PERHITUNGAN VOLUME PEKERJAAN

No Sket dan perhitungan volume

PERHITUNGAN VOLUME RUMAH TYPE 45

Panjang pondasi 8.50 + 7.10
3.00 + 3.00

Luas bangunan 3.00 x 7.00

3.00 x 6.00
2.00 x 2.50

I PEKERJAAN PERSIAPAN

II PEKERJAAN TANAH & PONDASI

III PEKERJAAN BETON

HITUNGAN VOLUME PEKERJAAN

n perhitungan volume Volume Sat

+ 8.00 + 8.0 = 31.60

+ 1.40 + 15.0 = 22.40
54.00
= 21.00
= 18.00
= 5.00
44.00
CONTOH
 DAFTAR HARGA SATUAN BAHAN DAN UPAH TENAGA

Lokasi Kulon Progo

Kabupaten ..................... Provinsi ..........................

NO MACAM BAHAN SATUAN

1 Pasir Pasang m3
2 Kapur Mill kg
3 Kerikil / Split m3
4 Pasir urug m3
5 Tanah urug m3
6 Batu kali m3
7 Semen PC kg
8 Kayu kruing papan m3
9 Kayu meranti papan m3
10 Kayu begesteng m3
11 Kayu bengkirai m3
12 Kayu kruing m3
13 Kayu meranti m3
14 Kayu jati perhutani m3
15 Kayu Glugu m3
16 Plepet m'
17 Reng 2/3 kruing m'
18 Reng 2/3 meranti m'
19 Paku usuk kg
20 Paku reng kg
21 Paku eternit kg
22 Besi strip/Baut kg
23 Besi beton kg
24 Bendrat kg
25 Meni kg
26 Genteng paris bh
27 Genteng soka (tipe ..............) bh
28 Genteng beton bh
29 Bubungan paris bh
30 Bubungan beton bh
31 Genteng Keramik glasur (merk ......) bj
32 Bubungan genteng keramik glasur bj
33 Woodplank m'
34 Batu bata bj
35 Granit 60 x 60 (merk ......) m2
36 Step nosing granit 10/60 bj
37 Keramik 40 x 40 (merk ......) m2
38 Keramik 30 x 30 (merk ......) m2
39 Keramik 30x30 anti slip warna (merk ......) m2
40 Keramik dinding 30x60 (merk ......) m2
41 Keramik 20x25 Asia m2
42 Vinyl Parket golden crowl m2
43 Paving block m2
44 Eternit Gel Mini EG/EF lbr
45 Asbes 2,1 M lbr
46 Teakwood 4mm lbr
47 Gypsum Board lbr
48 Amplas lbr
 49 Kuas bh
50 Plamur tembok kg
51 Plamur kayu kg
52 Cat Dasar kg
53 Cat Dinding eksterior dulux kg
54 Cat Dinding interior mowilex kg
55 Cat kayu SEIV chasis black 020 kg
56 Cat Genteng NoDrop kg
57 Minyak cat ltr
58 Meni kayu kg
59 Kunci tanam KM bh
60 Engsel pintu bh
61 Engsel jendela bh
62 Slot Pintu Solid bh
63 Slot Kamar Mandi bh
64 Hak Angin RMT bh
65 Handle Pintu bh
66 Kaca tebal 5 mm m2
67 Lem bh
68 PVC 4" wavin D m'
69 PVC 3" wavin D m'
70 PVC 2" wavin D m'
71 PVC 1/2" wavin AW m'
72 PVC 3/4" wavin AW m'
73 Kloset duduk duty monobok bj
74 Kloset jongkok setara Toto bj
75 Kitchen Zinc (merk ......) bj
76 Wastafel gantung (merk ......) bj
77 Seng Bjls 30 m'
78 Galvalum 60 cm m'
79 Batu Palimanan m2
80 Batu Andesit 20/40 m2
81 Batu Andesit susun sirih m2
82 Batu Candi 30/30 m2
83 Batu Templek m2
84 Profil Baja Siku kg
85 Minyak bekisting ltr
86 Plywood 9 mm lbr

NO MACAM KEAHLIAN SATUAN

1 Mandor Oh
2 Pekerja Oh
3 Tukang batu Oh
4 Tukang kayu Oh
5 Tukang besi Oh
6 Tukang cat Oh
7 Kepala tukang batu Oh
8 Kepala tukang kayu Oh
9 Kepala tukang besi Oh
10 Kepala tukang cat Oh
N DAN UPAH TENAGA

HARGA SATUAN BAHAN

150,000.00
20,000.00
185,000.00
190,000.00
125,000.00
185,000.00
57,000.00
23,000.00
35,000.00
55,000.00
37,500.00
40,000.00
15,000.00
175,000.00
11,000.00
5,000.00
40,000.00
45,000.00
14,000.00
15,000.00
17,000.00
35,000.00
63,000.00
15,500.00
20,000.00
11,500.00
2,000.00
9,500.00
10,000.00
15,000.00
9,500.00
9,000.00
34,000.00
723.00
115,000.00
24,000.00
52,000.00
45,000.00
35,000.00
54,000.00
45,000.00
13,000.00
75,000.00
50,400.00
42,000.00
90,000.00
75,000.00
20,000.00
 16,700.00
54,000.00
15,000.00
9,000.00
195,000.00
164,000.00
40,000.00
46,700.00
57,000.00
20,000.00
5,000.00
15,000.00
15,000.00
135,000.00
85,000.00
3,950.00
6,500.00
15,000.00
4,500.00
90,000.00
58,000.00
40,000.00
32,500.00
10,000.00
785,000.00
125,000.00
1,575,000.00
450,000.00
47,000.00
30,000.00
155,000.00
90,300.00
115,000.00
110,300.00
80,000.00
8,200.00
8,500.00
98,000.00

HARGA SATUAN UPAH

80000
62,500.00
72,500.00
72,500.00
72,500.00
72,500.00
77,500.00
77,500.00
77,500.00
77,500.00
CATATAN :
HARGA DI ISI SESUAI HASIL SURVEY / BROWSING
DI DAERAH ( LOKASI PROYEK ) MASING-MASING

BISA DITAMBAH SESUAI KEBUTUHAN

 DAFTAR ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN PERSIAPAN

1 M2 MEMBERSIHKAN LAPANGAN
0.1 Oh Pekerja @ Rp. 62,500.00 = Rp. 6,250.00
0.05 Oh Mandor @ Rp. 80,000.00 = Rp. 4,000.00

Jumlah = Rp. 10,250.00

Dibulatkan = Rp. 10,250.00

1 M' PENGUKURAN DAN PASANGAN BOWPLANK

0.005 m3 Usuk meranti 5/7 @ Rp. 55,000.00 = Rp. 275.00
0.02 kg Paku @ Rp. 14,000.00 = Rp. 280.00
0.007 m3 Kayu begesteng @ Rp. 55,000.00 = Rp. 385.00

0.1 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 775.00
0.1 Oh Pekerja @ Rp. 62,500.00 = Rp. 6,250.00
0.005 Oh Mandor @ Rp. 80,000.00 = Rp. 400.00

Jumlah = Rp. 15,615.00

Dibulatkan = Rp. 15,610.00

PEKERJAAN TANAH

1 M3 GALIAN TANAH BIASA SEDALAM 1 M

0.4 Oh Pekerja @ Rp. 62,500.00 = Rp. 25,000.00
0.04 Oh Mandor @ Rp. 80,000.00 = Rp. 3,200.00

Jumlah = Rp. 28,200.00

Dibulatkan = Rp. 28,200.00

1 M3 GALIAN TANAH BIASA SEDALAM 2 M

0.526 Oh Pekerja @ Rp. 62,500.00 = Rp. 32,875.00
0.052 Oh Mandor @ Rp. 80,000.00 = Rp. 4,160.00

Jumlah = Rp. 37,035.00

Dibulatkan = Rp. 37,030.00

1 M3 URUGAN KEMBALI
0.192 Oh Pekerja @ Rp. 62,500.00 = Rp. 12,000.00
0.019 Oh Mandor @ Rp. 80,000.00 = Rp. 1,520.00

Jumlah = Rp. 13,520.00

Dibulatkan = Rp. 13,520.00

1 M3 URUGAN PASIR
 1.2 m3 Pasir Urug @ Rp. 190,000.00 = Rp. 228,000.00

0.3 Oh Pekerja @ Rp. 62,500.00 = Rp. 18,750.00

0.01 Oh Mandor @ Rp. 80,000.00 = Rp. 800.00

Jumlah = Rp. 247,550.00

Dibulatkan = Rp. 247,550.00

PEKERJAAN PASANGAN

1 M3 PASANGAN PONDASI BATU KALI 1 PC : 8 PS

1.1 m3 Batu kali @ Rp. 185,000.00 = Rp. 203,500.00
0.561 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 84,150.00
91 kg Semen PC @ Rp. 57,000.00 = Rp. 5,187,000.00

0.6 Oh Tukang batu @ Rp. 72,500.00 = Rp. 43,500.00

0.06 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 4,650.00
1.5 Oh Pekerja @ Rp. 62,500.00 = Rp. 93,750.00
0.075 Oh Mandor @ Rp. 80,000.00 = Rp. 6,000.00

Jumlah = Rp. 5,622,550.00

1 M3 PASANGAN PONDASI BATU KALI 1 PC : 5 PS

1.1 m3 Batu kali @ Rp. 185,000.00 = Rp. 203,500.00
0.544 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 81,600.00
136 kg Semen PC @ Rp. 57,000.00 = Rp. 7,752,000.00

0.6 Oh Tukang batu @ Rp. 72,500.00 = Rp. 43,500.00

0.06 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 4,650.00
1.5 Oh Pekerja @ Rp. 62,500.00 = Rp. 93,750.00
0.075 Oh Mandor @ Rp. 80,000.00 = Rp. 6,000.00

Jumlah = Rp. 8,185,000.00

Dibulatkan = Rp. 8,185,000.00

1 M3 PASANGAN PONDASI BATU KALI 1 PC : 3 KP : 10 PS

1.1 m3 Batu kali @ Rp. 185,000.00 = Rp. 203,500.00
183 m3 Kapur @ Rp. 20,000.00 = Rp. 3,660,000.00
0.492 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 73,800.00
61 kg Semen PC @ Rp. 57,000.00 = Rp. 3,477,000.00

0.6 Oh Tukang batu @ Rp. 72,500.00 = Rp. 43,500.00

0.06 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 4,650.00
1.5 Oh Pekerja @ Rp. 62,500.00 = Rp. 93,750.00
0.075 Oh Mandor @ Rp. 80,000.00 = Rp. 6,000.00

Jumlah = Rp. 7,562,200.00

Dibulatkan = Rp. 7,562,200.00
1 M3 PASANGAN PONDASI BATU KALI 1 PC : 3 KP : 10 PS
1.1 m3 Batu kali @ Rp. 185,000.00 = Rp. 203,500.00
0.147 m3 Kapur @ Rp. 20,000.00 = Rp. 2,940.00
0.492 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 73,800.00
61 kg Semen PC @ Rp. 57,000.00 = Rp. 3,477,000.00

0.6 Oh Tukang batu @ Rp. 72,500.00 = Rp. 43,500.00

0.06 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 4,650.00
1.5 Oh Pekerja @ Rp. 62,500.00 = Rp. 93,750.00
0.075 Oh Mandor @ Rp. 80,000.00 = Rp. 6,000.00

Jumlah = Rp. 3,905,140.00

Dibulatkan = Rp. 3,905,140.00

1 M2 PASANGAN BATU MERAH TEBAL 1/2 BATA1 PC : 3 PS

80 bj Batu bata @ Rp. 723.00 = Rp. 57,840.00
14.37 kg Semen PC @ Rp. 57,000.00 = Rp. 819,090.00
0.04 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,000.00

0.1 Oh Tukang batu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 775.00
0.32 Oh Pekerja @ Rp. 62,500.00 = Rp. 20,000.00
0.015 Oh Mandor @ Rp. 80,000.00 = Rp. 1,200.00

Jumlah = Rp. 912,155.00

Dibulatkan = Rp. 912,150.00

1 M2 PASANGAN BATU MERAH TEBAL 1/2 BATA1 PC : 8 PS

80 bj Batu bata @ Rp. 723.00 = Rp. 57,840.00
6.5 kg Semen PC @ Rp. 57,000.00 = Rp. 370,500.00
0.05 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 7,500.00

0.1 Oh Tukang batu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 775.00
0.32 Oh Pekerja @ Rp. 62,500.00 = Rp. 20,000.00
0.015 Oh Mandor @ Rp. 80,000.00 = Rp. 1,200.00

Jumlah = Rp. 465,065.00

Dibulatkan = Rp. 465,060.00

1 M2 PLESTERAN 1 PC : 3 PS TEBAL 15 MM
6.48 kg Semen PC @ Rp. 57,000.00 = Rp. 369,360.00
0.019 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 2,850.00

0.15 Oh Tukang batu @ Rp. 72,500.00 = Rp. 10,875.00

0.015 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,162.50
0.2 Oh Pekerja @ Rp. 62,500.00 = Rp. 12,500.00
0.01 Oh Mandor @ Rp. 80,000.00 = Rp. 800.00
 Jumlah = Rp. 397,547.50
Dibulatkan = Rp. 397,540.00

1 M2 PLESTERAN 1 PC : 6 PS TEBAL 15 MM
3.68 kg Semen PC @ Rp. 57,000.00 = Rp. 209,760.00
0.023 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 3,450.00

0.15 Oh Tukang batu @ Rp. 72,500.00 = Rp. 10,875.00

0.015 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,162.50
0.2 Oh Pekerja @ Rp. 62,500.00 = Rp. 12,500.00
0.01 Oh Mandor @ Rp. 80,000.00 = Rp. 800.00

Jumlah = Rp. 238,547.50

Dibulatkan = Rp. 238,540.00

1 M2 ACIAN
4 kg Semen PC @ Rp. 57,000.00 = Rp. 228,000.00

0.038 Oh Tukang batu @ Rp. 72,500.00 = Rp. 2,755.00

0.038 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,945.00
0.057 Oh Pekerja @ Rp. 62,500.00 = Rp. 3,562.50
0.002 Oh Mandor @ Rp. 80,000.00 = Rp. 160.00

Jumlah = Rp. 237,422.50

Dibulatkan = Rp. 237,420.00

1 M2 PASANG LANTAI GRANIT 60 X60 CM

1.05 m2 Keramik 60 x 60 @ Rp. 115,000.00 = Rp. 120,750.00
8.190 kg Semen PC @ Rp. 57,000.00 = Rp. 466,830.00
0.045 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,750.00
1.000 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 3,000.00

0.250 Oh Pekerja @ Rp. 62,500.00 = Rp. 15,625.00

0.120 Oh Tukang batu @ Rp. 72,500.00 = Rp. 8,700.00
0.0120 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 930.00
0.0125 Oh Mandor @ Rp. 80,000.00 = Rp. 1,000.00

Jumlah = Rp. 623,585.00

Dibulatkan = Rp. 623,580.00

1 M2 PASANG LANTAI VYNIL

1.05 m2 Vinyl @ Rp. 13,000.00 = Rp. 13,650.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.12 Oh Tukang batu @ Rp. 72,500.00 = Rp. 8,700.00

0.012 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 930.00
 0.25 Oh Pekerja @ Rp. 62,500.00 = Rp. 15,625.00
0.0125 Oh Mandor @ Rp. 80,000.00 = Rp. 1,000.00

Jumlah = Rp. 694,865.00

Dibulatkan = Rp. 694,860.00
1 M2 PASANG LANTAI KERAMIK 40 X40 CM
1.05 m2 Keramik 40 x 40 @ Rp. 52,000.00 = Rp. 54,600.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00
1.5 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 4,500.00

0.12 Oh Tukang batu @ Rp. 72,500.00 = Rp. 8,700.00

0.012 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 930.00
0.25 Oh Pekerja @ Rp. 62,500.00 = Rp. 15,625.00
0.0125 Oh Mandor @ Rp. 80,000.00 = Rp. 1,000.00

Jumlah = Rp. 740,315.00

Dibulatkan = Rp. 740,310.00

1 M2 PASANG LANTAI KERAMIK 30 X30 CM

1.05 m2 Keramik 30 x 30 @ Rp. 45,000.00 = Rp. 47,250.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00
1.5 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 4,500.00

0.12 Oh Tukang batu @ Rp. 72,500.00 = Rp. 8,700.00

0.012 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 930.00
0.25 Oh Pekerja @ Rp. 62,500.00 = Rp. 15,625.00
0.0125 Oh Mandor @ Rp. 80,000.00 = Rp. 1,000.00

Jumlah = Rp. 732,965.00

Dibulatkan = Rp. 732,960.00

1 M2 PASANG LANTAI KERAMIK 20 X 20 CM

1.05 m2 Keramik 20 x 20 cm @ Rp. 35,000.00 = Rp. 36,750.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00
1.5 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 4,500.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 765,447.50

Dibulatkan = Rp. 765,440.00

1 M2 PASANG LANTAI TANGGA KERAMIK 30 X30 CM

1.05 m2 Keramik 30 x 30 @ Rp. 45,000.00 = Rp. 47,250.00
 11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00
1.5 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 4,500.00

0.45 Oh Tukang batu @ Rp. 72,500.00 = Rp. 32,625.00

0.045 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 3,487.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 783,972.50

Dibulatkan = Rp. 783,970.00

1 M' PLINT 10X30

3.330 BJ Keramik 10 x 30 cm @ Rp. 2,000.00 = Rp. 6,660.00
1.650 kg Semen PC @ Rp. 57,000.00 = Rp. 94,050.00
0.0032 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 480.00
0.100 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 300.00

0.900 Oh Pekerja @ Rp. 62,500.00 = Rp. 56,250.00

0.090 Oh Tukang batu @ Rp. 72,500.00 = Rp. 6,525.00
0.009 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 697.50
0.0045 Oh Mandor @ Rp. 80,000.00 = Rp. 360.00

Jumlah = Rp. 165,322.50

Dibulatkan = Rp. 165,320.00

1 M' PLINT STEP NOSING 10X60

1.700 BJ Keramik 10 x 60 cm @ Rp. 24,000.00 = Rp. 40,800.00
1.650 kg Semen PC @ Rp. 57,000.00 = Rp. 94,050.00
0.0032 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 480.00
0.100 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 300.00

0.900 Oh Pekerja @ Rp. 62,500.00 = Rp. 56,250.00

0.090 Oh Tukang batu @ Rp. 72,500.00 = Rp. 6,525.00
0.009 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 697.50
0.0045 Oh Mandor @ Rp. 80,000.00 = Rp. 360.00

Jumlah = Rp. 199,462.50

Dibulatkan = Rp. 199,460.00

1 M2 PASANG KERAMIK DINDING 30 X 60 CM

1.05 m2 Keramik 30 x 60 cm @ Rp. 54,000.00 = Rp. 56,700.00
9.3 kg Semen PC @ Rp. 57,000.00 = Rp. 530,100.00
0.018 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 2,700.00
1.5 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 4,500.00

0.1 Oh Tukang batu @ Rp. 72,500.00 = Rp. 7,250.00

 0.045 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 3,487.50
0.6 Oh Pekerja @ Rp. 62,500.00 = Rp. 37,500.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 644,637.50

Dibulatkan = Rp. 644,630.00

1 M2 PASANG KERAMIK DINDING 20 X 25 CM

1.05 m2 Keramik 20 x 25 cm @ Rp. 45,000.00 = Rp. 47,250.00
9.3 kg Semen PC @ Rp. 57,000.00 = Rp. 530,100.00
0.018 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 2,700.00
1.5 kg Semen PC Warna @ Rp. 3,000.00 = Rp. 4,500.00

0.1 Oh Tukang batu @ Rp. 72,500.00 = Rp. 7,250.00

0.045 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 3,487.50
0.6 Oh Pekerja @ Rp. 62,500.00 = Rp. 37,500.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 635,187.50

Dibulatkan = Rp. 635,180.00

1 M2 PASANG BATU ANDESIT 20X40

1.05 m2 Batu Andesit @ Rp. 90,300.00 = Rp. 94,815.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 819,012.50

Dibulatkan = Rp. 819,010.00

1 M2 PASANG BATU ANDESIT SUSUN SIRIH

1.05 m2 Batu Andesit @ Rp. 115,000.00 = Rp. 120,750.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.4 Oh Tukang batu @ Rp. 72,500.00 = Rp. 29,000.00

0.04 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 3,100.00
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 848,960.00

Dibulatkan = Rp. 848,960.00
1 M2 PASANG BATU TEMPLEK
1.05 m2 Batu Templek @ Rp. 80,000.00 = Rp. 84,000.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 808,197.50

Dibulatkan = Rp. 808,190.00

1 M2 PASANG BATU CANDI 20X20

1.05 m2 Batu candi @ Rp. 110,300.00 = Rp. 115,815.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 840,012.50

Dibulatkan = Rp. 840,010.00

1 M2 PASANG BATU CANDI CUKIL 20X40

1.05 m2 Batu candi @ Rp. 110,300.00 = Rp. 115,815.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 840,012.50

Dibulatkan = Rp. 840,010.00

1 M2 PASANG BATU PALIMANAN

1.05 m2 Batu Palimanan 15 x 30 @ Rp. 155,000.00 = Rp. 162,750.00
11.38 kg Semen PC @ Rp. 57,000.00 = Rp. 648,660.00
0.042 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 6,300.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
0.62 Oh Pekerja @ Rp. 62,500.00 = Rp. 38,750.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00
 Jumlah = Rp. 886,947.50
Dibulatkan = Rp. 886,940.00

PEKERJAAN BETON

1 M3 BETON CAMPURAN 1 PC : 2 PS : 3 KRL

0.81 m3 Koral pecah @ Rp. 185000 = Rp. 149,850.00
0.54 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 81,000.00
336 kg Semen PC @ Rp. 57,000.00 = Rp. 19,152,000.00

0.35 Oh Tukang batu @ Rp. 72,500.00 = Rp. 25,375.00

0.035 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 2,712.50
2 Oh Pekerja @ Rp. 62,500.00 = Rp. 125,000.00
1 Oh Mandor @ Rp. 80,000.00 = Rp. 80,000.00

Jumlah = Rp. 19,615,937.50

Dibulatkan = Rp. 19,615,930.00

1 KG PEMBESIAN BETON
1.05 kg Besi beton @ Rp. 63,000.00 = Rp. 66,150.00
0.015 kg Bendrat @ Rp. 15,500.00 = Rp. 232.50
-
0.007 Oh Tukang besi @ Rp. 77,500.00 = Rp. 542.50
0.0007 Oh Kepala tukang besi @ Rp. 77,500.00 = Rp. 54.25
0.007 Oh Pekerja @ Rp. 62,500.00 = Rp. 437.50
0.0003 Oh Mandor @ Rp. 80,000.00 = Rp. 24.00

Jumlah = Rp. 67,440.75

Dibulatkan = Rp. 67,440.00

BEKISTING TIAP 1M3 BETON

0.4 m3 Kayu bekisting @ Rp. 55,000.00 = Rp. 22,000.00
4 kg paku @ Rp. 15,000.00 = Rp. 60,000.00

5 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 362,500.00

0.5 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 38,750.00
4 Oh Pekerja @ Rp. 62,500.00 = Rp. 250,000.00
0.1 Oh Mandor @ Rp. 80,000.00 = Rp. 8,000.00

Jumlah = Rp. 741,250.00

Dibulatkan = Rp. 741,250.00

1M3 BONGKAR BEKISTING DAN PENYIRAMAN BETON

3 Oh Pekerja @ Rp. 62,500.00 = Rp. 187,500.00

Jumlah = Rp. 187,500.00

Dibulatkan = Rp. 187,500.00
1M3 STEGER/PENYOKONG BEKISTING BETON
0.65 m3 Kayu steger dia 13 cm @ Rp. 55,000.00 = Rp. 35,750.00
7 kg paku @ Rp. 15,000.00 = Rp. 105,000.00
-
10 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 725,000.00
1 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 77,500.00
3.5 Oh Pekerja @ Rp. 62,500.00 = Rp. 218,750.00
0.175 Oh Mandor @ Rp. 80,000.00 = Rp. 14,000.00

Jumlah = Rp. 1,176,000.00

Dibulatkan = Rp. 1,176,000.00

1 M3 BETON BERTULANG 1:2:3 DENGAN PEMBESIAN 250 KG ( FOOTPLAT)

0.25 Cetakan beton D.3 @ Rp. 741,250.00 = Rp. 185,312.50
1 Campuran beton D.1 @ Rp. 19,615,930.00 = Rp. 19,615,930.00
250 Pembesian D.2 @ Rp. 67,440.00 = Rp. 16,860,000.00
1 Bongkar dan siram D.4 @ Rp. 187,500.00 = Rp. 187,500.00

Jumlah = Rp. 36,848,742.50

Dibulatkan = Rp. 36,848,740.00

1 M3 BETON BERTULANG 1:2:3 DENGAN PEMBESIAN 90 KG ( PLAT LANTAI )

0.5 Steger beton D.5 @ Rp. 1,176,000.00 = Rp. 588,000.00
0.45 Cetakan beton D.3 @ Rp. 741,250.00 = Rp. 333,562.50
1 Campuran beton D.1 @ Rp. 19,615,930.00 = Rp. 19,615,930.00
90 Pembesian D.2 @ Rp. 67,440.00 = Rp. 6,069,600.00
1 Bongkar dan siram D.4 @ Rp. 187,500.00 = Rp. 187,500.00

Jumlah = Rp. 26,206,592.50

Dibulatkan = Rp. 26,206,590.00

1 M3 BETON BERTULANG 1:2:3 DENGAN PEMBESIAN 135 KG ( PLAT LUIVEL DAN LISTPLANK )
0.5 Steger beton D.5 @ Rp. 1,176,000.00 = Rp. 588,000.00
0.5 Cetakan beton D.3 @ Rp. 741,250.00 = Rp. 370,625.00
1 Campuran beton D.1 @ Rp. 19,615,930.00 = Rp. 19,615,930.00
135 Pembesian D.2 @ Rp. 67,440.00 = Rp. 9,104,400.00
1 Bongkar dan siram D.4 @ Rp. 187,500.00 = Rp. 187,500.00

Jumlah = Rp. 29,278,455.00

Dibulatkan = Rp. 29,278,450.00

1 M3 BETON BERTULANG 1:2:3 DENGAN PEMBESIAN 160 KG ( SLOOF PRAKTIS DAN RINGBALK )
0.5 Cetakan beton D.3 @ Rp. 741,250.00 = Rp. 370,625.00
1 Campuran beton D.1 @ Rp. 19,615,930.00 = Rp. 19,615,930.00
135 Pembesian D.2 @ Rp. 67,440.00 = Rp. 9,104,400.00
1 Bongkar dan siram D.4 @ Rp. 187,500.00 = Rp. 187,500.00

Jumlah = Rp. 29,278,455.00

 Dibulatkan = Rp. 29,278,450.00

1 M3 BETON BERTULANG 1:2:3 DENGAN PEMBESIAN 205 KG ( KOLOM PRAKTIS )

0.5 Cetakan beton D.3 @ Rp. 741,250.00 = Rp. 370,625.00
1 Campuran beton D.1 @ Rp. 19,615,930.00 = Rp. 19,615,930.00
205 Pembesian D.2 @ Rp. 67,440.00 = Rp. 13,825,200.00
1 Bongkar dan siram D.4 @ Rp. 187,500.00 = Rp. 187,500.00

Jumlah = Rp. 33,999,255.00

Dibulatkan = Rp. 33,999,250.00

PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA

1 BUAH PASANG KUNCI SELOT

1 bh Kunci selot @ Rp. 135,000.00 = Rp. 135,000.00

0.2 Org Tukang kayu @ Rp. 72,500.00 = Rp. 14,500.00

0.02 Org Kepala tukang kayu @ Rp. 77,500.00 = Rp. 1,550.00
0.02 Org Pekerja @ Rp. 62,500.00 = Rp. 1,250.00
0.001 Org Mandor @ Rp. 80,000.00 = Rp. 80.00

Jumlah = Rp. 152,380.00

Dibulatkan = Rp. 152,380.00

1 BUAH PASANG ENGSEL PINTU

1 bh Engsel pintu @ Rp. 15,000.00 = Rp. 15,000.00

0.15 Org Tukang kayu @ Rp. 72,500.00 = Rp. 10,875.00

0.015 Org Kepala tukang kayu @ Rp. 77,500.00 = Rp. 1,162.50
0.015 Org Pekerja @ Rp. 62,500.00 = Rp. 937.50
0.00075 Org Mandor @ Rp. 80,000.00 = Rp. 60.00

Jumlah = Rp. 28,035.00

Dibulatkan = Rp. 28,030.00

1 BUAH PASANG ENGSEL JENDELA

1 bh Engsel jendela @ Rp. 15,000.00 = Rp. 15,000.00

0.1 Org Tukang kayu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Org Kepala tukang kayu @ Rp. 77,500.00 = Rp. 775.00
0.01 Org Pekerja @ Rp. 62,500.00 = Rp. 625.00
0.0005 Org Mandor @ Rp. 80,000.00 = Rp. 40.00

Jumlah = Rp. 23,690.00

Dibulatkan = Rp. 23,690.00

1 M3 PASANG KUSEN KAYU JATI

1.1 m3 Kayu jati balok @ Rp. 175,000.00 = Rp. 192,500.00
 20.00 Oh Tukang batu @ Rp. 72,500.00 = Rp. 1,450,000.00
2.00 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 155,000.00
6.00 Oh Pekerja @ Rp. 62,500.00 = Rp. 375,000.00
0.03 Oh Mandor @ Rp. 80,000.00 = Rp. 2,400.00

Jumlah = Rp. 2,174,900.00

Dibulatkan = Rp. 2,174,900.00

1 M2 PASANG DAUN PINTU KAYU JATI

0.04 m3 Kayu jati papan @ Rp. 175,000.00 = Rp. 7,000.00

2.50 Oh Tukang batu @ Rp. 72,500.00 = Rp. 181,250.00

0.25 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 19,375.00
1.00 Oh Pekerja @ Rp. 62,500.00 = Rp. 62,500.00
0.05 Oh Mandor @ Rp. 80,000.00 = Rp. 4,000.00

Jumlah = Rp. 274,125.00

Dibulatkan = Rp. 274,120.00

1 M2 PASANG DAUN JENDELA KACA RAM KAYU JATI

0.035 m3 Kayu jati papan @ Rp. 175,000.00 = Rp. 6,125.00
0.9 M2 Kaca @ Rp. 15,000.00 = Rp. 13,500.00

2.50 Oh Tukang batu @ Rp. 72,500.00 = Rp. 181,250.00

0.25 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 19,375.00
1.00 Oh Pekerja @ Rp. 62,500.00 = Rp. 62,500.00
0.05 Oh Mandor @ Rp. 80,000.00 = Rp. 4,000.00

Jumlah = Rp. 286,750.00

Dibulatkan = Rp. 286,750.00

PEKERJAAN ATAP

1M3 PASANG NOK JURAI GORDING bengkirai

1.1 m3 Kayu @ Rp. 37,500.00 = Rp. 41,250.00

20 Org Tukang kayu @ Rp. 72,500.00 = Rp. 1,450,000.00

2 Org Kepala tukang kayu @ Rp. 77,500.00 = Rp. 155,000.00
8 Org Pekerja @ Rp. 62,500.00 = Rp. 500,000.00
4 Org Mandor @ Rp. 80,000.00 = Rp. 320,000.00

Jumlah = Rp. 2,466,250.00

Dibulatkan = Rp. 2,466,250.00

1M3 PASANG NOK JURAI GORDING GLUGU

 1.1 m3 Kayu Glugu @ Rp. 11,000.00 = Rp. 12,100.00

20 Org Tukang kayu @ Rp. 72,500.00 = Rp. 1,450,000.00

2 Org Kepala tukang kayu @ Rp. 77,500.00 = Rp. 155,000.00
8 Org Pekerja @ Rp. 62,500.00 = Rp. 500,000.00
4 Org Mandor @ Rp. 80,000.00 = Rp. 320,000.00

Jumlah = Rp. 2,437,100.00

Dibulatkan = Rp. 2,437,100.00

1 M2 PASANG KASO + RENG GENTENG BETON KAYU bengkirai

0.012 m3 Kayu @ Rp. 37,500.00 = Rp. 450.00
0.15 kg Paku 2" - 5" @ Rp. 185,000.00 = Rp. 27,750.00

0.1 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 775.00
0.1 Oh Pekerja @ Rp. 62,500.00 = Rp. 6,250.00
0.005 Oh Mandor @ Rp. 80,000.00 = Rp. 400.00

Jumlah = Rp. 42,875.00

Dibulatkan = Rp. 42,870.00

1 M2 PASANG KASO + RENG GENTENG BETON KAYU GLUGU

0.012 m3 Kayu Glugu @ Rp. 11,000.00 = Rp. 132.00
0.15 kg Paku 2" - 5" @ Rp. 15,000.00 = Rp. 2,250.00

0.1 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 775.00
0.1 Oh Pekerja @ Rp. 62,500.00 = Rp. 6,250.00
0.005 Oh Mandor @ Rp. 80,000.00 = Rp. 400.00

Jumlah = Rp. 17,057.00

Dibulatkan = Rp. 17,050.00

1 M2 PASANG GENTENG BETON

11 bh Genteng beton @ Rp. 9,500.00 = Rp. 104,500.00
0.03 kg Paku @ Rp. 15,000.00 = Rp. 450.00

0.1 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 775.00
0.2 Oh Pekerja @ Rp. 62,500.00 = Rp. 12,500.00
0.01 Oh Mandor @ Rp. 80,000.00 = Rp. 800.00

Jumlah = Rp. 126,275.00

Dibulatkan = Rp. 126,270.00
1 M1 PASANG GENTENG BUBUNGAN BETON
3.5 bh Bubungan @ Rp. 10,000.00 = Rp. 35,000.00
0.05 kg Paku @ Rp. 15,000.00 = Rp. 750.00
10.8 kg Semen PC @ Rp. 57,000.00 = Rp. 615,600.00
0.032 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 4,800.00
1 kg Pc warna @ Rp. 3,000.00 = Rp. 3,000.00

0.2 Oh Tukang batu @ Rp. 72,500.00 = Rp. 14,500.00

0.02 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,550.00
0.4 Oh Pekerja @ Rp. 62,500.00 = Rp. 25,000.00
0.02 Oh Mandor @ Rp. 80,000.00 = Rp. 1,600.00

Jumlah = Rp. 701,800.00

Dibulatkan = Rp. 701,800.00

1 M2 PASANG GENTENG KERAMIK

14.5 bh Genteng beton @ Rp. 9,500.00 = Rp. 137,750.00
0.03 kg Paku @ Rp. 15,000.00 = Rp. 450.00

0.1 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 7,250.00

0.01 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 775.00
0.2 Oh Pekerja @ Rp. 62,500.00 = Rp. 12,500.00
0.01 Oh Mandor @ Rp. 80,000.00 = Rp. 800.00

Jumlah = Rp. 159,525.00

Dibulatkan = Rp. 159,520.00

1 M1 PASANG GENTENG BUBUNGAN KERAMIK

3.5 bh Bubungan @ Rp. 9,000.00 = Rp. 31,500.00
0.05 kg Paku @ Rp. 15,000.00 = Rp. 750.00
10.8 kg Semen PC @ Rp. 57,000.00 = Rp. 615,600.00
0.032 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 4,800.00
1 kg Pc warna @ Rp. 3,000.00 = Rp. 3,000.00

0.2 Oh Tukang batu @ Rp. 72,500.00 = Rp. 14,500.00

0.02 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,550.00
0.4 Oh Pekerja @ Rp. 62,500.00 = Rp. 25,000.00
0.02 Oh Mandor @ Rp. 80,000.00 = Rp. 1,600.00

Jumlah = Rp. 698,300.00

Dibulatkan = Rp. 698,300.00

1 M1 PASANG TALANG GALVALUM

1 m' galvalum @ Rp. 30,000.00 = Rp. 30,000.00
0.015 kg Paku @ Rp. 14,000.00 = Rp. 210.00
0.019 m3 Kayu kruwing papan @ Rp. 23,000.00 = Rp. 437.00
0.3 kg Meni @ Rp. 20,000.00 = Rp. 6,000.00
 0.4 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 29,000.00
0.025 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 1,937.50
0.15 Oh Pekerja @ Rp. 62,500.00 = Rp. 9,375.00
0.00125 Oh Mandor @ Rp. 80,000.00 = Rp. 100.00

Jumlah = Rp. 77,059.50

Dibulatkan = Rp. 77,050.00

1 M1 PASANG TALANG MIRING SENG Bjls 30

0.5 m' Seng Bjls 30 @ Rp. 47,000.00 = Rp. 23,500.00
0.015 kg Paku @ Rp. 14,000.00 = Rp. 210.00
0.019 m3 Kayu kruwing papan @ Rp. 23,000.00 = Rp. 437.00
0.3 kg Meni @ Rp. 20,000.00 = Rp. 6,000.00

0.4 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 29,000.00

0.025 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 1,937.50
0.15 Oh Pekerja @ Rp. 62,500.00 = Rp. 9,375.00
0.00125 Oh Mandor @ Rp. 80,000.00 = Rp. 100.00

Jumlah = Rp. 70,559.50

Dibulatkan = Rp. 70,550.00

1 M1 PASANG GENTENG BUBUNGAN BETON

3.5 bh Bubungan @ Rp. 10,000.00 = Rp. 35,000.00
0.05 kg Paku @ Rp. 15,000.00 = Rp. 750.00
10.8 kg Semen PC @ Rp. 57,000.00 = Rp. 615,600.00
0.032 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 4,800.00

0.2 Oh Tukang batu @ Rp. 72,500.00 = Rp. 14,500.00

0.02 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,550.00
0.4 Oh Pekerja @ Rp. 62,500.00 = Rp. 25,000.00
0.02 Oh Mandor @ Rp. 80,000.00 = Rp. 1,600.00

Jumlah = Rp. 698,800.00

Dibulatkan = Rp. 698,800.00

1 M' PASANG LISTPLANK WOODPLANK 2/20

1.1 m3 Woodplank @ Rp. 34,000.00 = Rp. 37,400.00
0.05 kg Paku @ Rp. 14,000.00 = Rp. 700.00

0.22 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 15,950.00

0.022 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 1,705.00
0.11 Oh Pekerja @ Rp. 62,500.00 = Rp. 6,875.00
0.005 Oh Mandor @ Rp. 80,000.00 = Rp. 400.00

Jumlah = Rp. 63,030.00

Dibulatkan = Rp. 63,030.00
 1 M2 PASANG GENTENG SOKA
25 bh Genteng morando @ Rp. 2,000.00 = Rp. 50,000.00

0.075 Oh Tukang kayu @ Rp. 72,500.00 = Rp. 5,437.50

0.008 Oh Kepala tukang kayu @ Rp. 77,500.00 = Rp. 620.00
0.15 Oh Pekerja @ Rp. 62,500.00 = Rp. 9,375.00
0.008 Oh Mandor @ Rp. 80,000.00 = Rp. 640.00

Jumlah = Rp. 66,072.50

Dibulatkan = Rp. 66,070.00

1 M1 PASANG GENTENG BUBUNGAN PALENTONG

3.5 bh Bubungan @ Rp. 10,000.00 = Rp. 35,000.00
10.8 kg Semen PC @ Rp. 57,000.00 = Rp. 615,600.00
0.032 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 4,800.00

0.2 Oh Tukang batu @ Rp. 72,500.00 = Rp. 14,500.00

0.02 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,550.00
0.4 Oh Pekerja @ Rp. 62,500.00 = Rp. 25,000.00
0.02 Oh Mandor @ Rp. 80,000.00 = Rp. 1,600.00

Jumlah = Rp. 698,050.00

Dibulatkan = Rp. 698,050.00

PEKERJAAN SANITASI

MEMASANG 1M' PIPA PVC TIPE AW 4"

1.2 m' PVC 4" @ Rp. 90,000.00 = Rp. 108,000.00
35 % Harga pipa. Perlengkapan @ Rp. = Rp. 37,800.00

0.135 Oh Tukang batu @ Rp. 72,500.00 = Rp. 9,787.50

0.0135 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,046.25
0.081 Oh Pekerja @ Rp. 62,500.00 = Rp. 5,062.50
0.0041 Oh Mandor @ Rp. 80,000.00 = Rp. 328.00

Jumlah = Rp. 162,024.25

Dibulatkan = Rp. 162,020.00

MEMASANG 1M' PIPA PVC TIPE AW 3"

1.2 m' PVC 3" @ Rp. 58,000.00 = Rp. 69,600.00
35 % Harga pipa. Perlengkapan @ Rp. = Rp. 24,360.00

0.135 Oh Tukang batu @ Rp. 72,500.00 = Rp. 9,787.50

0.0135 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,046.25
0.081 Oh Pekerja @ Rp. 62,500.00 = Rp. 5,062.50
0.0041 Oh Mandor @ Rp. 80,000.00 = Rp. 328.00
 Jumlah = Rp. 110,184.25
Dibulatkan = Rp. 110,180.00

MEMASANG 1M' PIPA PVC TIPE AW 2"

1.2 m' PVC 3" @ Rp. 40,000.00 = Rp. 48,000.00
35 % Harga pipa. Perlengkapan @ Rp. = Rp. 16,800.00

0.135 Oh Tukang batu @ Rp. 72,500.00 = Rp. 9,787.50

0.0135 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,046.25
0.081 Oh Pekerja @ Rp. 62,500.00 = Rp. 5,062.50
0.0041 Oh Mandor @ Rp. 80,000.00 = Rp. 328.00

Jumlah = Rp. 81,024.25

Dibulatkan = Rp. 81,020.00

MEMASANG 1M' PIPA PVC TIPE AW 1/2"

1.2 m' PVC 1/2" @ Rp. 32,500.00 = Rp. 39,000.00
35 % Harga pipa. Perlengkapan @ Rp. = Rp. 13,650.00

0.135 Oh Tukang batu @ Rp. 72,500.00 = Rp. 9,787.50

0.0135 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,046.25
0.081 Oh Pekerja @ Rp. 62,500.00 = Rp. 5,062.50
0.0041 Oh Mandor @ Rp. 80,000.00 = Rp. 328.00

Jumlah = Rp. 68,874.25

Dibulatkan = Rp. 68,870.00

MEMASANG 1M' PIPA PVC TIPE AW 3/4"

1.2 m' PVC 1/2" @ Rp. 10,000.00 = Rp. 12,000.00
35 % Harga pipa. Perlengkapan @ Rp. = Rp. 4,200.00

0.135 Oh Tukang batu @ Rp. 72,500.00 = Rp. 9,787.50

0.0135 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 1,046.25
0.081 Oh Pekerja @ Rp. 62,500.00 = Rp. 5,062.50
0.0041 Oh Mandor @ Rp. 80,000.00 = Rp. 328.00

Jumlah = Rp. 32,424.25

Dibulatkan = Rp. 32,420.00

MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK

1 Buah Kloset duduk @ Rp. 785,000.00 = Rp. 785,000.00
6 % Harga klost. Perlengkapan @ Rp. 47,100.00 = Rp. 47,100.00

1.1 Oh Tukang batu @ Rp. 72,500.00 = Rp. 79,750.00

0.001 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 77.50
3.3 Oh Pekerja @ Rp. 62,500.00 = Rp. 206,250.00
0.16 Oh Mandor @ Rp. 80,000.00 = Rp. 12,800.00
 Jumlah = Rp. 1,130,977.50
Dibulatkan = Rp. 1,130,970.00

MEMASANG 1 BUAH KLOSET JONGKOK

1 bh Kloset jongkok @ Rp. 125,000.00 = Rp. 125,000.00
6 kg Semen PC @ Rp. 57,000.00 = Rp. 342,000.00
0.01 m3 Pasir Pasang @ Rp. 150,000.00 = Rp. 1,500.00

1.5 Oh Tukang batu @ Rp. 72,500.00 = Rp. 108,750.00

1.5 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 116,250.00
1 Oh Pekerja @ Rp. 62,500.00 = Rp. 62,500.00
0.16 Oh Mandor @ Rp. 80,000.00 = Rp. 12,800.00

Jumlah = Rp. 768,800.00

Dibulatkan = Rp. 768,800.00

MEMASANG 1 BUAH WASTAFEL

1 Buah Wastafel @ Rp. 450,000.00 = Rp. 450,000.00
12 % Harga klost. Perlengkapan @ Rp. 54,000.00 = Rp. 54,000.00

1.200 Oh Pekerja @ Rp. 62,500.00 = Rp. 75,000.00

1.450 Oh Tukang batu @ Rp. 72,500.00 = Rp. 105,125.00
0.150 Oh Kepala tukang batu @ Rp. 77,500.00 = Rp. 11,625.00
0.100 Oh Mandor @ Rp. 80,000.00 = Rp. 8,000.00

Jumlah = Rp. 703,750.00

Dibulatkan = Rp. 703,750.00

PEKERJAAN CAT - CATAN

1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) LUAR
0.1 kg Cat dasar @ Rp. 9,000.00 = Rp. 900.00
0.26 kg Cat penutup 2x @ Rp. 195,000.00 = Rp. 50,700.00

0.075 Oh Tukang cat @ Rp. 72,500.00 = Rp. 5,437.50

0.0063 Oh Kepala tukang cat @ Rp. 77,500.00 = Rp. 488.25
0.02 Oh Pekerja @ Rp. 62,500.00 = Rp. 1,250.00
0.0025 Oh Mandor @ Rp. 80,000.00 = Rp. 200.00

Jumlah = Rp. 58,975.75

= Rp. 58,975.75
Dibulatkan = Rp. 58,970.00

1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) DALAM
0.1 kg Plamur tembok @ Rp. 54,000.00 = Rp. 5,400.00
0.1 kg Cat dasar @ Rp. 9,000.00 = Rp. 900.00
0.26 kg Cat penutup 2x @ Rp. 164,000.00 = Rp. 42,640.00
 0.075 Oh Tukang cat @ Rp. 72,500.00 = Rp. 5,437.50
0.0063 Oh Kepala tukang cat @ Rp. 77,500.00 = Rp. 488.25
0.02 Oh Pekerja @ Rp. 62,500.00 = Rp. 1,250.00
0.0025 Oh Mandor @ Rp. 80,000.00 = Rp. 200.00

Jumlah = Rp. 56,315.75

= Rp. 56,315.75
Dibulatkan = Rp. 56,310.00

1 M2 CAT KAYU BARU 1 LAPIS CAT DASAR 3 LAPIS CAT PENUTUP

0.2 kg Meni @ Rp. 20,000.00 = Rp. 4,000.00
0.15 kg Plamur kayu @ Rp. 15,000.00 = Rp. 2,250.00
0.35 kg Cat emco/penutup 3 x @ Rp. 40,000.00 = Rp. 14,000.00

0.105 Oh Tukang cat @ Rp. 72,500.00 = Rp. 7,612.50

0.004 Oh Kepala tukang cat @ Rp. 77,500.00 = Rp. 310.00
0.07 Oh Pekerja @ Rp. 62,500.00 = Rp. 4,375.00
0.0025 Oh Mandor @ Rp. 80,000.00 = Rp. 200.00

Jumlah = Rp. 32,747.50

Dibulatkan = Rp. 32,740.00

1 M2 CAT GENTENG
0.12 kg Cat dasar @ Rp. 46,700.00 = Rp. 5,604.00
0.18 lbr Cat penutup 2x @ Rp. 46,700.00 = Rp. 8,406.00

0.042 Oh Tukang cat @ Rp. 72,500.00 = Rp. 3,045.00

0.0042 Oh Kepala tukang cat @ Rp. 77,500.00 = Rp. 325.50
0.028 Oh Pekerja @ Rp. 62,500.00 = Rp. 1,750.00
0.0025 Oh Mandor @ Rp. 80,000.00 = Rp. 200.00

Jumlah = Rp. 19,330.50

= Rp. 19,330.50
Dibulatkan = Rp. 19,330.00
10,250.00
CATATAN :
DI FILE INI, HARGA SATUAN PEKERJAAN OTOMATIS TERISI
JIKA HARGA SATUAN BAHAN DAN UPAH SUDAH DI ISI

ANALISA BISA DITAMBAHKAN SESUAI KEBUTUHAN

(Lihat PERMEN PU tentang Analisa Harga Satuan Pekerjaan)

940.00

HARGA SATUAN DAPAT MENGGUNAKAN HARGA SUB-KON

UNTUK PEKERJAAN YANG DIKERJAKAN SUB-KONTRAKTOR
14,675.00

28,200.00

37,035.00

13,520.00
 228,000.00

19,550.00

5,474,650.00

147,900.00

8,037,100.00

147,900.00

7,414,300.00

147,900.00
3,757,240.00

147,900.00

882,930.00

29,225.00

435,840.00

29,225.00

372,210.00
 25,337.50

213,210.00

25,337.50

228,000.00

9,422.50

597,330.00

26,255.00

668,610.00
 26,255.00

714,060.00

26,255.00

706,710.00

26,255.00

696,210.00

69,237.50
706,710.00

77,262.50

101,490.00

63,832.50

135,630.00

7,582.50

594,000.00
 50,637.50

584,550.00

50,637.50

749,775.00

69,237.50

775,710.00

73,250.00
738,960.00

69,237.50

770,775.00

69,237.50

770,775.00

69,237.50

817,710.00
 69,237.50

19,382,850.00

233,087.50

66,382.50

1,058.25

82,000.00

659,250.00

187,500.00
 140,750.00

1,035,250.00

36,848,742.50

26,206,592.50

29,278,455.00

N RINGBALK )

29,278,455.00
33,999,255.00

135,000.00

17,380.00

15,000.00

13,035.00

15,000.00

8,690.00
 192,500.00

1,982,400.00

7,000.00

267,125.00

19,625.00

267,125.00

41,250.00

2,425,000.00
 12,100.00

2,425,000.00

28,200.00

14,675.00

2,382.00

14,675.00

104,950.00

21,325.00
659,150.00

42,650.00

138,200.00

21,325.00

655,650.00

42,650.00

36,647.00
 40,412.50

30,147.00

40,412.50

656,150.00

42,650.00

38,100.00

24,930.00
 50,000.00

16,072.50

655,400.00

42,650.00

145,800.00

16,224.25

93,960.00

16,224.25
 64,800.00

16,224.25

52,650.00

16,224.25

16,200.00

16,224.25

832,100.00

298,877.50
 468,500.00

300,300.00

504,000.00

199,750.00

CAT PENUTUP) LUAR

51,600.00

7,375.75

CAT PENUTUP) DALAM

48,940.00

7,375.75

20,250.00

12,497.50

14,010.00

5,320.50
 RENCANA ANGGARAN BIAYA
Pekerjaan :
Lokasi :
Luas Bangunan : M2
Tahun Perencanaan : 2020

NO ITEM PEKERJAAN SAT. VOL.

I PEKERJAAN PERSIAPAN

1 Pembersihan lahan LS 126.00

2 Penyediaan air dan listrik kerja LS

3 Pembuatan bedeng pekerja dan gudang material M2

4 Pengukuran dan Bowplank M' 55.0

II PEKERJAAN TANAH

1 Galian fondasi M3 54.0

2 Urugan Kembali M3 19.3

3 Urugan Pasir bawah fondasi M3 3.5

III PEKERJAAN PASANGAN DAN PLESTERAN

1 Pas. Dinding Bata Trasram 1:3 M2 22.7

2 Pas. Dinding Bata 1:5 M2 199.7

3 Pas. Rolaag bata merah teras dan tangga 1:3(pas.1 bata) M2 0.7

4 Plester tekstur dinding bagian depan1:3 M2 3.0

5 Ban plesteran 5 cm x 7 cm diaci M2 24.0

IV PEKERJAAN PASANGAN (FINISHING)

1 Plester Dinding 1 : 5 M2 45.3

2 Acian Dinding M2 445.4

3 M2
keramik roman 40/40:
4 M2
keramik granit china 60/60:
5 m' 42.4
keramik roman 30/30:

Page 47
NO ITEM PEKERJAAN SAT. VOL.

6 M2 42.4
keramik kia ridgeview 30/30:
7 Pas. Batu Candi 30 x 30 trap depan teras M2

8 Pas. Keramik dinding 2 x 3, KM tinggi 180 cm M2

9 Pas. Keramik dinding 1.5 x 1.8, KM tinggi 180 cm

10 Finishing Plat luivel dan listplank beton M2

11 Plester aci dak beton M2

V PEKERJAAN BETON BERTULANG

1 Sloof struktur 12/20 M3 2.37

2 Kolom Praktis 15/15 M3 2.23

3 Ringbalk 12/20 M3 2.90

4 Balok Latai 12/15 M3 2.90

5 Plat atap tebal 12 cm M3 0.15

6 Plat beton meja dapur tebal 7 cm M3 0.14

7 Plat Luivel dan Listplank tebal 7 cm M3 2.40

VI PEKERJAAN KUSEN, DAUN PINTU & JENDELA

Pasang kusen 6/12 kayu Jati

1 Pintu P1 M3 0.8800

2 Pintu P2 M4 0.1200

3 Pintu P3 M5

4 Pintu P4 M6

5 Pintu P5 M7

2 Jendela J3T M3 0.8800

3 Jendela J1T M3 0.1200

4 Jendela J1R M3

5 Jendela J2R M3

Pasang daun pintu & jendela kaca, ram kayu Jati

1 Pintu P1 M2 0.8800

Page 48
NO ITEM PEKERJAAN SAT. VOL.

2 Pintu P2 BH 1.0000

3 Pintu P3 BH 1.0000

4 Pintu P4 M2

5 Pintu P5 M2

6 Jendela J3T M2 8.4500

7 Jendela J1T M2

8 Jendela J1R M2

9 Jendela J2R M2

VII PEKERJAAN ATAP

1 Pas. Rangka Kayu M3 1.920000

2 Pas. Nok/Bubungan M3 0.650

3 penutup atap M2 100.00000

4 Jurai M3 0.180

5 Pas. Listplank woodplank M' 23

VIII PEKERJAAN PLAFOND

1 Pas. Plafon triplek + rangka plafon kayu borneo super 4/6 M2 70.2

2 Pas. Plafon kayu ramin M2 3.0

3 Pas. Lis plafon kayu profil 5 cm(yang menempel dinding) M' 60

IX PEKERJAAN DRAINASI & SANITASI

1 Instalasi pemipaan air hujan PVC 3" M' 10.5

2 Instalasi pemipaan air kotor PVC 3" M' 10.5

3 Instalasi pemipaan air tinja PVC 4" M' 7.5

4 Instalasi pemipaan air bersih PVC 3/4" M' 20.00

5 Pas. Floor Drain stainlesteel BH 1.00

6 Pas. Kloset Duduk (setara winplus American Standard) BH 1.00

7 Pas. Kran Air (setara Onda) BH 5.00

Page 49
NO ITEM PEKERJAAN SAT. VOL.

8 Bathup BH 1.00

9 Pas. Wastafel setara American Standard BH 1.00

10 Septik Tank BH 1.00

11 Sumur resapan air kotor BH 1.00

Page 50
NO ITEM PEKERJAAN SAT. VOL.

X PEKERJAAN MEKANIKAL & ELEKTRIKAL

1 Instalasi Box MCB setara Presto Ttk

2 Instalasi jaringan Titik Lampu Ttk 16

3 Instalasi jaringan Stop Kontak Ttk 3

4 Instalasi stop kontak antena televisi Ttk 1

5 Pas. Saklar setara Brocco BH

6 Pas. Stop Kontak setara Brocco BH

7 Pas. Lampu baret model minimalis (setara philips) BH 1

8 Pas. Lampu taman BH 2

9 Pas. Fitting dan Lampu SL 18 watt setara Philips BH 4

10 Pas. Fitting Lampu downlight dan SL 12 watt BH 18

11 Pas. Lampu bolham eksterior model minimalis BH

12 Pas. Pompa Air BH 1

XI PEKERJAAN PENGGANTUNG DAN PENGUNCI

1 Pas angkur baut dll LS

2 Pas. bodi pelor kunci pintu utama PU, PJK setara Muller BH

3 Pas. handle pintu utama PU, dan PLT unit

4 Pas. Kunci slot pintu P1 unit

5 Pas. Engsel pintu 5" BH 12

6 Pas. Engsel Jendela 3" BH 24

7 Pas. Handel Jendela BH 12

8 Pas. Hak angin Jendela BH 12

XII PEKERJAAN PENGECATAN

1 Cat Dinding luar setara Mowilex Eksterior M2 448.4

2 Cat dinding dalam setara Vinilex Interior M2 448.4

3 Cat Listplank setara Emco M2 9.2

4 Melamin kusen setara Impra M2 41.2

Page 51
NO ITEM PEKERJAAN SAT. VOL.

5 Melamin daun pintu setara Impra M2 14.4

6 Melamin daun jendela setara Impra M2 16.9

7 Coating batu alam M2

8 Waterproofing dak & talang beton setara No Drop M2

Page 52
NO ITEM PEKERJAAN SAT. VOL.

XIII PEKERJAAN LAIN-LAIN

1 Pas. Pagar Besi Hollow + cat M2

2 Paving Block Carport M2

3 Taman M2

Jumlah

Page 53
N BIAYA

HARGA
HARGA BOBOT
SATUAN

10,250.00 1,231,500.00
CATATAN :

ITEM PEKERJAAN DISESUAIKAN SPESIFIKASI BANGUNAN Y

15,610.00 608,790.00

SUB JUMLAH I 1,840,290.00

28,200.00 1,331,766.00

13,520.00 346,112.00

267,100.00 362,895.50

SUB JUMLAH II 2,040,773.50

104,780.00 2,373,267.00

102,600.00 20,489,220.00

216,800.00 151,760.00

46,700.00 140,100.00

9,900.00 237,600.00

SUB JUMLAH III 23,391,947.00

37,500.00 1,698,750.00

22,800.00 10,155,576.00

94,350.00 3,997,609.50

Page 54
 HARGA
HARGA BOBOT
SATUAN

94,350.00 3,997,609.50

SUB JUMLAH IV 19,849,644.00

58,556,900.00 161,617,044.00

33,999,250.00 59,838,680.00

58,556,900.00 138,779,853.00

SUB JUMLAH V 360,235,577.00

7,830,000.00 6,890,400.00

7,830,000.00 939,600.00

7,830,000.00 6,890,400.00

7,830,000.00 939,600.00

7,830,000.00 6,890,400.00

Page 55
 HARGA
HARGA BOBOT
SATUAN

557,500.00 557,500.00

441,600.00 441,600.00

227,200.00 1,919,840.00

SUB JUMLAH VI 19,268,340.00

2,363,000.00 10,296,960.00

4,073,000.00 2,647,450.00

107,250.00 10,725,000.00

4,073,000.00 733,140.00

72,800.00 1,674,400.00

SUB JUMLAH VII 15,351,680.00

158,600.00 11,133,720.00

256,550.00 769,650.00

22,250.00 1,335,000.00

SUB JUMLAH VIII 13,238,370.00

22,610.00 237,405.00

22,610.00 237,405.00

39,860.00 298,950.00

35,210.00 704,200.00

Page 56
 HARGA
HARGA BOBOT
SATUAN

7,248,050.00 7,248,050.00

SUB JUMLAH IX 8,726,010.00

Page 57
 HARGA
HARGA BOBOT
SATUAN

211,500.00 3,384,000.00

193,500.00 580,500.00

97,850.00 97,850.00

290,600.00 581,200.00

63,550.00 254,200.00

65,150.00 1,172,700.00

SUB JUMLAH X 6,070,450.00

42,970.00 515,640.00

33,650.00 807,600.00

62,250.00 747,000.00

23,870.00 286,440.00

SUB JUMLAH XI 2,361,680.00

46,810.00 20,990,540.20

46,810.00 20,990,540.20

48,500.00 446,200.00

48,500.00 1,996,260.00

Page 58
 HARGA
HARGA BOBOT
SATUAN

48,500.00 689,400.00

48,500.00 819,650.00

SUB JUMLAH XII 45,932,590.40

Page 59
 HARGA
HARGA BOBOT
SATUAN

SUB JUMLAH XIII

Rp. 508,657,351.00

Page 60
ISESUAIKAN SPESIFIKASI BANGUNAN YANG DIHITUNG

Page 61
 REKAPITULASI RENCANA ANGGARAN BIAYA
Pekerjaan :
Lokasi :
Luas Bangunan : M2
Tahun Perencanaan : 2020

NO ITEM PEKERJAAN HARGA

I PEKERJAAN PERSIAPAN

II PEKERJAAN TANAH

III PEKERJAAN PASANGAN (KONSTRUKSI UTAMA)

IV PEKERJAAN PASANGAN (FINISHING)

V PEKERJAAN BETON

VI PEKERJAAN KUSEN, DAUN PINTU & JENDELA

VII PEKERJAAN ATAP

VII PEKERJAAN PLAFOND

IX PEKERJAAN DRAINASI & SANITASI

X PEKERJAAN MEKANIKAL & ELEKTRIKAL

XI PEKERJAAN PENGGANTUNG DAN PENGUNCI

XII PEKERJAAN PENGECATAN

XIII PEKERJAAN LAIN-LAIN

JUMLAH HARGA PEKERJAAN (A) Rp.

JASA PERENCANAAN 2,5% (B) Rp.

JASA PELAKSANAAN / KONSTRUKSI 10% (C) Rp.

JUMLAH (A+B+C) Rp.

PPN 10% (A+B+C) Rp.

JUMLAH HARGA BANGUNAN Rp.

DIBULATKAN Rp.

Page 62
AYA

BOBOT

Besaran Imbalan Jasa sesuai peraturan yang berlaku atau

sesuai kesepakatan antara Penyedia Jasa dan Pengguna Jasa

Page 63