Target 500

Bagian produksi 550 1000 25 13,750,000 7

Bagian penjualan 300 1000 25 7,500,000 2
Administrasi 1,000,000 1 1 1,000,000
lab 1,000,000 1 1 1,000,000
Angkat 1,000,000 1 1 1,000,000
jaga malam 1,000,000 1 1 1,000,000
25,250,000

3,500,000
4,130,000
uang zuki
1,275,000 32,880,000

175,031,250

207,911,250
4
51,977,812.50
259,889,062.50
1,964,285.71 25000
3,750,000 7000
18000
12,500.00
225,000,000.00

312,500,000.00
12500
1000
25 200
312,500,000 500
25
2,500,000
52,610,938
25000
2,104.44
1300
804.44
1000
25.00
20,110,938
 Produksi Tgl.16 - 20 Juni 2020

produksi 2,832 pembelian satuan

terjual 2,652 kotak 4200 1
utang 1,652 gelas 36 5700
cash 962 12500 12,025,000 pipet (goni) 15 12
stock 180 lakban (roll) 72 1
Litcup 50 1
Total

4200 12500 52,500,000

 total
3080 12936000
83 17031600
27500 4950000
6250 450000
519,500 25975000
61,342,600