Anda di halaman 1dari 14

Nomor Surat KMP/7/3104

Nama Emiten PT Bank Negara Indonesia (Persero) Tbk


Kode Emiten BBNI
Perihal Penyampaian Laporan Keuangan Interim Yang Ditelaah Secara Terbatas

Perseroan dengan ini menyampaikan laporan keuangan untuk periode 6 Bulan yang berakhir pada 30/06/2020 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT. BNI Life Asuransi Jiwa Jakarta 1997 OPERASI 19.004.259 JUTAAN IDR 60.0
Insurance
2 PT. BNI Pembiayaan Jakarta 1983 OPERASI 1.907.214 JUTAAN IDR 99.99
Multifinance
3 PT. BNI Sekuritas Jakarta 1995 OPERASI 1.494.623 JUTAAN IDR 75.0
Sekuritas
4 BNI Jasa Hongkong 1998 OPERASI 11.511 JUTAAN IDR 100.0
Remittance Keuangan
Ltd
5 PT Bank BNI Perbankan Jakarta 2010 OPERASI 50.789.319 JUTAAN IDR 99.9
Syariah

Dokumen ini merupakan dokumen resmi PT Bank Negara Indonesia (Persero) Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara

elektronik. PT Bank Negara Indonesia (Persero) Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


30 June 2020
Nama entitas PT Bank Negara Indonesia Entity name
(Persero) Tbk
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas BBNI Entity code
Nomor identifikasi entitas AA265 Entity identification number
Industri utama entitas Keuangan dan Syariah / Entity main industry
Financial and Sharia
Sektor 8. Finance Sector
Subsektor 81. Bank Subsector
Informasi pemegang saham pengendali Indonesian Government Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham dan Obligasi / Stock and Type of listed securities
Bond
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Kuartal II / Second Quarter Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2020 Current period start date
Tanggal akhir periode berjalan June 30, 2020 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2019 Prior year end date
Tanggal awal periode sebelumnya January 01, 2019 Prior period start date
Tanggal akhir periode sebelumnya June 30, 2019 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Jutaan / In Million Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Ditelaah secara Terbatas / Type of report on financial statements
Limited Review
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan August 18, 2020 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Purwantono, Sungkoro & Surja Current year auditor
Nama partner audit tahun berjalan Muhammad Kurniawan Name of current year audit signing
partner
Lama tahun penugasan partner yang 0 Number of years served as audit
menandatangani signing partner
Auditor tahun sebelumnya Purwantono,Sungkoro,& Surja Prior year auditor
Nama partner audit tahun sebelumnya Danil Setiadi Handaja Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[4220000] Statement of financial position presented using order of liquidity -
Financial and Sharia Industry

Laporan posisi Statement of financial


keuangan position
30 June 2020 31 December 2019
Aset Assets
Kas 12,041,582 15,361,703 Cash
Giro pada bank indonesia 31,183,098 37,104,091 Current accounts with bank
Indonesia
Giro pada bank lain Current accounts with other
banks
Giro pada bank lain pihak 14,897,275 14,365,878 Current accounts with other
ketiga banks third parties
Giro pada bank lain pihak 579,044 598,915 Current accounts with other
berelasi banks related parties
Cadangan kerugian ( 4,718 ) ( 2,000 ) Allowance for impairment
penurunan nilai pada giro losses for current accounts
pada bank lain with other bank
Penempatan pada bank Placements with bank
indonesia dan bank lain Indonesia and other banks
Penempatan pada bank 46,782,184 46,955,056 Placements with bank
indonesia dan bank lain Indonesia and other banks
pihak ketiga third parties
Penempatan pada bank 1,107,333 821,757 Placements with bank
indonesia dan bank lain Indonesia and other banks
pihak berelasi related parties
Cadangan kerugian ( 799 ) (4) Allowance for impairment
penurunan nilai pada losses for placements with
penempatan pada bank lain other banks
Efek-efek yang Marketable securities
diperdagangkan
Efek-efek yang 19,754,915 20,166,100 Marketable securities third
diperdagangkan pihak parties
ketiga
Efek-efek yang 7,443,670 7,280,770 Marketable securities
diperdagangkan pihak related parties
berelasi
Cadangan kerugian ( 250,350 ) ( 285,119 ) Allowance for impairment
penurunan nilai pada losses for marketable
efek-efek yang securities
diperdagangkan
Efek yang dibeli dengan janji 28,285,764 411,442 Securities purchased under
dijual kembali agreement to resale
Wesel ekspor dan tagihan Bills and other receivables
lainnya
Wesel ekspor dan tagihan 10,445,371 6,388,402 Bills and other receivables
lainnya pihak ketiga third parties
Wesel ekspor dan tagihan 5,745,874 12,961,279 Bills and other receivables
lainnya pihak berelasi related parties
Cadangan kerugian ( 77,375 ) ( 142,078 ) Allowance for impairment
penurunan nilai pada wesel losses for bills and other
ekspor dan tagihan lainnya receivables
Tagihan akseptasi Acceptance receivables
Tagihan akseptasi pihak 12,531,362 10,112,362 Acceptance receivables
ketiga third parties
Tagihan akseptasi pihak 6,347,651 9,005,913 Acceptance receivables
berelasi related parties
Cadangan kerugian ( 724,150 ) ( 559,999 )Allowance for impairment
penurunan nilai pada losses for acceptance
tagihan akseptasi receivables
Tagihan derivatif Derivative receivables
Tagihan derivatif pihak 888,380 284,150 Derivative receivables third
ketiga parties
Tagihan derivatif pihak 107,132 28,116 Derivative receivables
berelasi related parties
Pinjaman yang diberikan Loans
Pinjaman yang diberikan 456,255,335 444,823,814 Loans third parties
pihak ketiga
Pinjaman yang diberikan 120,520,376 111,947,133 Loans related parties
pihak berelasi
Cadangan kerugian ( 36,541,989 ) ( 16,908,871 ) Allowance for impairment
penurunan nilai pada losses for loans
pinjaman yang diberikan
Obligasi pemerintah 89,475,569 81,029,020 Government bonds
Biaya dibayar dimuka 2,648,494 2,609,259 Prepaid expenses
Pajak dibayar dimuka 1,055,044 1,049,979 Prepaid taxes
Aset pajak tangguhan 4,576,461 1,349,343 Deferred tax assets
Investasi pada entitas anak, Investments in subsidiaries,
ventura bersama, dan entitas joint ventures and
asosiasi associates
Investasi pada entitas 564,253 523,103 Investments in associates
asosiasi
Aset tetap 27,908,265 26,524,759 Property and equipment
Aset lainnya 16,578,748 11,800,935 Other assets
Jumlah aset 880,123,799 845,605,208 Total assets
Liabilitas, dana syirkah Liabilities, temporary syirkah
temporer dan ekuitas funds and equity
Liabilitas Liabilities
Liabilitas segera 6,083,729 5,272,805 Obligations due
immediately
Simpanan nasabah Customers Deposits
Giro Current accounts
Giro pihak ketiga 152,057,837 144,085,050 Current accounts
third parties
Giro pihak berelasi 66,293,897 58,141,774 Current accounts
related parties
Tabungan Savings
Tabungan pihak 197,821,426 191,155,056 Savings third parties
ketiga
Tabungan pihak 311,260 234,972 Savings related
berelasi parties
Deposito berjangka Time deposits
Deposito berjangka 176,680,010 158,208,562 Time deposits third
pihak ketiga parties
Deposito berjangka 38,586,809 30,715,211 Time deposits
pihak berelasi related parties
Simpanan dari bank lain 13,791,625 11,584,276 Other banks deposits
Efek yang dijual dengan 5,029,946 2,183,403 Securities sold with
janji untuk dibeli kembali repurchase agreement
Liabilitas derivatif Derivative payables
Liabilitas derivatif pihak 521,280 173,123 Derivative payables
ketiga third parties
Liabilitas derivatif pihak 5,466 29,931 Derivative payables
berelasi related parties
Liabilitas akseptasi 4,874,571 5,341,440 Acceptance payables
Pinjaman yang diterima Borrowings
Pinjaman yang diterima 47,403,105 56,601,650 Borrowings third parties
pihak ketiga
Pinjaman yang diterima 751,735 633,850 Borrowings related
pihak berelasi parties
Efek yang diterbitkan Securities issued
Obligasi 2,985,114 2,985,052 Bonds
Estimasi kerugian 975,674 185,019 Estimated losses on
komitmen dan kontinjensi commitments and
contingencies
Beban akrual 981,963 997,259 Accrued expenses
Utang pajak 290,066 567,811 Taxes payable
Liabilitas lainnya 17,513,876 14,900,956 Other liabilities
Kewajiban imbalan pasca 3,916,735 4,392,277 post-employment benefit
kerja obligations
Pinjaman subordinasi Subordinated loans
Pinjaman subordinasi 74,977 74,974 Subordinated loans third
pihak ketiga parties
Pinjaman subordinasi 24,993 24,991 Subordinated loans
pihak berelasi related parties
Jumlah liabilitas 736,976,094 688,489,442 Total liabilities
Dana syirkah temporer Temporary syirkah funds
Bukan bank Non-banks
Giro mudharabah Mudharabah current
account
Giro mudharabah 1,353,277 4,437,173 Mudharabah current
pihak ketiga account third parties
Giro berjangka 3,971,267 371,145 Mudharabah current
mudharabah pihak account related
berelasi parties
Tabungan Mudharabah saving
mudharabah deposits
Tabungan 11,299,152 10,860,296 Mudharabah saving
mudharabah pihak deposits third parties
ketiga
Tabungan 13,924 15,603 Mudharabah saving
mudharabah pihak deposits related
berelasi parties
Deposito berjangka Mudharabah time
mudharabah deposits
Deposito berjangka 13,660,270 14,123,386 Mudharabah time
mudharabah pihak deposits third parties
ketiga
Deposito berjangka 328,052 1,962,744 Mudharabah time
mudharabah pihak deposits related
berelasi parties
Bank Bank
Giro mudharabah 14,264 11,384 Mudharabah current
account
Tabungan mudharabah 108,761 151,422 Mudharabah saving
(ummat) deposits (ummat)
Deposito berjangka 39,109 178,665 Mudharabah time
mudharabah deposits
Jumlah dana syirkah 30,788,076 32,111,818 Total temporary syirkah
temporer funds
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 9,054,807 9,054,807 Common stocks
Tambahan modal 14,568,468 14,568,468 Additional paid-in capital
disetor
Saham tresuri ( 79,449 ) Treasury stocks
Cadangan revaluasi 14,946,885 14,946,879 Revaluation reserves
Cadangan selisih kurs 38,548 47,199 Reserve of exchange
penjabaran differences on
translation
Cadangan perubahan ( 733,645 ) ( 822,278 ) Reserve for changes in
nilai wajar aset fair value of
keuangan tersedia available-for-sale
untuk dijual financial assets
Cadangan lainnya 2,256,999 2,256,999 Other reserves
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang Appropriated
telah ditentukan retained earnings
penggunaanya
Cadangan umum 2,778,412 2,778,412 General and
dan wajib legal reserves
Saldo laba yang 67,041,522 79,685,093 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 109,872,547 122,515,579 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 2,487,082 2,488,369 Non-controlling interests
non-pengendali
Jumlah ekuitas 112,359,629 125,003,948 Total equity
Jumlah liabilitas, dana syirkah 880,123,799 845,605,208 Total liabilities, temporary
temporer dan ekuitas syirkah funds and equity
[4312000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by nature - Financial and Sharia Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
30 June 2020 30 June 2019
Pendapatan dan beban Operating income and
operasional expenses
Pendapatan bunga 28,162,460 28,598,135 Interest income
Beban bunga ( 10,365,419 ) ( 10,984,747 ) Interest expenses
Pendapatan asuransi Insurance income
Pendapatan dari premi 2,287,343 3,319,896 Revenue from insurance
asuransi premiums
Beban asuransi Insurance expenses
Beban klaim ( 1,639,683 ) ( 2,426,285 ) Claim expenses
Pendapatan sekuritas Securities income
Keuntungan (kerugian) dari ( 179 ) 13,546 Realised gains (losses) on
transaksi perdagangan efek trading of marketable
yang telah direalisasi securities
Keuntungan (kerugian) 482,137 427,020 Gains (losses) on changes
perubahan nilai wajar efek in fair value of marketable
securities
Pendapatan operasional Other operating income
lainnya
Pendapatan provisi dan 4,011,615 4,180,412 Provisions and
komisi dari transaksi commissions income from
lainnya selain kredit transactions other than loan
Penerimaan kembali aset 615,792 1,015,525 Revenue from recovery of
yang telah dihapusbukukan written-off assets
Keuntungan (kerugian) 660,391 268,358 Gains (losses) on changes
selisih kurs mata uang in foreign exchange rates
asing
Pendapatan operasional 395,169 486,018 Other operating income
lainnya
Pembentukan kerugian Allowances for impairment
penurunan nilai losses
Pembentukan penyisihan ( 7,466,864 ) ( 3,968,365 ) Allowances for impairment
kerugian penurunan nilai losses on earnings assets
aset produktif
Beban operasional lainnya Other operating expenses
Beban umum dan ( 8,021,144 ) ( 8,070,981 ) General and administrative
administrasi expenses
Beban penjualan ( 480,123 ) ( 489,986 ) Selling expenses
Beban sewa, ( 718,294 ) ( 886,125 ) Rent, maintenance and
pemeliharaan, dan improvement expenses
perbaikan
Beban provisi dan komisi ( 256,674 ) ( 19,129 ) Other fees and
commissions expenses
Beban operasional ( 1,761,989 ) ( 1,801,738 ) Other operating expenses
lainnya
Jumlah laba operasional 5,904,538 9,661,554 Total profit from operation
Pendapatan dan beban bukan Non-operating income and
operasional expense
Pendapatan bukan operasional 5,267 15,952 Non-operating income
Beban bukan operasional ( 67,479 ) ( 46,521 ) Non-operating expenses
Jumlah laba (rugi) sebelum pajak 5,842,326 9,630,985 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 1,384,688 ) ( 1,910,819 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 4,457,638 7,720,166 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 4,457,638 7,720,166 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif ( 24,650 ) Other comprehensive
lainnya atas keuntungan income for gains (losses)
(kerugian) hasil revaluasi on revaluation of property
aset tetap, setelah pajak and equipment, after tax
Pendapatan komprehensif ( 404,868 ) 130,440 Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Penyesuaian lainnya atas 89,017 ( 26,088 ) Other adjustments to other
pendapatan komprehensif comprehensive income that
lainnya yang tidak akan will not be reclassified to
direklasifikasi ke laba rugi, profit or loss, after tax
setelah pajak
Jumlah pendapatan ( 315,851 ) 79,702 Total other comprehensive
komprehensif lainnya yang income that will not be
tidak akan direklasifikasi ke reclassified to profit or loss,
laba rugi, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang akan income that may be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Keuntungan (kerugian) ( 8,651 ) ( 212,534 ) Gains (losses) on
selisih kurs penjabaran, exchange differences on
setelah pajak translation, after tax
Keuntungan (kerugian) 110,530 3,092,557 Unrealised gains (losses)
yang belum direalisasi atas on changes in fair value of
perubahan nilai wajar aset available-for-sale financial
keuangan yang tersedia assets, after tax
untuk dijual, setelah pajak
Penyesuaian lainnya atas ( 22,107 ) ( 618,511 ) Other adjustments to other
pendapatan komprehensif comprehensive income that
lainnya yang akan may be reclassified to profit
direklasifikasi ke laba rugi, or loss, after tax
setelah pajak
Jumlah pendapatan 79,772 2,261,512 Total other comprehensive
komprehensif lainnya yang income that may be
akan direklasifikasi ke laba reclassified to profit or loss,
rugi, setelah pajak after tax
Jumlah pendapatan ( 236,079 ) 2,341,214 Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 4,221,559 10,061,380 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 4,456,306 7,634,171 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 1,332 85,995 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 4,222,846 9,922,151 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang ( 1,287 ) 139,229 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 239 409 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[4410000] Statement of changes in equity - Financial and Sharia Industry - Current Year

30 June 2020

Laporan perubahan ekuitas Statement of changes in


equity
Saldo laba yang telah
Cadangan perubahan nilai Ekuitas yang dapat
Cadangan selisih kurs ditentukan Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri Cadangan revaluasi wajar aset keuangan tersedia Cadangan lainnya diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran penggunaannya-cadangan ditentukan penggunaannya
untuk dijual induk
umum dan wajib
Reserve for changes in fair Appropriated retained
Reserve of exchange Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks Revaluation reserves value of available-for-sale Other reserves earnings-general and legal Non-controlling interests Equity
differences on translation earnings entity
financial assets reserves
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian 9,054,807 14,568,468 14,946,885 47,199 ( 822,278 ) 2,256,999 2,778,412 79,685,092 122,515,584 2,488,369 125,003,953 Balance before restatement at
kembali beginning of period
Penyesuaian Adjustments
Penerapan awal standar akuntansi 0 ( 12,940,315 ) ( 12,940,315 ) ( 12,940,315 ) Initial adoption of new and revised
baru dan revisi accounting standards
Posisi ekuitas, awal periode 9,054,807 14,568,468 14,946,885 47,199 ( 822,278 ) 2,256,999 2,778,412 66,744,777 109,575,269 2,488,369 112,063,638 Equity position, beginning of the period
Laba (rugi) 4,456,306 4,456,306 1,332 4,457,638 Profit (loss)
Pendapatan komprehensif lainnya ( 8,651 ) 88,633 ( 313,442 ) ( 233,460 ) ( 2,619 ) ( 236,079 ) Other comprehensive income
Distribusi dividen kas ( 3,846,119 ) ( 3,846,119 ) ( 3,846,119 ) Distributions of cash dividends
Kenaikan (penurunan) ekuitas melalui ( 79,449 ) ( 79,449 ) ( 79,449 ) Increase (decrease) in equity through
transaksi saham tresuri treasury stock transactions
Transaksi ekuitas lainnya 0 0 0 Other equity transactions
Posisi ekuitas, akhir periode 9,054,807 14,568,468 ( 79,449 ) 14,946,885 38,548 ( 733,645 ) 2,256,999 2,778,412 67,041,522 109,872,547 2,487,082 112,359,629 Equity position, end of the period
[4410000] Statement of changes in equity - Financial and Sharia Industry - Prior Year

30 June 2019

Laporan perubahan Statement of changes in


ekuitas equity
Saldo laba yang telah
Cadangan perubahan nilai Ekuitas yang dapat
Cadangan selisih kurs ditentukan Saldo laba yang belum
Saham biasa Tambahan modal disetor Cadangan revaluasi wajar aset keuangan tersedia Cadangan lainnya diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
penjabaran penggunaannya-cadangan ditentukan penggunaannya
untuk dijual induk
umum dan wajib
Reserve for changes in fair Appropriated retained
Reserve of exchange Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Revaluation reserves value of available-for-sale Other reserves earnings-general and legal Non-controlling interests Equity
differences on translation earnings entity
financial assets reserves
Posisi ekuitas Equity position
Saldo awal periode sebelum 9,054,807 14,568,468 14,978,731 84,886 ( 3,913,839 ) 2,256,999 2,778,412 68,268,420 108,076,884 2,296,905 110,373,789 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 9,054,807 14,568,468 14,978,731 84,886 ( 3,913,839 ) 2,256,999 2,778,412 68,268,420 108,076,884 2,296,905 110,373,789 Equity position, beginning of the
period
Laba (rugi) 7,634,171 7,634,171 85,995 7,720,166 Profit (loss)
Pendapatan komprehensif lainnya ( 28,788 ) ( 212,534 ) 2,420,806 108,496 2,287,980 53,234 2,341,214 Other comprehensive income
Distribusi dividen kas ( 3,753,780 ) ( 3,753,780 ) ( 3,753,780 ) Distributions of cash dividends
Transaksi ekuitas lainnya 28,789 28,789 28,789 Other equity transactions
Posisi ekuitas, akhir periode 9,054,807 14,568,468 14,949,943 ( 127,648 ) ( 1,493,033 ) 2,256,999 2,778,412 72,286,096 114,274,044 2,436,134 116,710,178 Equity position, end of the period
[4510000] Statement of cash flows, direct method - Financial and Sharia Industry

Laporan arus kas Statement of cash


flows
30 June 2020 30 June 2019
Arus kas dari aktivitas operasi Cash flows from operating
activities
Arus kas sebelum Cash flows before changes
perubahan dalam aset dan in operating assets and
liabilitas operasi liabilities
Penerimaan bunga, hasil 28,232,812 29,220,012 Interest, investment
investasi, provisi, dan income, fees and
komisi commissions received
Pembayaran bunga dan ( 10,376,655 ) ( 12,762,861 ) Payments Of Interest And
bonus, provisi dan komisi Bonus Fees And
Commissions
Penerimaan premi asuransi 2,287,343 3,319,896 Receipts from insurance
premiums
Penerimaan dari ( 1,639,683 ) ( 2,426,285 ) Receipts from (payments
(pembayaran kepada) to) customers
nasabah
Pendapatan dari transaksi 2,663,599 6,515,485 Income from other
operasional lainnya operating transactions
Penerimaan pengembalian ( 1,418,945 ) ( 1,875,656 ) Refunds (payments) of
(pembayaran) pajak income tax
penghasilan
Pembayaran beban ( 9,118,432 ) ( 10,783,707 ) Payments for other
operasional lainnya operating expenses
Penerimaan pendapatan ( 62,213 ) ( 30,571 ) Receipts from
non-operasional non-operating income
Penurunan (kenaikan) aset Decrease (increase) in
operasi operating assets
Penurunan (kenaikan) 30,509,491 818,713 Decrease (increase) in
penempatan pada bank lain placements with other
dan bank indonesia banks and bank indonesia
Penurunan (kenaikan) efek 3,131,726 ( 683,037 ) Decrease (increase) in
yang diperdagangkan marketable securities
Penurunan (kenaikan) efek ( 27,874,322 ) 0 Decrease (increase) in
yang dibeli dengan janji securities purchased under
dijual kembali resale agreements
Penurunan (kenaikan) 3,158,436 3,974,660 Decrease (increase) in bills
wesel ekspor dan tagihan and other receivables
lainnya
Penurunan (kenaikan) 239,262 1,939,942 Decrease (increase) in
tagihan akseptasi acceptance receivables
Penurunan (kenaikan) ( 23,523,839 ) ( 40,618,894 ) Decrease (increase) in
pinjaman yang diberikan loans
Penurunan (kenaikan) aset ( 4,892,466 ) ( 3,642,438 ) Decrease (increase) in
lainnya other assets
Kenaikan (penurunan) Increase (decrease) in
liabilitas operasi operating liabilities
Kenaikan (penurunan) 810,924 2,368,731 Increase (decrease) in
liabilitas segera obligations due immediately
Kenaikan (penurunan) giro 22,867,568 17,728,380 Increase (decrease) in
dan tabungan simpanan current accounts and
nasabah customers savings
Kenaikan (penurunan) 26,343,046 ( 977,761 ) Increase (decrease) in
deposito berjangka customers time deposits
nasabah
Kenaikan (penurunan) 2,207,349 7,890,353 Increase (decrease) in
simpanan dari bank lain other banks saving
deposits
Kenaikan (penurunan) ( 466,869 ) ( 189,875 ) Increase (decrease) in
liabilitas akseptasi acceptance payables
Kenaikan (penurunan) ( 1,323,742 ) ( 558,240 ) Increase (decrease) in
dana syirkah temporer temporary syirkah funds
Kenaikan (penurunan) 2,119,851 2,760,987 Increase (decrease) in
liabilitas lainnya other liabilities
Jumlah arus kas bersih yang 43,874,241 1,987,834 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pencairan (penempatan) ( 8,513,893 ) 4,757,062 Withdrawal (placement) of
obligasi dan (atau) sukuk bonds and (or) sukuk
Penerimaan dari penjualan ( 605,955 ) ( 371,690 ) Proceeds from disposal
(perolehan) aset tetap (acquisition) of property and
equipment
Pencairan (penempatan) ( 2,725,904 ) 3,215,135 Withdrawal (placement) of
efek-efek yang marketable securities
diperdagangkan
Jumlah arus kas bersih yang ( 11,845,752 ) 7,600,507 Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman yang 4,236,339 Proceeds from borrowings
diterima
Pembayaran pinjaman yang ( 9,065,660 ) Payments for borrowings
diterima
Penjualan (pembelian) dari ( 79,449 ) Sales (purchase) of treasury
saham tresuri stocks
Pembayaran dividen dari ( 3,846,119 ) ( 3,753,780 ) Dividends paid from financing
aktivitas pendanaan activities
Penerimaan (pengeluaran) kas 1,977,694 ( 2,151,922 ) Other cash inflows (outflows)
lainnya dari aktivitas from financing activities
pendanaan
Jumlah arus kas bersih yang ( 11,013,534 ) ( 1,669,363 ) Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 21,014,955 7,918,978 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 81,184,598 98,922,032 Cash and cash equivalents cash
periode flows, beginning of the period
Efek perubahan nilai kurs pada 877,652 ( 17,227 ) Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kas dan setara kas arus kas, 103,077,205 106,823,783 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai