RAB Program Multi utama

Item Jumlah Biaya satuan Jumlah biaya

Dana pagelaran Rp 3,500,000 Rp 3,500,000
Surat undangan 20 Rp 750 Rp 15,000
Amplop 1 pack Rp 30,000 Rp 30,000
MOU Medpar 1 set Rp 50,000 Rp 50,000
Biaya Media Partner 1 set Rp 50,000 Rp 50,000
TOTAL Rp 3,645,000

RAB Program Multi Bantu

Item Jumlah Biayasatuan Jumlahbiaya

Cat Rp 300,000
Kuas 5 Rp 5,000 Rp 25,000
Paku secukupnya Rp 7,500
Kayu 4 Rp 75,000 Rp 300,000
TOTAL Rp 632,500

Total RAB Multi Rp 4,277,500

RAB Program monodisiplin mitra Kuda Lumping

No. Anggota Program 1 Program 2

1 Choirun Nisa Rp 560,000 Rp 200,000
2 Alvin Ashar Fernando Rp 665,000 Rp 640,000
3 Shabilla Ariningtyastuti Rp 150,000 Rp 50,000
4 Haekal Awliya Muhammad Salman Rp 276,000 Rp 250,000
5 Zayyan Rakanata Rp 700,000 Rp 400,000
6 Dimas Arinton Rp 510,000 Rp 750,000
7 Nurdesmeri Rp 150,000 Rp 175,000
8 Melva Kristina br Bintang Rp 195,000 Rp 412,500
9 Tomi Ahmad Maulana Rp 300,000 Rp 400,000
10 Muhammad Izzul Aufa Zia’ul Haque Rp 78,000 Rp 250,000
Total Rp 7,111,500