A PEKERJA
1 Operator 7 JAM 0.025
2 Mandor 7 JAM 0.008
Jumlah harga
B VOLUME
1 GALIAN TANAH m³ 0.022
2 TIMBUNAN TANAH m³ 0.024
Jumlah harga
C ALAT
1 EXCAVATOR 11.46 JAM 0.0872
2 BULLDOZER 44.21 JAM 0.0226
3 DUMP TRUCK 11.32 JAM 0.0884
4 MOTOR GRADER 1123.05 JAM 0.089
5 VIBRATORY ROLLER 119.52 JAM 0.0084
Jumlah harga
D JUMLAH HARGA TOTAL (A + B + C)
E OVERHEAD DAN PROFIT 10%
F HARGA SATUAN PEKERJAAN (D + E)
Rp 45,400.00 Rp 1,135.00
Rp 59,400.00 Rp 475.20
Rp 1,610.20
Rp 13,000.00 Rp 286.00
Rp 11,000.00 Rp 264.00
Rp 550.00
Rp 167,130.00 Rp 14,573.74
Rp 244,720.00 Rp 5,530.67
Rp 379,030.00 Rp 33,506.25
Rp 135,000.00 Rp 12,015.00
Rp 179,080.00 Rp 1,504.27
Rp 67,129.93
C) Rp 69,290.13
Rp 6,929.01
E) Rp 76,219.15
JUMLAH HARGA
Rp 12,402,000.00
Rp 10,494,000.00
Rp 1,447,011,417.60
Rp 1,469,907,417.60