SUB PEKERJAAN ARSITEKTURAL, INTERIOR, DAN SITE DEVELOPMENT

PEKERJAAN : LANJUTAN REHABILITASI GEDUNG KANTOR OTORITAS PELABUHAN UTAMA TANJUNG PERAK
LOKASI : JL. TANJUNG PERAK TIMUR NO.396 SURABAYA
TH. ANGGARAN : 2020

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOL. SAT.
SATUAN HARGA
A PEKERJAAN PERSIAPAN
1 Pekerjaan pembongakaran dinding bata 690.18 m2 Rp 65,763.31 Rp 45,388,518.54
2 Pekerjaan pembongakaran dinding partisi 886.43 m2 Rp 13,152.66 Rp 11,658,887.16
3 Pekerjaan pembongakaran Kisi2 beton 3.00 m3 Rp 687,520.41 Rp 2,062,561.24
4 Pekerjaan pembongakaran plafon 2,049.99 m2 Rp 13,152.66 Rp 26,962,856.82
5 Pekerjaan pembongkaran kaca dan kusen 106.82 m2 Rp 122,557.12 Rp 13,091,551.56
6 Pekerjaan buang bongkar 181.48 m3 Rp 33,190.95 Rp 6,023,494.07
7 Pelaksanaan Kesehatan dan Keselamatan Kerja 1.00 Ls Rp 2,500,000.00 Rp 2,500,000.00
8 Pemindahan Office Pelayanan , Operasional & Berkas 2 Sementara 1.00 Ls Rp 1,500,000.00 Rp 1,500,000.00
9 Coring Beton Sparing Pipa 3" 19.00 titik Rp 150,000.00 Rp 2,850,000.00
TOTAL PEKERJAAN PERSIAPAN Rp 112,037,869.38
B PEKERJAAN INTERIOR
B1 PEKERJAAAN LANTAI
LANTAI 1
1 Pekerjaan Rabat Lantai Parkir 86.59 m2 Rp 153,763.70 Rp 13,314,706.03
2 Pekerjaan pemasangan lantai Granit 60 x 60 440.18 m2 Rp 331,074.42 Rp 145,733,166.59
3 Pekerjaan pemasangan lantai Granit Unpolish 60 x 60 68.14 m2 Rp 234,635.42 Rp 15,987,400.65
4 Pekerjaan pemasangan lantai karpet ruang rapat 104.11 m2 Rp 189,063.04 Rp 19,683,352.79
5 Pekerjaan pemasangan lantai karpet Musholla 64.55 m2 Rp 189,063.04 Rp 12,204,472.80
LANTAI 2
1 Pekerjaan pemasangan lantai Granit 60 x 60 786.28 m2 Rp 331,074.42 Rp 260,317,196.22
2 Pekerjaan pemasangan lantai Granit Unpolish 60 x 60 36.29 m2 Rp 234,635.42 Rp 8,514,919.45
LANTAI 3
1 Pekerjaan pemasangan lantai Granit 60 x 60 823.53 m2 Rp 331,074.42 Rp 272,649,718.42
2 Pekerjaan pemasangan lantai Granit Unpolish 60 x 60 33.12 m2 Rp 234,635.42 Rp 7,771,125.16
TOTAL PEKERJAAN LANTAI Rp 756,176,058.11
B2 PEKERJAAAN DINDING
LANTAI 1
1 Pasang dinding bata ringan 363.62 m2 Rp 148,824.41 Rp 54,115,501.11
2 Pekerjaan Plesteran 1 Pc : 3 Ps, tebal 15 mm 578.94 m2 Rp 65,549.25 Rp 37,948,870.43
3 Pekerjaan Acian 578.94 m2 Rp 36,664.98 Rp 21,226,708.97
4 Pekerjaan benangan 60.80 m' Rp 25,068.83 Rp 1,524,184.86
5 Pasang dinding partisi gypsumboard 9 mm 67.74 m2 Rp 235,666.39 Rp 15,964,041.20
6 Pasang wallpaper ruang rapat 148.35 m2 Rp 69,730.90 Rp 10,344,822.69
7 Pasang dinding partisi kaca temperred 12 mm 18.27 m2 Rp 2,416,313.06 Rp 44,146,039.53
8 Pasang keramik kamar mandi Granit 60x60 Dinding 155.93 m2 Rp 331,074.42 Rp 51,623,375.12
9 Pek. pengecatan tembok baru dalam 693.06 m2 Rp 56,826.71 Rp 39,384,135.10
10 Rilling Tangga Hollow 8.86 m2 Rp 718,154.88 Rp 6,362,852.20
LANTAI 2
1 Pasang dinding bata ringan 286.96 m2 Rp 148,824.41 Rp 42,706,577.42
2 Pekerjaan Plesteran 1 Pc : 3 Ps, tebal 15 mm 467.32 m2 Rp 65,549.25 Rp 30,632,440.63
3 Pekerjaan Acian 467.32 m2 Rp 36,664.98 Rp 17,134,262.36
4 Pekerjaan benangan 108.15 m' Rp 25,068.83 Rp 2,711,193.96
5 Pasang dinding partisi gypsumboard 9 mm 155.74 m2 Rp 235,666.39 Rp 36,702,565.61
6 Pasang dinding partisi plywood9mm lapis HPL t = 1.2m 46.14 m' Rp 766,295.28 Rp 35,356,864.13
7 Pasang dinding partisi kaca 8 mm Model 1 3.00 Unit Rp 6,440,960.00 Rp 19,322,880.00
8 Pasang dinding partisi kaca 8 mm Model 2 2.00 Unit Rp 2,671,680.00 Rp 5,343,360.00
9 Pasang dinding partisi kaca 8 mm Model 3 1.00 Unit Rp 3,404,160.00 Rp 3,404,160.00
10 Pasang wallpaper ruang kepala 132.71 m2 Rp 69,730.90 Rp 9,253,952.54
11 Pasang keramik kamar mandi Granit 60x60 Dinding 91.19 m2 Rp 331,074.42 Rp 30,190,014.36
12 Pek. pengecatan tembok baru dalam 824.94 m2 Rp 56,826.71 Rp 46,878,537.71
13 Rilling Tangga Hollow 8.72 m2 Rp 718,154.88 Rp 6,262,310.52
LANTAI 3
1 Pasang dinding bata ringan 253.88 m2 Rp 148,824.41 Rp 37,783,168.39
2 Pekerjaan Plesteran 1 Pc : 3 Ps, tebal 15 mm 398.38 m2 Rp 65,549.25 Rp 26,113,344.55
3 Pekerjaan Acian 398.38 m2 Rp 36,664.98 Rp 14,606,504.98
4 Pekerjaan benangan 108.15 m' Rp 25,068.83 Rp 2,711,193.96
 HARGA JUMLAH
NO. URAIAN PEKERJAAN VOL. SAT.
SATUAN HARGA
5 Pasang dinding partisi gypsumboard 9 mm 85.72 m2 Rp 235,666.39 Rp 20,201,087.21
6 Pasang dinding partisi plywood9mm lapis HPL t = 1.2m 92.40 m' Rp 766,295.28 Rp 70,805,683.69
7 Pasang dinding partisi kaca 8 mm Model 1 6.00 Unit Rp 6,440,960.00 Rp 38,645,760.00
8 Pasang dinding partisi kaca 8 mm Model 2 4.00 Unit Rp 2,671,680.00 Rp 10,686,720.00
9 Pasang dinding partisi kaca 8 mm Model 3 1.00 Unit Rp 3,404,160.00 Rp 3,404,160.00
10 Pasang dinding partisi kaca 8 mm Model 4 1.00 Unit Rp 4,278,275.20 Rp 4,278,275.20
11 Pasang keramik kamar mandi Granit 60x60 Dinding 91.42 m2 Rp 331,074.42 Rp 30,267,485.77
12 Pek. pengecatan tembok baru dalam 662.22 m2 Rp 56,826.71 Rp 37,631,525.61
13 Pekerjaan Water Proofing Membrane Dag Depan 116.87 m2 Rp 55,000.00 Rp 6,427,850.00
TOTAL PEKERJAAN DINDING Rp 872,102,409.84
B3 PEKERJAAAN PLAFON
LANTAI 1
1 Plafon gypsumboard 9 mm + Rangka Hollow 578.49 m2 Rp 137,049.51 Rp 79,281,428.65
2 Pasang list Plafon gypsum t=12 cm 463.79 m' Rp 49,379.07 Rp 22,901,520.36
3 Pek. pengecatan plafon 578.49 m2 Rp 56,826.71 Rp 32,873,539.16
LANTAI 2
1 Plafon gypsumboard 9 mm + Rangka Hollow 754.91 m2 Rp 137,049.51 Rp 103,460,032.19
2 Pasang list Plafon gypsum t=12 cm 462.53 m' Rp 49,379.07 Rp 22,839,302.73
3 Pek. pengecatan plafon 754.91 m2 Rp 56,826.71 Rp 42,899,043.04
LANTAI 3
1 Plafon gypsumboard 9 mm + Rangka Hollow 822.06 m2 Rp 137,049.51 Rp 112,662,783.47
2 Pasang list Plafon gypsum t=12 cm 427.14 m' Rp 49,379.07 Rp 21,091,777.33
3 Pek. pengecatan plafon 822.06 m2 Rp 56,826.71 Rp 46,714,905.21
TOTAL PEKERJAAN PLAFON Rp 484,724,332.14
B4 PEKERJAAAN PINTU DAN JENDELA
LANTAI 1
1 Pas. Kusen & Pintu 90 x 210 ( P1 ) 11.00 set Rp 3,089,548.40 Rp 33,985,032.40
2 Pas. Kusen & Pintu 180 x 210 ( P2) 3.00 set Rp 5,713,088.00 Rp 17,139,264.00
3 Pas. Kusen & Pintu 80 x 210 ( P3) 6.00 set Rp 2,365,424.00 Rp 14,192,544.00
4 Pas. Kusen & Pintu 90 x 235 ( P4) 1.00 set Rp 2,818,172.00 Rp 2,818,172.00
5 Pas. Pintu P5 2.00 set Rp 17,931,084.38 Rp 35,862,168.75
6 Pas. Kusen & Pintu 173 x 235 ( P6) 3.00 set Rp 4,894,580.40 Rp 14,683,741.20
7 Pas. Pintu (PK1 90x210) Temperred Glass 12mm 1.00 set Rp 6,400,000.00 Rp 6,400,000.00
8 Pas. Kusen & daun Jendela aluminium ( J1a ) 4.00 set Rp 2,825,600.00 Rp 11,302,400.00
9 Pas. Kusen & daun Jendela aluminium ( J4 ) 4.00 set Rp 7,458,700.00 Rp 29,834,800.00
10 Pas. Kusen & daun Jendela aluminium ( J5 ) 1.00 set Rp 5,659,036.00 Rp 5,659,036.00
LANTAI 2
1 Pas. Kusen & Pintu 90 x 210 ( P1 ) 12.00 set Rp 3,089,548.40 Rp 37,074,580.80
3 Pas. Kusen & Pintu 80 x 210 ( P3) 10.00 set Rp 2,365,424.00 Rp 23,654,240.00
4 Pas. Pintu (PK1 90x210) Temperred Glass 12mm 1.00 set Rp 6,400,000.00 Rp 6,400,000.00
5 Pas. Pintu ( PK2 160x210 ) Temperred Glass 12mm 1.00 set Rp 11,520,000.00 Rp 11,520,000.00
6 Pas. Kusen & daun Jendela aluminium ( J1 ) 1.00 set Rp 1,873,440.00 Rp 1,873,440.00
7 Pas. Kusen & daun Jendela aluminium ( J1a ) 4.00 set Rp 2,825,600.00 Rp 11,302,400.00
8 Pas. Kusen & daun Jendela aluminium ( J2a ) 4.00 set Rp 2,506,628.00 Rp 10,026,512.00
9 Pas. Kusen & daun Jendela aluminium ( J3 ) 1.00 set Rp 4,184,820.00 Rp 4,184,820.00
10 Pas. Kusen & daun Jendela aluminium ( J4 ) 4.00 set Rp 7,458,700.00 Rp 29,834,800.00
LANTAI 3
1 Pas. Kusen & Pintu 90 x 210 ( P1 ) 6.00 set Rp 3,089,548.40 Rp 18,537,290.40
2 Pas. Kusen & Pintu 80 x 210 ( P3) 9.00 set Rp 2,365,424.00 Rp 21,288,816.00
3 Pas.Pintu Geser (PG1) 1.00 set Rp 2,451,280.00 Rp 2,451,280.00
4 Pas. Pintu (PK1 90x210) Temperred Glass 12mm 2.00 set Rp 6,400,000.00 Rp 12,800,000.00
5 Pas. Pintu ( PK2 160x210 ) Temperred Glass 12mm 1.00 set Rp 11,520,000.00 Rp 11,520,000.00
6 Pas. Pintu (PG2) 2.00 set Rp 10,666,272.00 Rp 21,332,544.00
7 Pas. Kusen & daun Jendela aluminium ( J1 ) 1.00 set Rp 1,873,440.00 Rp 1,873,440.00
8 Pas. Kusen & daun Jendela aluminium ( J1a ) 4.00 set Rp 2,825,600.00 Rp 11,302,400.00
9 Pas. Kusen & daun Jendela aluminium ( J2a ) 1.00 set Rp 2,506,628.00 Rp 2,506,628.00
10 Pas. Kusen & daun Jendela aluminium ( J4 ) 2.00 set Rp 7,458,700.00 Rp 14,917,400.00
TOTAL PEKERJAAN KUSEN DAN JENDELA Rp 426,277,749.55
 HARGA JUMLAH
NO. URAIAN PEKERJAAN VOL. SAT.
SATUAN HARGA
B5 PEKERJAAAN SANITASI
LANTAI 1
1 Pasang Closet duduk + accessories 7.00 set Rp 3,786,229.76 Rp 26,503,608.32
2 Pasang Closet jongkok 1.00 set Rp 982,069.76 Rp 982,069.76
3 Pasang Wastafel 8.00 set Rp 1,692,434.17 Rp 13,539,473.37
4 Pasang Urinoir 4.00 set Rp 1,421,394.17 Rp 5,685,576.68
5 Pasang Floordrain 13.00 set Rp 323,947.20 Rp 4,211,313.54
6 Pasang kran 14.00 set Rp 275,046.42 Rp 3,850,649.93
7 Pek. Cor beton untuk wastafel 0.48 m3 Rp 1,278,585.94 Rp 613,721.25
LANTAI 2
1 Pasang Closet duduk + accessories 5.00 set Rp 3,786,229.76 Rp 18,931,148.80
2 Pasang Closet jongkok 2.00 set Rp 982,069.76 Rp 1,964,139.52
3 Pasang Wastafel 5.00 set Rp 1,692,434.17 Rp 8,462,170.86
4 Pasang Urinoir 2.00 set Rp 1,421,394.17 Rp 2,842,788.34
5 Pasang Floordrain 9.00 set Rp 323,947.20 Rp 2,915,524.76
6 Pasang Stop kran 5.00 set Rp 275,046.42 Rp 1,375,232.12
7 Pek. Cor beton untuk wastafel 0.30 m3 Rp 1,278,585.94 Rp 383,575.78
LANTAI 3
1 Pasang Closet duduk + accessories 5.00 set Rp 3,786,229.76 Rp 18,931,148.80
2 Pasang Closet jongkok 7.00 set Rp 982,069.76 Rp 6,874,488.32
3 Pasang Wastafel 4.00 set Rp 1,692,434.17 Rp 6,769,736.68
4 Pasang Urinoir + Pembatas 2.00 set Rp 1,421,394.17 Rp 2,842,788.34
5 Pasang Floordrain 8.00 set Rp 323,947.20 Rp 2,591,577.56
6 Pasang Stop kran 3.00 set Rp 275,046.42 Rp 825,139.27
7 Pek. Cor beton untuk wastafel 0.24 m3 Rp 1,278,585.94 Rp 306,860.63
TOTAL PEKERJAAN SANITASI Rp 131,402,732.65
B6 PEKERJAAAN RAILING TANGGA
1 Railing tangga utama Stainlesteel (Kaca Tempered) 31.68 m' Rp 718,154.88 Rp 22,751,146.46
TOTAL PEKERJAAN RAILING TANGGA Rp 22,751,146.46
C PEKERJAAN PERBAIKAN TAMPAK DEPAN
1 Pekerjaan cat exterior 620.80 m2 Rp 57,826.71 Rp 35,898,819.17
2 Pekerjaan pasang Rangka ACP hollow alumunium tb. 0,4mm 862.01 m2 Rp 701,081.15 Rp 604,340,362.12
3 Pekerjaan pasang Alumunuim composite panel 4mm PVDF 862.01 m2 Rp 330,865.01 Rp 285,209,609.43
4 Benangan Dinding 440.00 m' Rp 25,068.83 Rp 11,030,285.20
5 Pasang papan nama samping 1.00 set Rp 1,440,193.81 Rp 1,440,193.81
6 Pasang papan nama depan 1.00 set Rp 1,440,193.81 Rp 1,440,193.81
7 Sunscreen Hollow 2 x 4 x 1.2 2,870.90 kg Rp 10,000.00 Rp 28,708,994.88
8 Canopy parkir mobil 10 x 6 Kaca Rangka Hollow 1.00 Unit Rp 60,491,325.37 Rp 60,491,325.37
9 Canopy parkir mobil 7 x 6 Kaca Rangka Hollow 1.00 Unit Rp 42,816,525.37 Rp 42,816,525.37
TOTAL PEKERJAAN PERBAIKAN TAMPAK DEPAN Rp 1,071,376,309.16
 SUB PEKERJAAN STRUKTUR

PEKERJAAN : LANJUTAN REHABILITASI GEDUNG KANTOR OTORITAS PELABUHAN UTAMA TANJUNG PERAK
LOKASI : JL. TANJUNG PERAK TIMUR NO.396 SURABAYA
TH. ANGGARAN : 2020

HARGA JUMLAH
NO URAIAN PEKERJAAN SAT. VOLUME
SATUAN HARGA
A PEKERJAAN RUMAH GENSET
PEKERJAAN TANAH
1 Galian Tanah m3 3.24 Rp 92,816.73 300,726.22
2 Urugan Pasir Padat Bawah Pondasi m3 0.29 Rp 433,491.33 124,845.50
3 Urugan Tanah Kembali Pondasi m3 0.94 Rp 25,242.78 23,627.24
4 Urugan Sirtu (Perataan site) m3 4.56 Rp 382,601.38 1,743,055.36
5 Pembuangan Tanah m3 7.97 Rp 35,016.32 279,066.06
TOTAL PEKERJAAN TANAH Rp 2,471,320.38
PEKERJAAN STRUKTUR BETON BERTULANG
1 Lantai Kerja tb. 5 cm Bawah Pondasi & Sloof m3 0.45 Rp 1,278,585.94 572,806.50
2 Pilecap Pondasi PC-1 120 x 120 cm m3 2.30 Rp 3,837,053.22 8,840,570.63
3 Sloof TB1 20 x 40 cm elv. - 0.60 m3 3.84 Rp 5,425,525.08 20,834,016.32
4 Kolom C2 30 x 30 cm m3 1.26 Rp 7,083,722.49 8,925,490.34
5 Balok B2 20 x 40 cm elv. + 3.50 m3 0.91 Rp 6,336,946.05 5,771,690.46
6 Plat S1 Tb. 10 cm elv. + 3.50 m3 1.39 Rp 7,608,005.15 10,589,582.37
7 Lantai tb 10 cm elv. + 0.0 m3 1.39 Rp 7,608,005.15 10,589,582.37
TOTAL PEKERJAAN BETON Rp 66,123,738.97
PEKERJAAN ARSITEKTUR
1 Pasangan Bata m2 30.70 Rp 148,824.41 4,569,058.12
2 Plesteran m2 61.40 Rp 63,251.01 3,883,738.24
3 Acian m2 61.40 Rp 36,664.98 2,251,303.40
4 Pengecatan m2 61.40 Rp 56,826.71 3,489,273.41
5 Kisi - Kisi Jendela Type 1 Unit 2.00 Rp 851,645.37 1,703,290.74
6 Kisi - Kisi Jendela Type 2 Unit 2.00 Rp 620,165.37 1,240,330.74
7 Folding Gate m2 4.40 Rp 550,000.00 2,420,000.00
TOTAL PEKERJAAN ARSITEK GENSET Rp 19,556,994.65
TOTAL PEKERJAAN GENSET Rp 88,152,054.00
B PEKERJAAN POS JAGA
PEKERJAAN TANAH
1 Galian Tanah m3 35.64 Rp 92,816.73 3,307,988.42
2 Urugan Pasir Padat Bawah Pondasi m3 0.88 Rp 433,491.33 381,472.37
3 Pasangan Pondasi Batu Kali m3 11.00 Rp 883,812.63 9,721,938.90
4 Aanstamping m3 2.64 Rp 561,692.17 1,482,867.32
5 Urugan Tanah Kembali Pondasi m3 21.12 Rp 25,242.78 533,127.43
6 Urugan Sirtu (Perataan site) m3 10.75 Rp 382,601.38 4,113,500.45
7 Pembuangan Tanah m3 14.52 Rp 35,016.32 508,436.97
TOTAL PEKERJAAN TANAH Rp 20,049,331.85
PEKERJAAN STRUKTUR BETON BERTULANG
1 Sloof 15 x 20 cm elv. - 0.60 m3 0.66 Rp 5,538,446.73 3,655,374.84
2 Kolom 15 x 20 cm m3 0.81 Rp 8,388,227.61 6,794,464.36
3 Balok 15 x 20 cm m3 0.66 Rp 7,194,008.54 4,748,045.64
4 Plat tebal 10 cm Atap m3 1.79 Rp 7,608,005.15 13,632,784.42
5 Plat Tebal 10 cm elv. + 0.0 m3 0.90 Rp 7,608,005.15 6,816,392.21
TOTAL PEKERJAAN BETON Rp 35,647,061.48
PEKERJAAN ARSITEKTUR
1 Pasangan Bata m2 31.48 Rp 148,824.41 4,685,245.33
2 Plesteran m2 62.96 Rp 63,251.01 3,982,502.15
3 Acian m2 62.96 Rp 36,664.98 2,308,554.30
4 Pengecatan m2 62.96 Rp 56,826.71 3,578,006.04
5 Lantai Keramik 40x40 m2 6.87 Rp 154,624.42 1,062,617.68
6 Pintu Type P3 Unit 3.00 Rp 2,365,424.00 7,096,272.00
7 Jendela Type J1B Unit 4.00 Rp 2,365,424.00 9,461,696.00
TOTAL PEKERJAAN ARSITEK POS JAGA Rp 32,174,893.51
TOTAL PEKERJAAN POS JAGA Rp 87,871,286.84
 RENCANA ANGGARAN BIAYA ( RAB)
SUB PEKERJAAN MEKANIKAL & PLUMBING

PEKERJAAN : LANJUTAN REHABILITASI GEDUNG KANTOR OTORITAS PELABUHAN UTAMA TANJUNG PERAK
LOKASI : TANJUNG PERAK TIMUR NO.396 SURABAYA
TH. ANGGARAN : 2020

HARGA JUMLAH HARGA

NO. JENIS PEKERJAAN VOL SAT
SATUAN JUMLAH

A PEKERJAAN INSTALASI AIR BERSIH DALAM GEDUNG DAN TAMAN

I PEKERJAAN POMPA DAN INSTALASI DI RUMAH POMPA
1 Pompa Transfer dari Ground Tank ke Roof Tank komplit terdiri :
a Pompa Transfer 333 l/mnt, Head 30 m 2.00 unit Rp 8,999,151.84 Rp 17,998,303.68
b Pipa dia. 1½" ( Reservoir bawah ke Inlet Pompa ) PPR PN 10 12.00 m' Rp 79,779.31 Rp 957,351.75
c Pipa dia. 1½" ( Pompa ke Roof Tank ) PPR PN10 60.00 m' Rp 79,779.31 Rp 4,786,758.77
d Pipa dia. 1½" Header PPR PN10 4.00 m' Rp 79,779.31 Rp 319,117.25
e Panel kontrol untuk 2 unit pompa 1.00 unit Rp 1,375,000.00 Rp 1,375,000.00
f Water level Control ( WLC) ke Reservooir bawah 1.00 unit Rp 55,000.00 Rp 55,000.00
g Water level Control ( WLC) ke Reservooir atas 2.00 unit Rp 75,000.00 Rp 150,000.00
h Kabel WLC NYM 2x1,5mm2 60.00 m' Rp 37,145.98 Rp 2,228,758.67
i Gate valve 1½" 8.00 bh Rp 360,000.00 Rp 2,880,000.00
j Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
k Pondasi pompa 1.00 ls Rp 883,812.63 Rp 883,812.63
Sub Jumlah Rp 31,647,302.76
II INSTALASI ROOF TANK LANTAI ATAP
1 Roof Tank 2000 m3 stenlist 2.00 unit Rp 6,189,268.86 Rp 12,378,537.72
2 Instalasi pipa Roof tank ( atap) 1½" PPR PN 10 30.00 m' Rp 79,779.31 Rp 2,393,379.39
3 dia. 1½" ( Roof tank ke Distribusi lantai 3 )PPR PN 10 12.00 m' Rp 79,779.31 Rp 957,351.75
4 dia. 1½" (Roof Tank) PPR PN10 30.00 m' Rp 79,779.31 Rp 2,393,379.39
5 dia. 1½" ( Pipa Header ) PPR PN 10 1.00 bh Rp 79,779.31 Rp 79,779.31
6 dia. 1½" ( Pipa Header ) PPR PN 10 1.00 bh Rp 79,779.31 Rp 79,779.31
7 Gate valve 1½" 2.00 bh Rp 360,000.00 Rp 720,000.00
8 Check valve 1" 2.00 bh Rp 150,000.00 Rp 300,000.00
9 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
Sub Jumlah Rp 19,315,406.88
III PEKERJAAN INSTALASI AIR BERSIH LANTAI - 1
1 Pipa PPR PN 10
a. dia. 11/2 " 30.00 m' Rp 79,779.31 Rp 2,393,379.39
b. dia. 1 " 16.00 m' Rp 41,979.77 Rp 671,676.36
c. dia. 3/4 " 28.00 m' Rp 28,390.40 Rp 794,931.26
2 Ball valve 1 1/2" 2.00 bh Rp 524,001.55 Rp 1,048,003.09
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
Sub Jumlah Rp 4,921,190.09
IV PEKERJAAN INSTALASI AIR BERSIH LANTAI -2
1 Pipa PPR PN 10
a. dia. 1 " 46.00 m' Rp 41,979.77 Rp 1,931,069.53
b. dia. 3/4 " 50.00 m' Rp 28,390.40 Rp 1,419,520.10
2 Ball valve 1 1/2" 2.00 bh Rp 524,001.55 Rp 1,048,003.09
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
Sub Jumlah Rp 4,411,792.72
V PEKERJAAN INSTALASI AIR BERSIH LANTAI - 3
1 Pipa PPR PN 10
a. dia. 1 " 20.00 m' Rp 41,979.77 Rp 839,595.45
b. dia. 3/4 " 40.00 m' Rp 28,390.40 Rp 1,135,616.08
2 Ball valve 1 1/2" 2.00 bh Rp 524,001.55 Rp 1,048,003.09
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
Sub Jumlah Rp 3,036,414.62
VI PEKERJAAN INSTALASI AIR BERSIH TAMAN
1 Pipa PPR PN 10
b dia 3/4" 55.00 m' Rp 28,390.40 Rp 1,561,472.11
2 Kran Taman 3/4" 8.00 bh Rp 53,000.00 Rp 424,000.00
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
Sub Jumlah Rp 1,998,672.11
TOTAL PEKERJAAN INSTALASI AIR BERSIH DALAM GEDUNG DAN TAMAN Rp 65,330,779.18
 HARGA JUMLAH HARGA
NO. JENIS PEKERJAAN VOL SAT
SATUAN JUMLAH

B PEKERJAAN INSTALASI AIR KOTOR ,KOTORAN DAN VENT

I PEKERJAAN INSTALASI AIR KOTOR, KOTORAN DAN VENT LANTAI I
1 Pipa PVC Class AW
a. dia. 4 " 78.00 m' Rp 126,573.54 Rp 9,872,736.51
b. dia. 2 " 42.00 m' Rp 51,751.31 Rp 2,173,555.14
c. dia. 3 " 17.00 m' Rp 78,247.50 Rp 1,330,207.50
d. dia. 1 1/2 " 4.00 m' Rp 42,038.31 Rp 168,153.25
2 Clean out 4" 1.00 bh Rp 386,501.55 Rp 386,501.55
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
4 Floor drain 4" 7.00 bh Rp 276,501.55 Rp 1,935,510.82
Sub Jumlah Rp 15,879,864.76
II PEKERJAAN INSTALASI AIR KOTOR, KOTORAN DAN VENT LANTAI - 2
1 Pipa PVC Class AW
a. dia. 4 " 72.00 m' Rp 126,573.54 Rp 9,113,295.24
b. dia. 2 " 90.00 m' Rp 51,751.31 Rp 4,657,618.16
c. dia. 3 " 5.00 m' Rp 78,247.50 Rp 391,237.50
d. dia. 1 1/2 " 6.00 m' Rp 42,038.31 Rp 252,229.88
2 Clean out 4" 2.00 bh Rp 386,501.55 Rp 773,003.09
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
4 Floor drain 4" 7.00 bh Rp 276,501.55 Rp 1,935,510.82
Sub Jumlah Rp 17,136,094.68
III PEKERJAAN INSTALASI AIR KOTOR, KOTORAN DAN VENT LANTAI - 3
1 Pipa PVC Class AW
a. dia. 4 " 60.00 m' Rp 126,573.54 Rp 7,594,412.70
b. dia. 2 " 80.00 m' Rp 51,751.31 Rp 4,140,105.03
c. dia. 3 " 5.00 m' Rp 51,751.31 Rp 258,756.56
d. dia. 1 1/2 " 6.00 m' Rp 42,038.31 Rp 252,229.88
2 Clean out 4" 2.00 bh Rp 386,501.55 Rp 773,003.09
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
4 Floor drain 4" 6.00 bh Rp 276,501.55 Rp 1,659,009.27
Sub Jumlah Rp 14,690,716.53
TOTAL PEKERJAAN INSTALASI AIR KOTOR ,KOTORAN DAN VENT Rp 47,706,675.97
C Pekerjaan Instalasi STP Bio Filter
1 STP BST Tank Kapasitas 2.000 L 2.00 set Rp 10,000,000.00 Rp 20,000,000.00
2 Sparation Chamber 2.00 lot Rp 5,300,000.00 Rp 10,600,000.00
3 Anaerobic Contact Media (PVC + FRP suport) 2.00 lot Rp 2,500,000.00 Rp 5,000,000.00
4 BIO MEDIA (PVC + FRP suport) 2.00 lot Rp 2,500,000.00 Rp 5,000,000.00
5 Diffuser (PVC AW Rucika) 2.00 set Rp 1,500,000.00 Rp 3,000,000.00
6 Disinfaction box FPR (fiberglass) 2.00 set Rp 2,500,000.00 Rp 5,000,000.00
7 Chlorine Set (fiberglass) 2.00 set Rp 2,500,000.00 Rp 5,000,000.00
8 Pengikat Tangki (Galvanized) 2.00 set Rp 1,500,000.00 Rp 3,000,000.00
9 Manholes (fiberglass) 38.00 set Rp 1,500,000.00 Rp 57,000,000.00
10 Aerasi Blower 30L/min x 2.00 unit Rp 500,000.00 Rp 1,000,000.00
11 Pondasi tanki beton bertulang disesuaikan dgn ukuran tanki (P=17xL=6,5xT=0,6)M 2.00 set Rp 883,812.63 Rp 1,767,625.26
12 Galian dan Uruk Tanah 132.60 m3 Rp 118,059.51 Rp 15,654,691.07
13 Insatalasi Pemasangan Mekanik dan Elektrik 2.00 ls Rp 1,000,000.00 Rp 2,000,000.00
TOTAL PEKERJAAN INSTALASI STP Bio Filter Rp 134,022,316.33
D PEKERJAAN AIR HUJAN
I PEKERJAAN INSTALASI AIR HUJAN
1 Pipa PVC Class AW
a. dia. 4" 180.00 m' Rp 126,573.54 Rp 22,783,238.09
2 Roof drain 4" 12.00 bh Rp 78,501.55 Rp 942,018.54
3 Fitting ( elbow, reducer, knie, dll ) 1.00 ls Rp 13,200.00 Rp 13,200.00
5 Beugel di Galvanisir ø 4 " 35.00 bh Rp 394,944.55 Rp 13,823,059.09
6 L.Bow ø 4 " 68.00 bh Rp 61,001.55 Rp 4,148,105.09
7 Alat bantu 1.00 Ls Rp 250,000.00 Rp 250,000.00
8 Cap ø 4 " 28.00 bh Rp 35,601.55 Rp 996,843.27
9 Test Comusioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
TOTAL PEKERJAAN INSTALASI AIR HUJAN Rp 44,456,464.08
 RENCANA ANGGARAN BIAYA ( RAB )
SUB PEKERJAAN ELEKTRIKAL

PEKERJAAN : LANJUTAN REHABILITASI GEDUNG KANTOR OTORITAS PELABUHAN UTAMA TANJUNG PERAK
LOKASI : TANJUNG PERAK TIMUR NO.396 SURABAYA
TH. ANGGARAN : 2020

HARGA JUMLAH
NO. JENIS PEKERJAAN VOL SAT
SATUAN HARGA
A PEKERJAAN INSTALASI LISTRIK
I PEKERJAAN INSTALASI LISTRIK LANTAI - 1
1 Down Light LED 7 W 68.00 bh Rp 126,422.80 Rp 8,596,750.44
2 Down Light LED 7 W c/w Cover 7.00 bh Rp 142,222.80 Rp 995,559.60
3 RM 2x36 W/82/84/865 (M2) 19.00 bh Rp 311,022.80 Rp 5,909,433.21
4 Lampu BALK 1x36 W/82/84/865 2.00 bh Rp 127,022.80 Rp 254,045.60
5 Exit Green 1x10 w ACR 2MK+ Baterai 3.00 bh Rp 271,022.80 Rp 813,068.40
6 Exhaust Fan 50 CFM/80 CMH ( wall type) 6.00 unit Rp 752,327.00 Rp 4,513,962.00
7 Saklar Tunggal 10 A 23.00 bh Rp 78,161.09 Rp 1,797,705.15
8 Saklar Serie 10 A 17.00 bh Rp 106,761.09 Rp 1,814,938.59
8 Stop Kontak 1 phase 15 A 46.00 bh Rp 92,461.09 Rp 4,253,210.30
9 Stop Kontak AC 11.00 bh Rp 92,461.09 Rp 1,017,072.03
10 Stop Kontak Lantai 3.00 bh Rp 67,411.09 Rp 202,233.28
11 Instalasi penerangan 105.00 titik Rp 598,882.00 Rp 62,882,610.00
13 Instalasi stop kontak 39.00 titik Rp 636,777.00 Rp 24,834,303.00
14 Instalasi Power AC 11.00 titik Rp 894,177.00 Rp 9,835,947.00
15 Instalasi Exhouste fan Toilet 6.00 titik Rp 450,000.00 Rp 2,700,000.00
16 Kabel Tray 30 x 10 Listrik 114.00 m' Rp 381,906.62 Rp 43,537,354.43
17 Kabel Tray 20 x 10 Elektronika 65.00 m' Rp 258,406.62 Rp 16,796,430.16
Sub Jumlah Rp 190,754,623.20
II PEKERJAAN INSTALASI LISTRIK LANTAI - 2
1 Down Light LED 7 W 59.00 bh Rp 126,422.80 Rp 7,458,945.24
2 Down Light LED 7 W c/w Cover 2.00 bh Rp 142,222.80 Rp 284,445.60
3 RM 2x36 W/82/84/865 (M2) 51.00 bh Rp 311,022.80 Rp 15,862,162.83
4 Lampu BALAK 2x36 W/82/84/865 2.00 bh Rp 136,022.80 Rp 272,045.60
5 Exit Green 1x10 w ACR 2MK+ Baterai 2.00 bh Rp 271,022.80 Rp 542,045.60
6 Exhaust Fan 50 CFM/80 CMH ( wall type) 8.00 unit Rp 752,327.00 Rp 6,018,616.00
7 Saklar Tunggal 10 A 27.00 bh Rp 78,161.09 Rp 2,110,349.52
8 Saklar Serie 10 A 16.00 bh Rp 106,761.09 Rp 1,708,177.50
9 Stop Kontak AC 14.00 bh Rp 92,461.09 Rp 1,294,455.31
10 Stop Kontak 1 phase 15 A 61.00 bh Rp 92,461.09 Rp 5,640,126.70
11 Instalasi penerangan 122.00 titik Rp 598,882.00 Rp 73,063,604.00
12 Instalasi stop kontak 61.00 titik Rp 636,777.00 Rp 38,843,397.00
13 Instalasi Power AC 15.00 titik Rp 894,177.00 Rp 13,412,655.00
14 Instalasi Exhouste fan Toilet 8.00 titik Rp 450,000.00 Rp 3,600,000.00

Sub Jumlah Rp 170,111,025.90

III PEKERJAAN INSTALASI LISTRIK LANTAI - 3
1 Down Light LED 7 W 45.00 bh Rp 126,422.80 Rp 5,689,026.03
2 Down Light LED 7 W c/w Cover 2.00 bh Rp 142,222.80 Rp 284,445.60
3 RM 2x36 W/82/84/865 (M2) 54.00 bh Rp 311,022.80 Rp 16,795,231.23
4 Lampu BALAK 2x36 W/82/84/865 2.00 bh Rp 136,022.80 Rp 272,045.60
5 Exit Green 1x10 w ACR 2MK+ Baterai 2.00 bh Rp 271,022.80 Rp 542,045.60
6 Exhaust Fan 50 CFM/80 CMH ( wall type) 6.00 unit Rp 752,327.00 Rp 4,513,962.00
7 Saklar Tunggal 10 A 21.00 bh Rp 78,161.09 Rp 1,641,382.96
8 Saklar Serie 10 A 16.00 bh Rp 106,761.09 Rp 1,708,177.50
9 Stop Kontak AC 14.00 bh Rp 92,461.09 Rp 1,294,455.31
10 Stop Kontak 1 phase 15 A 86.00 bh Rp 92,461.09 Rp 7,951,654.04
11 Instalasi penerangan 108.00 titik Rp 598,882.00 Rp 64,679,256.00
12 Instalasi stop kontak 86.00 titik Rp 636,777.00 Rp 54,762,822.00
13 Instalasi Power AC 14.00 titik Rp 894,177.00 Rp 12,518,478.00
14 Instalasi Exhouste fan Toilet 6.00 titik Rp 450,000.00 Rp 2,700,000.00

Sub Jumlah Rp 175,352,981.87

 HARGA JUMLAH
NO. JENIS PEKERJAAN VOL SAT
SATUAN HARGA
IV PEKERJAAN PENERANGAN LUAR
1 Lampu taman GL E27 BG12" SL 18 w + Tiang Tingg 1 m 16.00 bh Rp 978,182.80 Rp 15,650,924.81
2 Lampu Flood Light MHN-TD 70 watt 6.00 bh Rp 276,222.80 Rp 1,657,336.80
3 GMS LAMP, FL 2x36 watt C/W Acrylic Cover 7.00 bh Rp 241,022.80 Rp 1,687,159.60
4 Saklar Tunggal 10 A 7.00 bh Rp 78,161.09 Rp 547,127.65
5 Stop Kontak 1 phase 15 A 5.00 bh Rp 92,461.09 Rp 462,305.47
6 Instalasi penerangan luar 29.00 titik Rp 769,497.00 Rp 22,315,413.00
7 Instalasi stop kontak 5.00 titik Rp 636,777.00 Rp 3,183,885.00
Sub Jumlah Rp 45,504,152.34
TOTAL PEKERJAAN INSTALASI LISTRIK Rp 581,722,783.31
B PEKERJAAN PANEL LISTRIK
I PANEL LVMDP LENGKAP ATS TERDIRI :
1 Pilot Lamp + Fuse 6.00 Buah Rp 10,000.00 Rp 60,000.00
2 Power Meter Digital PM5350 1.00 Buah Rp 3,700,000.00 Rp 3,700,000.00
3 CT 200A/5A 6.00 Buah Rp 100,000.00 Rp 600,000.00
4 MCCB 4P 112 - 160 A 36KA 2.00 Buah Rp 1,580,800.00 Rp 3,161,600.00
5 MCCB 3P 70 - 100A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
6 MCCB 3P 56 - 80A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
7 MCCB 3P 44.1 - 63A 25KA 2.00 Buah Rp 450,000.00 Rp 900,000.00
8 MCCB 3P 28 - 40A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
9 MCCB 3P 22.4 - 32A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
10 MCB 3P 32A 10KA 1.00 Buah Rp 525,000.00 Rp 525,000.00
11 MCB 3P 16A 10KA 1.00 Buah Rp 458,000.00 Rp 458,000.00
12 Interlock 1.00 Buah Rp 200,000.00 Rp 200,000.00
13 Surge Arresster 3P+N 40KA 1.00 Buah Rp 650,000.00 Rp 650,000.00
14 Wiring dan Accessories 1.00 ls Rp 160,000.00 Rp 160,000.00
15 Box Panel 1.00 ls Rp 1,375,000.00 Rp 1,375,000.00
Sub Jumlah Rp 13,589,600.00
II PANEL PENERANGAN LP-1 ( LT-1 ), TERDIRI:
1 MCCB 3P 44.1 - 63A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
2 MCB 1P 16A 4,5KA 10.00 Buah Rp 50,000.00 Rp 500,000.00
3 MCB 1P 10A 4,5KA 14.00 Buah Rp 71,500.00 Rp 1,001,000.00
4 MCB 1P 6A 4.5KA 13.00 Buah Rp 50,000.00 Rp 650,000.00
5 Pilot Lamp + Fuse 3.00 Buah Rp 10,000.00 Rp 30,000.00
6 CT 100A/5A 3.00 Buah Rp 100,000.00 Rp 300,000.00
7 Wiring dan Accessories 1.00 ls Rp 160,000.00 Rp 160,000.00
8 Box Panel 1.00 unit Rp 1,375,000.00 Rp 1,375,000.00
Sub Jumlah Rp 4,466,000.00
III PANEL PENERANGAN LP-2 ( LT-2 ), TERDIRI :
1 MCCB 3P 56 - 80A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
2 MCB 1P 16A 4,5KA 15.00 Buah Rp 50,000.00 Rp 750,000.00
3 MCB 1P 10A 4,5KA 13.00 Buah Rp 71,500.00 Rp 929,500.00
4 MCB 1P 6A 4.5KA 13.00 Buah Rp 50,000.00 Rp 650,000.00
5 Pilot Lamp + Fuse 3.00 Buah Rp 10,000.00 Rp 30,000.00
6 CT 100A/5A 3.00 Buah Rp 100,000.00 Rp 300,000.00
7 Wiring dan Accessories 1.00 ls Rp 160,000.00 Rp 160,000.00
8 Box Panel 1.00 unit Rp 1,375,000.00 Rp 1,375,000.00
Sub Jumlah Rp 4,644,500.00
IV PANEL PENERANGAN LP-3 ( LT-3 ), TERDIRI:
1 MCCB 3P 70 - 100A 25KA 1.00 Buah Rp 450,000.00 Rp 450,000.00
2 MCB 1P 16A 4,5KA 18.00 Buah Rp 50,000.00 Rp 900,000.00
3 MCB 1P 10A 4,5KA 13.00 Buah Rp 71,500.00 Rp 929,500.00
4 MCB 1P 6A 4.5KA 13.00 Buah Rp 50,000.00 Rp 650,000.00
5 Pilot Lamp + Fuse 3.00 Buah Rp 10,000.00 Rp 30,000.00
6 CT 100A/5A 3.00 Buah Rp 100,000.00 Rp 300,000.00
7 Wiring dan Accessories 1.00 ls Rp 160,000.00 Rp 160,000.00
8 Box Panel 1.00 unit Rp 1,375,000.00 Rp 1,375,000.00
Sub Jumlah Rp 4,794,500.00
V PANEL PENERANGAN LUAR (LP-OL), TERDIRI:
1 MCB 3P 16A 10KA 1.00 Buah Rp 458,000.00 Rp 458,000.00
2 MCB 1P 6A 4.5KA 6.00 Buah Rp 50,000.00 Rp 300,000.00
3 Magmetic Contactor 1.00 Buah Rp 630,000.00 Rp 630,000.00
4 Timer Relay Lengkap switch Auto Manual 1.00 unit Rp 350,000.00 Rp 350,000.00
5 Pilot Pilot
LampLamp
+ Fuse
+ Fuse 3.00 Buah Rp 10,000.00 Rp 30,000.00
6 CT 50A/5A 3.00 Buah Rp 100,000.00 Rp 300,000.00
7 Wiring dan Accessories 1.00 Buah Rp 160,000.00 Rp 160,000.00
8 Box Panel 1.00 unit Rp 1,375,000.00 Rp 1,375,000.00
Sub Jumlah Rp 3,603,000.00
 HARGA JUMLAH
NO. JENIS PEKERJAAN VOL SAT
SATUAN HARGA
VI PANEL POMPA AIR BERSIH/ TRANSFER ( icl./ WLC ), TERDIRI:
1 MCB 3P 32A 10KA 1.00 Buah Rp 525,000.00 Rp 525,000.00
2 MCB 1P 10A 6KA 3.00 Buah Rp 75,000.00 Rp 225,000.00
3 Magmetic Contactor 3.00 Buah Rp 630,000.00 Rp 1,890,000.00
4 Pilot Lamp + Fuse 3.00 Buah Rp 10,000.00 Rp 30,000.00
5 CT 50A/5A 3.00 Buah Rp 100,000.00 Rp 300,000.00
6 Wiring dan Accessories 1.00 ls Rp 160,000.00 Rp 160,000.00
7 Box Panel 1.00 Unit Rp 1,375,000.00 Rp 1,375,000.00
Sub Jumlah Rp 4,505,000.00
TOTAL PEKERJAAN PANEL LISTRIK Rp 35,602,600.00
C PEKERJAAN KABEL FEDEER
1 Kabel NYY 4Cx70 mm2 (dari PLN ke LVMDP) 75.00 m' Rp 158,000.00 Rp 11,850,000.00
2 Kabel NYFGBY 4Cx70 mm2 (dari Genset ke LVMDP) 35.00 m' Rp 622,379.80 Rp 21,783,293.02
3 Kabel NYY 4 x 25 mm2 (dari LVMDP ke LP-1 lt.1) 45.00 m' Rp 216,834.50 Rp 9,757,552.40
4 Kabel NYY 4 x 25 mm2 (dari LVMDP ke LP-2 lt.2) 60.00 m' Rp 216,834.50 Rp 13,010,069.86
4 Kabel NYY 4 x 35 mm2 (dari LVMDP ke LP-3 lt.3) 75.00 m' Rp 274,584.50 Rp 20,593,837.33
5 Kabel NYY 4 x 4 mm2 (dari LVMDP ke LP-OL) 75.00 m' Rp 69,445.46 Rp 5,208,409.32
6 Kabel NYY 4 x 4 mm2 (dari LVMDP ke PP-POMPA) 75.00 m' Rp 69,445.46 Rp 5,208,409.32
7 Kabel BC 6 mm2 150.00 m' Rp 38,500.00 Rp 5,775,000.00
8 Kabel BC 10 mm2 45.00 m' Rp 41,400.00 Rp 1,863,000.00
9 Kabel BC 16 mm2 60.00 m' Rp 44,650.00 Rp 2,679,000.00
10 Kabel BC 25 mm2 75.00 m' Rp 55,500.00 Rp 4,162,500.00
11 Grounding PLN 1.00 set Rp 1,540,000.00 Rp 1,540,000.00
12 Grounding LVMDP 2.00 set Rp 1,284,000.00 Rp 2,568,000.00
13 Test Cominisioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Sub Jumlah Rp 107,499,071.23
TOTAL PEKERJAAN KABEL FEDEER Rp 107,499,071.23
D PEKERJAAN ELEKTRONIKA DAN AC
I PEKERJAAN GALIAN KABEL POWER
1 Pekerjaan galian kabel power GENSET ke LVMDP dan dari PLN ke LVMDP
Galian kabel sampai sedalam 1 meter 45.00 m' Rp 25,000.00 Rp 1,125,000.00
Urukan pasir bawah galian kabel tebal 100 mm
Urugkan tanah kembali bekas galian kabel + pemadatan
Sub Jumlah Rp 1,125,000.00
II PEKERJAAN INSTALASI TELEPHONE
LANTAI 1
Main Device / Telepone
1 MDF Telephone 1.00 unit Rp 250,000.00 Rp 250,000.00
2 Grounding 1 Ohm 1.00 lot Rp 1,113,000.00 Rp 1,113,000.00
3 Telephone terminal box 1.00 unit Rp 250,000.00 Rp 250,000.00
4 Instalasi Titik Telephone 4.00 titik Rp 855,107.00 Rp 3,420,428.00
5 Outlet Telephone 4.00 bh Rp 71,500.00 Rp 286,000.00
6 Tes & Comingsioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
LANTAI 2
1 Telephone terminal box 1.00 ls Rp 250,000.00 Rp 250,000.00
2 Instalasi Titik Telephone 12.00 titik Rp 855,107.00 Rp 10,261,284.00
3 Outlet Telephone 12.00 bh Rp 71,500.00 Rp 858,000.00
LANTAI 3
1 Telephone terminal box 1.00 ls Rp 250,000.00 Rp 250,000.00
2 Instalasi Titik Telephone 15.00 titik Rp 855,107.00 Rp 12,826,605.00
3 Outlet Telephone 15.00 bh Rp 71,500.00 Rp 1,072,500.00
4 Test Comusioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Sub Jumlah Rp 33,837,817.00
III PEKERJAAN INSTALASI CCTV
LANTAI 1
1 Instalasi CCTV 6.00 titik Rp 750,687.00 Rp 4,504,122.00
2 Instalasi Stopkontak kabel NYM 3x2.5mm 6.00 titik Rp 636,777.00 Rp 3,820,662.00
3 Stopkontak Dinding 6.00 bh Rp 50,050.00 Rp 300,300.00
LANTAI 2
1 Instalasi CCTV 2.00 titik Rp 750,687.00 Rp 1,501,374.00
2 Instalasi Stopkontak kabel NYM 3x2.5mm 2.00 titik Rp 636,777.00 Rp 1,273,554.00
3 Stopkontak Dinding 2.00 bh Rp 50,050.00 Rp 100,100.00
LANTAI 3
1 Instalasi CCTV 1.00 titik Rp 750,687.00 Rp 750,687.00
2 Instalasi Stopkontak kabel NYM 3x2.5mm 1.00 titik Rp 636,777.00 Rp 636,777.00
3 Stopkontak Dinding 1.00 bh Rp 50,050.00 Rp 50,050.00
4 Test Comusioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Sub Jumlah Rp 14,437,626.00
 HARGA JUMLAH
NO. JENIS PEKERJAAN VOL SAT
SATUAN HARGA
IV PEKERJAAN INSTALASI OUTLET TV ( Cable Coaxcial 5C/2V )
LANTAI 1
1 Outlet TV 4.00 bh Rp 50,000.00 Rp 200,000.00
2 Instalasi outlet TV 4.00 ttk Rp 636,777.00 Rp 2,547,108.00
3 Stop kontak TV 4.00 bh Rp 50,050.00 Rp 200,200.00
4 Instalasi kontak TV 4.00 ttk Rp 636,777.00 Rp 2,547,108.00
LANTAI 2
1 Outlet TV 7.00 bh Rp 50,000.00 Rp 350,000.00
2 Instalasi outlet TV 7.00 ttk Rp 636,777.00 Rp 4,457,439.00
3 Stop kontak TV 7.00 bh Rp 50,050.00 Rp 350,350.00
4 Instalasi kontak TV 7.00 ttk Rp 636,777.00 Rp 4,457,439.00
LANTAI 3
1 Outlet TV 7.00 bh Rp 50,000.00 Rp 350,000.00
2 Instalasi outlet TV 7.00 ttk Rp 636,777.00 Rp 4,457,439.00
3 Stop kontak power TV 7.00 bh Rp 50,050.00 Rp 350,350.00
4 Instalasi kontak power TV 7.00 ttk Rp 636,777.00 Rp 4,457,439.00
Sub Jumlah Rp 24,724,872.00
V PEKERJAAN INSTALASI TATA SUARA
PERALATAN UTAMA
1 Multimedia Player
2 Rak Cabinet 1.00 set Rp 2,000,000.00 Rp 2,000,000.00
3 Swicth Selector Zone 1.00 unit Rp 150,000.00 Rp 150,000.00
LANTAI 1
1 Instalasi kabel NYMHY 2 x 1.5 mm 4.00 titik Rp 45,300.00 Rp 181,200.00
2 Attenuator 1.00 unit Rp 50,000.00 Rp 50,000.00
3 Sound Terminal Box 1.00 unit Rp 90,000.00 Rp 90,000.00
LANTAI 2
1 Instalasi kabel NYMHY 2 x 1.5 mm 3.00 titik Rp 45,300.00 Rp 135,900.00
2 Attenuator 1.00 unit Rp 50,000.00 Rp 50,000.00
LANTAI 3
1 Instalasi kabel NYMHY 2 x 1.5 mm 3.00 titik Rp 45,300.00 Rp 135,900.00
2 Attenuator 1.00 unit Rp 50,000.00 Rp 50,000.00
3 Testing & Commissioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Sub Jumlah Rp 4,343,000.00
VI PEKERJAAN INSTALASI PENANGKAL PETIR
Pengadaan dan pemasangan Sistim Proteksi Petir, lengkap terpasang dng alat
bantu dan accessories lain yg diperlukan termasuk SLO/Ijin KEMENAKAR, sesuai
gambar dan spesifikasi teknis.
Peralatan Utama
1 Air terminal Radius - R150 1.00 unit Rp 27,500,000.00 Rp 27,500,000.00
lengkap dengan connecting sleeve, klem, dudukan, slpitzen tembaga, dll
Instalasi :
1 Kabel NYY 1x70 mm2 utk down conductor 75.00 m¹ Rp 472,439.80 Rp 35,432,985.04
2 Kabel Conductor BC 50 mm² untuk gounding 20.00 m¹ Rp 82,295.98 Rp 1,645,919.56
3 Pipa PVC 3/4" untuk kabel NYY 1x70 mm2 75.00 m¹ Rp 30,295.81 Rp 2,272,185.97
4 Pembuatan bak kontrol grounding 70x70x65 cm 1.00 bh Rp 1,244,577.00 Rp 1,244,577.00
5 Sertifikasi dari Depnaker 1.00 unit Rp 2,500,000.00 Rp 2,500,000.00
Sub Jumlah Rp 70,595,667.56
VII PEKERJAAN INSTALASI FIRE ALARM
a Peralatan Utama Fire Alarm sistem
MCFA kapasitas 10 zone 1.00 unit Rp 11,000,000.00 Rp 11,000,000.00
MDF kapasitas 10 zone 1.00 unit Rp 500,000.00 Rp 500,000.00
Rectifier 1.00 bh Rp 2,500.00 Rp 2,500.00
Power Surge Arresster 1.00 bh Rp 500,000.00 Rp 500,000.00
Batteray & Changer 1.00 bh Rp 100,000.00 Rp 100,000.00
Grounding Sistem u/ MCFA 1.00 ls Rp 2,750,000.00 Rp 2,750,000.00
b Instalasi Kabel Fedder Lewat SHAFT
Kabel NYA 5 x 2 x 2,5 mm2 in Conduit dari MCFA ke MDF 75.00 m Rp 40,500.00 Rp 3,037,500.00
Kabel NYA 3 x 2 x 2,5 mm2 in Conduit dari MDF ke TB - FA - LT .1 45.00 m Rp 40,500.00 Rp 1,822,500.00
Kabel NYA 3 x 2 x 2,5 mm2 in Conduit dari MDF ke TB - FA - LT .2 60.00 m Rp 40,500.00 Rp 2,430,000.00
Kabel NYA 3 x 2 x 2,5 mm2 in Conduit dari MDF ke TB - FA - LT .3 75.00 m Rp 40,500.00 Rp 3,037,500.00
c Peralatan dan Instalasi
LANTAI 1
Smoke/heat detector 13.00 bh Rp 300,000.00 Rp 3,900,000.00
Manual push button 1.00 bh Rp 165,000.00 Rp 165,000.00
Alarm Bell 1.00 bh Rp 295,000.00 Rp 295,000.00
Lampu Indikator 1.00 bh Rp 82,500.00 Rp 82,500.00
End of Line Resistor 1.00 bh Rp 5,500.00 Rp 5,500.00
TB - FA 1.00 bh Rp 6,500.00 Rp 6,500.00
Instalasi'Smoke/heat detector 13.00 ttk Rp 855,107.00 Rp 11,116,391.00
Instalasi'Manual push button 1.00 ttk Rp 855,107.00 Rp 855,107.00
Instalasi'Alarm Bell 1.00 ttk Rp 855,107.00 Rp 855,107.00
Isntalasi Lampu Indikator 1.00 ttk Rp 598,882.00 Rp 598,882.00
 HARGA JUMLAH
NO. JENIS PEKERJAAN VOL SAT
SATUAN HARGA
LANTAI 2
Smoke/heat detector 14.00 bh Rp 300,000.00 Rp 4,200,000.00
Manual push button 1.00 bh Rp 165,000.00 Rp 165,000.00
Alarm Bell 1.00 bh Rp 295,000.00 Rp 295,000.00
Lampu Indikator 1.00 bh Rp 82,500.00 Rp 82,500.00
End of Line Resistor 1.00 bh Rp 5,500.00 Rp 5,500.00
TB - FA 1.00 bh Rp 6,500.00 Rp 6,500.00
Instalasi'Smoke/heat detector 14.00 ttk Rp 855,107.00 Rp 11,971,498.00
Instalasi'Manual push button 1.00 ttk Rp 855,107.00 Rp 855,107.00
Instalasi'Alarm Bell 1.00 ttk Rp 855,107.00 Rp 855,107.00
Isntalasi Lampu Indikator 1.00 ttk Rp 598,882.00 Rp 598,882.00
LANTAI 3
Smoke/heat detector 15.00 bh Rp 300,000.00 Rp 4,500,000.00
Manual push button 1.00 bh Rp 165,000.00 Rp 165,000.00
Alarm Bell 1.00 bh Rp 295,000.00 Rp 295,000.00
Lampu Indikator 1.00 bh Rp 82,500.00 Rp 82,500.00
End of Line Resistor 1.00 bh Rp 5,500.00 Rp 5,500.00
TB - FA 1.00 bh Rp 6,500.00 Rp 6,500.00
Instalasi'Smoke/heat detector 15.00 ttk Rp 855,107.00 Rp 12,826,605.00
Instalasi'Manual push button 1.00 ttk Rp 855,107.00 Rp 855,107.00
Instalasi'Alarm Bell 1.00 ttk Rp 855,107.00 Rp 855,107.00
Isntalasi Lampu Indikator 1.00 ttk Rp 598,882.00 Rp 598,882.00
Test Comisioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Sub Jumlah Rp 83,785,282.00
VIII PEKERJAAN MEKANIKAL
PEKERJAAN AC
LANTAI 01
1 AC Cassette 2 PK 2.00 unit Rp 10,000,000.00 Rp 20,000,000.00
2 AC Cassette 2.5PK 1.00 unit Rp 14,650,000.00 Rp 14,650,000.00
3 Pipa Drain AC Ø 3/4" 125.00 m Rp 30,295.81 Rp 3,786,976.61
4 Pipa refrigerant Ø 1/4" 55.00 m Rp 65,000.00 Rp 3,575,000.00
5 Pipa refrigerant Ø 3/8" 55.00 m Rp 68,000.00 Rp 3,740,000.00
6 Pipa refrigerant Ø 3/8" 70.00 m Rp 68,000.00 Rp 4,760,000.00
7 Pipa refrigerant Ø 5/8" 70.00 m Rp 110,000.00 Rp 7,700,000.00
LANTAI 02
1 AC Cassette 2 PK 2.00 unit Rp 10,000,000.00 Rp 20,000,000.00
2 AC Cassette 2.5 PK 2.00 unit Rp 14,650,000.00 Rp 29,300,000.00
3 Pipa Drain AC Ø 3/4" 165.00 m Rp 30,295.81 Rp 4,998,809.12
4 Pipa refrigerant Ø 1/4" 70.00 m Rp 65,000.00 Rp 4,550,000.00
5 Pipa refrigerant Ø 3/8" 70.00 m Rp 68,000.00 Rp 4,760,000.00
6 Pipa refrigerant Ø 3/8" 100.00 m Rp 68,000.00 Rp 6,800,000.00
7 Pipa refrigerant Ø 5/8" 100.00 m Rp 110,000.00 Rp 11,000,000.00
LANTAI 03
1 AC Cassette 2 PK 1.00 unit Rp 10,000,000.00 Rp 10,000,000.00
2 AC Cassette 2.5 PK 4.00 unit Rp 14,650,000.00 Rp 58,600,000.00
3 Pipa Drain AC Ø 3/4" 175.00 m Rp 30,295.81 Rp 5,301,767.25
4 Pipa refrigerant Ø 1/4" 85.00 m Rp 65,000.00 Rp 5,525,000.00
5 Pipa refrigerant Ø 3/8" 85.00 m Rp 68,000.00 Rp 5,780,000.00
6 Pipa refrigerant Ø 3/8" 115.00 m Rp 68,000.00 Rp 7,820,000.00
7 Pipa refrigerant Ø 5/8" 115.00 m Rp 110,000.00 Rp 12,650,000.00
PEKERJAAN BONGKAR DAN PASANG AC EXISTING :
1 Bongkar AC Split ( Lantai 1 , 2 , 3 ) 30.00 unit Rp 50,000.00 Rp 1,500,000.00
2 Pasang kebali AC Split ( lantai 1, 2, 3 ) 30.00 unit Rp 50,000.00 Rp 1,500,000.00
3 Bongkar AC Standing ( Lantai 1 , 2 , 3 ) 2.00 unit Rp 45,000.00 Rp 90,000.00
4 Pasang kebali AC Standing ( lantai ,2, 3 ) 2.00 unit Rp 45,000.00 Rp 90,000.00
5 Pengisian Freon 1.00 ls Rp 500,000.00 Rp 500,000.00
6 Testing and Commissioning 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Sub Jumlah Rp 250,477,552.98
TOTAL PEKERJAAN MEKANIKAL Rp 483,326,817.55