Bahan Mahaleta

PERHITUNGAN BERAT BESI
UNTUK TULANGAN POKOK
TULANGAN POKOK = dia. 10 mm

BERAT BESI = 0.6165 Kg/M'
PANJANG 1 BATANG TULANGAN = 9.19 M'
JUMLAH BATANG TULANGAN = 11 bh
= 11 x 9.19
= 101.09 M'
= 0.6165 x 101.09 x 2
= 124.644 Kg

JUMLAH BATANG TULANGAN = 77.5833 bh
= 77.5833 x 1.2
= 93.1 M'
= 0.6165 x 93.1 x 2
= 114.792 Kg

= 85 x 1.2
= 102 M'
= 0.6165 x 102
= 62.883 Kg
TOTAL BERAT BESI

= 302.32 Kg
PERHITUNGAN LUASAN BEKISTING
DIKETAHUI :
PANJANG PLAT = 7 M'

LEBAR PELAT = 8 M'
PENYELESAIAN :
= 7 x 8
= 56.000 M²
PANJANG PLAT = 4 M'

LEBAR PELAT = 3 M'
PENYELESAIAN :
= 4 x 3
= 12.000 M²
TOTAL JUMLAH
= 68.000 M²
TOTAL JUMLAH
= 0.000 M²

= 31.6667 x 0.8
= 25.3333 M'
= 0.6165 x 25.3333 x 2
= 31.236 Kg

= 6.33333 x 4.6
= 29.1333 M'
= 0.6165 x 29.1333 x 2
= 35.921 Kg
TOTAL BERAT BESI

= 67.16 Kg
DIKETAHUI :
PANJANG PLAT = 7 M'

LEBAR PELAT = 8 M'
PENYELESAIAN :
= 7 x 8
= 56.000 M²
PANJANG PLAT = 4 M'

LEBAR PELAT = 3 M'
PENYELESAIAN :
= 4 x 3
= 12.000 M²
TOTAL JUMLAH
= 68.000 M²
Lembar 5 dari 195
PPTT
. . ABDI
ABDIPPER
ERDANA
DANA JJAYA
AYA
C E NERKONTRAKTOR,
AL C O NTR AKTO R & S UP LIE
LEVERANSI RR& EXPORT/I MPORT
JL. SULTAN BABULLAH
JL. -SULTAN
AMBON BABULLAH - AMBON
REKAPITULASI
KEGIATAN : PEMBANGUNAN GEDUNG RELOKASI PUSKESMAS DTPK (DAK AFIRMASI)

PEKERJAAN : PEMBANGUNAN GEDUNG PUSKESMAS MAHALETA
LOKASI : MAHALETA - KEC. MDONA HYERA
TAHUN ANGGARA : 2020
No. URAIAN PEKERJAAN TOTAL
A UMUM 69,000,000.00
B PEKERJAAN BANGUNAN GEDUNG PUSKESMAS 6,195,789,351.69
C PEKERJAAN BANGUNAN PELENGKAP 347,729,787.29
D PEKERJAAN BANGUNAN PAGAR 852,010,566.40
E PEKERJAAN RESERVOIR 22,5 M3 87,206,825.29
F PENATAAN HALAMAN DAN LANDSCAPE 862,198,457.92
G PEKERJAAN FASUM 25,000,000.00
H SISTEM MANAJEMEN KESELAMATAN DAN KESEHATAN KERJA KONSTRUKSI (SMK3K) 32,562,500.00
I PEKERJAAN AKHIR 25,731,000.00
Sub Jumlah 8,497,228,488.58
PPN 10% 849,722,848.86
Jumlah 9,346,951,337.44
DIBULATKAN 9,346,951,000.00
Terbilang : Sembilan Milyar Tiga Ratus Delapan Puluh Juta Rupiah
Tiakur, 13 Juli 2020
Penawar,
PT. ABDI PERDANA JAYA
JUSUF. J TAMAELA
Direktur
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE ( E.E )

TAHUN ANGGARAN : 2020
REKAPITULASI
No. URAIAN PEKERJAAN BOBOT TOTAL
A PEKERJAAN PERSIAPAN 0.81 69,000,000.00

B PEKERJAAN BANGUNAN GEDUNG PUSKESMAS 72.92 6,195,789,351.69
C PEKERJAAN BANGUNAN PELENGKAP 4.09 347,729,787.29
D PEKERJAAN BANGUNAN PAGAR 10.03 852,010,566.40
D PEKERJAAN RESERVOIR 22,5 M3 1.03 87,206,825.29
E PENATAAN HALAMAN DAN LANDSCAPE 10.15 862,198,457.92
F PEKERJAAN FASUM 0.29 25,000,000.00
G SISTEM MANAJEMEN KESELAMATAN DAN KESEHATAN KERJA KONSTRUKSI (SMK3K) 0.38 32,562,500.00
H PEKERJAAN AKHIR 0.30 25,731,000.00
Sub Jumlah 100.00 8,497,228,488.58
PPN 10% 849,722,848.86
Jumlah 9,346,951,337.44
DIBULATKAN 9,346,951,000.00
Terbilang : Sembilan Milyar Empat Ratus Dua Belas Juta Empat Ratus Dua Puluh Tiga Ribu Rupiah
Tiakur,
Plt. Kepala Dinas Kesehatan
Kabupaten Maluku Barat Daya Konsultan Perencanaan
Selaku CV. KLIC VETHO
Pengguna Anggaran (PA)
ARDON W. LOYRA, SKM. RIANTO A. K. LETELAY, ST.

Pembina Team Leader
NIP. 1969516 199403 1 008
Lembar 7 dari 195
RENCANA ANGGARAN BIAYA

( RAB )

TAHUN ANGGARA : 2020
No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA
A. UMUM
I. PEKERJAAN PERSIAPAN
1 Pembersihan dan Perataan Ls 1.00 20,000,000.00 Rp. 20,000,000.00

2 Pemasangan Bouwplank Ls 1.00 7,000,000.00 Rp. 7,000,000.00
3 Papan Nama Pekerjaan Ls 1.00 1,000,000.00 Rp. 1,000,000.00
4 Listrik Dan Air Kerja Ls 1.00 6,000,000.00 Rp. 6,000,000.00
5 Direksi Keet Ls 1.00 35,000,000.00 Rp. 35,000,000.00
Jumlah sub A Rp. 69,000,000.00
B. PEKERJAAN BANGUNAN GEDUNG PUSKESMAS
I PEKERJAAN BANGUNAN TIDAK BERLANTAI
I. PEKERJAAN TANAH
1 Galian Tanah Pondasi Jalur M3 134.10 87,175.00 Rp. 11,690,097.76

2 Urugan Tanah Kembali M3 33.52 64,350.00 Rp. 2,157,320.88
3 Timbunan Tanah Bawah Lantai M3 62.02 64,350.00 Rp. 3,990,729.60
4 Urug Pasir Bawah Pondasi M3 8.38 496,870.00 Rp. 4,164,366.84
5 Urug Pasir Bawah Lantai M3 16.19 496,870.00 Rp. 8,045,070.61
Jumlah Rp. 30,047,585.69
II. PEKERJAAN PASANGAN DAN BETON
1 Pas. Batu Kosong M3 33.52 778,833.00 Rp. 26,110,220.56

2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 75.43 1,305,513.00 Rp. 98,475,890.00
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 16.19 1,314,527.30 Rp. 21,284,168.72
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.12 1,314,527.30 Rp. 10,673,961.65
Rabat Pelapis Talang Beton
5 Pas. Dinding Batako M2 566.68 208,054.00 Rp. 117,899,000.45
6 Beton mutu f’c = 14.6 Mpa
a. Sloof Beton 20/25 cm
- Beton M3 5.63 1,555,960.39 Rp. 8,753,677.55
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81
- Besi Kg 2,157.67 19,330.30 Rp. 41,708,502.42
b. Sloof Beton 15/20 cm
- Beton M3 0.66 1,555,960.39 Rp. 1,026,933.86
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81
- Besi Kg 139.97 19,330.30 Rp. 2,705,570.05
c. Kolom Beton 20/20 cm
- Beton M3 8.32 1,555,960.39 Rp. 12,945,590.44
- Bekisting M2 166.40 556,097.57 Rp. 92,534,635.02
- Besi Kg 1,986.28 19,330.30 Rp. 38,395,429.86
d. Kolom Beton 15/15 cm (Praktis)
- Beton M3 2.07 1,555,960.39 Rp. 3,220,838.01
- Bekisting M2 55.20 556,097.57 Rp. 30,696,585.65
- Besi Kg 467.09 19,330.30 Rp. 9,028,939.10
e. Balok Beton 20/30 cm
- Beton M3 2.70 1,555,960.39 Rp. 4,195,024.80
- Bekisting M2 71.90 572,102.57 Rp. 41,131,886.10
- Besi Kg 1,063.89 19,330.30 Rp. 20,565,318.25
f. Balok Beton 15/20 cm
- Beton M3 4.17 1,555,960.39 Rp. 6,493,022.70
- Bekisting M2 76.51 572,102.57 Rp. 43,768,706.83
- Besi Kg 882.73 19,330.30 Rp. 17,063,467.25
g. Balok Beton 12/20 cm + Balok Latey
- Beton M3 1.08 1,555,960.39 Rp. 1,680,437.22
- Bekisting M2 23.40 572,102.57 Rp. 13,387,200.05
- Besi Kg 233.33 19,330.30 Rp. 4,510,251.18
h. Plat Untuk Talang Beton
- Beton M3 11.33 1,641,767.72 Rp. 18,601,885.00
- Bekisting M2 113.30 600,097.57 Rp. 67,993,454.64
- Besi Kg 1,263.37 19,330.30 Rp. 24,421,282.45
i. Talang Beton
- Beton
- Bekisting
- Besi
j Balok T 20/30
- Beton
- Bekisting
- Besi
k. Plat beton atap teras

Lembar 8 dari 195

Lembar 9 dari 195
Jumlah Rp. 845,420,649.40

Lembar 10 dari 195
III. PEKERJAAN PELESTERAN DAN LANTAI
1 Plesteran dinding, ad. 1 : 4 M2 1,133.35 81,598.44 Rp. 92,479,591.97

2 Acian Dinding + Talang M2 970.15 46,277.00 Rp. 44,895,631.55
3 Tegel keramik 60/60, Polos M2 161.02 418,605.00 Rp. 67,403,777.10
4 Tegel keramik 20/20, Anti Selip KM/WC M2 14.76 274,230.00 Rp. 4,047,634.80
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 44.63 331,980.00 Rp. 14,814,607.50
Jumlah Rp. 223,641,242.92
IV. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 400.92 486,753.67 Rp. 195,148,111.83

2 Atap Spandek Warna Merah M2 400.92 154,095.33 Rp. 61,779,531.21
3 Bumbungan Zink Datar M' 68.53 241,505.00 Rp. 16,550,337.65
Talang Air
4 Listplank Kalsiplank M' 94.42 47,086.60 Rp. 4,445,916.77
Jumlah Rp. 277,923,897.46
V. PEKERJAAN PLAFOND
1 Pekerjaan Rangka Plafound Alumanium M2 273.32 289,437.50 Rp. 79,110,215.25

2 Plafond Kalsiboard M2 348.62 84,491.00 Rp. 29,455,590.38
3 List Plafond Gypsum M' 246.00 40,678.00 Rp. 10,006,788.00
Jumlah Rp. 118,572,593.63
VI. PEKERJAAN PENGECATAN
1 Pengecatan Tembok Baru M2 970.15 59,594.18 Rp. 57,815,291.30

2 Pengecatan Plafond M2 348.62 59,594.18 Rp. 20,775,960.54
Pengecatan Lis Plafond 53.29 59,594.18 Rp. 3,175,892.91
VII. PEKERJAAN INSTALASI LISTRIK
1 Titik lampu Titik 51.00

2 Panel MCB + Untuk AC buah 2.00
3 Stop Kontak Buah 33.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 46.00
5 Lampu Philips 18 watt downlight dia. 15 Buah 5.00
6 Saklar Ganda Buah 16.00
7 Saklar Tunggal Buah 18.00
8 Pasang AC 1 PK Merk LG T19EV4 Bh 2.00
Kabel
Pipa Kabel
T Dos
Veting Lampu
PEKERJAAN ORNAMEN
Lembar 11 dari 195
Jumlah Rp. 78,591,251.84

Jumlah sub I Rp. 1,574,197,220.95
II BANGUNAN BERLANTAI PEKERJAAN LANTAI I
I. PEKERJAAN TANAH
1 Galian Tanah Pondasi Telapak M3 34.56 87,175.00 Rp. 3,012,768.00

3 Urugan Tanah Kembali Pondasi Menerus + Telapak M3 37.47 64,350.00 Rp. 2,411,323.20
4 Timbunan Tanah Bawah Lantai M3 48.97 64,350.00 Rp. 3,151,348.20
Jumlah Rp. 28,866,170.41

Pas. Batu Rabat
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.74 1,314,527.30 Rp. 11,488,968.57
5 Lantai Kerja Pondasi Telapak mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.15 1,314,527.30 Rp. 1,514,335.45
a. Pondasi Telapak
- Beton M3 9.86 1,641,767.72 Rp. 16,179,620.90
- Bekisting M2 12.73 326,062.00 Rp. 4,150,932.29
- Besi Kg 828.43 19,330.30 Rp. 16,013,766.43
- Beton M3 5.72 1,641,767.72 Rp. 9,382,702.53
- Bekisting M2 95.25 352,737.00 Rp. 33,598,199.25
- Besi Kg 2,191.84 19,330.30 Rp. 42,368,893.40
c. Sloof Beton 15/20 cm
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52
- Bekisting M2 5.68 352,737.00 Rp. 2,002,135.21
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19
Lembar 12 dari 195
d. Kolom Beton 25/25 cm

- Beton M3 8.50 1,641,767.72 Rp. 13,955,025.64
- Bekisting M2 136.00 556,097.57 Rp. 75,629,269.00
- Besi Kg 1,437.84 19,330.30 Rp. 27,793,915.29
e. Kolom Teras Beton 40/40 cm
- Beton M3 2.56 1,641,767.72 Rp. 4,202,925.37
- Bekisting M2 25.60 556,097.57 Rp. 14,236,097.69
- Besi Kg 409.27 19,330.30 Rp. 7,911,350.46
f. Kolom Beton 20/20 cm
- Beton M3 1.44 1,641,767.72 Rp. 2,364,145.52
- Bekisting M2 28.80 556,097.57 Rp. 16,015,609.91
- Besi Kg 202.41 19,330.30 Rp. 3,912,716.47
g. Kolom Beton 15/15 cm (Praktis)
- Beton M3 0.63 1,641,767.72 Rp. 1,034,313.67
- Bekisting M2 16.80 556,097.57 Rp. 9,342,439.11
- Besi Kg 142.16 19,330.30 Rp. 2,747,937.99
h. Balok Beton 20/30 cm + Teras
- Beton M3 13.95 1,641,767.72 Rp. 22,902,659.73
- Bekisting M2 186.00 556,097.57 Rp. 103,434,147.31
- Besi Kg 2,751.42 19,330.30 Rp. 53,185,773.56
i. Balok Beton Teras 35/50 cm
- Beton M3 3.19 1,641,767.72 Rp. 5,229,030.20
- Bekisting M2 24.57 556,097.57 Rp. 13,663,317.20
- Besi Kg 498.38 19,330.30 Rp. 9,633,909.96
j. Balok Beton 15/20 cm
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52
- Bekisting M2 7.80 556,097.57 Rp. 4,340,063.46
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19
k. Pelat Beton T = 12 cm Untuk Talang
- Beton M3 40.25 1,641,767.72 Rp. 66,077,867.28
- Bekisting M2 335.40 600,097.57 Rp. 201,272,723.70
- Besi Kg 6,951.16 19,330.30 Rp. 134,368,023.61
l. Pelat Beton T = 12 cm Untuk Teras Depan
- Beton M3 7.27 1,641,767.72 Rp. 11,936,964.75
- Bekisting M2 60.59 600,097.57 Rp. 36,359,911.54
- Besi Kg 1,249.23 19,330.30 Rp. 24,148,077.66
m. Balok Beton 12/20 cm + Balok Latey
- Beton M3 0.96 1,641,767.72 Rp. 1,576,097.01
- Bekisting M2 20.80 556,097.57 Rp. 11,566,829.38
- Besi Kg 207.43 19,330.30 Rp. 4,009,637.34
Jumlah Rp. 1,269,534,119.20
III. PEKERJAAN TANGGA
1 Pek. Galian Tanah Pondasi M3 0.77 87,175.00 Rp. 66,950.40

2 Pek. Urugan Tanah Kembali M3 0.19 64,350.00 Rp. 12,355.20
3 Pek. Pasangan Pondasi Batu Kali ad. 1 : 4 M3 0.27 1,305,513.00 Rp. 352,488.51
4 Pek. Plat Bordes + Anak Tangga Beton mutu f’c = 19.3 Mpa
- Beton M3 2.01 1,641,767.72 Rp. 3,295,618.85
- Bekisting M2 11.03 600,097.57 Rp. 6,617,875.96
- Besi Kg 303.32 19,330.30 Rp. 5,863,266.60
5 Pek. Balok Tangga 15/20 cm Beton mutu f’c = 19.3 Mpa
- Beton M3 0.70 1,641,767.72 Rp. 1,141,685.27
- Bekisting M2 6.37 572,102.57 Rp. 3,646,867.81
- Besi Kg 147.45 19,330.30 Rp. 2,850,252.74
6 Pek. Plesteran ad. 1 : 4 M2 11.03 81,598.44 Rp. 899,867.60
7 Pek. Pas Lantai Keramik tangga 60 x 60 cm M2 15.00 418,605.00 Rp. 6,279,075.00
8 Pek. Pas. Teralis Pipa Stenlis utk Pagar Tangga Ls 1.00 15,000,000.00 Rp. 15,000,000.00
Jumlah Rp. 46,026,303.93
Lembar 13 dari 195
IV. PEKERJAAN PELESTERAN DAN LANTAI
1 Plesteran dinding + Dinding Profil, ad. 1 : 4 M2 1,171.33 81,598.44 Rp. 95,578,537.53

2 Acian Dinding + Acian Plat Teras + Talang M2 1,107.19 46,277.00 Rp. 51,237,339.08
6 Pekerjaan Ornamen Bangunan dari ACP Ls 1.00 10,000,000.00 Rp. 10,000,000.00
Jumlah Rp. 263,560,715.90
V. PEKERJAAN PINTU DAN JENDELA UNTUK SEMUA BANGUNAN
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 1,238.45 171,684.70 Rp. 212,622,916.72
2 Daun pintu rangka alumanium + kaca M2 137.36 1,193,032.50 Rp. 163,870,172.07
3 Daun jendela rangka alumanium + kaca M2 134.10 1,144,632.50 Rp. 153,489,952.94
4 Daun ventilasi rangka alumanium + kaca M2 39.28 1,144,632.50 Rp. 44,961,164.60
5 Dinding Partisi/Sekat rangka alumanium + kaca R. Administrasi, R. Kapus, & R. Rapat. M2 42.18 1,144,632.50 Rp. 48,280,598.85
6 Pemasangan Alumanium Composit Panel (ACP) Untuk Lantai I & II + Kolom Teras Dan Balok M2 559.19 1,013,991.00 Rp. 567,018,291.65
7 Zink Datar Pelindung ACP dipasang di belakang ACP M' 125.00 241,505.00 Rp. 30,188,125.00
Jumlah Rp. 1,220,431,221.82
VI. PEKERJAAN PLAFOND

Jumlah Rp. 135,666,474.90
VII. PEKERJAAN PENGECATAN
1 Pengecatan Tembok Baru M2 1,107.19 59,594.18 Rp. 65,981,958.20

2 Pengecatan Plafond + Lis Plavon M2 335.40 59,594.18 Rp. 19,987,887.13
Jumlah Rp. 85,969,845.33
VIII. PEKERJAAN INSTALASI LISTRIK
1 Titik lampu Titik 112.00 472,337.62 Rp. 52,901,813.36

2 Panel MCB + Untuk AC buah 6.00 264,000.00 Rp. 1,584,000.00
3 Stop Kontak Buah 55.00 13,000.00 Rp. 715,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 104.00 50,000.00 Rp. 5,200,000.00
5 Lampu Philips 18 watt downlight dia. 15 Buah 8.00 38,000.00 Rp. 304,000.00
6 Saklar Ganda Buah 32.00 19,000.00 Rp. 608,000.00
7 Saklar Tunggal Buah 22.00 17,000.00 Rp. 374,000.00
8 Gronding Penangkal Petir 2 Set Set 2.00 3,500,000.00 Rp. 7,000,000.00
9 Lampu Slang untuk belakang ornamen secara paralel keliling Ls 1.00 1,000,000.00 Rp. 1,000,000.00
10 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00
11 Pasang Exhause Bh 1.00 1,200,000.00 Rp. 1,200,000.00
12 Genset Merk Yanmar 12,5 Kva Bh 1.00 120,000,000.00 Rp. 120,000,000.00
13 Peyambungan Lampu Daya Besar 11000 VA Ls 1.00 15,000,000.00 Rp. 15,000,000.00
Kabel
Pipa Kabel
T dos
Veting lampu
Jumlah Rp. 217,886,813.36

IX. PEKERJAAN PENGGANTUNG
1 Kunci pintu tanam Slaag Bh 42.00 354,035.00 Rp. 14,869,470.00

2 Engsel pintu 4" Bh 84.00 38,649.60 Rp. 3,246,566.40
3 Engsel Jendela 3" Bh 172.00 27,593.50 Rp. 4,746,082.00
4 Kait angin jendela Bh 172.00 37,246.00 Rp. 6,406,312.00
5 Grendel Bh 86.00 15,000.00 Rp. 1,290,000.00
Jumlah Rp. 30,558,430.40
X. PEKERJAAN SANITASI
1 Septikctank dan Resapan Unit 4.00 8,500,000.00 Rp. 34,000,000.00

2 Kloset Duduk Bh 8.00 1,848,754.44 Rp. 14,790,035.48
3 Wastafel Keramik Bh 16.00 1,733,718.01 Rp. 27,739,488.13
4 Kran Air 3/4" Bh 24.00 91,135.00 Rp. 2,187,240.00
5 Floor Drain Bh 8.00 35,000.00 Rp. 280,000.00
6 Pek. Pasang Pipa PVC dia. 3/4" Dan Acc M' 150.00 36,636.60 Rp. 5,495,490.00
7 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 200.00 69,740.00 Rp. 13,948,000.00
8 Tandon Air Fiber Bh 4.00 1,850,000.00 Rp. 7,400,000.00
9 Pompa Air Sanyo PH236AC Bh 4.00 850,000.00 Rp. 3,400,000.00
10 Pek. Pegangan Besi Stenlis Bulat Untuk WC Divable Ls 1.00 500,000.00 Rp. 500,000.00
Jumlah Rp. 109,740,253.61
Jumlah sub II Rp. 3,408,240,348.87
Lembar 14 dari 195
III PEKERJAAN LANTAI II
I. PEKERJAAN PASANGAN DAN BETON

a. Kolom Beton 20/20 cm
- Beton M3 4.16 1,641,767.72 Rp. 6,829,753.72
- Bekisting M2 83.20 556,097.57 Rp. 46,267,317.51
- Besi Kg 584.75 19,330.30 Rp. 11,303,403.12
b. Kolom Beton 15/15 cm (Praktis)
- Beton M3 2.61 1,641,767.72 Rp. 4,285,013.76
- Bekisting M2 69.60 556,097.57 Rp. 38,704,390.61
- Besi Kg 588.94 19,330.30 Rp. 11,384,314.52
c. Balok Beton 20/30 cm
- Beton M3 2.62 1,641,767.72 Rp. 4,294,864.36
- Bekisting M2 69.76 556,097.57 Rp. 38,793,366.22
- Besi Kg 1,032.30 19,330.30 Rp. 19,954,671.01
d. Balok Beton 15/20 cm
- Beton M3 2.73 1,641,767.72 Rp. 4,477,100.58
- Bekisting M2 50.00 556,097.57 Rp. 27,802,097.82
- Besi Kg 577.00 19,330.30 Rp. 11,153,555.68
- Beton M3 0.21 1,641,767.72 Rp. 350,927.85
- Bekisting M2 4.28 556,097.57 Rp. 2,377,317.10
- Besi Kg 60.68 19,330.30 Rp. 1,172,916.63
f. Plat Untuk Talang Beton
- Beton M3 10.94 1,641,767.72 Rp. 17,967,505.95
- Bekisting M2 109.44 556,097.57 Rp. 60,859,317.64
- Besi Kg 1,223.08 19,330.30 Rp. 23,642,464.66
g Lisplank Beton
- Beton
- Bekisting
- Besi
h Balok T 20/30
- Beton
- Bekisting
- Besi
i Plat Lantai Tebal 12 cm
- Beton
- Bekisting
- Besi
Jumlah Rp. 400,699,584.72

II. PEKERJAAN PELESTERAN DAN LANTAI
1 Plesteran dinding, ad. 1 : 4 M2 509.34 81,598.44 Rp. 41,561,675.82

2 Acian Dinding M2 379.34 46,277.00 Rp. 17,554,902.29
Jumlah Rp. 166,633,762.61
III. PEKERJAAN PINTU DAN JENDELA
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 429.58 171,684.70 Rp. 73,752,313.43
3 Daun jendela rangka alumanium + kaca M2 53.40 1,144,632.50 Rp. 61,123,375.50
4 Daun ventilasi rangka alumanium + kaca M2 1.28 1,144,632.50 Rp. 1,465,129.60
5 Dinding Partisi/Sekat rangka alumanium Kaca. M2 45.08 1,144,632.50 Rp. 51,600,033.10
Jumlah Rp. 234,073,032.34
IV. PEKERJAAN PLAFOND DAN PAGAR

4 Pek. Pagar Teralis Stanles Steel Pas. Tameng Papan Kayu Kls. I (Pletur) M2 6.00 517,962.50 Rp. 3,107,775.00
5 Pek. Pagar Teralis Besi Stanles Steel Ruang Promosi Serbaguna M2 7.80 517,962.50 Rp. 4,040,107.50
6 Pek. Pas. Tameng Papan Kayu Kls. I (Pletur) Ls 1.00 1,000,000.00 Rp. 1,000,000.00
Pek. Pagar Pengaman tangga
Jumlah Rp. 109,061,230.20

Lembar 15 dari 195
V. PEKERJAAN ATAP

Jumlah Rp. 206,064,308.55

3 Pengecatan Lis Plafond M2
Jumlah Rp. 37,159,591.82
VII. PEKERJAAN INSTALASI LISTRIK LANTAI II
1 Titik lampu Titik 37.00 472,337.62 Rp. 17,476,491.91

2 Panel MCB + Untuk AC buah 5.00 264,000.00 Rp. 1,320,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 31.00 50,000.00 Rp. 1,550,000.00
5 Lampu Philips 18 watt downlight dia. 15 Buah 6.00 38,000.00 Rp. 228,000.00
6 Saklar Ganda Buah 16.00 19,000.00 Rp. 304,000.00
8 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00
T Dos
Kabel
Veting Lampu
Kabel
Pipa Kabel
Jumlah Rp. 33,132,491.91

VIII. PEKERJAAN PENGGANTUNG LANTAI II
1 Kunci pintu tanam Slaag Bh 12.00 354,035.00 Rp. 4,248,420.00

2 Engsel pintu 4" Bh 24.00 38,649.60 Rp. 927,590.40
3 Engsel Jendela 3" Bh 70.00 27,593.50 Rp. 1,931,545.00
4 Kait angin jendela Bh 70.00 37,246.00 Rp. 2,607,220.00
5 Grendel Bh 35.00 15,000.00 Rp. 525,000.00
Jumlah Rp. 10,239,775.40
IX. PEKERJAAN SANITASI LANTAI II
1 Kloset Duduk Bh 3.00 1,848,754.44 Rp. 5,546,263.31

2 Wastafel Keramik Bh 2.00 1,733,718.01 Rp. 3,467,436.02
3 Kran Air 3/4" Bh 5.00 91,135.00 Rp. 455,675.00
4 Floor Drain Bh 3.00 35,000.00 Rp. 105,000.00
6 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 70.00 69,740.00 Rp. 4,881,800.00
Jumlah Rp. 16,288,004.32
Jumlah sub III Rp. 1,213,351,781.87
Jumlah sub B (I + II + III) Rp. 6,195,789,351.69
C PEKERJAAN BANGUNAN PELENGKAP
I. PEKERJAAN BANGUNAN UTILITAS

a PEKERJAAN TANAH

2 Urugan Tanah Kembali M3 4.42 64,350.00 Rp. 284,169.60
3 Timbunan Tanah Bawah Lantai M3 4.20 64,350.00 Rp. 270,270.00
4 Urug Pasir Bawah Pondasi M3 1.10 496,870.00 Rp. 548,544.48
5 Urug Pasir Bawah Lantai M3 1.05 496,870.00 Rp. 521,713.50
Jumlah Rp. 3,164,556.78
Lembar 16 dari 195
b PEKERJAAN PASANGAN DAN BETON

- Beton M3 0.62 1,555,960.39 Rp. 966,251.40
- Bekisting M2 8.28 352,737.00 Rp. 2,920,662.36
- Besi Kg 286.10 19,330.30 Rp. 5,530,417.06
b. Kolom Beton 15/15 cm
- Beton M3 0.61 1,555,960.39 Rp. 945,245.94
- Bekisting M2 16.20 556,097.57 Rp. 9,008,780.57
- Besi Kg 262.44 19,330.30 Rp. 5,073,003.40
- Beton M3 0.83 1,555,960.39 Rp. 1,288,335.20
- Bekisting M2 15.18 572,102.57 Rp. 8,684,516.95
- Besi Kg 295.22 19,330.30 Rp. 5,706,711.91
Jumlah Rp. 69,075,098.71
c PEKERJAAN PELESTERAN DAN LANTAI
1 Plesteran dinding, ad. 1 : 4 M2 107.28 81,598.44 Rp. 8,753,880.64

Jumlah Rp. 17,544,585.64
d PEKERJAAN ATAP

Jumlah Rp. 35,271,446.10
e PEKERJAAN PLAFOND

3 List Plafond Gypsum M' 22.00 40,678.00 Rp. 894,916.00
Jumlah Rp. 17,123,412.90
f PEKERJAAN PENGECATAN

Jumlah Rp. 8,979,650.67
g PEKERJAAN PINTU
1 Kusen Pintu Rangka Alumanium M' 10.00 171,684.70 Rp. 1,716,847.00

Daun Pintu Besi Holo M2
Pemasangan batu angin Bh 14.00
Jumlah Rp. 5,725,436.20
h PEKERJAAN INSTALASI LISTRIK
1 Titik lampu Titik 3.00 1,848,754.44 Rp. 5,546,263.31

2 Panel MCB buah 1.00 264,000.00 Rp. 264,000.00
4 Lampu LED 20 watt downlight Buah 3.00 50,000.00 Rp. 150,000.00
Pipa Listrik M'
Kabel M'
T Dos Bh
Veting Bh
Jumlah Rp. 6,037,263.31

i PEKERJAAN PENGGANTUNG
1 Kunci pintu tanam Slaag Bh 2.00 354,035.00 Rp. 708,070.00

2 Engsel pintu 4" Bh 4.00 38,649.60 Rp. 154,598.40
Jumlah Rp. 862,668.40
Jumlah I Rp. 163,784,118.70
Lembar 17 dari 195
II. PEKERJAAN TEMPAT SPUTUM BOOTH (TEMPAT PENGAMBILAN DAHAK)
a PEKERJAAN TANAH
1 Galian Pondasi M3 0.50 87,175.00 Rp. 43,936.20

Jumlah Rp. 2,639,244.30
b PEKERJAAN BETON DAN LANTAI
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.50 1,314,527.30 Rp. 662,521.76
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 7.50 1,314,527.30 Rp. 9,858,954.72
3 Tegel keramik 60/60, Anti Selip M2 75.00 556,097.57 Rp. 41,707,317.47
Jumlah Rp. 52,228,793.94
c PEKERJAAN PIPA DAN ATAP
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 60.00 201,316.50 Rp. 12,078,990.00
Jumlah Rp. 60,142,665.00
Jumlah II Rp. 115,010,703.24
III. PEKERJAAN PARKIRAN AMBULANCE
a PEKERJAAN TANAH
1 Galian Pondasi M3 0.25 87,175.00 Rp. 21,968.10

Jumlah Rp. 1,578,342.15
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.25 1,314,527.30 Rp. 331,260.88
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 4.50 1,314,527.30 Rp. 5,915,372.83
3 Tegel keramik 40/40, Anti Selip M2 45.00 556,097.57 Rp. 25,024,390.48
Jumlah Rp. 31,271,024.19
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 36.00 201,316.50 Rp. 7,247,394.00
Jumlah Rp. 36,085,599.00
Jumlah III Rp. 68,934,965.34
Jumlah sub C Rp. 347,729,787.29

Lembar 18 dari 195
D PEKERJAAN BANGUNAN PAGAR
a BANGUNAN PAGAR DEPAN A,B,C

I. PEKERJAAN TANAH
1 Galian Pondasi M3 22.40 72,331.00 Rp. 1,620,214.40

3 Urug Pasir Bawah Pondasi M3 1.60 79,250.00 Rp. 126,800.00
Jumlah Rp. 1,759,594.40

3 Pas. Dinding Bata M2 35.28 11,250.00 Rp. 396,900.00
- Beton M3 2.15 1,555,960.39 Rp. 3,346,092.82
- Bekisting M2 16.00 352,737.00 Rp. 5,643,792.00
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51
- Beton M3 2.73 1,555,960.39 Rp. 4,254,579.19
- Bekisting M2 37.50 556,097.57 Rp. 20,853,658.73
- Besi Kg 167.80 19,330.30 Rp. 3,243,557.72
d. Ring Balok Beton 15/15 cm Pagar B & C
- Beton M3 1.42 1,555,960.39 Rp. 2,214,326.13
- Bekisting M2 16.00 572,102.57 Rp. 9,153,641.06
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51
Jumlah Rp. 72,896,637.06
1 Plesteran dinding & Kolom, ad. 1 : 4 M2 108.06 81,598.44 Rp. 8,817,527.43

2 Acian Stampart utk Dinding Luar M2 108.06 46,277.00 Rp. 5,000,692.62
3 Ornamen Kolom Pagar Depan Ls 1.00 5,000,000.00 Rp. 5,000,000.00
Jumlah Rp. 18,818,220.05
IV. PEKERJAAN PENGECATAN
1 Pengecatan Tembok Baru, Kolom, Balok M2 108.06 59,594.18 Rp. 6,439,746.82
Jumlah Rp. 6,439,746.82

V. PEKERJAAN PEMASANGAN RANGKA BESI
1 Teralis Besi Stenlis Steel M2 10.10 517,962.50 Rp. 5,231,421.25

2 Pintu Pagar Besi Stenlis Steel M2 13.20 517,962.50 Rp. 6,837,105.00
3 Pabrikasi Lambang Pagar dan Pintu Pagar Ls 1.00 5,000,000.00 Rp. 5,000,000.00
4 Pembuatan Rel Pintu Pagar Depan Ls 1.00 3,500,000.00 Rp. 3,500,000.00
Jumlah Rp. 20,568,526.25
VI. PEKERJAAN PAPAN NAMA
1 Pek. Pemasangan Huruf Stenlis Untuk Papan Nama Ls 1.00 7,000,000.00 Rp. 7,000,000.00
2 Pek. Pemasangan Lampu Sorot Bh 2.00 350,000.00 Rp. 700,000.00
3 Tegel Keramik Hitam 60 x 60 M2
4 Logo Kabupaten Stenlis Ls
Jumlah Rp. 7,700,000.00

Jumlah a Rp. 128,182,724.58
b BANGUNAN PAGAR SAMPING DAN BELAKANG
I. PEKERJAAN TANAH
1 Galian Pondasi M3 140.00 87,175.00 Rp. 12,204,500.00

2 Urugan Tanah Kembali M3 42.50 64,350.00 Rp. 2,734,875.00
Jumlah Rp. 19,908,075.00

2 Pas. Dinding Bata M2 625.00 208,054.00 Rp. 130,033,750.00
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92
- Bekisting M2 100.00 352,737.00 Rp. 35,273,700.00
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01
- Beton M3 6.30 1,555,960.39 Rp. 9,802,550.45
- Bekisting M2 63.00 556,097.57 Rp. 35,034,146.67
- Besi Kg 872.07 19,330.30 Rp. 16,857,295.85
c. Ring Balok Beton 15/20 cm
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92
- Bekisting M2 100.00 572,102.57 Rp. 57,210,256.62
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01
Jumlah Rp. 456,785,244.95
Lembar 19 dari 195
1 Plesteran dinding, ad. 1 : 4 M2 1,250.00 81,598.44 Rp. 101,998,050.00

2 Acian Dinding M2 1,250.00 46,277.00 Rp. 57,846,250.00
Jumlah Rp. 159,844,300.00
1 Pengecatan Tembok Baru M2 1,250.00 59,594.18 Rp. 74,492,721.88

Jumlah Rp. 74,492,721.88
V. PEKERJAAN KAWAT PAGAR
1 Pek. Pas. Angker utk. Besi Siku Ls 1.00 500,000.00 Rp. 500,000.00
2 Pek. Pengadaan Dan Pas. Besi Siku 5x5x0.5 mm M' 80.00 67,000.00 Rp. 5,360,000.00
3 Pek. Pengadaan & Pas. Kawat Duri M' 750.00 9,250.00 Rp. 6,937,500.00
Jumlah Rp. 12,797,500.00
Jumlah b Rp. 723,827,841.82
Jumlah sub D Rp. 852,010,566.40
E PEKERJAAN RESERVOIR 22,5 M3
I. PEKERJAAN TANAH
1 Galian Tanah M3 18.90 64,350.00 Rp. 1,216,215.00

3 Urug Pasir Bawah Lantai M3 0.45 496,870.00 Rp. 223,591.50
Jumlah Rp. 1,743,860.25
1 Pas. Pondasi Batu Kosong bawah lantai M3 1.35 778,833.00 Rp. 1,051,424.55
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76
- Bekisting M2 7.20 352,737.00 Rp. 2,539,706.40
- Besi Kg 111.81 19,330.30 Rp. 2,161,320.84
- Beton M3 0.48 1,641,767.72 Rp. 788,048.51
- Bekisting M2 9.60 556,097.57 Rp. 5,338,536.64
- Besi Kg 129.51 19,330.30 Rp. 2,503,467.15
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76
- Bekisting M2 10.80 572,102.57 Rp. 6,178,707.71
- Besi Kg 132.81 19,330.30 Rp. 2,567,257.14
d. Plat Lantai Beton Bertulang
- Beton M3 1.35 1,641,767.72 Rp. 2,216,386.43
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43
e. Plat Dinding Beton Bertulang
- Beton M3 5.06 1,641,767.72 Rp. 8,311,449.09
- Bekisting M2 33.75 600,097.57 Rp. 20,253,292.86
- Besi Kg 424.59 19,330.30 Rp. 8,207,379.53
f. Plat Penutup Beton Bertulang
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76
- Bekisting M2 9.00 600,097.57 Rp. 5,400,878.10
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43
Jumlah Rp. 79,428,307.92
PEKERJAAN ASESORIS RESERVOIR

a Menhol 60 x 60 Ls
b Pipa Udara Bh
c Tangga dalam Ls
d Pipa distribusi Ls
III. PEKERJAAN ACIAN DAN PENGECATAN
1 Acian Dinding, Plat & Lantai Bak M2 57.00 46,277.00 Rp. 2,637,789.00
2 Pengecatan Dinding Bak M2 57.00 59,594.18 Rp. 3,396,868.12
Jumlah Rp. 6,034,657.12
Jumlah sub D Rp. 87,206,825.29

Lembar 20 dari 195
F PENATAAN HALAMAN DAN LANDSCAPE
I. PEKERJAAN TANAH DAN LANSCAPE
a PEKERJAAN TANAH
1 Pengadaan Tanah Hitam/Humus utk Taman & Box Taman M3 27.25 250,000.00 Rp. 6,812,000.00
2 Perataan Tanah Untuk Pemasangan Paving Block dengan Tanah Setempat M3 192.29 297,158.40 Rp. 57,140,588.74
Jumlah Rp. 63,952,588.74
b PEKERJAAN PASANGAN
1 Pas. Batu Kali Ad 1 : 4 Untuk Pembatas Taman #Trotoar t = 0,35 m M3 7.13 208,054.00 Rp. 1,483,320.99
2 Pas. Batako Press Ad 1 : 4 Untuk Box Taman M3 175.10 208,054.00 Rp. 36,430,255.40
3 Pas. Paving Block M3 1,822.90 292,600.00 Rp. 533,380,540.00
Pas. Lis Profil Taman
Jumlah Rp. 571,294,116.39
c PEKERJAAN PELESTERAN
1 Plesteran Box Taman M2 7.13 81,598.44 Rp. 581,756.08

2 Acian Stampar utk Dinding Box Taman Bagian Luar M2 103.00 46,277.00 Rp. 4,766,531.00
3 Pengadaan & Penanaman Bunga Setempat Sesuai Kondisi Lingkungan Ls 1.00 5,000,000.00 Rp. 5,000,000.00
Jumlah Rp. 10,348,287.08
Jumlah I Rp. 645,594,992.21
II DRAINASE
a PEKERJAAN TANAH
1 Galian Tanah M3 26.25 87,175.00 Rp. 2,288,343.75

2 Urug Pasir Bawah drainase M3 297,158.40 Rp -
Jumlah Rp. 2,288,343.75
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 2.50 1,314,527.30 Rp. 3,286,318.24
2 Pas. Batu Ad 1 : 4 Saluran & Goronng - Gorong M3 11.25 1,305,513.00 Rp. 14,687,021.25
3 Plat Gorong - Gorong
a Beton M3 0.74 1,641,767.72 Rp. 1,208,341.04
b Bekisting M2 7.36 556,097.57 Rp. 4,092,878.09
c Besi Kg 67.16 19,330.30 Rp. 1,298,222.95
Jumlah Rp. 24,572,781.57
1 Plesteran dinding M2 105.00 81,598.44 Rp. 8,567,836.20

Jumlah Rp. 8,567,836.20
Jumlah II Rp. 35,428,961.52
III LAPANGAN OLAHRAGA (20 X 30 M')
a PEKERJAAN TANAH
1 Galian Tanah M3 7.59 87,175.00 Rp. 661,658.25

2 Urug Pasir M3 30.00 496,870.00 Rp. 14,906,100.00
Jumlah Rp. 15,567,758.25
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 60.00 1,314,527.30 Rp. 78,871,637.78
2 Pas. Pondasi Batu Kali M3 12.77 1,305,513.00 Rp. 16,664,873.45
Pas. Batako
Jumlah Rp. 95,536,511.22
1 Plesteran M2 600.00 81,598.44 Rp. 48,959,064.00

2 Cat lina/garis batas lampu Ls 1.00 1,500,000.00 Rp. 1,500,000.00
Jumlah Rp. 50,459,064.00
Jumlah III Rp. 161,563,333.47
IV TIANG BENDERA
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.34 1,314,527.30 Rp. 443,652.96
2 Pas. Batu Ad 1 : 4 M3 1.44 208,054.00 Rp. 299,597.76
3 Tegel keramik 60/60, Polos untuk Tiang Bendera Warna Hitam M2 2.25 418,605.00 Rp. 941,861.25
4 Besi Stenlis Steel 2" - 1,5" Ls 1.00 4,000,000.00 Rp. 4,000,000.00
Jumlah IV Rp. 5,685,111.97
V INSTALASI LISTRIK
1 Pemasangan Kabel NYY 3x2,5 mm M' 200.00 18,827.94 Rp. 3,765,588.75

2 Pemasangan Lampu Taman Bulat dia. 30 Bh 17.00 350,000.00 Rp. 5,950,000.00
Jumlah V Rp. 9,715,588.75
VI INSTALASI AIR BERSIH
2 Kran Air 3/4" Bh 6.00 91,135.00 Rp. 546,810.00
Jumlah VI Rp. 4,210,470.00
Jumlah sub E Rp. 862,198,457.92

Lembar 21 dari 195
G PEKERJAAN FASUM
1 Kursi Tunggu Stainless 4 Dudukkan Bh 10.00 2,500,000.00 Rp. 25,000,000.00
Jumlah sub F Rp. 25,000,000.00
H SISTEM MANAJEMEN KESELAMATAN DAN KESEHATAN KERJA KONSTRUKSI (SMK3K)
I. Penyaiapan RK3K terdiri dari
1 Pemuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja dan Formulir Set 2.00 100,000.00 Rp. 200,000.00
2 Pemuatan Kartu Identitas Pekerja (KIP) Lb 15.00 5,000.00 Rp. 75,000.00
Jumlah Rp. 275,000.00
II. Sosialisasi dan Promosi K3 terdiri atas :
1 Induksi K3 ( safety induction ) Org 50.00 15,000.00 Rp. 750,000.00

2 Keselamatan K3 ( safety briefing ) : pertemuan Keselamatan Org 50.00 25,000.00 Rp. 1,250,000.00
(safety Talk dan/atau Tool Box Meeting
3 Pelatihan K3 Org 50.00 125,000.00 Rp. 6,250,000.00
4 Simulasi K3 Org 50.00 100,000.00 Rp. 5,000,000.00
5 Spanduk (benner) Lb 1.00 500,000.00 Rp. 500,000.00
6 Papan Informasi K3 Bh 2.00 300,000.00 Rp. 600,000.00
Jumlah Rp. 14,350,000.00
III. Alat Pelindung Kerja Terdiri Atas :
1 Tali Keselamatan (Life Line) Ls 1.00 350,000.00 Rp. 350,000.00

2 Penahan Jatuh (Safety Deck) Ls 1.00 2,000,000.00 Rp. 2,000,000.00
3 Pegar Pengaman (Guard Railing) Ls 1.00 300,000.00 Rp. 300,000.00
4 Pembatas Area (Restricd Area) Ls 1.00 300,000.00 Rp. 300,000.00
Jumlah Rp. 2,950,000.00
IV. Alat Pelindung Diri terdiri atas :
1 Topi Pelindung (Safety Helmet); Bh 50.00 50,000.00 Rp. 2,500,000.00

2 Pelindung Telinga (Ear Plug, Ear Muff); Psg 25.00 2,300.00 Rp. 57,500.00
3 Pelindung Pernafasan dan Mulut (Masker); Bh 50.00 2,300.00 Rp. 115,000.00
4 Sarung Tangan (Safety Gloves); Psg 50.00 8,050.00 Rp. 402,500.00
5 Sepatu Keselamatan (Safety Shoes); Psg 50.00 175,000.00 Rp. 8,750,000.00
6 Rompi Keselamatan (Safety Vest) Bh 50.00 43,250.00 Rp. 2,162,500.00
Jumlah Rp. 13,987,500.00
V. Fasilitas sarana kesehatan;
1 Peralatan P3K (Kotak P3K, Obat Luka, Perban, dll); Ls 1.00 1,000,000.00 Rp. 1,000,000.00
Jumlah Rp. 1,000,000.00
Jumlah sub G Rp. 32,562,500.00
I. PEKERJAAN AKHIR
I. PEKERJAAN AKHIR
1 Pembesihan Akhir Ls 1.00 10,000,000.00 Rp. 10,000,000.00

2 Pelaporan Dan Dokumentasi Ls 1.00 8,231,000.00 Rp. 8,231,000.00
3 Asbulidrawing Ls 1.00 7,500,000.00 Rp. 7,500,000.00
Jumlah sub H Rp. 25,731,000.00

PPTT
. . AB
AB DIPP
DI ER
ER DANA JJAYA
DANA AYA
C E NE RKONTRAKTO
AL C O NTR AKTO R & S UP LIE
R, LEVERANSI RR& EXPO RT/I MPORT
JL. SULTAN BA BULLAH
JL. -SULTAN
AMBON BABULLAH - AMBO N
REKAPITULASI
NOMOR KONTRAK : 800/235/DINKES/SPK-FSK/DAK-A/VII/2020
TANGGAL KONTRAK : 17 JULI 2020
KONTRAKTOR PELAKSANA : PT. ABDI PERDANA JAYA
BOBOT BOBOT
NO URAIAN PEKERJAAN CONTRACT CONTRACT CHANGE ORDER KETERANGAN
(%) (%)
A UMUM 69,000,000.00 0.81 69,000,000.00 0.80 Tetap
B PEKERJAAN BANGUNAN GEDUNG PUSKESMAS 6,226,508,999.18 73.02 6,987,739,853.54 81.36 Penambahan
C PEKERJAAN BANGUNAN PELENGKAP 347,729,787.29 4.08 - - Hilang
D PEKERJAAN BANGUNAN PAGAR 852,010,566.40 9.99 1,133,703,452.67 13.20 Penambahan
E PEKERJAAN RESERVOIR 22,5 M3 87,206,825.29 1.02 117,740,602.69 1.37 Penambahan
F PENATAAN HALAMAN DAN LANDSCAPE 862,198,457.92 10.11 197,433,156.87 2.30 Pengurangan
G PEKERJAAN FASUM 25,000,000.00 0.29 25,000,000.00 0.29 Tetap
H SISTEM MANAJEMEN KESELAMATAN DAN KESEHATAN KERJA KONSTRUKSI (SMK3K) 31,887,500.00 0.37 31,887,500.00 0.37 Tetap
I PEKERJAAN AKHIR 25,731,000.00 0.30 25,731,000.00 0.30 Tetap
SUB TOTAL 8,527,273,136.08 100.00 8,588,235,565.76 100.00
PPN 10% 852,727,313.61 858,823,556.58
JUMLAH 9,380,000,449.68 9,447,059,122.34
DIBULATKAN 9,380,000,000.00 9,447,059,000.00
Terbilang : Sembilan Milyar Tiga Ratus Delapan Puluh Jutah Rupiah
Tiakur,...............2020
KONTRAKTOR PELAKSANA
JUSUF. J TAMAELA
Direktur
KEBUTUHAN BAHAN PUSKESMAS MAHALETA
NO JENIS BAHAN SATUAN VOLUME
1 Tegel keramik 60/60, Polos DOS 600
2 Tegel Keramik Hitam 60 x 60 DOS 9
3 Tegel keramik 20/20, Anti Selip KM/WC DOS 122
4 Pemasangan Dinding Tegel KM/WC, 25/40 cm DOS 100
5 Kuda - kuda CT. 75 Tebal 0,75 mm Satp 300
6 Gording/Reng Stap 114
7 Skrup Kuda - Kuda 19 x 20 mm Buah 12,000
###
10 Skrup reng 10 mm x 16 mm Buah 3,000
11 Skrup Spandek 12 x 70 mm Buah 9,000
12 Skrup Gipsun Buah 25.69
13 Skrup Rangka Plavon Buah 20,000
14 Atap Spandek Warna Merah LEMBAR 40 M2
15 Bumbungan Zink Datar BUAH 40 M
16 Listplank Kalsiplank LEMBAR 60 M
18 Rangka Plavon Almenium Hollo 4 X 4 BATANG 500 M
19 Plafond Kalsiboard LEMBAR 310 M2
20 List Plafond Gypsum BUAH 550 M
21 Pengecatan Tembok Baru Kg 30 ###
22 Pengecatan Plafond Kg 8 ###
23 Pengecatan pagar Kg 15 ###
24 Rangka Kosen Pintu, Jendela Ventilasi, Dinding Rangka Alumenium STAP 300 ###
29 Pemasangan Alumanium Composit Panel (ACP) Untuk Lantai I & II + Kolom Teras Dan Balok LEMBAR 215 ###
30 Rangka besi hollow galvanis 4 x 4 ###
31 Braket Siku ###
32 Paku Skrup Beton ###
33 Paku Skrup ###
37 Rangka Daun Pintu STAP 53 ###
38 Rangka Daun Jendela + Ventilasi STAP 95 ###
39 Kaca ukuran 80 x 40 x 40 LEMBAR 150 ###
41 Panel MCB + Untuk AC Bh 11 ###
42 Stop Kontak Bh 69 ###
43 Lampu Philips 24 watt Bh 138 ###
44 Downlight dia. 15 Bh 138 ###
45 Lampu Philips 18 watt Bh 11 ###
46 Downlight dia. 15 Bh 11 ###
47 Saklar Ganda Bh 48 ###
48 T Dus Bh 120 ###
49 Inbow Dos Bh 150 ###
50 L bow Bh 90
51 Pipa Listrik 5/8 Putih Stap 85 ###
52 Saklar Tunggal Bh 27 ###
53 Gronding Penangkal Petir 2 Set Set 2 ###
54 Lampu Slang untuk belakang ornamen secara paralel keliling M 20 ###
55 Pasang AC 1 PK Merk LG T19EV4 Bh 8.00 ###
56 Pasang Exhause Bh 1 ###
57 Genset Merk Yanmar 12,5 Kva Unit 1 ###
60 Kloset Duduk Unit 11 ###
61 Wastafel Keramik Bh 19 ###
62 Kran Air 3/4" Bh 29 ###
63 Floor Drain Bh 11 ###
64 Pek. Pasang Pipa PVC dia. 3/4" Dan Acc STAP 33 ###
65 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. STAP 45 ###
66 Tandon Air Fiber Bh 4 ###
67 Pompa Air Sanyo PH236AC Bh 4 ###
68 Pek. Pegangan Besi Stenlis Bulat Untuk WC Divable Bh 1 ###
70 Kunci pintu tanam Slaag Bh 54.00 ###
71 Engsel pintu 4" Bh 58.00 ###
72 Engsel Jendela 3" Bh 142.00###
73 Kait angin jendela Bh 142.00###
74 Grendel Bh 71.00 ###
76 Semen Sak 4,652
###
BACK UP DATA B
NO.
Berat/m'
URAIAN PEKERJAAN Panjang Lebar Tinggi/tebal Banyak Volume Sat
kg
PEK.
1 Pekerjaan Pembongkaran Dinding

2 Pembokaran beton
PEKERJAAN TANAH
1 Galian Pondasi 209.53 0.80 0.80 134.10 m3
2 Urugan Tanah Kembali 1/4 Galian x 134.10 33.52 m3
3 Timbunan Tanah Bawah Lantai 30.40 10.20 0.20 62.02 m3
2.50 5.50 0.20 2.75 m3
4 Urug Pasir Bawah Pondasi 209.53 0.80 0.05 8.38 m3
5 Pasir Urug Bawah Lantai 30.40 10.20 0.05 15.50 m3

2.50 5.50 0.05 0.69 m3
PEKERJAAN PASANGAN DAN BETON

6 Pas. Batu Kosong 209.53 0.80 0.20 33.52 m3
7 Pas. Pondasi Bt. Kali, ad. 1 : 4 209.53 0.45 0.80 75.43 m3
8 Beton Lantai mutu f’c = 24 MPa T : 5 Cm 30.40 10.20 0.05 15.50 m3
2.50 5.50 0.05 0.69 m3
9 Rabat Keliling Bangunan mutu f’c = 24 MPa T : 10 Cm 81.20 1.00 0.10 8.12 m3
10 Pas. Dinding Batako
- luasan Ventilasi 0.50 0.50 25.00 6.25 m2
- luasan jendela 1 1.30 1.20 8.00 12.48 m2
luasan jendela 2 1.70 0.60 2.00 2.04 m2
luasan jendela 3 1.70 1.20 2.00 4.08 m2
luasan jendela 5 1.70 2.16 1.00 3.67 m2
luasan jendela 6 3.15 2.00 5.00 31.50 m2
luasan jendela 7 2.50 2.50 4.00 25.00 m2
Dinding Partisi 17.80 4.00 1.00 71.20 m2
- Pintu 1 A 1.80 3.20 2.00 11.52 m2
Pintu 1 B 1.80 2.80 4.00 20.16 m2
- Pintu 2 1.37 2.50 2.00 6.85 m2
- Pintu 3 0.85 2.50 10.00 21.25 m2
- Pintu 4 0.70 2.50 5.00 8.75 m2
224.75 m2
- luas dinding keseluruhan 202.93 3.90 791.43 m2

11 luas dinding bersih 566.68 m2
- Beton mutu f’c = 24 Mpa
- Pek. 1 m3 Beton Untuk Kolom 20/20 0.20 0.20 4.00 52.00 8.32 m3
- Pembesian 1,986.28 KG
Bakesting 4 Sisi 4.00 0.20 4.00 52.00 166.40 M2
- Pek. 1 m3 Beton Untuk Kolom 15/15 0.15 0.15 4.00 23.00 2.07 M3
- Pembesian 467.09 KG
- Bakesting 4 Sisi 4.00 0.15 4.00 23.00 55.20 M2
- Pek. 1 m3 Beton Untuk Sloff 20/25 187.53 0.15 0.20 5.63 M3

- Bakesting 2 sisi 187.53 0.25 93.77 M2

- Bakesting 2 sisi 22.00 0.20 8.80 M2
- Pek. 1 m3 Beton Untuk Ring Balok 20/30 89.87 0.15 0.20 2.70 M3
- Bakesting 2 sisi 89.87 0.30 2.00 53.92 M2
1 sisi 89.87 0.20 1.00 17.97 M2
71.90 M2
- Bakesting 2 sisi 139.10 0.20 2.00 55.64 M2
1 sisi 139.10 0.15 1.00 20.87 M2
76.51 M2
- Balok Latey 12/20 45.00 0.12 0.20 1.08 M3

- Bakesting 2 sisi 45.00 0.20 2.00 18.00 M2
1 sisi 45.00 0.12 1.00 5.40 M2
- Pek. 1 m3 Plat Untuk Talang Beton 1.20 94.42 0.10 11.33 M3

- Bakesting 4 Sisi 1.20 94.42 113.30 M2
23.40 M2
12 PEKERJAAN PLESTERAN DAN LANTAI
Plesteran dinding, ad. 1 : 4 vol.pas batu bata x 2 1,133.35 m2
Plesteran dinding Profil
Tegel keramik 60 x 60 , Polos 30.40 10.20 242.93 m2
Tegel keramik 20 x 20 , Polos 2.40 1.35 2.00 6.48 m2
2.10 1.80 3.78 m2
1.50 1.50 2.00 4.50 m2
Rabat Beton 17.00 3.95 67.15 m2
Tegel keramik 60 x 60 , Polos 161.02 m2
Dinding Tegel keramik 25 x 40 , Polos 26.25 1.70 44.63 m2
13 PEKERJAAN KAYU
Kusen Pintu dan Ventilasi Kayu Klas I 6.40 1.00 6.40 M'
Kusen Pintu Type 2 & 3 5.00 8.00 40.00 M'
Kusen Jendela dan Ventilasi Kayu kls I 10.20 12.00 122.40 M'
Kusen Ventilasi Kayu kls I 2.40 11.00 26.40 M'
14 total 195.20 M'
Daun pintu panel Kayu Kls I Type 1 1.40 2.10 1.00 2.94 M2
15 total 15.75 M2
Daun Ventilasi jalusi kayu kls I
- Jendela 0.70 0.50 12.00 4.20 M2
- Pintu 1 1.40 0.50 1.00 0.70 M2
- Ventilasi 0.70 0.50 11.00 3.85 M2
16 Total 8.75 M2
17 Daun Jendela Kayu Kls I 1.40 1.50 12.00 25.20 M2

M2
25.20 M2
18
19
19 Pekerjaan Rangka Plafon Kayu Klas II 26.80 8.43 225.92 M2

1.80 6.50 11.70 M2
3.00 8.50 25.50 M2
3.00 3.40 10.20 M2
273.32 M2
20 Plafond multipeks tebal 6 mm, 28.80 10.43 300.38 M2

1.80 6.80 12.24 M2
3.00 8.60 25.80 M2
3.00 3.40 10.20 M2
348.62 M2
List PlafondTebal 5 cm 246.00 246.00 M'
PEKERJAAN PENGECATAN M2
Pengecatan + Plamir Dinding Lama + Dinding Baru (cat Metrolite) = luas plesteran 1,133.35
Pengecatan Kosen dan Daun Pintu + Jendela+Ventilasi M2
- Kusen Pintu 11.40 0.12 0.12 9.00 1.48 M2
- Kusen Jendela 10.20 0.12 0.12 12.00 1.76 M2
- Daun jendela 4.00 0.10 4.00 2.00 3.20 M2
3.40 0.10 8.00 2.00 5.44
- Daun Pintu 1 2.10 1.40 1.00 2.00 5.88 M2
- Daun Pintu 2 2.10 - 8.00 2.00 - M2
Total 17.76
M2
Pengecatan Plafond 28.80 10.43 300.38 M2
Sisi depan 1.80 6.80 12.24 M2
Sisi belakang 3.00 8.60 25.80 M2
3.00 3.40 10.20 M2
348.62 M2
Total 38.04
PEKERJAAN ATAP
- Atap Spandek 28.80 10.43 300.38 M2
1.80 6.80 12.24 M2
3.00 8.60 25.80 M2
3.00 3.40 10.20 M2
348.62
52.29 400.92
- Bumbungan Zink Datar 68.53 68.53
- Listplank Kayu Kls I 94.42 94.42
BERAT BESI 6162.25
SENGKANG TUL.UTAMA
JENIS BETON
PANJANG JUMLAH SENGKANG Jmlh Tiang/PJG BJ BERAT PANJANG JUMLAH BJ BERAT
KOLOM 20/20 0.76 27.7 52.0 0.616 673.77 4.00 4.00 1.578 1,312.51 1,986.28
KOLOM 15/15 0.56 27.7 23.0 0.394 140.54 4.00 4.00 0.887 326.55 467.09
SLOF 20/25 0.88 1,251.20 187.5 0.616 678.50 187.53 5.00 1.578 1,479.18 2,157.67
SLOF 15/20 0.68 147.7 22.0 0.616 61.88 22.00 4.00 0.887 78.09 139.97
RING BALOK 20/30 0.96 600.1 89.9 0.616 355.02 89.87 5.00 1.578 708.87 1,063.89
RING BALOK 15/20 0.68 928.3 139.1 0.616 389.00 139.10 4.00 0.887 493.73 882.73
Balok Latey 12/20 0.62 301.0 45.0 0.394 73.60 45.00 4.00 0.887 159.73 233.33
RING BALOK 15/20 0.68 155.5 23.2 0.616 65.17 23.18 4.00 0.887 82.28 147.45
BACK UP DATA C
NO.
Berat/m'
kg
PEK.

2 Pembokaran beton
PEKERJAAN TANAH
1 Galian Pondasi Jalur 180.20 0.80 0.80 115.33 m3
Galian Pondasi Telapak 0.80 0.80 1.50 36.00 34.56 m3

4 Urug Pasir Bawah Pondasi Jalur 180.20 0.80 0.05 7.21 m3

Urug Pasir Bawah Pondasi Telapak 0.80 0.80 0.05 36.00 1.15 m3
8.36 m3

6 Pas. Batu Kosong 180.20 0.80 0.20 28.83 m3
- - - - m3
Lantai Kerja Pondasi Telapak 0.80 0.80 0.05 36.00 1.15 m3
-
luasan jendela 3 1.70 1.20 2.00 4.08 m2

luasan jendela 4 1.70 1.70 3.00 8.67 m2
luasan jendela 5 1.70 2.16 3.00 11.02 m2
luasan jendela 7 2.50 2.50 4.00 25.00 m2
luasan jendela 8 2.50 3.50 1.00 8.75 m2
luasan jendela 9 0.60 2.80 4.00 6.72 m2
Pintu 1 B 1.80 2.80 2.00 10.08 m2
- Pintu 2 1.37 2.50 6.00 20.55 m2
- Pintu 3 0.85 2.50 6.00 12.75 m2
- Pintu 4 0.70 2.50 4.00 7.00 m2
117.12 m2

- Pek. 1 m3 Beton Untuk Telapak 25/25 0.25 0.25 1.50 36.00 3.38 m3
0.30 2.00 0.30 36.00 6.48 m3
9.86 m3
Bakesting 4 Sisi 0.25 0.25 1.05 36.00 2.36 M2
0.80 0.80 0.45 36.00 10.37 M2
12.73 M2
Bakesting 4 Sisi 4.00 0.25 4.00 34.00 136.00 M2
- Bakesting 4 Sisi 4.00 0.15 4.00 7.00 16.80 M2
- Bakesting 4 Sisi 4.00 0.20 4.00 9.00 28.80 M2
- Bakesting 4 Sisi 4.00 0.40 4.00 4.00 25.60 M2
- Bakesting 2 sisi 190.50 0.25 95.25 M2

- Bakesting 2 sisi 14.19 0.20 5.68 M2
- Bakesting 2 sisi 232.50 0.30 2.00 139.50 M2
1 sisi 232.50 0.20 1.00 46.50 M2
186.00 M2
- Pek. 1 m3 Beton Untuk Ring Balok 35/50 Teras 18.20 0.35 0.50 3.19 M3
- Bakesting 2 sisi 18.20 0.50 2.00 18.20 M2
1 sisi 18.20 0.35 1.00 6.37 M2
24.57 M2
- Bakesting 2 sisi 14.19 0.20 2.00 5.68 M2
1 sisi 14.19 0.15 1.00 2.13 M2
7.80 M2
- Balok Latey 12/20 40.00 0.12 0.20 0.96 M3

- Bakesting 2 sisi 40.00 0.20 2.00 16.00 M2
1 sisi 40.00 0.12 1.00 4.80 M2
12 20.80 M2
- Pek. 1 m3 Beton Untuk Plat Beton Talang 8.60 39.00 0.12 40.25 M3
- Bakesting 4 Sisi 8.60 39.00 335.40 M2
- Pek. 1 m3 Beton Untuk Plat Beton Teras 7.30 8.30 0.12 7.27 M3
- Bakesting 4 Sisi 7.30 8.30 60.59 M2
PEKERJAAN PLESTERAN DAN LANTAI

Plesteran dinding, ad. 1 : 4 vol.pas batu bata x 2 1,171.33 m2
13

14
PEKERJAAN ALUMANIUM
Kusen Pintu Dan Dinding Kaca 494.77 494.77 M'
15 Kusen Jendela 540.29 540.29 M'
Kusen Ventilasi 203.39 203.39 M'
total 1,238.45 M'
Daun pintu kaca rangka alumanium 1.86 3.20 1.00 5.95 M2

1.86 2.80 7.00 36.46 M2
1.37 2.80 8.00 30.69 M2
0.85 2.80 16.00 38.08 M2
0.85 2.80 9.00 21.42 M2
0.85 2.80 1.00 2.38 M2
0.85 2.80 1.00 2.38 M2
137.36 M2
Sekat Dinding Kaca 3.00 2.80 1.00 8.40 M2

1.73 2.80 1.00 4.84 M2
2.20 2.80 2.00 12.32 M2
3.20 2.80 1.00 8.96 M2
3.48 2.20 1.00 7.66 M2
42.18 M2
total 73.10 M2
17
- Jendela kaca 1.30 1.20 8.00 12.48 M2
1.70 0.48 2.00 1.63 M2
18 1.70 1.20 5.00 10.20 M2
1.70 1.60 3.00 8.16 M2
1.70 2.00 3.00 10.20 M2
3.00 2.00 5.00 30.00 M2
2.40 2.50 8.00 48.00 M2
2.40 3.50 1.00 8.40 M2
2.70 0.60 1.00 1.62 M2
2.21 1.54 1.00 3.40 M2
Total 134.10 M2
19 Daun Ventilasi Kaca 0.43 0.40 40.00 6.88 M2

2.25 0.40 4.00 3.60 M2
1.80 0.40 3.00 2.16 M2
1.60 0.40 8.00 5.12 M2
0.88 0.40 10.00 3.52 M2
3.00 1.20 5.00 18.00 M2
39.28 M2
19
Pekerjaan Rangka Plafon Kayu Klas II 39.00 8.60 335.40 M2
20 M2
M2
M2
335.40 M2
Plafond multipeks tebal 6 mm, 39.00 8.60 335.40 M2

M2
M2
M2
335.40 M2
Pengecatan + Plamir Dinding Lama + Dinding Baru (cat Metrolite) = luas plesteran 1,171.33
- Kusen Pintu #REF! 0.12 0.12 9.00 #REF! M2
- Kusen Jendela 540.29 0.12 0.12 12.00 93.36 M2
- Daun jendela 4.00 0.10 4.00 2.00 3.20 M2
3.40 0.10 8.00 2.00 5.44
- Daun Pintu 1 2.10 1.40 1.00 2.00 5.88 M2
- Daun Pintu 2 2.10 - 8.00 2.00 - M2
Total #REF!
M2
M2
M2
M2
335.40 M2
Total -
PEKERJAAN ATAP
- Atap Spandek 39.00 8.60 335.40 M2

M2
M2
M2
335.40
50.31 385.71
BERAT BESI 6162.25
SENGKANG TUL.UTAMA
JENIS BETON
KOLOM 25/25 1.00 27.7 34.0 0.616 579.66 4.00 4.00 1.578 858.18 1,437.84
KOLOM 15/15 0.56 27.7 7.0 0.394 42.77 4.00 4.00 0.887 99.38 142.16
KOLOM 20/20 0.76 27.7 9.0 0.394 74.63 4.00 4.00 0.887 127.78 202.41
KOLOM 40/40 1.56 27.7 4.0 0.616 106.39 4.00 12.00 1.578 302.89 409.27
TELAPAK 25/25 1.00 11.0 34.0 0.616 230.47 1.50 4.00 1.578 321.82 552.29
SLOF 20/25 0.88 1271.0 190.5 0.616 689.24 190.50 5.00 1.578 1,502.60 2,191.84
SLOF 15/20 0.68 95.6 14.2 0.616 40.06 14.19 4.00 0.887 50.37 90.43
RING BALOK 20/30 0.96 1551.0 232.5 0.616 917.53 232.50 5.00 1.578 1,833.89 2,751.42
RING BALOK 15/20 0.68 95.6 14.2 0.616 40.06 14.19 4.00 0.887 50.37 90.43
Balok Latey 12/20 0.62 267.7 40.0 0.394 65.45 40.00 4.00 0.887 141.98 207.43
RING BALOK 35/50 1.66 122.3 18.2 0.616 125.14 18.20 13.00 1.578 373.25 498.38
BACK UP DATA C
NO.
Berat/m'
kg
PEK.

-
luasan jendela 1 2.00 1.70 5.00 17.00 m2

luasan jendela 2 2.50 1.60 7.00 28.00 m2
3.50 2.40 1.00 8.40
Dinding Sekat 7.10 2.80 19.88

3.60 2.80 10.08
5.40 2.80 15.12
7.10 2.80 19.88
3.60 2.80 10.08
5.40 2.80 15.12
Pintu 1 B 1.86 2.80 1.00 5.21 m2

- Pintu 2 1.37 2.80 5.00 19.18 m2
- Pintu 3 0.85 2.80 6.00 14.28 m2
- Pintu 4 - m2
183.51 m2

- Bakesting 4 Sisi 4.00 0.15 4.00 29.00 69.60 M2
- Bakesting 4 Sisi 4.00 0.20 4.00 26.00 83.20 M2
- Bakesting 2 sisi 87.20 0.30 2.00 52.32 M2
1 sisi 87.20 0.20 1.00 17.44 M2
69.76 M2
- Bakesting 2 sisi 90.90 0.20 2.00 36.36 M2
1 sisi 90.90 0.15 1.00 13.64 M2
50.00 M2
- Bakesting 2 sisi 9.50 0.15 2.00 2.85 M2
1 sisi 9.50 0.15 1.00 1.43 M2
4.28 M2
- Balok Latey 12/20 40.00 0.12 0.20 0.96 M3

- Bakesting 2 sisi 40.00 0.20 2.00 16.00 M2
1 sisi 40.00 0.12 1.00 4.80 M2
12 20.80 M2

- Bakesting 4 Sisi 1.20 91.20 109.44 M2

Plesteran dinding, ad. 1 : 4 vol.pas batu bata x 2 509.34 m2
13

14
PEKERJAAN ALUMANIUM
Kusen Pintu 72.90 72.90 M'
Kusen Dinding 109.88 109.88 M'
15 Kusen Jendela 236.40 236.40 M'
Kusen Ventilasi 10.40 10.40 M'
total 429.58 M'
Daun pintu kaca rangka alumanium 1.86 2.80 1.00 5.21 M2

- M2
1.37 2.80 5.00 19.18 M2
0.85 2.80 6.00 14.28 M2
- M2
- M2
- M2
38.67 M2
Sekat Dinding Kaca 7.10 2.80 19.88 M2

3.60 2.80 10.08 M2
5.40 2.80 15.12 M2
45.08 M2
total 24.39 M2
17
- Jendela kaca 2.00 1.70 5.00 17.00 M2
2.50 1.60 7.00 28.00 M2
18 3.50 2.40 1.00 8.40 M2
Total 53.40 M2
19 Daun Ventilasi Kaca 0.40 0.40 8.00 1.28 M2

1.28 M2
Pekerjaan Rangka Plafon Kayu Klas II 37.00 6.60 244.20 M2

20 M2
M2
M2
244.20 M2
Plafond multipeks tebal 6 mm, 37.00 6.60 244.20 M2

M2
M2
M2
244.20 M2
Pengecatan + Plamir Dinding Lama + Dinding Baru (cat Metrolite) = luas plesteran 509.34
- Kusen Pintu 309.30 0.12 0.12 9.00 40.09 M2
- Kusen Jendela 10.40 0.12 0.12 12.00 1.80 M2
- Daun jendela 4.00 0.10 4.00 2.00 3.20 M2
3.40 0.10 8.00 2.00 5.44
- Daun Pintu 1 2.10 1.40 1.00 2.00 5.88 M2
- Daun Pintu 2 2.10 - 8.00 2.00 - M2
Total 56.40
M2
M2
M2
M2
244.20 M2
Total -
PEKERJAAN ATAP
- Atap Spandek 37.39 6.89 257.62 M2
M2
M2
M2
257.62
38.64 296.26
BERAT BESI 6162.25
SENGKANG TUL.UTAMA
JENIS BETON
KOLOM 25/25 1.00 27.7 #REF! 0.616 #REF! 4.00 4.00 1.578 #REF! #REF!
KOLOM 15/15 0.56 27.7 29.0 0.394 177.20 4.00 4.00 0.887 411.74 588.94
KOLOM 20/20 0.76 27.7 26.0 0.394 215.61 4.00 4.00 0.887 369.14 584.75
TELAPAK 25/25 1.00 11.0 #REF! 0.616 #REF! 1.50 4.00 1.578 #REF! #REF!
SLOF 20/25 0.88 #REF! #REF! 0.616 #REF! #REF! 5.00 1.578 #REF! #REF!
SLOF 15/20 0.68 #REF! #REF! 0.616 #REF! #REF! 4.00 0.887 #REF! #REF!
RING BALOK 20/30 0.96 582.3 87.2 0.616 344.49 87.20 5.00 1.578 687.81 1,032.30
RING BALOK 15/20 0.68 607.0 90.9 0.616 254.35 90.90 4.00 0.887 322.65 577.00
RING BALOK 15/15 0.68 64.3 9.5 0.616 26.96 9.50 4.00 0.887 33.72 60.68
Balok Latey 12/20 0.62 267.7 40.0 0.394 65.45 40.00 4.00 0.887 141.98 207.43
BACK UP DATA B
NO.
Berat/m'
kg
PEK.

2 Pembokaran beton
PEKERJAAN TANAH
1 Galian Pondasi 27.60 0.80 0.80 17.66 m3
m3

m3

6 Pas. Batu Kosong 27.60 0.80 0.20 4.42 m3
- - - - m3
- Pintu 1 A 0.80 2.10 2.00 3.36 m2
3.36 m2

Bakesting 4 Sisi 4.00 0.15 3.00 9.00 16.20 M2

- Bakesting 2 sisi 27.60 0.15 8.28 M2
- Bakesting 2 sisi 27.60 0.20 2.00 11.04 M2
1 sisi 27.60 0.15 1.00 4.14 M2
15.18 M2
12 PEKERJAAN PLESTERAN DAN LANTAI
Plesteran dinding, ad. 1 : 4 vol.pas batu bata x 2 107.28 m2
13 PEKERJAAN KAYU
Kusen Pintu dan Ventilasi Kayu Klas I 6.40 1.00 6.40 M'
Kusen Pintu Type 2 & 3 5.00 8.00 40.00 M'
Kusen Jendela dan Ventilasi Kayu kls I 10.20 12.00 122.40 M'
Kusen Ventilasi Kayu kls I 2.40 11.00 26.40 M'
14 total 195.20 M'
15 total 15.75 M2
Daun Ventilasi jalusi kayu kls I
- Jendela 0.70 0.50 12.00 4.20 M2
- Pintu 1 1.40 0.50 1.00 0.70 M2
- Ventilasi 0.70 0.50 11.00 3.85 M2
16 Total 8.75 M2
17 Daun Jendela Kayu Kls I 1.40 1.50 12.00 25.20 M2

M2
25.20 M2
18
19
19 Pekerjaan Rangka Plafon Kayu Klas II 7.00 6.20 43.40 M2

M2
M2
M2
43.40 M2
20 Plafond multipeks tebal 6 mm, 7.00 6.20 43.40 M2

M2
M2
M2
43.40 M2
Pengecatan + Plamir Dinding Lama + Dinding Baru (cat Metrolite) = luas plesteran 107.28
- Kusen Pintu 11.40 0.12 0.12 9.00 1.48 M2
- Kusen Jendela 10.20 0.12 0.12 12.00 1.76 M2
- Daun jendela 4.00 0.10 4.00 2.00 3.20 M2
3.40 0.10 8.00 2.00 5.44
- Daun Pintu 1 2.10 1.40 1.00 2.00 5.88 M2
- Daun Pintu 2 2.10 - 8.00 2.00 - M2
Total 17.76
M2
Sisi depan 1.80 6.80 12.24 M2
Sisi belakang 3.00 8.60 25.80 M2
3.00 3.40 10.20 M2
348.62 M2
Total 38.04
PEKERJAAN ATAP
- Atap Spandek 7.00 6.20 43.40 M2
43.40
4.34 47.74
BERAT BESI 6162.25
SENGKANG TUL.UTAMA
JENIS BETON
KOLOM 15/15 0.60 27.7 9.0 0.616 92.06 3.00 4.00 1.578 170.37 262.44
SLOF 20/25 0.60 185.0 27.6 0.616 68.40 27.60 5.00 1.578 217.70 286.10
RING BALOK 15/20 0.68 185.0 27.6 0.616 77.52 27.60 5.00 1.578 217.70 295.22
Provinsi Maluku
DAFTAR HARGA SATUAN ANALISA
NO ANALISA SATUAN HARGA SATUAN
(Rp)
PEKERJAAN PERSIAPAN / UMUM

1 A. 2.2.1.13. Pembongkaran 1 m3 beton bertulang m3 Rp. 1,591,282.00
2 A. 2.2.1.14. Pembongkaran 1 m3 dinding tembok bata m3 Rp. 795,641.00
3 A. 2.2.1.9. (K3) Pembersihan 1 m2 lapangan dan perataan m2 Rp. 20,350.00
4 A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank m Rp. 129,404.00
PEKERJAAN TANAH / PONDASI
1 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m m3 Rp. 87,175.00
2 A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah m3 Rp. 64,350.00
3 A.2.3.1.10. (K3) Pemadatan tanah 1 m3 tanah ( per 20 cm) m3 Rp. 64,350.00
4 A.2.3.1.11. Pengurugan
A.2.3.1.2. Penggalian 1 m3 dengan pasir urug
1 m3 m3 Rp. 496,870.00
5 tanah biasa
A.2.3.1.3. sedalam12m3
Menggali m m3 Rp. 107,415.00
6 tanah biasa sedalam 3 m m3 Rp. 128,029.00
1 A.3.2.1.9. (K3) Pemasangan 1 m3 batu kosong (anstamping) m3 Rp. 778,833.00
2 A.3.2.1.2. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 4PP m3 Rp. 1,305,513.00
3 A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 m3 Rp. 1,314,527.30
4 A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP m3 Rp. 208,054.00
5 A.4.1.1.9. Membuat 1 m3 beton mutu f’c = 14,5 Mpa m3 Rp. 1,555,960.39
6 A.4.1.1.17 Pembesian 10 kg dengan besi polos atau besi ulir Kg Rp. 193,303.00
7 A.4.1.1.17 Pembesian 1 kg dengan besi polos atau besi ulir Kg Rp. 19,330.30
8 A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi m2 Rp. 326,062.00
9 A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof m2 Rp. 352,737.00
10 A.4.1.1.22 (K3) Pemasangan 1 m2 bekisting untuk kolom m2 Rp. 556,097.57
11 A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok m2 Rp. 572,102.57
12 A.4.1.1.24 (K3) Pemasangan 1 m2 bekisting untuk pelat lantai m2 Rp. 600,097.57
PEKERJAAN PELESTERAN DAN LANTAI
1 A.4.4.2.4. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 mm m2 Rp. 81,598.44
2 A.4.4.3.35. Pemasangan 1m2 lantai keramik m2 Rp. 418,605.00
3 A.4.4.3.36. Pemasangan 1m2 lantai keramik ukuran 20 cm x 20 cm m2 Rp. 274,230.00
4 A.4.4.3.39. Pemasangan 1 m’ plint keramik ukuran 10 cm x 20 cm m Rp. 178,801.59
PEKERJAAN KAYU
1 A.4.6.1.1. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I m3 Rp. 12,240,800.00
2 A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I m2 Rp. 886,325.00
3 A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela, kayu kelas I m2 Rp. 648,065.00
4 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm m2 Rp. 285,049.60
5 A.4.6.1.20.Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II m2 Rp. 165,830.50
6 A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm m2 Rp. 84,491.00
7 Pemasangan 1 m’ list langit-langit gypsum m' Rp. 40,678.00
PEKERJAAN PENGECATAN
1 A.4.7.1.10. Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) M2 Rp. 59,594.18
2 A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup) M2 Rp. 104,205.05
5 A.4.7.1.11. Pengecatan 1 m2 tembok lama (1 lapis cat dasar, 2 lapis cat penutup) M2 Rp. 43,896.41
PEKERJAAN ATAP
1 A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I m3 Rp. 12,936,165.00
2 A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas II m3 Rp. 9,869,145.00
3 Pemasangan 1 m2 Spandek m2 Rp. 154,095.33
4 An. SNI 11-PRT-M-2013 A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 90 cm m Rp. 241,505.00
5 Pemasangan 1 M Klasiplank Ukuran (2 x 20) cm (Pabrikasi) m Rp. 47,086.60
PEKERJAAN INSTALASI LISTRIK
1 A.8.4.6.1 (K3) Pemasangan 1 buah titik lampu buah Rp. 472,337.62
2 A.8.4.6.1 (K3) Pemasangan 1 buah MCB m3 Rp. 264,000.00

PEKERJAAN MENGGANTUNG
1 A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa Bh Rp. 354,035.00
2 A.4.6.2.5. Pemasangan 1 buah engsel pintu Bh Rp. 38,649.60
3 A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu Bh Rp. 27,593.50
4 A.4.6.2.9. Pemasangan 1 buah kait angin Bh Rp. 37,246.00
5 A.4.6.2.11. Pemasangan 1 buah kunci slot Bh Rp. 49,687.00
PEKERJAAN WC
1 A.5.1.1 2. Pemasangan 1 buah closet jongkok porselen Bh Rp. 1,848,754.44
2 A.5.1.1 5. (K3) Pemasangan 1 buah wastafel Bh Rp. 1,733,718.01
3 A.5.1.1 4. (K3) Pemasangan 1 buah urinoir Bh Rp. 1,269,189.08
4 A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau ¾ ” Bh Rp. 91,135.00
A.2.3.1.13. Pemasangan 1 m2 PEKERJAAN LAINLAIN
1 lapisan ijuk tebal 10 cm untuk bidang resapan m2 Rp. 177,578.38
Lembar 49 dari 195
ANALISA HARGA SATUAN PEKERJAAN

BERDASARKAN PERMEN PUPR 28 TAHUN 2016
PEKERJAAN PERSIAPAN / UMUM
3. A. 2.2.1.9. (K3) Pembersihan 1 m2 lapangan dan perataan

Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.1 Rp. 100,000.00 Rp. 10,000.00
Mandor L.04 OH 0.05 Rp. 170,000.00 Rp. 8,500.00
JUMLAH TENAGA KERJA Rp. 18,500.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT Rp -
D Jumlah (A+B+C) Rp. 18,500.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) Rp. 1,850.00
F Harga Satuan Pekerjaan (D+E) Rp. 20,350.00
4. A. 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.1 Rp. 100,000.00 Rp. 10,000.00
Tukang kayu L.02 OH 0.1 Rp. 125,000.00 Rp. 12,500.00
Kepala tukang L.03 OH 0.01 Rp. 150,000.00 Rp. 1,500.00
Mandor L.04 OH 0.005 Rp. 170,000.00 Rp. 850.00
B BAHAN
Kayu balok 5/7 m3 0.012 Rp. 4,850,000.00 Rp. 58,200.00
Paku 2”-3” Kg 0.02 Rp. 32,000.00 Rp. 640.00
Kayu papan 3/20 m3 0.007 Rp. 4,850,000.00 Rp. 33,950.00
JUMLAH HARGA BAHAN Rp. 92,790.00
C PERALATAN
D Jumlah (A+B+C) Rp. 117,640.00
PEKERJAAN TANAH / PONDASI
1 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.750 Rp. 100,000.00 Rp. 75,000.00
Mandor L.04 OH 0.025 Rp. 170,000.00 Rp. 4,250.00
B BAHAN
JUMLAH HARGA BAHAN Rp -
C PERALATAN
2 A.2.3.1.9. Pengurugan kembali 1 m3 galian tanah

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.500 Rp. 100,000.00 Rp. 50,000.00
Mandor L.04 OH 0.050 Rp. 170,000.00 Rp. 8,500.00
B BAHAN
C PERALATAN
Lembar 50 dari 195
3 A.2.3.1.10. (K3) Pemadatan tanah 1 m3 tanah ( per 20 cm)

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.500 Rp. 100,000.00 Rp. 50,000.00
Mandor L.04 OH 0.050 Rp. 170,000.00 Rp. 8,500.00
B BAHAN
C PERALATAN
A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug
4 tanah ( per 20 cm)
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.300 Rp. 100,000.00 Rp. 30,000.00
Mandor L.04 OH 0.010 Rp. 170,000.00 Rp. 1,700.00
B BAHAN
Pasir urug m3 1.200 Rp. 350,000.00 Rp. 420,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 451,700.00
A.2.3.1.2. Penggalian 1 m3
5 tanah biasa sedalam 2 m
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.900 Rp. 100,000.00 Rp. 90,000.00
Mandor L.04 OH 0.045 Rp. 170,000.00 Rp. 7,650.00
B BAHAN
C PERALATAN
A.2.3.1.3. Menggali 1 m3
6 tanah biasa sedalam 3 m
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.050 Rp. 100,000.00 Rp. 105,000.00
Mandor L.04 OH 0.067 Rp. 170,000.00 Rp. 11,390.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) Rp. 116,390.00
Lembar 51 dari 195
A.3.2.1.9.
PEKERJAAN (K3) Pemasangan
PASANGAN 1 m3 batu kosong (anstamping)
DAN BETON
batu kosong (anstamping)
1 batu kosong (anstamping)
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.780 Rp. 100,000.00 Rp. 78,000.00
Tukang L.02 OH 0.390 Rp. 125,000.00 Rp. 48,750.00
Mandor L.04 OH 0.039 Rp. 170,000.00 Rp. 6,630.00
B BAHAN
Batu belah m3 1.200 Rp. 348,000.00 Rp. 417,600.00
Pasir urug m3 0.432 Rp. 350,000.00 Rp. 151,200.00
C PERALATAN
D Jumlah (A+B+C) Rp. 708,030.00
A.3.2.1.2.
F Harga Pemasangan 1 m3 pondasi
Satuan Pekerjaan (D+E) batu belah campuran 1SP : 4PP Rp. 778,833.00
2 batu kosong (anstamping)
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp. 100,000.00 Rp. 150,000.00
Tukang L.02 OH 0.750 Rp. 125,000.00 Rp. 93,750.00
Mandor L.04 OH 0.075 Rp. 170,000.00 Rp. 12,750.00
B BAHAN
Batu belah m3 1.200 Rp. 348,000.00 Rp. 417,600.00
Semen Portland Kg 163.000 Rp. 1,960.00 Rp. 319,480.00
Pasir pasang m3 0.520 Rp. 350,000.00 Rp. 182,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 1,186,830.00
F Harga Satuan Pekerjaan (D+E) Rp. 1,305,513.00
3 A.A.4.1.1.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.200 Rp. 100,000.00 Rp. 120,000.00
Tukang L.02 OH 0.200 Rp. 125,000.00 Rp. 25,000.00
Mandor L.04 OH 0.060 Rp. 170,000.00 Rp. 10,200.00
B BAHAN
Pasir beton Kg 893.000 Rp. 250.00 Rp. 223,250.00
Kerikil Kg 1027.000 Rp. 294.81 Rp. 302,774.81
Air Liter 200.000 Rp. 300.00 Rp. 60,000.00
JUMLAH HARGA BAHAN Rp. 1,036,824.81
C PERALATAN
D Jumlah (A+B+C) Rp. 1,195,024.81
Lembar 52 dari 195
4 Pemasangan 1m2 dinding batako pres campuran 1SP :4PP

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.300 Rp. 100,000.00 Rp. 30,000.00
Tukang L.02 OH 0.100 Rp. 125,000.00 Rp. 12,500.00
Mandor L.04 OH 0.015 Rp. 170,000.00 Rp. 2,550.00
B BAHAN
Bata merah buah 35.000 Rp. 3,000.00 Rp. 105,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 189,140.00
5 Pemasangan 1m2 Paving Block

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.500 Rp. 100,000.00 Rp. 150,000.00
Mandor L.04 OH 0.050 Rp. 170,000.00 Rp. 8,500.00
B BAHAN
Paving Block buah 18.000 Rp. 5,000.00 Rp. 90,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 266,000.00
5 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 14,5 Mpa

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp. 100,000.00 Rp. 165,000.00
Tukang L.02 OH 0.275 Rp. 125,000.00 Rp. 34,375.00
Mandor L.04 OH 0.083 Rp. 170,000.00 Rp. 14,110.00
B BAHAN
Kerikil Kg 1029.000 Rp. 294.81 Rp. 303,364.44
Air Liter 215.000 Rp. 300.00 Rp. 64,500.00
C PERALATAN
D Jumlah (A+B+C) Rp. 1,414,509.44
Lembar 53 dari 195
5 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 19,3 Mpa

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.650 Rp. 100,000.00 Rp. 165,000.00
Tukang L.02 OH 0.275 Rp. 125,000.00 Rp. 34,375.00
Mandor L.04 OH 0.083 Rp. 170,000.00 Rp. 14,110.00
B BAHAN
Kerikil Kg 1047.000 Rp. 294.81 Rp. 308,671.11
Air Liter 215.000 Rp. 300.00 Rp. 64,500.00
C PERALATAN
D Jumlah (A+B+C) Rp. 1,492,516.11
6 A.4.1.1.17 Pembesian 10 kg dengan besi polos atau besi ulir

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.070 Rp. 100,000.00 Rp. 7,000.00
Tukang L.02 OH 0.070 Rp. 125,000.00 Rp. 8,750.00
Mandor L.04 OH 0.004 Rp. 170,000.00 Rp. 680.00
B BAHAN
Besi beton (polos/ulir) Kg 10.500 Rp. 14,900.00 Rp. 156,450.00
Kawat beton Kg 0.150 Rp. 12,000.00 Rp. 1,800.00
C PERALATAN
D Jumlah (A+B+C) Rp. 175,730.00
*) Harga Untuk 1 Kg Pembesian Beton Rp. 19,330.30
7 A.4.1.1.20 (K3) Pemasangan 1 m2 bekisting untuk pondasi

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.520 Rp. 100,000.00 Rp. 52,000.00
Tukang L.02 OH 0.260 Rp. 125,000.00 Rp. 32,500.00
Mandor L.04 OH 0.026 Rp. 170,000.00 Rp. 4,420.00
B BAHAN
Kayu kelas III M3 0.040 Rp. 4,850,000.00 Rp. 194,000.00
Paku 5 – 10 cm Kg 0.300 Rp. 32,000.00 Rp. 9,600.00
C PERALATAN
D Jumlah (A+B+C) Rp. 296,420.00
Lembar 54 dari 195
8 A.4.1.1.21 (K3) Pemasangan 1 m2 bekisting untuk sloof

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.520 Rp. 100,000.00 Rp. 52,000.00
Tukang L.02 OH 0.260 Rp. 125,000.00 Rp. 32,500.00
Mandor L.04 OH 0.026 Rp. 170,000.00 Rp. 4,420.00
B BAHAN
Paku 5 – 10 cm Kg 0.300 Rp. 32,000.00 Rp. 9,600.00
C PERALATAN
D Jumlah (A+B+C) Rp. 320,670.00
9 A.4.1.1.22 (K3) Pemasangan 1 m2 bekisting untuk kolom

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.660 Rp. 100,000.00 Rp. 66,000.00
Tukang L.02 OH 0.330 Rp. 125,000.00 Rp. 41,250.00
Mandor L.04 OH 0.033 Rp. 170,000.00 Rp. 5,610.00
B BAHAN
Paku 5 – 10 cm Kg 0.400 Rp. 32,000.00 Rp. 12,800.00
Balok kayu kelas II M3 0.015 Rp. 4,850,000.00 Rp. 72,750.00
Plywood Lbr 0.350 Rp. 251,952.12 Rp. 88,183.24
Dolken kayu Batang 2.000 Rp. 10,000.00 Rp. 20,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 505,543.24
10 A.4.1.1.23 (K3) Pemasangan 1 m2 bekisting untuk balok

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.660 Rp. 100,000.00 Rp. 66,000.00
Tukang L.02 OH 0.330 Rp. 125,000.00 Rp. 41,250.00
Mandor L.04 OH 0.033 Rp. 170,000.00 Rp. 5,610.00
B BAHAN
Paku 5 – 10 cm Kg 0.400 Rp. 32,000.00 Rp. 12,800.00
Plywood Lbr 0.350 Rp. 251,952.12 Rp. 88,183.24
C PERALATAN
D Jumlah (A+B+C) Rp. 520,093.24
Lembar 55 dari 195
11 A.4.1.1.24 (K3) Pemasangan 1 m2 bekisting untuk pelat lantai

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.660 Rp. 100,000.00 Rp. 66,000.00
Tukang L.02 OH 0.330 Rp. 125,000.00 Rp. 41,250.00
Mandor L.04 OH 0.033 Rp. 170,000.00 Rp. 5,610.00
B BAHAN
Paku 5 – 10 cm Kg 0.400 Rp. 32,000.00 Rp. 12,800.00
Plywood Lbr 0.350 Rp. 251,952.12 Rp. 88,183.24
C PERALATAN
D Jumlah (A+B+C) Rp. 545,543.24
PEKERJAAN PELESTERAN DAN LANTAI
1 A.4.4.2.4. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 mm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.300 Rp. 100,000.00 Rp. 30,000.00
Tukang L.02 OH 0.150 Rp. 125,000.00 Rp. 18,750.00
Mandor L.04 OH 0.015 Rp. 170,000.00 Rp. 2,550.00
B BAHAN
PC Kg 6.240 Rp. 1,960.00 Rp. 12,230.40
PP m3 0.024 Rp. 350,000.00 Rp. 8,400.00
C PERALATAN
1 A.4.4.2.7. Pemasangan 1 m2 Acian

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.200 Rp. 100,000.00 Rp. 20,000.00
Tukang L.02 OH 0.100 Rp. 125,000.00 Rp. 12,500.00
Mandor L.04 OH 0.010 Rp. 170,000.00 Rp. 1,700.00
B BAHAN
PC Kg 3.250 Rp. 1,960.00 Rp. 6,370.00
C PERALATAN
Lembar 56 dari 195
2 A.4.4.3.35. Pemasangan 1m2 lantai keramik 60 x 60

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.700 Rp. 100,000.00 Rp. 70,000.00
Tukang L.02 OH 0.350 Rp. 125,000.00 Rp. 43,750.00
Mandor L.04 OH 0.035 Rp. 170,000.00 Rp. 5,950.00
B BAHAN
Ubin keramik Doos 1.050 Rp. 205,000.00 Rp. 215,250.00
Pasir pasang M3 0.045 Rp. 350,000.00 Rp. 15,750.00
Semen warna Kg 0.500 Rp. 10,000.00 Rp. 5,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 380,550.00
3 A.4.4.3.36. Pemasangan 1m2 lantai keramik ukuran 20 cm x 20 cm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.700 Rp. 100,000.00 Rp. 70,000.00
Tukang L.02 OH 0.350 Rp. 125,000.00 Rp. 43,750.00
Mandor L.04 OH 0.035 Rp. 170,000.00 Rp. 5,950.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) Rp. 249,300.00
4 Pemasangan 1m2 lantai keramik ukuran 20 cm x 40 cm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.700 Rp. 100,000.00 Rp. 70,000.00
Tukang L.02 OH 0.350 Rp. 125,000.00 Rp. 43,750.00
Mandor L.04 OH 0.035 Rp. 170,000.00 Rp. 5,950.00
B BAHAN
C PERALATAN
D Jumlah (A+B+C) Rp. 301,800.00
Lembar 57 dari 195
5 A.4.4.3.23. Pemasangan 1 m’ plint keramik ukuran 10 cm x 40 cm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.090 Rp. 100,000.00 Rp. 9,000.00
Tukang L.02 OH 0.090 Rp. 125,000.00 Rp. 11,250.00
Mandor L.04 OH 0.005 Rp. 170,000.00 Rp. 850.00
B BAHAN
Plint keramik Bh 2.650 Rp. 51,250.00 Rp. 135,812.50
C PERALATAN
D Jumlah (A+B+C) Rp. 162,546.90
PEKERJAAN KAYU
1 A.4.6.1.1. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 7.000 Rp. 100,000.00 Rp. 700,000.00
Tukang L.02 OH 21.000 Rp. 125,000.00 Rp. 2,625,000.00
Mandor L.04 OH 0.350 Rp. 170,000.00 Rp. 59,500.00
JUMLAH TENAGA KERJA Rp. 3,699,500.00
B BAHAN
Balok kayu m3 1.100 Rp. 6,700,000.00 Rp. 7,370,000.00
Paku 10 cm Kg 1.250 Rp. 32,000.00 Rp. 40,000.00
Lem kayu Kg 1.000 Rp. 18,500.00 Rp. 18,500.00
C PERALATAN
D Jumlah (A+B+C) Rp. 11,128,000.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) Rp. 1,112,800.00
2 A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.000 Rp. 100,000.00 Rp. 100,000.00
Tukang L.02 OH 3.000 Rp. 125,000.00 Rp. 375,000.00
Mandor L.04 OH 0.050 Rp. 170,000.00 Rp. 8,500.00
B BAHAN
Papan kayu m3 0.040 Rp. 6,700,000.00 Rp. 268,000.00
Lem kayu Kg 0.500 Rp. 18,500.00 Rp. 9,250.00
C PERALATAN
D Jumlah (A+B+C) Rp. 805,750.00
Lembar 58 dari 195
3 A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela, kayu kelas I

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.800 Rp. 100,000.00 Rp. 80,000.00
Tukang L.02 OH 2.400 Rp. 125,000.00 Rp. 300,000.00
Mandor L.04 OH 0.040 Rp. 170,000.00 Rp. 6,800.00
B BAHAN
Papan kayu m3 0.024 Rp. 6,700,000.00 Rp. 160,800.00
Lem kayu Kg 0.300 Rp. 18,500.00 Rp. 5,550.00
C PERALATAN
D Jumlah (A+B+C) Rp. 589,150.00
4 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.015 Rp. 100,000.00 Rp. 1,500.00
Tukang L.02 OH 0.150 Rp. 125,000.00 Rp. 18,750.00
Mandor L.04 OH 0.001 Rp. 170,000.00 Rp. 136.00
B BAHAN
Kaca tebal 5 mm m2 1.100 Rp. 215,000.00 Rp. 236,500.00
C PERALATAN
D Jumlah (A+B+C) Rp. 259,136.00
5 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 10 mm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.015 Rp. 100,000.00 Rp. 1,500.00
Tukang L.02 OH 0.150 Rp. 125,000.00 Rp. 18,750.00
Mandor L.04 OH 0.001 Rp. 170,000.00 Rp. 136.00
B BAHAN
Kaca tebal 10 mm m2 1.100 Rp. 450,000.00 Rp. 495,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 517,636.00
Lembar 59 dari 195
5 A.4.6.1.20.Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.200 Rp. 100,000.00 Rp. 20,000.00
Tukang L.02 OH 0.300 Rp. 125,000.00 Rp. 37,500.00
Mandor L.04 OH 0.010 Rp. 170,000.00 Rp. 1,700.00
B BAHAN
Kaso-kaso 5 x 7 cm m3 0.016 Rp. 4,850,000.00 Rp. 79,055.00
Paku 7 – 10 cm Kg 0.250 Rp. 32,000.00 Rp. 8,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 150,755.00
6 Pemasangan 1 m2 langit-langit Kalsiboard

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.100 Rp. 100,000.00 Rp. 10,000.00
Tukang L.02 OH 0.100 Rp. 125,000.00 Rp. 12,500.00
Mandor L.04 OH 0.005 Rp. 170,000.00 Rp. 850.00
B BAHAN
Kalsiboard Lembar 0.375 Rp. 136,000.00 Rp. 51,000.00
Skurp kg 0.030 Rp. 32,000.00 Rp. 960.00
C PERALATAN
7 Pemasangan 1 m’ list langit-langit Gypsum

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.050 Rp. 100,000.00 Rp. 5,000.00
Tukang L.02 OH 0.050 Rp. 125,000.00 Rp. 6,250.00
Kepala tukang L.03 OH 0.005 Rp. 150,000.00 Rp. 750.00
Mandor L.04 OH 0.003 Rp. 170,000.00 Rp. 510.00
B BAHAN
List Gypsum m 1.050 Rp. 23,000.00 Rp. 24,150.00
Paku kg 0.010 Rp. 32,000.00 Rp. 320.00
C PERALATAN
Lembar 60 dari 195
8 Pemasangan 1 M Klasiplank Ukuran (2 x 20) cm (Pabrikasi)

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.1000 Rp. 100,000.00 Rp. 10,000.00
Tukang L.02 OH 0.2000 Rp. 125,000.00 Rp. 25,000.00
Mandor L.04 OH 0.0050 Rp. 170,000.00 Rp. 850.00
B BAHAN
Kalsiplank m 0.011 Rp. 70,000.00 Rp. 756.00
Paku 5 dan 7 cm kg 0.100 Rp. 32,000.00 Rp. 3,200.00
C PERALATAN
PEKERJAAN ALUMANIUM
1 Pemasangan 1 m Kusen Alumanium

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0430 Rp. 100,000.00 Rp. 4,300.00
Tukang L.02 OH 0.0430 Rp. 125,000.00 Rp. 5,375.00
Mandor L.04 OH 0.0021 Rp. 170,000.00 Rp. 357.00
B BAHAN
Profil Alumanium M 1.1000 Rp. 99,000.00 Rp. 108,900.00
Skrup Fixer Bh 2.0000 Rp. 17,500.00 Rp. 35,000.00
Sealant Tube 0.0600 Rp. 25,000.00 Rp. 1,500.00
C PERALATAN
D Jumlah (A+B+C) Rp. 156,077.00
2 Pemasangan 1 M² Pintu Kaca Rangka Alumanium

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0850 Rp. 100,000.00 Rp. 8,500.00
Tukang L.02 OH 0.0850 Rp. 125,000.00 Rp. 10,625.00
Mandor L.04 OH 0.0050 Rp. 170,000.00 Rp. 850.00
B BAHAN
Pintu Alumanium M 4.4000 Rp. 90,000.00 Rp. 396,000.00
Profil Kaca M 4.5000 Rp. 99,000.00 Rp. 445,500.00
Kaca 5 mm M² 1.0000 Rp. 215,000.00 Rp. 215,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 1,084,575.00
Lembar 61 dari 195
3 Pemasangan 1 M² Jendela Kaca Rangka Alumanium

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0850 Rp. 100,000.00 Rp. 8,500.00
Tukang L.02 OH 0.0850 Rp. 125,000.00 Rp. 10,625.00
Mandor L.04 OH 0.0050 Rp. 170,000.00 Rp. 850.00
B BAHAN
Jendela Alumanium M 4.4000 Rp. 80,000.00 Rp. 352,000.00
Profil Kaca M 4.5000 Rp. 99,000.00 Rp. 445,500.00
Kaca 5 mm M² 1.0000 Rp. 215,000.00 Rp. 215,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 1,040,575.00
4 Pemasangan 1 M2 Rangka Langit-Langit Hollow Galvalum 4x4 cm

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.150 Rp. 100,000.00 Rp. 15,000.00
Tukang L.02 OH 0.050 Rp. 125,000.00 Rp. 6,250.00
Mandor L.04 OH 0.0075 Rp. 170,000.00 Rp. 1,275.00
B BAHAN
Hollow Galvalum M' 3.600 Rp. 66,000.00 Rp. 237,600.00
Paku Tembak Kg 0.150 Rp. 15,000.00 Rp. 2,250.00
C PERALATAN
D Jumlah (A+B+C) Rp. 263,125.00
5 Memasangan 1 M2 Raling Besi Hollow

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.150 Rp. 100,000.00 Rp. 15,000.00
Tukang L.02 OH 0.050 Rp. 125,000.00 Rp. 6,250.00
Mandor L.04 OH 0.0075 Rp. 170,000.00 Rp. 1,275.00
B BAHAN
Hollow Galvalum M' 3.600 Rp. 66,000.00 Rp. 237,600.00
Titik Las Ttk 14.000 Rp. 15,000.00 Rp. 210,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 470,875.00
Lembar 62 dari 195
PEKERJAAN RANGKA ATAP BAJA RINGAN

1 Pemasangan 1 M² Konstuksi Baja Ringan
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.2470 Rp. 100,000.00 Rp. 24,700.00
Tukang L.02 OH 0.1760 Rp. 125,000.00 Rp. 22,000.00
Mandor L.04 OH 0.0010 Rp. 170,000.00 Rp. 170.00
B BAHAN
Main Trusst C 57 / 57 M' 2.8000 33,333.33 Rp. 93,333.33
Roof Bottom/ Reng R 30 - 0,45 M' 5.1000 12,500.00 Rp. 63,750.00
Self Drilling Screw Dia- 6 x 20 mm (Truss Screw) Bh 25.0000 3,500.00 Rp. 87,500.00
Self Drilling Screw Dia- 4 x 16 mm (Roof Batten Screw) Bh 35.0000 3,500.00 Rp. 122,500.00
Dynabol dia 12 x 120 mm Bh 1.0000 5,500.00 Rp. 5,500.00
C PERALATAN
Mesin Bor Listrik Ls 1.0000 Rp. 5,500.00 Rp. 5,500.00
JUMLAH HARGA ALAT Rp. 5,500.00
D Jumlah (A+B+C) Rp. 442,503.33
HARGA SATUAN PEKERJAAN BAJA

1 Pemasangan 1 kg rangka kuda-kuda baja IWF
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0600 Rp. 100,000.00 Rp. 6,000.00
Tukang L.02 OH 0.0600 Rp. 125,000.00 Rp. 7,500.00
Mandor L.04 OH 0.0030 Rp. 170,000.00 Rp. 510.00
B BAHAN
Besi Baja IWF 100x50x5x7 Kg 1.1000 11,500.00 Rp. 12,650.00
C PERALATAN
Mesin Bor Listrik Ls 1.0000 Rp. 5,500.00 Rp. 5,500.00
HARGA SATUAN PEKERJAAN ACP

1 Pemasangan 1 m2 ACP
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.3900 Rp. 100,000.00 Rp. 39,000.00
Tukang L.02 OH 0.7000 Rp. 125,000.00 Rp. 87,500.00
Mandor L.04 OH 0.0070 Rp. 170,000.00 Rp. 1,190.00
B BAHAN
Alumanium Composite M2 1.1000 375,000.00 Rp. 412,500.00
Hollow Besi Galvanis uk. 4x4 cm Btg 0.8000 396,000.00 Rp. 316,800.00
Braket Siku Btg 0.2670 60,000.00 Rp. 16,020.00
Paku Skrup Beton Kg 0.0800 17,500.00 Rp. 1,400.00
Paku Skrup Kg 0.1100 15,000.00 Rp. 1,650.00
Sealent Tube 0.2500 25,000.00 Rp. 6,250.00
C PERALATAN
Sewa Stager (2 set)) Set 0.0200 Rp. 200,000.00 Rp. 4,000.00
Listrik Kerja Ls 1.0000 Rp. 10,000.00 Rp. 10,000.00
Alat Bantu Lainnya Ls 1.0000 Rp. 15,000.00 Rp. 15,000.00
D Jumlah (A+B+C) Rp. 921,810.00
Lembar 63 dari 195
1 A.4.7.1.10. Pengecatan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.020 Rp. 100,000.00 Rp. 2,000.00
Tukang L.02 OH 0.063 Rp. 125,000.00 Rp. 7,875.00
Mandor L.04 OH 0.003 Rp. 170,000.00 Rp. 510.00
B BAHAN
Plamuur Kg 0.100 Rp. 35,000.00 Rp. 3,500.00
Cat dasar Kg 0.100 Rp. 68,465.25 Rp. 6,846.53
Cat penutup Kg 0.260 Rp. 125,000.00 Rp. 32,500.00
C PERALATAN
2 A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.070 Rp. 100,000.00 Rp. 7,000.00
Tukang L.02 OH 0.105 Rp. 125,000.00 Rp. 13,125.00
Mandor L.04 OH 0.003 Rp. 170,000.00 Rp. 510.00
B BAHAN
Cat menie Kg 0.200 Rp. 50,000.00 Rp. 10,000.00
Plamuur Kg 0.150 Rp. 35,000.00 Rp. 5,250.00
Cat dasar Kg 0.170 Rp. 68,465.25 Rp. 11,639.09
Kuas buah 0.010 Rp. 12,000.00 Rp. 120.00
Pengencer Kg 0.030 Rp. 47,925.68 Rp. 1,437.77
Ampelas Lbr 0.200 Rp. 6,500.00 Rp. 1,300.00
C PERALATAN
2 A.4.7.1.5. Pengecatan 1 m2 bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup) dengan cat minyak
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.070 Rp. 100,000.00 Rp. 7,000.00
Tukang L.02 OH 0.105 Rp. 125,000.00 Rp. 13,125.00
Mandor L.04 OH 0.003 Rp. 170,000.00 Rp. 510.00
B BAHAN
Cat menie Kg 0.200 Rp. 50,000.00 Rp. 10,000.00
Plamuur Kg 0.150 Rp. 35,000.00 Rp. 5,250.00
Cat dasar Kg 0.170 Rp. 100,000.00 Rp. 17,000.00
Kuas buah 0.010 Rp. 12,000.00 Rp. 120.00
Pengencer Kg 0.030 Rp. 47,925.68 Rp. 1,437.77
Ampelas Lbr 0.200 Rp. 6,500.00 Rp. 1,300.00
C PERALATAN
Lembar 64 dari 195
5 A.4.7.1.11. Pengecatan 1 m2 tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.028 Rp. 100,000.00 Rp. 2,800.00
Tukang L.02 OH 0.042 Rp. 125,000.00 Rp. 5,250.00
Mandor L.04 OH 0.003 Rp. 170,000.00 Rp. 510.00
B BAHAN
Cat dasar Kg 0.120 Rp. 68,465.25 Rp. 8,215.83
C PERALATAN
PEKERJAAN ATAP
1 A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.700 Rp. 100,000.00 Rp. 670,000.00
Tukang L.02 OH 20.100 Rp. 125,000.00 Rp. 2,512,500.00
Mandor L.04 OH 0.335 Rp. 170,000.00 Rp. 56,950.00
B BAHAN
Balok kayu m3 1.200 Rp. 6,700,000.00 Rp. 8,040,000.00
Paku 12 cm Kg 5.600 Rp. 32,000.00 Rp. 179,200.00
C PERALATAN
D Jumlah (A+B+C) Rp. 11,760,150.00
E Overhead & Profit (Contoh 10 %) 10% x D (maksimum) Rp. 1,176,015.00
2 A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas II

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.700 Rp. 100,000.00 Rp. 670,000.00
Tukang L.02 OH 20.100 Rp. 125,000.00 Rp. 2,512,500.00
Mandor L.04 OH 0.335 Rp. 170,000.00 Rp. 56,950.00
B BAHAN
Balok kayu m3 1.100 Rp. 4,850,000.00 Rp. 5,335,000.00
Paku 12 cm Kg 3.000 Rp. 32,000.00 Rp. 96,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 8,971,950.00
Lembar 65 dari 195
3 Pemasangan 1 m2 Spandek
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.120 Rp. 100,000.00 Rp. 12,000.00
Tukang L.02 OH 0.060 Rp. 125,000.00 Rp. 7,500.00
Mandor L.04 OH 0.006 Rp. 170,000.00 Rp. 1,020.00
B BAHAN
Atap Spandek Zincalume Lbr 0.333 Rp. 353,000.00 Rp. 117,666.67
Paku Kg 0.020 Rp. 50,000.00 Rp. 1,000.00

C PERALATAN
D Jumlah (A+B+C) Rp. 140,086.67
4 An. SNI 11-PRT-M-2013 A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 90 cm
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.2000 Rp. 100,000.00 Rp. 20,000.00
Tukang L.02 OH 0.2000 Rp. 125,000.00 Rp. 25,000.00
Mandor L.04 OH 0.0010 Rp. 170,000.00 Rp. 170.00
B BAHAN
Zink Plat m 1.0500 Rp. 75,000.00 Rp. 78,750.00
Paku Campur Kg 0.0150 Rp. 32,000.00 Rp. 480.00
Papan Kelas 2 m3 0.0190 Rp. 4,850,000.00 Rp. 92,150.00
C PERALATAN
D Jumlah (A+B+C) Rp. 219,550.00
1 A.8.4.6.1 (K3) Pemasangan 1 buah titik lampu

(Rp) (Rp)
A TENAGA
Pekerja OH 0.3600 Rp. 100,000.00 Rp. 36,000.00
Tukang OH 0.6000 Rp. 125,000.00 Rp. 75,000.00
Kepala Tukang OH 0.0600 Rp. 150,000.00 Rp. 9,000.00
Mandor OH 0.0180 Rp. 170,000.00 Rp. 3,060.00
B BAHAN
Pipa listrik 5/8" btg 3.000 Rp. 15,000.00 Rp. 45,000.00
Kabel m 8.000 Rp. 18,827.94 Rp. 150,623.55
T Dus buah 3.000 Rp. 5,000.00 Rp. 15,000.00
L Bow buah 3.000 Rp. 5,000.00 Rp. 15,000.00
Las Dop buah 3.000 Rp. 571.43 Rp. 1,714.29
Fitting Downlight buah 1.000 Rp. 79,000.00 Rp. 79,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 429,397.84
Lembar 66 dari 195
2 A.8.4.6.1 (K3) Pemasangan 1 buah MCB

(Rp) (Rp)
A TENAGA
Upah % 100.000 Rp. 120,000.00 Rp. 120,000.00
B BAHAN
MCB buah 1.000 Rp. 120,000.00 Rp. 120,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 240,000.00
PEKERJAAN MENGGANTUNG
1 A.4.6.2.2. Pemasangan 1 buah kunci tanam biasa

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.010 Rp. 100,000.00 Rp. 1,000.00
Tukang L.02 OH 0.500 Rp. 125,000.00 Rp. 62,500.00
Mandor L.04 OH 0.005 Rp. 170,000.00 Rp. 850.00
B BAHAN
Kunci tanam biasa Buah 1.000 Rp. 250,000.00 Rp. 250,000.00
C PERALATAN
D Jumlah (A+B+C) Rp. 321,850.00
2 A.4.6.2.5. Pemasangan 1 buah engsel pintu

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.015 Rp. 100,000.00 Rp. 1,500.00
Tukang L.02 OH 0.150 Rp. 125,000.00 Rp. 18,750.00
Mandor L.04 OH 0.001 Rp. 170,000.00 Rp. 136.00
B BAHAN
Engsel pintu Buah 1.000 Rp. 12,500.00 Rp. 12,500.00
C PERALATAN
3 A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.010 Rp. 100,000.00 Rp. 1,000.00
Tukang L.02 OH 0.100 Rp. 125,000.00 Rp. 12,500.00
Mandor L.04 OH 0.001 Rp. 170,000.00 Rp. 85.00
B BAHAN
Engsel kupu-kupu Buah 1.000 Rp. 10,000.00 Rp. 10,000.00
C PERALATAN
Lembar 67 dari 195
4 A.4.6.2.9. Pemasangan 1 buah kait angin

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.015 Rp. 100,000.00 Rp. 1,500.00
Tukang L.02 OH 0.150 Rp. 125,000.00 Rp. 18,750.00
Mandor L.04 OH 0.008 Rp. 170,000.00 Rp. 1,360.00
B BAHAN
Kait angin Buah 1.000 Rp. 10,000.00 Rp. 10,000.00
C PERALATAN
5 A.4.6.2.11. Pemasangan 1 buah kunci slot

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.020 Rp. 100,000.00 Rp. 2,000.00
Tukang L.02 OH 0.200 Rp. 125,000.00 Rp. 25,000.00
Mandor L.04 OH 0.001 Rp. 170,000.00 Rp. 170.00
B BAHAN
Kunci slot Buah 1.000 Rp. 15,000.00 Rp. 15,000.00
C PERALATAN
PEKERJAAN WC
1 A.5.1.1 2. Pemasangan 1 buah closet duduk

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.000 Rp. 100,000.00 Rp. 100,000.00
Tukang L.02 OH 1.500 Rp. 125,000.00 Rp. 187,500.00
Mandor L.04 OH 0.160 Rp. 170,000.00 Rp. 27,200.00
B BAHAN
Closet Jongkok Unit 1.000 Rp. 1,328,225.85 Rp. 1,328,225.85
C PERALATAN
D Jumlah (A+B+C) Rp. 1,680,685.85
Lembar 68 dari 195
2 A.5.1.1 5. (K3) Pemasangan 1 buah wastafel

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.200 Rp. 100,000.00 Rp. 120,000.00
Tukang L.02 OH 1.450 Rp. 125,000.00 Rp. 181,250.00
Mandor L.04 OH 0.060 Rp. 170,000.00 Rp. 10,200.00
B BAHAN
Wastafel Unit 1.000 Rp. 1,095,444.00 Rp. 1,095,444.00
Perlengkapan % 12.000 Rp. 10,954.44 Rp. 131,453.28
C PERALATAN
D Jumlah (A+B+C) Rp. 1,576,107.28
3 A.5.1.1 4. (K3) Pemasangan 1 buah urinoir

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.000 Rp. 100,000.00 Rp. 100,000.00
Tukang L.02 OH 1.000 Rp. 125,000.00 Rp. 125,000.00
Mandor L.04 OH 0.050 Rp. 170,000.00 Rp. 8,500.00
B BAHAN
Urinoir Unit 1.000 Rp. 684,652.50 Rp. 684,652.50
Perlengkapan % 30.000 Rp. 6,846.53 Rp. 205,395.75
C PERALATAN
D Jumlah (A+B+C) Rp. 1,153,808.25
4 A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau ¾ ”

(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.010 Rp. 100,000.00 Rp. 1,000.00
Tukang L.02 OH 0.400 Rp. 125,000.00 Rp. 50,000.00
Mandor L.04 OH 0.005 Rp. 170,000.00 Rp. 850.00
B BAHAN
Kran Air Bh 1.000 Rp. 25,000.00 Rp. 25,000.00
C PERALATAN
Lembar 69 dari 195
PEKERJAAN LAIN-LAIN
A.2.3.1.13. Pemasangan 1 m2
lapisan ijuk tebal 10 cm untuk bidang resapan
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.150 Rp. 100,000.00 Rp. 15,000.00
Mandor L.04 OH 0.015 Rp. 170,000.00 Rp. 2,550.00
B BAHAN
Ijuk m3 6.000 Rp. 23,980.82 Rp. 143,884.89
C PERALATAN
D Jumlah (A+B+C) Rp. 161,434.89
PEKERJAAN PEMASANGAN PIPA

Pengadaan / Pemasangan 1 m1 pipa PVC dia. 20 mm
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah (Rp)
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.0850 Rp. 100,000.00 Rp. 8,500.00
2 Tukang pipa L.02 OH 0.0790 Rp. 125,000.00 Rp. 9,875.00
3 Mandor L.04 OH 0.0143 Rp. 170,000.00 Rp. 2,431.00
Jumlah Harga Tenaga Kerja Rp. 20,806.00
B Bahan
1 Pipa GIP dia. 20 mm - m1 1.00 12,500.00 12,500.00
Jumlah Harga Bahan 12,500.00
C Peralatan
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Kerja, Bahan dan Peralatan (A+B+C) 33,306.00
E Overhead & profit (Contoh 15%) 10% xD 3,330.60
F Harga Satuan Pekerjaan per - m1 (D+E) Total 36,636.60
Pemasangan 1 m1 pipa GIP dia. 75 mm
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.1460 100,000.00 14,600.00
2 Tukang pipa L.02 OH 0.0910 125,000.00 11,375.00
3 Mandor L.04 OH 0.0120 170,000.00 2,040.00
Jumlah Harga Tenaga Kerja 28,015.00
B Bahan
1 Pipa GIP dia. 40 mm - m1 1.00 155,000.00 155,000.00
C Peralatan
A.Pemasangan 1 m1 pipa PVC dia. 50 mm
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.2000 100,000.00 20,000.00
2 Tukang pipa L.02 OH 0.1000 125,000.00 12,500.00
3 Mandor L.04 OH 0.0200 170,000.00 3,400.00
Jumlah Harga Tenaga Kerja 35,900.00
B Bahan
1 Pipa GIP dia. 75 mm - m1 1.00 27,500.00 27,500.00
C Peralatan
Lembar 70 dari 195
DAFTAR ALUR UPAH DAN BAHAN

Kecamatan Mdona Hyera - Kabupaten Maluku Barat Daya
ONGKOS HARGA RESTRIBUSI

ONGKOS
JUMLAH HARGA DASAR BONGKAR DI LOKASI GALIAN C
ANGKUT
NO. JENIS URAIAN SATUAN HARGA MUAT
(Rp.) (1) (2) (3) (4) (5)
(1)+(2)+(3) ( 1 ) X 25%
I SATUAN UPAH
1 Pekerja OH 100,000.00 100,000.00 - - 100,000.00 -

2 Tukang OH 125,000.00 125,000.00 - - 125,000.00 -
3 Kepala Tukang OH 150,000.00 150,000.00 - - 150,000.00 -
4 Mandor OH 170,000.00 170,000.00 - - 170,000.00 -
II. SATUAN BAHAN
A. BAHAN BATU
1 Batu Kali M3 348,000.00 348,000.00 348,000.00
2 Batu Kerikil M3 398,000.00 398,000.00 398,000.00
3 Batu Kerikil Pecah M3 398,000.00 398,000.00 398,000.00
4 Batu Kerikil Pecah Kg 294.81 294.81 294.81
5 Batu Bata Bh 3,000.00 3,000.00 3,000.00
6 Paving Block Bh 5,000.00 5,000.00 5,000.00
B. BAHAN PASIR / TANAH / AIR
1 Pasir M3 350,000.00 350,000.00 350,000.00
2 Pasir Kg 250.00 250.00 250.00
3 Tanah M3 250,000.00 250,000.00 250,000.00
4 Air Liter 300.00 300.00 300.00
C. BAHAN SEMEN DAN ACID
1 Semen PC Zak 98,000.00 98,000.00 98,000.00 -
2 Semen PC Kg 1,960.00 1,960.00 1,960.00 -
3 Semen Warna Kg 10,000.00 10,000.00 10,000.00 -
Lembar 71 dari 195

ONGKOS
ANGKUT
(Rp.) (1) (2) (3) (4) (5)
(1)+(2)+(3) ( 1 ) X 25%
D. BAHAN ATAP
1 Zink Plat Lmbr 75,000.00 75,000.00 75,000.00 -
2 Spandek Lembar 353,000.00 353,000.00 353,000.00 -
3 Spandek m2 98,000.00 98,000.00 98,000.00 -
4 Zink Gelombang BJLS Lmbr 18,000.00 18,000.00 18,000.00 -
5 Main Trusst C 57 / 57 M' 33,333.33 33,333.33 33,333.33 -
6 Roof Bottom/ Reng R 30 - 0,45 M' 12,500.00 12,500.00 12,500.00 -
7 Self Drilling Screw Dia- 6 x 20 mm (Truss Screw) Bh 3,500.00 3,500.00 3,500.00 -
8 Self Drilling Screw Dia- 4 x 16 mm (Roof Batten Screw) Bh 3,500.00 3,500.00 3,500.00 -
9 Dynabol dia 12 x 120 mm Bh 5,500.00 5,500.00 5,500.00 -
E. BAHAN KAYU
1 Kayu Kelas I (Campuran) M3 6,700,000.00 6,700,000.00 6,700,000.00 -
2 Kayu Kelas II (Campuran) M3 4,850,000.00 4,850,000.00 4,850,000.00 -
3 Papan Kelas I (Campuran) M3 6,700,000.00 6,700,000.00 6,700,000.00 -
4 Papan Kelas II (Campuran) M3 4,850,000.00 4,850,000.00 4,850,000.00 -
5 Kayu Dolken Btg 10,000.00 10,000.00 10,000.00 -
6 Multiplex Lembar 136,000.00 136,000.00 136,000.00 -
7 List Plafond Gypsum M 23,000.00 23,000.00 23,000.00 -
8 Plywood Lembar 251,952.12 251,952.12 251,952.12 -
9 Kalsiplank Lembar 70,000.00 70,000.00 70,000.00 -
Lembar 72 dari 195

ONGKOS
ANGKUT
(Rp.) (1) (2) (3) (4) (5)
(1)+(2)+(3) ( 1 ) X 25%
F. BAHAN BESI
1 Paku Campur Kg 32,000.00 32,000.00 32,000.00 -
2 Paku Tripleks Kg 45,000.00 45,000.00 45,000.00 -
3 Paku Zink Kg 50,000.00 50,000.00 50,000.00 -
4 Kawat Beton Kg 12,000.00 12,000.00 12,000.00 -
5 Kawat Duri M' 9,250.00 9,250.00 9,250.00 -
6 Besi Beton Kg 14,900.00 14,900.00 14,900.00 -
7 Besi Baja H 15x75x7 mm ( IWF ) Kg 11,500.00 11,500.00 11,500.00 -
8 Bei Siku 5x5x0,50cm M' 67,000.00 67,000.00 67,000.00 -
F. BAHAN ALUMANIUM
1 Pofil Alumanium M 99,000.00 99,000.00 99,000.00 -
2 Pintu Alumanium M 90,000.00 90,000.00 90,000.00 -
3 Jendela Alumanium M 80,000.00 80,000.00 80,000.00 -
4 Plat Alumanium 0,3mm Lbr 99,000.00 99,000.00 99,000.00 -
5 Skrup Reng Bh 15,000.00 15,000.00 15,000.00 -
6 Skrup Baja Bh 17,500.00 17,500.00 17,500.00 -
7 Besi Hollow 4 x 4 cm M 66,000.00 66,000.00 66,000.00 -
8 ACP Lbr 1,500,000.00 1,500,000.00 1,500,000.00 -
9 ACP M2 375,000.00 375,000.00 375,000.00 -
G. BAHAN KERAMIK
1 Keramik 60 x 60 cm Bh 34,166.67 34,166.67 34,166.67 -
2 Keramik 60 x 60 cm Doos 205,000.00 205,000.00 205,000.00 -
3 Keramik 20 x 20 cm Bh 4,000.00 4,000.00 4,000.00 -
4 Keramik 20 x 20 cm Doos 80,000.00 80,000.00 80,000.00 -
4 Keramik 25 x 40 cm Doos 130,000.00 130,000.00 130,000.00 -
5 Kloset Duduk Unit 1,328,225.85 1,328,225.85 1,328,225.85 -
6 Wastafel Komplit Unit 1,095,444.00 1,095,444.00 1,095,444.00 -
7 Urinoir Unit 684,652.50 684,652.50 684,652.50 -
8 Plint Keramik Dos 120,000.00 96,000.00 96,000.00 24,000.00
9 Plint Keramik Bh 3,840.00 3,840.00 3,840.00
H. BAHAN KACA
1 Kaca Polos 5 mm M2 215,000.00 215,000.00 215,000.00 -
Lembar 73 dari 195

ONGKOS
ANGKUT
(Rp.) (1) (2) (3) (4) (5)
(1)+(2)+(3) ( 1 ) X 25%
2 Kaca Polos 10 mm M2 450,000.00 450,000.00 450,000.00 -
Lembar 74 dari 195

ONGKOS
ANGKUT
(Rp.) (1) (2) (3) (4) (5)
(1)+(2)+(3) ( 1 ) X 25%
I. BAHAN LISTRIK
1 MCB Bh 120,000.00 120,000.00 120,000.00 -
2 Pipa listrik Btg 15,000.00 15,000.00 15,000.00 -
3 Saklar Tunggal Bh 17,000.00 17,000.00 17,000.00 -
3 Saklar Ganda Bh 19,000.00 19,000.00 19,000.00 -
4 Kabel m 18,827.94 18,827.94 18,827.94 -
5 T Dus Buah 5,000.00 5,000.00 5,000.00 -
6 L Bow Buah 5,000.00 5,000.00 5,000.00 -
7 Las Dop Buah 571.43 571.43 571.43 -
8 Klem Buah 250.00 250.00 250.00 -
9 Fitting Downlight Buah 79,000.00 79,000.00 79,000.00 -
10 Stop Kontak Buah 13,000.00 13,000.00 13,000.00 -
11 Lampu Philips 24 watt Buah 50,000.00 50,000.00 50,000.00 -
12 Lampu Philips 18 watt Buah 38,000.00 38,000.00 38,000.00 -
12 Lampu Taman Bulat Buah 350,000.00 350,000.00 350,000.00 -
13 Titik Las TTk 15,000.00 15,000.00 15,000.00 -
J. BAHAN MENGGANTUNG DAN KUNCI
1 Kunci Tanam 2 Slaag Buah 250,000.00 250,000.00 250,000.00 -
2 Engsel Pintu Psg 25,000.00 25,000.00 25,000.00 -
3 Engsel Pintu Bh 12,500.00 12,500.00 12,500.00 -
4 Engsel Jendela Psg 20,000.00 20,000.00 20,000.00 -
5 Engsel Jendela Bh 10,000.00 10,000.00 10,000.00 -
6 Kait Angin Bh 10,000.00 10,000.00 10,000.00 -
7 Grendel Bh 15,000.00 15,000.00 15,000.00 -
Lembar 75 dari 195

ONGKOS
ANGKUT
(Rp.) (1) (2) (3) (4) (5)
(1)+(2)+(3) ( 1 ) X 25%
K. BAHAN FINISHING
1 Plamir Dinding Kg 35,000.00 35,000.00 35,000.00 -
2 Plamir Kayu Kg 35,000.00 35,000.00 35,000.00 -
3 Cat Minyak glotex kg 100,000.00 100,000.00 100,000.00
3 Cat Dasar Kg 68,465.25 68,465.25 68,465.25 -
4 Cat Penutup Kg 125,000.00 125,000.00 125,000.00 -
5 Lem Kayu Kg 18,500.00 18,500.00 18,500.00 -
6 Kertas Amplas Lmbr 6,500.00 6,500.00 6,500.00 -
7 Meni Kayu Kg 50,000.00 50,000.00 50,000.00 -
8 Thinner Ltr 47,925.68 47,925.68 47,925.68 -
9 Kwas Bh 12,000.00 12,000.00 12,000.00 -
10 Kran Air Bh 25,000.00 25,000.00 25,000.00 -
21 Ijuk Kg 20,000.00 20,000.00 20,000.00
21 Ijuk m3 23,980.82 4,200,000.00 4,200,000.00
BACK UP DATA
No URAIAN PEKERJAAN JUMLAH PANJANG LEBAR TINGGI LUAS VOLUME

(m) (m) (m) (m2) (m3)
(1) (2) (3) (4) (5) (6) (7) (8)
(4) X (5) (4) X (5) X (6)
PAGAR
I. PEKERJAAN TANAH
1 Galian Pondasi 40 0.8 0.7 22.4
2 Urugan Tanah Kembali 6.8
3 Urug Pasir Bawah Pondasi 40 0.8 0.05 1.6

1 Pas. Batu Kosong 40 0.8 0.1 3.2
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 40 0.45 0.6 10.8
3 Pas. Dinding Bata Merah 28 1.26 35.28
4 Beton mutu f’c = 24,0 Mpa
a. Sloof dan Ring Balok Beton 17/20
- Beton 40 0.17 0.2 1.36
- Bekisting 2 40 0.2 16
b. Kolom beton 25/35
- Beton 25 1.25 0.25 0.35 2.734375
- Bekisting 50 1.25 0.25 15.625
50 1.25 0.35 21.875
37.5
e. Ring Balok Beton 12/15 cm
- Beton 40 0.17 0.15 1.02
- Bekisting 2 40 0.15 12

1 Plesteran dinding, ad. 1 : 4 2x Luas Dinding 70.56
kolom 25 1.25 0.25 0.35 37.5
1 Pengecatan Tembok Baru 2x Luas Dinding 70.56
GAPURA
I. PEKERJAAN TANAH
1 Galian Pondasi 2 1 1 1 2

1 Pas. Dinding Bata Merah 2.5 0.4 1
2 0.25 0.5 0.25
1.4 0.5 0.7
1.95
2 Rabat Lantai Kerja 2 1 1 0.1 0.2
a. Pondasi Telapak
- Beton 2 0.8 0.8 0.3 0.384
- Bekisting 8 0.8 0.3 1.92
- Beton 2 3.5 0.25 0.25 0.4375
- Bekisting 8 3.5 0.25 7
c. Pek. Kolom Beton ETNIK MAULUKU uk. 20 /90 Beton
- Beton 4 0.6 0.12 0.288
- Bekisting 2 4 0.6 4.8
2 4 0.12 0.96
5.76
d. Pek. Ring Balok Extra 12/90 Beton
- Beton 3.7 0.9 0.12 0.3996
- Bekisting 2 3.7 0.9 6.66
3.7 0.12 0.444
7.104

1 Plesteran dinding, ad. 1 : 4 2x Luasan Batu Bata 3.9

1 Pengecatan Tembok Baru Luas batu bata + luas kolom dan Ring Balok 23.764
LAPANGAN
I. PEKERJAAN TANAH
1 Galian Pondasi 155 0.15 0.22 5.115
2 Urug pasir 15 20 0.05 15
2 Rabat beton f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 20 15 0.1 30
3 Spesi Beton Adukan 1 : 4 20 15 300
SUMUR RESAPAN DAN BAK KONTROL
I. PEKERJAAN TANAH
1 Galian Tanah
- Sumur Resapan 3 0.94 2.08277143
- Bak Kontrol 0.6 0.6 0.63 0.2268
2.30957143
2 Urug Pasir 0.94 0.05 0.03471286

1 Pas. Batu Kosong 0.8 0.5 0.25142857
2 Pas. Dinding Bata Merah (Bak Kontrol) 4 0.53 0.6 1.272
3 Buis beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
- Beton
- Luas Bagian Luar 0.94 0.69425714
- Luas Bagian Dalam 0.8 0.50285714
3 0.1914 0.5742
- Bekisting Keliling Total
- Keliling Bagian Luar 0.94 3 2.95428571 8.86285714
- Keliling Bagian Dalam 0.8 3 2.51428571 7.54285714
16.4057143
III. PEKERJAAN ASSESORIS DAN LAIN-LAIN
1 Assesoris pipa LS
2 Ijuk tebal 20 cm 0.7 0.385
JALAN PENGHUBUNG
I. PEKERJAAN TANAH
1 Galian Tanah 2 65 0.15 0.18 3.51
2 Urug Pasir 65 1 0.05 3.25

1 Pas. Pondasi Bt. Kali, ad. 1 : 4 2 65 0.15 0.23 4.485
2 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 65 1.3 0.07 5.915

1 Plesteran Spesi, ad. 1 : 4 65 1.3 84.5
2 65 0.3 39
DRAINASE
I. PEKERJAAN TANAH
1 Galian Tanah 125 0.55 0.35 24.0625

125 0.25 0.15 4.6875
11.25
2 Beton Dasar Saluran 125 0.25 0.08 2.5

1 Plesteran spesi 125 0.15 18.75
125 0.15 18.75
125 0.27 33.75
125 0.27 33.75
105
TAMAN
I. PEKERJAAN TANAH
1 Galian Pondasi 7.3 0.25 0.3 0.5475
2 Timbunan Tanah 0.25 0.65 0.9 0.14625

1 Pas. Dinding Bata Merah 2.45 0.25 0.6125
0.65 0.7 0.455
1.0675
banyaknya pot 9
1 Plesteran 2x Luas Dinding 2.135
TEMPAT SAMPAH
I. PEKERJAAN TANAH
1 Galian Pondasi 9.5 0.38 0.28 1.0108
2 Urug Pasir Bawah Lantai 5 cm 3.5 1.5 0.05 0.2625

1 Rabat beton lantai mutu f’c = 7,4 Mpa 3.5 1.5 0.04 0.21
2 Pas. Batu Bata 7.9 1.2 9.48
3 Pas. Rolag 9.5 0.38 0.38 1.3718

BERAT BESI PAGAR
Sloof dan Ring Balok Beton 17/20

Jenis Tulangan Jumlah Panjang Diameter Berat/meter Berat Besi
(m) (mm) (kg/m) Kg
- Tulangan Utama 4 40 13 1.0424 166.78
- Begel 267.666666667 0.44 8 0.3947 46.49
Jumlah 213.27
Kolom beton 25/35

(m) (mm) (kg/m) Kg
- Tulangan Utama 100 1.25 13 1.0424 130.30
- Begel 250 0.38 8 0.3947 37.50
Jumlah 167.80
BERAT BESI GAPURA
Pondasi Telapak
(m) (mm) (kg/m) Kg
- Arah X 10 1.9 13 1.0424 19.80
- Arah Y 50 0.9 13 1.0424 46.91
Jumlah 66.71
Kolom Beton 25/25 cm
(m) (mm) (kg/m) Kg
- Tulangan Utama 8 3.5 13 1.0424 29.19
- Begel 50 0.9 8 0.3947 17.76
Jumlah 46.95
Pek. Kolom Beton ETNIK MAULUKU uk. 20 /90 Beton

(m) (mm) (kg/m) Kg
- Arah X 27.6666666667 0.6 10 0.6168 10.24
- Arah Z 4 4 10 0.6168 9.87
Jumlah 20.11
Pek. Ring Balok Extra 12/90 Beton

(m) (mm) (kg/m) Kg
- Utama 10 3.7 13 1.0424 38.57
- Begel 25.6666666667 1.84 8 0.3947 18.64
Jumlah 57.21
BACK UP DATA
No URAIAN PEKERJAAN JUMLAH PANJANG LEBAR TINGGI LUAS VOLUME

(m) (m) (m) (m2) (m3)
(1) (2) (3) (4) (5) (6) (7) (8)
(4) X (5) (4) X (5) X (6)
PAGAR
I. PEKERJAAN TANAH
1 Galian Pondasi 250 0.8 0.7 140
3 Urug Pasir Bawah Pondasi 250 0.8 0.05 10

1 Pas. Batu Kosong 250 0.8 0.1 20
3 Pas. Dinding Bata Merah 250 2.5 625
a. Sloof 15/20
- Beton 250 0.15 0.2 7.5
- Bekisting 2 250 0.2 100
b. Kolom beton 15/20
- Beton 84 2.5 0.15 0.2 6.3
- Bekisting 168 2.5 0.15 63
168 2.5 0.2 84
147
e. Balok 15/20
- Beton 250 0.15 0.2 7.5
- Bekisting 2 250 0.2 100

1 Plesteran dinding, ad. 1 : 4 2x Luas Dinding 1250

1 Pengecatan Tembok Baru 2x Luas Dinding 1250
GAPURA
I. PEKERJAAN TANAH
1 Galian Pondasi 2 1 1 1 2

1 Pas. Dinding Bata Merah 2.5 0.4 1
2 0.25 0.5 0.25
1.4 0.5 0.7
1.95
2 Rabat Lantai Kerja 2 1 1 0.1 0.2
a. Pondasi Telapak
- Beton 2 0.8 0.8 0.3 0.384
- Bekisting 8 0.8 0.3 1.92
- Beton 2 3.5 0.25 0.25 0.4375
- Bekisting 8 3.5 0.25 7
c. Pek. Kolom Beton ETNIK MAULUKU uk. 20 /90 Beton
- Beton 4 0.6 0.12 0.288
- Bekisting 2 4 0.6 4.8
2 4 0.12 0.96
5.76
d. Pek. Ring Balok Extra 12/90 Beton
- Beton 3.7 0.9 0.12 0.3996
- Bekisting 2 3.7 0.9 6.66
3.7 0.12 0.444
7.104

1 Plesteran dinding, ad. 1 : 4 2x Luasan Batu Bata 3.9

1 Pengecatan Tembok Baru Luas batu bata + luas kolom dan Ring Balok 23.764
LAPANGAN
I. PEKERJAAN TANAH
1 Galian Pondasi 230 0.15 0.22 7.59
2 Urug pasir 20 30 0.05 30
2 Rabat beton f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 20 30 0.1 60
3 Spesi Beton Adukan 1 : 4 20 30 600
SUMUR RESAPAN DAN BAK KONTROL
I. PEKERJAAN TANAH
1 Galian Tanah
- Sumur Resapan 3 0.94 2.08277143
- Bak Kontrol 0.6 0.6 0.63 0.2268
2.30957143
2 Urug Pasir 0.94 0.05 0.03471286

1 Pas. Batu Kosong 0.8 0.5 0.25142857
2 Pas. Dinding Bata Merah (Bak Kontrol) 4 0.53 0.6 1.272
3 Buis beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87
- Beton
- Luas Bagian Luar 0.94 0.69425714
- Luas Bagian Dalam 0.8 0.50285714
3 0.1914 0.5742
- Bekisting Keliling Total
- Keliling Bagian Luar 0.94 3 2.95428571 8.86285714
- Keliling Bagian Dalam 0.8 3 2.51428571 7.54285714
16.4057143
III. PEKERJAAN ASSESORIS DAN LAIN-LAIN
1 Assesoris pipa LS
2 Ijuk tebal 20 cm 0.7 0.385
JALAN PENGHUBUNG
I. PEKERJAAN TANAH
1 Galian Tanah 2 65 0.15 0.18 3.51
2 Urug Pasir 65 1 0.05 3.25

1 Pas. Pondasi Bt. Kali, ad. 1 : 4 2 65 0.15 0.23 4.485
2 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 65 1.3 0.07 5.915

1 Plesteran Spesi, ad. 1 : 4 65 1.3 84.5
2 65 0.3 39
DRAINASE
I. PEKERJAAN TANAH
1 Galian Tanah 125 0.6 0.35 26.25

125 0.25 0.15 4.6875
11.25
2 Beton Dasar Saluran 125 0.25 0.08 2.5

1 Plesteran spesi 125 0.15 18.75
125 0.15 18.75
125 0.27 33.75
125 0.27 33.75
105
TAMAN
I. PEKERJAAN TANAH
1 Galian Pondasi 7.3 0.25 0.3 0.5475
2 Timbunan Tanah 0.25 0.65 0.9 0.14625

1 Pas. Dinding Bata Merah 2.45 0.25 0.6125
0.65 0.7 0.455
1.0675
banyaknya pot 9
TEMPAT SAMPAH
I. PEKERJAAN TANAH
1 Galian Pondasi 9.5 0.38 0.28 1.0108
2 Urug Pasir Bawah Lantai 5 cm 3.5 1.5 0.05 0.2625

1 Rabat beton lantai mutu f’c = 7,4 Mpa 3.5 1.5 0.04 0.21
2 Pas. Batu Bata 7.9 1.2 9.48
3 Pas. Rolag 9.5 0.38 0.38 1.3718

BERAT BESI PAGAR
Sloof 15/20
(m) (mm) (kg/m) Kg
- Tulangan Utama 4 250 12 0.8882 888.17
- Begel 1667.66666667 0.44 8 0.3947 289.65
Jumlah 1177.82
Kolom beton 15/20

(m) (mm) (kg/m) Kg
- Tulangan Utama 336 2.5 12 0.8882 746.06
- Begel 840 0.38 8 0.3947 126.00
Jumlah 872.07
BERAT BESI GAPURA
Pondasi Telapak
(m) (mm) (kg/m) Kg
- Arah X 10 1.9 13 1.0424 19.80
- Arah Y 50 0.9 13 1.0424 46.91
Jumlah 66.71
Kolom Beton 25/25 cm
(m) (mm) (kg/m) Kg
- Tulangan Utama 8 3.5 13 1.0424 29.19
- Begel 50 0.9 8 0.3947 17.76
Jumlah 46.95
Pek. Kolom Beton ETNIK MAULUKU uk. 20 /90 Beton

(m) (mm) (kg/m) Kg
- Arah X 27.6666666667 0.6 10 0.6168 10.24
- Arah Z 4 4 10 0.6168 9.87
Jumlah 20.11
Pek. Ring Balok Extra 12/90 Beton

(m) (mm) (kg/m) Kg
- Utama 10 3.7 13 1.0424 38.57
- Begel 25.6666666667 1.84 8 0.3947 18.64
Jumlah 57.21
CONTRACT CHANGE ORDER (CCO)
NOMOR KONTRAK : 800/235/DINKES/SPK-FSK/DAK-A/VII/2020
TANGGAL KONTRAK : 17 JULI 2020
KONTRAKTOR PELAKSANA : PT. ABDI PERDANA JAYA
KONTRAK AMANDEMENT PEKERJAAN TAMBAH PEKERJAAN KURANG CONTRACT CHANGE ORDER

BOBOT BOBOT KET
No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA VOLUME HARGA SATUAN JUMLAH HARGA VOLUME HARGA SATUAN JUMLAH HARGA VOLUME HARGA SATUAN JUMLAH HARGA
VOLUME
(Rp) (Rp) (%) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6 8 9 10 11 12 13 14 15 16 17 18 19 20 21
A. UMUM
1 Pembersihan dan Perataan Ls 1.00 20,000,000.00 Rp. 20,000,000.00 0.23 1.00 20,000,000.00 Rp. 20,000,000.00 - 20,000,000.00 - - 20,000,000.00 - 1.00 20,000,000.00 Rp. 20,000,000.00 0.233 (tetap)
2 Pemasangan Bouwplank Ls 1.00 7,000,000.00 Rp. 7,000,000.00 0.08 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00 0.082 (tetap)
3 Papan Nama Pekerjaan Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.012 (tetap)
4 Listrik Dan Air Kerja Ls 1.00 6,000,000.00 Rp. 6,000,000.00 0.07 1.00 6,000,000.00 Rp. 6,000,000.00 - 6,000,000.00 - - 6,000,000.00 - 1.00 6,000,000.00 Rp. 6,000,000.00 0.070 (tetap)
5 Direksi Keet Ls 1.00 35,000,000.00 Rp. 35,000,000.00 0.41 1.00 35,000,000.00 Rp. 35,000,000.00 - 35,000,000.00 - - 35,000,000.00 - 1.00 35,000,000.00 Rp. 35,000,000.00 0.408 (tetap)
Jumlah sub A Rp. 69,000,000.00 0.81 Rp. 69,000,000.00 Rp - Rp - Rp. 69,000,000.00 0.803
I. PEKERJAAN TANAH
-
1 Galian Tanah Pondasi Jalur M3 134.10 87,175.00 Rp. 11,690,097.76 0.14 197.98 87,175.00 Rp. 17,258,492.42 63.88 87,175.00 5,568,394.66 - 87,175.00 - 197.98 87,175.00 Rp. 17,258,492.42 0.201 (+)
2 Urugan Tanah Kembali M3 33.52 64,350.00 Rp. 2,157,320.88 0.03 132.97 64,350.00 Rp. 8,556,320.27 99.44 64,350.00 6,398,999.39 - 64,350.00 - 132.97 64,350.00 Rp. 8,556,320.27 0.100 (+)
3 Timbunan Tanah Bawah Lantai M3 62.02 64,350.00 Rp. 3,990,729.60 0.05 294.48 64,350.00 Rp. 18,949,868.44 232.47 64,350.00 14,959,138.84 - 64,350.00 - 294.48 64,350.00 Rp. 18,949,868.44 0.221 (+)
4 Urug Pasir Bawah Pondasi M3 8.38 496,870.00 Rp. 4,164,366.84 0.05 10.42 496,870.00 Rp. 5,177,261.18 2.04 496,870.00 1,012,894.34 - 496,870.00 - 10.42 496,870.00 Rp. 5,177,261.18 0.060 (+)
5 Urug Pasir Bawah Lantai M3 16.19 496,870.00 Rp. 8,045,070.61 0.09 17.46 496,870.00 Rp. 8,673,176.39 1.26 496,870.00 628,105.79 - 496,870.00 - 17.46 496,870.00 Rp. 8,673,176.39 0.101 (+)
Jumlah Rp. 30,047,585.69 Rp. 58,615,118.71 Rp. 28,567,533.02 Rp - Rp. 58,615,118.71
1 Pas. Batu Kosong M3 33.52 778,833.00 Rp. 26,110,220.56 0.31 41.68 778,833.00 Rp. 32,460,980.61 8.15 778,833.00 6,350,760.05 - 778,833.00 - 41.68 778,833.00 Rp. 32,460,980.61 0.378 (+)
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 75.43 1,305,513.00 Rp. 98,475,890.00 1.15 89.147 1,305,513.00 Rp. 116,382,241.03 13.72 1,305,513.00 17,906,351.03 - 1,305,513.00 - 89.15 1,305,513.00 Rp. 116,382,241.03 1.355 (+)
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 16.19 1,314,527.30 Rp. 21,284,168.72 0.25 17.46 1,314,527.30 Rp. 22,945,895.54 1.26 1,314,527.30 1,661,726.82 - 1,314,527.30 - 17.46 1,314,527.30 Rp. 22,945,895.54 0.267 (+)
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.12 1,314,527.30 Rp. 10,673,961.65 0.13 7.62 1,314,527.30 Rp. 10,016,698.00 - 1,314,527.30 - 0.50 1,314,527.30 657,263.65 7.62 1,314,527.30 Rp. 10,016,698.00 0.117 (-)
5 Rabat Pelapis Talang Beton M3 - 1,314,527.30 Rp - - 2.76 1,314,527.30 Rp. 3,627,306.62 2.76 1,314,527.30 3,627,306.62 - 1,314,527.30 - 2.76 1,314,527.30 Rp. 3,627,306.62 0.042 (+)
6 Pas. Dinding Batako M2 566.68 208,054.00 Rp. 117,899,000.45 1.38 560.01 208,054.00 Rp. 116,512,757.45 - 208,054.00 - 6.66 208,054.00 1,386,243.00 560.01 208,054.00 Rp. 116,512,757.45 1.357 (-)
- Beton M3 5.63 1,555,960.39 Rp. 8,753,677.55 0.10 10.47 1,555,960.39 Rp. 16,290,905.27 4.84 1,555,960.39 7,537,227.72 - 1,555,960.39 - 10.47 1,555,960.39 Rp. 16,290,905.27 0.190 (+)
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81 0.39 104.70 352,737.00 Rp. 36,931,563.90 10.94 352,737.00 3,857,179.10 - 352,737.00 - 104.70 352,737.00 Rp. 36,931,563.90 0.430 (+)
- Besi Kg 2,157.67 19,330.30 Rp. 41,708,502.42 0.49 2,596.93 19,330.30 Rp. 50,199,486.43 439.26 19,330.30 8,490,984.01 - 19,330.30 - 2,596.93 19,330.30 Rp. 50,199,486.43 0.585 (+)
- Beton M3 0.66 1,555,960.39 Rp. 1,026,933.86 0.01 0.66 1,555,960.39 Rp. 1,033,935.68 0.004 1,555,960.39 7,001.82 - 1,555,960.39 - 0.66 1,555,960.39 Rp. 1,033,935.68 0.012 (+)
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81 0.39 8.86 352,737.00 Rp. 3,125,249.82 - 352,737.00 - 84.91 352,737.00 29,949,134.99 8.86 352,737.00 Rp. 3,125,249.82 0.036 (-)
- Besi Kg 139.97 19,330.30 Rp. 2,705,570.05 0.03 119.44 19,330.30 Rp. 2,308,898.79 - 19,330.30 - 20.52 19,330.30 396,671.25 119.44 19,330.30 Rp. 2,308,898.79 0.027 (-)
- Beton M3 8.32 1,555,960.39 Rp. 12,945,590.44 0.15 8.11 1,555,960.39 Rp. 12,621,950.67 - 1,555,960.39 - 0.21 1,555,960.39 323,639.76 8.11 1,555,960.39 Rp. 12,621,950.67 0.147 (-)
- Besi Kg 1,986.28 19,330.30 Rp. 38,395,429.86 0.45 2,199.10 19,330.30 Rp. 42,509,167.62 212.81 19,330.30 4,113,737.77 - 19,330.30 - 2,199.10 19,330.30 Rp. 42,509,167.62 0.495 (+)
- Beton M3 2.07 1,555,960.39 Rp. 3,220,838.01 0.04 2.02 1,555,960.39 Rp. 3,140,317.05 - 1,555,960.39 - 0.05 1,555,960.39 80,520.95 2.02 1,555,960.39 Rp. 3,140,317.05 0.037 (-)
- Bekisting M2 55.20 556,097.57 Rp. 30,696,585.65 0.36 53.82 556,097.57 Rp. 29,929,171.01 - 556,097.57 - 1.38 556,097.57 767,414.64 53.82 556,097.57 Rp. 29,929,171.01 0.348 (-)
- Besi Kg 467.09 19,330.30 Rp. 9,028,939.10 0.11 418.33 19,330.30 Rp. 8,086,377.32 - 19,330.30 - 48.76 19,330.30 942,561.78 418.33 19,330.30 Rp. 8,086,377.32 0.094 (-)
- Beton M3 2.70 1,555,960.39 Rp. 4,195,024.80 0.05 6.36 1,555,960.39 Rp. 9,903,376.68 3.67 1,555,960.39 5,708,351.88 - 1,555,960.39 - 6.36 1,555,960.39 Rp. 9,903,376.68 0.115 (+)
- Besi Kg 1,063.89 19,330.30 Rp. 20,565,318.25 0.24 1,271.17 19,330.30 Rp. 24,572,190.35 207.28 19,330.30 4,006,872.10 - 19,330.30 - 1,271.17 19,330.30 Rp. 24,572,190.35 0.286 (+)
- Beton M3 4.17 1,555,960.39 Rp. 6,493,022.70 0.08 4.47 1,555,960.39 Rp. 6,950,475.06 0.29 1,555,960.39 457,452.35 - 1,555,960.39 - 4.47 1,555,960.39 Rp. 6,950,475.06 0.081 (+)
- Besi Kg 882.73 19,330.30 Rp. 17,063,467.25 0.20 59.56 19,330.30 Rp. 1,151,312.67 - 19,330.30 - 823.17 19,330.30 15,912,154.58 59.56 19,330.30 Rp. 1,151,312.67 0.013 (-)
- Beton M3 1.08 1,555,960.39 Rp. 1,680,437.22 0.02 2.51 1,555,960.39 Rp. 3,910,190.70 1.43 1,555,960.39 2,229,753.48 - 1,555,960.39 - 2.51 1,555,960.39 Rp. 3,910,190.70 0.046 (+)
- Besi Kg 233.33 19,330.30 Rp. 4,510,251.18 0.05 263.32 19,330.30 Rp. 5,090,129.29 30.00 19,330.30 579,878.11 - 19,330.30 - 263.32 19,330.30 Rp. 5,090,129.29 0.059 (+)
- Beton M3 11.33 1,641,767.72 Rp. 18,601,885.00 0.22 11.93 1,641,767.72 Rp. 19,588,127.71 0.60 1,641,767.72 986,242.71 - 1,641,767.72 - 11.93 1,641,767.72 Rp. 19,588,127.71 0.228 (+)
- Besi Kg 1,971.81 19,330.30 Rp. 38,115,748.43 0.45 1,777.70 19,330.30 Rp. 34,363,425.98 - 19,330.30 - 194.12 19,330.30 3,752,322.45 1,971.81 19,330.30 Rp. 38,115,748.43 0.444 (-)
i. Plat Lisplank Beton Bawah -
- Beton M3 - 1,555,960.39 Rp - - 26.28 1,641,767.72 Rp. 43,145,655.74 26.28 1,641,767.72 43,145,655.74 - - - 26.28 1,641,767.72 Rp. 43,145,655.74 0.502 (+)
- Bekisting M2 - 572,102.57 Rp - - 59.57 600,097.57 Rp. 35,746,611.82 59.57 600,097.57 35,746,611.82 - - - 59.57 600,097.57 Rp. 35,746,611.82 0.416 (+)
- Besi Kg - 19,330.30 Rp - - 173.13 19,330.30 Rp. 3,346,625.84 173.13 19,330.30 3,346,625.84 - - - 173.13 19,330.30 Rp. 3,346,625.84 0.039 (+)
j Balok T 20/30 -
- Beton M3 - 1,641,767.72 Rp - - 1.44 1,555,960.39 Rp. 2,242,936.19 1.44 1,641,767.72 2,366,628.53 - - - 1.44 1,555,960.39 Rp. 2,242,936.19 0.026 (+)
- Bekisting M2 - 600,097.57 Rp - - 20.22 572,102.57 Rp. 11,570,431.14 20.22 600,097.57 12,136,613.22 - - - 20.22 572,102.57 Rp. 11,570,431.14 0.135 (+)
- Besi Kg - 19,330.30 Rp - - 1,100.34 19,330.30 Rp. 21,269,819.18 1,100.34 19,330.30 21,269,819.18 - - - 1,100.34 19,330.30 Rp. 21,269,819.18 0.248 (+)
k. Plat beton atap teras -
Beton M3 - 1,555,960.39 Rp - - 5.56 1,555,960.39 Rp. 8,645,849.50 5.56 1,555,960.39 8,645,849.50 - - - 5.56 1,555,960.39 Rp. 8,645,849.50 0.101 (+)
Bekisting M2 - 572,102.57 Rp - - 46.31 572,102.57 Rp. 26,491,209.33 46.31 572,102.57 26,491,209.33 - - - 46.31 572,102.57 Rp. 26,491,209.33 0.308 (+)
Besi Kg - 19,330.30 Rp - - 1,243.80 19,330.30 Rp. 24,043,034.10 1,243.80 19,330.30 24,043,034.10 - - - 1,243.80 19,330.30 Rp. 24,043,034.10 0.280 (+)
Jumlah Rp. 859,115,115.38 Rp. 1,151,668,353.97 Rp. 349,724,405.92 Rp. 56,481,292.92 Rp. 1,155,420,676.42
1 Plesteran dinding, ad. 1 : 4 M2 1,133.35 81,598.44 Rp. 92,479,591.97 1.08 1,120.02 81,598.44 Rp. 91,392,227.48 - 81,598.44 - 13.33 81,598.44 1,087,364.49 1,120.02 81,598.44 Rp. 91,392,227.48 1.064 (-)
2 Acian Dinding + Talang M2 970.15 46,277.00 Rp. 44,895,631.55 0.53 1,009.02 46,277.00 Rp. 46,694,612.90 38.87 46,277.00 1,798,981.35 - 46,277.00 - 1,009.02 46,277.00 Rp. 46,694,612.90 0.544 (+)
3 Tegel keramik 60/60, Polos M2 161.02 418,605.00 Rp. 67,403,777.10 0.79 360.73 418,605.00 Rp. 151,005,056.07 199.71 418,605.00 83,601,278.97 - 418,605.00 - 360.73 418,605.00 Rp. 151,005,056.07 1.758 (+)
4 Tegel keramik 20/20, Anti Selip KM/WC M2 14.76 274,230.00 Rp. 4,047,634.80 0.05 78 274,230.00 Rp. 21,389,940.00 63.24 274,230.00 17,342,305.20 - 274,230.00 - 78.00 274,230.00 Rp. 21,389,940.00 0.249 (+)
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 44.63 331,980.00 Rp. 14,814,607.50 0.17 38.25 331,980.00 Rp. 12,698,235.00 - 331,980.00 - 6.38 331,980.00 2,116,372.50 38.25 331,980.00 Rp. 12,698,235.00 0.148 (-)
Jumlah Rp. 223,641,242.92 Rp. 323,180,071.46 Rp. 102,742,565.52 Rp. 3,203,736.99 Rp. 323,180,071.46
IV. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 400.92 486,753.67 Rp. 195,148,111.83 2.29 400.92 486,753.67 Rp. 195,148,111.83 - 486,753.67 - - 486,753.67 - 400.92 486,753.67 Rp. 195,148,111.83 2.272 (tetap)
2 Atap Spandek Warna Merah M2 400.92 154,095.33 Rp. 61,779,531.21 0.72 400.92 154,095.33 Rp. 61,779,531.21 - 154,095.33 - - 154,095.33 - 400.92 154,095.33 Rp. 61,779,531.21 0.719 (tetap)
3 Bumbungan Zink Datar M' 68.53 241,505.00 Rp. 16,550,337.65 0.19 69.06 241,505.00 Rp. 16,678,335.30 0.53 241,505.00 127,997.65 - 241,505.00 - 69.06 241,505.00 Rp. 16,678,335.30 0.194 (+)
4 Talang Air M' - 241,505.00 30 241,505.00 Rp. 7,245,150.00 30.00 241,505.00 7,245,150.00 - 241,505.00 - 30.00 241,505.00 Rp. 7,245,150.00 0.084 (+)
5 Listplank Kalsiplank M' 94.42 47,086.60 Rp. 4,445,916.77 0.05 87.60 47,086.60 Rp. 4,124,786.16 - 47,086.60 - 6.82 47,086.60 321,130.61 87.60 47,086.60 Rp. 4,124,786.16 0.048 (-)
Jumlah Rp. 277,923,897.46 Rp. 284,975,914.50 Rp. 7,373,147.65 Rp. 321,130.61 Rp. 284,975,914.50
1 Pekerjaan Rangka Plafound Alumanium M2 273.32 289,437.50 Rp. 79,110,215.25 0.93 414.13 289,437.50 Rp. 119,863,594.13 140.80 289,437.50 40,753,378.88 - 289,437.50 - 414.13 289,437.50 Rp. 119,863,594.13 1.396 (+)
2 Plafond Kalsiboard M2 348.62 84,491.00 Rp. 29,455,590.38 0.35 414.13 84,491.00 Rp. 34,989,919.87 65.50 84,491.00 5,534,329.48 - 84,491.00 - 414.13 84,491.00 Rp. 34,989,919.87 0.407 (+)
3 List Plafond Gypsum M' 246.00 40,678.00 Rp. 10,006,788.00 0.12 444.10 40,678.00 Rp. 18,065,099.80 198.10 40,678.00 8,058,311.80 - 40,678.00 - 444.10 40,678.00 Rp. 18,065,099.80 0.210 (+)
1 Pengecatan Tembok Baru M2 970.15 59,594.18 Rp. 57,815,291.30 0.68 1,009.02 59,594.18 Rp. 60,131,967.28 38.87 59,594.18 2,316,675.97 - 59,594.18 - 1,009.02 59,594.18 Rp. 60,131,967.28 0.700 (+)
2 Pengecatan Plafond M2 348.62 59,594.18 Rp. 20,775,960.54 0.24 414.13 59,594.18 Rp. 24,679,498.35 65.50 59,594.18 3,903,537.81 - 59,594.18 - 414.13 59,594.18 Rp. 24,679,498.35 0.287 (+)
3 Pengecatan Lis Plafond M2 - 59,594.18 Rp - - 53.292 59,594.18 Rp. 3,175,892.91 53.29 59,594.18 3,175,892.91 - 59,594.18 - 53.29 59,594.18 Rp. 3,175,892.91 0.037 (+)
1 Titik lampu Titik - 472,337.62 Rp - 51.00 472,337.62 Rp. 24,089,218.58 51.00 472,337.62 24,089,218.58 - 472,337.62 - 51.00 472,337.62 Rp. 24,089,218.58 0.280 (+)
2 Panel MCB + Untuk AC buah - 264,000.00 Rp - 2.00 264,000.00 Rp. 528,000.00 2.00 264,000.00 528,000.00 - 264,000.00 - 2.00 264,000.00 Rp. 528,000.00 0.006 (+)
3 Stop Kontak Buah - 13,000.00 Rp - 33.00 13,000.00 Rp. 429,000.00 33.00 13,000.00 429,000.00 - 13,000.00 - 33.00 13,000.00 Rp. 429,000.00 0.005 (+)
4 Lampu Philips 24 watt downlight dia. 15 Buah - 50,000.00 Rp - 46.00 50,000.00 Rp. 2,300,000.00 46.00 50,000.00 2,300,000.00 - 50,000.00 - 46.00 50,000.00 Rp. 2,300,000.00 0.027 (+)
5 Lampu Philips 18 watt downlight dia. 15 Buah - 38,000.00 Rp - 5.00 38,000.00 Rp. 190,000.00 5.00 38,000.00 190,000.00 - 38,000.00 - 5.00 38,000.00 Rp. 190,000.00 0.002 (+)
6 Saklar Ganda Buah - 19,000.00 Rp - 16.00 19,000.00 Rp. 304,000.00 16.00 19,000.00 304,000.00 - 19,000.00 - 16.00 19,000.00 Rp. 304,000.00 0.004 (+)
7 Saklar Tunggal Buah - 38,000.00 Rp - 18.00 38,000.00 Rp. 684,000.00 18.00 38,000.00 684,000.00 - 38,000.00 - 18.00 38,000.00 Rp. 684,000.00 0.008 (+)
8 Pasang AC 1 PK Merk LG T19EV4 Bh - 3,000,000.00 Rp - 2.00 3,000,000.00 Rp. 6,000,000.00 2.00 3,000,000.00 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 Rp. 6,000,000.00 0.070 (+)
VIII PEKERJAAN ORNAMEN

1 Pek, Ornamen Profil Kabupaten Maluku Barat Daya Ls - Rp - Rp. 11.11 946,506.00 Rp. 10,515,681.66 11.11 1,041,160.27 11,565,000.05 - - 11.11 946,506.00 Rp. 10,513,599.35 0.122 (+)
Jumlah Rp - Rp. 45,039,900.24 Rp. 46,089,218.63 Rp - Rp. 45,037,817.93
Jumlah sub I Rp. 1,587,891,686.93 Rp. 2,124,385,331.21 Rp. 598,238,997.60 Rp. 60,006,160.53 Rp. 2,128,135,571.34
I. PEKERJAAN TANAH
-
1 Galian Tanah Pondasi Telapak M3 34.56 87,175.00 Rp. 3,012,768.00 0.04 34.56 87,175.00 Rp. 3,012,768.00 - 87,175.00 - - 87,175.00 - 34.56 87,175.00 Rp. 3,012,768.00 0.035 (tetap)
2 Galian Tanah Pondasi Jalur M3 115.33 87,175.00 Rp. 10,053,718.40 0.12 179.26 87,175.00 Rp. 15,626,929.48 63.93 87,175.00 5,573,211.08 - 87,175.00 - 179.26 87,175.00 Rp. 15,626,929.48 0.182 (+)
3 Urugan Tanah Kembali Pondasi Menerus + Telapak M3 37.47 64,350.00 Rp. 2,411,323.20 0.03 124.22 64,350.00 Rp. 7,993,355.58 86.74 64,350.00 5,582,032.38 - 64,350.00 - 124.22 64,350.00 Rp. 7,993,355.58 0.093 (+)
4 Timbunan Tanah Bawah Lantai M3 48.97 64,350.00 Rp. 3,151,348.20 0.04 111 64,350.00 Rp. 7,174,806.21 62.52 64,350.00 4,023,458.01 - 64,350.00 - 111.50 64,350.00 Rp. 7,174,806.21 0.084 (+)
6 Urug Pasir Bawah Lantai M3 12.24 496,870.00 Rp. 6,083,179.41 0.07 12.24 496,870.00 Rp. 6,083,179.41 - 496,870.00 - - 496,870.00 - 12.24 496,870.00 Rp. 6,083,179.41 0.071 (tetap)
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 0.19 12.2 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 - 12.24 1,314,527.30 Rp. 16,093,757.69 0.187 (tetap)
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.74 1,314,527.30 Rp. 11,488,968.57 0.13 5.70 1,314,527.30 Rp. 7,492,805.59 - 1,314,527.30 - 3.04 1,314,527.30 3,996,162.98 5.70 1,314,527.30 Rp. 7,492,805.59 0.087 (-)
5 Lantai Kerja Pondasi Telapak mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.15 1,314,527.30 Rp. 1,514,335.45 0.02 1.15 1,314,527.30 Rp. 1,514,335.45 - 1,314,527.30 - - 1,314,527.30 - 1.15 1,314,527.30 Rp. 1,514,335.45 0.018 (tetap)
6 Pas. Dinding Batako M2 585.66 208,054.00 Rp. 121,849,737.86 1.43 681.72 208,054.00 Rp. 141,834,364.83 96.06 208,054.00 19,984,626.97 - 208,054.00 - 681.72 208,054.00 Rp. 141,834,364.83 1.651 (+)
a. Pondasi Telapak
- Beton M3 9.86 1,641,767.72 Rp. 16,179,620.90 0.19 10.18 1,641,767.72 Rp. 16,719,557.26 0.33 1,641,767.72 539,936.36 - 1,641,767.72 - 10.18 1,641,767.72 Rp. 16,719,557.26 0.195 (+)
- Besi Kg 828.43 19,330.30 Rp. 16,013,766.43 0.19 1,491.46 19,330.30 Rp. 28,830,445.21 663.04 19,330.30 12,816,678.78 - 19,330.30 - 1,491.46 19,330.30 Rp. 28,830,445.21 0.336 (+)
- Beton M3 5.72 1,641,767.72 Rp. 9,382,702.53 0.11 9.26 1,641,767.72 Rp. 15,199,485.57 3.54 1,641,767.72 5,816,783.04 - 1,641,767.72 - 9.26 1,641,767.72 Rp. 15,199,485.57 0.177 (+)
- Besi Kg 2,191.84 19,330.30 Rp. 42,368,893.40 0.50 2,141.71 19,330.30 Rp. 41,399,939.38 - 19,330.30 - 50.13 19,330.30 968,954.02 2,141.71 19,330.30 Rp. 41,399,939.38 0.482 (-)
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52 0.01 0.74 1,641,767.72 Rp. 1,206,699.28 0.31 1,641,767.72 507,798.76 - 1,641,767.72 - 0.74 1,641,767.72 Rp. 1,206,699.28 0.014 (+)
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19 0.02 157.23 19,330.30 Rp. 3,039,385.61 66.81 19,330.30 1,291,417.42 - 19,330.30 - 157.23 19,330.30 Rp. 3,039,385.61 0.035 (+)
d. Kolom Beton 25/25 cm -
- Beton M3 8.50 1,641,767.72 Rp. 13,955,025.64 0.16 8.78 1,641,767.72 Rp. 14,406,511.76 0.28 1,641,767.72 451,486.12 - 1,641,767.72 - 8.78 1,641,767.72 Rp. 14,406,511.76 0.168 (+)
- Besi Kg 1,437.84 19,330.30 Rp. 27,793,915.29 0.33 1,638.04 19,330.30 Rp. 31,663,873.43 200.20 19,330.30 3,869,958.14 - 19,330.30 - 1,638.04 19,330.30 Rp. 31,663,873.43 0.369 (+)
- Beton M3 2.56 1,641,767.72 Rp. 4,202,925.37 0.05 2.50 1,641,767.72 Rp. 4,097,852.23 - 1,641,767.72 - 0.06 1,641,767.72 105,073.13 2.50 1,641,767.72 Rp. 4,097,852.23 0.048 (-)
- Bekisting M2 25.60 556,097.57 Rp. 14,236,097.69 0.17 24.96 556,097.57 Rp. 13,880,195.25 - 556,097.57 - 0.64 556,097.57 355,902.44 24.96 556,097.57 Rp. 13,880,195.25 0.162
- Besi Kg 409.27 19,330.30 Rp. 7,911,350.46 0.09 632.54 19,330.30 Rp. 12,227,210.19 223.27 19,330.30 4,315,859.73 - 19,330.30 - 632.54 19,330.30 Rp. 12,227,210.19 0.142 (+)
- Beton M3 1.44 1,641,767.72 Rp. 2,364,145.52 0.03 2.34 1,641,767.72 Rp. 3,841,736.47 0.90 1,641,767.72 1,477,590.95 - 1,641,767.72 - 2.34 1,641,767.72 Rp. 3,841,736.47 0.045 (+)
- Besi Kg 202.41 19,330.30 Rp. 3,912,716.47 0.05 632.54 19,330.30 Rp. 12,227,210.19 430.13 19,330.30 8,314,493.73 - 19,330.30 - 632.54 19,330.30 Rp. 12,227,210.19 0.142 (+)
g. Kolom Beton 15/15 cm (Praktis) -
- Beton M3 0.63 1,641,767.72 Rp. 1,034,313.67 0.01 0.88 1,641,767.72 Rp. 1,440,651.18 0.25 1,641,767.72 406,337.51 - 1,641,767.72 - 0.88 1,641,767.72 Rp. 1,440,651.18 0.017 (+)
- Besi Kg 142.16 19,330.30 Rp. 2,747,937.99 0.03 176.20 19,330.30 Rp. 3,406,089.71 34.05 19,330.30 658,151.73 - 19,330.30 - 176.20 19,330.30 Rp. 3,406,089.71 0.040 (+)
- Beton M3 13.95 1,641,767.72 Rp. 22,902,659.73 0.27 11.92 1,641,767.72 Rp. 19,566,259.36 - 1,641,767.72 - 2.03 1,641,767.72 3,336,400.37 11.92 1,641,767.72 Rp. 19,566,259.36 0.228 (-)
- Besi Kg 2,751.42 19,330.30 Rp. 53,185,773.56 0.62 2,379.20 19,330.30 Rp. 45,990,686.80 - 19,330.30 - 372.22 19,330.30 7,195,086.77 2,379.20 19,330.30 Rp. 45,990,686.80 0.536 (-)
- Beton M3 3.19 1,641,767.72 Rp. 5,229,030.20 0.06 3.33 1,641,767.72 Rp. 5,458,877.68 0.14 1,641,767.72 229,847.48 - 1,641,767.72 - 3.33 1,641,767.72 Rp. 5,458,877.68 0.064 (+)
- Bekisting M2 24.57 556,097.57 Rp. 13,663,317.20 0.16 25.65 556,097.57 Rp. 14,263,902.57 1.08 556,097.57 600,585.37 - 556,097.57 - 25.65 556,097.57 Rp. 14,263,902.57 0.166 (+)
- Besi Kg 498.38 19,330.30 Rp. 9,633,909.96 0.11 524.82 19,330.30 Rp. 10,144,921.54 26.44 19,330.30 511,011.58 - 19,330.30 - 524.82 19,330.30 Rp. 10,144,921.54 0.118 (+)
j. Balok Beton 15/20 cm -
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52 0.01 0.74 1,641,767.72 Rp. 1,206,699.28 0.31 1,641,767.72 507,798.76 - 1,641,767.72 - 0.74 1,641,767.72 Rp. 1,206,699.28 0.014 (+)
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19 0.02 177.51 19,330.30 Rp. 3,431,379.61 87.09 19,330.30 1,683,411.42 - 19,330.30 - 177.51 19,330.30 Rp. 3,431,379.61 0.040 (+)
- Beton M3 40.25 1,641,767.72 Rp. 66,077,867.28 - 11.93 1,641,767.72 Rp. 19,588,127.71 - 1,641,767.72 - 28.32 1,641,767.72 46,489,739.58 11.93 1,641,767.72 Rp. 19,588,127.71 0.228 (-)
- Bekisting M2 335.40 600,097.57 Rp. 201,272,723.70 - 181.70 600,097.57 Rp. 109,040,488.23 - 600,097.57 - 153.70 600,097.57 92,232,235.48 181.70 600,097.57 Rp. 109,040,488.23 1.270 (-)
- Besi Kg 6,951.16 19,330.30 Rp. 134,368,023.61 - 1,777.70 19,330.30 Rp. 34,363,425.98 - 19,330.30 - 5,173.46 19,330.30 100,004,597.63 1,777.70 19,330.30 Rp. 34,363,425.98 0.400 (-)
- Beton M3 7.27 1,641,767.72 Rp. 11,936,964.75 - 6.17 1,641,767.72 Rp. 10,136,273.92 - 1,641,767.72 - 1.10 1,641,767.72 1,800,690.84 6.17 1,641,767.72 Rp. 10,136,273.92 0.118 (-)
- Bekisting M2 60.59 600,097.57 Rp. 36,359,911.54 - 51.45 600,097.57 Rp. 30,875,019.78 - 600,097.57 - 9.14 600,097.57 5,484,891.76 51.45 600,097.57 Rp. 30,875,019.78 0.360 (-)
- Besi Kg 1,249.23 19,330.30 Rp. 24,148,077.66 - 833.58 19,330.30 Rp. 16,113,294.61 - 19,330.30 - 415.66 19,330.30 8,034,783.04 833.58 19,330.30 Rp. 16,113,294.61 0.188 (-)
- Beton M3 0.96 1,641,767.72 Rp. 1,576,097.01 0.02 2.19 1,641,767.72 Rp. 3,597,441.43 1.23 1,641,767.72 2,021,344.42 - 1,641,767.72 - 2.19 1,641,767.72 Rp. 3,597,441.43 0.042 (+)
- Besi Kg 207.43 19,330.30 Rp. 4,009,637.34 0.05 229.63 19,330.30 Rp. 4,438,866.66 22.21 19,330.30 429,229.32 - 19,330.30 - 229.63 19,330.30 Rp. 4,438,866.66 0.052 (+)
Jumlah Rp. 1,269,534,119.20 Rp. 1,141,797,202.75 Rp. 158,369,133.96 Rp. 286,106,050.41 Rp. 1,141,797,202.75
1 Pek. Galian Tanah Pondasi M3 0.77 87,175.00 Rp. 66,950.40 0.00 0.77 87,175.00 Rp. 66,950.40 - 87,175.00 - - 87,175.00 - 0.77 87,175.00 Rp. 66,950.40 0.001 (tetap)
2 Pek. Urugan Tanah Kembali M3 0.19 64,350.00 Rp. 12,355.20 0.00 0.19 64,350.00 Rp. 12,355.20 - 64,350.00 - - 64,350.00 - 0.19 64,350.00 Rp. 12,355.20 0.000 (tetap)
3 Pek. Pasangan Pondasi Batu Kali ad. 1 : 4 M3 0.27 1,305,513.00 Rp. 352,488.51 0.00 0.27 1,305,513.00 Rp. 352,488.51 - 1,305,513.00 - - 1,305,513.00 - 0.27 1,305,513.00 Rp. 352,488.51 0.004 (tetap)
- Beton M3 2.01 1,641,767.72 Rp. 3,295,618.85 0.04 2.01 1,641,767.72 Rp. 3,295,618.85 - 1,641,767.72 - - 1,641,767.72 - 2.01 1,641,767.72 Rp. 3,295,618.85 0.038 (tetap)
- Bekisting M2 11.03 600,097.57 Rp. 6,617,875.96 0.08 11.03 600,097.57 Rp. 6,617,875.96 - 600,097.57 - - 600,097.57 - 11.03 600,097.57 Rp. 6,617,875.96 0.077 (tetap)
- Besi Kg 303.32 19,330.30 Rp. 5,863,266.60 0.07 303.32 19,330.30 Rp. 5,863,266.60 - 19,330.30 - - 19,330.30 - 303.32 19,330.30 Rp. 5,863,266.60 0.068 (tetap)
- Beton M3 0.70 1,641,767.72 Rp. 1,141,685.27 0.01 0.22 1,641,767.72 Rp. 354,621.83 - 1,641,767.72 - 0.48 1,641,767.72 787,063.45 0.22 1,641,767.72 Rp. 354,621.83 0.004 (-)
- Besi Kg 147.45 19,330.30 Rp. 2,850,252.74 0.03 46.68 19,330.30 Rp. 902,412.05 - 19,330.30 - 100.77 19,330.30 1,947,840.68 46.68 19,330.30 Rp. 902,412.05 0.011 (-)
6 Pek. Plesteran ad. 1 : 4 M2 11.03 81,598.44 Rp. 899,867.60 0.01 9.90 81,598.44 Rp. 807,824.56 - 81,598.44 - 1.13 81,598.44 92,043.04 9.90 81,598.44 Rp. 807,824.56 0.009 (-)
7 Pek. Pas Lantai Keramik tangga 60 x 60 cm M2 15.00 418,605.00 Rp. 6,279,075.00 0.07 15.24 418,605.00 Rp. 6,379,540.20 0.24 418,605.00 100,465.20 - 418,605.00 - 15.24 418,605.00 Rp. 6,379,540.20 0.074 (+)
8 Pek. Pas. Teralis Pipa Stenlis utk Pagar Tangga Ls 1.00 15,000,000.00 Rp. 15,000,000.00 0.18 1.0 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00 0.175 (tetap)
Jumlah Rp. 46,026,303.93 Rp. 43,299,821.97 Rp. 100,465.20 Rp. 2,826,947.17 Rp. 43,299,821.97
1 Plesteran dinding + Dinding Profil, ad. 1 : 4 M2 1,171.33 81,598.44 Rp. 95,578,537.53 1.12 1,363.44 81,598.44 Rp. 111,254,413.84 192.11 81,598.44 15,675,876.31 - 81,598.44 - 1,363.44 81,598.44 Rp. 111,254,413.84 1.295 (+)
2 Acian Dinding + Acian Plat Teras + Talang M2 1,107.19 46,277.00 Rp. 51,237,339.08 0.60 1,376.32 46,277.00 Rp. 63,691,868.09 269.13 46,277.00 12,454,529.01 - 46,277.00 - 1,376.32 46,277.00 Rp. 63,691,868.09 0.742 (+)
3 Tegel keramik 60/60, Polos M2 235.86 418,605.00 Rp. 98,732,175.30 1.16 235.86 418,605.00 Rp. 98,732,175.30 - 418,605.00 - - 418,605.00 - 235.86 418,605.00 Rp. 98,732,175.30 1.150 (tetap)
4 Tegel keramik 20/20, Anti Selip KM/WC M2 9.00 274,230.00 Rp. 2,468,070.00 0.03 9.00 274,230.00 Rp. 2,468,070.00 - 274,230.00 - - 274,230.00 - 9.00 274,230.00 Rp. 2,468,070.00 0.029 (tetap)
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 28.05 331,980.00 Rp. 9,312,039.00 0.11 32.90 331,980.00 Rp. 10,920,482.10 4.85 331,980.00 1,608,443.10 - 331,980.00 - 32.90 331,980.00 Rp. 10,920,482.10 0.127 (+)
6 Pekerjaan Ornamen Bangunan dari ACP Ls 1.00 10,000,000.00 Rp. 10,000,000.00 0.12 1.0 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00 0.116 (tetap)
V. PEKERJAAN PINTU DAN JENDELA
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 1,238.45 171,684.70 Rp. 212,622,916.72 2.49 1,221.24 171,684.70 Rp. 209,668,223.03 - 171,684.70 - 17.21 171,684.70 2,954,693.69 1,221.24 171,684.70 Rp. 209,668,223.03 2.441 (-)
2 Daun pintu rangka alumanium + kaca M2 137.36 1,193,032.50 Rp. 163,870,172.07 1.92 116.50 1,193,032.50 Rp. 138,982,321.09 - 1,193,032.50 - 20.86 1,193,032.50 24,887,850.98 116.50 1,193,032.50 Rp. 138,982,321.09 1.618 (-)
3 Daun jendela rangka alumanium + kaca M2 134.10 1,144,632.50 Rp. 153,489,952.94 1.80 102.50 1,144,632.50 Rp. 117,323,915.54 - 1,144,632.50 - 31.60 1,144,632.50 36,166,037.40 102.50 1,144,632.50 Rp. 117,323,915.54 1.366 (-)
4 Daun ventilasi rangka alumanium + kaca M2 39.28 1,144,632.50 Rp. 44,961,164.60 0.53 17.57 1,144,632.50 Rp. 20,108,903.76 - 1,144,632.50 - 21.71 1,144,632.50 24,852,260.84 17.57 1,144,632.50 Rp. 20,108,903.76 0.234 (-)
5 Dinding Partisi/Sekat rangka alumanium + kaca R. Administrasi, R. Kapus, & R. Rapat. M2 42.18 1,144,632.50 Rp. 48,280,598.85 0.57 34.27 1,144,632.50 Rp. 39,228,845.04 - 1,144,632.50 - 7.91 1,144,632.50 9,051,753.81 34.27 1,144,632.50 Rp. 39,228,845.04 0.457 (-)
6 Pemasangan Alumanium Composit Panel (ACP) Untuk Lantai I & II + Kolom Teras Dan Balok M2 559.19 1,013,991.00 Rp. 567,018,291.65 6.65 620.24 1,013,991.00 Rp. 628,915,242.86 61.04 1,013,991.00 61,896,951.21 - 1,013,991.00 - 620.24 1,013,991.00 Rp. 628,915,242.86 7.323 (+)
7 Zink Datar Pelindung ACP dipasang di belakang ACP M' 125.00 241,505.00 Rp. 30,188,125.00 0.35 143.02 241,505.00 Rp. 34,540,045.10 18.02 241,505.00 4,351,920.10 - 241,505.00 - 143.02 241,505.00 Rp. 34,540,045.10 0.402 (+)
1 Pekerjaan Rangka Plafound Alumanium M2 335.40 289,437.50 Rp. 97,077,337.50 1.14 336.26 289,437.50 Rp. 97,326,253.75 0.86 289,437.50 248,916.25 - 289,437.50 - 336.26 289,437.50 Rp. 97,326,253.75 1.133 (+)
2 Plafond Kalsiboard M2 335.40 84,491.00 Rp. 28,338,281.40 0.33 336.26 84,491.00 Rp. 28,410,943.66 0.86 84,491.00 72,662.26 - 84,491.00 - 336.26 84,491.00 Rp. 28,410,943.66 0.331 (+)
1 Pengecatan Tembok Baru M2 1,107.19 59,594.18 Rp. 65,981,958.20 0.77 1,363.44 59,594.18 Rp. 81,252,966.18 256.25 59,594.18 15,271,007.98 - 59,594.18 - 1,363.44 59,594.18 Rp. 81,252,966.18 0.946 (+)
2 Pengecatan Plafond + Lis Plavon M2 335.40 59,594.18 Rp. 19,987,887.13 0.23 340.95 59,594.18 Rp. 20,318,754.01 5.55 59,594.18 330,866.87 - 59,594.18 - 340.95 59,594.18 Rp. 20,318,754.01 0.237 (+)
1 Titik lampu Titik 112.00 472,337.62 Rp. 52,901,813.36 0.62 472,337.62 Rp - - 472,337.62 - 73.00 472,337.62 34,480,646.21 112.00 472,337.62 Rp. 52,901,813.36 0.616 (-)
2 Panel MCB + Untuk AC buah 6.00 264,000.00 Rp. 1,584,000.00 0.02 264,000.00 Rp - - 264,000.00 - 4.00 264,000.00 1,056,000.00 6.00 264,000.00 Rp. 1,584,000.00 0.018 (-)
3 Stop Kontak Buah 55.00 13,000.00 Rp. 715,000.00 0.01 13,000.00 Rp - - 13,000.00 - 54.00 13,000.00 702,000.00 55.00 13,000.00 Rp. 715,000.00 0.008 (-)
4 Lampu Philips 24 watt downlight dia. 15 Buah 104.00 50,000.00 Rp. 5,200,000.00 0.06 50,000.00 Rp - - 50,000.00 - 68.00 50,000.00 3,400,000.00 104.00 50,000.00 Rp. 5,200,000.00 0.061 (-)
5 Lampu Philips 18 watt downlight dia. 15 Buah 8.00 38,000.00 Rp. 304,000.00 0.00 38,000.00 Rp - - 38,000.00 - 5.00 38,000.00 190,000.00 8.00 38,000.00 Rp. 304,000.00 0.004 (-)
6 Saklar Ganda Buah 32.00 19,000.00 Rp. 608,000.00 0.01 19,000.00 Rp - - 19,000.00 - 17.00 19,000.00 323,000.00 32.00 19,000.00 Rp. 608,000.00 0.007 (-)
7 Saklar Tunggal Buah 22.00 17,000.00 Rp. 374,000.00 0.00 17,000.00 Rp - - 17,000.00 - 18.00 17,000.00 306,000.00 22.00 17,000.00 Rp. 374,000.00 0.004 (-)
8 Gronding Penangkal Petir 2 Set Set 2.00 3,500,000.00 Rp. 7,000,000.00 0.08 3,500,000.00 Rp - - 3,500,000.00 - (2.00) 3,500,000.00 (7,000,000.00) 2.00 3,500,000.00 Rp. 7,000,000.00 0.082 (tetap)
9 Lampu Slang untuk belakang ornamen secara paralel keliling Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1,000,000.00 Rp - - 1,000,000.00 - (1.00) 1,000,000.00 (1,000,000.00) 1.00 1,000,000.00 Rp. 1,000,000.00 0.012 (tetap)
10 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 0.14 3,000,000.00 Rp - - 3,000,000.00 - 2.00 3,000,000.00 6,000,000.00 4.00 3,000,000.00 Rp. 12,000,000.00 0.140 (-)
11 Pasang Exhause Bh 1.00 1,200,000.00 Rp. 1,200,000.00 0.01 1,200,000.00 Rp - - 1,200,000.00 - (1.00) 1,200,000.00 (1,200,000.00) 1.00 1,200,000.00 Rp. 1,200,000.00 0.014 (+)
12 Genset Merk Yanmar 12,5 Kva Bh 1.00 120,000,000.00 Rp. 120,000,000.00 1.41 120,000,000.00 Rp - - 120,000,000.00 - (1.00) 120,000,000.00 (120,000,000.00) 1.00 120,000,000.00 Rp. 120,000,000.00 1.397 (tetap)
13 Peyambungan Lampu Daya Besar 11000 VA Ls 1.00 15,000,000.00 Rp. 15,000,000.00 0.18 1.00 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00 0.175 (tetap)
Jumlah Rp. 217,886,813.36 Rp. 15,000,000.00 Rp - Rp (82,742,353.79) Rp. 217,886,813.36
1 Kunci pintu tanam Slaag Bh 42.00 354,035.00 Rp. 14,869,470.00 0.17 42.00 354,035.00 Rp. 14,869,470.00 - 354,035.00 - - 354,035.00 - 42.00 354,035.00 Rp. 14,869,470.00 0.173 (tetap)
2 Engsel pintu 4" Bh 84.00 38,649.60 Rp. 3,246,566.40 0.04 34.00 38,649.60 Rp. 1,314,086.40 - 38,649.60 - 50.00 38,649.60 1,932,480.00 34.00 38,649.60 Rp. 1,314,086.40 0.015 (-)
3 Engsel Jendela 3" Bh 172.00 27,593.50 Rp. 4,746,082.00 0.06 72.00 27,593.50 Rp. 1,986,732.00 - 27,593.50 - 100.00 27,593.50 2,759,350.00 72.00 27,593.50 Rp. 1,986,732.00 0.023 (-)
4 Kait angin jendela Bh 172.00 37,246.00 Rp. 6,406,312.00 0.08 72.00 37,246.00 Rp. 2,681,712.00 - 37,246.00 - 100.00 37,246.00 3,724,600.00 72.00 37,246.00 Rp. 2,681,712.00 0.031 (-)
5 Grendel Bh 86.00 15,000.00 Rp. 1,290,000.00 0.02 36.00 15,000.00 Rp. 540,000.00 - 15,000.00 - 50.00 15,000.00 750,000.00 36.00 15,000.00 Rp. 540,000.00 0.006 (-)
Jumlah Rp. 30,558,430.40 Rp. 21,392,000.40 Rp - Rp. 9,166,430.00 Rp. 21,392,000.40
1 Septikctank dan Resapan Unit 4.00 8,500,000.00 Rp. 34,000,000.00 0.40 4.00 8,500,000.00 Rp. 34,000,000.00 - 8,500,000.00 - - 8,500,000.00 - 4.00 8,500,000.00 Rp. 34,000,000.00 0.396 (tetap)
2 Kloset Duduk Bh 8.00 1,848,754.44 Rp. 14,790,035.48 0.17 8.00 1,848,754.44 Rp. 14,790,035.48 - 1,848,754.44 - - 1,848,754.44 - 8.00 1,848,754.44 Rp. 14,790,035.48 0.172 (tetap)
3 Wastafel Keramik Bh 16.00 1,733,718.01 Rp. 27,739,488.13 0.33 17.00 1,733,718.01 Rp. 29,473,206.14 1.00 1,733,718.01 1,733,718.01 - 1,733,718.01 - 17.00 1,733,718.01 Rp. 29,473,206.14 0.343 (+)
4 Kran Air 3/4" Bh 24.00 91,135.00 Rp. 2,187,240.00 0.03 24.00 91,135.00 Rp. 2,187,240.00 - 91,135.00 - - 91,135.00 - 24.00 91,135.00 Rp. 2,187,240.00 0.025 (tetap)
5 Floor Drain Bh 8.00 35,000.00 Rp. 280,000.00 0.00 8.00 35,000.00 Rp. 280,000.00 - 35,000.00 - - 35,000.00 - 8.00 35,000.00 Rp. 280,000.00 0.003 (tetap)
6 Pek. Pasang Pipa PVC dia. 3/4" Dan Acc M' 150.00 36,636.60 Rp. 5,495,490.00 0.06 150.00 36,636.60 Rp. 5,495,490.00 - 36,636.60 - - 36,636.60 - 150.00 36,636.60 Rp. 5,495,490.00 0.064 (tetap)
7 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 200.00 69,740.00 Rp. 13,948,000.00 0.16 200.00 69,740.00 Rp. 13,948,000.00 - 69,740.00 - - 69,740.00 - 200.00 69,740.00 Rp. 13,948,000.00 0.162 (tetap)
8 Tandon Air Fiber Bh 4.00 1,850,000.00 Rp. 7,400,000.00 0.09 4.00 1,850,000.00 Rp. 7,400,000.00 - 1,850,000.00 - - 1,850,000.00 - 4.00 1,850,000.00 Rp. 7,400,000.00 0.086 (tetap)
9 Pompa Air Sanyo PH236AC Bh 4.00 850,000.00 Rp. 3,400,000.00 0.04 4.00 850,000.00 Rp. 3,400,000.00 - 850,000.00 - - 850,000.00 - 4.00 850,000.00 Rp. 3,400,000.00 0.040 (tetap)
10 Pek. Pegangan Besi Stenlis Bulat Untuk WC Divable Ls 1.00 500,000.00 Rp. 500,000.00 0.01 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00 0.006 (tetap)
Jumlah sub II Rp. 3,412,007,793.87 Rp. 3,108,314,771.34 Rp. 295,205,815.13 Rp. 313,269,670.50 Rp. 3,311,201,584.70
1 Pas. Dinding Batako M2 254.67 208,054.00 Rp. 52,985,528.29 0.62 320.90 208,054.00 Rp. 66,764,216.52 66.23 208,054.00 13,778,688.23 - 208,054.00 254.67 320.90 208,054.00 Rp. 66,764,216.52 0.777 (+)
2 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 0.19 12.24 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 12.24 12.24 1,314,527.30 Rp. 16,093,757.69 0.187 (tetap)
- Beton M3 4.16 1,641,767.72 Rp. 6,829,753.72 0.08 3.33 1,641,767.72 Rp. 5,463,802.98 - 1,641,767.72 - 0.83 1,641,767.72 1,365,950.74 3.33 1,641,767.72 Rp. 5,463,802.98 0.064 (-)
- Besi Kg 584.75 19,330.30 Rp. 11,303,403.12 0.13 791.70 19,330.30 Rp. 15,303,780.08 206.95 19,330.30 4,000,376.96 - 19,330.30 - 791.70 19,330.30 Rp. 15,303,780.08 0.178 (+)
- Beton M3 2.61 1,641,767.72 Rp. 4,285,013.76 0.05 1.94 1,641,767.72 Rp. 3,191,596.45 - 1,641,767.72 - 0.67 1,641,767.72 1,093,417.30 1.94 1,641,767.72 Rp. 3,191,596.45 0.037 (-)
- Besi Kg 588.94 19,330.30 Rp. 11,384,314.52 0.13 358.43 19,330.30 Rp. 6,928,537.59 - 19,330.30 - 230.51 19,330.30 4,455,776.93 358.43 19,330.30 Rp. 6,928,537.59 0.081 (-)
- Beton M3 2.62 1,641,767.72 Rp. 4,294,864.36 0.05 8.27 1,641,767.72 Rp. 13,574,135.53 5.65 1,641,767.72 9,279,271.17 - 1,641,767.72 - 8.27 1,641,767.72 Rp. 13,574,135.53 0.158 (+)
- Besi Kg 1,032.30 19,330.30 Rp. 19,954,671.01 0.23 1,650.38 19,330.30 Rp. 31,902,340.32 618.08 19,330.30 11,947,669.31 - 19,330.30 - 1,650.38 19,330.30 Rp. 31,902,340.32 0.371 (+)
- Beton M3 2.73 1,641,767.72 Rp. 4,477,100.58 0.05 1.78 1,641,767.72 Rp. 2,925,630.08 - 1,641,767.72 - 0.95 1,641,767.72 1,551,470.50 1.78 1,641,767.72 Rp. 2,925,630.08 0.034 (-)
- Besi Kg 577.00 19,330.30 Rp. 11,153,555.68 0.13 429.24 19,330.30 Rp. 8,297,377.60 - 19,330.30 - 147.76 19,330.30 2,856,178.08 429.24 19,330.30 Rp. 8,297,377.60 0.097 (-)
- Beton M3 0.21 1,641,767.72 Rp. 350,927.85 0.00 0.23 1,641,767.72 Rp. 376,785.69 0.02 1,641,767.72 25,857.84 - 1,641,767.72 - 0.23 1,641,767.72 Rp. 376,785.69 0.004 (+)
- Besi Kg 60.68 19,330.30 Rp. 1,172,916.63 0.01 41.43 19,330.30 Rp. 800,792.67 - 19,330.30 - 19.25 19,330.30 372,123.96 41.43 19,330.30 Rp. 800,792.67 0.009 (-)
- Beton M3 10.94 1,641,767.72 Rp. 17,967,505.95 0.21 9.66 1,641,767.72 Rp. 15,851,595.71 - 1,641,767.72 - 1.29 1,641,767.72 2,115,910.24 9.66 1,641,767.72 Rp. 15,851,595.71 0.185 (+)
- Bekisting M2 109.44 556,097.57 Rp. 60,859,317.64 0.71 133.65 556,097.57 Rp. 74,322,439.72 24.21 556,097.57 13,463,122.08 - 556,097.57 - 133.65 556,097.57 Rp. 74,322,439.72 0.865 (tetap)
- Besi Kg 1,908.93 19,330.30 Rp. 36,900,201.18 0.43 1,643.87 19,330.30 Rp. 31,776,529.26 - 19,330.30 - 265.06 19,330.30 5,123,671.92 1,908.93 19,330.30 Rp. 36,900,201.18 0.430 (-)
g Lisplank Beton
- Beton M3 - 1,641,767.72 Rp - - 6.48 1,641,767.72 Rp. 10,638,654.84 6.48 1,641,767.72 10,638,654.84 - 1,641,767.72 - 6.48 1,641,767.72 Rp. 10,638,654.84 0.124 (+)
- Bekisting M2 - 556,097.57 Rp - - 43.74 556,097.57 Rp. 24,323,707.55 43.74 556,097.57 24,323,707.55 - 556,097.57 - 43.74 556,097.57 Rp. 24,323,707.55 0.283 (+)
- Besi Kg - 19,330.30 Rp - - 303.11 19,330.30 Rp. 5,859,153.11 303.11 19,330.30 5,859,153.11 - 19,330.30 - 303.11 19,330.30 Rp. 5,859,153.11 0.068 (+)
h Balok T 20/30
- Beton M3 - 1,641,767.72 Rp - - 1.49 1,641,767.72 Rp. 2,442,971.39 1.49 1,641,767.72 2,442,971.39 - 1,641,767.72 - 1.49 1,641,767.72 Rp. 2,442,971.39 0.028 (+)
- Besi Kg - 19,330.30 Rp - - 1,135.83 19,330.30 Rp. 21,955,942.38 1,135.83 19,330.30 21,955,942.38 - 19,330.30 - 1,135.83 19,330.30 Rp. 21,955,942.38 0.256 (+)
- Beton M3 - 1,641,767.72 Rp - - 25.97 1,641,767.72 Rp. 42,629,483.97 25.97 1,641,767.72 42,629,483.97 - 1,641,767.72 - 25.97 1,641,767.72 Rp. 42,629,483.97 0.496 (+)
- Besi Kg - 19,330.30 Rp - - 658.59 19,330.30 Rp. 12,730,815.73 658.59 19,330.30 12,730,815.73 - 19,330.30 - 658.59 19,330.30 Rp. 12,730,815.73 0.148 (+)
1 Plesteran dinding, ad. 1 : 4 M2 509.34 81,598.44 Rp. 41,561,675.82 0.49 641.80 81,598.44 Rp. 52,369,634.00 132.45 81,598.44 10,807,958.17 - 81,598.44 - 641.80 81,598.44 Rp. 52,369,634.00 0.610 (+)
2 Acian Dinding M2 379.34 46,277.00 Rp. 17,554,902.29 0.21 399.35 46,277.00 Rp. 18,480,534.84 20.00 46,277.00 925,632.55 - 46,277.00 - 399.35 46,277.00 Rp. 18,480,534.84 0.215 (+)
3 Tegel keramik 60/60, Polos M2 226.06 418,605.00 Rp. 94,629,846.30 1.11 201.26 418,605.00 Rp. 84,246,767.88 - 418,605.00 - 24.80 418,605.00 10,383,078.42 201.26 418,605.00 Rp. 84,246,767.88 0.981 (-)
4 Tegel keramik 20/20, Anti Selip KM/WC M2 18.80 274,230.00 Rp. 5,155,524.00 0.06 30.00 274,230.00 Rp. 8,228,216.30 11.20 274,230.00 3,072,692.30 - 274,230.00 - 30.00 274,230.00 Rp. 8,228,216.30 0.096 (+)
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 23.29 331,980.00 Rp. 7,731,814.20 0.09 23.29 331,980.00 Rp. 7,731,814.20 - 331,980.00 - - 331,980.00 - 23.29 331,980.00 Rp. 7,731,814.20 0.090 (tetap)
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 429.58 171,684.70 Rp. 73,752,313.43 0.86 676.70 171,684.70 Rp. 116,179,036.49 247.12 171,684.70 42,426,723.06 - 171,684.70 - 676.70 171,684.70 Rp. 116,179,036.49 1.353 (+)
2 Daun pintu rangka alumanium + kaca M2 38.67 1,193,032.50 Rp. 46,132,180.71 0.54 32.45 1,193,032.50 Rp. 38,717,483.72 - 1,193,032.50 - 6.22 1,193,032.50 7,414,696.99 32.45 1,193,032.50 Rp. 38,717,483.72 0.451 (-)
3 Daun jendela rangka alumanium + kaca M2 53.40 1,144,632.50 Rp. 61,123,375.50 0.72 12.45 1,144,632.50 Rp. 14,244,951.46 - 1,144,632.50 - 40.96 1,144,632.50 46,878,424.04 12.45 1,144,632.50 Rp. 14,244,951.46 0.166 (-)
4 Daun ventilasi rangka alumanium + kaca M2 1.28 1,144,632.50 Rp. 1,465,129.60 0.02 1.06 1,144,632.50 Rp. 1,208,731.92 - 1,144,632.50 - 0.22 1,144,632.50 256,397.68 1.06 1,144,632.50 Rp. 1,208,731.92 0.014 (-)
5 Dinding Partisi/Sekat rangka alumanium Kaca. M2 45.08 1,144,632.50 Rp. 51,600,033.10 0.61 18.46 1,144,632.50 Rp. 21,129,915.95 - 1,144,632.50 - 26.62 1,144,632.50 30,470,117.15 18.46 1,144,632.50 Rp. 21,129,915.95 0.246 (-)
1 Pekerjaan Rangka Plafound Alumanium M2 244.20 289,437.50 Rp. 70,680,637.50 0.83 318.52 289,437.50 Rp. 92,192,790.25 74.32 289,437.50 21,512,152.75 - 289,437.50 - 318.52 289,437.50 Rp. 92,192,790.25 1.073 (+)
2 Plafond Kalsiboard M2 244.20 84,491.00 Rp. 20,632,702.20 0.24 105.88 84,491.00 Rp. 8,945,907.08 - 84,491.00 - 138.32 84,491.00 11,686,795.12 105.88 84,491.00 Rp. 8,945,907.08 0.104 (-)
4 Pek. Pagar Teralis Stanles Steel Pas. Tameng Papan Kayu Kls. I (Pletur) M2 6.00 517,962.50 Rp. 3,107,775.00 0.04 8.60 517,962.50 Rp. 4,454,477.50 2.60 517,962.50 1,346,702.50 - 517,962.50 - 8.60 517,962.50 Rp. 4,454,477.50 0.052 (+)
5 Pek. Pagar Teralis Besi Stanles Steel Ruang Promosi Serbaguna M2 7.80 517,962.50 Rp. 4,040,107.50 0.05 7.80 517,962.50 Rp. 4,040,107.50 - 517,962.50 - - 517,962.50 - 7.80 517,962.50 Rp. 4,040,107.50 0.047 (tetap)
6 Pek. Pagar Pengaman tangga M' - 15,000,000.00 Rp - 6.20 15,000,000.00 Rp. 93,000,000.00 6.20 15,000,000.00 93,000,000.00 15,000,000.00 - 6.20 15,000,000.00 Rp. 93,000,000.00 1.083 (+)
7 Pek. Pas. Tameng Papan Kayu Kls. I (Pletur) Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.012 (tetap)
V. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 296.26 486,753.67 Rp. 144,205,478.22 1.69 221.86 486,753.67 Rp. 107,990,194.98 - 486,753.67 - 74.40 486,753.67 36,215,283.24 221.86 486,753.67 Rp. 107,990,194.98 1.257 (-)
2 Atap Spandek Warna Merah M2 296.26 154,095.33 Rp. 45,652,231.83 0.54 221.86 154,095.33 Rp. 34,187,282.46 - 154,095.33 - 74.40 154,095.33 11,464,949.37 221.86 154,095.33 Rp. 34,187,282.46 0.398 (-)
3 Bumbungan Zink Datar M' 49.84 241,505.00 Rp. 12,036,609.20 0.14 43.06 241,505.00 Rp. 10,399,205.30 - 241,505.00 - 6.78 241,505.00 1,637,403.90 43.06 241,505.00 Rp. 10,399,205.30 0.121 (-)
4 Listplank Kalsiplank M' 88.56 47,086.60 Rp. 4,169,989.30 0.05 80.18 47,086.60 Rp. 3,775,403.59 - 47,086.60 - 8.38 47,086.60 394,585.71 80.18 47,086.60 Rp. 3,775,403.59 0.044 (-)
1 Pengecatan Tembok Baru M2 379.34 59,594.18 Rp. 22,606,693.67 0.27 798.69 59,594.18 Rp. 47,597,392.82 419.35 59,594.18 24,990,699.15 - 59,594.18 - 798.69 59,594.18 Rp. 47,597,392.82 0.554 (+)
2 Pengecatan Plafond M2 244.20 59,594.18 Rp. 14,552,898.15 0.17 105.88 59,594.18 Rp. 6,309,831.51 - 59,594.18 - 138.32 59,594.18 8,243,066.63 105.88 59,594.18 Rp. 6,309,831.51 0.073 (-)
3 Pengecatan Lis Plafond M2 - 59,594.18 Rp - 33.07 59,594.18 Rp. 1,970,898.64 33.07 59,594.18 1,970,898.64 - 59,594.18 - 33.07 59,594.18 Rp. 1,970,898.64 0.023 (+)
1 Titik lampu Titik 37.00 472,337.62 Rp. 17,476,491.91 0.20 37.00 472,337.62 Rp. 17,476,491.91 - 472,337.62 - - 472,337.62 - 37.00 472,337.62 Rp. 17,476,491.91 0.203 (tetap)
2 Panel MCB + Untuk AC buah 5.00 264,000.00 Rp. 1,320,000.00 0.02 5.00 264,000.00 Rp. 1,320,000.00 - 264,000.00 - - 264,000.00 - 5.00 264,000.00 Rp. 1,320,000.00 0.015 (tetap)
3 Stop Kontak Buah 13.00 13,000.00 Rp. 169,000.00 0.00 14.00 13,000.00 Rp. 182,000.00 1.00 13,000.00 13,000.00 - 13,000.00 - 14.00 13,000.00 Rp. 182,000.00 0.002 (+)
4 Lampu Philips 24 watt downlight dia. 15 Buah 31.00 50,000.00 Rp. 1,550,000.00 0.02 34.00 50,000.00 Rp. 1,700,000.00 3.00 50,000.00 150,000.00 - 50,000.00 - 34.00 50,000.00 Rp. 1,700,000.00 0.020 (+)
5 Lampu Philips 18 watt downlight dia. 15 Buah 6.00 38,000.00 Rp. 228,000.00 0.00 3.00 38,000.00 Rp. 114,000.00 - 38,000.00 - 3.00 38,000.00 114,000.00 3.00 38,000.00 Rp. 114,000.00 0.001 (-)
6 Saklar Ganda Buah 16.00 19,000.00 Rp. 304,000.00 0.00 16.00 19,000.00 Rp. 304,000.00 - 19,000.00 - - 19,000.00 - 16.00 19,000.00 Rp. 304,000.00 0.004 (tetap)
7 Saklar Tunggal Buah 5.00 17,000.00 Rp. 85,000.00 0.00 5.00 17,000.00 Rp. 85,000.00 - 17,000.00 - - 17,000.00 - 5.00 17,000.00 Rp. 85,000.00 0.001 (tetap)
8 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 0.14 4.00 3,000,000.00 Rp. 12,000,000.00 - 3,000,000.00 - - 3,000,000.00 - 4.00 3,000,000.00 Rp. 12,000,000.00 0.140 (tetap)
Jumlah Rp. 33,132,491.91 Rp. 33,181,491.91 Rp. 163,000.00 Rp. 114,000.00 Rp. 33,181,491.91
1 Kunci pintu tanam Slaag Bh 12.00 354,035.00 Rp. 4,248,420.00 0.05 12.00 354,035.00 Rp. 4,248,420.00 - 354,035.00 - - 354,035.00 - 12.00 354,035.00 Rp. 4,248,420.00 0.049 (tetap)
2 Engsel pintu 4" Bh 24.00 38,649.60 Rp. 927,590.40 0.01 24.00 38,649.60 Rp. 927,590.40 - 38,649.60 - - 38,649.60 - 24.00 38,649.60 Rp. 927,590.40 0.011 (tetap)
3 Engsel Jendela 3" Bh 70.00 27,593.50 Rp. 1,931,545.00 0.02 70.00 27,593.50 Rp. 1,931,545.00 - 27,593.50 - - 27,593.50 - 70.00 27,593.50 Rp. 1,931,545.00 0.022 (tetap)
4 Kait angin jendela Bh 70.00 37,246.00 Rp. 2,607,220.00 0.03 70.00 37,246.00 Rp. 2,607,220.00 - 37,246.00 - - 37,246.00 - 70.00 37,246.00 Rp. 2,607,220.00 0.030 (tetap)
5 Grendel Bh 35.00 15,000.00 Rp. 525,000.00 0.01 35.00 15,000.00 Rp. 525,000.00 - 15,000.00 - - 15,000.00 - 35.00 15,000.00 Rp. 525,000.00 0.006 (tetap)
Jumlah Rp. 10,239,775.40 Rp. 10,239,775.40 Rp - Rp - Rp. 10,239,775.40
1 Kloset Duduk Bh 3.00 1,848,754.44 Rp. 5,546,263.31 0.07 3.00 1,848,754.44 Rp. 5,546,263.31 - 1,848,754.44 - - 1,848,754.44 - 3.00 1,848,754.44 Rp. 5,546,263.31 0.065 (tetap)
2 Wastafel Keramik Bh 2.00 1,733,718.01 Rp. 3,467,436.02 0.04 2.00 1,733,718.01 Rp. 3,467,436.02 - 1,733,718.01 - - 1,733,718.01 - 2.00 1,733,718.01 Rp. 3,467,436.02 0.040 (tetap)
3 Kran Air 3/4" Bh 5.00 91,135.00 Rp. 455,675.00 0.01 5.00 91,135.00 Rp. 455,675.00 - 91,135.00 - - 91,135.00 - 5.00 91,135.00 Rp. 455,675.00 0.005 (tetap)
4 Floor Drain Bh 3.00 35,000.00 Rp. 105,000.00 0.00 3.00 35,000.00 Rp. 105,000.00 - 35,000.00 - - 35,000.00 - 3.00 35,000.00 Rp. 105,000.00 0.001 (tetap)
6 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 70.00 69,740.00 Rp. 4,881,800.00 0.06 70.00 69,740.00 Rp. 4,881,800.00 - 69,740.00 - - 69,740.00 - 70.00 69,740.00 Rp. 4,881,800.00 0.057 (tetap)
Jumlah sub III Rp. 1,226,609,518.38 Rp. 1,543,279,025.57 Rp. 529,526,951.73 Rp. 212,857,711.46 Rp. 1,548,402,697.49
Jumlah sub B (I + II + III) Rp. 6,226,508,999.18 73.02 Rp. 6,775,979,128.12 Rp. 1,422,971,764.46 Rp. 586,133,542.48 Rp. 6,987,739,853.54 81.364
a PEKERJAAN TANAH
-
1 Galian Tanah Pondasi Jalur M3 17.66 87,175.00 Rp. 1,539,859.20 0.02 23.60 87,175.00 Rp. 2,057,155.65 5.93 87,175.00 517,296.45 - 87,175.00 - 87,175.00 Rp - 0.000 (hilang)
2 Urugan Tanah Kembali M3 4.42 64,350.00 Rp. 284,169.60 0.00 2.28 64,350.00 Rp. 146,524.95 - 64,350.00 - 2.14 64,350.00 137,644.65 64,350.00 Rp - 0.000 (hilang)
3 Timbunan Tanah Bawah Lantai M3 4.20 64,350.00 Rp. 270,270.00 0.00 2.10 64,350.00 Rp. 135,135.00 - 64,350.00 - 2.10 64,350.00 135,135.00 64,350.00 Rp - 0.000 (hilang)
4 Urug Pasir Bawah Pondasi M3 1.10 496,870.00 Rp. 548,544.48 0.01 1.24 496,870.00 Rp. 617,112.54 0.14 496,870.00 68,568.06 - 496,870.00 - 496,870.00 Rp - 0.000 (hilang)
5 Urug Pasir Bawah Lantai M3 1.05 496,870.00 Rp. 521,713.50 0.01 1.05 496,870.00 Rp. 521,713.50 - 496,870.00 - - 496,870.00 - 496,870.00 Rp - 0.000 (hilang)
Jumlah Rp. 3,164,556.78 Rp. 3,477,641.64 Rp. 585,864.51 Rp. 272,779.65 Rp -
1 Pas. Batu Kosong M3 4.42 778,833.00 Rp. 3,439,326.53 0.04 4.97 778,833.00 Rp. 3,869,242.34 0.55 778,833.00 429,915.82 - 778,833.00 - 778,833.00 Rp - 0.000 (hilang)
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 9.94 1,305,513.00 Rp. 12,971,577.17 0.15 9.18 1,305,513.00 Rp. 11,980,692.80 - 1,305,513.00 - 0.76 1,305,513.00 990,884.37 1,305,513.00 Rp - 0.000 (hilang)
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.05 1,314,527.30 Rp. 1,380,253.66 0.02 1.05 1,314,527.30 Rp. 1,380,253.66 - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp - 0.000 (hilang)
4 Pas. Dinding Batako M2 53.64 208,054.00 Rp. 11,160,016.56 0.13 54.21 208,054.00 Rp. 11,278,607.34 0.57 208,054.00 118,590.78 - 208,054.00 - 208,054.00 Rp - 0.000 (hilang)
- Beton M3 0.62 1,555,960.39 Rp. 966,251.40 0.01 0.62 1,555,960.39 Rp. 966,251.40 - 1,555,960.39 - - 1,555,960.39 - 1,555,960.39 Rp - 0.000 (hilang)
- Bekisting M2 8.28 352,737.00 Rp. 2,920,662.36 0.03 8.28 352,737.00 Rp. 2,920,662.36 - 352,737.00 - - 352,737.00 - 352,737.00 Rp - 0.000 (hilang)
- Besi Kg 286.10 19,330.30 Rp. 5,530,417.06 0.06 242.22 19,330.30 Rp. 4,682,184.30 - 19,330.30 - 43.88 19,330.30 848,232.76 19,330.30 Rp - 0.000 (hilang)
- Beton M3 0.61 1,555,960.39 Rp. 945,245.94 0.01 0.58 1,555,960.39 Rp. 897,983.64 - 1,555,960.39 - 0.03 1,555,960.39 47,262.30 1,555,960.39 Rp - 0.000 (hilang)
- Bekisting M2 16.20 556,097.57 Rp. 9,008,780.57 0.11 15.39 556,097.57 Rp. 8,558,341.54 - 556,097.57 - 0.81 556,097.57 450,439.03 556,097.57 Rp - 0.000 (hilang)
- Besi Kg 262.44 19,330.30 Rp. 5,073,003.40 0.06 106.81 19,330.30 Rp. 2,064,631.46 - 19,330.30 - 155.63 19,330.30 3,008,371.94 19,330.30 Rp - 0.000 (hilang)
- Beton M3 0.83 1,555,960.39 Rp. 1,288,335.20 0.02 0.83 1,555,960.39 Rp. 1,288,335.20 - 1,555,960.39 - - 1,555,960.39 - 1,555,960.39 Rp - 0.000 (hilang)
- Bekisting M2 15.18 572,102.57 Rp. 8,684,516.95 0.10 15.18 572,102.57 Rp. 8,684,516.95 - 572,102.57 - - 572,102.57 - 572,102.57 Rp - 0.000 (hilang)
- Besi Kg 295.22 19,330.30 Rp. 5,706,711.91 0.07 881.00 19,330.30 Rp. 17,029,903.25 585.77 19,330.30 11,323,191.35 - 19,330.30 - 19,330.30 Rp - 0.000 (hilang)
Jumlah Rp. 69,075,098.71 Rp. 75,601,606.26 Rp. 11,871,697.94 Rp. 5,345,190.39 Rp -
1 Plesteran dinding, ad. 1 : 4 M2 107.28 81,598.44 Rp. 8,753,880.64 0.10 108.42 81,598.44 Rp. 8,846,902.86 1.14 81,598.44 - 81,598.44 - 81,598.44 Rp - 0.000 (hilang)
2 Tegel keramik 60/60, Polos M2 21.00 418,605.00 Rp. 8,790,705.00 0.10 19.79 418,605.00 Rp. 8,283,355.74 418,605.00 1.21 418,605.00 507,349.26 418,605.00 Rp - 0.000 (hilang)
Jumlah Rp. 17,544,585.64 Rp. 17,130,258.60 Rp - Rp. 507,349.26 Rp -
d PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 47.74 486,753.67 Rp. 23,237,620.05 0.27 35.64 486,753.67 Rp. 17,347,900.68 - 486,753.67 - 12.10 486,753.67 5,889,719.37 486,753.67 Rp - 0.000 (hilang)
2 Atap Spandek Warna Merah M2 47.74 154,095.33 Rp. 7,356,511.21 0.09 35.64 154,095.33 Rp. 5,491,957.68 - 154,095.33 - 12.10 154,095.33 1,864,553.53 154,095.33 Rp - 0.000 (hilang)
3 Bumbungan Zink Datar M' 15.00 241,505.00 Rp. 3,622,575.00 0.04 12.54 241,505.00 Rp. 3,028,472.70 - 241,505.00 - 2.46 241,505.00 594,102.30 241,505.00 Rp - 0.000 (hilang)
4 Listplank Kalsiplank M' 22.40 47,086.60 Rp. 1,054,739.84 0.01 22.68 47,086.60 Rp. 1,067,924.09 0.28 47,086.60 13,184.25 - 47,086.60 - 47,086.60 Rp - 0.000 (hilang)
Jumlah Rp. 35,271,446.10 Rp. 26,936,255.15 Rp. 13,184.25 Rp. 8,348,375.20 Rp -
e PEKERJAAN PLAFOND
1 Pekerjaan Rangka Plafound Alumanium M2 43.40 289,437.50 Rp. 12,561,587.50 0.15 41.40 289,437.50 Rp. 11,982,712.50 - 289,437.50 - 2.00 289,437.50 578,875.00 289,437.50 Rp - 0.000 (hilang)
2 Plafond Kalsiboard M2 43.40 84,491.00 Rp. 3,666,909.40 0.04 583.24 84,491.00 Rp. 49,278,530.84 539.84 84,491.00 45,611,621.44 - 84,491.00 - 84,491.00 Rp - 0.000 (hilang)
3 List Plafond Gypsum M' 22.00 40,678.00 Rp. 894,916.00 0.01 40.40 40,678.00 Rp. 1,643,391.20 18.40 40,678.00 748,475.20 - 40,678.00 - 40,678.00 Rp - 0.000 (hilang)
Jumlah Rp. 17,123,412.90 Rp. 62,904,634.54 Rp. 46,360,096.64 Rp. 578,875.00 Rp -
1 Pengecatan Tembok Baru M2 107.28 59,594.18 Rp. 6,393,263.36 0.07 108.42 59,594.18 Rp. 6,461,200.72 1.14 59,594.18 67,937.36 - 59,594.18 - 59,594.18 Rp - 0.000 (hilang)
2 Pengecatan Plafond M2 43.40 59,594.18 Rp. 2,586,387.30 0.03 583.24 59,594.18 Rp. 34,757,708.09 539.84 59,594.18 32,171,320.78 - 59,594.18 - 59,594.18 Rp - 0.000 (hilang)
Jumlah Rp. 8,979,650.67 Rp. 41,218,908.81 Rp. 32,239,258.14 Rp - Rp -
g PEKERJAAN PINTU
1 Daun pintu rangka alumanium + kaca M2 3.36 1,193,032.50 Rp. 4,008,589.20 0.05 3.36 1,193,032.50 Rp. 4,008,589.20 - 1,193,032.50 - - 1,193,032.50 - 1,193,032.50 Rp - 0.000 (hilang)
2 Pintu Tralis Besi Holo M2 - 517,962.50 Rp - 3.36 517,962.50 Rp. 1,740,354.00 3.36 517,962.50 1,740,354.00 - 517,962.50 - 517,962.50 Rp - 0.000 (hilang)
1 Titik lampu Titik 3.00 1,848,754.44 Rp. 5,546,263.31 0.07 3.00 1,848,754.44 Rp. 5,546,263.31 - 1,848,754.44 - - 1,848,754.44 - 1,848,754.44 Rp - 0.000 (hilang)
2 Panel MCB buah 1.00 264,000.00 Rp. 264,000.00 0.00 1.00 264,000.00 Rp. 264,000.00 - 264,000.00 - - 264,000.00 - 264,000.00 Rp - 0.000 (hilang)
3 Stop Kontak Buah 2.00 13,000.00 Rp. 26,000.00 0.00 2.00 13,000.00 Rp. 26,000.00 - 13,000.00 - - 13,000.00 - 13,000.00 Rp - 0.000 (hilang)
4 Lampu LED 20 watt downlight Buah 3.00 50,000.00 Rp. 150,000.00 0.00 3.00 50,000.00 Rp. 150,000.00 - 50,000.00 - - 50,000.00 - 50,000.00 Rp - 0.000 (hilang)
5 Saklar Tunggal Buah 3.00 17,000.00 Rp. 51,000.00 0.00 3.00 17,000.00 Rp. 51,000.00 - 17,000.00 - - 17,000.00 - 17,000.00 Rp - 0.000 (hilang)
Jumlah Rp. 6,037,263.31 Rp. 6,037,263.31 Rp - Rp - Rp -

1 Kunci pintu tanam Slaag Bh 2.00 354,035.00 Rp. 708,070.00 0.01 2.00 354,035.00 Rp. 708,070.00 - 354,035.00 - - 354,035.00 - 354,035.00 Rp - 0.000 (hilang)
2 Engsel pintu 4" Bh 4.00 38,649.60 Rp. 154,598.40 0.00 8.00 38,649.60 Rp. 309,196.80 4.00 38,649.60 154,598.40 - 38,649.60 - 38,649.60 Rp - 0.000 (hilang)
Jumlah Rp. 862,668.40 Rp. 1,017,266.80 Rp. 154,598.40 Rp - Rp -
Jumlah I Rp. 163,784,118.70 Rp. 241,789,625.30 Rp. 92,965,053.88 Rp. 15,052,569.50 Rp -
a PEKERJAAN TANAH
-
1 Galian Pondasi M3 0.50 87,175.00 Rp. 43,936.20 0.00 0.50 87,175.00 Rp. 43,936.20 - 87,175.00 - - 87,175.00 - 87,175.00 Rp - 0.000 (hilang)
2 Urugan Tanah Kembali M3 0.13 64,350.00 Rp. 8,108.10 0.00 0.13 64,350.00 Rp. 8,108.10 - 64,350.00 - - 64,350.00 - 64,350.00 Rp - 0.000 (hilang)
3 Timbunan Tanah Bawah Lantai M3 11.25 64,350.00 Rp. 723,937.50 0.01 11.25 64,350.00 Rp. 723,937.50 - 64,350.00 - - 64,350.00 - 64,350.00 Rp - 0.000 (hilang)
4 Urug Pasir Bawah Lantai M3 3.75 496,870.00 Rp. 1,863,262.50 0.02 3.75 496,870.00 Rp. 1,863,262.50 - 496,870.00 - - 496,870.00 - 496,870.00 Rp - 0.000 (hilang)
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.50 1,314,527.30 Rp. 662,521.76 0.01 0.50 1,314,527.30 Rp. 662,521.76 - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp - 0.000 (hilang)
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 7.50 1,314,527.30 Rp. 9,858,954.72 0.12 7.50 1,314,527.30 Rp. 9,858,954.72 - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp - 0.000 (hilang)
3 Tegel keramik 60/60, Anti Selip M2 75.00 556,097.57 Rp. 41,707,317.47 0.49 75.00 556,097.57 Rp. 41,707,317.47 - 556,097.57 - - 556,097.57 - 556,097.57 Rp - 0.000 (hilang)
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 60.00 201,316.50 Rp. 12,078,990.00 0.14 60.00 201,316.50 Rp. 12,078,990.00 - 201,316.50 - - 201,316.50 - 201,316.50 Rp - 0.000 (hilang)
2 Rangka Atap Baja Ringan M2 75.00 486,753.67 Rp. 36,506,525.00 0.43 75.00 486,753.67 Rp. 36,506,525.00 - 486,753.67 - - 486,753.67 - 486,753.67 Rp - 0.000 (hilang)
3 Atap Spandek Warna Merah M2 75.00 154,095.33 Rp. 11,557,150.00 0.14 75.00 154,095.33 Rp. 11,557,150.00 - 154,095.33 - - 154,095.33 - 154,095.33 Rp - 0.000 (hilang)
Jumlah II Rp. 115,010,703.24 Rp. 115,010,703.24 Rp - Rp - Rp -
a PEKERJAAN TANAH
-
1 Galian Pondasi M3 0.25 87,175.00 Rp. 21,968.10 0.00 0.25 87,175.00 Rp. 21,968.10 - 87,175.00 - - 87,175.00 - 87,175.00 Rp - 0.000 (hilang)
2 Urugan Tanah Kembali M3 0.06 64,350.00 Rp. 4,054.05 0.00 0.06 64,350.00 Rp. 4,054.05 - 64,350.00 - - 64,350.00 - 64,350.00 Rp - 0.000 (hilang)
3 Timbunan Tanah Bawah Lantai M3 6.75 64,350.00 Rp. 434,362.50 0.01 6.75 64,350.00 Rp. 434,362.50 - 64,350.00 - - 64,350.00 - 64,350.00 Rp - 0.000 (hilang)
4 Urug Pasir Bawah Lantai M3 2.25 496,870.00 Rp. 1,117,957.50 0.01 2.25 496,870.00 Rp. 1,117,957.50 - 496,870.00 - - 496,870.00 - 496,870.00 Rp - 0.000 (hilang)
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.25 1,314,527.30 Rp. 331,260.88 0.00 0.25 1,314,527.30 Rp. 331,260.88 - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp - 0.000 (hilang)
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 4.50 1,314,527.30 Rp. 5,915,372.83 0.07 4.50 1,314,527.30 Rp. 5,915,372.83 - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp - 0.000 (hilang)
3 Tegel keramik 40/40, Anti Selip M2 45.00 556,097.57 Rp. 25,024,390.48 0.29 45.00 556,097.57 Rp. 25,024,390.48 - 556,097.57 - - 556,097.57 - 556,097.57 Rp - 0.000 (hilang)
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 36.00 201,316.50 Rp. 7,247,394.00 0.08 36.00 201,316.50 Rp. 7,247,394.00 - 201,316.50 - - 201,316.50 - 201,316.50 Rp - 0.000 (hilang)
2 Rangka Atap Baja Ringan M2 45.00 486,753.67 Rp. 21,903,915.00 0.26 45.00 486,753.67 Rp. 21,903,915.00 - 486,753.67 - - 486,753.67 - 486,753.67 Rp - 0.000 (hilang)
3 Atap Spandek Warna Merah M2 45.00 154,095.33 Rp. 6,934,290.00 0.08 45.00 154,095.33 Rp. 6,934,290.00 - 154,095.33 - - 154,095.33 - 154,095.33 Rp - 0.000 (hilang)
Jumlah III Rp. 68,934,965.34 Rp. 68,934,965.34 Rp - Rp - - Rp -
Jumlah sub C Rp. 347,729,787.29 4.08 Rp. 425,735,293.89 Rp. 92,965,053.88 Rp. 15,052,569.50 Rp - 0.000
I. PEKERJAAN TANAH
-
1 Galian Pondasi M3 22.40 72,331.00 Rp. 1,620,214.40 0.02 23.00 72,331.00 Rp. 1,663,902.32 0.60 72,331.00 43,687.92 - 72,331.00 - 23.00 72,331.00 Rp. 1,663,902.32 0.019 (+)
2 Urugan Tanah Kembali M3 6.80 1,850.00 Rp. 12,580.00 0.00 7.30 1,850.00 Rp. 13,500.15 0.50 1,850.00 920.15 - 1,850.00 - 7.30 1,850.00 Rp. 13,500.15 0.000 (+)
3 Urug Pasir Bawah Pondasi M3 1.60 79,250.00 Rp. 126,800.00 0.00 2.88 79,250.00 Rp. 227,883.38 1.28 79,250.00 101,083.38 - 79,250.00 - 2.88 79,250.00 Rp. 227,883.38 0.003 (+)
Jumlah Rp. 1,759,594.40 Rp. 1,905,285.85 Rp. 145,691.45 Rp - Rp. 1,905,285.85
3 Pas. Dinding Bata M2 35.28 11,250.00 Rp. 396,900.00 0.00 30.83 11,250.00 Rp. 346,875.75 - 11,250.00 - 4.45 11,250.00 50,024.25 30.83 11,250.00 Rp. 346,875.75 0.004 (-)
- Beton M3 2.15 1,555,960.39 Rp. 3,346,092.82 0.04 1.92 1,555,960.39 Rp. 2,983,709.64 - 1,555,960.39 - 0.23 1,555,960.39 362,383.17 1.92 1,555,960.39 Rp. 2,983,709.64 0.035 (-)
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 0.05 435.54 19,330.30 Rp. 8,419,042.51 222.27 19,330.30 4,296,488.00 - 19,330.30 - 435.54 19,330.30 Rp. 8,419,042.51 0.098 (+)
- Beton M3 2.73 1,555,960.39 Rp. 4,254,579.19 0.05 2.73 1,555,960.39 Rp. 4,254,579.19 - 1,555,960.39 - - 1,555,960.39 - 2.73 1,555,960.39 Rp. 4,254,579.19 0.050 (tetap)
- Besi Kg 167.80 19,330.30 Rp. 3,243,557.72 0.04 4,392.37 19,330.30 Rp. 84,905,874.92 4,224.58 19,330.30 81,662,317.20 - 19,330.30 - 4,392.37 19,330.30 Rp. 84,905,874.92 0.989 (+)
- Beton M3 1.42 1,555,960.39 Rp. 2,214,326.13 0.03 1.02 1,555,960.39 Rp. 1,579,610.99 - 1,555,960.39 - 0.41 1,555,960.39 634,715.14 1.02 1,555,960.39 Rp. 1,579,610.99 0.018 (-)
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 0.05 279.26 19,330.30 Rp. 5,398,136.08 65.99 19,330.30 1,275,581.58 - 19,330.30 - 279.26 19,330.30 Rp. 5,398,136.08 0.063 (+)
1 Plesteran dinding & Kolom, ad. 1 : 4 M2 108.06 81,598.44 Rp. 8,817,527.43 0.10 133.4328 81,598.44 Rp. 10,887,908.32 25.37 81,598.44 2,070,380.90 - 81,598.44 - 133.43 81,598.44 Rp. 10,887,908.32 0.127 (+)
2 Acian Stampart utk Dinding Luar M2 108.06 46,277.00 Rp. 5,000,692.62 0.06 133.4328 46,277.00 Rp. 6,174,869.69 25.37 46,277.00 1,174,177.07 - 46,277.00 - 133.43 46,277.00 Rp. 6,174,869.69 0.072 (+)
3 Ornamen Kolom Pagar Depan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 0.06 1.00 5,000,000.00 Rp. 5,000,000.00 - 5,000,000.00 - - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00 0.058 (tetap)
1 Pengecatan Tembok Baru, Kolom, Balok M2 108.06 59,594.18 Rp. 6,439,746.82 0.08 152.1828 59,594.18 Rp. 9,069,208.80 44.12 59,594.18 2,629,461.97 - 59,594.18 - 152.18 59,594.18 Rp. 9,069,208.80 0.106 (+)
1 Teralis Besi Stenlis Steel M2 10.10 517,962.50 Rp. 5,231,421.25 0.06 10.14 517,962.50 Rp. 5,252,139.75 0.04 517,962.50 20,718.50 - 517,962.50 - 10.14 517,962.50 Rp. 5,252,139.75 0.061 (+)
2 Pintu Pagar Besi Stenlis Steel M2 13.20 517,962.50 Rp. 6,837,105.00 0.08 26.4 517,962.50 Rp. 13,674,210.00 13.20 517,962.50 6,837,105.00 - 517,962.50 - 26.40 517,962.50 Rp. 13,674,210.00 0.159 (+)
3 Pabrikasi Lambang Pagar dan Pintu Pagar Ls 1.00 5,000,000.00 Rp. 5,000,000.00 0.06 4.00 5,000,000.00 Rp. 20,000,000.00 3.00 5,000,000.00 15,000,000.00 - 5,000,000.00 - 4.00 5,000,000.00 Rp. 20,000,000.00 0.233 (+)
4 Pembuatan Rel Pintu Pagar Depan Ls 1.00 3,500,000.00 Rp. 3,500,000.00 0.04 2.00 3,500,000.00 Rp. 7,000,000.00 1.00 3,500,000.00 3,500,000.00 - 3,500,000.00 - 2.00 3,500,000.00 Rp. 7,000,000.00 0.082 (+)
1 Pek. Pemasangan Huruf Stenlis Untuk Papan Nama Dan Logo Kabupaten Ls 1.00 7,000,000.00 Rp. 7,000,000.00 0.08 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00 0.082 (tetap)
2 Pek. Pemasangan Lampu Sorot Bh 2.00 350,000.00 Rp. 700,000.00 0.01 2.00 350,000.00 Rp. 700,000.00 - 350,000.00 - - 350,000.00 - 2.00 350,000.00 Rp. 700,000.00 0.008 (tetap)
3 Tegel Keramik Hitam 60 x 60 M2 - 418,605.00 Rp - - 7.696 418,605.00 Rp. 3,221,584.08 7.70 418,605.00 3,221,584.08 - 418,605.00 - 7.70 418,605.00 Rp. 3,221,584.08 0.038 (+)
4 Logo Kabupaten Stenlis Ls - 5,000,000.00 Rp - - 1.00 5,000,000.00 Rp. 5,000,000.00 1.00 5,000,000.00 5,000,000.00 - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00 0.058 (+)
Jumlah a Rp. 128,182,724.58 Rp. 278,577,447.90 Rp. 151,441,845.89 Rp. 1,047,122.57 Rp. 278,577,447.90
I. PEKERJAAN TANAH
1 Galian Pondasi M3 140.00 87,175.00 Rp. 12,204,500.00 0.14 99.07 87,175.00 Rp. 8,636,601.60 87,175.00 - 40.93 87,175.00 3,567,898.40 99.07 87,175.00 Rp. 8,636,601.60 0.101 (-)
2 Urugan Tanah Kembali M3 42.50 64,350.00 Rp. 2,734,875.00 0.03 31.43 64,350.00 Rp. 2,022,381.50 64,350.00 - 11.07 64,350.00 712,493.50 31.43 64,350.00 Rp. 2,022,381.50 0.024 (-)
2 Pas. Batu Kosong M3 - 778,833.00 Rp - 0.00 49.536 778,833.00 Rp. 38,580,271.49 49.54 778,833.00 38,580,271.49 - 778,833.00 - 49.54 778,833.00 Rp. 38,580,271.49 0.449 (+)
3 Pas. Dinding Bata M2 625.00 208,054.00 Rp. 130,033,750.00 1.52 538.86 208,054.00 Rp. 112,111,978.44 - 208,054.00 - 86.14 208,054.00 17,921,771.56 538.86 208,054.00 Rp. 112,111,978.44 1.305 (-)
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 0.14 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97 0.150 (+)
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 0.27 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04 0.333 (+)
- Beton M3 6.30 1,555,960.39 Rp. 9,802,550.45 0.11 5.86 1,555,960.39 Rp. 9,116,371.92 - 1,555,960.39 - 0.44 1,555,960.39 686,178.53 5.86 1,555,960.39 Rp. 9,116,371.92 0.106 (-)
- Besi Kg 872.07 19,330.30 Rp. 16,857,295.85 0.20 1,074.16 19,330.30 Rp. 20,763,863.85 202.10 19,330.30 3,906,568.00 - 19,330.30 - 1,074.16 19,330.30 Rp. 20,763,863.85 0.242 (+)
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 0.14 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97 0.150 (+)
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 0.27 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04 0.333 (+)
1 Plesteran dinding, ad. 1 : 4 M2 1,250.00 81,598.44 Rp. 101,998,050.00 1.20 1,410.27 81,598.44 Rp. 115,075,587.18 160.27 81,598.44 13,077,537.18 - 81,598.44 - 1,410.27 81,598.44 Rp. 115,075,587.18 1.340 (+)
2 Acian Dinding M2 1,250.00 46,277.00 Rp. 57,846,250.00 0.68 1,410.27 46,277.00 Rp. 65,262,925.96 160.27 46,277.00 7,416,675.96 - 46,277.00 - 1,410.27 46,277.00 Rp. 65,262,925.96 0.760 (+)
1 Pengecatan Tembok Baru M2 1,250.00 59,594.18 Rp. 74,492,721.88 0.87 1410.267 59,594.18 Rp. 84,043,701.92 160.27 59,594.18 9,550,980.05 - 59,594.18 - 1,410.27 59,594.18 Rp. 84,043,701.92 0.979 (+)
1 Pek. Pas. Angker utk. Besi Siku Ls 1.00 500,000.00 Rp. 500,000.00 0.01 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00 0.006 (tetap)
2 Pek. Pengadaan Dan Pas. Besi Siku 5x5x0.5 mm M' 80.00 67,000.00 Rp. 5,360,000.00 0.06 93.00 67,000.00 Rp. 6,231,000.00 13.00 67,000.00 871,000.00 - 67,000.00 - 93.00 67,000.00 Rp. 6,231,000.00 0.073 (+)
3 Pek. Pengadaan & Pas. Kawat Duri M' 750.00 9,250.00 Rp. 6,937,500.00 0.08 825.60 9,250.00 Rp. 7,636,800.00 75.60 9,250.00 699,300.00 - 9,250.00 - 825.60 9,250.00 Rp. 7,636,800.00 0.089 (+)
Jumlah b Rp. 723,827,841.82 Rp. 855,126,004.76 Rp. 169,763,164.93 Rp. 22,888,341.99 Rp. 855,126,004.76
Jumlah sub D Rp. 852,010,566.40 9.99 Rp. 1,133,703,452.67 Rp. 321,205,010.82 Rp. 23,935,464.55 Rp. 1,133,703,452.67 13.201
I. PEKERJAAN TANAH
-
1 Galian Tanah M3 18.90 64,350.00 Rp. 1,216,215.00 0.01 39.70 64,350.00 Rp. 2,554,558.26 20.80 64,350.00 1,338,343.26 - 64,350.00 - 39.70 64,350.00 Rp. 2,554,558.26 0.030 (+)
3 Urug Pasir Bawah Lantai M3 0.45 496,870.00 Rp. 223,591.50 0.00 0.45 496,870.00 Rp. 223,591.50 - 496,870.00 - - 496,870.00 - 0.45 496,870.00 Rp. 223,591.50 0.003 (tetap)
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 2.03 1,305,513.00 Rp. 2,643,663.83 0.03 1.35 1,305,513.00 Rp. 1,762,442.55 - 1,305,513.00 - 0.68 1,305,513.00 881,221.28 1.35 1,305,513.00 Rp. 1,762,442.55 0.021 (-)
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 0.01 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06 0.134 (+)
- Besi Kg 111.81 19,330.30 Rp. 2,161,320.84 0.03 132.59 19,330.30 Rp. 2,562,938.56 20.78 19,330.30 401,617.72 - 19,330.30 - 132.59 19,330.30 Rp. 2,562,938.56 0.030 (+)
- Beton M3 0.48 1,641,767.72 Rp. 788,048.51 0.01 0.79 1,641,767.72 Rp. 1,300,280.04 0.31 1,641,767.72 512,231.53 - 1,641,767.72 - 0.79 1,641,767.72 Rp. 1,300,280.04 0.015 (+)
- Besi Kg 129.51 19,330.30 Rp. 2,503,467.15 0.03 96.24 19,330.30 Rp. 1,860,341.50 - 19,330.30 - 33.27 19,330.30 643,125.65 96.24 19,330.30 Rp. 1,860,341.50 0.022 (-)
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 0.01 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06 0.134 (+)
- Besi Kg 132.81 19,330.30 Rp. 2,567,257.14 0.03 132.59 19,330.30 Rp. 2,562,938.56 - 19,330.30 - 0.22 19,330.30 4,318.58 132.59 19,330.30 Rp. 2,562,938.56 0.030 (-)
- Beton M3 1.35 1,641,767.72 Rp. 2,216,386.43 0.03 1.08 1,641,767.72 Rp. 1,773,109.14 - 1,641,767.72 - 0.27 1,641,767.72 443,277.29 1.08 1,641,767.72 Rp. 1,773,109.14 0.021 (-)
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 0.03 189.57 19,330.30 Rp. 3,664,386.98 41.60 19,330.30 804,101.55 - 19,330.30 - 189.57 19,330.30 Rp. 3,664,386.98 0.043 (+)
- Beton M3 5.06 1,641,767.72 Rp. 8,311,449.09 0.10 9.24 1,641,767.72 Rp. 15,169,933.75 4.18 1,641,767.72 6,858,484.66 - 1,641,767.72 - 9.24 1,641,767.72 Rp. 15,169,933.75 0.177 (+)
- Besi Kg 424.59 19,330.30 Rp. 8,207,379.53 0.10 661.24 19,330.30 Rp. 12,782,029.43 236.66 19,330.30 4,574,649.90 - 19,330.30 - 661.24 19,330.30 Rp. 12,782,029.43 0.149 (+)
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 0.01 1.31 1,641,767.72 Rp. 2,145,462.06 0.59 1,641,767.72 963,389.30 - 1,641,767.72 - 1.31 1,641,767.72 Rp. 2,145,462.06 0.025 (+)
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 0.03 187.17 19,330.30 Rp. 3,618,040.65 39.20 19,330.30 757,755.22 - 19,330.30 - 187.17 19,330.30 Rp. 3,618,040.65 0.042 (+)
1 Acian Dinding, Plat & Lantai Bak M2 57.00 46,277.00 Rp. 2,637,789.00 0.03 52.33 46,277.00 Rp. 2,421,749.45 - 46,277.00 - 4.67 46,277.00 216,039.55 52.33 46,277.00 Rp. 2,421,749.45 0.028 (-)
2 Pengecatan Dinding Bak M2 57.00 59,594.18 Rp. 3,396,868.12 0.04 21.53 59,594.18 Rp. 1,283,157.99 - 59,594.18 - 35.47 59,594.18 2,113,710.13 21.53 59,594.18 Rp. 1,283,157.99 0.015 (-)
Jumlah sub E Rp. 87,206,825.29 1.02 Rp. 117,740,602.69 Rp. 38,715,482.08 Rp. 8,181,704.68 Rp. 117,740,602.69 1.371
a PEKERJAAN TANAH -
1 Pengadaan Tanah Hitam/Humus utk Taman & Box Taman M3 27.25 250,000.00 Rp. 6,812,000.00 0.08 23.18 250,000.00 Rp. 5,793,750.00 - 250,000.00 - 4.07 250,000.00 1,018,250.00 250,000.00 Rp - 0.000 (hilang)
2 Perataan Tanah Untuk Pemasangan Paving Block dengan Tanah Setempat M3 192.29 297,158.40 Rp. 57,140,588.74 0.67 192.29 297,158.40 Rp. 57,140,588.74 - 297,158.40 - - 297,158.40 - 297,158.40 Rp - 0.000 (hilang)
Jumlah Rp. 63,952,588.74 Rp. 62,934,338.74 Rp - Rp. 1,018,250.00 Rp -
b PEKERJAAN PASANGAN - -
- -
1 Pas. Batu Kali Ad 1 : 4 Untuk Pembatas Taman Trotoar t = 0,35 m M3 7.13 208,054.00 Rp. 1,483,320.99 0.02 7.13 208,054.00 Rp. 1,483,320.99 - 208,054.00 - - 208,054.00 - 208,054.00 Rp - 0.000 (hilang)
2 Pas. Batako Press Ad 1 : 4 Untuk Box Taman M3 175.10 208,054.00 Rp. 36,430,255.40 0.43 8.76 208,054.00 Rp. 1,821,512.77 - 208,054.00 - 166.35 208,054.00 34,608,742.63 208,054.00 Rp - 0.000 (hilang)
3 Pas. Paving Block M3 1,822.90 292,600.00 Rp. 533,380,540.00 6.25 1,367.99 292,600.00 Rp. 400,272,615.82 - 292,600.00 - 454.91 292,600.00 133,107,924.18 292,600.00 Rp - 0.000 (hilang)
4 Pas. Lis Profil Taman M2 - - - - 8.24 81,598.44 Rp. 672,371.15 8.24 81,598.44 672,371.15 - 81,598.44 - 81,598.44 Rp - 0.000 (hilang)
Jumlah Rp. 571,294,116.39 Rp. 404,249,820.73 Rp. 672,371.15 Rp. 167,716,666.81 Rp -
1 Plesteran Box Taman M2 7.13 81,598.44 Rp. 581,756.08 0.01 228.66 81,598.44 Rp. 18,658,299.29 221.53 81,598.44 18,076,543.21 - 81,598.44 - 81,598.44 Rp - 0.000 (hilang)
2 Acian Stampar utk Dinding Box Taman Bagian Luar M2 103.00 46,277.00 Rp. 4,766,531.00 0.06 228.66 46,277.00 Rp. 10,581,698.82 125.66 46,277.00 5,815,167.82 - 46,277.00 - 46,277.00 Rp - 0.000 (hilang)
3 Pengecatan M2 - 59,594.18 Rp - 0.00 228.66 59,594.18 Rp. 13,626,804.63 228.66 59,594.18 13,626,804.63 - 59,594.18 - 59,594.18 Rp - 0.000 (hilang)
4 Pengadaan & Penanaman Bunga Setempat Sesuai Kondisi Lingkungan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 0.06 1.000 5,000,000.00 Rp. 5,000,000.00 - 5,000,000.00 - - 5,000,000.00 - 5,000,000.00 Rp - 0.000 (hilang)
Jumlah I Rp. 645,594,992.21 Rp. 515,050,962.20 Rp. 38,190,886.81 Rp. 168,734,916.81 Rp -
II `DRAINASE
a PEKERJAAN TANAH -
1 Galian Tanah M3 26.25 87,175.00 Rp. 2,288,343.75 0.03 92.02 87,175.00 Rp. 8,022,227.07 65.77 87,175.00 5,733,883.32 - 87,175.00 - 92.02 87,175.00 Rp. 8,022,227.07 0.093 (+)
2 Urug Pasir Bawah drainase M3 496,870.00 Rp - 0.00 8.85 496,870.00 Rp. 4,396,554.20 8.85 496,870.00 4,396,554.20 - 496,870.00 - 8.85 496,870.00 Rp. 4,396,554.20 0.051 (+)
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 2.50 1,314,527.30 Rp. 3,286,318.24 0.04 6.19 1,314,527.30 Rp. 8,142,116.35 3.69 1,314,527.30 4,855,798.11 - 1,314,527.30 - 6.19 1,314,527.30 Rp. 8,142,116.35 0.095 (+)
2 Pas. Batu Ad 1 : 4 Saluran & Goronng - Gorong M3 11.25 1,305,513.00 Rp. 14,687,021.25 0.17 57.09 1,305,513.00 Rp. 74,525,535.98 45.84 1,305,513.00 59,838,514.73 - 1,305,513.00 - 57.09 1,305,513.00 Rp. 74,525,535.98 0.868 (+)
a Beton M3 0.74 1,641,767.72 Rp. 1,208,341.04 0.01 1.16 1,641,767.72 Rp. 1,901,167.02 0.42 1,641,767.72 692,825.98 - 1,641,767.72 - 1.16 1,641,767.72 Rp. 1,901,167.02 0.022 (+)
b Bekisting M2 7.36 556,097.57 Rp. 4,092,878.09 0.05 4.83 556,097.57 Rp. 2,683,170.76 - 556,097.57 - 2.54 556,097.57 1,409,707.33 4.83 556,097.57 Rp. 2,683,170.76 0.031 (-)
c Besi Kg 67.16 19,330.30 Rp. 1,298,222.95 0.02 201.37 19,330.30 Rp. 3,892,519.31 134.21 19,330.30 2,594,296.37 - 19,330.30 - 201.37 19,330.30 Rp. 3,892,519.31 0.045 (+)
1 Plesteran dinding M2 105.00 81,598.44 Rp. 8,567,836.20 0.10 204.317 81,598.44 Rp. 16,671,948.47 99.32 81,598.44 8,104,112.27 - 81,598.44 - 204.32 81,598.44 Rp. 16,671,948.47 0.194 (+)
Jumlah II Rp. 35,428,961.52 Rp. 120,235,239.15 Rp. 86,215,984.97 Rp. 1,409,707.33 Rp. 120,235,239.15
a PEKERJAAN TANAH
-
1 Galian Tanah M3 7.59 87,175.00 Rp. 661,658.25 0.01 2.34 87,175.00 Rp. 203,989.50 - 87,175.00 - 5.25 87,175.00 457,668.75 2.34 87,175.00 Rp. 203,989.50 0.002 (-)
2 Urug Pasir M3 30.00 496,870.00 Rp. 14,906,100.00 0.17 18.15 496,870.00 Rp. 9,018,190.50 - 496,870.00 - 11.85 496,870.00 5,887,909.50 18.15 496,870.00 Rp. 9,018,190.50 0.105 (-)
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 60.00 1,314,527.30 Rp. 78,871,637.78 0.92 36.3 1,314,527.30 Rp. 47,717,340.86 - 1,314,527.30 - 23.70 1,314,527.30 31,154,296.92 36.30 1,314,527.30 Rp. 47,717,340.86 0.556 (-)
2 Pas. Pondasi Batu Kali M3 12.77 1,305,513.00 Rp. 16,664,873.45 0.20 2.34 1,305,513.00 Rp. 3,054,900.42 - 1,305,513.00 - 10.43 1,305,513.00 13,609,973.03 2.34 1,305,513.00 Rp. 3,054,900.42 0.036 (-)
3 Pas. Batako - - 208,054.00 Rp - 9.18 208,054.00 Rp. 1,909,935.72 9.18 208,054.00 1,909,935.72 - 208,054.00 - 9.18 208,054.00 Rp. 1,909,935.72 0.022 (+)
Jumlah Rp. 95,536,511.22 Rp. 52,682,177.00 Rp. 52,682,177.00
1 Plesteran M2 600.00 81,598.44 Rp. 48,959,064.00 0.57 81,598.44 Rp - - 81,598.44 - 600.00 81,598.44 48,959,064.00 81,598.44 Rp - (-)
2 Cat lina/garis batas lampu Ls 1.00 1,500,000.00 Rp. 1,500,000.00 0.02 1.0 1,500,000.00 Rp. 1,500,000.00 - 1,500,000.00 - - 1,500,000.00 - 1.00 1,500,000.00 Rp. 1,500,000.00 0.017 (tetap)
Jumlah III Rp. 161,563,333.47 Rp. 63,404,357.00 Rp - Rp. 55,304,642.25 Rp. 63,404,357.00
IV TIANG BENDERA
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.34 1,314,527.30 Rp. 443,652.96 0.01 0.22 1,314,527.30 Rp. 283,937.90 - 1,314,527.30 - 0.12 1,314,527.30 159,715.07 0.22 1,314,527.30 Rp. 283,937.90 0.003 (-)
2 Pas. Batu Ad 1 : 4 M3 1.44 208,054.00 Rp. 299,597.76 0.00 1.80 208,054.00 Rp. 374,497.20 0.36 208,054.00 74,899.44 - 208,054.00 - 1.80 208,054.00 Rp. 374,497.20 0.004 (+)
3 Tegel keramik 60/60, Polos untuk Tiang Bendera Warna Hitam M2 2.25 418,605.00 Rp. 941,861.25 0.01 2.25 418,605.00 Rp. 941,861.25 - 418,605.00 - - 418,605.00 - 2.25 418,605.00 Rp. 941,861.25 0.011 (tetap)
4 Besi Stenlis Steel 2" - 1,5" Ls 1.00 4,000,000.00 Rp. 4,000,000.00 0.05 1.00 4,000,000.00 Rp. 4,000,000.00 - 4,000,000.00 - - 4,000,000.00 - 1.00 4,000,000.00 Rp. 4,000,000.00 0.047 (tetap)
Jumlah IV Rp. 5,685,111.97 Rp. 5,600,296.35 Rp. 74,899.44 Rp. 159,715.07 Rp. 5,600,296.35
V INSTALASI LISTRIK
1 Pemasangan Kabel NYY 3x2,5 mm M' 200.00 18,827.94 Rp. 3,765,588.75 0.04 100 18,827.94 Rp. 1,882,794.38 - 18,827.94 - 100.00 18,827.94 1,882,794.38 100.00 18,827.94 Rp. 1,882,794.38 0.022 (-)
2 Pemasangan Lampu Taman Bulat dia. 30 Bh 17.00 350,000.00 Rp. 5,950,000.00 0.07 6.00 350,000.00 Rp. 2,100,000.00 - 350,000.00 - 11.00 350,000.00 3,850,000.00 6.00 350,000.00 Rp. 2,100,000.00 0.024 (-)
Jumlah V Rp. 9,715,588.75 Rp. 3,982,794.38 Rp - Rp. 5,732,794.38 Rp. 3,982,794.38
2 Kran Air 3/4" Bh 6.00 91,135.00 Rp. 546,810.00 0.01 6.00 91,135.00 Rp. 546,810.00 - 91,135.00 - - 91,135.00 - 6.00 91,135.00 Rp. 546,810.00 0.006 (tetap)
Jumlah VI Rp. 4,210,470.00 Rp. 4,210,470.00 Rp - Rp - Rp. 4,210,470.00
Jumlah sub F Rp. 862,198,457.92 10.11 Rp. 712,484,119.07 Rp. 124,481,771.21 Rp. 231,341,775.83 Rp. 197,433,156.87 2.299
G PEKERJAAN FASUM
1 Kursi Tunggu Stainless 4 Dudukkan Bh 10.00 2,500,000.00 Rp. 25,000,000.00 0.29 10.00 2,500,000.00 Rp. 25,000,000.00 - 2,500,000.00 - - 2,500,000.00 - 10.00 2,500,000.00 Rp. 25,000,000.00 0.291 (tetap)
Jumlah sub G Rp. 25,000,000.00 0.29 Rp. 25,000,000.00 Rp - Rp - Rp. 25,000,000.00 0.291
1 Pemuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja dan Formulir Set 2.00 100,000.00 Rp. 200,000.00 0.00 2.00 100,000.00 Rp. 200,000.00 - 100,000.00 - - 100,000.00 - 2.00 100,000.00 Rp. 200,000.00 0.002 (tetap)
2 Pemuatan Kartu Identitas Pekerja (KIP) Lb 15.00 5,000.00
Jumlah Rp. 200,000.00 Rp. 200,000.00 Rp - Rp - Rp. 200,000.00
1 Induksi K3 ( safety induction ) Org 50.00 15,000.00 Rp. 750,000.00 0.01 50.00 15,000.00 Rp. 750,000.00 - 15,000.00 - - 15,000.00 - 50.00 15,000.00 Rp. 750,000.00 0.009 (tetap)
2 Keselamatan K3 ( safety briefing ) : pertemuan Keselamatan Org 50.00 25,000.00 Rp. 1,250,000.00 0.01 50.00 25,000.00 Rp. 1,250,000.00 - 25,000.00 - - 25,000.00 - 50.00 25,000.00 Rp. 1,250,000.00 0.015 (tetap)
3 Pelatihan K3 Org 50.00 125,000.00 Rp. 6,250,000.00 0.07 50.00 125,000.00 Rp. 6,250,000.00 - 125,000.00 - - 125,000.00 - 50.00 125,000.00 Rp. 6,250,000.00 0.073 (tetap)
4 Simulasi K3 Org 50.00 100,000.00 Rp. 5,000,000.00 0.06 50.00 100,000.00 Rp. 5,000,000.00 - 100,000.00 - - 100,000.00 - 50.00 100,000.00 Rp. 5,000,000.00 0.058 (tetap)
5 Spanduk (benner) Lb 1.00 500,000.00 Rp. 500,000.00 0.01 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00 0.006 (tetap)
6 Papan Informasi K3 Bh 2.00 300,000.00 Rp. 600,000.00 0.01 2.00 300,000.00 Rp. 600,000.00 - 300,000.00 - - 300,000.00 - 2.00 300,000.00 Rp. 600,000.00 0.007 (tetap)
Ls 1.00 350,000.00 - 350,000.00
1 Jaring Pengaman (Safety Net)
1 Tali Keselamatan (Life Line) Ls 1.00 350,000.00 Rp. 350,000.00 0.00 1.00 350,000.00 Rp. 350,000.00 - 350,000.00 - - 350,000.00 - 1.00 350,000.00 Rp. 350,000.00 0.004 (tetap)
2 Penahan Jatuh (Safety Deck) Ls 1.00 2,000,000.00 Rp. 2,000,000.00 0.02 1.00 2,000,000.00 Rp. 2,000,000.00 - 2,000,000.00 - - 2,000,000.00 - 1.00 2,000,000.00 Rp. 2,000,000.00 0.023 (tetap)
3 Pegar Pengaman (Guard Railing) Ls 1.00 300,000.00
4 Pembatas Area (Restricd Area) Ls 1.00 300,000.00
1 Topi Pelindung (Safety Helmet); Bh 50.00 50,000.00 Rp. 2,500,000.00 0.03 50.00 50,000.00 Rp. 2,500,000.00 - 50,000.00 - - 50,000.00 - 50.00 50,000.00 Rp. 2,500,000.00 0.029 (tetap)
2 Pelindung Telinga (Ear Plug, Ear Muff); Psg 25.00 2,300.00 Rp. 57,500.00 0.00 25.00 2,300.00 Rp. 57,500.00 - 2,300.00 - - 2,300.00 - 25.00 2,300.00 Rp. 57,500.00 0.001 (tetap)
3 Pelindung Pernafasan dan Mulut (Masker); Bh 50.00 2,300.00 Rp. 115,000.00 0.00 50.00 2,300.00 Rp. 115,000.00 - 2,300.00 - - 2,300.00 - 50.00 2,300.00 Rp. 115,000.00 0.001 (tetap)
4 Sarung Tangan (Safety Gloves); Psg 50.00 8,050.00 Rp. 402,500.00 0.00 50.00 8,050.00 Rp. 402,500.00 - 8,050.00 - - 8,050.00 - 50.00 8,050.00 Rp. 402,500.00 0.005 (tetap)
5 Sepatu Keselamatan (Safety Shoes); Psg 50.00 175,000.00 Rp. 8,750,000.00 0.10 50.00 175,000.00 Rp. 8,750,000.00 - 175,000.00 - - 175,000.00 - 50.00 175,000.00 Rp. 8,750,000.00 0.102 (tetap)
6 Rompi Keselamatan (Safety Vest) Bh 50.00 43,250.00 Rp. 2,162,500.00 0.03 50.00 43,250.00 Rp. 2,162,500.00 - 43,250.00 - - 43,250.00 - 50.00 43,250.00 Rp. 2,162,500.00 0.025 (tetap)
9 Pelindung Jatuh (Fall Arrester); Bh 50.00 67,000.00 - 67,000.00
1 Peralatan P3K (Kotak P3K, Obat Luka, Perban, dll); Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.012 (tetap)
Jumlah sub H Rp. 31,887,500.00 Rp. 31,887,500.00 Rp - Rp - Rp. 31,887,500.00
0.37 0.371
I. PEKERJAAN AKHIR
I. PEKERJAAN AKHIR
-
1 Pembesihan Akhir Ls 1.00 10,000,000.00 Rp. 10,000,000.00 0.12 1.00 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00 0.116 (tetap)
2 Pelaporan Dan Dokumentasi Ls 1.00 8,231,000.00 Rp. 8,231,000.00 0.10 1.00 8,231,000.00 Rp. 8,231,000.00 - 8,231,000.00 - - 8,231,000.00 - 1.00 8,231,000.00 Rp. 8,231,000.00 0.096 (tetap)
3 Asbulidrawing Ls 1.00 7,500,000.00 Rp. 7,500,000.00 0.09 1.00 7,500,000.00 Rp. 7,500,000.00 - 7,500,000.00 - - 7,500,000.00 - 1.00 7,500,000.00 Rp. 7,500,000.00 0.087 (tetap)
Jumlah sub I Rp. 25,731,000.00 0.30 Rp. 25,731,000.00 Rp - Rp - Rp. 25,731,000.00 0.300
A Sub Jumlah Rp. 8,527,273,136.08 100.00 Rp. 9,317,261,096.44 Rp. 8,588,235,565.76 100.00
B PPN 10% Rp. 852,727,313.61 Rp. 931,726,109.64 Rp. 858,823,556.58
C JUMLAH Rp. 9,380,000,449.68 Rp. 10,248,987,206.08 Rp. 9,447,059,122.34
D DIBULATKAN Rp. 9,380,000,000.00 Rp. 10,248,987,000.00 Rp. 9,447,059,000.00
Dibuat di : Tiakur
Pada tanggal :
PIHAK PROYEK
1 ARDON W. LOYRA, SKM PPTK 1……………………………….
2 KARSANY H. LEUNUFNA, ST PPK 2……………………………….
KONTRAKTOR PELAKSANA
1 JUSUF J. TAMAELA Direktur 1……………………………….
2 IR. LINDON SIGALINGGING Site Manager 2……………………………….

CONTRACT CHANGE ORDER
( RAB )

LOKASI 0 : MAHALETA - KEC. MDONA HYERA
KONTRAK REVISI PEKERJAAN TAMBAH PEKERJAAN KURANG MUTUAL CHECK

BOBOT BOBOT
VOLUME
(Rp) (Rp) (%) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
A. UMUM
1 Pembersihan dan Perataan Ls 1.00 20,000,000.00 Rp. 20,000,000.00 0.23 1.00 20,000,000.00 Rp. 20,000,000.00 - 20,000,000.00 - - 20,000,000.00 - 1.00 20,000,000.00 Rp. 20,000,000.00 0.21
2 Pemasangan Bouwplank Ls 1.00 7,000,000.00 Rp. 7,000,000.00 0.08 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00 0.07
3 Papan Nama Pekerjaan Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.01
4 Listrik Dan Air Kerja Ls 1.00 6,000,000.00 Rp. 6,000,000.00 0.07 1.00 6,000,000.00 Rp. 6,000,000.00 - 6,000,000.00 - - 6,000,000.00 - 1.00 6,000,000.00 Rp. 6,000,000.00 0.06
5 Direksi Keet Ls 1.00 35,000,000.00 Rp. 35,000,000.00 0.41 1.00 35,000,000.00 Rp. 35,000,000.00 - 35,000,000.00 - - 35,000,000.00 - 1.00 35,000,000.00 Rp. 35,000,000.00 0.37
Jumlah sub A Rp. 69,000,000.00 0.81 Rp. 69,000,000.00 Rp - Rp - Rp. 69,000,000.00 0.73
I. PEKERJAAN TANAH -
1 Galian Tanah Pondasi Jalur M3 134.10 87,175.00 Rp. 11,690,097.76 0.14 197.98 87,175.00 Rp. 17,258,492.42 63.88 87,175.00 5,568,394.66 - 87,175.00 - 197.98 87,175.00 Rp. 17,258,492.42 0.18
2 Urugan Tanah Kembali M3 33.52 64,350.00 Rp. 2,157,320.88 0.03 132.97 64,350.00 Rp. 8,556,320.27 99.44 64,350.00 6,398,999.39 - 64,350.00 - 132.97 64,350.00 Rp. 8,556,320.27 0.09
3 Timbunan Tanah Bawah Lantai M3 62.02 64,350.00 Rp. 3,990,729.60 0.05 294.48 64,350.00 Rp. 18,949,868.44 232.47 64,350.00 14,959,138.84 - 64,350.00 - 294.48 64,350.00 Rp. 18,949,868.44 0.20
4 Urug Pasir Bawah Pondasi M3 8.38 496,870.00 Rp. 4,164,366.84 0.05 10.42 496,870.00 Rp. 5,177,261.18 2.04 496,870.00 1,012,894.34 - 496,870.00 - 10.42 496,870.00 Rp. 5,177,261.18 0.05
5 Urug Pasir Bawah Lantai M3 16.19 496,870.00 Rp. 8,045,070.61 0.09 17.46 496,870.00 Rp. 8,673,176.39 1.26 496,870.00 628,105.79 - 496,870.00 - 17.46 496,870.00 Rp. 8,673,176.39 0.09
1 Pas. Batu Kosong M3 33.52 778,833.00 Rp. 26,110,220.56 0.31 41.68 778,833.00 Rp. 32,460,980.61 8.15 778,833.00 6,350,760.05 - 778,833.00 - 41.68 778,833.00 Rp. 32,460,980.61 0.34
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 75.43 1,305,513.00 Rp. 98,475,890.00 1.15 89.147 1,305,513.00 Rp. 116,382,241.03 13.72 1,305,513.00 17,906,351.03 - 1,305,513.00 - 89.15 1,305,513.00 Rp. 116,382,241.03 1.23
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 16.19 1,314,527.30 Rp. 21,284,168.72 0.25 17.46 1,314,527.30 Rp. 22,945,895.54 1.26 1,314,527.30 1,661,726.82 - 1,314,527.30 - 17.46 1,314,527.30 Rp. 22,945,895.54 0.24
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.12 1,314,527.30 Rp. 10,673,961.65 0.13 7.62 1,314,527.30 Rp. 10,016,698.00 - 1,314,527.30 - 0.50 1,314,527.30 657,263.65 7.62 1,314,527.30 Rp. 10,016,698.00 0.11
5 Rabat Pelapis Talang Beton M3 - 1,314,527.30 Rp - - 2.76 1,314,527.30 Rp. 3,627,306.62 2.76 1,314,527.30 3,627,306.62 - 1,314,527.30 - 2.76 1,314,527.30 Rp. 3,627,306.62 0.04
6 Pas. Dinding Batako M2 566.68 208,054.00 Rp. 117,899,000.45 1.38 560.01 208,054.00 Rp. 116,512,757.45 - 208,054.00 - 6.66 208,054.00 1,386,243.00 560.01 208,054.00 Rp. 116,512,757.45 1.23
- Beton M3 5.63 1,555,960.39 Rp. 8,753,677.55 0.10 10.47 1,555,960.39 Rp. 16,290,905.27 4.84 1,555,960.39 7,537,227.72 - 1,555,960.39 - 10.47 1,555,960.39 Rp. 16,290,905.27 0.17
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81 0.39 104.70 352,737.00 Rp. 36,931,563.90 10.94 352,737.00 3,857,179.10 - 352,737.00 - 104.70 352,737.00 Rp. 36,931,563.90 0.39
- Besi Kg 2,157.67 19,330.30 Rp. 41,708,502.42 0.49 2,596.93 19,330.30 Rp. 50,199,486.43 439.26 19,330.30 8,490,984.01 - 19,330.30 - 2,596.93 19,330.30 Rp. 50,199,486.43 0.53
- Beton M3 0.66 1,555,960.39 Rp. 1,026,933.86 0.01 0.66 1,555,960.39 Rp. 1,033,935.68 0.00 1,555,960.39 7,001.82 - 1,555,960.39 - 0.66 1,555,960.39 Rp. 1,033,935.68 0.01
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81 0.39 8.86 352,737.00 Rp. 3,125,249.82 - 352,737.00 - 84.91 352,737.00 29,949,134.99 8.86 352,737.00 Rp. 3,125,249.82 0.03
- Besi Kg 139.97 19,330.30 Rp. 2,705,570.05 0.03 119.44 19,330.30 Rp. 2,308,898.79 - 19,330.30 - 20.52 19,330.30 396,671.25 119.44 19,330.30 Rp. 2,308,898.79 0.02
- Beton M3 8.32 1,555,960.39 Rp. 12,945,590.44 0.15 8.11 1,555,960.39 Rp. 12,621,950.67 - 1,555,960.39 - 0.21 1,555,960.39 323,639.76 8.11 1,555,960.39 Rp. 12,621,950.67 0.13
- Besi Kg 1,986.28 19,330.30 Rp. 38,395,429.86 0.45 2,199.10 19,330.30 Rp. 42,509,167.62 212.81 19,330.30 4,113,737.77 - 19,330.30 - 2,199.10 19,330.30 Rp. 42,509,167.62 0.45
- Beton M3 2.07 1,555,960.39 Rp. 3,220,838.01 0.04 2.02 1,555,960.39 Rp. 3,140,317.05 - 1,555,960.39 - 0.05 1,555,960.39 80,520.95 2.02 1,555,960.39 Rp. 3,140,317.05 0.03
- Besi Kg 467.09 19,330.30 Rp. 9,028,939.10 0.11 418.33 19,330.30 Rp. 8,086,377.32 - 19,330.30 - 48.76 19,330.30 942,561.78 418.33 19,330.30 Rp. 8,086,377.32 0.09
- Beton M3 2.70 1,555,960.39 Rp. 4,195,024.80 0.05 6.36 1,555,960.39 Rp. 9,903,376.68 3.67 1,555,960.39 5,708,351.88 - 1,555,960.39 - 6.36 1,555,960.39 Rp. 9,903,376.68 0.10
- Besi Kg 1,063.89 19,330.30 Rp. 20,565,318.25 0.24 1,271.17 19,330.30 Rp. 24,572,190.35 207.28 19,330.30 4,006,872.10 - 19,330.30 - 1,271.17 19,330.30 Rp. 24,572,190.35 0.26
- Beton M3 4.17 1,555,960.39 Rp. 6,493,022.70 0.08 4.47 1,555,960.39 Rp. 6,950,475.06 0.29 1,555,960.39 457,452.35 - 1,555,960.39 - 4.47 1,555,960.39 Rp. 6,950,475.06 0.07
- Besi Kg 882.73 19,330.30 Rp. 17,063,467.25 0.20 59.56 19,330.30 Rp. 1,151,312.67 - 19,330.30 - 823.17 19,330.30 15,912,154.58 59.56 19,330.30 Rp. 1,151,312.67 0.01
- Beton M3 1.08 1,555,960.39 Rp. 1,680,437.22 0.02 2.51 1,555,960.39 Rp. 3,910,190.70 1.43 1,555,960.39 2,229,753.48 - 1,555,960.39 - 2.51 1,555,960.39 Rp. 3,910,190.70 0.04
- Besi Kg 233.33 19,330.30 Rp. 4,510,251.18 0.05 263.32 19,330.30 Rp. 5,090,129.29 30.00 19,330.30 579,878.11 - 19,330.30 - 263.32 19,330.30 Rp. 5,090,129.29 0.05
- Beton M3 11.33 1,641,767.72 Rp. 18,601,885.00 0.22 11.93 1,641,767.72 Rp. 19,588,127.71 0.60 1,641,767.72 986,242.71 - 1,641,767.72 - 11.93 1,641,767.72 Rp. 19,588,127.71 0.21
- Besi Kg 1,971.81 19,330.30 Rp. 38,115,748.43 0.45 1,777.70 19,330.30 Rp. 34,363,425.98 - 19,330.30 - (194.12) 19,330.30 (3,752,322.45) 1,971.81 19,330.30 Rp. 38,115,748.43 0.40
i. Plat Lisplank Beton Bawah -
- Beton M3 - 1,555,960.39 Rp - - 26.28 1,641,767.72 Rp. 43,145,655.74 26.28 1,641,767.72 43,145,655.74 - - - 26.28 1,641,767.72 Rp. 43,145,655.74 0.46
- Bekisting M2 - 572,102.57 Rp - - 59.57 600,097.57 Rp. 35,746,611.82 59.57 600,097.57 35,746,611.82 - - - 59.57 600,097.57 Rp. 35,746,611.82 0.38
- Besi Kg - 19,330.30 Rp - - 173.13 19,330.30 Rp. 3,346,625.84 173.13 19,330.30 3,346,625.84 - - - 173.13 19,330.30 Rp. 3,346,625.84 0.04
j Balok T 20/30 - -
- Beton M3 - 1,641,767.72 Rp - - 1.44 1,555,960.39 Rp. 2,242,936.19 1.44 1,641,767.72 2,366,628.53 - - - 1.44 1,555,960.39 Rp. 2,242,936.19 0.02
- Bekisting M2 - 600,097.57 Rp - - 20.22 572,102.57 Rp. 11,570,431.14 20.22 600,097.57 12,136,613.22 - - - 20.22 572,102.57 Rp. 11,570,431.14 0.12
- Besi Kg - 19,330.30 Rp - - 1,100.34 19,330.30 Rp. 21,269,819.18 1,100.34 19,330.30 21,269,819.18 - - - 1,100.34 19,330.30 Rp. 21,269,819.18 0.22
k. Plat beton atap teras - -

Beton M3 - 1,555,960.39 Rp - - 5.56 1,555,960.39 Rp. 8,645,849.50 5.56 1,555,960.39 8,645,849.50 - - - 5.56 1,555,960.39 Rp. 8,645,849.50 0.09
Bekisting M2 - 572,102.57 Rp - - 46.31 572,102.57 Rp. 26,491,209.33 46.31 572,102.57 26,491,209.33 - - - 46.31 572,102.57 Rp. 26,491,209.33 0.28
Besi Kg - 19,330.30 Rp - - 1,243.80 19,330.30 Rp. 24,043,034.10 1,243.80 19,330.30 24,043,034.10 - - - 1,243.80 19,330.30 Rp. 24,043,034.10 0.25
1 Plesteran dinding, ad. 1 : 4 M2 1,133.35 81,598.44 Rp. 92,479,591.97 1.08 1,120.02 81,598.44 Rp. 91,392,227.48 - 81,598.44 - 13.33 81,598.44 1,087,364.49 1,120.02 81,598.44 Rp. 91,392,227.48 0.96
2 Acian Dinding + Talang M2 970.15 46,277.00 Rp. 44,895,631.55 0.53 1,009.02 46,277.00 Rp. 46,694,612.90 38.87 46,277.00 1,798,981.35 - 46,277.00 - 1,009.02 46,277.00 Rp. 46,694,612.90 0.49
3 Tegel keramik 60/60, Polos M2 161.02 418,605.00 Rp. 67,403,777.10 0.79 360.73 418,605.00 Rp. 151,005,056.07 199.71 418,605.00 83,601,278.97 - 418,605.00 - 360.73 418,605.00 Rp. 151,005,056.07 1.59
4 Tegel keramik 20/20, Anti Selip KM/WC M2 14.76 274,230.00 Rp. 4,047,634.80 0.05 78 274,230.00 Rp. 21,389,940.00 63.24 274,230.00 17,342,305.20 - 274,230.00 - 78.00 274,230.00 Rp. 21,389,940.00 0.23
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 44.63 331,980.00 Rp. 14,814,607.50 0.17 38.25 331,980.00 Rp. 12,698,235.00 - 331,980.00 - 6.38 331,980.00 2,116,372.50 38.25 331,980.00 Rp. 12,698,235.00 0.13
IV. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 400.92 486,753.67 Rp. 195,148,111.83 2.29 400.92 486,753.67 Rp. 195,148,111.83 - 486,753.67 - - 486,753.67 - 400.92 486,753.67 Rp. 195,148,111.83 2.06
2 Atap Spandek Warna Merah M2 400.92 154,095.33 Rp. 61,779,531.21 0.72 400.92 154,095.33 Rp. 61,779,531.21 - 154,095.33 - - 154,095.33 - 400.92 154,095.33 Rp. 61,779,531.21 0.65
3 Bumbungan Zink Datar M' 68.53 241,505.00 Rp. 16,550,337.65 0.19 69.06 241,505.00 Rp. 16,678,335.30 0.53 241,505.00 127,997.65 - 241,505.00 - 69.06 241,505.00 Rp. 16,678,335.30 0.18
4 Talang Air M' - 241,505.00 30 241,505.00 Rp. 7,245,150.00 30.00 241,505.00 7,245,150.00 - 241,505.00 - 30.00 241,505.00 Rp. 7,245,150.00 0.08
5 Listplank Kalsiplank M' 94.42 47,086.60 Rp. 4,445,916.77 0.05 87.60 47,086.60 Rp. 4,124,786.16 - 47,086.60 - 6.82 47,086.60 321,130.61 87.60 47,086.60 Rp. 4,124,786.16 0.04
1 Pekerjaan Rangka Plafound Alumanium M2 273.32 289,437.50 Rp. 79,110,215.25 0.93 414.13 289,437.50 Rp. 119,863,594.13 140.80 289,437.50 40,753,378.88 - 289,437.50 - 414.13 289,437.50 Rp. 119,863,594.13 1.27
2 Plafond Kalsiboard M2 348.62 84,491.00 Rp. 29,455,590.38 0.35 414.13 84,491.00 Rp. 34,989,919.87 65.50 84,491.00 5,534,329.48 - 84,491.00 - 414.13 84,491.00 Rp. 34,989,919.87 0.37
3 List Plafond Gypsum M' 246.00 40,678.00 Rp. 10,006,788.00 0.12 444.10 40,678.00 Rp. 18,065,099.80 198.10 40,678.00 8,058,311.80 - 40,678.00 - 444.10 40,678.00 Rp. 18,065,099.80 0.19
1 Pengecatan Tembok Baru M2 970.15 59,594.18 Rp. 57,815,291.30 0.68 1,009.02 59,594.18 Rp. 60,131,967.28 38.87 59,594.18 2,316,675.97 - 59,594.18 - 1,009.02 59,594.18 Rp. 60,131,967.28 0.63
2 Pengecatan Plafond M2 348.62 59,594.18 Rp. 20,775,960.54 0.24 414.13 59,594.18 Rp. 24,679,498.35 65.50 59,594.18 3,903,537.81 - 59,594.18 - 414.13 59,594.18 Rp. 24,679,498.35 0.26
3 Pengecatan Lis Plafond M2 - 59,594.18 Rp - - 53.292 59,594.18 Rp. 3,175,892.91 53.29 59,594.18 3,175,892.91 - 59,594.18 - 53.29 59,594.18 Rp. 3,175,892.91 0.03
1 Titik lampu Titik - 472,337.62 Rp - 51.00 472,337.62 Rp. 24,089,218.58 51.00 472,337.62 24,089,218.58 - 472,337.62 - 51.00 472,337.62 Rp. 24,089,218.58 0.25
2 Panel MCB + Untuk AC buah - 264,000.00 Rp - 2.00 264,000.00 Rp. 528,000.00 2.00 264,000.00 528,000.00 - 264,000.00 - 2.00 264,000.00 Rp. 528,000.00 0.01
3 Stop Kontak Buah - 13,000.00 Rp - 33.00 13,000.00 Rp. 429,000.00 33.00 13,000.00 429,000.00 - 13,000.00 - 33.00 13,000.00 Rp. 429,000.00 0.00
4 Lampu Philips 24 watt downlight dia. 15 Buah - 50,000.00 Rp - 46.00 50,000.00 Rp. 2,300,000.00 46.00 50,000.00 2,300,000.00 - 50,000.00 - 46.00 50,000.00 Rp. 2,300,000.00 0.02
5 Lampu Philips 18 watt downlight dia. 15 Buah - 38,000.00 Rp - 5.00 38,000.00 Rp. 190,000.00 5.00 38,000.00 190,000.00 - 38,000.00 - 5.00 38,000.00 Rp. 190,000.00 0.00
6 Saklar Ganda Buah - 19,000.00 Rp - 16.00 19,000.00 Rp. 304,000.00 16.00 19,000.00 304,000.00 - 19,000.00 - 16.00 19,000.00 Rp. 304,000.00 0.00
7 Saklar Tunggal Buah - 38,000.00 Rp - 18.00 38,000.00 Rp. 684,000.00 18.00 38,000.00 684,000.00 - 38,000.00 - 18.00 38,000.00 Rp. 684,000.00 0.01
8 Pasang AC 1 PK Merk LG T19EV4 Bh - 3,000,000.00 Rp - 2.00 3,000,000.00 Rp. 6,000,000.00 2.00 3,000,000.00 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 Rp. 6,000,000.00 0.06
VIII PEKERJAAN ORNAMEN

1 PEK, Ornamen Profil Ls - Rp - - - - - Rp - 0.00

I. PEKERJAAN TANAH
-
1 Galian Tanah Pondasi Telapak M3 34.56 87,175.00 Rp. 3,012,768.00 0.04 34.56 87,175.00 Rp. 3,012,768.00 - 87,175.00 - - 87,175.00 - 34.56 87,175.00 Rp. 3,012,768.00 0.03
2 Galian Tanah Pondasi Jalur M3 115.33 87,175.00 Rp. 10,053,718.40 0.12 179.26 87,175.00 Rp. 15,626,929.48 63.93 87,175.00 5,573,211.08 - 87,175.00 - 179.26 87,175.00 Rp. 15,626,929.48 0.16
3 Urugan Tanah Kembali Pondasi Menerus + Telapak M3 37.47 64,350.00 Rp. 2,411,323.20 0.03 124.22 64,350.00 Rp. 7,993,355.58 86.74 64,350.00 5,582,032.38 - 64,350.00 - 124.22 64,350.00 Rp. 7,993,355.58 0.08
4 Timbunan Tanah Bawah Lantai M3 48.97 64,350.00 Rp. 3,151,348.20 0.04 111 64,350.00 Rp. 7,174,806.21 62.52 64,350.00 4,023,458.01 - 64,350.00 - 111.50 64,350.00 Rp. 7,174,806.21 0.08
6 Urug Pasir Bawah Lantai M3 12.24 496,870.00 Rp. 6,083,179.41 0.07 12.24 496,870.00 Rp. 6,083,179.41 - 496,870.00 - - 496,870.00 - 12.24 496,870.00 Rp. 6,083,179.41 0.06
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 0.19 12.2 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 - 12.24 1,314,527.30 Rp. 16,093,757.69 0.17
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.74 1,314,527.30 Rp. 11,488,968.57 0.13 5.70 1,314,527.30 Rp. 7,492,805.59 - 1,314,527.30 - 3.04 1,314,527.30 3,996,162.98 5.70 1,314,527.30 Rp. 7,492,805.59 0.08
5 Lantai Kerja Pondasi Telapak mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.15 1,314,527.30 Rp. 1,514,335.45 0.02 1.15 1,314,527.30 Rp. 1,514,335.45 - 1,314,527.30 - - 1,314,527.30 - 1.15 1,314,527.30 Rp. 1,514,335.45 0.02
6 Pas. Dinding Batako M2 585.66 208,054.00 Rp. 121,849,737.86 1.43 681.72 208,054.00 Rp. 141,834,364.83 96.06 208,054.00 19,984,626.97 - 208,054.00 - 681.72 208,054.00 Rp. 141,834,364.83 1.50
a. Pondasi Telapak
- Beton M3 9.86 1,641,767.72 Rp. 16,179,620.90 0.19 10.18 1,641,767.72 Rp. 16,719,557.26 0.33 1,641,767.72 539,936.36 - 1,641,767.72 - 10.18 1,641,767.72 Rp. 16,719,557.26 0.18
- Besi Kg 828.43 19,330.30 Rp. 16,013,766.43 0.19 1,491.46 19,330.30 Rp. 28,830,445.21 663.04 19,330.30 12,816,678.78 - 19,330.30 - 1,491.46 19,330.30 Rp. 28,830,445.21 0.30
- Beton M3 5.72 1,641,767.72 Rp. 9,382,702.53 0.11 9.26 1,641,767.72 Rp. 15,199,485.57 3.54 1,641,767.72 5,816,783.04 - 1,641,767.72 - 9.26 1,641,767.72 Rp. 15,199,485.57 0.16
- Besi Kg 2,191.84 19,330.30 Rp. 42,368,893.40 0.50 2,141.71 19,330.30 Rp. 41,399,939.38 - 19,330.30 - 50.13 19,330.30 968,954.02 2,141.71 19,330.30 Rp. 41,399,939.38 0.44
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52 0.01 0.74 1,641,767.72 Rp. 1,206,699.28 0.31 1,641,767.72 507,798.76 - 1,641,767.72 - 0.74 1,641,767.72 Rp. 1,206,699.28 0.01
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19 0.02 157.23 19,330.30 Rp. 3,039,385.61 66.81 19,330.30 1,291,417.42 - 19,330.30 - 157.23 19,330.30 Rp. 3,039,385.61 0.03
- Beton M3 8.50 1,641,767.72 Rp. 13,955,025.64 0.16 8.78 1,641,767.72 Rp. 14,406,511.76 0.28 1,641,767.72 451,486.12 - 1,641,767.72 - 8.78 1,641,767.72 Rp. 14,406,511.76 0.15
- Besi Kg 1,437.84 19,330.30 Rp. 27,793,915.29 0.33 1,638.04 19,330.30 Rp. 31,663,873.43 200.20 19,330.30 3,869,958.14 - 19,330.30 - 1,638.04 19,330.30 Rp. 31,663,873.43 0.33
- Beton M3 2.56 1,641,767.72 Rp. 4,202,925.37 0.05 2.50 1,641,767.72 Rp. 4,097,852.23 - 1,641,767.72 - 0.06 1,641,767.72 105,073.13 2.50 1,641,767.72 Rp. 4,097,852.23 0.04
- Besi Kg 409.27 19,330.30 Rp. 7,911,350.46 0.09 632.54 19,330.30 Rp. 12,227,210.19 223.27 19,330.30 4,315,859.73 - 19,330.30 - 632.54 19,330.30 Rp. 12,227,210.19 0.13
- Beton M3 1.44 1,641,767.72 Rp. 2,364,145.52 0.03 2.34 1,641,767.72 Rp. 3,841,736.47 0.90 1,641,767.72 1,477,590.95 - 1,641,767.72 - 2.34 1,641,767.72 Rp. 3,841,736.47 0.04
- Besi Kg 202.41 19,330.30 Rp. 3,912,716.47 0.05 632.54 19,330.30 Rp. 12,227,210.19 430.13 19,330.30 8,314,493.73 - 19,330.30 - 632.54 19,330.30 Rp. 12,227,210.19 0.13
- Beton M3 0.63 1,641,767.72 Rp. 1,034,313.67 0.01 0.88 1,641,767.72 Rp. 1,440,651.18 0.25 1,641,767.72 406,337.51 - 1,641,767.72 - 0.88 1,641,767.72 Rp. 1,440,651.18 0.02
- Besi Kg 142.16 19,330.30 Rp. 2,747,937.99 0.03 176.20 19,330.30 Rp. 3,406,089.71 34.05 19,330.30 658,151.73 - 19,330.30 - 176.20 19,330.30 Rp. 3,406,089.71 0.04
- Beton M3 13.95 1,641,767.72 Rp. 22,902,659.73 0.27 11.92 1,641,767.72 Rp. 19,566,259.36 - 1,641,767.72 - 2.03 1,641,767.72 3,336,400.37 11.92 1,641,767.72 Rp. 19,566,259.36 0.21
- Besi Kg 2,751.42 19,330.30 Rp. 53,185,773.56 0.62 2,379.20 19,330.30 Rp. 45,990,686.80 - 19,330.30 - 372.22 19,330.30 7,195,086.77 2,379.20 19,330.30 Rp. 45,990,686.80 0.49
- Beton M3 3.19 1,641,767.72 Rp. 5,229,030.20 0.06 3.33 1,641,767.72 Rp. 5,458,877.68 0.14 1,641,767.72 229,847.48 - 1,641,767.72 - 3.33 1,641,767.72 Rp. 5,458,877.68 0.06
- Bekisting M2 24.57 556,097.57 Rp. 13,663,317.20 0.16 25.65 556,097.57 Rp. 14,263,902.57 1.08 556,097.57 600,585.37 - 556,097.57 - 25.65 556,097.57 Rp. 14,263,902.57 0.15
- Besi Kg 498.38 19,330.30 Rp. 9,633,909.96 0.11 524.82 19,330.30 Rp. 10,144,921.54 26.44 19,330.30 511,011.58 - 19,330.30 - 524.82 19,330.30 Rp. 10,144,921.54 0.11
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52 0.01 0.74 1,641,767.72 Rp. 1,206,699.28 0.31 1,641,767.72 507,798.76 - 1,641,767.72 - 0.74 1,641,767.72 Rp. 1,206,699.28 0.01
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19 0.02 177.51 19,330.30 Rp. 3,431,379.61 87.09 19,330.30 1,683,411.42 - 19,330.30 - 177.51 19,330.30 Rp. 3,431,379.61 0.04
- Beton M3 40.25 1,641,767.72 Rp. 66,077,867.28 - 11.93 1,641,767.72 Rp. 19,588,127.71 - 1,641,767.72 - 28.32 1,641,767.72 46,489,739.58 11.93 1,641,767.72 Rp. 19,588,127.71 0.21
- Bekisting M2 335.40 600,097.57 Rp. 201,272,723.70 - 181.70 600,097.57 Rp. 109,040,488.23 - 600,097.57 - 153.70 600,097.57 92,232,235.48 181.70 600,097.57 Rp. 109,040,488.23 1.15
- Besi Kg 6,951.16 19,330.30 Rp. 134,368,023.61 - 1,777.70 19,330.30 Rp. 34,363,425.98 - 19,330.30 - 5,173.46 19,330.30 100,004,597.63 1,777.70 19,330.30 Rp. 34,363,425.98 0.36
- Beton M3 7.27 1,641,767.72 Rp. 11,936,964.75 - 6.17 1,641,767.72 Rp. 10,136,273.92 - 1,641,767.72 - 1.10 1,641,767.72 1,800,690.84 6.17 1,641,767.72 Rp. 10,136,273.92 0.11
- Bekisting M2 60.59 600,097.57 Rp. 36,359,911.54 - 51.45 600,097.57 Rp. 30,875,019.78 - 600,097.57 - 9.14 600,097.57 5,484,891.76 51.45 600,097.57 Rp. 30,875,019.78 0.33
- Besi Kg 1,249.23 19,330.30 Rp. 24,148,077.66 - 833.58 19,330.30 Rp. 16,113,294.61 - 19,330.30 - 415.66 19,330.30 8,034,783.04 833.58 19,330.30 Rp. 16,113,294.61 0.17
- Beton M3 0.96 1,641,767.72 Rp. 1,576,097.01 0.02 2.19 1,641,767.72 Rp. 3,597,441.43 1.23 1,641,767.72 2,021,344.42 - 1,641,767.72 - 2.19 1,641,767.72 Rp. 3,597,441.43 0.04
- Besi Kg 207.43 19,330.30 Rp. 4,009,637.34 0.05 229.63 19,330.30 Rp. 4,438,866.66 22.21 19,330.30 429,229.32 - 19,330.30 - 229.63 19,330.30 Rp. 4,438,866.66 0.05
1 Pek. Galian Tanah Pondasi M3 0.77 87,175.00 Rp. 66,950.40 0.00 0.77 87,175.00 Rp. 66,950.40 - 87,175.00 - - 87,175.00 - 0.77 87,175.00 Rp. 66,950.40 0.00
2 Pek. Urugan Tanah Kembali M3 0.19 64,350.00 Rp. 12,355.20 0.00 0.19 64,350.00 Rp. 12,355.20 - 64,350.00 - - 64,350.00 - 0.19 64,350.00 Rp. 12,355.20 0.00
3 Pek. Pasangan Pondasi Batu Kali ad. 1 : 4 M3 0.27 1,305,513.00 Rp. 352,488.51 0.00 0.27 1,305,513.00 Rp. 352,488.51 - 1,305,513.00 - - 1,305,513.00 - 0.27 1,305,513.00 Rp. 352,488.51 0.00
- Beton M3 2.01 1,641,767.72 Rp. 3,295,618.85 0.04 2.01 1,641,767.72 Rp. 3,295,618.85 - 1,641,767.72 - - 1,641,767.72 - 2.01 1,641,767.72 Rp. 3,295,618.85 0.03
- Bekisting M2 11.03 600,097.57 Rp. 6,617,875.96 0.08 11.03 600,097.57 Rp. 6,617,875.96 - 600,097.57 - - 600,097.57 - 11.03 600,097.57 Rp. 6,617,875.96 0.07
- Besi Kg 303.32 19,330.30 Rp. 5,863,266.60 0.07 303.32 19,330.30 Rp. 5,863,266.60 - 19,330.30 - - 19,330.30 - 303.32 19,330.30 Rp. 5,863,266.60 0.06
- Beton M3 0.70 1,641,767.72 Rp. 1,141,685.27 0.01 0.22 1,641,767.72 Rp. 354,621.83 - 1,641,767.72 - 0.48 1,641,767.72 787,063.45 0.22 1,641,767.72 Rp. 354,621.83 0.00
- Besi Kg 147.45 19,330.30 Rp. 2,850,252.74 0.03 46.68 19,330.30 Rp. 902,412.05 - 19,330.30 - 100.77 19,330.30 1,947,840.68 46.68 19,330.30 Rp. 902,412.05 0.01
6 Pek. Plesteran ad. 1 : 4 M2 11.03 81,598.44 Rp. 899,867.60 0.01 9.90 81,598.44 Rp. 807,824.56 - 81,598.44 -
1 Plesteran dinding + Dinding Profil, ad. 1 : 4 M2 1,171.33 81,598.44 Rp. 95,578,537.53 1.12 1,363.44 81,598.44 Rp. 111,254,413.84 192.11 81,598.44 15,675,876.31 - 81,598.44 - 1,363.44 81,598.44 Rp. 111,254,413.84 1.17
2 Acian Dinding + Acian Plat Teras + Talang M2 1,107.19 46,277.00 Rp. 51,237,339.08 0.60 1,376.32 46,277.00 Rp. 63,691,868.09 269.13 46,277.00 12,454,529.01 - 46,277.00 - 1,376.32 46,277.00 Rp. 63,691,868.09 0.67
3 Tegel keramik 60/60, Polos M2 235.86 418,605.00 Rp. 98,732,175.30 1.16 235.86 418,605.00 Rp. 98,732,175.30 - 418,605.00 - - 418,605.00 - 235.86 418,605.00 Rp. 98,732,175.30 1.04
4 Tegel keramik 20/20, Anti Selip KM/WC M2 9.00 274,230.00 Rp. 2,468,070.00 0.03 9.00 274,230.00 Rp. 2,468,070.00 - 274,230.00 - - 274,230.00 - 9.00 274,230.00 Rp. 2,468,070.00 0.03
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 28.05 331,980.00 Rp. 9,312,039.00 0.11 32.90 331,980.00 Rp. 10,920,482.10 4.85 331,980.00 1,608,443.10 - 331,980.00 - 32.90 331,980.00 Rp. 10,920,482.10 0.12
6 Pekerjaan Ornamen Bangunan dari ACP Ls 1.00 10,000,000.00 Rp. 10,000,000.00 0.12 1.0 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00 0.11
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 1,238.45 171,684.70 Rp. 212,622,916.72 2.49 1,221.24 171,684.70 Rp. 209,668,223.03 - 171,684.70 - 17.21 171,684.70 2,954,693.69 1,221.24 171,684.70 Rp. 209,668,223.03 2.21
2 Daun pintu rangka alumanium + kaca M2 137.36 1,193,032.50 Rp. 163,870,172.07 1.92 116.50 1,193,032.50 Rp. 138,982,321.09 - 1,193,032.50 - 20.86 1,193,032.50 24,887,850.98 116.50 1,193,032.50 Rp. 138,982,321.09 1.47
3 Daun jendela rangka alumanium + kaca M2 134.10 1,144,632.50 Rp. 153,489,952.94 1.80 102.50 1,144,632.50 Rp. 117,323,915.54 - 1,144,632.50 - 31.60 1,144,632.50 36,166,037.40 102.50 1,144,632.50 Rp. 117,323,915.54 1.24
4 Daun ventilasi rangka alumanium + kaca M2 39.28 1,144,632.50 Rp. 44,961,164.60 0.53 17.57 1,144,632.50 Rp. 20,108,903.76 - 1,144,632.50 - 21.71 1,144,632.50 24,852,260.84 17.57 1,144,632.50 Rp. 20,108,903.76 0.21
5 Dinding Partisi/Sekat rangka alumanium + kaca R. Administrasi, R. Kapus, & R. Rapat. M2 42.18 1,144,632.50 Rp. 48,280,598.85 0.57 34.27 1,144,632.50 Rp. 39,228,845.04 - 1,144,632.50 - 7.91 1,144,632.50 9,051,753.81 34.27 1,144,632.50 Rp. 39,228,845.04 0.41
6 Pemasangan Alumanium Composit Panel (ACP) Untuk Lantai I & II + Kolom Teras Dan Balok M2 559.19 1,013,991.00 Rp. 567,018,291.65 6.65 620.24 1,013,991.00 Rp. 628,915,242.86 61.04 1,013,991.00 61,896,951.21 - 1,013,991.00 - 620.24 1,013,991.00 Rp. 628,915,242.86 6.64
7 Zink Datar Pelindung ACP dipasang di belakang ACP M' 125.00 241,505.00 Rp. 30,188,125.00 0.35 143.02 241,505.00 Rp. 34,540,045.10 18.02 241,505.00 4,351,920.10 - 241,505.00 - 143.02 241,505.00 Rp. 34,540,045.10 0.36
1 Pekerjaan Rangka Plafound Alumanium M2 335.40 289,437.50 Rp. 97,077,337.50 1.14 336.26 289,437.50 Rp. 97,326,253.75 0.86 289,437.50 248,916.25 - 289,437.50 - 336.26 289,437.50 Rp. 97,326,253.75 1.03
2 Plafond Kalsiboard M2 335.40 84,491.00 Rp. 28,338,281.40 0.33 336.26 84,491.00 Rp. 28,410,943.66 0.86 84,491.00 72,662.26 - 84,491.00 - 336.26 84,491.00 Rp. 28,410,943.66 0.30
1 Pengecatan Tembok Baru M2 1,107.19 59,594.18 Rp. 65,981,958.20 0.77 1,363.44 59,594.18 Rp. 81,252,966.18 256.25 59,594.18 15,271,007.98 - 59,594.18 - 1,363.44 59,594.18 Rp. 81,252,966.18 0.86
2 Pengecatan Plafond + Lis Plavon M2 335.40 59,594.18 Rp. 19,987,887.13 0.23 340.95 59,594.18 Rp. 20,318,754.01 5.55 59,594.18 330,866.87 - 59,594.18 - 340.95 59,594.18 Rp. 20,318,754.01 0.21
1 Titik lampu Titik 112.00 472,337.62 Rp. 52,901,813.36 0.62 39.00 472,337.62 Rp. 18,421,167.15 - 472,337.62 - 73.00 472,337.62 34,480,646.21 39.00 472,337.62 Rp. 18,421,167.15 0.19
2 Panel MCB + Untuk AC buah 6.00 264,000.00 Rp. 1,584,000.00 0.02 2.00 264,000.00 Rp. 528,000.00 - 264,000.00 - 4.00 264,000.00 1,056,000.00 2.00 264,000.00 Rp. 528,000.00 0.01
3 Stop Kontak Buah 55.00 13,000.00 Rp. 715,000.00 0.01 1.00 13,000.00 Rp. 13,000.00 - 13,000.00 - 54.00 13,000.00 702,000.00 1.00 13,000.00 Rp. 13,000.00 0.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 104.00 50,000.00 Rp. 5,200,000.00 0.06 39.00 50,000.00 Rp. 1,950,000.00 - 50,000.00 - 68.00 50,000.00 3,400,000.00 36.00 50,000.00 Rp. 1,800,000.00 0.02
5 Lampu Philips 18 watt downlight dia. 15 Buah 8.00 38,000.00 Rp. 304,000.00 0.00 3.00 38,000.00 Rp. 114,000.00 - 38,000.00 - 5.00 38,000.00 190,000.00 3.00 38,000.00 Rp. 114,000.00 0.00
6 Saklar Ganda Buah 32.00 19,000.00 Rp. 608,000.00 0.01 15.00 19,000.00 Rp. 285,000.00 - 19,000.00 - 17.00 19,000.00 323,000.00 15.00 19,000.00 Rp. 285,000.00 0.00
7 Saklar Tunggal Buah 22.00 17,000.00 Rp. 374,000.00 0.00 4.00 17,000.00 Rp. 68,000.00 - 17,000.00 - 18.00 17,000.00 306,000.00 4.00 17,000.00 Rp. 68,000.00 0.00
8 Gronding Penangkal Petir 2 Set Set 2.00 3,500,000.00 Rp. 7,000,000.00 0.08 2.00 3,500,000.00 Rp. 7,000,000.00 - 3,500,000.00 - - 3,500,000.00 - 2.00 3,500,000.00 Rp. 7,000,000.00 0.07
9 Lampu Slang untuk belakang ornamen secara paralel keliling Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.01
10 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 0.14 2.00 3,000,000.00 Rp. 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 6,000,000.00 2.00 3,000,000.00 Rp. 6,000,000.00 0.06
11 Pasang Exhause Bh 1.00 1,200,000.00 Rp. 1,200,000.00 0.01 3.00 1,200,000.00 Rp. 3,600,000.00 2.00 1,200,000.00 2,400,000.00 - 1,200,000.00 - 3.00 1,200,000.00 Rp. 3,600,000.00 0.04
12 Genset Merk Yanmar 12,5 Kva Bh 1.00 120,000,000.00 Rp. 120,000,000.00 1.41 1.00 120,000,000.00 Rp. 120,000,000.00 - 120,000,000.00 - - 120,000,000.00 - 1.00 120,000,000.00 Rp. 120,000,000.00 1.27
13 Peyambungan Lampu Daya Besar 11000 VA Ls 1.00 15,000,000.00 Rp. 15,000,000.00 0.18 1.00 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00 0.16
1 Kunci pintu tanam Slaag Bh 42.00 354,035.00 Rp. 14,869,470.00 0.17 42.00 354,035.00 Rp. 14,869,470.00 - 354,035.00 - - 354,035.00 - 42.00 354,035.00 Rp. 14,869,470.00 0.16
2 Engsel pintu 4" Bh 84.00 38,649.60 Rp. 3,246,566.40 0.04 34.00 38,649.60 Rp. 1,314,086.40 - 38,649.60 - 50.00 38,649.60 1,932,480.00 34.00 38,649.60 Rp. 1,314,086.40 0.01
3 Engsel Jendela 3" Bh 172.00 27,593.50 Rp. 4,746,082.00 0.06 72.00 27,593.50 Rp. 1,986,732.00 - 27,593.50 - 100.00 27,593.50 2,759,350.00 72.00 27,593.50 Rp. 1,986,732.00 0.02
4 Kait angin jendela Bh 172.00 37,246.00 Rp. 6,406,312.00 0.08 72.00 37,246.00 Rp. 2,681,712.00 - 37,246.00 - 100.00 37,246.00 3,724,600.00 72.00 37,246.00 Rp. 2,681,712.00 0.03
5 Grendel Bh 86.00 15,000.00 Rp. 1,290,000.00 0.02 36.00 15,000.00 Rp. 540,000.00 - 15,000.00 - 50.00 15,000.00 750,000.00 36.00 15,000.00 Rp. 540,000.00 0.01
1 Septikctank dan Resapan Unit 4.00 8,500,000.00 Rp. 34,000,000.00 0.40 4.00 8,500,000.00 Rp. 34,000,000.00 - 8,500,000.00 - - 8,500,000.00 - 4.00 8,500,000.00 Rp. 34,000,000.00 0.36
2 Kloset Duduk Bh 8.00 1,848,754.44 Rp. 14,790,035.48 0.17 8.00 1,848,754.44 Rp. 14,790,035.48 - 1,848,754.44 - - 1,848,754.44 - 8.00 1,848,754.44 Rp. 14,790,035.48 0.16
3 Wastafel Keramik Bh 16.00 1,733,718.01 Rp. 27,739,488.13 0.33 17.00 1,733,718.01 Rp. 29,473,206.14 1.00 1,733,718.01 1,733,718.01 - 1,733,718.01 - 17.00 1,733,718.01 Rp. 29,473,206.14 0.31
4 Kran Air 3/4" Bh 24.00 91,135.00 Rp. 2,187,240.00 0.03 24.00 91,135.00 Rp. 2,187,240.00 - 91,135.00 - - 91,135.00 - 24.00 91,135.00 Rp. 2,187,240.00 0.02
5 Floor Drain Bh 8.00 35,000.00 Rp. 280,000.00 0.00 8.00 35,000.00 Rp. 280,000.00 - 35,000.00 - - 35,000.00 - 8.00 35,000.00 Rp. 280,000.00 0.00
6 Pek. Pasang Pipa PVC dia. 3/4" Dan Acc M' 150.00 36,636.60 Rp. 5,495,490.00 0.06 150.00 36,636.60 Rp. 5,495,490.00 - 36,636.60 - - 36,636.60 - 150.00 36,636.60 Rp. 5,495,490.00 0.06
7 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 200.00 69,740.00 Rp. 13,948,000.00 0.16 200.00 69,740.00 Rp. 13,948,000.00 - 69,740.00 - - 69,740.00 - 200.00 69,740.00 Rp. 13,948,000.00 0.15
8 Tandon Air Fiber Bh 4.00 1,850,000.00 Rp. 7,400,000.00 0.09 4.00 1,850,000.00 Rp. 7,400,000.00 - 1,850,000.00 - - 1,850,000.00 - 4.00 1,850,000.00 Rp. 7,400,000.00 0.08
9 Pompa Air Sanyo PH236AC Bh 4.00 850,000.00 Rp. 3,400,000.00 0.04 4.00 850,000.00 Rp. 3,400,000.00 - 850,000.00 - - 850,000.00 - 4.00 850,000.00 Rp. 3,400,000.00 0.04
10 Pek. Pegangan Besi Stenlis Bulat Untuk WC Divable Ls 1.00 500,000.00 Rp. 500,000.00 0.01 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00 0.01
1 Pas. Dinding Batako M2 254.67 208,054.00 Rp. 52,985,528.29 0.62 320.90 208,054.00 Rp. 66,764,216.52 66.23 208,054.00 13,778,688.23 - 208,054.00 254.67 320.90 208,054.00 Rp. 66,764,216.52 0.70
2 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 0.19 12.24 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 12.24 12.24 1,314,527.30 Rp. 16,093,757.69 0.17
- Beton M3 4.16 1,641,767.72 Rp. 6,829,753.72 0.08 3.33 1,641,767.72 Rp. 5,463,802.98 - 1,641,767.72 - 0.83 1,641,767.72 1,365,950.74 3.33 1,641,767.72 Rp. 5,463,802.98 0.06
- Besi Kg 584.75 19,330.30 Rp. 11,303,403.12 0.13 791.70 19,330.30 Rp. 15,303,780.08 206.95 19,330.30 4,000,376.96 - 19,330.30 - 791.70 19,330.30 Rp. 15,303,780.08 0.16
- Beton M3 2.61 1,641,767.72 Rp. 4,285,013.76 0.05 1.94 1,641,767.72 Rp. 3,191,596.45 - 1,641,767.72 - 0.67 1,641,767.72 1,093,417.30 1.94 1,641,767.72 Rp. 3,191,596.45 0.03
- Besi Kg 588.94 19,330.30 Rp. 11,384,314.52 0.13 358.43 19,330.30 Rp. 6,928,537.59 - 19,330.30 - 230.51 19,330.30 4,455,776.93 358.43 19,330.30 Rp. 6,928,537.59 0.07
- Beton M3 2.62 1,641,767.72 Rp. 4,294,864.36 0.05 8.27 1,641,767.72 Rp. 13,574,135.53 5.65 1,641,767.72 9,279,271.17 - 1,641,767.72 - 8.27 1,641,767.72 Rp. 13,574,135.53 0.14
- Besi Kg 1,032.30 19,330.30 Rp. 19,954,671.01 0.23 1,650.38 19,330.30 Rp. 31,902,340.32 618.08 19,330.30 11,947,669.31 - 19,330.30 - 1,650.38 19,330.30 Rp. 31,902,340.32 0.34
- Beton M3 2.73 1,641,767.72 Rp. 4,477,100.58 0.05 1.78 1,641,767.72 Rp. 2,925,630.08 - 1,641,767.72 - 0.95 1,641,767.72 1,551,470.50 1.78 1,641,767.72 Rp. 2,925,630.08 0.03
- Besi Kg 577.00 19,330.30 Rp. 11,153,555.68 0.13 429.24 19,330.30 Rp. 8,297,377.60 - 19,330.30 - 147.76 19,330.30 2,856,178.08 429.24 19,330.30 Rp. 8,297,377.60 0.09
- Beton M3 0.21 1,641,767.72 Rp. 350,927.85 0.00 0.23 1,641,767.72 Rp. 376,785.69 0.02 1,641,767.72 25,857.84 - 1,641,767.72 - 0.23 1,641,767.72 Rp. 376,785.69 0.00
- Besi Kg 60.68 19,330.30 Rp. 1,172,916.63 0.01 41.43 19,330.30 Rp. 800,792.67 - 19,330.30 - 19.25 19,330.30 372,123.96 41.43 19,330.30 Rp. 800,792.67 0.01
- Beton M3 10.94 1,641,767.72 Rp. 17,967,505.95 0.21 9.66 1,641,767.72 Rp. 15,851,595.71 - 1,641,767.72 - 1.29 1,641,767.72 2,115,910.24 9.66 1,641,767.72 Rp. 15,851,595.71 0.17
- Besi Kg 1,908.93 19,330.30 Rp. 36,900,201.18 0.43 1,643.87 19,330.30 Rp. 31,776,529.26 - 19,330.30 - (265.06) 19,330.30 (5,123,671.92) 1,908.93 19,330.30 Rp. 36,900,201.18 0.39
g Lisplank Beton
- Beton M3 - 1,641,767.72 Rp - - 6.48 1,641,767.72 Rp. 10,638,654.84 6.48 1,641,767.72 10,638,654.84 - 1,641,767.72 - 6.48 1,641,767.72 Rp. 10,638,654.84 0.11
- Bekisting M2 - 556,097.57 Rp - - 43.74 556,097.57 Rp. 24,323,707.55 43.74 556,097.57 24,323,707.55 - 556,097.57 - 43.74 556,097.57 Rp. 24,323,707.55 0.26
- Besi Kg - 19,330.30 Rp - - 303.11 19,330.30 Rp. 5,859,153.11 303.11 19,330.30 5,859,153.11 - 19,330.30 - 303.11 19,330.30 Rp. 5,859,153.11 0.06
h Balok T 20/30
- Beton M3 - 1,641,767.72 Rp - - 1.49 1,641,767.72 Rp. 2,442,971.39 1.49 1,641,767.72 2,442,971.39 - 1,641,767.72 - 1.49 1,641,767.72 Rp. 2,442,971.39 0.03
- Besi Kg - 19,330.30 Rp - - 1,135.83 19,330.30 Rp. 21,955,942.38 1,135.83 19,330.30 21,955,942.38 - 19,330.30 - 1,135.83 19,330.30 Rp. 21,955,942.38 0.23
- Beton M3 - 1,641,767.72 Rp - - 25.97 1,641,767.72 Rp. 42,629,483.97 25.97 1,641,767.72 42,629,483.97 - 1,641,767.72 - 25.97 1,641,767.72 Rp. 42,629,483.97 0.45
- Besi Kg - 19,330.30 Rp - - 658.59 19,330.30 Rp. 12,730,815.73 658.59 19,330.30 12,730,815.73 - 19,330.30 - 658.59 19,330.30 Rp. 12,730,815.73 0.13
1 Plesteran dinding, ad. 1 : 4 M2 509.34 81,598.44 Rp. 41,561,675.82 0.49 641.80 81,598.44 Rp. 52,369,634.00 132.45 81,598.44 10,807,958.17 - 81,598.44 - 641.80 81,598.44 Rp. 52,369,634.00 0.55
2 Acian Dinding M2 379.34 46,277.00 Rp. 17,554,902.29 0.21 399.35 46,277.00 Rp. 18,480,534.84 20.00 46,277.00 925,632.55 - 46,277.00 - 399.35 46,277.00 Rp. 18,480,534.84 0.20
3 Tegel keramik 60/60, Polos M2 226.06 418,605.00 Rp. 94,629,846.30 1.11 201.26 418,605.00 Rp. 84,246,767.88 -
1 Pekerjaan Rangka Plafound Alumanium M2 244.20 289,437.50 Rp. 70,680,637.50 0.83 318.52 289,437.50 Rp. 92,192,790.25 74.32 289,437.50 21,512,152.75 - 289,437.50 - 318.52 289,437.50 Rp. 92,192,790.25 0.97
2 Plafond Kalsiboard M2 244.20 84,491.00 Rp. 20,632,702.20 0.24 105.88 84,491.00 Rp. 8,945,907.08 - 84,491.00 - 138.32 84,491.00 11,686,795.12 105.88 84,491.00 Rp. 8,945,907.08 0.09
4 Pek. Pagar Teralis Stanles Steel Pas. Tameng Papan Kayu Kls. I (Pletur) M2 6.00 517,962.50 Rp. 3,107,775.00 0.04 8.60 517,962.50 Rp. 4,454,477.50 2.60 517,962.50 1,346,702.50 - 517,962.50 - 8.60 517,962.50 Rp. 4,454,477.50 0.05
5 Pek. Pagar Teralis Besi Stanles Steel Ruang Promosi Serbaguna M2 7.80 517,962.50 Rp. 4,040,107.50 0.05 7.80 517,962.50 Rp. 4,040,107.50 - 517,962.50 - - 517,962.50 - 7.80 517,962.50 Rp. 4,040,107.50 0.04
6 Pek. Pagar Pengaman tangga M' - 15,000,000.00 Rp - 6.20 15,000,000.00 Rp. 93,000,000.00 6.20 15,000,000.00 93,000,000.00 15,000,000.00 - 6.20 15,000,000.00 Rp. 93,000,000.00 0.98
7 Pek. Pas. Tameng Papan Kayu Kls. I (Pletur) Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.01
V. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 296.26 486,753.67 Rp. 144,205,478.22 1.69 221.86 486,753.67 Rp. 107,990,194.98 - 486,753.67 - 74.40 486,753.67 36,215,283.24 221.86 486,753.67 Rp. 107,990,194.98 1.14
2 Atap Spandek Warna Merah M2 296.26 154,095.33 Rp. 45,652,231.83 0.54 221.86 154,095.33 Rp. 34,187,282.46 - 154,095.33 - 74.40 154,095.33 11,464,949.37 221.86 154,095.33 Rp. 34,187,282.46 0.36
3 Bumbungan Zink Datar M' 49.84 241,505.00 Rp. 12,036,609.20 0.14 43.06 241,505.00 Rp. 10,399,205.30 - 241,505.00 - 6.78 241,505.00 1,637,403.90 43.06 241,505.00 Rp. 10,399,205.30 0.11
4 Listplank Kalsiplank M' 88.56 47,086.60 Rp. 4,169,989.30 0.05 80.18 47,086.60 Rp. 3,775,403.59 - 47,086.60 - 8.38 47,086.60 394,585.71 80.18 47,086.60 Rp. 3,775,403.59 0.04
1 Pengecatan Tembok Baru M2 379.34 59,594.18 Rp. 22,606,693.67 0.27 798.69 59,594.18 Rp. 47,597,392.82 419.35 59,594.18 24,990,699.15 - 59,594.18 - 798.69 59,594.18 Rp. 47,597,392.82 0.50
2 Pengecatan Plafond M2 244.20 59,594.18 Rp. 14,552,898.15 0.17 105.88 59,594.18 Rp. 6,309,831.51 - 59,594.18 - 138.32 59,594.18 8,243,066.63 105.88 59,594.18 Rp. 6,309,831.51 0.07
3 Pengecatan Lis Plafond M2 - 59,594.18 Rp - 33.07 59,594.18 Rp. 1,970,898.64 33.07 59,594.18 1,970,898.64 - 59,594.18 - 33.07 59,594.18 Rp. 1,970,898.64 0.02
1 Titik lampu Titik 37.00 472,337.62 Rp. 17,476,491.91 0.20 37.00 472,337.62 Rp. 17,476,491.91 - 472,337.62 - - 472,337.62 - 37.00 472,337.62 Rp. 17,476,491.91 0.18
2 Panel MCB + Untuk AC buah 5.00 264,000.00 Rp. 1,320,000.00 0.02 5.00 264,000.00 Rp. 1,320,000.00 - 264,000.00 - - 264,000.00 - 5.00 264,000.00 Rp. 1,320,000.00 0.01
3 Stop Kontak Buah 13.00 13,000.00 Rp. 169,000.00 0.00 14.00 13,000.00 Rp. 182,000.00 1.00 13,000.00 13,000.00 - 13,000.00 - 14.00 13,000.00 Rp. 182,000.00 0.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 31.00 50,000.00 Rp. 1,550,000.00 0.02 34.00 50,000.00 Rp. 1,700,000.00 3.00 50,000.00 150,000.00 - 50,000.00 - 34.00 50,000.00 Rp. 1,700,000.00 0.02
5 Lampu Philips 18 watt downlight dia. 15 Buah 6.00 38,000.00 Rp. 228,000.00 0.00 3.00 38,000.00 Rp. 114,000.00 - 38,000.00 - 3.00 38,000.00 114,000.00 3.00 38,000.00 Rp. 114,000.00 0.00
6 Saklar Ganda Buah 16.00 19,000.00 Rp. 304,000.00 0.00 16.00 19,000.00 Rp. 304,000.00 - 19,000.00 - - 19,000.00 - 16.00 19,000.00 Rp. 304,000.00 0.00
7 Saklar Tunggal Buah 5.00 17,000.00 Rp. 85,000.00 0.00 5.00 17,000.00 Rp. 85,000.00 - 17,000.00 - - 17,000.00 - 5.00 17,000.00 Rp. 85,000.00 0.00
8 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 0.14 4.00 3,000,000.00 Rp. 12,000,000.00 - 3,000,000.00 - - 3,000,000.00 - 4.00 3,000,000.00 Rp. 12,000,000.00 0.13
1 Kunci pintu tanam Slaag Bh 12.00 354,035.00 Rp. 4,248,420.00 0.05 12.00 354,035.00 Rp. 4,248,420.00 - 354,035.00 - - 354,035.00 - 12.00 354,035.00 Rp. 4,248,420.00 0.04
2 Engsel pintu 4" Bh 24.00 38,649.60 Rp. 927,590.40 0.01 24.00 38,649.60 Rp. 927,590.40 - 38,649.60 - - 38,649.60 - 24.00 38,649.60 Rp. 927,590.40 0.01
3 Engsel Jendela 3" Bh 70.00 27,593.50 Rp. 1,931,545.00 0.02 70.00 27,593.50 Rp. 1,931,545.00 - 27,593.50 - - 27,593.50 - 70.00 27,593.50 Rp. 1,931,545.00 0.02
4 Kait angin jendela Bh 70.00 37,246.00 Rp. 2,607,220.00 0.03 70.00 37,246.00 Rp. 2,607,220.00 - 37,246.00 - - 37,246.00 - 70.00 37,246.00 Rp. 2,607,220.00 0.03
5 Grendel Bh 35.00 15,000.00 Rp. 525,000.00 0.01 35.00 15,000.00 Rp. 525,000.00 - 15,000.00 - - 15,000.00 - 35.00 15,000.00 Rp. 525,000.00 0.01
1 Kloset Duduk Bh 3.00 1,848,754.44 Rp. 5,546,263.31 0.07 3.00 1,848,754.44 Rp. 5,546,263.31 - 1,848,754.44 - - 1,848,754.44 - 3.00 1,848,754.44 Rp. 5,546,263.31 0.06
2 Wastafel Keramik Bh 2.00 1,733,718.01 Rp. 3,467,436.02 0.04 2.00 1,733,718.01 Rp. 3,467,436.02 - 1,733,718.01 - - 1,733,718.01 - 2.00 1,733,718.01 Rp. 3,467,436.02 0.04
3 Kran Air 3/4" Bh 5.00 91,135.00 Rp. 455,675.00 0.01 5.00 91,135.00 Rp. 455,675.00 - 91,135.00 - - 91,135.00 - 5.00 91,135.00 Rp. 455,675.00 0.00
4 Floor Drain Bh 3.00 35,000.00 Rp. 105,000.00 0.00 3.00 35,000.00 Rp. 105,000.00 - 35,000.00 - - 35,000.00 - 3.00 35,000.00 Rp. 105,000.00 0.00
6 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 70.00 69,740.00 Rp. 4,881,800.00 0.06 70.00 69,740.00 Rp. 4,881,800.00 - 69,740.00 - - 69,740.00 - 70.00 69,740.00 Rp. 4,881,800.00 0.05
Jumlah sub B (I + II + III) Rp. 6,226,508,999.18 Rp. 6,924,442,613.61 Rp. 1,413,806,764.41 Rp. 697,581,553.75 Rp. 6,933,168,607.98
73.02 73.18

a PEKERJAAN TANAH
-
1 Galian Tanah Pondasi Jalur M3 17.66 87,175.00 Rp. 1,539,859.20 0.02 23.60 87,175.00 Rp. 2,057,155.65 5.93 87,175.00 517,296.45 - 87,175.00 - 23.60 87,175.00 Rp. 2,057,155.65 0.02
2 Urugan Tanah Kembali M3 4.42 64,350.00 Rp. 284,169.60 0.00 2.28 64,350.00 Rp. 146,524.95 - 64,350.00 - 2.14 64,350.00 137,644.65 2.28 64,350.00 Rp. 146,524.95 0.00
3 Timbunan Tanah Bawah Lantai M3 4.20 64,350.00 Rp. 270,270.00 0.00 2.10 64,350.00 Rp. 135,135.00 - 64,350.00 - 2.10 64,350.00 135,135.00 2.10 64,350.00 Rp. 135,135.00 0.00
4 Urug Pasir Bawah Pondasi M3 1.10 496,870.00 Rp. 548,544.48 0.01 1.24 496,870.00 Rp. 617,112.54 0.14 496,870.00 68,568.06 - 496,870.00 - 1.24 496,870.00 Rp. 617,112.54 0.01
5 Urug Pasir Bawah Lantai M3 1.05 496,870.00 Rp. 521,713.50 0.01 1.05 496,870.00 Rp. 521,713.50 - 496,870.00 - - 496,870.00 - 1.05 496,870.00 Rp. 521,713.50 0.01
1 Pas. Batu Kosong M3 4.42 778,833.00 Rp. 3,439,326.53 0.04 4.97 778,833.00 Rp. 3,869,242.34 0.55 778,833.00 429,915.82 - 778,833.00 - 4.97 778,833.00 Rp. 3,869,242.34 0.04
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 9.94 1,305,513.00 Rp. 12,971,577.17 0.15 9.18 1,305,513.00 Rp. 11,980,692.80 - 1,305,513.00 - 0.76 1,305,513.00 990,884.37 9.18 1,305,513.00 Rp. 11,980,692.80 0.13
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.05 1,314,527.30 Rp. 1,380,253.66 0.02 1.05 1,314,527.30 Rp. 1,380,253.66 - 1,314,527.30 - - 1,314,527.30 - 1.05 1,314,527.30 Rp. 1,380,253.66 0.01
4 Pas. Dinding Batako M2 53.64 208,054.00 Rp. 11,160,016.56 0.13 54.21 208,054.00 Rp. 11,278,607.34 0.57 208,054.00 118,590.78 - 208,054.00 - 54.21 208,054.00 Rp. 11,278,607.34 0.12
- Beton M3 0.62 1,555,960.39 Rp. 966,251.40 0.01 0.62 1,555,960.39 Rp. 966,251.40 - 1,555,960.39 - - 1,555,960.39 - 0.62 1,555,960.39 Rp. 966,251.40 0.01
- Besi Kg 286.10 19,330.30 Rp. 5,530,417.06 0.06 242.22 19,330.30 Rp. 4,682,184.30 - 19,330.30 - 43.88 19,330.30 848,232.76 242.22 19,330.30 Rp. 4,682,184.30 0.05
- Beton M3 0.61 1,555,960.39 Rp. 945,245.94 0.01 0.58 1,555,960.39 Rp. 897,983.64 - 1,555,960.39 - 0.03 1,555,960.39 47,262.30 0.58 1,555,960.39 Rp. 897,983.64 0.01
- Besi Kg 262.44 19,330.30 Rp. 5,073,003.40 0.06 106.81 19,330.30 Rp. 2,064,631.46 - 19,330.30 - 155.63 19,330.30 3,008,371.94 106.81 19,330.30 Rp. 2,064,631.46 0.02
- Beton M3 0.83 1,555,960.39 Rp. 1,288,335.20 0.02 0.83 1,555,960.39 Rp. 1,288,335.20 - 1,555,960.39 - - 1,555,960.39 - 0.83 1,555,960.39 Rp. 1,288,335.20 0.01
- Besi Kg 295.22 19,330.30 Rp. 5,706,711.91 0.07 881.00 19,330.30 Rp. 17,029,903.25 585.77 19,330.30 11,323,191.35 - 19,330.30 - 881.00 19,330.30 Rp. 17,029,903.25 0.18
1 Plesteran dinding, ad. 1 : 4 M2 107.28 81,598.44 Rp. 8,753,880.64 0.10 108.42 81,598.44 Rp. 8,846,902.86 1.14 81,598.44 - 81,598.44 - 108.42 81,598.44 Rp. 8,846,902.86 0.09
2 Tegel keramik 60/60, Polos M2 21.00 418,605.00 Rp. 8,790,705.00 0.10 19.79 418,605.00 Rp. 8,283,355.74 418,605.00 1.21 418,605.00 507,349.26 19.79 418,605.00 Rp. 8,283,355.74 0.09
Jumlah Rp. 17,544,585.64 Rp. 17,130,258.60 Rp - Rp. 507,349.26 Rp. 17,130,258.60
d PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 47.74 486,753.67 Rp. 23,237,620.05 0.27 35.64 486,753.67 Rp. 17,347,900.68 - 486,753.67 - 12.10 486,753.67 5,889,719.37 35.64 486,753.67 Rp. 17,347,900.68 0.18
2 Atap Spandek Warna Merah M2 47.74 154,095.33 Rp. 7,356,511.21 0.09 35.64 154,095.33 Rp. 5,491,957.68 - 154,095.33 - 12.10 154,095.33 1,864,553.53 35.64 154,095.33 Rp. 5,491,957.68 0.06
3 Bumbungan Zink Datar M' 15.00 241,505.00 Rp. 3,622,575.00 0.04 12.54 241,505.00 Rp. 3,028,472.70 - 241,505.00 - 2.46 241,505.00 594,102.30 12.54 241,505.00 Rp. 3,028,472.70 0.03
4 Listplank Kalsiplank M' 22.40 47,086.60 Rp. 1,054,739.84 0.01 22.68 47,086.60 Rp. 1,067,924.09 0.28 47,086.60 13,184.25 - 47,086.60 - 22.68 47,086.60 Rp. 1,067,924.09 0.01
e PEKERJAAN PLAFOND
1 Pekerjaan Rangka Plafound Alumanium M2 43.40 289,437.50 Rp. 12,561,587.50 0.15 41.40 289,437.50 Rp. 11,982,712.50 - 289,437.50 - 2.00 289,437.50 578,875.00 41.40 289,437.50 Rp. 11,982,712.50 0.13
2 Plafond Kalsiboard M2 43.40 84,491.00 Rp. 3,666,909.40 0.04 583.24 84,491.00 Rp. 49,278,530.84 539.84 84,491.00 45,611,621.44 - 84,491.00 - 583.24 84,491.00 Rp. 49,278,530.84 0.52
3 List Plafond Gypsum M' 22.00 40,678.00 Rp. 894,916.00 0.01 40.40 40,678.00 Rp. 1,643,391.20 18.40 40,678.00 748,475.20 - 40,678.00 - 40.40 40,678.00 Rp. 1,643,391.20 0.02
1 Pengecatan Tembok Baru M2 107.28 59,594.18 Rp. 6,393,263.36 0.07 108.42 59,594.18 Rp. 6,461,200.72 1.14 59,594.18 67,937.36 - 59,594.18 - 108.42 59,594.18 Rp. 6,461,200.72 0.07
2 Pengecatan Plafond M2 43.40 59,594.18 Rp. 2,586,387.30 0.03 583.24 59,594.18 Rp. 34,757,708.09 539.84 59,594.18 32,171,320.78 - 59,594.18 - 583.24 59,594.18 Rp. 34,757,708.09 0.37
g PEKERJAAN PINTU
1 Daun pintu rangka alumanium + kaca M2 3.36 1,193,032.50 Rp. 4,008,589.20 0.05 3.36 1,193,032.50 Rp. 4,008,589.20 - 1,193,032.50 - - 1,193,032.50 - 3.36 1,193,032.50 Rp. 4,008,589.20 0.04
2 Pintu Tralis Besi Holo M2 - 517,962.50 Rp - 3.36 517,962.50 Rp. 1,740,354.00 3.36 517,962.50 1,740,354.00 - 517,962.50 - 3.36 517,962.50 Rp. 1,740,354.00 0.02
1 Titik lampu Titik 3.00 1,848,754.44 Rp. 5,546,263.31 0.07 3.00 1,848,754.44 Rp. 5,546,263.31 - 1,848,754.44 - - 1,848,754.44 - 3.00 1,848,754.44 Rp. 5,546,263.31 0.06
2 Panel MCB buah 1.00 264,000.00 Rp. 264,000.00 0.00 1.00 264,000.00 Rp. 264,000.00 - 264,000.00 - - 264,000.00 - 1.00 264,000.00 Rp. 264,000.00 0.00
3 Stop Kontak Buah 2.00 13,000.00 Rp. 26,000.00 0.00 2.00 13,000.00 Rp. 26,000.00 - 13,000.00 - - 13,000.00 - 2.00 13,000.00 Rp. 26,000.00 0.00
4 Lampu LED 20 watt downlight Buah 3.00 50,000.00 Rp. 150,000.00 0.00 3.00 50,000.00 Rp. 150,000.00 - 50,000.00 - - 50,000.00 - 3.00 50,000.00 Rp. 150,000.00 0.00
5 Saklar Tunggal Buah 3.00 17,000.00 Rp. 51,000.00 0.00 3.00 17,000.00 Rp. 51,000.00 - 17,000.00 - - 17,000.00 - 3.00 17,000.00 Rp. 51,000.00 0.00

1 Kunci pintu tanam Slaag Bh 2.00 354,035.00 Rp. 708,070.00 0.01 2.00 354,035.00 Rp. 708,070.00 - 354,035.00 - - 354,035.00 - 2.00 354,035.00 Rp. 708,070.00 0.01
2 Engsel pintu 4" Bh 4.00 38,649.60 Rp. 154,598.40 0.00 8.00 38,649.60 Rp. 309,196.80 4.00 38,649.60 154,598.40 - 38,649.60 - 8.00 38,649.60 Rp. 309,196.80 0.00
Jumlah Rp. 862,668.40 Rp. 1,017,266.80 Rp. 154,598.40 Rp - Rp. 1,017,266.80
Jumlah I Rp. 163,784,118.70 Rp. 241,789,625.30 Rp. 92,965,053.88 Rp. 15,052,569.50 Rp. 241,789,625.30
a PEKERJAAN TANAH -
1 Galian Pondasi M3 0.50 87,175.00 Rp. 43,936.20 0.00 0.50 87,175.00 Rp. 43,936.20 - 87,175.00 - - 87,175.00 - 0.50 87,175.00 Rp. 43,936.20 0.00
2 Urugan Tanah Kembali M3 0.13 64,350.00 Rp. 8,108.10 0.00 0.13 64,350.00 Rp. 8,108.10 - 64,350.00 - - 64,350.00 - 0.13 64,350.00 Rp. 8,108.10 0.00
3 Timbunan Tanah Bawah Lantai M3 11.25 64,350.00 Rp. 723,937.50 0.01 11.25 64,350.00 Rp. 723,937.50 - 64,350.00 - - 64,350.00 - 11.25 64,350.00 Rp. 723,937.50 0.01
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.50 1,314,527.30 Rp. 662,521.76 0.01 0.50 1,314,527.30 Rp. 662,521.76 - 1,314,527.30 - - 1,314,527.30 - 0.50 1,314,527.30 Rp. 662,521.76 0.01
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 7.50 1,314,527.30 Rp. 9,858,954.72 0.12 7.50 1,314,527.30 Rp. 9,858,954.72 - 1,314,527.30 - - 1,314,527.30 - 7.50 1,314,527.30 Rp. 9,858,954.72 0.10
3 Tegel keramik 60/60, Anti Selip M2 75.00 556,097.57 Rp. 41,707,317.47 0.49 75.00 556,097.57 Rp. 41,707,317.47 - 556,097.57 - - 556,097.57 - 75.00 556,097.57 Rp. 41,707,317.47 0.44
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 60.00 201,316.50 Rp. 12,078,990.00 0.14 60.00 201,316.50 Rp. 12,078,990.00 - 201,316.50 - - 201,316.50 - 60.00 201,316.50 Rp. 12,078,990.00 0.13
Jumlah II Rp. 115,010,703.24 Rp. 115,010,703.24 Rp - Rp - Rp. 115,010,703.24
a PEKERJAAN TANAH
-
1 Galian Pondasi M3 0.25 87,175.00 Rp. 21,968.10 0.00 0.25 87,175.00 Rp. 21,968.10 - 87,175.00 - - 87,175.00 - 0.25 87,175.00 Rp. 21,968.10 0.00
2 Urugan Tanah Kembali M3 0.06 64,350.00 Rp. 4,054.05 0.00 0.06 64,350.00 Rp. 4,054.05 - 64,350.00 - - 64,350.00 - 0.06 64,350.00 Rp. 4,054.05 0.00
3 Timbunan Tanah Bawah Lantai M3 6.75 64,350.00 Rp. 434,362.50 0.01 6.75 64,350.00 Rp. 434,362.50 - 64,350.00 - - 64,350.00 - 6.75 64,350.00 Rp. 434,362.50 0.00
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.25 1,314,527.30 Rp. 331,260.88 0.00 0.25 1,314,527.30 Rp. 331,260.88 - 1,314,527.30 - - 1,314,527.30 - 0.25 1,314,527.30 Rp. 331,260.88 0.00
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 4.50 1,314,527.30 Rp. 5,915,372.83 0.07 4.50 1,314,527.30 Rp. 5,915,372.83 - 1,314,527.30 - - 1,314,527.30 - 4.50 1,314,527.30 Rp. 5,915,372.83 0.06
3 Tegel keramik 40/40, Anti Selip M2 45.00 556,097.57 Rp. 25,024,390.48 0.29 45.00 556,097.57 Rp. 25,024,390.48 - 556,097.57 - - 556,097.57 - 45.00 556,097.57 Rp. 25,024,390.48 0.26
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 36.00 201,316.50 Rp. 7,247,394.00 0.08 36.00 201,316.50 Rp. 7,247,394.00 - 201,316.50 - - 201,316.50 - 36.00 201,316.50 Rp. 7,247,394.00 0.08
Jumlah III Rp. 68,934,965.34 Rp. 68,934,965.34 Rp - Rp - - Rp. 68,934,965.34
Jumlah sub C Rp. 347,729,787.29 4.08 Rp. 425,735,293.89 Rp. 92,965,053.88 Rp. 15,052,569.50 Rp. 425,735,293.89 4.49

I. PEKERJAAN TANAH
-
1 Galian Pondasi M3 22.40 72,331.00 Rp. 1,620,214.40 0.02 23.00 72,331.00 Rp. 1,663,902.32 0.60 72,331.00 43,687.92 - 72,331.00 - 23.00 72,331.00 Rp. 1,663,902.32 0.02
2 Urugan Tanah Kembali M3 6.80 1,850.00 Rp. 12,580.00 0.00 7.30 1,850.00 Rp. 13,500.15 0.50 1,850.00 920.15 - 1,850.00 - 7.30 1,850.00 Rp. 13,500.15 0.00
3 Urug Pasir Bawah Pondasi M3 1.60 79,250.00 Rp. 126,800.00 0.00 2.88 79,250.00 Rp. 227,883.38 1.28 79,250.00 101,083.38 - 79,250.00 - 2.88 79,250.00 Rp. 227,883.38 0.00
- Rp -
3 Pas. Dinding Bata M2 35.28 11,250.00 Rp. 396,900.00 0.00 30.83 11,250.00 Rp. 346,875.75 - 11,250.00 - 4.45 11,250.00 50,024.25 30.83 11,250.00 Rp. 346,875.75 0.00
- Beton M3 2.15 1,555,960.39 Rp. 3,346,092.82 0.04 1.92 1,555,960.39 Rp. 2,983,709.64 - 1,555,960.39 - 0.23 1,555,960.39 362,383.17 1.92 1,555,960.39 Rp. 2,983,709.64 0.03
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 0.05 435.54 19,330.30 Rp. 8,419,042.51 222.27 19,330.30 4,296,488.00 - 19,330.30 - 435.54 19,330.30 Rp. 8,419,042.51 0.09
- Beton M3 2.73 1,555,960.39 Rp. 4,254,579.19 0.05 2.73 1,555,960.39 Rp. 4,254,579.19 - 1,555,960.39 - - 1,555,960.39 - 2.73 1,555,960.39 Rp. 4,254,579.19 0.04
- Besi Kg 167.80 19,330.30 Rp. 3,243,557.72 0.04 4,392.37 19,330.30 Rp. 84,905,874.92 4,224.58 19,330.30 81,662,317.20 - 19,330.30 - 4,392.37 19,330.30 Rp. 84,905,874.92 0.90
- Beton M3 1.42 1,555,960.39 Rp. 2,214,326.13 0.03 1.02 1,555,960.39 Rp. 1,579,610.99 - 1,555,960.39 - 0.41 1,555,960.39 634,715.14 1.02 1,555,960.39 Rp. 1,579,610.99 0.02
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 0.05 279.26 19,330.30 Rp. 5,398,136.08 65.99 19,330.30 1,275,581.58 - 19,330.30 - 279.26 19,330.30 Rp. 5,398,136.08 0.06
1 Plesteran dinding & Kolom, ad. 1 : 4 M2 108.06 81,598.44 Rp. 8,817,527.43 0.10 133.4328 81,598.44 Rp. 10,887,908.32 25.37 81,598.44 2,070,380.90 - 81,598.44 - 133.43 81,598.44 Rp. 10,887,908.32 0.11
2 Acian Stampart utk Dinding Luar M2 108.06 46,277.00 Rp. 5,000,692.62 0.06 133.4328 46,277.00 Rp. 6,174,869.69 25.37 46,277.00 1,174,177.07 - 46,277.00 - 133.43 46,277.00 Rp. 6,174,869.69 0.07
3 Ornamen Kolom Pagar Depan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 0.06 1.00 5,000,000.00 Rp. 5,000,000.00 - 5,000,000.00 - - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00 0.05
1 Pengecatan Tembok Baru, Kolom, Balok M2 108.06 59,594.18 Rp. 6,439,746.82 0.08 152.1828 59,594.18 Rp. 9,069,208.80 44.12 59,594.18 2,629,461.97 - 59,594.18 - 152.18 59,594.18 Rp. 9,069,208.80 0.10
1 Teralis Besi Stenlis Steel M2 10.10 517,962.50 Rp. 5,231,421.25 0.06 10.14 517,962.50 Rp. 5,252,139.75 0.04 517,962.50 20,718.50 - 517,962.50 - 10.14 517,962.50 Rp. 5,252,139.75 0.06
2 Pintu Pagar Besi Stenlis Steel M2 13.20 517,962.50 Rp. 6,837,105.00 0.08 26.4 517,962.50 Rp. 13,674,210.00 13.20 517,962.50 6,837,105.00 - 517,962.50 - 26.40 517,962.50 Rp. 13,674,210.00 0.14
3 Pabrikasi Lambang Pagar dan Pintu Pagar Ls 1.00 5,000,000.00 Rp. 5,000,000.00 0.06 4.00 5,000,000.00 Rp. 20,000,000.00 3.00 5,000,000.00 15,000,000.00 - 5,000,000.00 - 4.00 5,000,000.00 Rp. 20,000,000.00 0.21
4 Pembuatan Rel Pintu Pagar Depan Ls 1.00 3,500,000.00 Rp. 3,500,000.00 0.04 2.00 3,500,000.00 Rp. 7,000,000.00 1.00 3,500,000.00 3,500,000.00 - 3,500,000.00 - 2.00 3,500,000.00 Rp. 7,000,000.00 0.07
1 Pek. Pemasangan Huruf Stenlis Untuk Papan Nama Dan Logo Kabupaten Ls 1.00 7,000,000.00 Rp. 7,000,000.00 0.08 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00 0.07
2 Pek. Pemasangan Lampu Sorot Bh 2.00 350,000.00 Rp. 700,000.00 0.01 2.00 350,000.00 Rp. 700,000.00 - 350,000.00 - - 350,000.00 - 2.00 350,000.00 Rp. 700,000.00 0.01
3 Tegel Keramik Hitam 60 x 60 M2 - 418,605.00 Rp - - 7.696 418,605.00 Rp. 3,221,584.08 7.70 418,605.00 3,221,584.08 - 418,605.00 - 7.70 418,605.00 Rp. 3,221,584.08 0.03
4 Logo Kabupaten Stenlis Ls - 5,000,000.00 Rp - - 1.00 5,000,000.00 Rp. 5,000,000.00 1.00 5,000,000.00 5,000,000.00 - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00 0.05

I. PEKERJAAN TANAH
1 Galian Pondasi M3 140.00 87,175.00 Rp. 12,204,500.00 0.14 99.07 87,175.00 Rp. 8,636,601.60 87,175.00 - 40.93 87,175.00 3,567,898.40 99.07 87,175.00 Rp. 8,636,601.60 0.09
2 Urugan Tanah Kembali M3 42.50 64,350.00 Rp. 2,734,875.00 0.03 31.43 64,350.00 Rp. 2,022,381.50 64,350.00 - 11.07 64,350.00 712,493.50 31.43 64,350.00 Rp. 2,022,381.50 0.02
2 Pas. Batu Kosong M3 - 778,833.00 Rp - 0.00 49.536 778,833.00 Rp. 38,580,271.49 49.54 778,833.00 38,580,271.49 - 778,833.00 - 49.54 778,833.00 Rp. 38,580,271.49 0.41
3 Pas. Dinding Bata M2 625.00 208,054.00 Rp. 130,033,750.00 1.52 538.86 208,054.00 Rp. 112,111,978.44 - 208,054.00 - 86.14 208,054.00 17,921,771.56 538.86 208,054.00 Rp. 112,111,978.44 1.18
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 0.14 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97 0.14
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 0.27 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04 0.30
- Beton M3 6.30 1,555,960.39 Rp. 9,802,550.45 0.11 5.86 1,555,960.39 Rp. 9,116,371.92 - 1,555,960.39 - 0.44 1,555,960.39 686,178.53 5.86 1,555,960.39 Rp. 9,116,371.92 0.10
- Besi Kg 872.07 19,330.30 Rp. 16,857,295.85 0.20 1,074.16 19,330.30 Rp. 20,763,863.85 202.10 19,330.30 3,906,568.00 - 19,330.30 - 1,074.16 19,330.30 Rp. 20,763,863.85 0.22
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 0.14 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97 0.14
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 0.27 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04 0.30
1 Plesteran dinding, ad. 1 : 4 M2 1,250.00 81,598.44 Rp. 101,998,050.00 1.20 1,410.27 81,598.44 Rp. 115,075,587.18 160.27 81,598.44 13,077,537.18 - 81,598.44 - 1,410.27 81,598.44 Rp. 115,075,587.18 1.21
2 Acian Dinding M2 1,250.00 46,277.00 Rp. 57,846,250.00 0.68 1,410.27 46,277.00 Rp. 65,262,925.96 160.27 46,277.00 7,416,675.96 - 46,277.00 - 1,410.27 46,277.00 Rp. 65,262,925.96 0.69
1 Pengecatan Tembok Baru M2 1,250.00 59,594.18 Rp. 74,492,721.88 0.87 1410.267 59,594.18 Rp. 84,043,701.92 160.27 59,594.18 9,550,980.05 - 59,594.18 - 1,410.27 59,594.18 Rp. 84,043,701.92 0.89
1 Pek. Pas. Angker utk. Besi Siku Ls 1.00 500,000.00 Rp. 500,000.00 0.01 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00 0.01
2 Pek. Pengadaan Dan Pas. Besi Siku 5x5x0.5 mm M' 80.00 67,000.00 Rp. 5,360,000.00 0.06 93.00 67,000.00 Rp. 6,231,000.00 13.00 67,000.00 871,000.00 - 67,000.00 - 93.00 67,000.00 Rp. 6,231,000.00 0.07
3 Pek. Pengadaan & Pas. Kawat Duri M' 750.00 9,250.00 Rp. 6,937,500.00 0.08 825.60 9,250.00 Rp. 7,636,800.00 75.60 9,250.00 699,300.00 - 9,250.00 - 825.60 9,250.00 Rp. 7,636,800.00 0.08
Jumlah sub D Rp. 852,010,566.40 Rp. 1,133,703,452.67 Rp. 321,205,010.82 Rp. 23,935,464.55 Rp. 1,133,703,452.67
9.99 11.97
I. PEKERJAAN TANAH
-
1 Galian Tanah M3 18.90 64,350.00 Rp. 1,216,215.00 0.01 39.70 64,350.00 Rp. 2,554,558.26 20.80 64,350.00 1,338,343.26 - 64,350.00 - 39.70 64,350.00 Rp. 2,554,558.26 0.03
3 Urug Pasir Bawah Lantai M3 0.45 496,870.00 Rp. 223,591.50 0.00 0.45 496,870.00 Rp. 223,591.50 - 496,870.00 - - 496,870.00 - 0.45 496,870.00 Rp. 223,591.50 0.00
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 2.03 1,305,513.00 Rp. 2,643,663.83 0.03 1.35 1,305,513.00 Rp. 1,762,442.55 - 1,305,513.00 - 0.68 1,305,513.00 881,221.28 1.35 1,305,513.00 Rp. 1,762,442.55 0.02
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 0.01 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06 0.12
- Besi Kg 111.81 19,330.30 Rp. 2,161,320.84 0.03 132.59 19,330.30 Rp. 2,562,938.56 20.78 19,330.30 401,617.72 - 19,330.30 - 132.59 19,330.30 Rp. 2,562,938.56 0.03
- Beton M3 0.48 1,641,767.72 Rp. 788,048.51 0.01 0.79 1,641,767.72 Rp. 1,300,280.04 0.31 1,641,767.72 512,231.53 - 1,641,767.72 - 0.79 1,641,767.72 Rp. 1,300,280.04 0.01
- Besi Kg 129.51 19,330.30 Rp. 2,503,467.15 0.03 96.24 19,330.30 Rp. 1,860,341.50 - 19,330.30 - 33.27 19,330.30 643,125.65 96.24 19,330.30 Rp. 1,860,341.50 0.02
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 0.01 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06 0.12
- Besi Kg 132.81 19,330.30 Rp. 2,567,257.14 0.03 132.59 19,330.30 Rp. 2,562,938.56 - 19,330.30 - 0.22 19,330.30 4,318.58 132.59 19,330.30 Rp. 2,562,938.56 0.03
- Beton M3 1.35 1,641,767.72 Rp. 2,216,386.43 0.03 1.08 1,641,767.72 Rp. 1,773,109.14 - 1,641,767.72 - 0.27 1,641,767.72 443,277.29 1.08 1,641,767.72 Rp. 1,773,109.14 0.02
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 0.03 189.57 19,330.30 Rp. 3,664,386.98 41.60 19,330.30 804,101.55 - 19,330.30 - 189.57 19,330.30 Rp. 3,664,386.98 0.04
- Beton M3 5.06 1,641,767.72 Rp. 8,311,449.09 0.10 9.24 1,641,767.72 Rp. 15,169,933.75 4.18 1,641,767.72 6,858,484.66 - 1,641,767.72 - 9.24 1,641,767.72 Rp. 15,169,933.75 0.16
- Besi Kg 424.59 19,330.30 Rp. 8,207,379.53 0.10 661.24 19,330.30 Rp. 12,782,029.43 236.66 19,330.30 4,574,649.90 - 19,330.30 - 661.24 19,330.30 Rp. 12,782,029.43 0.13
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 0.01 1.31 1,641,767.72 Rp. 2,145,462.06 0.59 1,641,767.72 963,389.30 - 1,641,767.72 - 1.31 1,641,767.72 Rp. 2,145,462.06 0.02
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 0.03 187.17 19,330.30 Rp. 3,618,040.65 39.20 19,330.30 757,755.22 - 19,330.30 - 187.17 19,330.30 Rp. 3,618,040.65 0.04
1 Acian Dinding, Plat & Lantai Bak M2 57.00 46,277.00 Rp. 2,637,789.00 0.03 52.33 46,277.00 Rp. 2,421,749.45 - 46,277.00 - 4.67 46,277.00 216,039.55 52.33 46,277.00 Rp. 2,421,749.45 0.03
2 Pengecatan Dinding Bak M2 57.00 59,594.18 Rp. 3,396,868.12 0.04 21.53 59,594.18 Rp. 1,283,157.99 - 59,594.18 - 35.47 59,594.18 2,113,710.13 21.53 59,594.18 Rp. 1,283,157.99 0.01
Jumlah sub E Rp. 87,206,825.29 Rp. 117,740,602.69 Rp. 38,715,482.08 Rp. 8,181,704.68 Rp. 117,740,602.69
1.02 1.24
a PEKERJAAN TANAH
-
1 Pengadaan Tanah Hitam/Humus utk Taman & Box Taman M3 27.25 250,000.00 Rp. 6,812,000.00 0.08 23.18 250,000.00 Rp. 5,793,750.00 - 250,000.00 - 4.07 250,000.00 1,018,250.00 23.18 250,000.00 Rp. 5,793,750.00 0.06
2 Perataan Tanah Untuk Pemasangan Paving Block dengan Tanah Setempat M3 192.29 297,158.40 Rp. 57,140,588.74 0.67 192.29 297,158.40 Rp. 57,140,588.74 - 297,158.40 - - 297,158.40 - 192.29 297,158.40 Rp. 57,140,588.74 0.60
- -
1 Pas. Batu Kali Ad 1 : 4 Untuk Pembatas Taman #Trotoar t = 0,35 m M3 7.13 208,054.00 Rp. 1,483,320.99 0.02 7.13 208,054.00 Rp. 1,483,320.99 - 208,054.00 - - 208,054.00 - 7.13 208,054.00 Rp. 1,483,320.99 0.02
2 Pas. Batako Press Ad 1 : 4 Untuk Box Taman M3 175.10 208,054.00 Rp. 36,430,255.40 0.43 8.76 208,054.00 Rp. 1,821,512.77 - 208,054.00 - 166.35 208,054.00 34,608,742.63 8.76 208,054.00 Rp. 1,821,512.77 0.02
3 Pas. Paving Block M3 1,822.90 292,600.00 Rp. 533,380,540.00 6.25 1,367.99 292,600.00 Rp. 400,272,615.82 - 292,600.00 - 454.91 292,600.00 133,107,924.18 1,367.99 292,600.00 Rp. 400,272,615.82 4.22
4 Pas. Lis Profil Taman M2 - - - - 8.24 81,598.44 Rp. 672,371.15 8.24 81,598.44 672,371.15 - 81,598.44 - 8.24 81,598.44 Rp. 672,371.15 0.01
1 Plesteran Box Taman M2 7.13 81,598.44 Rp. 581,756.08 0.01 228.66 81,598.44 Rp. 18,658,299.29 221.53 81,598.44 18,076,543.21 - 81,598.44 - 228.66 81,598.44 Rp. 18,658,299.29 0.20
2 Acian Stampar utk Dinding Box Taman Bagian Luar M2 103.00 46,277.00 Rp. 4,766,531.00 0.06 228.66 46,277.00 Rp. 10,581,698.82 125.66 46,277.00 5,815,167.82 - 46,277.00 - 228.66 46,277.00 Rp. 10,581,698.82 0.11
3 Pengecatan M2 - 59,594.18 Rp - 0.00 228.66 59,594.18 Rp. 13,626,804.63 228.66 59,594.18 13,626,804.63 - 59,594.18 - 228.66 59,594.18 Rp. 13,626,804.63 0.14
4 Pengadaan & Penanaman Bunga Setempat Sesuai Kondisi Lingkungan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 0.06 1.000 5,000,000.00 Rp. 5,000,000.00 - 5,000,000.00 - - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00 0.05
II `DRAINASE
a PEKERJAAN TANAH -
1 Galian Tanah M3 26.25 87,175.00 Rp. 2,288,343.75 0.03 92.02 87,175.00 Rp. 8,022,227.07 65.77 87,175.00 5,733,883.32 - 87,175.00 - 92.02 87,175.00 Rp. 8,022,227.07 0.08
2 Urug Pasir Bawah drainase M3 496,870.00 Rp - 0.00 8.85 496,870.00 Rp. 4,396,554.20 8.85 496,870.00 4,396,554.20 - 496,870.00 - 8.85 496,870.00 Rp. 4,396,554.20 0.05
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 2.50 1,314,527.30 Rp. 3,286,318.24 0.04 6.19 1,314,527.30 Rp. 8,142,116.35 3.69 1,314,527.30 4,855,798.11 - 1,314,527.30 - 6.19 1,314,527.30 Rp. 8,142,116.35 0.09
2 Pas. Batu Ad 1 : 4 Saluran & Goronng - Gorong M3 11.25 1,305,513.00 Rp. 14,687,021.25 0.17 57.09 1,305,513.00 Rp. 74,525,535.98 45.84 1,305,513.00 59,838,514.73 - 1,305,513.00 - 57.09 1,305,513.00 Rp. 74,525,535.98 0.79
a Beton M3 0.74 1,641,767.72 Rp. 1,208,341.04 0.01 1.16 1,641,767.72 Rp. 1,901,167.02 0.42 1,641,767.72 692,825.98 - 1,641,767.72 - 1.16 1,641,767.72 Rp. 1,901,167.02 0.02
b Bekisting M2 7.36 556,097.57 Rp. 4,092,878.09 0.05 4.83 556,097.57 Rp. 2,683,170.76 - 556,097.57 - 2.54 556,097.57 1,409,707.33 4.83 556,097.57 Rp. 2,683,170.76 0.03
c Besi Kg 67.16 19,330.30 Rp. 1,298,222.95 0.02 201.37 19,330.30 Rp. 3,892,519.31 134.21 19,330.30 2,594,296.37 - 19,330.30 - 201.37 19,330.30 Rp. 3,892,519.31 0.04
1 Plesteran dinding M2 105.00 81,598.44 Rp. 8,567,836.20 0.10 204.317 81,598.44 Rp. 16,671,948.47 99.32 81,598.44 8,104,112.27 - 81,598.44 - 204.32 81,598.44 Rp. 16,671,948.47 0.18
Jumlah II Rp. 35,428,961.52 Rp. 120,235,239.15 Rp. 86,215,984.97 Rp. 1,409,707.33 Rp. 120,235,239.15
a PEKERJAAN TANAH
-
1 Galian Tanah M3 7.59 87,175.00 Rp. 661,658.25 0.01 2.34 87,175.00 Rp. 203,989.50 - 87,175.00 - 5.25 87,175.00 457,668.75 2.34 87,175.00 Rp. 203,989.50 0.00
2 Urug Pasir M3 30.00 496,870.00 Rp. 14,906,100.00 0.17 18.15 496,870.00 Rp. 9,018,190.50 - 496,870.00 - 11.85 496,870.00 5,887,909.50 18.15 496,870.00 Rp. 9,018,190.50 0.10
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 60.00 1,314,527.30 Rp. 78,871,637.78 0.92 36.3 1,314,527.30 Rp. 47,717,340.86 - 1,314,527.30 - 23.70 1,314,527.30 31,154,296.92 36.30 1,314,527.30 Rp. 47,717,340.86 0.50
2 Pas. Pondasi Batu Kali M3 12.77 1,305,513.00 Rp. 16,664,873.45 0.20 2.34 1,305,513.00 Rp. 3,054,900.42 - 1,305,513.00 - 10.43 1,305,513.00 13,609,973.03 2.34 1,305,513.00 Rp. 3,054,900.42 0.03
3 Pas. Batako - - 208,054.00 Rp - 9.18 208,054.00 Rp. 1,909,935.72 9.18 208,054.00 1,909,935.72 - 208,054.00 - 9.18 208,054.00 Rp. 1,909,935.72 0.02
Jumlah Rp. 95,536,511.22 Rp. 52,682,177.00 Rp. 52,682,177.00
1 Plesteran M2 600.00 81,598.44 Rp. 48,959,064.00 0.57 81,598.44 Rp - - 81,598.44 - 600.00 81,598.44 48,959,064.00 81,598.44 Rp -
2 Cat lina/garis batas lampu Ls 1.00 1,500,000.00 Rp. 1,500,000.00 0.02 1.0 1,500,000.00 Rp. 1,500,000.00 - 1,500,000.00 - - 1,500,000.00 - 1.00 1,500,000.00 Rp. 1,500,000.00 0.02
Jumlah III Rp. 161,563,333.47 Rp. 63,404,357.00 Rp - Rp. 55,304,642.25 Rp. 63,404,357.00
IV TIANG BENDERA
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.34 1,314,527.30 Rp. 443,652.96 0.01 0.22 1,314,527.30 Rp. 283,937.90 - 1,314,527.30 - 0.12 1,314,527.30 159,715.07 0.22 1,314,527.30 Rp. 283,937.90 0.00
2 Pas. Batu Ad 1 : 4 M3 1.44 208,054.00 Rp. 299,597.76 0.00 1.80 208,054.00 Rp. 374,497.20 0.36 208,054.00 74,899.44 - 208,054.00 - 1.80 208,054.00 Rp. 374,497.20 0.00
3 Tegel keramik 60/60, Polos untuk Tiang Bendera Warna Hitam M2 2.25 418,605.00 Rp. 941,861.25 0.01 2.25 418,605.00 Rp. 941,861.25 - 418,605.00 - - 418,605.00 - 2.25 418,605.00 Rp. 941,861.25 0.01
4 Besi Stenlis Steel 2" - 1,5" Ls 1.00 4,000,000.00 Rp. 4,000,000.00 0.05 1.00 4,000,000.00 Rp. 4,000,000.00 - 4,000,000.00 - - 4,000,000.00 - 1.00 4,000,000.00 Rp. 4,000,000.00 0.04
V INSTALASI LISTRIK
1 Pemasangan Kabel NYY 3x2,5 mm M' 200.00 18,827.94 Rp. 3,765,588.75 0.04 100 18,827.94 Rp. 1,882,794.38 - 18,827.94 - 100.00 18,827.94 1,882,794.38 100.00 18,827.94 Rp. 1,882,794.38 0.02
2 Pemasangan Lampu Taman Bulat dia. 30 Bh 17.00 350,000.00 Rp. 5,950,000.00 0.07 6.00 350,000.00 Rp. 2,100,000.00 - 350,000.00 - 11.00 350,000.00 3,850,000.00 6.00 350,000.00 Rp. 2,100,000.00 0.02
2 Kran Air 3/4" Bh 6.00 91,135.00 Rp. 546,810.00 0.01 6.00 91,135.00 Rp. 546,810.00 - 91,135.00 - - 91,135.00 - 6.00 91,135.00 Rp. 546,810.00 0.01
Jumlah sub F Rp. 862,198,457.92 Rp. 712,484,119.07 Rp. 124,481,771.21 Rp. 231,341,775.83 Rp. 712,484,119.07
10.11 7.52
G PEKERJAAN FASUM
1 Kursi Tunggu Stainless 4 Dudukkan Bh 10.00 2,500,000.00 Rp. 25,000,000.00 0.29 10.00 2,500,000.00 Rp. 25,000,000.00 - 2,500,000.00 - - 2,500,000.00 - 10.00 2,500,000.00 Rp. 25,000,000.00 0.26
Jumlah sub G Rp. 25,000,000.00 0.29 Rp. 25,000,000.00 Rp - Rp - Rp. 25,000,000.00 0.26
1 Pemuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja dan Formulir Set 2.00 100,000.00 Rp. 200,000.00 0.00 2.00 100,000.00 Rp. 200,000.00 - 100,000.00 - - 100,000.00 - 2.00 100,000.00 Rp. 200,000.00 0.00
2 Pemuatan Kartu Identitas Pekerja (KIP) Lb 15.00 5,000.00
1 Induksi K3 ( safety induction ) Org 50.00 15,000.00 Rp. 750,000.00 0.01 50.00 15,000.00 Rp. 750,000.00 - 15,000.00 - - 15,000.00 - 50.00 15,000.00 Rp. 750,000.00 0.01
2 Keselamatan K3 ( safety briefing ) : pertemuan Keselamatan Org 50.00 25,000.00 Rp. 1,250,000.00 0.01 50.00 25,000.00 Rp. 1,250,000.00 - 25,000.00 - - 25,000.00 - 50.00 25,000.00 Rp. 1,250,000.00 0.01
3 Pelatihan K3 Org 50.00 125,000.00 Rp. 6,250,000.00 0.07 50.00 125,000.00 Rp. 6,250,000.00 - 125,000.00 - - 125,000.00 - 50.00 125,000.00 Rp. 6,250,000.00 0.07
4 Simulasi K3 Org 50.00 100,000.00 Rp. 5,000,000.00 0.06 50.00 100,000.00 Rp. 5,000,000.00 - 100,000.00 - - 100,000.00 - 50.00 100,000.00 Rp. 5,000,000.00 0.05
5 Spanduk (benner) Lb 1.00 500,000.00 Rp. 500,000.00 0.01 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00 0.01
6 Papan Informasi K3 Bh 2.00 300,000.00 Rp. 600,000.00 0.01 2.00 300,000.00 Rp. 600,000.00 - 300,000.00 - - 300,000.00 - 2.00 300,000.00 Rp. 600,000.00 0.01
1 Tali Keselamatan (Life Line) Ls 1.00 350,000.00 Rp. 350,000.00 0.00 1.00 350,000.00 Rp. 350,000.00 - 350,000.00 - - 350,000.00 - 1.00 350,000.00 Rp. 350,000.00 0.00
2 Penahan Jatuh (Safety Deck) Ls 1.00 2,000,000.00 Rp. 2,000,000.00 0.02 1.00 2,000,000.00 Rp. 2,000,000.00 - 2,000,000.00 - - 2,000,000.00 - 1.00 2,000,000.00 Rp. 2,000,000.00 0.02
3 Pegar Pengaman (Guard Railing) Ls 1.00 300,000.00
4 Pembatas Area (Restricd Area) Ls 1.00 300,000.00
1 Topi Pelindung (Safety Helmet); Bh 50.00 50,000.00 Rp. 2,500,000.00 0.03 50.00 50,000.00 Rp. 2,500,000.00 - 50,000.00 - - 50,000.00 - 50.00 50,000.00 Rp. 2,500,000.00 0.03
2 Pelindung Telinga (Ear Plug, Ear Muff); Psg 25.00 2,300.00 Rp. 57,500.00 0.00 25.00 2,300.00 Rp. 57,500.00 - 2,300.00 - - 2,300.00 - 25.00 2,300.00 Rp. 57,500.00 0.00
3 Pelindung Pernafasan dan Mulut (Masker); Bh 50.00 2,300.00 Rp. 115,000.00 0.00 50.00 2,300.00 Rp. 115,000.00 - 2,300.00 - - 2,300.00 - 50.00 2,300.00 Rp. 115,000.00 0.00
4 Sarung Tangan (Safety Gloves); Psg 50.00 8,050.00 Rp. 402,500.00 0.00 50.00 8,050.00 Rp. 402,500.00 - 8,050.00 - - 8,050.00 - 50.00 8,050.00 Rp. 402,500.00 0.00
5 Sepatu Keselamatan (Safety Shoes); Psg 50.00 175,000.00 Rp. 8,750,000.00 0.10 50.00 175,000.00 Rp. 8,750,000.00 - 175,000.00 - - 175,000.00 - 50.00 175,000.00 Rp. 8,750,000.00 0.09
6 Rompi Keselamatan (Safety Vest) Bh 50.00 43,250.00 Rp. 2,162,500.00 0.03 50.00 43,250.00 Rp. 2,162,500.00 - 43,250.00 - - 43,250.00 - 50.00 43,250.00 Rp. 2,162,500.00 0.02
1 Peralatan P3K (Kotak P3K, Obat Luka, Perban, dll); Ls 1.00 1,000,000.00 Rp. 1,000,000.00 0.01 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00 0.01
0.37 0.34
I. PEKERJAAN AKHIR
I. PEKERJAAN AKHIR
-
1 Pembesihan Akhir Ls 1.00 10,000,000.00 Rp. 10,000,000.00 0.12 1.00 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00 0.11
2 Pelaporan Dan Dokumentasi Ls 1.00 8,231,000.00 Rp. 8,231,000.00 0.10 1.00 8,231,000.00 Rp. 8,231,000.00 - 8,231,000.00 - - 8,231,000.00 - 1.00 8,231,000.00 Rp. 8,231,000.00 0.09
3 Asbulidrawing Ls 1.00 7,500,000.00 Rp. 7,500,000.00 0.09 1.00 7,500,000.00 Rp. 7,500,000.00 - 7,500,000.00 - - 7,500,000.00 - 1.00 7,500,000.00 Rp. 7,500,000.00 0.08
Jumlah sub I Rp. 25,731,000.00 Rp. 25,731,000.00 Rp - Rp - Rp. 25,731,000.00
0.30 0.27
A Sub Jumlah Rp. 8,527,273,136.08 100.00 Rp. 9,465,724,581.93 Rp. 1,991,174,082.41 Rp. 976,093,068.31 Rp. 9,474,450,576.30 100.00
B PPN 10% Rp. 852,727,313.61 Rp. 946,572,458.19 Rp. 199,117,408.24 Rp. 97,609,306.83 Rp. 947,445,057.63
C JUMLAH Rp. 9,380,000,449.68 Rp. 10,412,297,040.12 Rp. 2,190,291,490.65 Rp. 1,073,702,375.14 Rp. 10,421,895,633.93
D DIBULATKAN Rp. 9,380,000,000.00 Rp. 10,412,297,000.00 Rp. 2,190,291,000.00 1,073,702,000.00 Rp. 10,421,895,000.00
( RAB )

TAHUN ANGGAR : 2020

BOBOT
VOLUME
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
A. UMUM
1 Pembersihan dan Perataan Ls 1.00 20,000,000.00 Rp. 20,000,000.00 1.00 20,000,000.00 Rp. 20,000,000.00 - 20,000,000.00 - - 20,000,000.00 - 1.00 20,000,000.00 Rp. 20,000,000.00
2 Pemasangan Bouwplank Ls 1.00 7,000,000.00 Rp. 7,000,000.00 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00
3 Papan Nama Pekerjaan Ls 1.00 1,000,000.00 Rp. 1,000,000.00 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00
4 Listrik Dan Air Kerja Ls 1.00 6,000,000.00 Rp. 6,000,000.00 1.00 6,000,000.00 Rp. 6,000,000.00 - 6,000,000.00 - - 6,000,000.00 - 1.00 6,000,000.00 Rp. 6,000,000.00
5 Direksi Keet Ls 1.00 35,000,000.00 Rp. 35,000,000.00 1.00 35,000,000.00 Rp. 35,000,000.00 - 35,000,000.00 - - 35,000,000.00 - 1.00 35,000,000.00 Rp. 35,000,000.00
Jumlah sub A Rp. 69,000,000.00 Rp. 69,000,000.00 Rp - Rp - Rp. 69,000,000.00
1 Galian Tanah Pondasi Jalur M3 134.10 87,175.00 Rp. 11,690,097.76 197.98 87,175.00 Rp. 17,258,492.42 63.88 87,175.00 5,568,394.66 - 87,175.00 - 197.98 87,175.00 Rp. 17,258,492.42
2 Urugan Tanah Kembali M3 33.52 64,350.00 Rp. 2,157,320.88 132.97 64,350.00 Rp. 8,556,320.27 99.44 64,350.00 6,398,999.39 - 64,350.00 - 132.97 64,350.00 Rp. 8,556,320.27
3 Timbunan Tanah Bawah Lantai M3 62.02 64,350.00 Rp. 3,990,729.60 294.48 64,350.00 Rp. 18,949,868.44 232.47 64,350.00 14,959,138.84 - 64,350.00 - 294.48 64,350.00 Rp. 18,949,868.44
4 Urug Pasir Bawah Pondasi M3 8.38 496,870.00 Rp. 4,164,366.84 10.42 496,870.00 Rp. 5,177,261.18 2.04 496,870.00 1,012,894.34 - 496,870.00 - 10.42 496,870.00 Rp. 5,177,261.18
5 Urug Pasir Bawah Lantai M3 16.19 496,870.00 Rp. 8,045,070.61 17.46 496,870.00 Rp. 8,673,176.39 1.26 496,870.00 628,105.79 - 496,870.00 - 17.46 496,870.00 Rp. 8,673,176.39
1 Pas. Batu Kosong M3 33.52 778,833.00 Rp. 26,110,220.56 41.68 778,833.00 Rp. 32,460,980.61 8.15 778,833.00 6,350,760.05 - 778,833.00 - 41.68 778,833.00 Rp. 32,460,980.61
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 75.43 1,305,513.00 Rp. 98,475,890.00 89.147 1,305,513.00 Rp. 116,382,241.03 13.72 1,305,513.00 17,906,351.03 - 1,305,513.00 - 89.15 1,305,513.00 Rp. 116,382,241.03
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 16.19 1,314,527.30 Rp. 21,284,168.72 17.46 1,314,527.30 Rp. 22,945,895.54 1.26 1,314,527.30 1,661,726.82 - 1,314,527.30 - 17.46 1,314,527.30 Rp. 22,945,895.54
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.12 1,314,527.30 Rp. 10,673,961.65 7.62 1,314,527.30 Rp. 10,016,698.00 - 1,314,527.30 - 0.50 1,314,527.30 657,263.65 7.62 1,314,527.30 Rp. 10,016,698.00
5 Rabat Pelapis Talang Beton M3 - 1,314,527.30 Rp - 2.76 1,314,527.30 Rp. 3,627,306.62 2.76 1,314,527.30 3,627,306.62 - 1,314,527.30 - 2.76 1,314,527.30 Rp. 3,627,306.62
6 Pas. Dinding Batako M2 566.68 208,054.00 Rp. 117,899,000.45 560.01 208,054.00 Rp. 116,512,757.45 - 208,054.00 - 6.66 208,054.00 1,386,243.00 560.01 208,054.00 Rp. 116,512,757.45
- Beton M3 5.63 1,555,960.39 Rp. 8,753,677.55 10.47 1,555,960.39 Rp. 16,290,905.27 4.84 1,555,960.39 7,537,227.72 - 1,555,960.39 - 10.47 1,555,960.39 Rp. 16,290,905.27
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81 104.70 352,737.00 Rp. 36,931,563.90 10.94 352,737.00 3,857,179.10 - 352,737.00 - 104.70 352,737.00 Rp. 36,931,563.90
- Besi Kg 2,157.67 19,330.30 Rp. 41,708,502.42 2,596.93 19,330.30 Rp. 50,199,486.43 439.26 19,330.30 8,490,984.01 - 19,330.30 - 2,596.93 19,330.30 Rp. 50,199,486.43
- Beton M3 0.66 1,555,960.39 Rp. 1,026,933.86 0.66 1,555,960.39 Rp. 1,033,935.68 0.00 1,555,960.39 7,001.82 - 1,555,960.39 - 0.66 1,555,960.39 Rp. 1,033,935.68
- Bekisting M2 93.77 352,737.00 Rp. 33,074,384.81 8.86 352,737.00 Rp. 3,125,249.82 - 352,737.00 - 84.91 352,737.00 29,949,134.99 8.86 352,737.00 Rp. 3,125,249.82
- Besi Kg 139.97 19,330.30 Rp. 2,705,570.05 119.44 19,330.30 Rp. 2,308,898.79 - 19,330.30 - 20.52 19,330.30 396,671.25 119.44 19,330.30 Rp. 2,308,898.79
- Beton M3 8.32 1,555,960.39 Rp. 12,945,590.44 8.11 1,555,960.39 Rp. 12,621,950.67 - 1,555,960.39 - 0.21 1,555,960.39 323,639.76 8.11 1,555,960.39 Rp. 12,621,950.67
- Besi Kg 1,986.28 19,330.30 Rp. 38,395,429.86 2,199.10 19,330.30 Rp. 42,509,167.62 212.81 19,330.30 4,113,737.77 - 19,330.30 - 2,199.10 19,330.30 Rp. 42,509,167.62
- Beton M3 2.07 1,555,960.39 Rp. 3,220,838.01 2.02 1,555,960.39 Rp. 3,140,317.05 - 1,555,960.39 - 0.05 1,555,960.39 80,520.95 2.02 1,555,960.39 Rp. 3,140,317.05
- Bekisting M2 55.20 556,097.57 Rp. 30,696,585.65 53.82 556,097.57 Rp. 29,929,171.01 - 556,097.57 - 1.38 556,097.57 767,414.64 53.82 556,097.57 Rp. 29,929,171.01
- Besi Kg 467.09 19,330.30 Rp. 9,028,939.10 418.33 19,330.30 Rp. 8,086,377.32 - 19,330.30 - 48.76 19,330.30 942,561.78 418.33 19,330.30 Rp. 8,086,377.32
- Beton M3 2.70 1,555,960.39 Rp. 4,195,024.80 6.36 1,555,960.39 Rp. 9,903,376.68 3.67 1,555,960.39 5,708,351.88 - 1,555,960.39 - 6.36 1,555,960.39 Rp. 9,903,376.68
- Besi Kg 1,063.89 19,330.30 Rp. 20,565,318.25 1,271.17 19,330.30 Rp. 24,572,190.35 207.28 19,330.30 4,006,872.10 - 19,330.30 - 1,271.17 19,330.30 Rp. 24,572,190.35
- Beton M3 4.17 1,555,960.39 Rp. 6,493,022.70 4.47 1,555,960.39 Rp. 6,950,475.06 0.29 1,555,960.39 457,452.35 - 1,555,960.39 - 4.47 1,555,960.39 Rp. 6,950,475.06
- Besi Kg 882.73 19,330.30 Rp. 17,063,467.25 59.56 19,330.30 Rp. 1,151,312.67 - 19,330.30 - 823.17 19,330.30 15,912,154.58 59.56 19,330.30 Rp. 1,151,312.67
- Beton M3 1.08 1,555,960.39 Rp. 1,680,437.22 2.51 1,555,960.39 Rp. 3,910,190.70 1.43 1,555,960.39 2,229,753.48 - 1,555,960.39 - 2.51 1,555,960.39 Rp. 3,910,190.70
- Besi Kg 233.33 19,330.30 Rp. 4,510,251.18 263.32 19,330.30 Rp. 5,090,129.29 30.00 19,330.30 579,878.11 - 19,330.30 - 263.32 19,330.30 Rp. 5,090,129.29
- Beton M3 11.33 1,641,767.72 Rp. 18,601,885.00 11.93 1,641,767.72 Rp. 19,588,127.71 0.60 1,641,767.72 986,242.71 - 1,641,767.72 - 11.93 1,641,767.72 Rp. 19,588,127.71
- Besi Kg 1,263.37 19,330.30 Rp. 24,421,282.45 1,777.70 19,330.30 Rp. 34,363,425.98 514.33 19,330.30 9,942,143.53 - 19,330.30 - 1,777.70 19,330.30 Rp. 34,363,425.98
i. Plat Lisplank Beton Bawah
- Beton M3 - 1,555,960.39 Rp - 26.28 1,641,767.72 Rp. 43,145,655.74 26.28 1,641,767.72 43,145,655.74 - - 26.28 1,641,767.72 Rp. 43,145,655.74
- Bekisting M2 - 572,102.57 Rp - 59.57 600,097.57 Rp. 35,746,611.82 59.57 600,097.57 35,746,611.82 - - 59.57 600,097.57 Rp. 35,746,611.82
- Besi Kg - 19,330.30 Rp - 173.13 19,330.30 Rp. 3,346,625.84 173.13 19,330.30 3,346,625.84 - - 173.13 19,330.30 Rp. 3,346,625.84
j Balok T 20/30
- Beton M3 - 1,641,767.72 Rp - 1.44 1,555,960.39 Rp. 2,242,936.19 1.44 1,641,767.72 2,366,628.53 - - 1.44 1,555,960.39 Rp. 2,242,936.19
- Besi Kg - 19,330.30 Rp - 1,100.34 19,330.30 Rp. 21,269,819.18 1,100.34 19,330.30 21,269,819.18 - - 1,100.34 19,330.30 Rp. 21,269,819.18

Beton M3 - 1,555,960.39 Rp - 5.56 1,555,960.39 Rp. 8,645,849.50 5.56 1,555,960.39 8,645,849.50 - - 5.56 1,555,960.39 Rp. 8,645,849.50
Bekisting M2 - 572,102.57 Rp - 46.31 572,102.57 Rp. 26,491,209.33 46.31 572,102.57 26,491,209.33 - - 46.31 572,102.57 Rp. 26,491,209.33
Besi Kg - 19,330.30 Rp - 1,243.80 19,330.30 Rp. 24,043,034.10 1,243.80 19,330.30 24,043,034.10 - - 1,243.80 19,330.30 Rp. 24,043,034.10
1 Plesteran dinding, ad. 1 : 4 M2 1,133.35 81,598.44 Rp. 92,479,591.97 1,120.02 81,598.44 Rp. 91,392,227.48 - 81,598.44 - 13.33 81,598.44 1,087,364.49 1,120.02 81,598.44 Rp. 91,392,227.48
2 Acian Dinding + Talang M2 970.15 46,277.00 Rp. 44,895,631.55 1,009.02 46,277.00 Rp. 46,694,612.90 38.87 46,277.00 1,798,981.35 - 46,277.00 - 1,009.02 46,277.00 Rp. 46,694,612.90
3 Tegel keramik 60/60, Polos M2 161.02 418,605.00 Rp. 67,403,777.10 360.73 418,605.00 Rp. 151,005,056.07 199.71 418,605.00 83,601,278.97 - 418,605.00 - 360.73 418,605.00 Rp. 151,005,056.07
4 Tegel keramik 20/20, Anti Selip KM/WC M2 14.76 274,230.00 Rp. 4,047,634.80 78 274,230.00 Rp. 21,389,940.00 63.24 274,230.00 17,342,305.20 - 274,230.00 - 78.00 274,230.00 Rp. 21,389,940.00
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 44.63 331,980.00 Rp. 14,814,607.50 38.25 331,980.00 Rp. 12,698,235.00 - 331,980.00 - 6.38 331,980.00 2,116,372.50 38.25 331,980.00 Rp. 12,698,235.00
IV. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 400.92 486,753.67 Rp. 195,148,111.83 400.92 486,753.67 Rp. 195,148,111.83 - 486,753.67 - - 486,753.67 - 400.92 486,753.67 Rp. 195,148,111.83
2 Atap Spandek Warna Merah M2 400.92 154,095.33 Rp. 61,779,531.21 400.92 154,095.33 Rp. 61,779,531.21 - 154,095.33 - - 154,095.33 - 400.92 154,095.33 Rp. 61,779,531.21
3 Bumbungan Zink Datar M' 68.53 241,505.00 Rp. 16,550,337.65 69.06 241,505.00 Rp. 16,678,335.30 0.53 241,505.00 127,997.65 - 241,505.00 - 69.06 241,505.00 Rp. 16,678,335.30
4 Talang Air M' 241,505.00 30 241,505.00 Rp. 7,245,150.00 30.00 241,505.00 7,245,150.00 - 241,505.00 - 30.00 241,505.00 Rp. 7,245,150.00
5 Listplank Kalsiplank M' 94.42 47,086.60 Rp. 4,445,916.77 87.60 47,086.60 Rp. 4,124,786.16 - 47,086.60 - 6.82 47,086.60 321,130.61 87.60 47,086.60 Rp. 4,124,786.16
1 Pekerjaan Rangka Plafound Alumanium M2 273.32 289,437.50 Rp. 79,110,215.25 414.13 289,437.50 Rp. 119,863,594.13 140.80 289,437.50 40,753,378.88 - 289,437.50 - 414.13 289,437.50 Rp. 119,863,594.13
2 Plafond Kalsiboard M2 348.62 84,491.00 Rp. 29,455,590.38 414.13 84,491.00 Rp. 34,989,919.87 65.50 84,491.00 5,534,329.48 - 84,491.00 - 414.13 84,491.00 Rp. 34,989,919.87
3 List Plafond Gypsum M' 246.00 40,678.00 Rp. 10,006,788.00 444.10 40,678.00 Rp. 18,065,099.80 198.10 40,678.00 8,058,311.80 - 40,678.00 - 444.10 40,678.00 Rp. 18,065,099.80
1 Pengecatan Tembok Baru M2 970.15 59,594.18 Rp. 57,815,291.30 1,009.02 59,594.18 Rp. 60,131,967.28 38.87 59,594.18 2,316,675.97 - 59,594.18 - 1,009.02 59,594.18 Rp. 60,131,967.28
2 Pengecatan Plafond M2 348.62 59,594.18 Rp. 20,775,960.54 414.13 59,594.18 Rp. 24,679,498.35 65.50 59,594.18 3,903,537.81 - 59,594.18 - 414.13 59,594.18 Rp. 24,679,498.35
1 Titik lampu Titik - 472,337.62 Rp - 51.00 472,337.62 Rp. 24,089,218.58 51.00 472,337.62 24,089,218.58 - 472,337.62 - 51.00 472,337.62 Rp. 24,089,218.58
2 Panel MCB + Untuk AC buah - 264,000.00 Rp - 2.00 264,000.00 Rp. 528,000.00 2.00 264,000.00 528,000.00 - 264,000.00 - 2.00 264,000.00 Rp. 528,000.00
3 Stop Kontak Buah - 13,000.00 Rp - 35.00 13,000.00 Rp. 455,000.00 35.00 13,000.00 455,000.00 - 13,000.00 - 35.00 13,000.00 Rp. 455,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah - 50,000.00 Rp - 46.00 50,000.00 Rp. 2,300,000.00 46.00 50,000.00 2,300,000.00 - 50,000.00 - 46.00 50,000.00 Rp. 2,300,000.00
5 Lampu Philips 18 watt downlight dia. 15 Buah - 38,000.00 Rp - 7.00 38,000.00 Rp. 266,000.00 7.00 38,000.00 266,000.00 - 38,000.00 - 7.00 38,000.00 Rp. 266,000.00
6 Saklar Ganda Buah - 19,000.00 Rp - 20.00 19,000.00 Rp. 380,000.00 20.00 19,000.00 380,000.00 - 19,000.00 - 20.00 19,000.00 Rp. 380,000.00
7 Saklar Tunggal Buah - 38,000.00 Rp - 20.00 38,000.00 Rp. 760,000.00 20.00 38,000.00 760,000.00 - 38,000.00 - 20.00 38,000.00 Rp. 760,000.00
8 Pasang AC 1 PK Merk LG T19EV4 Bh - 3,000,000.00 Rp - 2.00 3,000,000.00 Rp. 6,000,000.00 2.00 3,000,000.00 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 Rp. 6,000,000.00
- - - -
VIII PEKERJAAN ORNAMEN - - - -
1 PEK, Ornamen Profil Ls - Rp - - - - -
- - - -
1 Galian Tanah Pondasi Telapak M3 34.56 87,175.00 Rp. 3,012,768.00 34.56 87,175.00 Rp. 3,012,768.00 - 87,175.00 - - 87,175.00 - 34.56 87,175.00 Rp. 3,012,768.00
3 Urugan Tanah Kembali Pondasi Menerus + Telapak M3 37.47 64,350.00 Rp. 2,411,323.20 124.22 64,350.00 Rp. 7,993,355.58 86.74 64,350.00 5,582,032.38 - 64,350.00 - 124.22 64,350.00 Rp. 7,993,355.58
4 Timbunan Tanah Bawah Lantai M3 48.97 64,350.00 Rp. 3,151,348.20 111 64,350.00 Rp. 7,174,806.21 62.52 64,350.00 4,023,458.01 - 64,350.00 - 111.50 64,350.00 Rp. 7,174,806.21
6 Urug Pasir Bawah Lantai M3 12.24 496,870.00 Rp. 6,083,179.41 12.24 496,870.00 Rp. 6,083,179.41 - 496,870.00 - - 496,870.00 - 12.24 496,870.00 Rp. 6,083,179.41
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 12.2 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 - 12.24 1,314,527.30 Rp. 16,093,757.69
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.74 1,314,527.30 Rp. 11,488,968.57 5.70 1,314,527.30 Rp. 7,492,805.59 - 1,314,527.30 - 3.04 1,314,527.30 3,996,162.98 5.70 1,314,527.30 Rp. 7,492,805.59
5 Lantai Kerja Pondasi Telapak mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.15 1,314,527.30 Rp. 1,514,335.45 1.15 1,314,527.30 Rp. 1,514,335.45 - 1,314,527.30 - - 1,314,527.30 - 1.15 1,314,527.30 Rp. 1,514,335.45
6 Pas. Dinding Batako M2 585.66 208,054.00 Rp. 121,849,737.86 681.72 208,054.00 Rp. 141,834,364.83 96.06 208,054.00 19,984,626.97 - 208,054.00 - 681.72 208,054.00 Rp. 141,834,364.83
7 Beton mutu f’c = 19.3 Mpa -
a. Pondasi Telapak -
- Beton M3 9.86 1,641,767.72 Rp. 16,179,620.90 10.18 1,641,767.72 Rp. 16,719,557.26 0.33 1,641,767.72 539,936.36 - 1,641,767.72 - 10.18 1,641,767.72 Rp. 16,719,557.26
- Besi Kg 828.43 19,330.30 Rp. 16,013,766.43 1,491.46 19,330.30 Rp. 28,830,445.21 663.04 19,330.30 12,816,678.78 - 19,330.30 - 1,491.46 19,330.30 Rp. 28,830,445.21
- Beton M3 5.72 1,641,767.72 Rp. 9,382,702.53 9.26 1,641,767.72 Rp. 15,199,485.57 3.54 1,641,767.72 5,816,783.04 - 1,641,767.72 - 9.26 1,641,767.72 Rp. 15,199,485.57
- Besi Kg 2,191.84 19,330.30 Rp. 42,368,893.40 2,141.71 19,330.30 Rp. 41,399,939.38 - 19,330.30 - 50.13 19,330.30 968,954.02 2,141.71 19,330.30 Rp. 41,399,939.38
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52 0.74 1,641,767.72 Rp. 1,206,699.28 0.31 1,641,767.72 507,798.76 - 1,641,767.72 - 0.74 1,641,767.72 Rp. 1,206,699.28
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19 157.23 19,330.30 Rp. 3,039,385.61 66.81 19,330.30 1,291,417.42 - 19,330.30 - 157.23 19,330.30 Rp. 3,039,385.61
- Beton M3 8.50 1,641,767.72 Rp. 13,955,025.64 8.78 1,641,767.72 Rp. 14,406,511.76 0.28 1,641,767.72 451,486.12 - 1,641,767.72 - 8.78 1,641,767.72 Rp. 14,406,511.76
- Besi Kg 1,437.84 19,330.30 Rp. 27,793,915.29 1,638.04 19,330.30 Rp. 31,663,873.43 200.20 19,330.30 3,869,958.14 - 19,330.30 - 1,638.04 19,330.30 Rp. 31,663,873.43
- Beton M3 2.56 1,641,767.72 Rp. 4,202,925.37 2.50 1,641,767.72 Rp. 4,097,852.23 - 1,641,767.72 - 0.06 1,641,767.72 105,073.13 2.50 1,641,767.72 Rp. 4,097,852.23
- Besi Kg 409.27 19,330.30 Rp. 7,911,350.46 632.54 19,330.30 Rp. 12,227,210.19 223.27 19,330.30 4,315,859.73 - 19,330.30 - 632.54 19,330.30 Rp. 12,227,210.19
- Beton M3 1.44 1,641,767.72 Rp. 2,364,145.52 2.34 1,641,767.72 Rp. 3,841,736.47 0.90 1,641,767.72 1,477,590.95 - 1,641,767.72 - 2.34 1,641,767.72 Rp. 3,841,736.47
- Besi Kg 202.41 19,330.30 Rp. 3,912,716.47 632.54 19,330.30 Rp. 12,227,210.19 430.13 19,330.30 8,314,493.73 - 19,330.30 - 632.54 19,330.30 Rp. 12,227,210.19
- Beton M3 0.63 1,641,767.72 Rp. 1,034,313.67 0.88 1,641,767.72 Rp. 1,440,651.18 0.25 1,641,767.72 406,337.51 - 1,641,767.72 - 0.88 1,641,767.72 Rp. 1,440,651.18
- Besi Kg 142.16 19,330.30 Rp. 2,747,937.99 176.20 19,330.30 Rp. 3,406,089.71 34.05 19,330.30 658,151.73 - 19,330.30 - 176.20 19,330.30 Rp. 3,406,089.71
- Beton M3 13.95 1,641,767.72 Rp. 22,902,659.73 11.92 1,641,767.72 Rp. 19,566,259.36 - 1,641,767.72 - 2.03 1,641,767.72 3,336,400.37 11.92 1,641,767.72 Rp. 19,566,259.36
- Besi Kg 2,751.42 19,330.30 Rp. 53,185,773.56 2,379.20 19,330.30 Rp. 45,990,686.80 - 19,330.30 - 372.22 19,330.30 7,195,086.77 2,379.20 19,330.30 Rp. 45,990,686.80
- Beton M3 3.19 1,641,767.72 Rp. 5,229,030.20 3.33 1,641,767.72 Rp. 5,458,877.68 0.14 1,641,767.72 229,847.48 - 1,641,767.72 - 3.33 1,641,767.72 Rp. 5,458,877.68
- Bekisting M2 24.57 556,097.57 Rp. 13,663,317.20 25.65 556,097.57 Rp. 14,263,902.57 1.08 556,097.57 600,585.37 - 556,097.57 - 25.65 556,097.57 Rp. 14,263,902.57
- Besi Kg 498.38 19,330.30 Rp. 9,633,909.96 524.82 19,330.30 Rp. 10,144,921.54 26.44 19,330.30 511,011.58 - 19,330.30 - 524.82 19,330.30 Rp. 10,144,921.54
- Beton M3 0.43 1,641,767.72 Rp. 698,900.52 0.74 1,641,767.72 Rp. 1,206,699.28 0.31 1,641,767.72 507,798.76 - 1,641,767.72 - 0.74 1,641,767.72 Rp. 1,206,699.28
- Besi Kg 90.43 19,330.30 Rp. 1,747,968.19 177.51 19,330.30 Rp. 3,431,379.61 87.09 19,330.30 1,683,411.42 - 19,330.30 - 177.51 19,330.30 Rp. 3,431,379.61
- Beton M3 40.25 1,641,767.72 Rp. 66,077,867.28 11.93 1,641,767.72 Rp. 19,588,127.71 - 1,641,767.72 - 28.32 1,641,767.72 46,489,739.58 11.93 1,641,767.72 Rp. 19,588,127.71
- Besi Kg 6,951.16 19,330.30 Rp. 134,368,023.61 1,777.70 19,330.30 Rp. 34,363,425.98 - 19,330.30 - 5,173.46 19,330.30 100,004,597.63 1,777.70 19,330.30 Rp. 34,363,425.98
- Beton M3 7.27 1,641,767.72 Rp. 11,936,964.75 6.17 1,641,767.72 Rp. 10,136,273.92 - 1,641,767.72 - 1.10 1,641,767.72 1,800,690.84 6.17 1,641,767.72 Rp. 10,136,273.92
- Besi Kg 1,249.23 19,330.30 Rp. 24,148,077.66 833.58 19,330.30 Rp. 16,113,294.61 - 19,330.30 - 415.66 19,330.30 8,034,783.04 833.58 19,330.30 Rp. 16,113,294.61
- Beton M3 0.96 1,641,767.72 Rp. 1,576,097.01 2.19 1,641,767.72 Rp. 3,597,441.43 1.23 1,641,767.72 2,021,344.42 - 1,641,767.72 - 2.19 1,641,767.72 Rp. 3,597,441.43
- Besi Kg 207.43 19,330.30 Rp. 4,009,637.34 229.63 19,330.30 Rp. 4,438,866.66 22.21 19,330.30 429,229.32 - 19,330.30 - 229.63 19,330.30 Rp. 4,438,866.66
1 Pek. Galian Tanah Pondasi M3 0.77 87,175.00 Rp. 66,950.40 0.77 87,175.00 Rp. 66,950.40 - 87,175.00 - - 87,175.00 - 0.77 87,175.00 Rp. 66,950.40
2 Pek. Urugan Tanah Kembali M3 0.19 64,350.00 Rp. 12,355.20 0.19 64,350.00 Rp. 12,355.20 - 64,350.00 - - 64,350.00 - 0.19 64,350.00 Rp. 12,355.20
3 Pek. Pasangan Pondasi Batu Kali ad. 1 : 4 M3 0.27 1,305,513.00 Rp. 352,488.51 0.27 1,305,513.00 Rp. 352,488.51 - 1,305,513.00 - - 1,305,513.00 - 0.27 1,305,513.00 Rp. 352,488.51
- Beton M3 2.01 1,641,767.72 Rp. 3,295,618.85 2.01 1,641,767.72 Rp. 3,295,618.85 - 1,641,767.72 - - 1,641,767.72 - 2.01 1,641,767.72 Rp. 3,295,618.85
- Bekisting M2 11.03 600,097.57 Rp. 6,617,875.96 11.03 600,097.57 Rp. 6,617,875.96 - 600,097.57 - - 600,097.57 - 11.03 600,097.57 Rp. 6,617,875.96
- Besi Kg 303.32 19,330.30 Rp. 5,863,266.60 303.32 19,330.30 Rp. 5,863,266.60 - 19,330.30 - - 19,330.30 - 303.32 19,330.30 Rp. 5,863,266.60
- Beton M3 0.70 1,641,767.72 Rp. 1,141,685.27 0.22 1,641,767.72 Rp. 354,621.83 - 1,641,767.72 - 0.48 1,641,767.72 787,063.45 0.22 1,641,767.72 Rp. 354,621.83
- Besi Kg 147.45 19,330.30 Rp. 2,850,252.74 46.68 19,330.30 Rp. 902,412.05 - 19,330.30 - 100.77 19,330.30 1,947,840.68 46.68 19,330.30 Rp. 902,412.05
6 Pek. Plesteran ad. 1 : 4 M2 11.03 81,598.44 Rp. 899,867.60 9.90 81,598.44 Rp. 807,824.56 - 81,598.44 - 1.13 81,598.44 92,043.04 9.90 81,598.44 Rp. 807,824.56
7 Pek. Pas Lantai Keramik tangga 60 x 60 cm M2 15.00 418,605.00 Rp. 6,279,075.00 15.24 418,605.00 Rp. 6,379,540.20 0.24 418,605.00 100,465.20 - 418,605.00 - 15.24 418,605.00 Rp. 6,379,540.20
8 Pek. Pas. Teralis Pipa Stenlis utk Pagar Tangga Ls 1.00 15,000,000.00 Rp. 15,000,000.00 1.0 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00
1 Plesteran dinding + Dinding Profil, ad. 1 : 4 M2 1,171.33 81,598.44 Rp. 95,578,537.53 1,363.44 81,598.44 Rp. 111,254,413.84 192.11 81,598.44 15,675,876.31 - 81,598.44 - 1,363.44 81,598.44 Rp. 111,254,413.84
2 Acian Dinding + Acian Plat Teras + Talang M2 1,107.19 46,277.00 Rp. 51,237,339.08 1,376.32 46,277.00 Rp. 63,691,868.09 269.13 46,277.00 12,454,529.01 - 46,277.00 - 1,376.32 46,277.00 Rp. 63,691,868.09
4 Tegel keramik 20/20, Anti Selip KM/WC M2 9.00 274,230.00 Rp. 2,468,070.00 9.00 274,230.00 Rp. 2,468,070.00 - 274,230.00 - - 274,230.00 - 9.00 274,230.00 Rp. 2,468,070.00
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 28.05 331,980.00 Rp. 9,312,039.00 32.90 331,980.00 Rp. 10,920,482.10 4.85 331,980.00 1,608,443.10 - 331,980.00 - 32.90 331,980.00 Rp. 10,920,482.10
6 Pekerjaan Ornamen Bangunan dari ACP Ls 1.00 10,000,000.00 Rp. 10,000,000.00 1.0 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 1,238.45 171,684.70 Rp. 212,622,916.72 1,221.24 171,684.70 Rp. 209,668,223.03 - 171,684.70 - 17.21 171,684.70 2,954,693.69 1,221.24 171,684.70 Rp. 209,668,223.03
2 Daun pintu rangka alumanium + kaca M2 137.36 1,193,032.50 Rp. 163,870,172.07 116.50 1,193,032.50 Rp. 138,982,321.09 - 1,193,032.50 - 20.86 1,193,032.50 24,887,850.98 116.50 1,193,032.50 Rp. 138,982,321.09
3 Daun jendela rangka alumanium + kaca M2 134.10 1,144,632.50 Rp. 153,489,952.94 102.50 1,144,632.50 Rp. 117,323,915.54 - 1,144,632.50 - 31.60 1,144,632.50 36,166,037.40 102.50 1,144,632.50 Rp. 117,323,915.54
4 Daun ventilasi rangka alumanium + kaca M2 39.28 1,144,632.50 Rp. 44,961,164.60 17.57 1,144,632.50 Rp. 20,108,903.76 - 1,144,632.50 - 21.71 1,144,632.50 24,852,260.84 17.57 1,144,632.50 Rp. 20,108,903.76
5 Dinding Partisi/Sekat rangka alumanium + kaca R. Administrasi, R. Kapus, & R. M2 42.18 1,144,632.50 Rp. 48,280,598.85 34.27 1,144,632.50 Rp. 39,228,845.04 - 1,144,632.50 - 7.91 1,144,632.50 9,051,753.81 34.27 1,144,632.50 Rp. 39,228,845.04
6 Pemasangan Alumanium Composit Panel (ACP) Untuk Lantai I & II + Kolom Tera M2 559.19 1,013,991.00 Rp. 567,018,291.65 620.24 1,013,991.00 Rp. 628,915,242.86 61.04 1,013,991.00 61,896,951.21 - 1,013,991.00 - 620.24 1,013,991.00 Rp. 628,915,242.86
7 Zink Datar Pelindung ACP dipasang di belakang ACP M' 125.00 241,505.00 Rp. 30,188,125.00 143.02 241,505.00 Rp. 34,540,045.10 18.02 241,505.00 4,351,920.10 - 241,505.00 - 143.02 241,505.00 Rp. 34,540,045.10
1 Pekerjaan Rangka Plafound Alumanium M2 335.40 289,437.50 Rp. 97,077,337.50 336.26 289,437.50 Rp. 97,326,253.75 0.86 289,437.50 248,916.25 - 289,437.50 - 336.26 289,437.50 Rp. 97,326,253.75
2 Plafond Kalsiboard M2 335.40 84,491.00 Rp. 28,338,281.40 336.26 84,491.00 Rp. 28,410,943.66 0.86 84,491.00 72,662.26 - 84,491.00 - 336.26 84,491.00 Rp. 28,410,943.66
1 Pengecatan Tembok Baru M2 1,107.19 59,594.18 Rp. 65,981,958.20 1,363.44 59,594.18 Rp. 81,252,966.18 256.25 59,594.18 15,271,007.98 - 59,594.18 - 1,363.44 59,594.18 Rp. 81,252,966.18
2 Pengecatan Plafond + Lis Plavon M2 335.40 59,594.18 Rp. 19,987,887.13 340.95 59,594.18 Rp. 20,318,754.01 5.55 59,594.18 330,866.87 - 59,594.18 - 340.95 59,594.18 Rp. 20,318,754.01
1 Titik lampu Titik 112.00 472,337.62 Rp. 52,901,813.36 39.00 472,337.62 Rp. 18,421,167.15 - 472,337.62 - 73.00 472,337.62 34,480,646.21 39.00 472,337.62 Rp. 18,421,167.15
2 Panel MCB + Untuk AC buah 6.00 264,000.00 Rp. 1,584,000.00 2.00 264,000.00 Rp. 528,000.00 - 264,000.00 - 4.00 264,000.00 1,056,000.00 2.00 264,000.00 Rp. 528,000.00
3 Stop Kontak Buah 55.00 13,000.00 Rp. 715,000.00 1.00 13,000.00 Rp. 13,000.00 - 13,000.00 - 54.00 13,000.00 702,000.00 1.00 13,000.00 Rp. 13,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 104.00 50,000.00 Rp. 5,200,000.00 39.00 50,000.00 Rp. 1,950,000.00 - 50,000.00 - 68.00 50,000.00 3,400,000.00 36.00 50,000.00 Rp. 1,800,000.00
5 Lampu Philips 18 watt downlight dia. 15 Buah 8.00 38,000.00 Rp. 304,000.00 3.00 38,000.00 Rp. 114,000.00 - 38,000.00 - 5.00 38,000.00 190,000.00 3.00 38,000.00 Rp. 114,000.00
6 Saklar Ganda Buah 32.00 19,000.00 Rp. 608,000.00 15.00 19,000.00 Rp. 285,000.00 - 19,000.00 - 17.00 19,000.00 323,000.00 15.00 19,000.00 Rp. 285,000.00
7 Saklar Tunggal Buah 22.00 17,000.00 Rp. 374,000.00 4.00 17,000.00 Rp. 68,000.00 - 17,000.00 - 18.00 17,000.00 306,000.00 4.00 17,000.00 Rp. 68,000.00
8 Gronding Penangkal Petir 2 Set Set 2.00 3,500,000.00 Rp. 7,000,000.00 2.00 3,500,000.00 Rp. 7,000,000.00 - 3,500,000.00 - - 3,500,000.00 - 2.00 3,500,000.00 Rp. 7,000,000.00
9 Lampu Slang untuk belakang ornamen secara paralel keliling Ls 1.00 1,000,000.00 Rp. 1,000,000.00 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00
10 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 2.00 3,000,000.00 Rp. 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 6,000,000.00 2.00 3,000,000.00 Rp. 6,000,000.00
11 Pasang Exhause Bh 1.00 1,200,000.00 Rp. 1,200,000.00 3.00 1,200,000.00 Rp. 3,600,000.00 2.00 1,200,000.00 2,400,000.00 - 1,200,000.00 - 3.00 1,200,000.00 Rp. 3,600,000.00
12 Genset Merk Yanmar 12,5 Kva Bh 1.00 120,000,000.00 Rp. 120,000,000.00 1.00 120,000,000.00 Rp. 120,000,000.00 - 120,000,000.00 - - 120,000,000.00 - 1.00 120,000,000.00 Rp. 120,000,000.00
13 Peyambungan Lampu Daya Besar 11000 VA Ls 1.00 15,000,000.00 Rp. 15,000,000.00 1.00 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00
1 Kunci pintu tanam Slaag Bh 42.00 354,035.00 Rp. 14,869,470.00 42.00 354,035.00 Rp. 14,869,470.00 - 354,035.00 - - 354,035.00 - 42.00 354,035.00 Rp. 14,869,470.00
2 Engsel pintu 4" Bh 84.00 38,649.60 Rp. 3,246,566.40 34.00 38,649.60 Rp. 1,314,086.40 - 38,649.60 - 50.00 38,649.60 1,932,480.00 34.00 38,649.60 Rp. 1,314,086.40
3 Engsel Jendela 3" Bh 172.00 27,593.50 Rp. 4,746,082.00 72.00 27,593.50 Rp. 1,986,732.00 - 27,593.50 - 100.00 27,593.50 2,759,350.00 72.00 27,593.50 Rp. 1,986,732.00
4 Kait angin jendela Bh 172.00 37,246.00 Rp. 6,406,312.00 72.00 37,246.00 Rp. 2,681,712.00 - 37,246.00 - 100.00 37,246.00 3,724,600.00 72.00 37,246.00 Rp. 2,681,712.00
5 Grendel Bh 86.00 15,000.00 Rp. 1,290,000.00 36.00 15,000.00 Rp. 540,000.00 - 15,000.00 - 50.00 15,000.00 750,000.00 36.00 15,000.00 Rp. 540,000.00
1 Septikctank dan Resapan Unit 4.00 8,500,000.00 Rp. 34,000,000.00 4.00 8,500,000.00 Rp. 34,000,000.00 - 8,500,000.00 - - 8,500,000.00 - 4.00 8,500,000.00 Rp. 34,000,000.00
2 Kloset Duduk Bh 8.00 1,848,754.44 Rp. 14,790,035.48 8.00 1,848,754.44 Rp. 14,790,035.48 - 1,848,754.44 - - 1,848,754.44 - 8.00 1,848,754.44 Rp. 14,790,035.48
3 Wastafel Keramik Bh 16.00 1,733,718.01 Rp. 27,739,488.13 17.00 1,733,718.01 Rp. 29,473,206.14 1.00 1,733,718.01 1,733,718.01 - 1,733,718.01 - 17.00 1,733,718.01 Rp. 29,473,206.14
4 Kran Air 3/4" Bh 24.00 91,135.00 Rp. 2,187,240.00 24.00 91,135.00 Rp. 2,187,240.00 - 91,135.00 - - 91,135.00 - 24.00 91,135.00 Rp. 2,187,240.00
5 Floor Drain Bh 8.00 35,000.00 Rp. 280,000.00 8.00 35,000.00 Rp. 280,000.00 - 35,000.00 - - 35,000.00 - 8.00 35,000.00 Rp. 280,000.00
6 Pek. Pasang Pipa PVC dia. 3/4" Dan Acc M' 150.00 36,636.60 Rp. 5,495,490.00 150.00 36,636.60 Rp. 5,495,490.00 - 36,636.60 - - 36,636.60 - 150.00 36,636.60 Rp. 5,495,490.00
7 Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. M' 200.00 69,740.00 Rp. 13,948,000.00 200.00 69,740.00 Rp. 13,948,000.00 - 69,740.00 - - 69,740.00 - 200.00 69,740.00 Rp. 13,948,000.00
8 Tandon Air Fiber Bh 4.00 1,850,000.00 Rp. 7,400,000.00 4.00 1,850,000.00 Rp. 7,400,000.00 - 1,850,000.00 - - 1,850,000.00 - 4.00 1,850,000.00 Rp. 7,400,000.00
9 Pompa Air Sanyo PH236AC Bh 4.00 850,000.00 Rp. 3,400,000.00 4.00 850,000.00 Rp. 3,400,000.00 - 850,000.00 - - 850,000.00 - 4.00 850,000.00 Rp. 3,400,000.00
10 Pek. Pegangan Besi Stenlis Bulat Untuk WC Divable Ls 1.00 500,000.00 Rp. 500,000.00 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00

1 Pas. Dinding Batako M2 254.67 208,054.00 Rp. 52,985,528.29 320.90 208,054.00 Rp. 66,764,216.52 66.23 208,054.00 13,778,688.23 - 208,054.00 254.67 320.90 208,054.00 Rp. 66,764,216.52
2 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 12.24 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 12.24 12.24 1,314,527.30 Rp. 16,093,757.69
- Beton M3 4.16 1,641,767.72 Rp. 6,829,753.72 3.33 1,641,767.72 Rp. 5,463,802.98 - 1,641,767.72 - 0.83 1,641,767.72 1,365,950.74 3.33 1,641,767.72 Rp. 5,463,802.98
- Besi Kg 584.75 19,330.30 Rp. 11,303,403.12 791.70 19,330.30 Rp. 15,303,780.08 206.95 19,330.30 4,000,376.96 - 19,330.30 - 791.70 19,330.30 Rp. 15,303,780.08
- Beton M3 2.61 1,641,767.72 Rp. 4,285,013.76 1.94 1,641,767.72 Rp. 3,191,596.45 - 1,641,767.72 - 0.67 1,641,767.72 1,093,417.30 1.94 1,641,767.72 Rp. 3,191,596.45
- Besi Kg 588.94 19,330.30 Rp. 11,384,314.52 358.43 19,330.30 Rp. 6,928,537.59 - 19,330.30 - 230.51 19,330.30 4,455,776.93 358.43 19,330.30 Rp. 6,928,537.59
- Beton M3 2.62 1,641,767.72 Rp. 4,294,864.36 8.27 1,641,767.72 Rp. 13,574,135.53 5.65 1,641,767.72 9,279,271.17 - 1,641,767.72 - 8.27 1,641,767.72 Rp. 13,574,135.53
- Besi Kg 1,032.30 19,330.30 Rp. 19,954,671.01 1,650.38 19,330.30 Rp. 31,902,340.32 618.08 19,330.30 11,947,669.31 - 19,330.30 - 1,650.38 19,330.30 Rp. 31,902,340.32
- Beton M3 2.73 1,641,767.72 Rp. 4,477,100.58 1.78 1,641,767.72 Rp. 2,925,630.08 - 1,641,767.72 - 0.95 1,641,767.72 1,551,470.50 1.78 1,641,767.72 Rp. 2,925,630.08
- Besi Kg 577.00 19,330.30 Rp. 11,153,555.68 429.24 19,330.30 Rp. 8,297,377.60 - 19,330.30 - 147.76 19,330.30 2,856,178.08 429.24 19,330.30 Rp. 8,297,377.60
- Beton M3 0.21 1,641,767.72 Rp. 350,927.85 0.23 1,641,767.72 Rp. 376,785.69 0.02 1,641,767.72 25,857.84 - 1,641,767.72 - 0.23 1,641,767.72 Rp. 376,785.69
- Besi Kg 60.68 19,330.30 Rp. 1,172,916.63 41.43 19,330.30 Rp. 800,792.67 - 19,330.30 - 19.25 19,330.30 372,123.96 41.43 19,330.30 Rp. 800,792.67
- Beton M3 10.94 1,641,767.72 Rp. 17,967,505.95 9.66 1,641,767.72 Rp. 15,851,595.71 - 1,641,767.72 - 1.29 1,641,767.72 2,115,910.24 9.66 1,641,767.72 Rp. 15,851,595.71
- Besi Kg 1,223.08 19,330.30 Rp. 23,642,464.66 1,643.87 19,330.30 Rp. 31,776,529.26 420.79 19,330.30 8,134,064.59 - 19,330.30 - 1,643.87 19,330.30 Rp. 31,776,529.26
g Lisplank Beton
- Beton M3 - 1,641,767.72 Rp - 6.48 1,641,767.72 Rp. 10,638,654.84 6.48 1,641,767.72 10,638,654.84 - 1,641,767.72 - 6.48 1,641,767.72 Rp. 10,638,654.84
- Bekisting M2 - 556,097.57 Rp - 43.74 556,097.57 Rp. 24,323,707.55 43.74 556,097.57 24,323,707.55 - 556,097.57 - 43.74 556,097.57 Rp. 24,323,707.55
- Besi Kg - 19,330.30 Rp - 303.11 19,330.30 Rp. 5,859,153.11 303.11 19,330.30 5,859,153.11 - 19,330.30 - 303.11 19,330.30 Rp. 5,859,153.11
h Balok T 20/30
- Beton M3 - 1,641,767.72 Rp - 1.49 1,641,767.72 Rp. 2,442,971.39 1.49 1,641,767.72 2,442,971.39 - 1,641,767.72 - 1.49 1,641,767.72 Rp. 2,442,971.39
- Bekisting M2 - 556,097.57 Rp - 20.88 556,097.57 Rp. 11,609,537.67 20.88 556,097.57 11,609,537.67 - 556,097.57 - 20.88 556,097.57 Rp. 11,609,537.67
- Besi Kg - 19,330.30 Rp - 1,135.83 19,330.30 Rp. 21,955,942.38 1,135.83 19,330.30 21,955,942.38 - 19,330.30 - 1,135.83 19,330.30 Rp. 21,955,942.38
1 Plesteran dinding, ad. 1 : 4 M2 509.34 81,598.44 Rp. 41,561,675.82 641.80 81,598.44 Rp. 52,369,634.00 132.45 81,598.44 10,807,958.17 - 81,598.44 - 641.80 81,598.44 Rp. 52,369,634.00
2 Acian Dinding M2 379.34 46,277.00 Rp. 17,554,902.29 399.35 46,277.00 Rp. 18,480,534.84 20.00 46,277.00 925,632.55 - 46,277.00 - 399.35 46,277.00 Rp. 18,480,534.84
3 Tegel keramik 60/60, Polos M2 226.06 418,605.00 Rp. 94,629,846.30 201.26 418,605.00 Rp. 84,246,767.88 - 418,605.00 - 24.80 418,605.00 10,383,078.42 201.26 418,605.00 Rp. 84,246,767.88
4 Tegel keramik 20/20, Anti Selip KM/WC M2 18.80 274,230.00 Rp. 5,155,524.00 30.00 274,230.00 Rp. 8,228,216.30 11.20 274,230.00 3,072,692.30 - 274,230.00 - 30.00 274,230.00 Rp. 8,228,216.30
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 23.29 331,980.00 Rp. 7,731,814.20 23.29 331,980.00 Rp. 7,731,814.20 - 331,980.00 - - 331,980.00 - 23.29 331,980.00 Rp. 7,731,814.20
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 429.58 171,684.70 Rp. 73,752,313.43 676.70 171,684.70 Rp. 116,179,036.49 247.12 171,684.70 42,426,723.06 - 171,684.70 - 676.70 171,684.70 Rp. 116,179,036.49
3 Daun jendela rangka alumanium + kaca M2 53.40 1,144,632.50 Rp. 61,123,375.50 12.45 1,144,632.50 Rp. 14,244,951.46 - 1,144,632.50
7 Pek. Pas. Tameng Papan Kayu Kls. I (Pletur) Ls 1.00 1,000,000.00 Rp. 1,000,000.00 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00
V. PEKERJAAN ATAP
1 Rangka Atap Baja Ringan M2 296.26 486,753.67 Rp. 144,205,478.22 221.86 486,753.67 Rp. 107,990,194.98 - 486,753.67 - 74.40 486,753.67 36,215,283.24 221.86 486,753.67 Rp. 107,990,194.98
2 Atap Spandek Warna Merah M2 296.26 154,095.33 Rp. 45,652,231.83 221.86 154,095.33 Rp. 34,187,282.46 - 154,095.33 - 74.40 154,095.33 11,464,949.37 221.86 154,095.33 Rp. 34,187,282.46
3 Bumbungan Zink Datar M' 49.84 241,505.00 Rp. 12,036,609.20 43.06 241,505.00 Rp. 10,399,205.30 - 241,505.00 - 6.78 241,505.00 1,637,403.90 43.06 241,505.00 Rp. 10,399,205.30
1 Pengecatan Tembok Baru M2 379.34 59,594.18 Rp. 22,606,693.67 798.69 59,594.18 Rp. 47,597,392.82 419.35 59,594.18 24,990,699.15 - 59,594.18 - 798.69 59,594.18 Rp. 47,597,392.82
2 Pengecatan Plafond M2 244.20 59,594.18 Rp. 14,552,898.15 105.88 59,594.18 Rp. 6,309,831.51 - 59,594.18 - 138.32 59,594.18 8,243,066.63 105.88 59,594.18 Rp. 6,309,831.51
1 Titik lampu Titik 37.00 472,337.62 Rp. 17,476,491.91 37.00 472,337.62 Rp. 17,476,491.91 - 472,337.62 - - 472,337.62 - 37.00 472,337.62 Rp. 17,476,491.91
2 Panel MCB + Untuk AC buah 5.00 264,000.00 Rp. 1,320,000.00 5.00 264,000.00 Rp. 1,320,000.00 - 264,000.00 - - 264,000.00 - 5.00 264,000.00 Rp. 1,320,000.00
3 Stop Kontak Buah 13.00 13,000.00 Rp. 169,000.00 15.00 13,000.00 Rp. 195,000.00 2.00 13,000.00 26,000.00 - 13,000.00 - 15.00 13,000.00 Rp. 195,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 31.00 50,000.00 Rp. 1,550,000.00 34.00 50,000.00 Rp. 1,700,000.00 3.00 50,000.00 150,000.00 - 50,000.00 - 34.00 50,000.00 Rp. 1,700,000.00
8 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 4.00 3,000,000.00 Rp. 12,000,000.00 - 3,000,000.00 - - 3,000,000.00 - 4.00 3,000,000.00 Rp. 12,000,000.00
2 Engsel pintu 4" Bh 24.00 38,649.60 Rp. 927,590.40 24.00 38,649.60 Rp. 927,590.40 - 38,649.60 - - 38,649.60 - 24.00 38,649.60 Rp. 927,590.40
3 Engsel Jendela 3" Bh 70.00 27,593.50 Rp. 1,931,545.00 70.00 27,593.50 Rp. 1,931,545.00 - 27,593.50 - - 27,593.50 - 70.00 27,593.50 Rp. 1,931,545.00
4 Kait angin jendela Bh 70.00 37,246.00 Rp. 2,607,220.00 70.00 37,246.00 Rp. 2,607,220.00 - 37,246.00 - - 37,246.00 - 70.00 37,246.00 Rp. 2,607,220.00
5 Grendel Bh 35.00 15,000.00 Rp. 525,000.00 35.00 15,000.00 Rp. 525,000.00 - 15,000.00 - - 15,000.00 - 35.00 15,000.00 Rp. 525,000.00
2 Wastafel Keramik Bh 2.00 1,733,718.01 Rp. 3,467,436.02 2.00 1,733,718.01 Rp. 3,467,436.02 - 1,733,718.01 - - 1,733,718.01 - 2.00 1,733,718.01 Rp. 3,467,436.02
3 Kran Air 3/4" Bh 5.00 91,135.00 Rp. 455,675.00 5.00 91,135.00 Rp. 455,675.00 - 91,135.00 - - 91,135.00 - 5.00 91,135.00 Rp. 455,675.00

a PEKERJAAN TANAH -
1 Galian Tanah Pondasi Jalur M3 17.66 87,175.00 Rp. 1,539,859.20 23.60 87,175.00 Rp. 2,057,155.65 5.93 87,175.00 517,296.45 - 87,175.00 - 23.60 87,175.00 Rp. 2,057,155.65
2 Urugan Tanah Kembali M3 4.42 64,350.00 Rp. 284,169.60 2.28 64,350.00 Rp. 146,524.95 - 64,350.00 - 2.14 64,350.00 137,644.65 2.28 64,350.00 Rp. 146,524.95
3 Timbunan Tanah Bawah Lantai M3 4.20 64,350.00 Rp. 270,270.00 2.10 64,350.00 Rp. 135,135.00 - 64,350.00 - 2.10 64,350.00 135,135.00 2.10 64,350.00 Rp. 135,135.00
4 Urug Pasir Bawah Pondasi M3 1.10 496,870.00 Rp. 548,544.48 1.24 496,870.00 Rp. 617,112.54 0.14 496,870.00 68,568.06 - 496,870.00 - 1.24 496,870.00 Rp. 617,112.54
5 Urug Pasir Bawah Lantai M3 1.05 496,870.00 Rp. 521,713.50 1.05 496,870.00 Rp. 521,713.50 - 496,870.00 - - 496,870.00 - 1.05 496,870.00 Rp. 521,713.50
1 Pas. Batu Kosong M3 4.42 778,833.00 Rp. 3,439,326.53 4.97 778,833.00 Rp. 3,869,242.34 0.55 778,833.00 429,915.82 - 778,833.00 - 4.97 778,833.00 Rp. 3,869,242.34
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 M3 9.94 1,305,513.00 Rp. 12,971,577.17 9.18 1,305,513.00 Rp. 11,980,692.80 - 1,305,513.00 - 0.76 1,305,513.00 990,884.37 9.18 1,305,513.00 Rp. 11,980,692.80
4 Pas. Dinding Batako M2 53.64 208,054.00 Rp. 11,160,016.56 54.21 208,054.00 Rp. 11,278,607.34 0.57 208,054.00 118,590.78 - 208,054.00 - 54.21 208,054.00 Rp. 11,278,607.34
- Beton M3 0.62 1,555,960.39 Rp. 966,251.40 0.62 1,555,960.39 Rp. 966,251.40 - 1,555,960.39 - - 1,555,960.39 - 0.62 1,555,960.39 Rp. 966,251.40
- Besi Kg 286.10 19,330.30 Rp. 5,530,417.06 242.22 19,330.30 Rp. 4,682,184.30 - 19,330.30 - 43.88 19,330.30 848,232.76 242.22 19,330.30 Rp. 4,682,184.30
- Beton M3 0.61 1,555,960.39 Rp. 945,245.94 0.58 1,555,960.39 Rp. 897,983.64 - 1,555,960.39 - 0.03 1,555,960.39 47,262.30 0.58 1,555,960.39 Rp. 897,983.64
- Besi Kg 262.44 19,330.30 Rp. 5,073,003.40 106.81 19,330.30 Rp. 2,064,631.46 - 19,330.30 - 155.63 19,330.30 3,008,371.94 106.81 19,330.30 Rp. 2,064,631.46
- Beton M3 0.83 1,555,960.39 Rp. 1,288,335.20 0.83 1,555,960.39 Rp. 1,288,335.20 - 1,555,960.39 - - 1,555,960.39 - 0.83 1,555,960.39 Rp. 1,288,335.20
- Besi Kg 295.22 19,330.30 Rp. 5,706,711.91 881.00 19,330.30 Rp. 17,029,903.25 585.77 19,330.30 11,323,191.35 - 19,330.30 - 881.00 19,330.30 Rp. 17,029,903.25
1 Plesteran dinding, ad. 1 : 4 M2 107.28 81,598.44 Rp. 8,753,880.64 108.42 81,598.44 Rp. 8,846,902.86 1.14 81,598.44 - 81,598.44 - 108.42 81,598.44 Rp. 8,846,902.86
2 Tegel keramik 60/60, Polos M2 21.00 418,605.00 Rp. 8,790,705.00 19.79 418,605.00 Rp. 8,283,355.74 418,605.00 1.21 418,605.00 507,349.26 19.79 418,605.00 Rp. 8,283,355.74
d PEKERJAAN ATAP
3 Bumbungan Zink Datar M' 15.00 241,505.00 Rp. 3,622,575.00 12.54 241,505.00 Rp. 3,028,472.70 - 241,505.00 - 2.46 241,505.00 594,102.30 12.54 241,505.00 Rp. 3,028,472.70
4 Listplank Kalsiplank M' 22.40 47,086.60 Rp. 1,054,739.84 22.68 47,086.60 Rp. 1,067,924.09 0.28 47,086.60 13,184.25 - 47,086.60 - 22.68 47,086.60 Rp. 1,067,924.09
e PEKERJAAN PLAFOND
1 Pekerjaan Rangka Plafound Alumanium M2 43.40 289,437.50 Rp. 12,561,587.50 41.40 289,437.50 Rp. 11,982,712.50 - 289,437.50 - 2.00 289,437.50 578,875.00 41.40 289,437.50 Rp. 11,982,712.50
3 List Plafond Gypsum M' 22.00 40,678.00 Rp. 894,916.00 40.40 40,678.00 Rp. 1,643,391.20 18.40 40,678.00 748,475.20 - 40,678.00 - 40.40 40,678.00 Rp. 1,643,391.20
1 Pengecatan Tembok Baru M2 107.28 59,594.18 Rp. 6,393,263.36 108.42 59,594.18 Rp. 6,461,200.72 1.14 59,594.18 67,937.36 - 59,594.18 - 108.42 59,594.18 Rp. 6,461,200.72
g PEKERJAAN PINTU
2 Daun pintu rangka alumanium + kaca M2 3.36 1,193,032.50 Rp. 4,008,589.20 3.36 1,193,032.50 Rp. 4,008,589.20 - 1,193,032.50 - - 1,193,032.50 - 3.36 1,193,032.50 Rp. 4,008,589.20
3 Pintu Tralis Besi Holo M2 - 517,962.50 Rp - 3.36 517,962.50 Rp. 1,740,354.00 3.36 517,962.50 1,740,354.00 - 517,962.50 - 3.36 517,962.50 Rp. 1,740,354.00

1 Titik lampu Titik 3.00 1,848,754.44 Rp. 5,546,263.31 3.00 1,848,754.44 Rp. 5,546,263.31 - 1,848,754.44 - - 1,848,754.44 - 3.00 1,848,754.44 Rp. 5,546,263.31
2 Panel MCB buah 1.00 264,000.00 Rp. 264,000.00 1.00 264,000.00 Rp. 264,000.00 - 264,000.00 - - 264,000.00 - 1.00 264,000.00 Rp. 264,000.00
3 Stop Kontak Buah 2.00 13,000.00 Rp. 26,000.00 2.00 13,000.00 Rp. 26,000.00 - 13,000.00 - - 13,000.00 - 2.00 13,000.00 Rp. 26,000.00
4 Lampu LED 20 watt downlight Buah 3.00 50,000.00 Rp. 150,000.00 3.00 50,000.00 Rp. 150,000.00 - 50,000.00 - - 50,000.00 - 3.00 50,000.00 Rp. 150,000.00
5 Saklar Tunggal Buah 3.00 17,000.00 Rp. 51,000.00 3.00 17,000.00 Rp. 51,000.00 - 17,000.00 - - 17,000.00 - 3.00 17,000.00 Rp. 51,000.00
Rp -
1 Kunci pintu tanam Slaag Bh 2.00 354,035.00 Rp. 708,070.00 2.00 354,035.00 Rp. 708,070.00 - 354,035.00 - - 354,035.00 - 2.00 354,035.00 Rp. 708,070.00
2 Engsel pintu 4" Bh 4.00 38,649.60 Rp. 154,598.40 8.00 38,649.60 Rp. 309,196.80 4.00 38,649.60 154,598.40 - 38,649.60 - 8.00 38,649.60 Rp. 309,196.80
a PEKERJAAN TANAH -
1 Galian Pondasi M3 0.50 87,175.00 Rp. 43,936.20 0.50 87,175.00 Rp. 43,936.20 - 87,175.00 - - 87,175.00 - 0.50 87,175.00 Rp. 43,936.20
2 Urugan Tanah Kembali M3 0.13 64,350.00 Rp. 8,108.10 0.13 64,350.00 Rp. 8,108.10 - 64,350.00 - - 64,350.00 - 0.13 64,350.00 Rp. 8,108.10
3 Timbunan Tanah Bawah Lantai M3 11.25 64,350.00 Rp. 723,937.50 11.25 64,350.00 Rp. 723,937.50 - 64,350.00 - - 64,350.00 - 11.25 64,350.00 Rp. 723,937.50
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.50 1,314,527.30 Rp. 662,521.76 0.50 1,314,527.30 Rp. 662,521.76 - 1,314,527.30 - - 1,314,527.30 - 0.50 1,314,527.30 Rp. 662,521.76
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 7.50 1,314,527.30 Rp. 9,858,954.72 7.50 1,314,527.30 Rp. 9,858,954.72 - 1,314,527.30 - - 1,314,527.30 - 7.50 1,314,527.30 Rp. 9,858,954.72
3 Tegel keramik 60/60, Anti Selip M2 75.00 556,097.57 Rp. 41,707,317.47 75.00 556,097.57 Rp. 41,707,317.47 - 556,097.57 - - 556,097.57 - 75.00 556,097.57 Rp. 41,707,317.47
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 60.00 201,316.50 Rp. 12,078,990.00 60.00 201,316.50 Rp. 12,078,990.00 - 201,316.50 - - 201,316.50 - 60.00 201,316.50 Rp. 12,078,990.00
a PEKERJAAN TANAH -
1 Galian Pondasi M3 0.25 87,175.00 Rp. 21,968.10 87,175.00 Rp - - 87,175.00 - - 87,175.00 - 87,175.00 Rp -
2 Urugan Tanah Kembali M3 0.06 64,350.00 Rp. 4,054.05 64,350.00 Rp - - 64,350.00 - - 64,350.00 - 64,350.00 Rp -
3 Timbunan Tanah Bawah Lantai M3 6.75 64,350.00 Rp. 434,362.50 64,350.00 Rp - - 64,350.00 - - 64,350.00 - 64,350.00 Rp -
4 Urug Pasir Bawah Lantai M3 2.25 496,870.00 Rp. 1,117,957.50 496,870.00 Rp - - 496,870.00 - - 496,870.00 - 496,870.00 Rp -
Jumlah Rp. 1,578,342.15 Rp - Rp - Rp - Rp -
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.25 1,314,527.30 Rp. 331,260.88 1,314,527.30 Rp - - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp -
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 4.50 1,314,527.30 Rp. 5,915,372.83 1,314,527.30 Rp - - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp -
3 Tegel keramik 40/40, Anti Selip M2 45.00 556,097.57 Rp. 25,024,390.48 556,097.57 Rp - - 556,097.57 - - 556,097.57 - 556,097.57 Rp -
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 36.00 201,316.50 Rp. 7,247,394.00 201,316.50 Rp - - 201,316.50 - - 201,316.50 - 201,316.50 Rp -
2 Rangka Atap Baja Ringan M2 45.00 486,753.67 Rp. 21,903,915.00 486,753.67 Rp - - 486,753.67 - - 486,753.67 - 486,753.67 Rp -
3 Atap Spandek Warna Merah M2 45.00 154,095.33 Rp. 6,934,290.00 154,095.33 Rp - - 154,095.33 - - 154,095.33 - 154,095.33 Rp -
Jumlah III Rp. 68,934,965.34 Rp - Rp - Rp - - Rp -
Jumlah sub C Rp. 347,729,787.29 Rp. 356,800,328.55 Rp. 92,965,053.88 Rp. 15,052,569.50 Rp. 356,800,328.55

1 Galian Pondasi M3 22.40 72,331.00 Rp. 1,620,214.40 23.00 72,331.00 Rp. 1,663,902.32 0.60 72,331.00 43,687.92 - 72,331.00 - 23.00 72,331.00 Rp. 1,663,902.32
2 Urugan Tanah Kembali M3 6.80 1,850.00 Rp. 12,580.00 7.30 1,850.00 Rp. 13,500.15 0.50 1,850.00 920.15 - 1,850.00 - 7.30 1,850.00 Rp. 13,500.15
- Rp -
3 Pas. Dinding Bata M2 35.28 11,250.00 Rp. 396,900.00 30.83 11,250.00 Rp. 346,875.75 - 11,250.00 - 4.45 11,250.00 50,024.25 30.83 11,250.00 Rp. 346,875.75
- Beton M3 2.15 1,555,960.39 Rp. 3,346,092.82 1.92 1,555,960.39 Rp. 2,983,709.64 - 1,555,960.39 - 0.23 1,555,960.39 362,383.17 1.92 1,555,960.39 Rp. 2,983,709.64
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 435.54 19,330.30 Rp. 8,419,042.51 222.27 19,330.30 4,296,488.00 - 19,330.30 - 435.54 19,330.30 Rp. 8,419,042.51
- Beton M3 2.73 1,555,960.39 Rp. 4,254,579.19 2.73 1,555,960.39 Rp. 4,254,579.19 - 1,555,960.39 - - 1,555,960.39 - 2.73 1,555,960.39 Rp. 4,254,579.19
- Besi Kg 167.80 19,330.30 Rp. 3,243,557.72 4,392.37 19,330.30 Rp. 84,905,874.92 4,224.58 19,330.30 81,662,317.20 - 19,330.30 - 4,392.37 19,330.30 Rp. 84,905,874.92
- Beton M3 1.42 1,555,960.39 Rp. 2,214,326.13 1.02 1,555,960.39 Rp. 1,579,610.99 - 1,555,960.39 - 0.41 1,555,960.39 634,715.14 1.02 1,555,960.39 Rp. 1,579,610.99
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 279.26 19,330.30 Rp. 5,398,136.08 65.99 19,330.30 1,275,581.58 - 19,330.30 - 279.26 19,330.30 Rp. 5,398,136.08
1 Plesteran dinding & Kolom, ad. 1 : 4 M2 108.06 81,598.44 Rp. 8,817,527.43 133.4328 81,598.44 Rp. 10,887,908.32 25.37 81,598.44 2,070,380.90 - 81,598.44 - 133.43 81,598.44 Rp. 10,887,908.32
2 Acian Stampart utk Dinding Luar M2 108.06 46,277.00 Rp. 5,000,692.62 133.4328 46,277.00 Rp. 6,174,869.69 25.37 46,277.00 1,174,177.07 - 46,277.00 - 133.43 46,277.00 Rp. 6,174,869.69
3 Ornamen Kolom Pagar Depan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 1.00 5,000,000.00 Rp. 5,000,000.00 - 5,000,000.00 - - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00
1 Pengecatan Tembok Baru, Kolom, Balok M2 108.06 59,594.18 Rp. 6,439,746.82 152.1828 59,594.18 Rp. 9,069,208.80 44.12 59,594.18 2,629,461.97 - 59,594.18 - 152.18 59,594.18 Rp. 9,069,208.80

1 Teralis Besi Stenlis Steel M2 10.10 517,962.50 Rp. 5,231,421.25 10.14 517,962.50 Rp. 5,252,139.75 0.04 517,962.50 20,718.50 - 517,962.50 - 10.14 517,962.50 Rp. 5,252,139.75
2 Pintu Pagar Besi Stenlis Steel M2 13.20 517,962.50 Rp. 6,837,105.00 26.4 517,962.50 Rp. 13,674,210.00 13.20 517,962.50 6,837,105.00 - 517,962.50 - 26.40 517,962.50 Rp. 13,674,210.00
3 Pabrikasi Lambang Pagar dan Pintu Pagar Ls 1.00 5,000,000.00 Rp. 5,000,000.00 4.00 5,000,000.00 Rp. 20,000,000.00 3.00 5,000,000.00 15,000,000.00 - 5,000,000.00 - 4.00 5,000,000.00 Rp. 20,000,000.00
4 Pembuatan Rel Pintu Pagar Depan Ls 1.00 3,500,000.00 Rp. 3,500,000.00 2.00 3,500,000.00 Rp. 7,000,000.00 1.00 3,500,000.00 3,500,000.00 - 3,500,000.00 - 2.00 3,500,000.00 Rp. 7,000,000.00
1 Pek. Pemasangan Huruf Stenlis Untuk Papan Nama Dan Logo Kabupaten Ls 1.00 7,000,000.00 Rp. 7,000,000.00 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00
2 Pek. Pemasangan Lampu Sorot Bh 2.00 350,000.00 Rp. 700,000.00 2.00 350,000.00 Rp. 700,000.00 - 350,000.00 - - 350,000.00 - 2.00 350,000.00 Rp. 700,000.00
3 Tegel Keramik Hitam 60 x 60 M2 - 418,605.00 Rp - 7.696 418,605.00 Rp. 3,221,584.08 7.70 418,605.00 3,221,584.08 - 418,605.00 - 7.70 418,605.00 Rp. 3,221,584.08
4 Logo Kabupaten Stenlis Ls - 5,000,000.00 Rp - 1.00 5,000,000.00 Rp. 5,000,000.00 1.00 5,000,000.00 5,000,000.00 - 5,000,000.00 - 1.00 5,000,000.00 Rp. 5,000,000.00

I. PEKERJAAN TANAH
1 Galian Pondasi M3 140.00 87,175.00 Rp. 12,204,500.00 99.07 87,175.00 Rp. 8,636,601.60 87,175.00 - 40.93 87,175.00 3,567,898.40 99.07 87,175.00 Rp. 8,636,601.60
2 Urugan Tanah Kembali M3 42.50 64,350.00 Rp. 2,734,875.00 31.43 64,350.00 Rp. 2,022,381.50 64,350.00 - 11.07 64,350.00 712,493.50 31.43 64,350.00 Rp. 2,022,381.50
20.00 778,833.00
1 Pas. Batu Kosong M3 778,833.00 Rp. 15,576,660.00 -
2 Pas. Batu Kosong M3 778,833.00 Rp - 49.536 778,833.00 Rp. 38,580,271.49 49.54 778,833.00 38,580,271.49 - 778,833.00 - 49.54 778,833.00 Rp. 38,580,271.49
3 Pas. Dinding Bata M2 625.00 208,054.00 Rp. 130,033,750.00 538.86 208,054.00 Rp. 112,111,978.44 - 208,054.00 - 86.14 208,054.00 17,921,771.56 538.86 208,054.00 Rp. 112,111,978.44
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04
- Beton M3 6.30 1,555,960.39 Rp. 9,802,550.45 5.86 1,555,960.39 Rp. 9,116,371.92 - 1,555,960.39 - 0.44 1,555,960.39 686,178.53 5.86 1,555,960.39 Rp. 9,116,371.92
- Besi Kg 872.07 19,330.30 Rp. 16,857,295.85 1,074.16 19,330.30 Rp. 20,763,863.85 202.10 19,330.30 3,906,568.00 - 19,330.30 - 1,074.16 19,330.30 Rp. 20,763,863.85
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04
1 Plesteran dinding, ad. 1 : 4 M2 1,250.00 81,598.44 Rp. 101,998,050.00 1,410.27 81,598.44 Rp. 115,075,587.18 160.27 81,598.44 13,077,537.18 - 81,598.44 - 1,410.27 81,598.44 Rp. 115,075,587.18
2 Acian Dinding M2 1,250.00 46,277.00 Rp. 57,846,250.00 1,410.27 46,277.00 Rp. 65,262,925.96 160.27 46,277.00 7,416,675.96 - 46,277.00 - 1,410.27 46,277.00 Rp. 65,262,925.96
1 Pengecatan Tembok Baru M2 1,250.00 59,594.18 Rp. 74,492,721.88 1410.267 59,594.18 Rp. 84,043,701.92 160.27 59,594.18 9,550,980.05 - 59,594.18 - 1,410.27 59,594.18 Rp. 84,043,701.92
1 Pek. Pas. Angker utk. Besi Siku Ls 1.00 500,000.00 Rp. 500,000.00 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00
2 Pek. Pengadaan Dan Pas. Besi Siku 5x5x0.5 mm M' 80.00 67,000.00 Rp. 5,360,000.00 93.00 67,000.00 Rp. 6,231,000.00 13.00 67,000.00 871,000.00 - 67,000.00 - 93.00 67,000.00 Rp. 6,231,000.00
3 Pek. Pengadaan & Pas. Kawat Duri M' 750.00 9,250.00 Rp. 6,937,500.00 825.60 9,250.00 Rp. 7,636,800.00 75.60 9,250.00 699,300.00 - 9,250.00 - 825.60 9,250.00 Rp. 7,636,800.00
1 Galian Tanah M3 18.90 64,350.00 Rp. 1,216,215.00 39.70 64,350.00 Rp. 2,554,558.26 20.80 64,350.00 1,338,343.26 - 64,350.00 - 39.70 64,350.00 Rp. 2,554,558.26
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06
- Besi Kg 111.81 19,330.30 Rp. 2,161,320.84 132.59 19,330.30 Rp. 2,562,938.56 20.78 19,330.30 401,617.72 - 19,330.30 - 132.59 19,330.30 Rp. 2,562,938.56
- Beton M3 0.48 1,641,767.72 Rp. 788,048.51 0.79 1,641,767.72 Rp. 1,300,280.04 0.31 1,641,767.72 512,231.53 - 1,641,767.72 - 0.79 1,641,767.72 Rp. 1,300,280.04
- Besi Kg 129.51 19,330.30 Rp. 2,503,467.15 96.24 19,330.30 Rp. 1,860,341.50 - 19,330.30 - 33.27 19,330.30 643,125.65 96.24 19,330.30 Rp. 1,860,341.50
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06
- Besi Kg 132.81 19,330.30 Rp. 2,567,257.14 132.59 19,330.30 Rp. 2,562,938.56 - 19,330.30 - 0.22 19,330.30 4,318.58 132.59 19,330.30 Rp. 2,562,938.56
- Beton M3 1.35 1,641,767.72 Rp. 2,216,386.43 1.08 1,641,767.72 Rp. 1,773,109.14 - 1,641,767.72 - 0.27 1,641,767.72 443,277.29 1.08 1,641,767.72 Rp. 1,773,109.14
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 189.57 19,330.30 Rp. 3,664,386.98 41.60 19,330.30 804,101.55 - 19,330.30 - 189.57 19,330.30 Rp. 3,664,386.98
- Beton M3 5.06 1,641,767.72 Rp. 8,311,449.09 9.24 1,641,767.72 Rp. 15,169,933.75 4.18 1,641,767.72 6,858,484.66 - 1,641,767.72 - 9.24 1,641,767.72 Rp. 15,169,933.75
- Besi Kg 424.59 19,330.30 Rp. 8,207,379.53 661.24 19,330.30 Rp. 12,782,029.43 236.66 19,330.30 4,574,649.90 - 19,330.30 - 661.24 19,330.30 Rp. 12,782,029.43
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 1.31 1,641,767.72 Rp. 2,145,462.06 0.59 1,641,767.72 963,389.30 - 1,641,767.72 - 1.31 1,641,767.72 Rp. 2,145,462.06
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 187.17 19,330.30 Rp. 3,618,040.65 39.20 19,330.30 757,755.22 - 19,330.30 - 187.17 19,330.30 Rp. 3,618,040.65
1 Acian Dinding, Plat & Lantai Bak M2 57.00 46,277.00 Rp. 2,637,789.00 52.33 46,277.00 Rp. 2,421,749.45 - 46,277.00 - 4.67 46,277.00 216,039.55 52.33 46,277.00 Rp. 2,421,749.45
2 Pengecatan Dinding Bak M2 57.00 59,594.18 Rp. 3,396,868.12 21.53 59,594.18 Rp. 1,283,157.99 - 59,594.18 - 35.47 59,594.18 2,113,710.13 21.53 59,594.18 Rp. 1,283,157.99
Jumlah sub D Rp. 87,206,825.29 Rp. 117,740,602.69 Rp. 38,715,482.08 Rp. 8,181,704.68 Rp. 117,740,602.69

a PEKERJAAN TANAH -
1 Pengadaan Tanah Hitam/Humus utk Taman & Box Taman M3 27.25 250,000.00 Rp. 6,812,000.00 250,000.00 Rp - - 250,000.00 - - 250,000.00 - 250,000.00 Rp -
2 Perataan Tanah Untuk Pemasangan Paving Block dengan Tanah Setempat M3 192.29 297,158.40 Rp. 57,140,588.74 297,158.40 Rp - - 297,158.40 - - 297,158.40 - 297,158.40 Rp -
- -
1 Pas. Batu Kali Ad 1 : 4 Untuk Pembatas Taman #Trotoar t = 0,35 m M3 7.13 208,054.00 Rp. 1,483,320.99 208,054.00 Rp - - 208,054.00 - - 208,054.00 - 208,054.00 Rp -
2 Pas. Batako Press Ad 1 : 4 Untuk Box Taman M3 175.10 208,054.00 Rp. 36,430,255.40 208,054.00 Rp - - 208,054.00 - - 208,054.00 - 208,054.00 Rp -
3 Pas. Paving Block M3 1,822.90 292,600.00 Rp. 533,380,540.00 292,600.00 Rp - - 292,600.00 - - 292,600.00 - 292,600.00 Rp -
4 Pas. Lis Profil Taman M2 81,598.44 Rp - - 81,598.44 - 81,598.44 - 81,598.44 Rp -
1 Plesteran Box Taman M2 7.13 81,598.44 Rp. 581,756.08 81,598.44 Rp - - 81,598.44 - - 81,598.44 - 81,598.44 Rp -
2 Acian Stampar utk Dinding Box Taman Bagian Luar M2 103.00 46,277.00 Rp. 4,766,531.00 46,277.00 Rp - - 46,277.00 - - 46,277.00 - 46,277.00 Rp -
3 Pengecatan M2 - 59,594.18 Rp - 59,594.18 Rp - - 59,594.18 - - 59,594.18 - 59,594.18 Rp -
4 Pengadaan & Penanaman Bunga Setempat Sesuai Kondisi Lingkungan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 5,000,000.00 Rp - - 5,000,000.00 - - 5,000,000.00 - 5,000,000.00 Rp -
Jumlah I Rp. 645,594,992.21 Rp - Rp - Rp - Rp -
II `
a PEKERJAAN TANAH -
1 Galian Tanah M3 26.25 87,175.00 Rp. 2,288,343.75 87,175.00 Rp - - 87,175.00 - - 87,175.00 - 87,175.00 Rp -
2 Urug Pasir Bawah drainase M3 496,870.00 Rp - 496,870.00 Rp - - 496,870.00 - - 496,870.00 - 496,870.00 Rp -
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 2.50 1,314,527.30 Rp. 3,286,318.24 1,314,527.30 Rp - - 1,314,527.30 - - 1,314,527.30 - 1,314,527.30 Rp -
2 Pas. Batu Ad 1 : 4 Saluran & Goronng - Gorong M3 11.25 1,305,513.00 Rp. 14,687,021.25 1,305,513.00 Rp - - 1,305,513.00 - - 1,305,513.00 - 1,305,513.00 Rp -
3 Plat Gorong - Gorong - Rp -
a Beton M3 0.74 1,641,767.72 Rp. 1,208,341.04 1,641,767.72 Rp - - 1,641,767.72 - - 1,641,767.72 - 1,641,767.72 Rp -
b Bekisting M2 7.36 556,097.57 Rp. 4,092,878.09 556,097.57 Rp - - 556,097.57 - - 556,097.57 - 556,097.57 Rp -
c Besi Kg 67.16 19,330.30 Rp. 1,298,222.95 19,330.30 Rp - - 19,330.30 - - 19,330.30 - 19,330.30 Rp -
1 Plesteran dinding M2 105.00 81,598.44 Rp. 8,567,836.20 81,598.44 Rp - - 81,598.44 - - 81,598.44 - 81,598.44 Rp -
Jumlah II Rp. 35,428,961.52 Rp - Rp - Rp - Rp -
a PEKERJAAN TANAH -
1 Galian Tanah M3 7.59 87,175.00 Rp. 661,658.25 87,175.00 Rp - - 87,175.00 - 7.59 87,175.00 661,658.25 87,175.00 Rp -
2 Urug Pasir M3 30.00 496,870.00 Rp. 14,906,100.00 496,870.00 Rp - - 496,870.00 - 30.00 496,870.00 14,906,100.00 496,870.00 Rp -
Jumlah Rp. 15,567,758.25 Rp - Rp - Rp. 15,567,758.25 Rp -
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 60.00 1,314,527.30 Rp. 78,871,637.78 1,314,527.30 Rp - - 1,314,527.30 - 60.00 1,314,527.30 78,871,637.78 1,314,527.30 Rp -
2 Pas. Pondasi Batu Kali M3 12.77 1,305,513.00 Rp. 16,664,873.45 1,305,513.00 Rp - - 1,305,513.00 - 12.77 1,305,513.00 16,664,873.45 1,305,513.00 Rp -
Pas. Batako - 208,054.00 Rp - 208,054.00 Rp - - 208,054.00 - - 208,054.00 - 208,054.00 Rp -
Jumlah Rp. 95,536,511.22 Rp - Rp -
1 Cat lina/garis batas lampu Ls 1.00 1,500,000.00 Rp. 1,500,000.00 1,500,000.00 Rp - - 1,500,000.00 - - 1,500,000.00 - 1,500,000.00 Rp -
Jumlah III Rp. 161,563,333.47 Rp - Rp - Rp. 64,526,822.25 Rp -
IV TIANG BENDERA
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.34 1,314,527.30 Rp. 443,652.96 0.22 1,314,527.30 Rp. 283,937.90 - 1,314,527.30 - 0.12 1,314,527.30 159,715.07 0.22 1,314,527.30 Rp. 283,937.90
2 Pas. Batu Ad 1 : 4 M3 1.44 208,054.00 Rp. 299,597.76 1.80 208,054.00 Rp. 374,497.20 0.36 208,054.00 74,899.44 - 208,054.00 - 1.80 208,054.00 Rp. 374,497.20
3 Tegel keramik 60/60, Polos untuk Tiang Bendera Warna Hitam M2 2.25 418,605.00 Rp. 941,861.25 2.25 418,605.00 Rp. 941,861.25 - 418,605.00 - - 418,605.00 - 2.25 418,605.00 Rp. 941,861.25
4 Besi Stenlis Steel 2" - 1,5" Ls 1.00 4,000,000.00 Rp. 4,000,000.00 1.00 4,000,000.00 Rp. 4,000,000.00 - 4,000,000.00 - - 4,000,000.00 - 1.00 4,000,000.00 Rp. 4,000,000.00
V INSTALASI LISTRIK
1 Pemasangan Kabel NYY 3x2,5 mm M' 200.00 18,827.94 Rp. 3,765,588.75 18,827.94 Rp - - 18,827.94 - 100.00 18,827.94 1,882,794.38 100.00 Rp -
2 Pemasangan Lampu Taman Bulat dia. 30 Bh 17.00 350,000.00 Rp. 5,950,000.00 350,000.00 Rp - - 350,000.00 - 11.00 350,000.00 3,850,000.00 6.00 Rp -
Jumlah V Rp. 9,715,588.75 Rp - Rp - Rp. 5,732,794.38 Rp -
Jumlah sub E Rp. 862,198,457.92 Rp. 9,810,766.35 Rp. 74,899.44 Rp. 70,419,331.69 Rp. 9,810,766.35
G PEKERJAAN FASUM
1 Kursi Tunggu Stainless 4 Dudukkan Bh 10.00 2,500,000.00 Rp. 25,000,000.00 10.00 2,500,000.00 Rp. 25,000,000.00 - 2,500,000.00 - - 2,500,000.00 - 10.00 2,500,000.00 Rp. 25,000,000.00
Jumlah sub F Rp. 25,000,000.00 Rp. 25,000,000.00 Rp - Rp - Rp. 25,000,000.00
1 Pemuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja dan Formulir Set 2.00 100,000.00 Rp. 200,000.00 2.00 100,000.00 Rp. 200,000.00 - 100,000.00 - - 100,000.00 - 2.00 100,000.00 Rp. 200,000.00
2 Pemuatan Kartu Identitas Pekerja (KIP) Lb 15.00 5,000.00 Rp. 75,000.00 15.00 5,000.00 Rp. 75,000.00 - 5,000.00 - - 5,000.00 - 15.00 5,000.00 Rp. 75,000.00
1 Induksi K3 ( safety induction ) Org 50.00 15,000.00 Rp. 750,000.00 50.00 15,000.00 Rp. 750,000.00 - 15,000.00 - - 15,000.00 - 50.00 15,000.00 Rp. 750,000.00
2 Keselamatan K3 ( safety briefing ) : pertemuan Keselamatan Org 50.00 25,000.00 Rp. 1,250,000.00 50.00 25,000.00 Rp. 1,250,000.00 - 25,000.00 - - 25,000.00 - 50.00 25,000.00 Rp. 1,250,000.00
(safety Talk dan/atau Tool Box Meeting - 0.00 -
3 Pelatihan K3 Org 50.00 125,000.00 Rp. 6,250,000.00 50.00 125,000.00 Rp. 6,250,000.00 - 125,000.00 - - 125,000.00 - 50.00 125,000.00 Rp. 6,250,000.00
4 Simulasi K3 Org 50.00 100,000.00 Rp. 5,000,000.00 50.00 100,000.00 Rp. 5,000,000.00 - 100,000.00 - - 100,000.00 - 50.00 100,000.00 Rp. 5,000,000.00
5 Spanduk (benner) Lb 1.00 500,000.00 Rp. 500,000.00 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00
6 Papan Informasi K3 Bh 2.00 300,000.00 Rp. 600,000.00 2.00 300,000.00 Rp. 600,000.00 - 300,000.00 - - 300,000.00 - 2.00 300,000.00 Rp. 600,000.00
1 Tali Keselamatan (Life Line) Ls 1.00 350,000.00 Rp. 350,000.00 1.00 350,000.00 Rp. 350,000.00 - 350,000.00 - - 350,000.00 - 1.00 350,000.00 Rp. 350,000.00
2 Penahan Jatuh (Safety Deck) Ls 1.00 2,000,000.00 Rp. 2,000,000.00 1.00 2,000,000.00 Rp. 2,000,000.00 - 2,000,000.00 - - 2,000,000.00 - 1.00 2,000,000.00 Rp. 2,000,000.00
3 Pegar Pengaman (Guard Railing) Ls 1.00 300,000.00 Rp. 300,000.00 1.00 300,000.00 Rp. 300,000.00 - 300,000.00 - - 300,000.00 - 1.00 300,000.00 Rp. 300,000.00
4 Pembatas Area (Restricd Area) Ls 1.00 300,000.00 Rp. 300,000.00 1.00 300,000.00 Rp. 300,000.00 - 300,000.00 - - 300,000.00 - 1.00 300,000.00 Rp. 300,000.00
1 Topi Pelindung (Safety Helmet); Bh 50.00 50,000.00 Rp. 2,500,000.00 50.00 50,000.00 Rp. 2,500,000.00 - 50,000.00 - - 50,000.00 - 50.00 50,000.00 Rp. 2,500,000.00
2 Pelindung Telinga (Ear Plug, Ear Muff); Psg 25.00 2,300.00 Rp. 57,500.00 25.00 2,300.00 Rp. 57,500.00 - 2,300.00 - - 2,300.00 - 25.00 2,300.00 Rp. 57,500.00
3 Pelindung Pernafasan dan Mulut (Masker); Bh 50.00 2,300.00 Rp. 115,000.00 50.00 2,300.00 Rp. 115,000.00 - 2,300.00 - - 2,300.00 - 50.00 2,300.00 Rp. 115,000.00
4 Sarung Tangan (Safety Gloves); Psg 50.00 8,050.00 Rp. 402,500.00 50.00 8,050.00 Rp. 402,500.00 - 8,050.00 - - 8,050.00 - 50.00 8,050.00 Rp. 402,500.00
5 Sepatu Keselamatan (Safety Shoes); Psg 50.00 175,000.00 Rp. 8,750,000.00 50.00 175,000.00 Rp. 8,750,000.00 - 175,000.00 - - 175,000.00 - 50.00 175,000.00 Rp. 8,750,000.00
6 Rompi Keselamatan (Safety Vest) Bh 50.00 43,250.00 Rp. 2,162,500.00 50.00 43,250.00 Rp. 2,162,500.00 - 43,250.00 - - 43,250.00 - 50.00 43,250.00 Rp. 2,162,500.00
1 Peralatan P3K (Kotak P3K, Obat Luka, Perban, dll); Ls 1.00 1,000,000.00 Rp. 1,000,000.00 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00
Jumlah sub G Rp. 32,562,500.00 Rp. 32,562,500.00 Rp - Rp - Rp. 32,562,500.00
I. PEKERJAAN AKHIR
I. PEKERJAAN AKHIR
-
1 Pembesihan Akhir Ls 1.00 10,000,000.00 Rp. 10,000,000.00 1.00 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00
2 Pelaporan Dan Dokumentasi Ls 1.00 8,231,000.00 Rp. 8,231,000.00 1.00 8,231,000.00 Rp. 8,231,000.00 - 8,231,000.00 - - 8,231,000.00 - 1.00 8,231,000.00 Rp. 8,231,000.00
3 Asbulidrawing Ls 1.00 7,500,000.00 Rp. 7,500,000.00 1.00 7,500,000.00 Rp. 7,500,000.00 - 7,500,000.00 - - 7,500,000.00 - 1.00 7,500,000.00 Rp. 7,500,000.00
Sub Jumlah Rp. 8,497,228,488.58 Rp. 8,519,409,572.79 Rp. 1,713,189,172.69 Rp. 824,006,618.54 Rp. 8,514,131,781.24
PPN 10% Rp. 849,722,848.86 Rp. 851,940,957.28 Rp. 171,318,917.27 Rp. 82,400,661.85 Rp. 851,413,178.12
Jumlah Rp. 9,346,951,337.44 Rp. 9,371,350,530.06 Rp. 1,884,508,089.96 Rp. 906,407,280.40 Rp. 9,365,544,959.36
DIBULATKAN Rp. 9,346,951,000.00 Rp. 9,371,350,000.00 1,884,508,000.00 906,407,000.00 Rp. 9,365,544,000.00
18,593,000.00
$ 9,346,951,000.00
24,399,192.63
978,100,809.56
( RAB )

TAHUN ANGGAR : 2020
No. URAIAN PEKERJAAN STN BOBOT

VOLUME HARGA SATUAN JUMLAH HARGA HARGA SATUAN JUMLAH HARGA VOLUME HARGA SATUAN JUMLAH HARGA VOLUME HARGA SATUAN JUMLAH HARGA VOLUME HARGA SATUAN JUMLAH HARGA
VOLUME
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
A. UMUM
1 Pembersihan dan Perataan Ls 1.00 20,000,000.00 Rp. 20,000,000.00 1.00 20,000,000.00 Rp. 20,000,000.00 - 20,000,000.00 - - 20,000,000.00 - 1.00 20,000,000.00 Rp. 20,000,000.00
2 Pemasangan Bouwplank Ls 1.00 7,000,000.00 Rp. 7,000,000.00 1.00 7,000,000.00 Rp. 7,000,000.00 - 7,000,000.00 - - 7,000,000.00 - 1.00 7,000,000.00 Rp. 7,000,000.00
3 Papan Nama Pekerjaan Ls 1.00 1,000,000.00 Rp. 1,000,000.00 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00
4 Listrik Dan Air Kerja Ls 1.00 6,000,000.00 Rp. 6,000,000.00 1.00 6,000,000.00 Rp. 6,000,000.00 - 6,000,000.00 - - 6,000,000.00 - 1.00 6,000,000.00 Rp. 6,000,000.00
5 Direksi Keet Ls 1.00 35,000,000.00 Rp. 35,000,000.00 1.00 35,000,000.00 Rp. 35,000,000.00 - 35,000,000.00 - - 35,000,000.00 - 1.00 35,000,000.00 Rp. 35,000,000.00
Jumlah sub A Rp. 69,000,000.00 Rp. 69,000,000.00 Rp - Rp - Rp. 69,000,000.00
2 Urugan Tanah Kembali M3 33.52 64,350.00 Rp. 2,157,320.88 132.97 64,350.00 Rp. 8,556,320.27 99.44 64,350.00 6,398,999.39 - 64,350.00 - 132.97 64,350.00 Rp. 8,556,320.27
3 Timbunan Tanah Bawah Lantai M3 62.02 64,350.00 Rp. 3,990,729.60 294.48 64,350.00 Rp. 18,949,868.44 232.47 64,350.00 14,959,138.84 - 64,350.00 - 294.48 64,350.00 Rp. 18,949,868.44
5 Urug Pasir Bawah Lantai M3 16.19 496,870.00 Rp. 8,045,070.61 17.46 496,870.00 Rp. 8,673,176.39 1.26 496,870.00 628,105.79 - 496,870.00 - 17.46 496,870.00 Rp. 8,673,176.39
3 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 16.19 1,314,527.30 Rp. 21,284,168.72 17.46 1,314,527.30 Rp. 22,945,895.54 1.26 1,314,527.30 1,661,726.82 - 1,314,527.30 - 17.46 1,314,527.30 Rp. 22,945,895.54
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.12 1,314,527.30 Rp. 10,673,961.65 7.62 1,314,527.30 Rp. 10,016,698.00 - 1,314,527.30 - 0.50 1,314,527.30 657,263.65 7.62 1,314,527.30 Rp. 10,016,698.00
5 Rabat Pelapis Talang Beton M3 - 1,314,527.30 Rp - 2.76 1,314,527.30 Rp. 3,627,306.62 2.76 1,314,527.30 3,627,306.62 - 1,314,527.30 - 2.76 1,314,527.30 Rp. 3,627,306.62
6 Pas. Dinding Batako M2 566.68 208,054.00 Rp. 117,899,000.45 560.01 208,054.00 Rp. 116,512,757.45 - 208,054.00 - 6.66 208,054.00 1,386,243.00 560.01 208,054.00 Rp. 116,512,757.45
- Beton M3 5.63 1,555,960.39 Rp. 8,753,677.55 10.47 1,555,960.39 Rp. 16,290,905.27 4.84 1,555,960.39 7,537,227.72 - 1,555,960.39 - 10.47 1,555,960.39 Rp. 16,290,905.27
- Besi Kg 2,157.67 19,330.30 Rp. 41,708,502.42 2,596.93 19,330.30 Rp. 50,199,486.43 439.26 19,330.30 8,490,984.01 - 19,330.30 - 2,596.93 19,330.30 Rp. 50,199,486.43
- Beton M3 0.66 1,555,960.39 Rp. 1,026,933.86 0.66 1,555,960.39 Rp. 1,033,935.68 0.00 1,555,960.39 7,001.82 - 1,555,960.39 - 0.66 1,555,960.39 Rp. 1,033,935.68
- Besi Kg 139.97 19,330.30 Rp. 2,705,570.05 119.44 19,330.30 Rp. 2,308,898.79 - 19,330.30 - 20.52 19,330.30 396,671.25 119.44 19,330.30 Rp. 2,308,898.79
- Beton M3 8.32 1,555,960.39 Rp. 12,945,590.44 8.11 1,555,960.39 Rp. 12,621,950.67 - 1,555,960.39 - 0.21 1,555,960.39 323,639.76 8.11 1,555,960.39 Rp. 12,621,950.67
- Besi Kg 1,986.28 19,330.30 Rp. 38,395,429.86 2,199.10 19,330.30 Rp. 42,509,167.62 212.81 19,330.30 4,113,737.77 - 19,330.30 - 2,199.10 19,330.30 Rp. 42,509,167.62
- Beton M3 2.07 1,555,960.39 Rp. 3,220,838.01 2.02 1,555,960.39 Rp. 3,140,317.05 - 1,555,960.39 - 0.05 1,555,960.39 80,520.95 2.02 1,555,960.39 Rp. 3,140,317.05
- Besi Kg 467.09 19,330.30 Rp. 9,028,939.10 418.33 19,330.30 Rp. 8,086,377.32 - 19,330.30 - 48.76 19,330.30 942,561.78 418.33 19,330.30 Rp. 8,086,377.32
- Beton M3 2.70 1,555,960.39 Rp. 4,195,024.80 6.36 1,555,960.39 Rp. 9,903,376.68 3.67 1,555,960.39 5,708,351.88 - 1,555,960.39 - 6.36 1,555,960.39 Rp. 9,903,376.68
- Besi Kg 1,063.89 19,330.30 Rp. 20,565,318.25 1,271.17 19,330.30 Rp. 24,572,190.35 207.28 19,330.30 4,006,872.10 - 19,330.30 - 1,271.17 19,330.30 Rp. 24,572,190.35
- Beton M3 4.17 1,555,960.39 Rp. 6,493,022.70 4.47 1,555,960.39 Rp. 6,950,475.06 0.29 1,555,960.39 457,452.35 - 1,555,960.39 - 4.47 1,555,960.39 Rp. 6,950,475.06
- Besi Kg 882.73 19,330.30 Rp. 17,063,467.25 59.56 19,330.30 Rp. 1,151,312.67 - 19,330.30 - 823.17 19,330.30 15,912,154.58 59.56 19,330.30 Rp. 1,151,312.67
- Beton M3 1.08 1,555,960.39 Rp. 1,680,437.22 2.51 1,555,960.39 Rp. 3,910,190.70 1.43 1,555,960.39 2,229,753.48 - 1,555,960.39 - 2.51 1,555,960.39 Rp. 3,910,190.70
- Besi Kg 233.33 19,330.30 Rp. 4,510,251.18 263.32 19,330.30 Rp. 5,090,129.29 30.00 19,330.30 579,878.11 - 19,330.30 - 263.32 19,330.30 Rp. 5,090,129.29
- Beton M3 11.33 1,641,767.72 Rp. 18,601,885.00 11.93 1,641,767.72 Rp. 19,588,127.71 0.60 1,641,767.72 986,242.71 - 1,641,767.72 - 11.93 1,641,767.72 Rp. 19,588,127.71
- Besi Kg 1,263.37 19,330.30 Rp. 24,421,282.45 1,777.70 19,330.30 Rp. 34,363,425.98 514.33 19,330.30 9,942,143.53 - 19,330.30 - 1,777.70 19,330.30 Rp. 34,363,425.98
i. Plat Lisplank Beton Bawah
- Beton M3 - 1,555,960.39 Rp - 26.28 1,641,767.72 Rp. 43,145,655.74 26.28 1,641,767.72 43,145,655.74 - - 26.28 1,641,767.72 Rp. 43,145,655.74
- Besi Kg - 19,330.30 Rp - 173.13 19,330.30 Rp. 3,346,625.84 173.13 19,330.30 3,346,625.84 - - 173.13 19,330.30 Rp. 3,346,625.84
j Balok T 20/30
- Beton M3 - 1,641,767.72 Rp - 1.44 1,555,960.39 Rp. 2,242,936.19 1.44 1,641,767.72 2,366,628.53 - - 1.44 1,555,960.39 Rp. 2,242,936.19
- Besi Kg - 19,330.30 Rp - 1,100.34 19,330.30 Rp. 21,269,819.18 1,100.34 19,330.30 21,269,819.18 - - 1,100.34 19,330.30 Rp. 21,269,819.18

Beton M3 - 1,555,960.39 Rp - 5.56 1,555,960.39 Rp. 8,645,849.50 5.56 1,555,960.39 8,645,849.50 - - 5.56 1,555,960.39 Rp. 8,645,849.50
Bekisting M2 - 572,102.57 Rp - 46.31 572,102.57 Rp. 26,491,209.33 46.31 572,102.57 26,491,209.33 - - 46.31 572,102.57 Rp. 26,491,209.33
Besi Kg - 19,330.30 Rp - 1,243.80 19,330.30 Rp. 24,043,034.10 1,243.80 19,330.30 24,043,034.10 - - 1,243.80 19,330.30 Rp. 24,043,034.10
1 Plesteran dinding, ad. 1 : 4 M2 1,133.35 81,598.44 Rp. 92,479,591.97 1,120.02 81,598.44 Rp. 91,392,227.48 - 81,598.44 - 13.33 81,598.44 1,087,364.49 1,120.02 81,598.44 Rp. 91,392,227.48
2 Acian Dinding + Talang M2 970.15 46,277.00 Rp. 44,895,631.55 1,009.02 46,277.00 Rp. 46,694,612.90 38.87 46,277.00 1,798,981.35 - 46,277.00 - 1,009.02 46,277.00 Rp. 46,694,612.90
4 Tegel keramik 20/20, Anti Selip KM/WC M2 14.76 274,230.00 Rp. 4,047,634.80 78 274,230.00 Rp. 21,389,940.00 63.24 274,230.00 17,342,305.20 - 274,230.00 - 78.00 274,230.00 Rp. 21,389,940.00
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 44.63 331,980.00 Rp. 14,814,607.50 38.25 331,980.00 Rp. 12,698,235.00 - 331,980.00 - 6.38 331,980.00 2,116,372.50 38.25 331,980.00 Rp. 12,698,235.00
IV. PEKERJAAN ATAP
3 Bumbungan Zink Datar M' 68.53 241,505.00 Rp. 16,550,337.65 69.06 241,505.00 Rp. 16,678,335.30 0.53 241,505.00 127,997.65 - 241,505.00 - 69.06 241,505.00 Rp. 16,678,335.30
Talang Air M' 241,505.00 30 241,505.00 Rp. 7,245,150.00 30.00 241,505.00 7,245,150.00 - 241,505.00 - 30.00 241,505.00 Rp. 7,245,150.00
1 Pekerjaan Rangka Plafound Alumanium M2 273.32 289,437.50 Rp. 79,110,215.25 414.13 289,437.50 Rp. 119,863,594.13 140.80 289,437.50 40,753,378.88 - 289,437.50 - 414.13 289,437.50 Rp. 119,863,594.13
1 Pengecatan Tembok Baru M2 970.15 59,594.18 Rp. 57,815,291.30 1,009.02 59,594.18 Rp. 60,131,967.28 38.87 59,594.18 2,316,675.97 - 59,594.18 - 1,009.02 59,594.18 Rp. 60,131,967.28
Pengecatan Lis Plafond M2 - 59,594.18 Rp - 53.292 59,594.18 Rp. 3,175,892.91 53.29 59,594.18 3,175,892.91 - 59,594.18 - 53.29 59,594.18 Rp. 3,175,892.91
1 Titik lampu Titik - 472,337.62 Rp - 51.00 472,337.62 Rp. 24,089,218.58 51.00 472,337.62 24,089,218.58 - 472,337.62 - 51.00 472,337.62 Rp. 24,089,218.58
2 Panel MCB + Untuk AC buah - 264,000.00 Rp - 2.00 264,000.00 Rp. 528,000.00 2.00 264,000.00 528,000.00 - 264,000.00 - 2.00 264,000.00 Rp. 528,000.00
3 Stop Kontak Buah - 13,000.00 Rp - 33.00 13,000.00 Rp. 429,000.00 33.00 13,000.00 429,000.00 - 13,000.00 - 33.00 13,000.00 Rp. 429,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah - 50,000.00 Rp - 46.00 50,000.00 Rp. 2,300,000.00 46.00 50,000.00 2,300,000.00 - 50,000.00 - 46.00 50,000.00 Rp. 2,300,000.00
5 Lampu Philips 18 watt downlight dia. 15 Buah - 38,000.00 Rp - 5.00 38,000.00 Rp. 190,000.00 5.00 38,000.00 190,000.00 - 38,000.00 - 5.00 38,000.00 Rp. 190,000.00
6 Saklar Ganda Buah - 19,000.00 Rp - 16.00 19,000.00 Rp. 304,000.00 16.00 19,000.00 304,000.00 - 19,000.00 - 16.00 19,000.00 Rp. 304,000.00
7 Saklar Tunggal Buah - 38,000.00 Rp - 18.00 38,000.00 Rp. 684,000.00 18.00 38,000.00 684,000.00 - 38,000.00 - 18.00 38,000.00 Rp. 684,000.00
8 Pasang AC 1 PK Merk LG T19EV4 Bh - 3,000,000.00 Rp - 2.00 3,000,000.00 Rp. 6,000,000.00 2.00 3,000,000.00 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 Rp. 6,000,000.00
- - - -
VIII PEKERJAAN ORNAMEN - - - -
1 PEK, Ornamen Profil Ls - Rp - - - - -
- - - -
1 Galian Tanah Pondasi Telapak M3 34.56 87,175.00 Rp. 3,012,768.00 34.56 87,175.00 Rp. 3,012,768.00 - 87,175.00 - - 87,175.00 - 34.56 87,175.00 Rp. 3,012,768.00
3 Urugan Tanah Kembali Pondasi Menerus + Telapak M3 37.47 64,350.00 Rp. 2,411,323.20 124.22 64,350.00 Rp. 7,993,355.58 86.74 64,350.00 5,582,032.38 - 64,350.00 - 124.22 64,350.00 Rp. 7,993,355.58
4 Timbunan Tanah Bawah Lantai M3 48.97 64,350.00 Rp. 3,151,348.20 111 64,350.00 Rp. 7,174,806.21 62.52 64,350.00 4,023,458.01 - 64,350.00 - 111.50 64,350.00 Rp. 7,174,806.21
4 Rabat Keliling Bangunan mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 8.74 1,314,527.30 Rp. 11,488,968.57 5.70 1,314,527.30 Rp. 7,492,805.59 - 1,314,527.30 - 3.04 1,314,527.30 3,996,162.98 5.70 1,314,527.30 Rp. 7,492,805.59
5 Lantai Kerja Pondasi Telapak mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 1.15 1,314,527.30 Rp. 1,514,335.45 1.15 1,314,527.30 Rp. 1,514,335.45 - 1,314,527.30 - - 1,314,527.30 - 1.15 1,314,527.30 Rp. 1,514,335.45
6 Pas. Dinding Batako M2 585.66 208,054.00 Rp. 121,849,737.86 681.72 208,054.00 Rp. 141,834,364.83 96.06 208,054.00 19,984,626.97 - 208,054.00 - 681.72 208,054.00 Rp. 141,834,364.83
7 Beton mutu f’c = 19.3 Mpa -
a. Pondasi Telapak -
- Beton M3 9.86 1,641,767.72 Rp. 16,179,620.90 10.18 1,641,767.72 Rp. 16,719,557.26 0.33 1,641,767.72 539,936.36 - 1,641,767.72 - 10.18 1,641,767.72 Rp. 16,719,557.26
- Bekisting M2 12.73 326,062.00 Rp. 4,150,932.29 12.45 326,062.00 Rp. 4,059,227.35 - 326,062.00 - 0.28 326,062.00 91,704.94
- Beton M3 40.25 1,641,767.72 Rp. 66,077,867.28 11.93 1,641,767.72 Rp. 19,588,127.71 - 1,641,767.72 - 28.32 1,641,767.72 46,489,739.58 11.93 1,641,767.72 Rp. 19,588,127.71
- Besi Kg 6,951.16 19,330.30 Rp. 134,368,023.61 1,777.70 19,330.30 Rp. 34,363,425.98 - 19,330.30 - 5,173.46 19,330.30 100,004,597.63 1,777.70 19,330.30 Rp. 34,363,425.98
- Beton M3 7.27 1,641,767.72 Rp. 11,936,964.75 6.17 1,641,767.72 Rp. 10,136,273.92 - 1,641,767.72 - 1.10 1,641,767.72 1,800,690.84 6.17 1,641,767.72 Rp. 10,136,273.92
- Besi Kg 1,249.23 19,330.30 Rp. 24,148,077.66 833.58 19,330.30 Rp. 16,113,294.61 - 19,330.30 - 415.66 19,330.30 8,034,783.04 833.58 19,330.30 Rp. 16,113,294.61
- Beton M3 0.96 1,641,767.72 Rp. 1,576,097.01 2.19 1,641,767.72 Rp. 3,597,441.43 1.23 1,641,767.72 2,021,344.42 - 1,641,767.72 - 2.19 1,641,767.72 Rp. 3,597,441.43
- Besi Kg 207.43 19,330.30 Rp. 4,009,637.34 229.63 19,330.30 Rp. 4,438,866.66 22.21 19,330.30 429,229.32 - 19,330.30 - 229.63 19,330.30 Rp. 4,438,866.66
1 Pek. Galian Tanah Pondasi M3 0.77 87,175.00 Rp. 66,950.40 0.77 87,175.00 Rp. 66,950.40 - 87,175.00 - - 87,175.00 - 0.77 87,175.00 Rp. 66,950.40
2 Pek. Urugan Tanah Kembali M3 0.19 64,350.00 Rp. 12,355.20 0.19 64,350.00 Rp. 12,355.20 - 64,350.00 - - 64,350.00 - 0.19 64,350.00 Rp. 12,355.20
3 Pek. Pasangan Pondasi Batu Kali ad. 1 : 4 M3 0.27 1,305,513.00 Rp. 352,488.51 0.27 1,305,513.00 Rp. 352,488.51 - 1,305,513.00 - - 1,305,513.00 - 0.27 1,305,513.00 Rp. 352,488.51
- Beton M3 2.01 1,641,767.72 Rp. 3,295,618.85 2.01 1,641,767.72 Rp. 3,295,618.85 - 1,641,767.72 - - 1,641,767.72 - 2.01 1,641,767.72 Rp. 3,295,618.85
- Besi Kg 303.32 19,330.30 Rp. 5,863,266.60 303.32 19,330.30 Rp. 5,863,266.60 - 19,330.30 - - 19,330.30 - 303.32 19,330.30 Rp. 5,863,266.60
- Beton M3 0.70 1,641,767.72 Rp. 1,141,685.27 0.22 1,641,767.72 Rp. 354,621.83 - 1,641,767.72 - 0.48 1,641,767.72 787,063.45 0.22 1,641,767.72 Rp. 354,621.83
- Besi Kg 147.45 19,330.30 Rp. 2,850,252.74 46.68 19,330.30 Rp. 902,412.05 - 19,330.30 - 100.77 19,330.30 1,947,840.68 46.68 19,330.30 Rp. 902,412.05
6 Pek. Plesteran ad. 1 : 4 M2 11.03 81,598.44 Rp. 899,867.60 9.90 81,598.44 Rp. 807,824.56 - 81,598.44 - 1.13 81,598.44 92,043.04 9.90 81,598.44 Rp. 807,824.56
7 Pek. Pas Lantai Keramik tangga 60 x 60 cm M2 15.00 418,605.00 Rp. 6,279,075.00 15.24 418,605.00 Rp. 6,379,540.20 0.24 418,605.00 100,465.20 - 418,605.00 - 15.24 418,605.00 Rp. 6,379,540.20
8 Pek. Pas. Teralis Pipa Stenlis utk Pagar Tangga Ls 1.00 15,000,000.00 Rp. 15,000,000.00 1.0 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00
1 Plesteran dinding + Dinding Profil, ad. 1 : 4 M2 1,171.33 81,598.44 Rp. 95,578,537.53 1,363.44 81,598.44 Rp. 111,254,413.84 192.11 81,598.44 15,675,876.31 - 81,598.44 - 1,363.44 81,598.44 Rp. 111,254,413.84
2 Acian Dinding + Acian Plat Teras + Talang M2 1,107.19 46,277.00 Rp. 51,237,339.08 1,376.32 46,277.00 Rp. 63,691,868.09 269.13 46,277.00 12,454,529.01 - 46,277.00 - 1,376.32 46,277.00 Rp. 63,691,868.09
4 Tegel keramik 20/20, Anti Selip KM/WC M2 9.00 274,230.00 Rp. 2,468,070.00 9.00 274,230.00 Rp. 2,468,070.00 - 274,230.00 - - 274,230.00 - 9.00 274,230.00 Rp. 2,468,070.00
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm M2 28.05 331,980.00 Rp. 9,312,039.00 32.90 331,980.00 Rp. 10,920,482.10 4.85 331,980.00 1,608,443.10 - 331,980.00 - 32.90 331,980.00 Rp. 10,920,482.10
6 Pekerjaan Ornamen Bangunan dari ACP Ls 1.00 10,000,000.00 Rp. 10,000,000.00 1.0 10,000,000.00 Rp. 10,000,000.00 - 10,000,000.00 - - 10,000,000.00 - 1.00 10,000,000.00 Rp. 10,000,000.00
1 Kusen Pintu, Jendela Ventilasi, Dinding Rangka Alumanium M' 1,238.45 171,684.70 Rp. 212,622,916.72 1,221.24 171,684.70 Rp. 209,668,223.03 - 171,684.70 - 17.21 171,684.70 2,954,693.69 1,221.24 171,684.70 Rp. 209,668,223.03
3 Daun jendela rangka alumanium + kaca M2 134.10 1,144,632.50 Rp. 153,489,952.94 102.50 1,144,632.50 Rp. 117,323,915.54 - 1,144,632.50 - 31.60 1,144,632.50 36,166,037.40 102.50 1,144,632.50 Rp. 117,323,915.54
4 Daun ventilasi rangka alumanium + kaca M2 39.28 1,144,632.50 Rp. 44,961,164.60 17.57 1,144,632.50 Rp. 20,108,903.76 - 1,144,632.50 - 21.71 1,144,632.50 24,852,260.84 17.57 1,144,632.50 Rp. 20,108,903.76
5 Dinding Partisi/Sekat rangka alumanium + kaca R. Administrasi, R. Kapus, & R. Rapat. M2 42.18 1,144,632.50 Rp. 48,280,598.85 34.27 1,144,632.50 Rp. 39,228,845.04 - 1,144,632.50 - 7.91 1,144,632.50 9,051,753.81 34.27 1,144,632.50 Rp. 39,228,845.04
6 Pemasangan Alumanium Composit Panel (ACP) Untuk Lantai I & II + Kolom Teras Dan Balok M2 559.19 1,013,991.00 Rp. 567,018,291.65 620.24 1,013,991.00 Rp. 628,915,242.86 61.04 1,013,991.00 61,896,951.21 - 1,013,991.00 - 620.24 1,013,991.00 Rp. 628,915,242.86
7 Zink Datar Pelindung ACP dipasang di belakang ACP M' 125.00 241,505.00 Rp. 30,188,125.00 143.02 241,505.00 Rp. 34,540,045.10 18.02 241,505.00 4,351,920.10 - 241,505.00 - 143.02 241,505.00 Rp. 34,540,045.10
1 Pekerjaan Rangka Plafound Alumanium M2 335.40 289,437.50 Rp. 97,077,337.50 336.26 289,437.50 Rp. 97,326,253.75 0.86 289,437.50 248,916.25 - 289,437.50 - 336.26 289,437.50 Rp. 97,326,253.75
2 Plafond Kalsiboard M2 335.40 84,491.00 Rp. 28,338,281.40 336.26 84,491.00 Rp. 28,410,943.66 0.86 84,491.00 72,662.26 - 84,491.00 - 336.26 84,491.00 Rp. 28,410,943.66
1 Pengecatan Tembok Baru M2 1,107.19 59,594.18 Rp. 65,981,958.20 1,363.44 59,594.18 Rp. 81,252,966.18 256.25 59,594.18 15,271,007.98 - 59,594.18 - 1,363.44 59,594.18 Rp. 81,252,966.18
2 Pengecatan Plafond + Lis Plavon M2 335.40 59,594.18 Rp. 19,987,887.13 340.95 59,594.18 Rp. 20,318,754.01 5.55 59,594.18 330,866.87 - 59,594.18 - 340.95 59,594.18 Rp. 20,318,754.01
1 Titik lampu Titik 112.00 472,337.62 Rp. 52,901,813.36 39.00 472,337.62 Rp. 18,421,167.15 - 472,337.62 - 73.00 472,337.62 34,480,646.21 39.00 472,337.62 Rp. 18,421,167.15
2 Panel MCB + Untuk AC buah 6.00 264,000.00 Rp. 1,584,000.00 2.00 264,000.00 Rp. 528,000.00 - 264,000.00 - 4.00 264,000.00 1,056,000.00 2.00 264,000.00 Rp. 528,000.00
3 Stop Kontak Buah 55.00 13,000.00 Rp. 715,000.00 1.00 13,000.00 Rp. 13,000.00 - 13,000.00 - 54.00 13,000.00 702,000.00 1.00 13,000.00 Rp. 13,000.00
4 Lampu Philips 24 watt downlight dia. 15 Buah 104.00 50,000.00 Rp. 5,200,000.00 39.00 50,000.00 Rp. 1,950,000.00 - 50,000.00 - 68.00 50,000.00 3,400,000.00 36.00 50,000.00 Rp. 1,800,000.00
8 Gronding Penangkal Petir 2 Set Set 2.00 3,500,000.00 Rp. 7,000,000.00 2.00 3,500,000.00 Rp. 7,000,000.00 - 3,500,000.00 - - 3,500,000.00 - 2.00 3,500,000.00 Rp. 7,000,000.00
9 Lampu Slang untuk belakang ornamen secara paralel keliling Ls 1.00 1,000,000.00 Rp. 1,000,000.00 1.00 1,000,000.00 Rp. 1,000,000.00 - 1,000,000.00 - - 1,000,000.00 - 1.00 1,000,000.00 Rp. 1,000,000.00
10 Pasang AC 1 PK Merk LG T19EV4 Bh 4.00 3,000,000.00 Rp. 12,000,000.00 2.00 3,000,000.00 Rp. 6,000,000.00 - 3,000,000.00 - 2.00 3,000,000.00 6,000,000.00 2.00 3,000,000.00 Rp. 6,000,000.00
11 Pasang Exhause Bh 1.00 1,200,000.00 Rp. 1,200,000.00 3.00 1,200,000.00 Rp. 3,600,000.00 2.00 1,200,000.00 2,400,000.00 - 1,200,000.00 - 3.00 1,200,000.00 Rp. 3,600,000.00
12 Genset Merk Yanmar 12,5 Kva Bh 1.00 120,000,000.00 Rp. 120,000,000.00 1.00 120,000,000.00 Rp. 120,000,000.00 - 120,000,000.00 - - 120,000,000.00 - 1.00 120,000,000.00 Rp. 120,000,000.00
13 Peyambungan Lampu Daya Besar 11000 VA Ls 1.00 15,000,000.00 Rp. 15,000,000.00 1.00 15,000,000.00 Rp. 15,000,000.00 - 15,000,000.00 - - 15,000,000.00 - 1.00 15,000,000.00 Rp. 15,000,000.00
2 Engsel pintu 4" Bh 84.00 38,649.60 Rp. 3,246,566.40 34.00 38,649.60 Rp. 1,314,086.40 - 38,649.60 - 50.00 38,649.60 1,932,480.00 34.00 38,649.60 Rp. 1,314,086.40
3 Engsel Jendela 3" Bh 172.00 27,593.50 Rp. 4,746,082.00 72.00 27,593.50 Rp. 1,986,732.00 - 27,593.50 - 100.00 27,593.50 2,759,350.00 72.00 27,593.50 Rp. 1,986,732.00
4 Kait angin jendela Bh 172.00 37,246.00 Rp. 6,406,312.00 72.00 37,246.00 Rp. 2,681,712.00 - 37,246.00 - 100.00 37,246.00 3,724,600.00 72.00 37,246.00 Rp. 2,681,712.00
5 Grendel Bh 86.00 15,000.00 Rp. 1,290,000.00 36.00 15,000.00 Rp. 540,000.00 - 15,000.00 - 50.00 15,000.00 750,000.00 36.00 15,000.00 Rp. 540,000.00
1 Septikctank dan Resapan Unit 4.00 8,500,000.00 Rp. 34,000,000.00 4.00 8,500,000.00 Rp. 34,000,000.00 - 8,500,000.00 - - 8,500,000.00 - 4.00 8,500,000.00 Rp. 34,000,000.00
3 Wastafel Keramik Bh 16.00 1,733,718.01 Rp. 27,739,488.13 17.00 1,733,718.01 Rp. 29,473,206.14 1.00 1,733,718.01 1,733,718.01 - 1,733,718.01 - 17.00 1,733,718.01 Rp. 29,473,206.14
4 Kran Air 3/4" Bh 24.00 91,135.00 Rp. 2,187,240.00 24.00 91,135.00 Rp. 2,187,240.00 - 91,135.00 - - 91,135.00 - 24.00 91,135.00 Rp. 2,187,240.00
8 Tandon Air Fiber Bh 4.00 1,850,000.00 Rp. 7,400,000.00 4.00 1,850,000.00 Rp. 7,400,000.00 - 1,850,000.00 - - 1,850,000.00 - 4.00 1,850,000.00 Rp. 7,400,000.00
9 Pompa Air Sanyo PH236AC Bh 4.00 850,000.00 Rp. 3,400,000.00 4.00 850,000.00 Rp. 3,400,000.00 - 850,000.00 - - 850,000.00 - 4.00 850,000.00 Rp. 3,400,000.00
10 Pek. Pegangan Besi Stenlis Bulat Untuk WC Divable Ls 1.00 500,000.00 Rp. 500,000.00 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00
1 Pas. Dinding Batako M2 254.67 208,054.00 Rp. 52,985,528.29 320.90 208,054.00 Rp. 66,764,216.52 66.23 208,054.00 13,778,688.23 - 208,054.00 254.67 320.90 208,054.00 Rp. 66,764,216.52
2 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 12.24 1,314,527.30 Rp. 16,093,757.69 12.24 1,314,527.30 Rp. 16,093,757.69 - 1,314,527.30 - - 1,314,527.30 12.24 12.24 1,314,527.30 Rp. 16,093,757.69
- Beton M3 4.16 1,641,767.72 Rp. 6,829,753.72 3.33 1,641,767.72 Rp. 5,463,802.98 - 1,641,767.72 - 0.83 1,641,767.72 1,365,950.74 3.33 1,641,767.72 Rp. 5,463,802.98
- Besi Kg 584.75 19,330.30 Rp. 11,303,403.12 791.70 19,330.30 Rp. 15,303,780.08 206.95 19,330.30 4,000,376.96 - 19,330.30 - 791.70 19,330.30 Rp. 15,303,780.08
- Beton M3 2.61 1,641,767.72 Rp. 4,285,013.76 1.94 1,641,767.72 Rp. 3,191,596.45 - 1,641,767.72 - 0.67 1,641,767.72 1,093,417.30 1.94 1,641,767.72 Rp. 3,191,596.45
- Besi Kg 588.94 19,330.30 Rp. 11,384,314.52 358.43 19,330.30 Rp. 6,928,537.59 - 19,330.30 - 230.51 19,330.30 4,455,776.93 358.43 19,330.30 Rp. 6,928,537.59
- Beton M3 2.62 1,641,767.72 Rp. 4,294,864.36 8.27 1,641,767.72 Rp. 13,574,135.53 5.65 1,641,767.72 9,279,271.17 - 1,641,767.72 - 8.27 1,641,767.72 Rp. 13,574,135.53
- Besi Kg 1,032.30 19,330.30 Rp. 19,954,671.01 1,650.38 19,330.30 Rp. 31,902,340.32 618.08 19,330.30 11,947,669.31 - 19,330.30 - 1,650.38 19,330.30 Rp. 31,902,340.32
- Beton M3 2.73 1,641,767.72 Rp. 4,477,100.58 1.78 1,641,767.72 Rp. 2,925,630.08 - 1,641,767.72 - 0.95 1,641,767.72 1,551,470.50 1.78 1,641,767.72 Rp. 2,925,630.08
- Besi Kg 577.00 19,330.30 Rp. 11,153,555.68 429.24 19,330.30 Rp. 8,297,377.60 - 19,330.30 - 147.76 19,330.30 2,856,178.08 429.24 19,330.30 Rp. 8,297,377.60
- Beton M3 0.21 1,641,767.72 Rp. 350,927.85 0.23 1,641,767.72 Rp. 376,785.69 0.02 1,641,767.72 25,857.84 - 1,641,767.72 - 0.23 1,641,767.72 Rp. 376,785.69
- Besi Kg 60.68 19,330.30 Rp. 1,172,916.63 41.43 19,330.30 Rp. 800,792.67 - 19,330.30 - 19.25 19,330.30 372,123.96 41.43 19,330.30 Rp. 800,792.67
- Beton M3 10.94 1,641,767.72 Rp. 17,967,505.95 9.66 1,641,767.72 Rp. 15,851,595.71 - 1,641,767.72 - 1.29 1,641,767.72 2,115,910.24 9.66 1,641,767.72 Rp. 15,851,595.71
- Bekisting M2 109.44 556,097.57 Rp. 60
2 Engsel pintu 4" Bh 24.00 38,649.60 Rp. 927,590.40 24.00 38,649.60 Rp. 927,590.40 - 38,649.60 - - 38,649.60 - 24.00 38,649.60 Rp. 927,590.40
3 Engsel Jendela 3" Bh 70.00 27,593.50 Rp. 1,931,545.00 70.00 27,593.50 Rp. 1,931,545.00 - 27,593.50 - - 27,593.50 - 70.00 27,593.50 Rp. 1,931,545.00
4 Kait angin jendela Bh 70.00 37,246.00 Rp. 2,607,220.00 70.00 37,246.00 Rp. 2,607,220.00 - 37,246.00 - - 37,246.00 - 70.00 37,246.00 Rp. 2,607,220.00
5 Grendel Bh 35.00 15,000.00 Rp. 525,000.00 35.00 15,000.00 Rp. 525,000.00 - 15,000.00 - - 15,000.00 - 35.00 15,000.00 Rp. 525,000.00
2 Wastafel Keramik Bh 2.00 1,733,718.01 Rp. 3,467,436.02 2.00 1,733,718.01 Rp. 3,467,436.02 - 1,733,718.01 - - 1,733,718.01 - 2.00 1,733,718.01 Rp. 3,467,436.02

a PEKERJAAN TANAH -
1 Galian Tanah Pondasi Jalur M3 17.66 87,175.00 Rp. 1,539,859.20 23.60 87,175.00 Rp. 2,057,155.65 5.93 87,175.00 517,296.45 - 87,175.00 - 23.60 87,175.00 Rp. 2,057,155.65
2 Urugan Tanah Kembali M3 4.42 64,350.00 Rp. 284,169.60 2.28 64,350.00 Rp. 146,524.95 - 64,350.00 - 2.14 64,350.00 137,644.65 2.28 64,350.00 Rp. 146,524.95
3 Timbunan Tanah Bawah Lantai M3 4.20 64,350.00 Rp. 270,270.00 2.10 64,350.00 Rp. 135,135.00 - 64,350.00 - 2.10 64,350.00 135,135.00 2.10 64,350.00 Rp. 135,135.00
1 Pas. Batu Kosong M3 4.42 778,833.00 Rp. 3,439,326.53 4.97 778,833.00 Rp. 3,869,242.34 0.55 778,833.00 429,915.82 - 778,833.00 - 4.97 778,833.00 Rp. 3,869,242.34
4 Pas. Dinding Batako M2 53.64 208,054.00 Rp. 11,160,016.56 54.21 208,054.00 Rp. 11,278,607.34 0.57 208,054.00 118,590.78 - 208,054.00 - 54.21 208,054.00 Rp. 11,278,607.34
- Beton M3 0.62 1,555,960.39 Rp. 966,251.40 0.62 1,555,960.39 Rp. 966,251.40 - 1,555,960.39 - - 1,555,960.39 - 0.62 1,555,960.39 Rp. 966,251.40
- Besi Kg 286.10 19,330.30 Rp. 5,530,417.06 242.22 19,330.30 Rp. 4,682,184.30 - 19,330.30 - 43.88 19,330.30 848,232.76 242.22 19,330.30 Rp. 4,682,184.30
- Beton M3 0.61 1,555,960.39 Rp. 945,245.94 0.58 1,555,960.39 Rp. 897,983.64 - 1,555,960.39 - 0.03 1,555,960.39 47,262.30 0.58 1,555,960.39 Rp. 897,983.64
- Besi Kg 262.44 19,330.30 Rp. 5,073,003.40 106.81 19,330.30 Rp. 2,064,631.46 - 19,330.30 - 155.63 19,330.30 3,008,371.94 106.81 19,330.30 Rp. 2,064,631.46
- Beton M3 0.83 1,555,960.39 Rp. 1,288,335.20 0.83 1,555,960.39 Rp. 1,288,335.20 - 1,555,960.39 - - 1,555,960.39 - 0.83 1,555,960.39 Rp. 1,288,335.20
- Besi Kg 295.22 19,330.30 Rp. 5,706,711.91 881.00 19,330.30 Rp. 17,029,903.25 585.77 19,330.30 11,323,191.35 - 19,330.30 - 881.00 19,330.30 Rp. 17,029,903.25
1 Plesteran dinding, ad. 1 : 4 M2 107.28 81,598.44 Rp. 8,753,880.64 108.42 81,598.44 Rp. 8,846,902.86 1.14 81,598.44 - 81,598.44 - 108.42 81,598.44 Rp. 8,846,902.86
2 Tegel keramik 60/60, Polos M2 21.00 418,605.00 Rp. 8,790,705.00 19.79 418,605.00 Rp. 8,283,355.74 418,605.00 1.21 418,605.00 507,349.26 19.79 418,605.00 Rp. 8,283,355.74
d PEKERJAAN ATAP
3 Bumbungan Zink Datar M' 15.00 241,505.00 Rp. 3,622,575.00 12.54 241,505.00 Rp. 3,028,472.70 - 241,505.00 - 2.46 241,505.00 594,102.30 12.54 241,505.00 Rp. 3,028,472.70
4 Listplank Kalsiplank M' 22.40 47,086.60 Rp. 1,054,739.84 22.68 47,086.60 Rp. 1,067,924.09 0.28 47,086.60 13,184.25 - 47,086.60 - 22.68 47,086.60 Rp. 1,067,924.09
e PEKERJAAN PLAFOND
1 Pekerjaan Rangka Plafound Alumanium M2 43.40 289,437.50 Rp. 12,561,587.50 41.40 289,437.50 Rp. 11,982,712.50 - 289,437.50 - 2.00 289,437.50 578,875.00 41.40 289,437.50 Rp. 11,982,712.50
3 List Plafond Gypsum M' 22.00 40,678.00 Rp. 894,916.00 40.40 40,678.00 Rp. 1,643,391.20 18.40 40,678.00 748,475.20 - 40,678.00 - 40.40 40,678.00 Rp. 1,643,391.20
1 Pengecatan Tembok Baru M2 107.28 59,594.18 Rp. 6,393,263.36 108.42 59,594.18 Rp. 6,461,200.72 1.14 59,594.18 67,937.36 - 59,594.18 - 108.42 59,594.18 Rp. 6,461,200.72
g PEKERJAAN PINTU
2 Daun pintu rangka alumanium + kaca M2 3.36 1,193,032.50 Rp. 4,008,589.20 3.36 1,193,032.50 Rp. 4,008,589.20 - 1,193,032.50 - - 1,193,032.50 - 3.36 1,193,032.50 Rp. 4,008,589.20
3 Pintu Tralis Besi Holo M2 - 517,962.50 Rp - 3.36 517,962.50 Rp. 1,740,354.00 3.36 517,962.50 1,740,354.00 - 517,962.50 - 3.36 517,962.50 Rp. 1,740,354.00

1 Titik lampu Titik 3.00 1,848,754.44 Rp. 5,546,263.31 3.00 1,848,754.44 Rp. 5,546,263.31 - 1,848,754.44 - - 1,848,754.44 - 3.00 1,848,754.44 Rp. 5,546,263.31
2 Panel MCB buah 1.00 264,000.00 Rp. 264,000.00 1.00 264,000.00 Rp. 264,000.00 - 264,000.00 - - 264,000.00 - 1.00 264,000.00 Rp. 264,000.00
3 Stop Kontak Buah 2.00 13,000.00 Rp. 26,000.00 2.00 13,000.00 Rp. 26,000.00 - 13,000.00 - - 13,000.00 - 2.00 13,000.00 Rp. 26,000.00
4 Lampu LED 20 watt downlight Buah 3.00 50,000.00 Rp. 150,000.00 3.00 50,000.00 Rp. 150,000.00 - 50,000.00 - - 50,000.00 - 3.00 50,000.00 Rp. 150,000.00
5 Saklar Tunggal Buah 3.00 17,000.00 Rp. 51,000.00 3.00 17,000.00 Rp. 51,000.00 - 17,000.00 - - 17,000.00 - 3.00 17,000.00 Rp. 51,000.00
Rp -
1 Kunci pintu tanam Slaag Bh 2.00 354,035.00 Rp. 708,070.00 2.00 354,035.00 Rp. 708,070.00 - 354,035.00 - - 354,035.00 - 2.00 354,035.00 Rp. 708,070.00
2 Engsel pintu 4" Bh 4.00 38,649.60 Rp. 154,598.40 8.00 38,649.60 Rp. 309,196.80 4.00 38,649.60 154,598.40 - 38,649.60 - 8.00 38,649.60 Rp. 309,196.80
a PEKERJAAN TANAH -
1 Galian Pondasi M3 0.50 87,175.00 Rp. 43,936.20 0.50 87,175.00 Rp. 43,936.20 - 87,175.00 - - 87,175.00 - 0.50 87,175.00 Rp. 43,936.20
2 Urugan Tanah Kembali M3 0.13 64,350.00 Rp. 8,108.10 0.13 64,350.00 Rp. 8,108.10 - 64,350.00 - - 64,350.00 - 0.13 64,350.00 Rp. 8,108.10
3 Timbunan Tanah Bawah Lantai M3 11.25 64,350.00 Rp. 723,937.50 11.25 64,350.00 Rp. 723,937.50 - 64,350.00 - - 64,350.00 - 11.25 64,350.00 Rp. 723,937.50
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.50 1,314,527.30 Rp. 662,521.76 0.50 1,314,527.30 Rp. 662,521.76 - 1,314,527.30 - - 1,314,527.30 - 0.50 1,314,527.30 Rp. 662,521.76
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 7.50 1,314,527.30 Rp. 9,858,954.72 7.50 1,314,527.30 Rp. 9,858,954.72 - 1,314,527.30 - - 1,314,527.30 - 7.50 1,314,527.30 Rp. 9,858,954.72
3 Tegel keramik 60/60, Anti Selip M2 75.00 556,097.57 Rp. 41,707,317.47 75.00 556,097.57 Rp. 41,707,317.47 - 556,097.57 - - 556,097.57 - 75.00 556,097.57 Rp. 41,707,317.47
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 60.00 201,316.50 Rp. 12,078,990.00 60.00 201,316.50 Rp. 12,078,990.00 - 201,316.50 - - 201,316.50 - 60.00 201,316.50 Rp. 12,078,990.00
a PEKERJAAN TANAH -
1 Galian Pondasi M3 0.25 87,175.00 Rp. 21,968.10 87,175.00 Rp - - 87,175.00 - (0.25) 87,175.00 (21,968.10) 87,175.00 Rp -
2 Urugan Tanah Kembali M3 0.06 64,350.00 Rp. 4,054.05 64,350.00 Rp - - 64,350.00 - (0.06) 64,350.00 (4,054.05) 64,350.00 Rp -
3 Timbunan Tanah Bawah Lantai M3 6.75 64,350.00 Rp. 434,362.50 64,350.00 Rp - - 64,350.00 - (6.75) 64,350.00 (434,362.50) 64,350.00 Rp -
4 Urug Pasir Bawah Lantai M3 2.25 496,870.00 Rp. 1,117,957.50 496,870.00 Rp - - 496,870.00 - (2.25) 496,870.00 (1,117,957.50) 496,870.00 Rp -
Jumlah Rp. 1,578,342.15 Rp - Rp - Rp (1,578,342.15) Rp -
1 Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.25 1,314,527.30 Rp. 331,260.88 1,314,527.30 Rp - - 1,314,527.30 - (0.25) 1,314,527.30 (331,260.88) 1,314,527.30 Rp -
2 Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 4.50 1,314,527.30 Rp. 5,915,372.83 1,314,527.30 Rp - - 1,314,527.30 - (4.50) 1,314,527.30 (5,915,372.83) 1,314,527.30 Rp -
3 Tegel keramik 40/40, Anti Selip M2 45.00 556,097.57 Rp. 25,024,390.48 556,097.57 Rp - - 556,097.57 - (45.00) 556,097.57 (25,024,390.48) 556,097.57 Rp -
1 Pipa GIP Untuk Kolom Dan Konsul dia. 3" M' 36.00 201,316.50 Rp. 7,247,394.00 201,316.50 Rp - - 201,316.50 - (36.00) 201,316.50 (7,247,394.00) 201,316.50 Rp -
2 Rangka Atap Baja Ringan M2 45.00 486,753.67 Rp. 21,903,915.00 486,753.67 Rp - - 486,753.67 - (45.00) 486,753.67 (21,903,915.00) 486,753.67 Rp -
3 Atap Spandek Warna Merah M2 45.00 154,095.33 Rp. 6,934,290.00 154,095.33 Rp - - 154,095.33 - (45.00) 154,095.33 (6,934,290.00) 154,095.33 Rp -
Jumlah III Rp. 68,934,965.34 Rp - Rp - Rp (68,934,965.34) - Rp -
Jumlah sub C Rp. 347,729,787.29 Rp. 356,800,328.55 Rp. 92,965,053.88 Rp (53,882,395.84) Rp. 356,800,328.55

1 Galian Pondasi M3 22.40 72,331.00 Rp. 1,620,214.40 23.00 72,331.00 Rp. 1,663,902.32 0.60 72,331.00 43,687.92 - 72,331.00 - 23.00 72,331.00 Rp. 1,663,902.32
2 Urugan Tanah Kembali M3 6.80 1,850.00 Rp. 12,580.00 7.30 1,850.00 Rp. 13,500.15 0.50 1,850.00 920.15 - 1,850.00 - 7.30 1,850.00 Rp. 13,500.15
- Rp -
3 Pas. Dinding Bata M2 35.28 11,250.00 Rp. 396,900.00 30.83 11,250.00 Rp. 346,875.75 - 11,250.00 - 4.45 11,250.00 50,024.25 30.83 11,250.00 Rp. 346,875.75
- Beton M3 2.15 1,555,960.39 Rp. 3,346,092.82 1.92 1,555,960.39 Rp. 2,983,709.64 - 1,555,960.39 - 0.23 1,555,960.39 362,383.17 1.92 1,555,960.39 Rp. 2,983,709.64
- Besi Kg 213.27 19,330.30 Rp. 4,122,554.51 435.54 19,330.30 Rp. 8,419,042.51 222.27 19,330.30 4,296,488.00 - 19,330.30 - 435.54 19,330.30 Rp. 8,419,042.51
- Beton M3 2.73 1,555,960.39 Rp. 4,254,579.19 2.73 1,555,960.39 Rp. 4,254,579.19 - 1,555,960.39 - - 1,555,960.39 - 2.73 1,555,960.39 Rp. 4,254,579.19
- Bekisting M2 37.50 556,097.57 Rp. 20,853,658.73 37.50 556,097.57 Rp. 20,853,658.73 - 556,097.57 - - 556,097.57 - 37.50 556,097.57 Rp.
3 Pas. Dinding Bata M2 625.00 208,054.00 Rp. 130,033,750.00 538.86 208,054.00 Rp. 112,111,978.44 - 208,054.00 - 86.14 208,054.00 17,921,771.56 538.86 208,054.00 Rp. 112,111,978.44
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04
- Beton M3 6.30 1,555,960.39 Rp. 9,802,550.45 5.86 1,555,960.39 Rp. 9,116,371.92 - 1,555,960.39 - 0.44 1,555,960.39 686,178.53 5.86 1,555,960.39 Rp. 9,116,371.92
- Besi Kg 872.07 19,330.30 Rp. 16,857,295.85 1,074.16 19,330.30 Rp. 20,763,863.85 202.10 19,330.30 3,906,568.00 - 19,330.30 - 1,074.16 19,330.30 Rp. 20,763,863.85
- Beton M3 7.50 1,555,960.39 Rp. 11,669,702.92 8.26 1,555,960.39 Rp. 12,846,008.97 0.76 1,555,960.39 1,176,306.05 - 1,555,960.39 - 8.26 1,555,960.39 Rp. 12,846,008.97
- Besi Kg 1,177.82 19,330.30 Rp. 22,767,676.01 1,477.82 19,330.30 Rp. 28,566,730.04 300.00 19,330.30 5,799,054.03 - 19,330.30 - 1,477.82 19,330.30 Rp. 28,566,730.04
1 Plesteran dinding, ad. 1 : 4 M2 1,250.00 81,598.44 Rp. 101,998,050.00 1,410.27 81,598.44 Rp. 115,075,587.18 160.27 81,598.44 13,077,537.18 - 81,598.44 - 1,410.27 81,598.44 Rp. 115,075,587.18
2 Acian Dinding M2 1,250.00 46,277.00 Rp. 57,846,250.00 1,410.27 46,277.00 Rp. 65,262,925.96 160.27 46,277.00 7,416,675.96 - 46,277.00 - 1,410.27 46,277.00 Rp. 65,262,925.96
1 Pengecatan Tembok Baru M2 1,250.00 59,594.18 Rp. 74,492,721.88 1410.267 59,594.18 Rp. 84,043,701.92 160.27 59,594.18 9,550,980.05 - 59,594.18 - 1,410.27 59,594.18 Rp. 84,043,701.92
1 Pek. Pas. Angker utk. Besi Siku Ls 1.00 500,000.00 Rp. 500,000.00 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00
2 Pek. Pengadaan Dan Pas. Besi Siku 5x5x0.5 mm M' 80.00 67,000.00 Rp. 5,360,000.00 93.00 67,000.00 Rp. 6,231,000.00 13.00 67,000.00 871,000.00 - 67,000.00 - 93.00 67,000.00 Rp. 6,231,000.00
3 Pek. Pengadaan & Pas. Kawat Duri M' 750.00 9,250.00 Rp. 6,937,500.00 825.60 9,250.00 Rp. 7,636,800.00 75.60 9,250.00 699,300.00 - 9,250.00 - 825.60 9,250.00 Rp. 7,636,800.00
1 Galian Tanah M3 18.90 64,350.00 Rp. 1,216,215.00 39.70 64,350.00 Rp. 2,554,558.26 20.80 64,350.00 1,338,343.26 - 64,350.00 - 39.70 64,350.00 Rp. 2,554,558.26
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06
- Besi Kg 111.81 19,330.30 Rp. 2,161,320.84 132.59 19,330.30 Rp. 2,562,938.56 20.78 19,330.30 401,617.72 - 19,330.30 - 132.59 19,330.30 Rp. 2,562,938.56
- Beton M3 0.48 1,641,767.72 Rp. 788,048.51 0.79 1,641,767.72 Rp. 1,300,280.04 0.31 1,641,767.72 512,231.53 - 1,641,767.72 - 0.79 1,641,767.72 Rp. 1,300,280.04
- Besi Kg 129.51 19,330.30 Rp. 2,503,467.15 96.24 19,330.30 Rp. 1,860,341.50 - 19,330.30 - 33.27 19,330.30 643,125.65 96.24 19,330.30 Rp. 1,860,341.50
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 7.00 1,641,767.72 Rp. 11,492,374.06 6.28 1,641,767.72 10,310,301.30 - 1,641,767.72 - 7.00 1,641,767.72 Rp. 11,492,374.06
- Besi Kg 132.81 19,330.30 Rp. 2,567,257.14 132.59 19,330.30 Rp. 2,562,938.56 - 19,330.30 - 0.22 19,330.30 4,318.58 132.59 19,330.30 Rp. 2,562,938.56
- Beton M3 1.35 1,641,767.72 Rp. 2,216,386.43 1.08 1,641,767.72 Rp. 1,773,109.14 - 1,641,767.72 - 0.27 1,641,767.72 443,277.29 1.08 1,641,767.72 Rp. 1,773,109.14
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 189.57 19,330.30 Rp. 3,664,386.98 41.60 19,330.30 804,101.55 - 19,330.30 - 189.57 19,330.30 Rp. 3,664,386.98
- Beton M3 5.06 1,641,767.72 Rp. 8,311,449.09 9.24 1,641,767.72 Rp. 15,169,933.75 4.18 1,641,767.72 6,858,484.66 - 1,641,767.72 - 9.24 1,641,767.72 Rp. 15,169,933.75
- Besi Kg 424.59 19,330.30 Rp. 8,207,379.53 661.24 19,330.30 Rp. 12,782,029.43 236.66 19,330.30 4,574,649.90 - 19,330.30 - 661.24 19,330.30 Rp. 12,782,029.43
- Beton M3 0.72 1,641,767.72 Rp. 1,182,072.76 1.31 1,641,767.72 Rp. 2,145,462.06 0.59 1,641,767.72 963,389.30 - 1,641,767.72 - 1.31 1,641,767.72 Rp. 2,145,462.06
- Besi Kg 147.97 19,330.30 Rp. 2,860,285.43 187.17 19,330.30 Rp. 3,618,040.65 39.20 19,330.30 757,755.22 - 19,330.30 - 187.17 19,330.30 Rp. 3,618,040.65
1 Acian Dinding, Plat & Lantai Bak M2 57.00 46,277.00 Rp. 2,637,789.00 52.33 46,277.00 Rp. 2,421,749.45 - 46,277.00 - 4.67 46,277.00 216,039.55 52.33 46,277.00 Rp. 2,421,749.45
2 Pengecatan Dinding Bak M2 57.00 59,594.18 Rp. 3,396,868.12 21.53 59,594.18 Rp. 1,283,157.99 - 59,594.18 - 35.47 59,594.18 2,113,710.13 21.53 59,594.18 Rp. 1,283,157.99
Jumlah sub D Rp. 87,206,825.29 Rp. 117,740,602.69 Rp. 38,715,482.08 Rp. 8,181,704.68 Rp. 117,740,602.69
a PEKERJAAN TANAH -
1 Pengadaan Tanah Hitam/Humus utk Taman & Box Taman M3 27.25 250,000.00 Rp. 6,812,000.00 250,000.00 Rp - - 250,000.00 - 27.25 250,000.00 6,812,000.00 - 250,000.00 Rp -
2 Perataan Tanah Untuk Pemasangan Paving Block dengan Tanah Setempat M3 192.29 297,158.40 Rp. 57,140,588.74 297,158.40 Rp - - 297,158.40 - (192.29) 297,158.40 (57,140,588.74) 192.29 297,158.40 Rp. 57,140,588.74
Jumlah Rp. 63,952,588.74 Rp - Rp - Rp (50,328,588.74) Rp. 57,140,588.74
- -
1 Pas. Batu Kali Ad 1 : 4 Untuk Pembatas Taman #Trotoar t = 0,35 m M3 7.13 208,054.00 Rp. 1,483,320.99 208,054.00 Rp - - 208,054.00 - (7.13) 208,054.00 (1,483,320.99) 7.13 208,054.00 Rp. 1,483,320.99
2 Pas. Batako Press Ad 1 : 4 Untuk Box Taman M3 175.10 208,054.00 Rp. 36,430,255.40 208,054.00 Rp - - 208,054.00 - 175.10 208,054.00 36,430,255.40 - 208,054.00 Rp -
3 Pas. Paving Block M3 1,822.90 292,600.00 Rp. 533,380,540.00 292,600.00 Rp - - 292,600.00 - 1,822.90 292,600.00 533,380,540.00 - 292,600.00 Rp -
4 Pas. Lis Profil Taman M2 81,598.44 Rp - - 81,598.44 - 81,598.44 - 0.00 81,598.44 Rp -
Jumlah Rp. 571,294,116.39 Rp - Rp - Rp. 568,327,474.41 Rp. 1,483,320.99
1 Plesteran Box Taman M2 7.13 81,598.44 Rp. 581,756.08 81,598.44 Rp - - 81,598.44 - (7.13) 81,598.44 (581,756.08) 7.13 81,598.44 Rp. 581,756.08
2 Acian Stampar utk Dinding Box Taman Bagian Luar M2 103.00 46,277.00 Rp. 4,766,531.00 46,277.00 Rp - - 46,277.00 - (103.00) 46,277.00 (4,766,531.00) 103.00 46,277.00 Rp. 4,766,531.00
3 Pengecatan M2 - 59,594.18 Rp - 59,594.18 Rp - - 59,594.18 - - 59,594.18 - 0.00 59,594.18 Rp -
4 Pengadaan & Penanaman Bunga Setempat Sesuai Kondisi Lingkungan Ls 1.00 5,000,000.00 Rp. 5,000,000.00 5,000,000.00 Rp - - 5,000,000.00 - (1.00) 5,000,000.00 (5,000,000.00) 1.00 5,000,000.00 Rp. 5,000,000.00
Jumlah I Rp. 645,594,992.21 Rp - Rp - Rp. 507,650,598.59 Rp. 68,972,196.81
II `
a PEKERJAAN TANAH -
1 Galian Tanah M3 26.25 87,175.00 Rp. 2,288,343.75 87,175.00 Rp - - 87,175.00 - (26.25) 87,175.00 (2,288,343.75) 26.25 87,175.00 Rp. 2,288,343.75
2 Urug Pasir Bawah drainase M3 496,870.00 Rp - 496,870.00 Rp - - 496,870.00 - - 496,870.00 - 0.00 496,870.00 Rp -
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 2.50 1,314,527.30 Rp. 3,286,318.24 1,314,527.30 Rp - - 1,314,527.30 - (2.50) 1,314,527.30 (3,286,318.24) 2.50 1,314,527.30 Rp. 3,286,318.24
2 Pas. Batu Ad 1 : 4 Saluran & Goronng - Gorong M3 11.25 1,305,513.00 Rp. 14,687,021.25 1,305,513.00 Rp - - 1,305,513.00 - (11.25) 1,305,513.00 (14,687,021.25) 11.25 1,305,513.00 Rp. 14,687,021.25
3 Plat Gorong - Gorong - Rp -
a Beton M3 0.74 1,641,767.72 Rp. 1,208,341.04 1,641,767.72 Rp - - 1,641,767.72 - (0.74) 1,641,767.72 (1,208,341.04) 0.74 1,641,767.72 Rp. 1,208,341.04
b Bekisting M2 7.36 556,097.57 Rp. 4,092,878.09 556,097.57 Rp - - 556,097.57 - 7.36 556,097.57 4,092,878.09 - 556,097.57 Rp -
c Besi Kg 67.16 19,330.30 Rp. 1,298,222.95 19,330.30 Rp - - 19,330.30 - (67.16) 19,330.30 (1,298,222.95) 67.16 19,330.30 Rp. 1,298,222.95
1 Plesteran dinding M2 105.00 81,598.44 Rp. 8,567,836.20 81,598.44 Rp - - 81,598.44 - (105.00) 81,598.44 (8,567,836.20) 105.00 81,598.44 Rp. 8,567,836.20
Jumlah II Rp. 35,428,961.52 Rp - Rp - Rp (27,243,205.35) Rp. 31,336,083.43
a PEKERJAAN TANAH -
1 Galian Tanah M3 7.59 87,175.00 Rp. 661,658.25 87,175.00 Rp - - 87,175.00 - 7.59 87,175.00 661,658.25 - 87,175.00 Rp -
2 Urug Pasir M3 30.00 496,870.00 Rp. 14,906,100.00 496,870.00 Rp - - 496,870.00 - 30.00 496,870.00 14,906,100.00 - 496,870.00 Rp -
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 60.00 1,314,527.30 Rp. 78,871,637.78 1,314,527.30 Rp - - 1,314,527.30 - 60.00 1,314,527.30 78,871,637.78 - 1,314,527.30 Rp -
2 Pas. Pondasi Batu Kali M3 12.77 1,305,513.00 Rp. 16,664,873.45 1,305,513.00 Rp - - 1,305,513.00 - 12.77 1,305,513.00 16,664,873.45 - 1,305,513.00 Rp -
3 Pas. Batako - 208,054.00 Rp - 208,054.00 Rp - - 208,054.00 - - 208,054.00 - 0.00 208,054.00 Rp -
Jumlah Rp. 95,536,511.22 Rp - Rp -
2 Cat lina/garis batas lampu Ls 1.00 1,500,000.00 Rp. 1,500,000.00 1,500,000.00 Rp - - 1,500,000.00 - (1.00) 1,500,000.00 (1,500,000.00) 1.00 1,500,000.00 Rp. 1,500,000.00
Jumlah III Rp. 112,604,269.47 Rp - Rp - Rp. 14,067,758.25 Rp. 1,500,000.00
IV TIANG BENDERA
1 Rabat beton mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 M3 0.34 1,314,527.30 Rp. 443,652.96 0.22 1,314,527.30 Rp. 283,937.90 - 1,314,527.30 - 0.12 1,314,527.30 159,715.07 0.22 1,314,527.30 Rp. 283,937.90
2 Pas. Batu Ad 1 : 4 M3 1.44 208,054.00 Rp. 299,597.76 1.80 208,054.00 Rp. 374,497.20 0.36 208,054.00 74,899.44 - 208,054.00 - 1.80 208,054.00 Rp. 374,497.20
3 Tegel keramik 60/60, Polos untuk Tiang Bendera Warna Hitam M2 2.25 418,605.00 Rp. 941,861.25 2.25 418,605.00 Rp. 941,861.25 - 418,605.00 - - 418,605.00 - 2.25 418,605.00 Rp. 941,861.25
4 Besi Stenlis Steel 2" - 1,5" Ls 1.00 4,000,000.00 Rp. 4,000,000.00 1.00 4,000,000.00 Rp. 4,000,000.00 - 4,000,000.00 - - 4,000,000.00 - 1.00 4,000,000.00 Rp. 4,000,000.00
V INSTALASI LISTRIK
1 Pemasangan Kabel NYY 3x2,5 mm M' 200.00 18,827.94 Rp. 3,765,588.75 100 18,827.94 Rp. 1,882,794.38 - 18,827.94 - 100.00 18,827.94 1,882,794.38 100.00 18,827.94 Rp. 1,882,794.38
2 Pemasangan Lampu Taman Bulat dia. 30 Bh 17.00 350,000.00 Rp. 5,950,000.00 6.00 350,000.00 Rp. 2,100,000.00 - 350,000.00 - 11.00 350,000.00 3,850,000.00 6.00 350,000.00 Rp. 2,100,000.00
Jumlah sub E Rp. 813,239,393.92 Rp. 13,793,560.72 Rp. 74,899.44 Rp. 500,367,660.94 Rp. 115,601,840.96
G PEKERJAAN FASUM
1 Kursi Tunggu Stainless 4 Dudukkan Bh 10.00 2,500,000.00 Rp. 25,000,000.00 10.00 2,500,000.00 Rp. 25,000,000.00 - 2,500,000.00 - - 2,500,000.00 - 10.00 2,500,000.00 Rp. 25,000,000.00
Jumlah sub F Rp. 25,000,000.00 Rp. 25,000,000.00 Rp - Rp - Rp. 25,000,000.00
1 Pemuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja dan Formulir Set 2.00 100,000.00 Rp. 200,000.00 2.00 100,000.00 Rp. 200,000.00 - 100,000.00 - - 100,000.00 - 2.00 100,000.00 Rp. 200,000.00
2 Pemuatan Kartu Identitas Pekerja (KIP) Lb 15.00 5,000.00 Rp. 75,000.00 15.00 5,000.00 Rp. 75,000.00 - 5,000.00 - - 5,000.00 - 15.00 5,000.00 Rp. 75,000.00
1 Induksi K3 ( safety induction ) Org 50.00 15,000.00 Rp. 750,000.00 50.00 15,000.00 Rp. 750,000.00 - 15,000.00 - - 15,000.00 - 50.00 15,000.00 Rp. 750,000.00
2 Keselamatan K3 ( safety briefing ) : pertemuan Keselamatan Org 50.00 25,000.00 Rp. 1,250,000.00 50.00 25,000.00 Rp. 1,250,000.00 - 25,000.00 - - 25,000.00 - 50.00 25,000.00 Rp. 1,250,000.00
(safety Talk dan/atau Tool Box Meeting - 0.00 -
3 Pelatihan K3 Org 50.00 125,000.00 Rp. 6,250,000.00 50.00 125,000.00 Rp. 6,250,000.00 - 125,000.00 - - 125,000.00 - 50.00 125,000.00 Rp. 6,250,000.00
4 Simulasi K3 Org 50.00 100,000.00 Rp. 5,000,000.00 50.00 100,000.00 Rp. 5,000,000.00 - 100,000.00 - - 100,000.00 - 50.00 100,000.00 Rp. 5,000,000.00
5 Spanduk (benner) Lb 1.00 500,000.00 Rp. 500,000.00 1.00 500,000.00 Rp. 500,000.00 - 500,000.00 - - 500,000.00 - 1.00 500,000.00 Rp. 500,000.00
6 Papan Informasi K3 Bh 2.00 300,000.00 Rp. 600,000.00 2.00 300,000.00 Rp. 600,000.00 -
3 Asbulidrawing Ls 1.00 7,500,000.00 Rp. 7,500,000.00 1.00 7,500,000.00 Rp. 7,500,000.00 - 7,500,000.00 - - 7,500,000.00 - 1.00 7,500,000.00 Rp. 7,500,000.00
Sub Jumlah Rp. 8,448,269,424.58 Rp. 8,523,085,367.16 Rp. 1,712,922,172.69 Rp. 1,185,059,982.45 Rp. 8,624,743,647.40
PPN 10% Rp. 844,826,942.46 Rp. 852,308,536.72 Rp. 171,292,217.27 Rp. 118,505,998.24 Rp. 862,474,364.74
Jumlah Rp. 9,293,096,367.04 Rp. 9,375,393,903.88 Rp. 1,884,214,389.96 Rp. 1,303,565,980.69 Rp. 9,487,218,012.14
DIBULATKAN Rp. 9,293,096,000.00 Rp. 9,375,393,000.00 1,884,214,000.00 1,303,565,000.00 Rp. 9,487,218,000.00
-
-
-
-
-
150,000.00
-
150,000.00
-
-
-
-
150,000.00
-
-
-
-
-
-
-
BACK UP DATA B
NO. Berat/m'
URAIAN PEKERJAAN Panjang Lebar Tinggi/tebal buah luas Volume Sat
PEK. kg

I. PEKERJAAN TANAH
1 Galian Tanah Pondasi Jalur 231.55 0.9 0.95 197.98
3 A. Timbunan tanah dibawah lanti 383.628 294.48
C. Pengurangan sloof 231.55 0.25 0.2

D. Pengurangan taman 17 4 68.00
4 Urug Pasir Bawah Pondasi 231.55 0.9 0.05 10.42
5 Urug Pasir Bawah Lantai 17.46
A. Urugan pasir dibawah lanti 30.4 14.2 0.05 18.184

B. Urugan pasir Bawah Lantai Teras 5.7 7.6 0.05 2.166
C. Pengurangan sloof 231.55 0.25 0.05 2.894

1 Pas. Batu Kosong 231.55 0.9 0.2 41.68
2 Pas. Pondasi Bt. Kali, ad. 1 : 4 231.55 0.7 0.55 89.14675
3 Rabat beton bawah lantai T : 5 cm 17.46
A. Rabat beton dibawah lanti 30.4 14.2 0.05 18.184
B. Rabat Beton Bawah Lantai Teras 5.7 7.6 0.05 2.166
C. Pengurangan sloof 231.55 0.25 0.05 2.894
4 Rabat beton keliling bangunan T : 10 cm 76.2 1.00 0.10 7.62
5 Rabat Pelapis Talang Beton 87.6 1.05 0.03 2.7594
6 Pas. Dinding Batako 212.55 3.9 560.0121
PINTU P1-A 2.01 3.25 1 6.53
PINTU P1-B 2.01 2.9 7 40.80
PINTU P2 1.52 2.9 2 8.82
PINTU P3 0.95 2.9 11 30.31
PINTU P4 0.95 2.9 5 13.78
JENDELA J1 1.35 1.4 8 15.12
JENDELA J2 0.5 1.8 2 1.80
JENDELA J3 1.35 1.85 2 5.00
JENDELA J6 3.25 2.25 5 36.56
JENDELA J7 2.6 2.8 4 29.12
JENDELA 10 4.31
VENTILASI V1 22.78
KOLOM 20/20 0.2 3.9 52 40.56
KOLOM 15/15 0.15 3.9 23 13.455
JUMLAH 268.93

- Beton 209.40 0.25 0.20 10.47 M3
Pembesihan 2,596.93 Kg
Bakesting 2 sisi 209.40 0.25 104.7 M2

Beton 22.15 0.15 0.20 0.6645 M3
Pemesihan 119.44 Kg
Bakesting 2 sisi 22.15 0.2 8.86 M2
c Kolom Beton 20/20 cm

Beton 0.2 0.2 3.90 52 8.112 M3
Pemesihan 2,199.10 Kg
Bakesting 4 sisi 4 0.2 3.90 52 162.24 M2

Beton 0.15 0.15 3.90 23 2.01825 M3
Pemesihan 418.33 Kg
Bakesting 4 sisi 4 0.15 3.90 23 53.82 M2

Beton 106.08 0.2 0.3 6.3648 M3
Bakesting 2 sisi 106.08 0.3 2 63.648 M2
1 sisi 106.08 0.2 1 42.432 M2
106.08 M2
Beton 148.9 0.15 0.2 4.467 M3
Bakesting 2 sisi 148.9 0.2 2 59.56 M2
1 sisi 148.9 0.15 1 44.67 M2
104.23 M2

Beton 104.7 0.12 0.20 2.513 M3
Pemesihan 263.32 Kg
Bakesting 2 sisi 104.7 0.2 2 41.884 M2
1 sisi 104.7 0.15 1 31.413 M2
73.297 M2

Beton 87.6 0.1362 11.93112 M3
Pemesihan 1,778 Kg
Bakesting 86.94 2.09 181.7046 M2
i Plat Lisplank Beton Bawah

Beton 87.6 0.30 26.28 M3
Pemesihan 173 Kg
Bakesting 87.6 0.68 59.568 M2
j Balok T
Beton 1.01 0.2 31.00 0.2302 1.442 M3
Pemesihan 1,100 Kg
Bakesting 2 sisi 31.00 0.4604 14.2724
1 sisi 1.0 0.2 31.00 5.952
jumlah 20.2244 M2
k Plat atap beton teras

Beton
a 2.41 6.75 0.12 16.2675 1.9521
b 2.48 6.75 0.12 16.74 2.0088
c 1.97 6.75 0.12 13.2975 1.5957
5.5566 M3
Pemesihan
Bakesting 2.41 6.75 16.2675
2.48 6.75 16.74
1.97 6.75 13.2975
46.305 M2

1 Plesteran dinding, ad. 1 : 4 Volume batu bata x 2 sisi 1,120.02 M2
2 Acian Dinding + Talang 1,009.02 M2
3 Tegel keramik 60/60, Polos 360.73 M2
4 Tegel keramik 20/20, Anti Selip KM/WC 7.8 10 78 M2
5 Pemasangan Dinding Tegel KM/WC, 25/40 cm 22.5 1.7 38.25 M2
IV. PEKERJAAN ATAP

1 Rangka Atap Baja Ringan 28.80 10.43 300.38 M2
1.80 6.80 12.24 M2
3.00 8.60 25.80 M2
3.00 3.40 10.20 M2
348.62
52.29 400.92
2 Atap Spandek Warna Merah 28.80 10.43 300.38 M2

1.80 6.80 12.24 M2
3.00 8.60 25.80 M2
3.00 3.40 10.20 M2
348.62
52.29 400.92 M2
3 Bumbungan Zink Datar 69.06 M

4 Talang air 70 M
5 Listplank Kalsiplank 87.6 M
1 Pekerjaan Rangka Plafound Alumanium 414.13 M2
Luas Plavon Dalam Bangunan 360.73
Luas Plavon Keliling Luar 53.392
2 Plafond Kalsiboard 414.13 M2

360.73
53.392
3 List Plafond Gypsum 444.1 M

212.55 2 425.1
19 1 19

1 Pengecatan Tembok Baru 1,009.02
2 Pengecatan Plafond 414.13
3 Pengecatan Lis Plavon 444.1 0.12 53.292 M2

TULANGAN POKOK = dia. 8 mm PANJANG TALANG

BERAT BESI = 0.395 Kg/M' LEBAR PENGECORAN
PANJANG ARAH Y = 1.85 M'

=
= 585 x 1.85 =
= 1082.25 M'
PANJANG BALOK
LEBAR BALOK
= 0.395 x 1082.25 x 2 JUMLAH BALOK
= 854.978 Kg
=

TOTAL JUMLAH
TULANGAN POKOK = dia. 8 mm =
PANJANG 1 BATANG ARAH X = 87.6 M'
= 13.3333 x 87.6
= 1168 M'
= 0.395 x 1168 x 2
= 922.720 Kg
TOTAL BERAT BESI

= 1,777.70 Kg
berat jenis besi
SENGKANG TUL.UTAMA TOTAL

JENIS BETON
PANJANG JUMLAH SENGKANG Jmlh Tiang/PJG BJ BERAT PANJANG JUMLAH BJ BERAT BERAT
KOLOM 25/25 0.99 27.0 36.0 0.617 593.73 4.59 4.00 1.580 1,044.32 1,638.04
KOLOM 20/20 0.79 27.0 15.0 0.617 197.41 4.59 4.00 1.580 435.13 632.54
KOLOM 15/15 0.59 27.0 10.0 0.395 62.92 4.59 4.00 0.617 113.28 176.20
KOLOM 40/40 1.59 27.0 4.0 0.617 105.95 4.59 16.00 1.580 464.14 570.09
SLOF 20/25 0.89 1,235 185.2 0.617 678.40 185.23 5.00 1.580 1,463.32 2,141.71
SLOF 15/20 0.69 164.3 22.2 0.617 69.96 24.57 4.00 0.888 87.27 157.23
BALOK 35/50 1.69 127.7 19.0 0.617 133.12 19.07 13.00 1.580 391.70 524.82
BALOK 20/30 0.99 1,325.20 198.6 0.617 809.47 198.70 5.00 1.580 1,569.73 2,379.20
BALOK 15/20 0.89 164.3 24.5 0.617 90.24 24.57 4.00 0.888 87.27 177.51
BALOK LATEY 12/20 0.63 609.7 91.3 0.222 85.27 91.37 4.00 0.395 144.36 229.63
BALOK TANGGA 0.69 49.0 7.2 0.617 20.86 7.27 4.00 0.888 25.82 46.68
KOLOM TELAPAK 25/25 0.99 7.2 36.0 0.617 157.59 2.13 4.00 1.580 484.62 642.21
KOLOM TELAPAK 45/45 0.99 7.2 2.0 0.617 8.76 2.13 16.00 1.580 107.69 116.45
Berat jenis besi Kg/Batang Kg/M

dia 16 19.00 1.58
dia 12 10.70 0.888
dia 10 7.40 0.617
dia 8 4.74 0.395
dia 6 2.66 0.222
PEMBESIHAN PONDASI TELAPAK

Type Besi Panjang Batang Jumlah Panjang Jumlah Telapak Berat Besi Total Berat Stap
BESI TYPE A 0.91 4 3.64 38 1.58 218.5456 Kg 11.5024
BESI TYPE A 1.27 12 15.24 38 0.888 514.25856 Kg 27.06624
TOTAL 732.80416 Kg 38.56864
Luas Plat Dak Teras

0.18 0.10 0.18
0.10 0.10 0.10
0.28 0.20 0.28
1.80 2.85 2.85
1.53 2.65 2.57
0.18 0.10 0.18

0.10 0.10 0.10
0.28 0.20 0.28
2.68 2.68 2.25
2.41 2.48 1.97
TULANGAN POKOK = dia. 8 mm PANJANG PLAT

BERAT BESI = 0.395 Kg/M' LEBAR PELAT

=
= 627.667 x 1.2 =
= 753.2 M'
PANJANG PLAT
LEBAR PELAT
= 0.395 x 753.2 x 2
= 595.028 Kg
=

PANJANG 1 BATANG TULANGAN = 94 M'
= 9 x 94
= 846 M'
= 0.395 x 846 x 2
= 668.340 Kg
TOTAL BERAT BESI

= 1,263.37 Kg
TULANGAN POKOK = dia. 8 mm PANJANG PLAT

BERAT BESI = 0.395 Kg/M' LEBAR PELAT

=
= 607.667 x 1.2 =
= 729.2 M'
PANJANG PLAT
LEBAR PELAT
= 0.395 x 729.2 x 2
= 576.068 Kg
=
=

= 9 x 91
= 819 M'
= 0.395 x 819 x 2
= 647.010 Kg
TOTAL BERAT BESI

= 1,223.08 Kg
BACK UP DATA C
NO.
Berat/m'
URAIAN PEKERJAAN Panjang Lebar Tinggi/tebal Banyak luas Volume Sat
kg
PEK.
1 Rabat beton Bawah Lantai mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 37.10 6.60 0.05 12.24 m3

luasan jendela 3 1.35 1.85 1.00 2.50 m2

luasan jendela 5 2.26 1.85 5.00 20.91 m2
luasan jendela 7b 2.60 2.80 7.00 50.96 m2
luasan jendela 8b 2.60 3.90 1.00 10.14 m2
luaan pintu P2 2.80 1.52 4.00 17.02 m2
luasan pintu P3 2.80 0.95 2.00 5.32 m2
luasan pintu P4 2.80 0.95 4.00 10.64 m2
luas dinding bersih 320.90 m2
- Bakesting 4 Sisi 4.00 0.15 3.20 27.00 51.84 M2
- Bakesting 4 Sisi 4.00 0.20 3.20 26.00 66.56 M2
- Bakesting 2 sisi 137.80 0.30 2.00 82.68 M2
1 sisi 137.80 0.20 1.00 27.56 M2
110.24 M2
- Bakesting 2 sisi 59.40 0.20 2.00 23.76 M2
1 sisi 59.40 0.15 1.00 8.91 M2
32.67 M2
- Bakesting 2 sisi 10.20 0.15 2.00 3.06 M2
1 sisi 10.20 0.15 1.00 1.53 M2
4.59 M2
- Balok Latey 12/20 46.80 0.12 0.20 1.12 M3

- Bakesting 2 sisi 46.80 0.20 2.00 18.72 M2
1 sisi 46.80 0.12 1.00 5.62 M2
24.34 M2
- Bakesting 4 Sisi 81.00 1.65 133.65 M2
- Lisplank Beton 81.00 0.08 6.48 M3

- Bakesting 81.00 0.54 43.74 M2
- Balok T 20/30 1.01 0.20 32.00 0.2302 1.488 M3

- Pembesian 1,136 KG
- Bakesting 2 sisi 32.00 0.4604 14.73 M2
1 sisi 0.96 0.20 32.00 6.14 M2
20.8768 M2
- Plat lantai beton 12 cm
2.40 3.00 0.12 8.00 6.91 M3
2.40 3.60 0.12 1.00 1.04 M3
2.40 4.00 0.12 1.00 1.15 M3
2.40 3.30 0.12 1.00 0.95 M3
3.80 3.00 0.12 8.00 10.94 M3
3.80 3.60 0.12 1.00 1.64 M3
3.80 4.00 0.12 1.00 1.82 M3
3.80 3.30 0.12 1.00 1.50 M3
Jumlah 25.97 M3
- Bakesting 2.40 3.00 8.00 57.60 M2
2.40 3.60 1.00 8.64 M2
2.40 4.00 1.00 9.60 M2
2.40 3.30 1.00 7.92 M2
3.80 3.00 8.00 91.20 M2
3.80 3.60 1.00 13.68 M2
3.80 4.00 1.00 15.20 M2
3.80 3.30 1.00 12.54 M2
216.38 M2

Plesteran dinding, ad. 1 : 4 vol.pas batu bata x 2 641.80 M2
Acian Dinding
3.00 37.05 111.15
3.00 6.55 19.65
3.00 6.55 19.65
1.95 31.03 60.51
0.85 37.05 31.49
242.45 M2
ACIAN DINDING BERSIH 399.35 M2
Tegel keramik 60 x 60 , Polos 37.10 6.60 228.32

LUAS DINDING 137.80 0.06 8.27
LUAS KERAMIK 20/20 4.70 4.00 18.80
LUAS BERSIH 201.26 M2
Tegel keramik 20 x 20 , Polos 4.00 4.70 1.60 30.00 M2

LUAS DINDING 26.60 0.06 1.60 M2
Dinding Tegel keramik 25 x 40 , Polos 13.70 1.70 23.29 M2
PEKERJAAN ALUMANIUM
Kusen Pintu
P1 10.67 1.00 10.67
P2 8.840 5.00 44.20
P3 7.300 2.00 14.60
P4 7.300 4.00 29.20
JUMLAH 98.67 M'
Kusen Dinding Partisi
SEKAT 1 16.80 10.00 26.80
SEKAT 2 8.40 4.20 12.60
SEKAT 3 8.40 6.20 14.60
SEKAT 4 11.20 8.64 19.84
JUMLAH 73.84 M'
Kusen Jendela
J-3 9.15 1.00 9.15
J-5 15.28 5.00 76.40
J-7 25.60 7.00 179.20
J-8 29.60 8.00 236.80
JUMLAH 501.55 M'
Kusen Ventilasi
V-4 0.88 0.40 3.00 2.64 M'
TOTAL PANJANG KESELURUHAN KOSEN 676.70 M'
Daun pintu kaca rangka alumanium

P1 2.30 1.91 1.00 4.39
P2 2.30 1.42 5.00 16.33
P3 2.30 0.85 2.00 3.91
P4 2.30 0.85 4.00 7.82
JUMLAH 32.45 M2
Daun jendela kaca rangka alumanium
J-3 1.30 0.60 1.00 0.78
J-5 1.30 0.41 5.00 2.67
J-7 1.20 0.50 7.00 4.20
J-8 1.20 0.50 8.00 4.80
JUMLAH 12.45 M2
Daun ventilasi rangka alumanium
V-4 0.88 0.40 3.00 1.06 M2
Dinding Partisi/Sekat rangka alumanium Kaca.
SEKAT 1 2.80 2.50 5.30
SEKAT 2 2.80 1.05 3.85
SEKAT 3 2.80 1.55 4.35
SEKAT 4 2.80 2.16 4.96
JUMLAH 18.46 M2
PEKERJAAN PLAFOND DAN PAGAR

Pekerjaan Rangka Plafound Alumanium
DALAM 37.10 6.60 244.86
KELILING KUAR 90.20 1.00 90.20
DINDING 137.80 0.12 16.54
JUMLAH BERSIH 318.52 M2
Plafond Kalsiboard
DALAM 4.00 4.70 18.80
KELILING KUAR 90.20 1.00 90.20
DINDING 26.00 0.12 3.12
JUMLAH BERSIH 105.88 M2
List Plafond Gypsum 137.80 2.00 275.60 M'
Pek. Pagar Teralis Stanles Steel Pas. Tameng Papan Kayu Kls. I (Pletur)
11.20 0.60 6.72 M2
Pek. Pagar Teralis Besi Stanles Steel Ruang Promosi Serbaguna 6.50 1.20 7.80 M'
Pek. Pagar Pengaman tangga 6.20
Pek. Pagar Teralis Stanles Steel Pas. Tameng Papan Kayu Kls. I (Pletur) 8.60 M'
Pek. Pas. Tameng Papan Kayu Kls. I (Pletur) 1.00 1.00 Ls
PEKERJAAN ATAP
Rangka Atap Baja Ringan
Luas 1 8.97 2.00 17.94
Luas 2 101.96 2.00 203.92
221.86 M2
Atap Spandek Warna Merah 8.97 2.00 17.94

101.96 2.00 203.92
221.86 M2
Bumbungan Zink Datar

31.10 1.00 31.10
2.99 4.00 11.96
JUMLAH 43.06 M'
Listplank Kalsiplank
37.10 2.00 74.20
2.99 2.00 5.98
80.18 M'
Pengecatan Tembok Baru 2.00 399.35 798.69 M2
Pengecatan Plafond 105.88 M2
Pengecatan Lis Plavon 137.80 0.12 2.00 33.07 M2
PEKERJAAN INSTALASI LISTRIK LANTAI II

Titik lampu 37.00 Titik
Panel MCB + Untuk AC 5.00 buah
Stop Kontak 14.00 Buah
Lampu Philips 24 watt downlight dia. 15 34.00 Buah
Lampu Philips 18 watt downlight dia. 15 3.00 Buah
Saklar Ganda 16.00 Buah
Saklar Tunggal 5.00 Buah
Pasang AC 1 PK Merk LG T19EV4 4.00 Bh
Kabel m
Pipa kabel
T Dos
###
PEKERJAAN PENGGANTUNG LANTAI II
Kunci pintu tanam Slaag 12.00 Bh
Engsel pintu 4" 24.00 Bh
Engsel Jendela 3" 70.00 Bh
Kait angin jendela 70.00 Bh
Grendel 35.00 Bh
###
PEKERJAAN SANITASI LANTAI II
Kloset Duduk 3.00 Bh
Wastafel Keramik 2.00 Bh
Kran Air 3/4" 5.00 Bh
Floor Drain 3.00 Bh
Pek. Pasang Pipa PVC dia. 3/4" Dan Acc 50.00 M'
Pek. Pasang Pipa PVC dia. 2" Untuk Air Kotor + ACC. 70.00 M'
###
###
INPUT Teras
PANJANG PONDASI 137.80
Lebar Bangunan 6.60

Panjang Bangunan 37.10
PANJANG DINDING 137.80
TINGGI BANGUNAN 4.00
TINGGI KOLOM 3.20
TINGGI DINDING 3.20
JUMLAH KOLOM K3 15/15 27.00
JUMLAH KOLOM K2 20/20 26.00
KELILING BANGUNAN 87.40
PANJANG BALOK/Sloof 137.80
RABAT BETON BAWA LANTAI 0.05
PANJANG BALOK 137.80
L. Pondasi 0.80
PANJANG BALOK RB2 15/20 59.40
T. Pondasi 0.80
T. Urug. Pasir 0.05
PANJANG BALOK LATEY 46.80
Urugah Tanah D.Pondasi 0.20
Pasir Urug, Bawah Lantai 0.05
T. Batu Kosong 0.20
L. Kepala Pondasi 0.30
JUMLAH BALOK T 32.00
PANJANG TALANG 81.00
L. Dasar Pondasi 0.60
T. Rabat Keliling 0.10

Lebar Teras 3.00
Panjang Teras 7.50
1,123.20
-
-
1.21
0.20
6.40
25.97 0.617 7.40

1,000.00 0.395 4.74
25,965.60 1.01 12.14
0.03
222.30
3.20
0.06
3.20 37.05 40.25
3.20 6.55
3.20 6.55
74.40 36,215,283.24
74.40 11,464,949.37
6.78 1,637,403.90
8.38 394,585.71
0.54
1.46
0.83
2.83
0.79
A' B
501.87 17.85 15.38
92.00 67.75
92.00 68.30
4.33
8.84
9.36
10.29
0.58
25.90
5.76
2.82
67.87
482.00
722.99
63.80
755.19
2.03
4.00
2.40
6.00
0.80
14.58
4.50
4.50
BACK UP DATA PARKIRAN AMBULANCE
NO.
URAIAN PEKERJAAN Panjang Lebar Tinggi/tebal Banyak LUAS Berat/m' kg Volume Sat
PEK.
PEKERJAAN TEMPAT SPUTUM BOOTH (TEMPAT PENGAMBILAN DAHAK)

PEKERJAAN TANAH
Galian Pondasi 0.50
Urugan Tanah Kembali 0.13
Timbunan Tanah Bawah Lantai 11.25
Urug Pasir Bawah Lantai 3.75
PEKERJAAN BETON DAN LANTAI

Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 0.50
Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 7.50
Tegel keramik 60/60, Anti Selip 75.00
PEKERJAAN PIPA DAN ATAP

Pipa GIP Untuk Kolom Dan Konsul dia. 3" 60.00
Rangka Atap Baja Ringan 75.00
Atap Spandek Warna Merah 75.00
PEKERJAAN PARKIRAN AMBULANCE

PEKERJAAN TANAH
Galian Pondasi 0.25
Urugan Tanah Kembali 0.06
Timbunan Tanah Bawah Lantai 6.75
Urug Pasir Bawah Lantai 2.25
PEKERJAAN BETON DAN LANTAI

Rabat beton pondasi mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 0.25
Rabat Areal Parkiran mutu f’c = 7,4 MPa slump (3-6) cm, w/c = 0,87 4.50
Tegel keramik 40/40, Anti Selip 45.00
PEKERJAAN PIPA DAN ATAP

Pipa GIP Untuk Kolom Dan Konsul dia. 3" 36.00
Rangka Atap Baja Ringan 45.00
Atap Spandek Warna Merah 45.00
INPUT Teras
PANJANG PONDASI 27.60 19.00
Lebar Bangunan 5.00
TINGGI KOLOM 2.85
PANJANG RABAT 20.40
VOL KESELURAH PONDASI 21.32
PANJANG PONDASI TERAS 7.40
L. Pondasi 0.90
T. Pondasi 0.95
T. Urug. Pasir 0.05

T. Batu Kosong 0.20
JUMLAH KOLOM 9.00

Lebar Teras 1.20
4.50
BACK UP DATA
NO.
URAIAN PEKERJAAN Panjang Lebar Tinggi/tebal Banyak LUAS Berat/m' kg Volume Sat
PEK.

2 Pembokaran beton
PEKERJAAN TANAH
1 Galian Pondasi 27.60 0.90 0.95 23.60 m3
2 Urugan Tanah Kembali 2.28 m3

1 Pas. Batu Kosong 27.60 0.90 0.20 4.97 m3
Pintu 1 A 0.80 2.10 2.00 3.36 m2

luas dinding bersih 54.21 m2
Bakesting 4 Sisi 4.00 0.15 2.85 9.00 15.39 M2

- Bakesting 2 sisi 27.60 0.15 2.00 8.28 M2
- Bakesting 2 sisi 27.60 0.20 2.00 11.04 M2
1 sisi 27.60 0.15 1.00 4.14 M2
15.18 M2
1 Plesteran dinding, ad. 1 : 4 vol.pas batu bata x 2 108.42 m2
2 Tegel keramik 60 x 60 , Polos 4.20 5.00 1.21 19.79 m2
PEKERJAAN ATAP
1 Rangka Atap Baja Ringan
LUAS 1 5.36 0.50 2.97 2.00 15.92
LUAS 2 3.32 2.97 2.00 19.72
JUMLAH 35.64 M2
2 Atap Spandek Warna Merah

LUAS 1 5.36 0.50 2.97 2.00 15.92
LUAS 2 3.32 2.97 2.00 19.72
JUMLAH 35.64 M2
3 Bumbungan Zink Datar 2.97 4.00 11.88

0.66 1.00 0.66
JUMLAH 12.54 M'
4 Listplank Kalsiplank 5.98 2.00 11.96

5.36 2.00 10.72
22.68 M'
PEKERJAAN PLAFOND
1 Pekerjaan Rangka Plafound Alumanium
LUAS DALAM 5.00 4.20 21.00
LUAS LUAR 20.40 1.00 20.40
JUMLAH 41.40 M2
2 Plafond Kalsiboard
LUAS DALAM 20.40 27.60 563.04
LUAS LUAR 20.20 1.00 20.20
JUMLAH 583.24 M2
3 List Plafond Gypsum 12 CM 20.20 2.00 40.40 M2
1 Pengecatan Tembok Baru vol. plesteran x 2 108.42 m2
2 Pengecatan Plafond
LUAS DALAM 20.40 4.20 563.04
LUAS LUAR 20.20 1.00 20.20
JUMLAH 583.24 M2
PEKERJAAN PINTU
1 Kusen Pintu Rangka Alumanium 4.20 0.80 2.00 10.00 M'
2 Daun pintu rangka alumanium + kaca 2.10 0.80 2.00 3.36 M'
3 Daun Pintu Besi Holo 2.10 0.80 2.00 3.36 M'
4 Pemasangan batu angin 14.00 bh

1 Titik lampu 3.00
2 Panel MCB 1.00
3 Stop Kontak 2.00
4 Lampu LED 20 watt downlight 3.00
5 Saklar Tunggal 3.00
6 Pipa Listrik 6.00
7 Kabel 20.00
8 T Dos 2.00
PEKERJAAN PENGGANTUNG
1 Kunci pintu tanam Slaag 2.00
2 Engsel pintu 4" 8.00
3 Engsel pintu tralis
INPUT
PANJANG PONDASI 27.60

Lebar Bangunan 5.00
TINGGI KOLOM 2.85
PANJANG RABAT 20.40
VOL KESELURAH PONDASI 21.32
PANJANG PONDASI TERAS 7.40
L. Pondasi 0.90
T. Pondasi 0.95
T. Urug. Pasir 0.05

T. Batu Kosong 0.20
JUMLAH KOLOM 9.00

Lebar Teras 1.20
Panjang Teras 5.00
5.98
5.36
11.90
0.11

= 72.6667 x 39
= 2834 M'
= 0.6165 x 2834 x 2
= 3494.322 Kg

= 326 x 8.6
= 2803.6 M'
= 0.6165 x 2803.6 x 2
= 3456.839 Kg
TOTAL BERAT BESI

= 6,951.16 Kg
DIKETAHUI :
PANJANG PLAT = 7 M'

LEBAR PELAT = 8 M'
PENYELESAIAN :
= 7 x 8
= 56.000 M²
PANJANG PLAT = 4 M'

LEBAR PELAT = 3 M'
PENYELESAIAN :
= 4 x 3
= 12.000 M²
TOTAL JUMLAH
= 68.000 M²

= 69.3333 x 7.3
= 506.133 M'
= 0.6165 x 506.133 x 2
= 624.062 Kg

= 61.8333 x 8.2
= 507.033 M'
= 0.6165 x 507.033 x 2
= 625.172 Kg
TOTAL BERAT BESI

= 1,249.23 Kg
DIKETAHUI :
PANJANG PLAT = 7 M'

LEBAR PELAT = 8 M'
PENYELESAIAN :
= 7 x 8
= 56.000 M²
PANJANG PLAT = 4 M'

LEBAR PELAT = 3 M'
PENYELESAIAN :
= 4 x 3
= 12.000 M²
TOTAL JUMLAH
= 68.000 M²
Lembar 153 dari 195
DAFTAR UPAH BAHAN
NO. URAIAN UPAH DAN BAHAN SATUAN JUMLAH HARGA
I SATUAN UPAH
1 Pekerja OH Rp. 100,000.00
2 Tukang OH Rp. 125,000.00
3 Kepala Tukang OH Rp. 150,000.00
4 Mandor OH Rp. 170,000.00
II SATUAN BAHAN
A. BAHAN BATU
1 Batu Kali M3 Rp. 348,000.00
2 Batu Kerikil M3 Rp. 398,000.00
3 Batu Kerikil Pecah M3 Rp. 398,000.00
4 Batu Kerikil Pecah Kg Rp. 294.81
5 Batu Bata Bh Rp. 3,000.00
6 Paving Block Bh Rp. 5,000.00
B. BAHAN PASIR / TANAH / AIR
1 Pasir M3 Rp. 350,000.00
2 Pasir Kg Rp. 250.00
3 Tanah M3 Rp. 250,000.00
4 Air Liter Rp. 300.00
C. BAHAN SEMEN DAN ACID
1 Semen PC Zak Rp. 98,000.00
2 Semen PC Kg Rp. 1,960.00
3 Semen Warna Kg Rp. 10,000.00
D. BAHAN ATAP
1 Zink Plat Lmbr Rp. 75,000.00
2 Spandek Lembar Rp. 353,000.00
3 Spandek m2 Rp. 98,000.00
4 Zink Gelombang BJLS Lmbr Rp. 18,000.00
5 Main Trusst C 57 / 57 M' Rp. 33,333.33
6 Roof Bottom/ Reng R 30 - 0,45 M' Rp. 12,500.00
7 Self Drilling Screw Dia- 6 x 20 mm (Truss Screw) Bh Rp. 3,500.00
8 Self Drilling Screw Dia- 4 x 16 mm (Roof Batten Screw) Bh Rp. 3,500.00
9 Dynabol dia 12 x 120 mm Bh Rp. 5,500.00
E. BAHAN KAYU
1 Kayu Kelas I (Campuran) M3 Rp. 6,700,000.00
2 Kayu Kelas II (Campuran) M3 Rp. 4,850,000.00
3 Papan Kelas I (Campuran) M3 Rp. 6,700,000.00
4 Papan Kelas II (Campuran) M3 Rp. 4,850,000.00
5 Kayu Dolken Btg Rp. 10,000.00
6 Kalsiboard Lembar Rp. 136,000.00
7 List Plafond Gypsum M Rp. 23,000.00
8 Plywood Lembar Rp. 251,952.12
9 Kalsiplank Lembar Rp. 70,000.00
F. BAHAN BESI
1 Paku Campur Kg Rp. 32,000.00
2 Paku Tripleks Kg Rp. 45,000.00
2 Paku Zink Kg Rp. 50,000.00
4 Kawat Beton Kg Rp. 12,000.00
5 Kawat Duri M' Rp. 9,250.00
6 Besi Beton Kg Rp. 14,900.00
7 Besi Baja H 15x75x7 mm ( IWF ) Kg Rp. 11,500.00
8 Bei Siku 5x5x0,50cm M' Rp. 67,000.00
Lembar 154 dari 195
F. BAHAN ALUMANIUM
1 Pofil Alumanium M Rp. 99,000.00
2 Pintu Alumanium M Rp. 90,000.00
3 Jendela Alumanium M Rp. 80,000.00
4 Plat Alumanium 0,3mm Lbr Rp. 99,000.00
5 Skrup Reng Bh Rp. 15,000.00
6 Skrup Baja Bh Rp. 17,500.00
7 Besi Hollow 4 x 4 cm M Rp. 66,000.00
8 ACP Lbr Rp. 1,500,000.00
9 ACP M2 Rp. 375,000.00
G. BAHAN KERAMIK
1 Keramik 60 x 60 cm Bh Rp. 34,166.67
2 Keramik 60 x 60 cm Doos Rp. 205,000.00
3 Keramik 20 x 20 cm Bh Rp. 4,000.00
6 Kloset Duduk Unit Rp. 1,328,225.85
7 Wastafel Komplit Unit Rp. 1,095,444.00
8 Urinoir Unit Rp. 684,652.50
9 Plint Keramik Dos Rp. 120,000.00
10 Plint Keramik Bh Rp. 3,840.00
H. BAHAN KACA
1 Kaca Polos 5 mm M2 Rp. 215,000.00
2 Kaca Polos 10 mm M2 Rp. 450,000.00
I. BAHAN LISTRIK
1 MCB Bh Rp. 120,000.00
2 Pipa listrik Btg Rp. 15,000.00
3 Saklar Tunggal Bh Rp. 17,000.00
3 Saklar Ganda Bh Rp. 19,000.00
4 Kabel m Rp. 18,827.94
5 T Dus Buah Rp. 5,000.00
6 L Bow Buah Rp. 5,000.00
7 Las Dop Buah Rp. 571.43
8 Klem Buah Rp. 250.00
9 Fitting Downlight Buah Rp. 79,000.00
10 Stop Kontak Buah Rp. 13,000.00
11 Lampu Philips 24 watt Buah Rp. 50,000.00
12 Lampu Philips 18 watt Buah Rp. 38,000.00
12 Lampu Taman Bulat Buah Rp. 350,000.00
13 Titik Las TTk Rp. 15,000.00
J. BAHAN MENGGANTUNG DAN KUNCI
1 Kunci Tanam 2 Slaag Buah Rp. 250,000.00
2 Engsel Pintu Psg Rp. 25,000.00
3 Engsel Pintu Bh Rp. 12,500.00
4 Engsel Jendela Psg Rp. 20,000.00
5 Engsel Jendela Bh Rp. 10,000.00
6 Kait Angin Bh Rp. 10,000.00
7 Grendel Bh Rp. 15,000.00
Lembar 155 dari 195
K. BAHAN FINISHING
1 Plamir Dinding Kg Rp. 35,000.00
2 Plamir Kayu Kg Rp. 35,000.00
3 Cat Dasar Kg Rp. 68,465.25
4 Cat Penutup Kg Rp. 125,000.00
5 Lem Kayu Kg Rp. 18,500.00
6 Kertas Amplas Lmbr Rp. 6,500.00
7 Meni Kayu Kg Rp. 50,000.00
8 Thinner Ltr Rp. 47,925.68
9 Kwas Bh Rp. 12,000.00
10 Kran Air Bh Rp. 25,000.00
21 Ijuk Kg Rp. 20,000.00
21 Ijuk m3 Rp. 23,980.82
22 Pipa GIP Medium A 3/4" M' Rp. 12,500.00
23 Pipa PVC dia. 2" M' Rp. 27,500.00
24 Pipa GIP dia. 3" M' Rp. 155,000.00
24 Soc Gip dia. 50 mm Bh Rp. 85,000.00
25 Soc Gip dia. 20 mm Bh Rp. 32,000.00
26 Opersochk Gip dia 50x20 mm Bh Rp. 100,000.00
27 Stop Kran handle dia. 20 m Bh Rp. 80,000.00
27 Gate Valve Socet dia. 50 mm Bh Rp. 100,000.00
28 Gate Valve Socet dia. 20 mm Bh Rp. 67,500.00
29 Air Relief Valve dia. 3/4 mm Bh Rp. 329,000.00
DAFTAR HARGA SATUAN UPAH PEKERJA & SATUAN BAHAN SEMESTER II TAHUN 2019
KABUPATEN MALUKU BARAT DAYA
KECAMATAN MDONA HYERA
DESA LUANG DESA DESA DESA LUANG

No MACAM BAHAN SATUAN
TIMUR DESA ROTNAMA DESA REGOHA DESA PUPLIORA DESA RUMKISAR DESA ROMDARA MAHALETA DESA ELO BATUGAJAH BARAT DESA LELANG
1 MANDOR OH 150,000.00 175,000.00 150,000.00 175,000.00 150,000.00 150,000.00 175,000.00 200,000.00 200,000.00 150,000.00 200,000.00
2 KEPALA TUKANG OH 120,000.00 150,000.00 120,000.00 150,000.00 120,000.00 120,000.00 150,000.00 175,000.00 175,000.00 120,000.00 175,000.00
3 TUKANG ( Batu, Kayu, Cat, Listrik, Las, Gali) OH 100,000.00 100,000.00 100,000.00 125,000.00 100,000.00 100,000.00 125,000.00 150,000.00 150,000.00 100,000.00 150,000.00
4 PEKERJA OH 60,000.00 75,000.00 60,000.00 100,000.00 60,000.00 60,000.00 100,000.00 100,000.00 100,000.00 60,000.00 100,000.00
5 MEKANIK OH 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
6 OPERATOR OH 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
7 SOPIR OH 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
8 PEMBANTU (Operator, Mekanik, Sopir) OH 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
9 BURUH LAPANGAN TERLATIH OH 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
10 BURUH LAPANGAN TIDAK TERLATIH OH 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00

No MACAM BAHAN SATUAN DESA ROTNAMA DESA REGOHA DESA PUPLIORA DESA RUMKISAR DESA ROMDARA DESA ELO DESA LELANG
TIMUR MAHALETA BATUGAJAH BARAT
Harga di base Camp/Tempat/Toko (Rp)
BAHAN BANGUNAN
1 Batu Karang
- Batu 20 - 30 cm M3 400,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 400,000.00 400,000.00
- Batu 15 - 20 cm M3 400,000.00 350,000.00 350,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- Batu 5/7 cm M3 450,000.00 400,000.00 350,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- Batu 3/5 cm M3 450,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- Batu 2/3 cm M3 450,000.00 450,000.00 400,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00
- Batu 1/2 cm M3 450,000.00 450,000.00 400,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00
- Spilt 0,5/1 cm M3 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
- Pasir Urug M3 300,000.00 300,000.00 300,000.00 500,000.00 500,000.00 200,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
- Pasir Pasang M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 200,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
- Pasir Import M3 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00
- Tanah Urug M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 250,000.00 250,000.00 350,000.00 350,000.00 350,000.00
- Urugan Pilihan M3 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- Sirtu M3 200,000.00 200,000.00 200,000.00 250,000.00 250,000.00 250,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00
- Agregat Klas A Import M3 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00
- Agregat Klas B Import M3 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00
- Agregat Klas C M3 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00
- Abu Batu M3 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
BATU BATA / BATAKO

- Bata Buah 4,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
- Bata Ringan Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Batako Buah 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
- Glass Block Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Paving Blok Buah 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00
- Batu Angin Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
SEMEN
- Semen Putih 5 Kg Kg 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Semen Warna (0,7 Kg) Bks 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Semen Portland 50 Kg Zak 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Semen Portland 40 Kg Zak 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
BAHAN ATAP
- Atap Nipa / Rumbia Lembar 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
- Atap Baja Ringan SMARTRUSS m2 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00
Genteng Metal Roof 0,25 mm (bertekstur
- batuan) m2 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
- Genteng
batuan)
Metal Roof 0,35 mm (bertekstur m2 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00 97,807.00
- Genteng
batuan)
Metal Roof 0,47 mm (bertekstur m2 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00 119,542.00
- Genteng Metal Roof 0,25 mm (polos) m2 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00 61,944.00
- Genteng Metal Roof 0,35 mm (polos) m2 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00
Nok Bubungan Genteng Metal Roof 0,25

- (bertekstur batuan) m' 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00
- Nok Pinggir Genteng Metal Roof 0,25

(bertekstur batuan) m' 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00
- Nok Pinggir Genteng Metal Roof 0,35 m' 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00
(bertekstur batuan)
- Nok Pinggir Genteng Metal Roof 0,47 m' 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00
(bertekstur batuan)
- Nok Bubungan Genteng Metal Roof 0,25 m' 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00
(polos)
- (polos) m' 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00
- Nok Pinggir Genteng Metal Roof 0,25 (polos) m' 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00
- Nok Pinggir Genteng Metal Roof 0,35 (polos) m' 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00
1 Bahan Asbes Gelombang

- Asbes Gelombang Kecil lembar 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Asbes Gelombang Besar lembar 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Nok Asbes lembar 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2 Bahan Senk Gelombang

- Senk Gelombang BJLS 0,20 lembar 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
3 Bahan Senk Plat

- Senk Plat BJLS 0,20 lembar 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Nok Senk Plat BJLS 0,20 M' 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
BAHAN KAYU
1 Kayu Klas I
- 10 / 10 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 8,000,000.00 8,000,000.00
- 5 / 10 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 6 / 12 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 8 / 12 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 4 / 6 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
2 Papan Kayu Klas I

- 0,02 / 0,20 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 0,03 / 0,20 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 0,04 / 0,20 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 0,05 / 0,20 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
- 0,06 / 0,05 x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 8,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
3 Reep/Lat Kayu Klas I

- Kayu Klas I 5/7 cm x 4 M' Kubik 8,000,000.00 8,000,000.00 8,000,000.00 6,500,000.00 7,000,000.00 8,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00 7,000,000.00
4 Kayu Klas II
- 10 / 10 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 5 / 10 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 5 / 7 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 6 / 12 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 8 / 12 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 4 / 6 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 5,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
5 Papan Kayu Klas II

- 0,02 / 0,20 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 4,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 0,03 / 0,20 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 4,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 0,04 / 0,20 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 4,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 0,05 / 0,20 x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 4,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
- 0,06 / 0,05 x M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 4,000,000.00 5,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
6 Reep/Lat Kayu Klas II

- Kayu Klas II 5/7 cm x 4 M' Kubik 7,000,000.00 7,000,000.00 7,000,000.00 5,000,000.00 6,000,000.00 4,000,000.00 4,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00 6,000,000.00
7 Kayu Klas III

- 10 / 10 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 5 / 10 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 5 / 7 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 6 / 12 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 8 / 12 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 4 / 6 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
8 Papan Kayu Klas III

- 0,02 / 0,20 x 4 M' Kubik 4,500,000.00 4,500,000.00 4,500,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 0,03 / 0,20 x 4 M' Kubik 4,500,000.00 4,500,000.00 4,500,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 0,04 / 0,20 x 4 M' Kubik 4,500,000.00 4,500,000.00 4,500,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 0,05 / 0,20 x 4 M' Kubik 4,500,000.00 4,500,000.00 4,500,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
- 0,06 / 0,05 x M' Kubik 4,500,000.00 4,500,000.00 4,500,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00
9 Reep/Lat Kayu Klas III

- Kayu Perancah M3 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00
- Kayu Bakar M3 50,000.00 50,000.00 25,000.00 25,000.00 50,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
BETON BUIS
- Ukuran t = 10 cm x 50 cm x Ø 100 cm Buah 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00
BAHAN LANTAI
- Roman Keramik Lantai 20 x 20 Gol A M2 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
- Roman Keramik Lantai 30 x 30 Gol C M2 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00
- Roman Keramik Lantai 20 x 20 Gol B M2 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00
- Roman Keramik Lantai 30 x 30 Gol B M2 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Roman Keramik Dinding 20 x 20 Gol A M2 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
- Roman Keramik Dinding 30 X 30 Gol B M2 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00
- Roman Keramik Dinding 60 X 60 Gol A M2 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
- Arwarna warna Tua 20 X 20 M2 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00
- Arwarna Muda 20 X 20 M2 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00
- Arwarna warna 20 X 20 M2 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00
- Arwarna putih 30 X 30 M2 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00
- Mulia putih 30 X 30 M2 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00
- Mulia Putih 50 X 50 M2 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Wafel Warna 30 x 30 cm M2 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00
- Teraso 30 x 30 cm Buah 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
- Ubin Porselin Lokal Putih 11 x 11 cm Buah 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00
- Ubin Porselin Lokal Warna 11 x 11 cm Buah 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00
- Ubin Porselin Lokal Kembang 11 x 11 cm Buah 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
- Ubin Porselin Lokal Putih 15 x 15 cm Buah 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00
- Ubin Porselin Lokal Warna 15 x 15 cm Buah 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00
- Ubin Porselin Lokal Kembang 15 x 15 cm Buah 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00
- Ubin
cm
Porselin Mosaik Porselin Lokal 15 x 15 Buah 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00
- Ubin Porselin Vinil Lapis Asbes M2 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00
- Ubin Porselin Vinil Lapis Karet M2 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00
- Ubin Porselin Vinil Roll 2 AN 2 x 1 M' Roll 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00
- Karpet Klas I Roll 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00
- Karpet Klas II Roll 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00
- Karpet Klas III Roll 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00
- Granito salsa oasis(unpolished) silver
Greystone, linen 40 X 40 M2 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00
- Granito salsa oasis(unpolished) silver pearls M2 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00 228,200.00
white, Ivory 40 X40
- Granito salsa oasis(unpolished) gold brick 40 M2 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00 251,300.00
X 40
- Granito salsa oasis(unpolished) Diamond M2 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00 267,800.00
Black 40 X40
- Granito salsa oasis Crystal (Polished) Silver M2 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00
Greystone, linen 40 X 40
- Granito salsa oasis Crystal Silver pearl M2 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00 256,800.00
whiite, ivory 40 X40
- Granito salsa oasis Crystal gold brick 40 X 40 M2 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00 282,100.00
Granito salsa oasis Crystal diamond black 40
- X 40 M2 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00
Granito salsa oasis Crystal Diiamond water
- stone, white 40 X 40 M2 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00 297,500.00
Granito salsa Crystal (polished) silver pearls
- white, ivory 30 X 60 M2 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00 301,900.00
Granito salsa oasis(unpolished) siilver pearls
- white, ivory 60 X 60 M2 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00 261,200.00
- Granito salsa Crystal (polished) siver pearls M2 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00 293,100.00
white, ivory 60 X 60
- Granito
60 X 60
salsa rustic (unplished) abey rustic M2 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00 446,000.00
- Granito
60 X 60
salsa rustic (unplished) temple rustic M2 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00 492,400.00
BAHAN BESI
1 Besi Polos
- Besi Beton dia 4,5 mm Staff 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00 26,769.00
- Besi Beton dia 6 mm Staff 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00
- Besi Beton dia 12 mm Staff 125,000 125,000 125,000 125,000 125,000 125,000 125,000 125,000 125,000 125,000 125,000
- Besi Holow 2,5/5 Staff 166,950 166,950 166,950 166,950 166,950 166,950 166,950 166,950 166,950 166,950 166,950
- Besi Holow 5/5 Staff 210,000 210,000 210,000 210,000 210,000 210,000 210,000 210,000 210,000 210,000 210,000
- Besi Holow 5/10 Staff 302,400 302,400 302,400 302,400 302,400 302,400 302,400 302,400 302,400 302,400 302,400
2 Besi Ulir
- Besi Beton dia 12 mm Staff 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
- Besi Strip Staff 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00
3 IWF & H BEAM
- H-Beam (100 x 100 mm, 150 x 150 mm) Kg 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00
- H-Beam (125x125, 175x175 s/d 300x300mm) Kg 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00
- H-Beam (350 x 350 mm) Kg 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00
- IWF 150 x 75, 200 X 100, 250 X 125 Kg 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00
- IWF 148x124, 198x99, 248x124, 298x149 Kg 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00
s/d 600x200
- IWF 588 X 300 Kg 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00
PLAT
1 Plat Strip
- Ukuran 3 mm x 2,5 cm x 6 m Staff 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Ukuran 5 mm x 3 cm x 6 m Staff 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00
- Ukuran 3 mm x 3 cm x 6 m Staff 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00
2 Plat Eser
- Ukuran 122x244 (tbl 1 - 3 mm) M2 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
3 Plat Alumunium
- Ukuran 0,3 mm Lembar 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00
- Ukuran 0,4 mm Lembar 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00
- Ukuran 0,5 mm Lembar 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
- Ukuran 0,6 mm Lembar 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00
KAWAT
- Kawat Beton / Bendrat Kg 35,000.00 95,000.00 35,000.00 35,000.00 35,000.00 35,000.00 95,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Kawat Kasa Plastik Lembar 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Kawat Kasa Lembar 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Saringan Pasir ( Ayakan ) M2 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Kawat Duri ( 25 M) Roll 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00 185,000.00
- Kawat Bronjong 2 x 1 x 05 m' Roll 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00
- Kawat Bronjong 2 x 1 x 1 m' Roll 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00
- Kawat Angin M2 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Akustik 60 x 60 Buah - - - - - - - - - - -
BAHAN PLAFON
- Eternit Klas I Lembar 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05
- Eternit Klas II Lembar 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55
- Bahan Exabor Lembar 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
- Tripleks 1.22 x 2.44 3 mm Lembar 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00
- Multipleks (tbl 10 mm) Lembar 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00
- Hard Board 4 x 8 x 3 mm Lembar 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08
- Sost Board 4 x 8 x 3 mm Lembar 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08
- Play Wood 1.22 x 2.44 x 3 mm Lembar 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07
- Play Wood 1.22 x 2.44 x 9 mm Lembar 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12
- Play Wood 4 mm Lembar 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00
- Gypsum Board Lembar 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Gypsum Board 2/4 Lembar 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
- Gypsum Board 4/4 Lembar 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00
- Total Wood 4 x 8 x 3 mm Lembar 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12
- Teak Wood 4 x 8 x 3 mm Lembar 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55
- Teak Wood 0.90 x 2.10 Lembar 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70
- Teak Wood 3 x 7 Lembar 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36
- Jabar Wood Polos Lembar 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95
- Jabar Wood Warna Lembar 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98
- Formika Polos 4 x 8 Lembar 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70
- Formika Warna 4 x 8 Lembar 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50
- Formika Polos 3 x 6 Lembar 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50
BAHAN PIPA
1 Pipa Gip
- Pipa Gip uk. Md1.8" MA Staff/Batang 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00
- Pipa Gip uk. Md1.3" MA Staff/Batang 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00 930,300.00
- Pipa Gip uk. Md1.2 1/2" MA Staff/Batang 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00 656,250.00
- Pipa Gip uk. Md1.1 1/2" MA Staff/Batang 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00 540,750.00
- Pipa Gip uk. Md1.3/4" MA Staff/Batang 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00 315,000.00
- Pipa Gip uk. Md1.1/2" MA Staff/Batang 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00
2 Pipa PVC
- Pipa PVC uk. Md1. 8" Staff/Batang 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77 1,124,673.77
- Pipa PVC uk. Md1. 6" Staff/Batang 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89
- Pipa PVC uk. Md1. 2 1/2" Staff/Batang 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70
- Pipa PVC uk. Md1. 1 1/2" Staff/Batang 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Pipa PVC uk. Md1. 3/4" Staff/Batang 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Pipa PVC uk. Md1. 1/2" Staff/Batang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Pipa Besi Persegi 20 x 20 mm x 6 m Staff/Batang 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38
- Pipa Listrik PVC 5/8" x 4 m M' 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92
- Pipa Listrik PVC 1/4" x 4 m M' 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95
- Knie PVC 6" Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Knie PVC 4" Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Knie PVC 3" Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Knie PVC 2 1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Knie PVC 2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Knie PVC 1" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Knie PVC 1/2" Buah 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38
- Knie GIP 6" Buah 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70
- Knie GIP 4" Buah 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22
- Knie GIP 3" Buah 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48
- Knie GIP 21/2" Buah 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64
- Knie GIP 2" Buah 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74
- Knie GIP 1" Buah 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95
- Knie GIP 1/2" Buah 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23
- Sok GIP 4" Buah 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43
- Sok GIP 3" Buah 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64
- Sok GIP 2" Buah 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74
- Sok GIP 1 1/2" Buah 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90
- Sok GIP 1/2" Buah 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97
- Nepel GIP 4" Buah 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54
- Nepel GIP 3" Buah 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62
- Nepel GIP 2" Buah 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71
- Nepel GIP 1" Buah 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72
- Nepel GIP 1/2" Buah 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01
- Water Moer 4 " Buah 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27
- Water Moer 3 " Buah 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43
- Water Moer 2 " Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Water Moer 1 " Buah 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07
- Water Moer 1/2 " Buah 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02
- Meter Air type LXLC 6" Buah 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95
- Meter Air type LXS-50 2" Buah 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58
- Meter Air SR-13 mm merk onda 1/2" Buah 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76
- Tee Sock GIP 6"x6"x6" Buah 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70
- Tee Sock GIP 3/4"x3/4"x3/4" Buah 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44
- Tee Sock GIP 1/2"x1/2"x1/2" Buah 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43
- Over Sock PVC 6" x 4 " Buah 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32
- Over Sock PVC 4" x 3 " Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Over Sock PVC 3" x 2" Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Over Sock PVC 2" x 1" Buah 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
- Over Sock PVC 1" x 3/4" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Over Sock PVC 3/.4" x 1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Sock Drat Dalam PVC 4" Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Sock Drat Dalam PVC 1,1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Sock Drat Dalam PVC 1,1/4" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Sock Drat Dalam Kuningan PVC 3/4" Buah 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44
- Sock Drat Dalam Kuningan PVC 1/2" Buah 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30
- Flange 6" Buah 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00
- Flange 4" Buah 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00
- Flange 3" Buah 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
- Check Valves 6" Buah 4,249,890.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00
- Gate Valves Flange 10-K 8" Buah 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27
- Gate Valves ( Onda ) Putar 2" Buah 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42
- Ball Valves ( Onda ) Handle 2" Buah 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24
- Ball Valves ( Onda ) 1" Buah 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20
- Ball Valves ( Onda ) Handle 3/4" Buah 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84
- Ball Valves ( Onda ) Handle 1/2" Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Kran Putar 3" Buah 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00 1,123,500.00
- Kran Putar 2" Buah 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00 451,500.00
- Kran Merk Onda 1" Buah 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07
- Kran Merk Onda 3/4" Buah 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48
- Kran Merk Onda 1/2" Buah 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89
- Pluq Kran Merk Onda 3/4" Buah 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84
- Pluq Kran Merk Onda 1/2" Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Over Sock GIP 4" x 3" Buah 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95
- Over Sock GIP 1" x 3/4" Buah 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30
- Over Sock GIP 3/4" x 1/2 " Buah 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44
- Kunci Pipa 18" Buah 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43
- Kunci Pipa 14" Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Kunci Pipa 12" Buah 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36
- Alat Sney Pipa 2" s/d 4 " Buah 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68
- Alat Sney Pipa 1/2" s/d 2 " Buah 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58
- Alat Sney Pipa 1/2" s/d 1. 1/4 " Buah 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67
- Paking Karet 6" Buah 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
- Baut + Mur 5/8 mm (kg) Buah 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
- Kunci Pipa / Kunci Rante Buah 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76
- Fiber Tank 1200 Liter Buah 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13
- Bioseptic Tank Buah - - - - - - - - - - -
3 Pipa Galvanis
- Tutup Sumur dia. 8" Buah 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31 1,370,674.31
- Pipa Galvanis dia. 4" untuk riser pipe @ 6 m Buah 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06
- Pipa Galvanis dia. 1 1/2" untuk riser pipe @ Buah 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69
- Pipa Galvanis dia. 2. 1/2" untuk riser pipe Buah 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88
- Pipa Galvanis dia. 8" untuk riser pipe @ 6 m Buah 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07
- Elbow (Galv. Pipe) 90 deg. Dia. 4" Buah 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14
- Elbow (Galv. Pipe) 90 deg. Dia. 3" Buah 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98
- Tee (Galv. Pipe) deg. Dia. 4" Buah 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38
- Tee (Galv. Pipe) deg. Dia. 3" Buah 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99
- Katub Alfalfa dan Flens Dia. 6" Buah 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77
- Penutup box bagi termasuk gembok Buah 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64
Mesin Penggerak Pendingin Udara
- dilengkapi Buah 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8 10,455,784.8
- Knee dia.(Galv Pipe).3" Buah 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28
- Water mur 1.5 " Buah 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61
- Water mur 3 " Buah 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28
- Elbow dia 1 " Buah 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50
- Stop Kran " Buah 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12
- Pipa GIP dia.4" Medium B Buah 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54
- Pipa GIP dia.3" Medium B Buah 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85
- Panel kontrol Buah 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30
- Genset Buah 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3 26,359,121.3
- Knee 90 1/2" Buah 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27
- Knee 90 3/4" Buah 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53
- Knee 90 1" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- Knee 90 1 1/4" Buah 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88
- Knee 90 1 1/2" Buah 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33
- Knee 90 2" Buah 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58
- Knee 90 2 1/2" Buah 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21
- Knee 90 3" Buah 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79
- Knee 90 4" Buah 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41
- Knee 90 5" Buah 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25
- Knee 90 6" Buah 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36
- Knee 45 1/2" Buah 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90
- Knee 45 3/4" Buah 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42
- Knee 45 1" Buah 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31
- Knee 45 1 1/4" Buah 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33
- Knee 45 1 1/2" Buah 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55
- Knee 45 2" Buah 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72
- Knee 45 2 1/2" Buah 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39
- Knee 45 3" Buah 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05
- Knee 45 4" Buah 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31
- Knee 45 5" Buah 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81
- Knee 45 6" Buah 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89
- Tee 1/2" Buah 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78
- Tee 3/4" Buah 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72
- Tee 1" Buah 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69
- Tee 1 1/4" Buah 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85
- Tee 1 1/2" Buah 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87
- Tee 2" Buah 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67
- Tee 2 1/2" Buah 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65
- Tee 3" Buah 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22
- Tee 4" Buah 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81
- Tee 5" Buah 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71
- Tee 6" Buah 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66
- Sock 1/2" Buah 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45
- Sock 3/4" Buah 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90
- Sock 1" Buah 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16
- Sock 1 1/4" Buah 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43
- Sock 1 1/2" Buah 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51
- Sock 2" Buah 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41
- Sock 2 1/2" Buah 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89
- Sock 3" Buah 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08
- Sock 4" Buah 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96
- Sock 5" Buah 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33
- Sock 6" Buah 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85
- D Neeple 1/2" Buah 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08
- D Neeple 3/4" Buah 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16
- D Neeple 1" Buah 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98
- D Neeple 1 1/4" Buah 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80
- D Neeple 1 1/2" Buah 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51
- D Neeple 2" Buah 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16
- D Neeple 2 1/2" Buah 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66
- D Neeple 3" Buah 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08
- D Neeple 4" Buah 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81
- D Neeple 5" Buah 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11
- D Neeple 6" Buah 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36
- Pluggen 1/2" Buah 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34
- Pluggen 3/4" Buah 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15
- Pluggen 1" Buah 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16
- Pluggen 1 1/4" Buah 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16
- Pluggen 1 1/2" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- Pluggen 2" Buah 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25
- Pluggen 2 1/2" Buah 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57
- Pluggen 3" Buah 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81
- Pluggen 4" Buah 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25
- Pluggen 5" Buah 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03
- Pluggen 6" Buah 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76
- Doppen 1/2" Buah 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45
- Doppen 3/4" Buah 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27
- Doppen 1" Buah 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53
- Doppen 1 1/4" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- Doppen 1 1/2" Buah 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80
- Doppen 2" Buah 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70
- Doppen 2 1/2" Buah 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66
- Doppen 3" Buah 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98
- Doppen 4" Buah 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49
- Doppen 5" Buah 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07
- Doppen 6" Buah 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00
- V Ring 1/2" Buah 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22
- V Ring 3/4" Buah 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27
- V Ring 1" Buah 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16
- V Ring 1 1/4" Buah 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31
- V Ring 1 1/2" Buah 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43
- V Ring 2" Buah 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33
- V Ring 2 1/2" Buah 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58
- V Ring 3" Buah 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83
- V Ring 4" Buah 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63
- V Ring 5" Buah 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57
- V Ring 6" Buah 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18
- Bochten 1/2" Buah 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61
- Bochten 3/4" Buah 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80
- Bochten 1" Buah 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22
- Bochten 1 1/4" Buah 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72
- Bochten 1 1/2" Buah 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82
- Bochten 2" Buah 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23
- Bochten 2 1/2" Buah 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19
- Bochten 3" Buah 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61
- Bochten 4" Buah 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30
- Bochten 5" Buah - - - - - - - - - - -
- Bochten 6" Buah - - - - - - - - - - -
- V Knee 1/2" Buah - - - - - - - - - - -
- V Knee 3/4" Buah 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53
- V Knee 1" Buah 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69
- V Knee 1 1/4" Buah 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03
- V Knee 1 1/2" Buah 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23
- V Knee 2" Buah 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80
- V Knee 2 1/2" Buah 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61
- V Knee 3" Buah 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30
- V Knee 4" Buah 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81
- V Knee 5" Buah 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59
- V Knee 6" Buah 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43
- V Sock 1/2" Buah 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62
- V Sock 3/4" Buah 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53
- V Sock 1" Buah 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35
- V Sock 1 1/4" Buah 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43
- V Sock 1 1/2" Buah 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88
- V Sock 2" Buah 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49
- V Sock 2 1/2" Buah 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96
- V Sock 3" Buah 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52
- V Sock 4" Buah 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32
- V Sock 5" Buah 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79
- V Sock 6" Buah 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51
- V Tee 1/2" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- V Tee 3/4" Buah 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80
- V Tee 1" Buah 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14
- V Tee 1 1/4" Buah 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49
- V Tee 1 1/2" Buah 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72
- V Tee 2" Buah 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97
- V Tee 2 1/2" Buah 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81
- V Tee 3" Buah 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49
- V Tee 4" Buah 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80
- V Tee 5" Buah 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20
- V Tee 6" Buah 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31
- V Neeple 1/2" Buah - - - - - - - - - - -
- V Neeple 3/4" Buah 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00
- V Neeple 1" Buah 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00
- V Neeple 1 1/4" Buah 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00
- V Neeple 1 1/2" Buah 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00
- V Neeple 2" Buah 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00
- V Neeple 2 1/2" Buah 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14
- V Neeple 3" Buah 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95
- V Neeple 4" Buah 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41
- V Neeple 5" Buah - - - - - - - - - - -
- V Neeple 6" Buah - - - - - - - - - - -
- Watermoer 1/2" Buah 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44
- Watermoer 3/4" Buah 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40
- Watermoer 1" Buah 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49
- Watermoer 1 1/4" Buah 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72
- Watermoer 1 1/2" Buah 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83
- Watermoer 2" Buah 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23
- Watermoer 2 1/2" Buah 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20
BAHAN KACA
1 Kaca
- Kaca Bening tbl. 3 mm 120 X 150 M2/Lmbr 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98 130,083.98
- Kaca Bening tbl. 5 mm 120 X 150 M2 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
- Kaca Es / Kembang tbl. 3 mm M2 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00
- Kaca Es / Kembang tbl. 5 mm M2 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00
- Kaca Ray band tbl. 3 mm M2 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85
- Kaca Ray band tbl. 5 mm M2 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40
- Kaca Cermin M2 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75
2 Rangka Nako
- Jendela Nako 4 mata Buah 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41
BAHAN LISTRIK
- Kabel NYM 2 x 1 1/2 mm2 M' 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Kabel NYM 3 x 2 1/2 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 4 x 2 1/2 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 2 x 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 3 x 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 4 x 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYA 1,5 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYA 2,5 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYA 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Stop Kontak M' 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Lampu Neon (komplit) TL 10 W Buah 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66 112,967.66
- Lampu Neon (komplit) TL 20 W Buah 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02 128,030.02
- Lampu TL 1 x 40 W Buah 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24
- Lampu TL 2 x 40 W Buah 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60 164,316.60
- MCB 2 A Buah 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20
- MCB 4 A Buah 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20
- MCB 6 A Buah 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35
- MCB 10 A Buah 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35
- MCB 16 A Buah 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45
- MCB 25 A Buah 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45
- Boks MCB Tempel 1 Grup Buah 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44 10,954.44
- Boks MCB Tanam 4 Grup Buah 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88
- Dos Inbow PVC 5/8" Buah 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89
- T. Dos PVC 5/8" Buah 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89
- Isolator Buah 821.58 821.58 821.58 821.58 821.58 821.58 821.58 821.58 821.58 821.58 821.58
- Benang Kasur Buah 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79
- Isolasi Band Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Fiting Tempel Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Fiting Gantung Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Fiting Don Laith Buah 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00
- TL Bulat 20 W (komplit) Buah 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33 225,935.33
- TL Bulat 40 W (komplit) Buah 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10
- Ongkos Pasang Titik Lampu Buah 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31
- Saklar Engkel Buah 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
- Saklar Doble Buah 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00
ALAT PENGGANTUNG / PENGUNCI

- Kunci Union Elite ( Komplet) Buah 35,000.00 35,000.00 35,000.00 30,000.00 30,000.00 30,000.00 30,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Kunci Union Asli Buah 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88
- Kunci Yalle Doble Buah 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92
- Kunci Tezah Buah 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63
- Kunci Royal Buah 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Kunci Kuda Terbang Buah 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Kunci Saise Buah 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Engsel Pintu Buah 60,000.00 60,000.00 60,000.00 25,000.00 60,000.00 37,500.00 37,500.00 25,000.00 75,000.00 75,000.00 75,000.00
- Engsel Jendela Buah 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 37,500.00 20,000.00 20,000.00 50,000.00 50,000.00 50,000.00
- Grendel pintu / jendela Buah 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 15,000.00 20,000.00 20,000.00 70,000.00 70,000.00 70,000.00
- Kait Angin Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,000.00 10,000.00 25,000.00 25,000.00 25,000.00
BAHAN SANITAIR
- Kloset Putih Buah 350,000.00 350,000.00 350,000.00 90,000.00 250,000.00 150,000.00 150,000.00 400,000.00 300,000.00 300,000.00 300,000.00
- Kloset Teraso Buah 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50 410,791.50
- Kloset Porselin Buah 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88
- Kloset Warna Buah - - - - - - - - - - -
- Kloset Keramik Buah 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11
- Closet Keramik Duduk Lengkap Buah 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85
- Wastafel Lokal Putih Buah 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00
- Wastafel Warna / Keramik Tidak Lengkap Buah 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75
- Tempat cuci 1 Lobang Buah 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38
- Tempat cuci 2 Lobang Buah 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00
- Urinoir Lokal Putih Buah 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50
- Urinoir Lokal Warna Buah 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50
FLOOR DRAIN
- Ukuran Dia. 0,5 m x 0,55 m Buah 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63
- Ukuran Dia. 0,7 m x 0,7 m Buah 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Ukuran Dia. 0,5 m x 0,55 m (Plastik) Buah 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20
- Ukuran Dia. 0,7 m x 0,7 m (Teraso) Buah 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73
- Saringan Air (metal) Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Saringan Air (plastik) Buah 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 15,000.00 15,000.00 15,000.00 15,000.00
POMPA
- Pompa Air 80 Watt Nasional Buah 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00 2,600,000.00
- Pompa Air 100 Watt Sanyo Buah 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50
- Pompa Air Dragon Buah 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00
- Pompa Air Tangan Dragon Buah 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00
BAHAN ASPAL
- Aspal Panas Drum - - - - - - - - - - -
- Aspal Dingin Drum 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
- Aspal Beton Drum - - - - - - - - - - -
- filler Kg 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
- Bensin liter 25,000.00 25,000.00 25,000.00 15,000.00 25,000.00 15,000.00 15,000.00 25,000.00 15,000.00 15,000.00 15,000.00
- Minyak Tanah liter 10,000.00 15,000.00 12,000.00 10,000.00 15,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Solar lier 15,000.00 18,000.00 18,000.00 15,000.00 18,000.00 15,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00
BAHAN PAKU DAN BOUT

1 Paku - - - - - - - - - - -
- Paku Ukuran 1 - 4 cm Kg 50,000.00 50,000.00 50,000.00 30,000.00 30,000.00 30,000.00 35,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Paku Ukuran 5 - 12 cm Kg 75,000.00 75,000.00 75,000.00 50,000.00 50,000.00 50,000.00 50,000.00 80,000.00 80,000.00 80,000.00 80,000.00
- Paku Sirap Kg 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49 24,647.49
- Paku Sekrup Kg 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Paku Senk Kg 35,000.00 35,000.00 100,000.00 160,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Paku Jembatan Kg 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15 30,079.15
3 Bout
- Bout 1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Bout 10 - 30 Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00
BAHAN BAJA
- Baja Konstruksi Kg - - - - - - - - - - -
- Kawat Baja Kg - - - - - - - - - - -
BAHAN FINISHING - -
- Amplas Kayu / Besi Lembar 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Dempul Kayu Kg 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63
- Spiritus Botol 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
- Minyak Cat Kg 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70 18,987.70
- Minyak Bekesting Liter - - - - - - - - - - -
- Lem Kayu Epoxy Kg 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25
- Politur Kg 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
- Teac Oil Kg 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Meni Kayu Kg 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Meni Besi Kg 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Cat Besi Kg 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00
- Cat Dasar / Meni Kg 70,000.00 70,000.00 70,000.00 700,000.00 70,000.00 70,000.00 70,000.00 90,000.00 70,000.00 70,000.00 70,000.00
- Cat Merk Glotex Kg 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 130,000.00 130,000.00 130,000.00 130,000.00
- Cat Merk Patua Kg 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Cat Merk Dana Pain Kg 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Cat Merk Pinotex Kg 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03
- Cat Marka Jalan Kg 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75
- Cat Tembok Kg 95,000.00 95,000.00 95,000.00 80,000.00 80,000.00 100,000.00 100,000.00 200,000.00 200,000.00 100,000.00 100,000.00
- Colkarium Kg - - - - - - - - - - -
- Kapur Api ( 100 Kg ) Drum 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13
- Plamir Matex Kg 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Plamir Tembok Kg 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63
- Cat Metrolite Kg 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15
- Cat Dana Brite Kg 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25
- Residu Gallon 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Cat ICI Kg 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25
- Selang Nipon 1/2" m' 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Selang Nipon 1/4" m' 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41
- Selang Biasa 1/2" m' 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15
- Selang Biasa 3/4" m' 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77
- Air Kerja Liter 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00
Tiakur, Desember 2019
PARAF KOORDINASI
BUPATI MALUKU BARAT DAYA
SEKDA
ASISTEN KOORDINASI
KABAG. HUKUM
KEPALA DINAS PUTR

BENYAMIN Th. NOACH
DAFTAR HARGA SATUAN UPAH PEKERJA & SATUAN BAHAN SEMESTER II TAHUN 2019
KABUPATEN MALUKU BARAT DAYA
KECAMATAN WETAR UTARA
No MACAM BAHAN SATUAN DESA LURANG DESA UHAK DESA DESA ERAY DESA NABAR DESA ESULIT
NAUMATANG
1 MANDOR OH 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00

2 KEPALA TUKANG OH 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
3 TUKANG ( Batu, Kayu, Cat, Listrik, Las, Gali) OH 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
4 PEKERJA OH 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

5 MEKANIK OH 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
6 OPERATOR OH 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
7 SOPIR OH 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
8 PEMBANTU (Operator, Mekanik, Sopir) OH 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
9 BURUH LAPANGAN TERLATIH OH 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
10 BURUH LAPANGAN TIDAK TERLATIH OH 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
NAUMATANG
Harga di base Camp/Tempat/Toko (Rp)
BAHAN BANGUNAN
1 Batu M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Batu 20 - 30 cm M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Batu 15 - 20 cm M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Batu 5/7 cm M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Batu 3/5 cm M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Batu 2/3 cm M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Batu 1/2 cm M3 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- Spilt 0,5/1 cm M3 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
- Pasir Urug M3 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
- Pasir Pasang M3 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
- Pasir Import M3 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00
- Tanah Urug M3 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
- Urugan Pilihan M3 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- Sirtu M3 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
- Agregat Klas A Import M3 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00 1,195,425.00
NAUMATANG
- Agregat Klas B Import M3 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00 1,141,087.00

- Agregat Klas C M3 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00
- Abu Batu M3 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
BATU BATA / BATAKO

- Bata Buah 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
- Bata Ringan Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Batako Buah 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
- Glass Block Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Paving Blok Buah 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00
- Batu Angin 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
SEMEN
- Semen Putih Kg 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Semen Warna (0,7 Kg) Bks 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Semen Portland 50 Kg Zak 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00
- Semen Portland 40 Kg Zak 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00
BAHAN ATAP
- Atap Nipa / Rumbia Lembar 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00
- Atap Baja Ringan SMARTRUSS m2 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00 234,260.00
- Genteng Metal Roof 0,25 mm (bertekstur m2 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00 97,000.00
batuan)
batuan)
batuan)
- Genteng Metal Roof 0,25 mm (polos) m2 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00
- Genteng Metal Roof 0,35 mm (polos) 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00 78,789.00
m'
- m' 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00 28,255.00
(bertekstur batuan)
- m' 33,689.00 33,689.00 33,689.00 33,689.00 33,689.00 33,689.00
(bertekstur batuan)
- 37,492.00 37,492.00 37,492.00 37,492.00 37,492.00 37,492.00
(bertekstur batuan)
NAUMATANG
m'
- Nok Pinggir Genteng Metal Roof 0,25 m' 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00 30,429.00
(bertekstur batuan)
- Nok Pinggir Genteng Metal Roof 0,35 m' 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00 35,319.00
(bertekstur batuan)
- Nok Pinggir Genteng Metal Roof 0,47 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00 41,296.00
(bertekstur batuan)

- m' 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00 24,995.00
(polos)
- m' 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00 26,082.00
(polos)
Nok Pinggir Genteng Metal Roof 0,25

- m' 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00 23,908.00
(polos)
Nok Pinggir Genteng Metal Roof 0,35
- m' 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00 24,996.00
(polos)
1 Bahan Asbes Gelombang

- Asbes Gelombang Kecil lembar 57,500.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00
- Asbes Gelombang Besar lembar 68,000.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00
- Nok Asbes lembar 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00
2 Bahan Senk Gelombang

- Senk Gelombang BJLS 0,20 lembar 65,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00
3 Bahan Senk Plat

- Senk Plat BJLS 0,20 lembar 100,000.00 95,000.00 85,000.00 85,000.00 85,000.00 85,000.00
- Nok Senk Plat BJLS 0,20 M' 18,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
BAHAN KAYU
NAUMATANG
1 Kayu Klas I
- 10 / 10 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 5 / 10 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 6 / 12 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 8 / 12 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 4 / 6 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
2 Papan Kayu Klas I

- 0,02 / 0,20 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 0,03 / 0,20 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 0,04 / 0,20 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 0,05 / 0,20 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
- 0,06 / 0,05 x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
3 Reep/Lat Kayu Klas I

- Kayu Klas I 5/7 cm x 4 M' Kubik 6,000,000.00 6,000,000.00 5,500,000.00 5,500,000.00 5,500,000.00 5,500,000.00
4 Kayu Klas II
- 10 / 10 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 5 / 10 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 5 / 7 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 6 / 12 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 8 / 12 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 4 / 6 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
5 Papan Kayu Klas II

- 0,02 / 0,20 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 0,03 / 0,20 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 0,04 / 0,20 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 0,05 / 0,20 x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
- 0,06 / 0,05 x M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
6 Reep/Lat Kayu Klas II

- Kayu Klas II 5/7 cm x 4 M' Kubik 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00
NAUMATANG
7 Kayu Klas III

- 10 / 10 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 5 / 10 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 5 / 7 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 6 / 12 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 8 / 12 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 4 / 6 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
8 Papan Kayu Klas III

- 0,02 / 0,20 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 0,03 / 0,20 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 0,04 / 0,20 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 0,05 / 0,20 x 4 M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
- 0,06 / 0,05 x M' Kubik 4,000,000.00 4,000,000.00 3,500,000.00 3,500,000.00 3,500,000.00 3,500,000.00
9 Reep/Lat Kayu Klas III

- Kayu Perancah M3 319,504.00 3,500,000.00 2,550,000.00 2,550,000.00 2,550,000.00 2,550,000.00
- Kayu Bakar M3 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
BETON BUIS
- Ukuran t = 10 cm x 50 cm x Ø 100 cm Buah 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00 551,145.00
BAHAN LANTAI
- Roman Keramik Lantai 20 x 20 Gol A M2 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
- Roman Keramik Lantai 30 x 30 Gol C M2 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00
NAUMATANG
- Roman Keramik Lantai 20 x 20 Gol B M2 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
- Roman Keramik Lantai 30 x 30 Gol B M2 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
- Roman Keramik Dinding 20 x 20 Gol A M2 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
- Roman Keramik Dinding 30 X 30 Gol B M2 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00
- Roman Keramik Dinding 60 X 60 Gol A M2 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
- Arwarna warna Tua 20 X 20 M2 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00 87,500.00
- Arwarna Muda 20 X20 M2 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00
- Arwarna warna 20 X 20 M2 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00 82,000.00
- Arwarna putih 30 X 30 M2 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00 86,000.00
- Mulia putih 30X30 M2 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00 89,000.00
- Mulia Putih 50 X 50 M2 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Wafel Warna 30 x 30 cm M2 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00 91,000.00
- Paving Block Buah 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00 7,000.00
- Teraso 30 x 30 cm Buah 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
- Ubin Porselin Lokal Putih 11 x 11 cm Buah 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00 2,850.00
- Ubin Porselin Lokal Warna 11 x 11 cm Buah 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00 3,300.00
- Ubin Porselin Lokal Kembang 11 x 11 cm Buah 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
- Ubin Porselin Lokal Putih 15 x 15 cm Buah 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00
- Ubin Porselin Lokal Warna 15 x 15 cm Buah 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00 4,150.00
- Ubin Porselin Lokal Kembang 15 x 15 cm Buah 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00
Ubin Porselin Mosaik Porselin Lokal 15 x 15
- Buah 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00 3,739.00
cm
- Ubin Porselin Vinil Lapis Asbes M2 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00 141,951.00
- Ubin Porselin Vinil Lapis Karet M2 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00 125,976.00
- Ubin Porselin Vinil Roll 2 AN 2 x 1 M' Roll 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00 425,169.00
- Karpet Klas I Roll 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00 2,204,581.00
- Karpet Klas II Roll 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00 1,574,700.00
- Karpet Klas III Roll 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00 1,102,290.00
BAHAN BESI
1 Besi Polos
- Besi Beton dia 4,5 mm Staff 26,769.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
- Besi Beton dia 6 mm Staff 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00 47,241.00
NAUMATANG
- Besi Beton dia 12 mm Staff 125,000 125,000 125,000 125,000 125,000 125,000
- Besi Holow 2,5/5 Staff 166,950 166,950 166,950 166,950 166,950 166,950
- Besi Holow 5/5 Staff 210,000 210,000 210,000 210,000 210,000 210,000
- Besi Holow 5/10 Staff 302,400 302,400 302,400 302,400 302,400 302,400
2 Besi Ulir
- Besi Strip Staff 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00 169,792.00
3 IWF & H BEAM

- H-Beam (100 x 100 mm, 150 x 150 mm) Kg 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00
- H-Beam (125x125, 175x175 s/d Kg 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00 7,980.00
300x300mm)
- H-Beam (350 x 350 mm) Kg 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00
- IWF 150 x 75, 200 X 100, 250 X 125 Kg 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00 8,190.00
- IWF 148x124, 198x99, 248x124, 298x149 Kg 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00 8,085.00
s/d 600x200
- IWF 588 X 300 Kg 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00 8,610.00
PLAT
1 Plat Strip
- Ukuran 3 mm x 2,5 cm x 6 m Staff 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Ukuran 5 mm x 3 cm x 6 m Staff 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00
- Ukuran 3 mm x 3 cm x 6 m Staff 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00
NAUMATANG
2 Plat Eser
- Ukuran 122x244 (tbl 1 - 3 mm) M2 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
3 Plat Alumunium
- Ukuran 0,3 mm Lembar 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00
- Ukuran 0,4 mm Lembar 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00
- Ukuran 0,5 mm Lembar 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
- Ukuran 0,6 mm Lembar 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00
KAWAT
- Kawat Beton / Bendrat Kg 35,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Kawat Kasa Plastik Lembar 15,747.01 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Kawat Kasa Lembar 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Saringan Pasir ( Ayakan ) M2 28,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Kawat Duri ( 25 M) Roll 185,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Kawat Bronjong 2 x 1 x 05 m' Roll 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00 388,500.00
- Kawat Bronjong 2 x 1 x 1 m' Roll 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00 324,000.00
- Kawat Angin M2 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Akustik 60 x 60 Buah - - - - - -
BAHAN PLAFON
- Eternit Klas I Lembar 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05 110,229.05
- Eternit Klas II Lembar 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55 102,355.55
- Tripleks 1.22 x 2.44 3 mm Lembar 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00
- Multipleks (tbl 10 mm) Lembar 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00 155,000.00
- Hard Board 4 x 8 x 3 mm Lembar 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08
- Sost Board 4 x 8 x 3 mm Lembar 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08 157,470.08
- Play Wood 1.22 x 2.44 x 3 mm Lembar 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07 141,723.07
- Play Wood 1.22 x 2.44 x 9 mm Lembar 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12
- Play Wood 4 mm Lembar 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00 275,000.00
- Gypsum Board Lembar 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Gypsum Board 2/4 Lembar 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
- Gypsum Board 4/4 Lembar 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00
- Total Wood 4 x 8 x 3 mm Lembar 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12 251,952.12
NAUMATANG
- Teak Wood 4 x 8 x 3 mm Lembar 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55 170,742.55

- Teak Wood 0.90 x 2.10 Lembar 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70
- Teak Wood 3 x 7 Lembar 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36 298,023.36
- Jabar Wood Polos Lembar 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95 294,918.95
- Jabar Wood Warna Lembar 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98 302,679.98
- Formika Polos 4 x 8 Lembar 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70 217,308.70
- Formika Warna 4 x 8 Lembar 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50
- Formika Polos 3 x 6 Lembar 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50 155,220.50
BAHAN PIPA
1 Pipa Gip
- Pipa Gip uk. Md1.8" MA Staff/Batang 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00 3,412,500.00
- Pipa Gip uk. Md1.3" MA Staff/Batang 930,300.00 3,412,500.00 930,300.00 3,412,500.00 930,300.00 930,300.00
- Pipa Gip uk. Md1.2 1/2" MA Staff/Batang 656,250.00 3,412,500.00 656,250.00 3,412,500.00 656,250.00 656,250.00
- Pipa Gip uk. Md1.1 1/2" MA Staff/Batang 540,750.00 3,412,500.00 540,750.00 3,412,500.00 540,750.00 540,750.00
- Pipa Gip uk. Md1.3/4" MA Staff/Batang 315,000.00 3,412,500.00 315,000.00 3,412,500.00 315,000.00 315,000.00
- Pipa Gip uk. Md1.1/2" MA Staff/Batang 210,000.00 3,412,500.00 210,000.00 3,412,500.00 210,000.00 210,000.00
2 Pipa PVC
- Pipa PVC uk. Md1. 8" Staff/Batang 1,124,673.77 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Pipa PVC uk. Md1. 6" Staff/Batang 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89 862,249.89
- Pipa PVC uk. Md1. 2 1/2" Staff/Batang 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70
- Pipa PVC uk. Md1. 1 1/2" Staff/Batang 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
- Pipa PVC uk. Md1. 3/4" Staff/Batang 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Pipa PVC uk. Md1. 1/2" Staff/Batang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Pipa Besi Persegi 20 x 20 mm x 6 m Staff/Batang 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38 97,991.38
- Pipa Listrik PVC 5/8" x 4 m M' 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92 12,248.92
- Pipa Listrik PVC 1/4" x 4 m M' 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95
- Knie PVC 6" Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
NAUMATANG
- Knie PVC 4" Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Knie PVC 3" Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Knie PVC 2 1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Knie PVC 2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Knie PVC 1" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Knie PVC 1/2" Buah 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38 3,266.38
- Knie GIP 6" Buah 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70 204,148.70
- Knie GIP 4" Buah 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22 122,489.22
- Knie GIP 3" Buah 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48 81,659.48
- Knie GIP 21/2" Buah 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64
- Knie GIP 2" Buah 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74
- Knie GIP 1" Buah 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95 8,165.95
- Knie GIP 1/2" Buah 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23 6,681.23
- Sok GIP 4" Buah 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43 89,825.43
- Sok GIP 3" Buah 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64 57,161.64
- Sok GIP 2" Buah 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74 40,829.74
- Sok GIP 1 1/2" Buah 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90 16,331.90
- Sok GIP 1/2" Buah 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97 18,558.97
- Nepel GIP 4" Buah 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54 73,805.54
- Nepel GIP 3" Buah 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62 45,563.62
- Nepel GIP 2" Buah 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71 30,124.71
- Nepel GIP 1" Buah 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72 9,112.72
- Nepel GIP 1/2" Buah 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01 5,799.01
- Water Moer 4 " Buah 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27 159,736.27
- Water Moer 3 " Buah 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43
- Water Moer 2 " Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Water Moer 1 " Buah 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07
- Water Moer 1/2 " Buah 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02 17,397.02
- Meter Air type LXLC 6" Buah 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95 4,297,063.95
- Meter Air type LXS-50 2" Buah 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58
- Meter Air SR-13 mm merk onda 1/2" Buah 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76
- Tee Sock GIP 6"x6"x6" Buah 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70 356,224.70
NAUMATANG
- Tee Sock GIP 3/4"x3/4"x3/4" Buah 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44
- Tee Sock GIP 1/2"x1/2"x1/2" Buah 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43
- Over Sock PVC 6" x 4 " Buah 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32 129,310.32
- Over Sock PVC 4" x 3 " Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Over Sock PVC 3" x 2" Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Over Sock PVC 2" x 1" Buah 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
- Over Sock PVC 1" x 3/4" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Over Sock PVC 3/.4" x 1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Sock Drat Dalam PVC 4" Buah 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
- Sock Drat Dalam PVC 1,1/2" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Sock Drat Dalam PVC 1,1/4" Buah 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
- Sock Drat Dalam Kuningan PVC 3/4" Buah 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44 12,426.44
- Sock Drat Dalam Kuningan PVC 1/2" Buah 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30
- Flange 6" Buah 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27 5,841,181.27
- Flange 4" Buah 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00 183,750.00
- Flange 3" Buah 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00 115,500.00
- Check Valves 6" Buah 4,249,890.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
- Check Valves 4" Buah 3,355,141.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00 2,499,000.00
- Check Valves 3" Buah 3,131,464.00 1,155,000.00 1,155,000.00 1,155,000.00 1,155,000.00 1,155,000.00
- Gate Valves Flange 10-K 8" Buah 1,102,500.00 1,102,500.00 1,102,500.00 1,102,500.00 1,102,500.00 1,102,500.00
- Gate Valves ( Onda ) Putar 2" Buah 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42 488,773.42
- Ball Valves ( Onda ) Handle 2" Buah 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24 455,636.24
- Ball Valves ( Onda ) 1" Buah 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20 173,970.20
- Ball Valves ( Onda ) Handle 3/4" Buah 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84
- Ball Valves ( Onda ) Handle 1/2" Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
NAUMATANG
- Kran Merk Onda 1" Buah 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07 57,990.07
- Kran Merk Onda 3/4" Buah 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48 41,421.48
- Kran Merk Onda 1/2" Buah 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89 24,852.89
- Pluq Kran Merk Onda 3/4" Buah 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84 107,695.84
- Pluq Kran Merk Onda 1/2" Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Over Sock GIP 4" x 3" Buah 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95 82,842.95
- Over Sock GIP 1" x 3/4" Buah 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30 8,284.30
- Over Sock GIP 3/4" x 1/2 " Buah 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44 6,627.44
NAUMATANG
- Kunci Pipa 18" Buah 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43 124,264.43
- Kunci Pipa 14" Buah 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66 74,558.66
- Kunci Pipa 12" Buah 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36 66,274.36
- Alat Sney Pipa 2" s/d 4 " Buah 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68 5,799,006.68
- Alat Sney Pipa 1/2" s/d 2 " Buah 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58 2,485,288.58
- Paking Karet 6" Buah 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67 579,900.67
- Baut + Mur 5/8 mm (kg) Buah 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
- Alat Sney Pipa 1/2" s/d 1. 1/4 " Buah 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
- Kunci Pipa / Kunci Rante Buah 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76 414,214.76
- Fiber Tank 1200 Liter Buah 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13 2,635,912.13
- Bioseptic Tank Buah - - - - - -
3 Pipa Galvanis
- Tutup Sumur dia. 8" Buah 1,370,674.31 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
Pipa Galvanis dia. 4" untuk riser pipe @ 6
- Buah 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06 341,497.06
m Medium B
- Pipa Galvanis dia. 1 1/2" untuk riser pipe @ Buah 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69 102,507.69
6 m Medium B
- Buah 145,268.05 145,268.05 145,268.05 145,268.05 145,268.05 145,268.05
m Medium B
Pipa Galvanis dia. 2. 1/2" untuk riser pipe
- Buah 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88 186,856.88
@ 6 m Medium B
- Buah 228,445.72 228,445.72 228,445.72 228,445.72 228,445.72 228,445.72
m Medium B
- Buah 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07 1,047,775.07
m Medium B
- Elbow (Galv. Pipe) 90 deg. Dia. 4" Buah 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14 175,042.14
- Elbow (Galv. Pipe) 90 deg. Dia. 3" Buah 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98 140,581.98
- Tee (Galv. Pipe) deg. Dia. 4" Buah 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38 404,823.38
- Tee (Galv. Pipe) deg. Dia. 3" Buah 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99 190,224.99
- Katub Alfalfa dan Flens Dia. 6" Buah 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77 746,841.77
- Penutup box bagi termasuk gembok Buah 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64 790,773.64
Mesin Penggerak Pendingin Udara
- Buah 10,455,784.76 10,455,784.76 10,455,784.76 10,455,784.76 10,455,784.76 10,455,784.76
dilengkapi
- Knee dia.(Galv Pipe).3" Buah 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28 167,468.28
NAUMATANG
- Water mur 1.5 " Buah 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61 131,795.61
- Water mur 3 " Buah 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28 239,692.28
- Elbow dia 1 " Buah 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50 35,145.50
- Stop Kran " Buah 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12 26,359.12
- Pipa GIP dia.4" Medium B Buah 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54 233,717.54
- Pipa GIP dia.3" Medium B Buah 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85 184,513.85
- Panel kontrol Buah 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30 4,920,369.30
- Genset Buah 26,359,121.25 26,359,121.25 26,359,121.25 26,359,121.25 26,359,121.25 26,359,121.25
- Knee 90 1/2" Buah 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27
- Knee 90 3/4" Buah 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53
- Knee 90 1" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- Knee 90 1 1/4" Buah 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88
- Knee 90 1 1/2" Buah 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33 28,524.33
- Knee 90 2" Buah 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58
- Knee 90 2 1/2" Buah 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21 85,714.21
- Knee 90 3" Buah 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79 130,571.79
- Knee 90 4" Buah 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41 236,102.41
- Knee 90 5" Buah 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25 652,388.25
- Knee 90 6" Buah 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36 936,125.36
- Knee 45 1/2" Buah 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90
- Knee 45 3/4" Buah 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42 11,061.42
- Knee 45 1" Buah 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31
- Knee 45 1 1/4" Buah 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33
- Knee 45 1 1/2" Buah 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55 32,713.55
- Knee 45 2" Buah 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72
- Knee 45 2 1/2" Buah 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39 102,000.39
- Knee 45 3" Buah 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05 155,001.05
- Knee 45 4" Buah 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31 265,003.31
- Knee 45 5" Buah 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81 772,698.81
- Knee 45 6" Buah 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89 894,703.89
- Tee 1/2" Buah 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78 8,613.78
- Tee 3/4" Buah 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72 12,614.72
- Tee 1" Buah 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69 20,004.69
- Tee 1 1/4" Buah 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85 30,218.85
- Tee 1 1/2" Buah 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87 38,314.87
- Tee 2" Buah 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67 57,048.67
- Tee 2 1/2" Buah 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65 130,477.65
NAUMATANG
- Tee 3" Buah 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22 171,287.22

- Tee 4" Buah 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81 309,813.81
- Tee 5" Buah 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71 814,402.71
- Tee 6" Buah 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66 1,098,704.66
- Sock 1/2" Buah 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45
- Sock 3/4" Buah 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90 7,342.90
- Sock 1" Buah 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16
- Sock 1 1/4" Buah 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43 17,133.43
- Sock 1 1/2" Buah 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51 21,228.51
- Sock 2" Buah 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41 32,619.41
- Sock 2 1/2" Buah 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89 61,237.89
- Sock 3" Buah 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08
- Sock 4" Buah 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96 146,857.96
- Sock 5" Buah 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33 345,869.33
- Sock 6" Buah 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85 447,963.85
- D Neeple 1/2" Buah 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08 6,119.08
- D Neeple 3/4" Buah 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16
- D Neeple 1" Buah 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98 11,437.98
- D Neeple 1 1/4" Buah 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80
- D Neeple 1 1/2" Buah 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51 23,252.51
- D Neeple 2" Buah 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16 31,772.16
- D Neeple 2 1/2" Buah 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66
- D Neeple 3" Buah 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08 89,668.08
- D Neeple 4" Buah 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81
- D Neeple 5" Buah 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11 305,295.11
- D Neeple 6" Buah 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36 529,159.36
- Pluggen 1/2" Buah 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34 4,942.34
- Pluggen 3/4" Buah 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15 6,166.15
- Pluggen 1" Buah 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16 8,190.16
- Pluggen 1 1/4" Buah 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16 12,238.16
- Pluggen 1 1/2" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- Pluggen 2" Buah 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25 20,381.25
- Pluggen 2 1/2" Buah 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57 40,809.57
- Pluggen 3" Buah 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81 57,142.81
- Pluggen 4" Buah 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25 101,906.25
- Pluggen 5" Buah 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03 264,815.03
- Pluggen 6" Buah 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76 305,059.76
NAUMATANG
- Doppen 1/2" Buah 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45 5,695.45

- Doppen 3/4" Buah 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27
- Doppen 1" Buah 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53
- Doppen 1 1/4" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- Doppen 1 1/2" Buah 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80
- Doppen 2" Buah 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70 26,076.70
- Doppen 2 1/2" Buah 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66 53,000.66
- Doppen 3" Buah 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98 73,428.98
- Doppen 4" Buah 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49 122,287.49
- Doppen 5" Buah 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07 285,055.07
- Doppen 6" Buah 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00 406,966.00
- V Ring 1/2" Buah 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22 6,213.22
- V Ring 3/4" Buah 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27 6,919.27
- V Ring 1" Buah 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16 10,214.16
- V Ring 1 1/4" Buah 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31 16,380.31
- V Ring 1 1/2" Buah 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43
- V Ring 2" Buah 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33 26,500.33
- V Ring 2 1/2" Buah 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58 44,857.58
- V Ring 3" Buah 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83
- V Ring 4" Buah 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63 122,381.63
- V Ring 5" Buah 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57 244,292.57
- V Ring 6" Buah 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18 341,727.18
- Bochten 1/2" Buah 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61 13,885.61
- Bochten 3/4" Buah 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80 18,733.80
- Bochten 1" Buah 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22 27,771.22
- Bochten 1 1/4" Buah 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72 44,951.72
- Bochten 1 1/2" Buah 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82 61,190.82
- Bochten 2" Buah 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23
- Bochten 2 1/2" Buah 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19 191,480.19
- Bochten 3" Buah 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61 277,335.61
- Bochten 4" Buah 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30 569,545.30
- Bochten 5" Buah - - - - - -
- Bochten 6" Buah - - - - - -
- V Knee 1/2" Buah - - - - - -
- V Knee 3/4" Buah 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53 11,814.53
- V Knee 1" Buah 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69 17,980.69
- V Knee 1 1/4" Buah 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03 28,995.03
NAUMATANG
- V Knee 1 1/2" Buah 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23 35,867.23

- V Knee 2" Buah 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80 53,094.80
- V Knee 2 1/2" Buah 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61 110,237.61
- V Knee 3" Buah 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30 179,430.30
- V Knee 4" Buah 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81 305,765.81
- V Knee 5" Buah 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59 813,649.59
- V Knee 6" Buah 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43 1,221,180.43
- V Sock 1/2" Buah 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62 7,154.62
- V Sock 3/4" Buah 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53 9,790.53
- V Sock 1" Buah 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35 13,038.35
- V Sock 1 1/4" Buah 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43 19,157.43
- V Sock 1 1/2" Buah 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88 22,828.88
- V Sock 2" Buah 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49
- V Sock 2 1/2" Buah 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96 65,332.96
- V Sock 3" Buah 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52 102,094.52
- V Sock 4" Buah 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32 187,526.32
- V Sock 5" Buah 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79 366,391.79
- V Sock 6" Buah 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51 488,161.51
- V Tee 1/2" Buah 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24 14,309.24
- V Tee 3/4" Buah 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80 16,709.80
- V Tee 1" Buah 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14 25,700.14
- V Tee 1 1/4" Buah 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49 38,738.49
- V Tee 1 1/2" Buah 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72
- V Tee 2" Buah 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97 69,380.97
- V Tee 2 1/2" Buah 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81 142,715.81
- V Tee 3" Buah 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49 203,812.49
- V Tee 4" Buah 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80 387,290.80
- V Tee 5" Buah 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20 1,018,215.20
- V Tee 6" Buah 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31 1,383,477.31
- V Neeple 1/2" Buah - - - - - -
- V Neeple 3/4" Buah 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00 6,369.00
- V Neeple 1" Buah 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00 9,163.00
- V Neeple 1 1/4" Buah 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00 15,268.00
- V Neeple 1 1/2" Buah 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00 19,085.00
- V Neeple 2" Buah 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00 27,984.00
- V Neeple 2 1/2" Buah 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14 81,619.14
- V Neeple 3" Buah 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95 138,761.95
NAUMATANG
- V Neeple 4" Buah 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41 244,857.41

- V Neeple 5" Buah - - - - - -
- V Neeple 6" Buah - - - - - -
- Watermoer 1/2" Buah 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44 23,205.44
- Watermoer 3/4" Buah 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40 28,571.40
- Watermoer 1" Buah 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49 34,690.49
- Watermoer 1 1/4" Buah 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72 48,999.72
- Watermoer 1 1/2" Buah 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83 65,238.83
- Watermoer 2" Buah 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23 93,810.23
- Watermoer 2 1/2" Buah 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20 163,191.20
BAHAN KACA
1 Kaca
- Kaca Bening tbl. 3 mm 120 X 150 M2/Lmbr 130,083.98 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
- Kaca Bening tbl. 5 mm 120 X 150 M2 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
- Kaca Es / Kembang tbl. 3 mm M2 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00
- Kaca Es / Kembang tbl. 5 mm M2 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00 215,000.00
- Kaca Ray band tbl. 3 mm M2 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85 232,781.85
- Kaca Ray band tbl. 5 mm M2 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40 383,405.40
- Kaca Cermin M2 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75 114,108.75
2 Rangka Nako
- Jendela Nako 4 mata Buah 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41
BAHAN LISTRIK
- Kabel NYM 2 x 1 1/2 mm2 M' 11,296.77 11,296.77 11,296.77 11,296.77 11,296.77 11,296.77
- Kabel NYM 3 x 2 1/2 mm2 M' 18,827.94 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Kabel NYM 4 x 2 1/2 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 2 x 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 3 x 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYM 4 x 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYA 1,5 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Kabel NYA 2,5 mm2 M' 18,827.94 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
NAUMATANG
- Kabel NYA 4 mm2 M' 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94 18,827.94
- Stop Kontak M' 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Lampu Neon (komplit) TL 10 W Buah 112,967.66 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00
- Lampu Neon (komplit) TL 20 W Buah 128,030.02 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
- Lampu TL 1 x 40 W Buah 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24 52,718.24
- Lampu TL 2 x 40 W Buah 164,316.60 400,000.00 400,000.00 400,000.00 400,000.00 400,000.00
- MCB 2 A Buah 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20
- MCB 4 A Buah 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20
- MCB 6 A Buah 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35
- MCB 10 A Buah 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35 95,851.35
- MCB 16 A Buah 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45
- MCB 25 A Buah 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45 123,237.45
- Boks MCB Tempel 1 Grup Buah 10,954.44 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
- Boks MCB Tanam 4 Grup Buah 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88 102,697.88
- Dos Inbow PVC 5/8" Buah 2,190.89 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
- T. Dos PVC 5/8" Buah 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89 2,190.89
- Isolator Buah 821.58 821.58 821.58 821.58 821.58 821.58
- Benang Kasur Buah 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79 10,269.79
- Isolasi Band Buah 10,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Fiting Tempel Buah 30,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Fiting Gantung Buah 15,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Fiting Don Laith Buah 102,697.88 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- TL Bulat 20 W (komplit) Buah 225,935.33 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
- TL Bulat 40 W (komplit) Buah 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10 301,247.10
- Ongkos Pasang Titik Lampu Buah 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31 199,690.31
- Saklar Engkel Buah 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
- Saklar Doble Buah 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00 19,000.00
ALAT PENGGANTUNG / PENGUNCI

- Kunci Union Elite ( Komplet) Buah 350,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00
- Kunci Union Asli Buah 277,968.92 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00
- Kunci Yalle Doble Buah 308,093.63 277,968.92 277,968.92 277,968.92 277,968.92 277,968.92
- Kunci Tezah Buah 82,158.30 308,093.63 308,093.63 308,093.63 308,093.63 308,093.63
NAUMATANG
- Kunci Royal Buah 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30

- Kunci Kuda Terbang Buah 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Kunci Saise Buah 54,772.20 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Engsel Pintu Buah 35,000.00 50,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Engsel Jendela Buah 35,000.00 40,000.00 20,000.00 20,000.00 20,000.00 20,000.00
- Grendel pintu / jendela Buah 35,000.00 20,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Kait Angin Buah 30,000.00 30,000.00 10,000.00 10,000.00 10,000.00 10,000.00
BAHAN SANITAIR
- Kloset Putih Buah 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
- Kloset Teraso Buah 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88 376,558.88
- Kloset Porselin Buah - - - - - -
- Kloset Warna Buah 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11 413,530.11
- Kloset Keramik Buah 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85 1,328,225.85
- Closet Keramik Duduk Lengkap Buah 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00 1,095,444.00
- Wastafel Lokal Putih Buah 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75 479,256.75
- Wastafel Warna / Keramik Tidak Lengkap Buah 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38 513,489.38
- Tempat cuci 1 Lobang Buah 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00 547,722.00
- Tempat cuci 2 Lobang Buah 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50
- Urinoir Lokal Putih Buah 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50 684,652.50
- Urinoir Lokal Warna Buah
FLOOR DRAIN
- Ukuran Dia. 0,5 m x 0,55 m Buah 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63 34,232.63
- Ukuran Dia. 0,7 m x 0,7 m Buah 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Ukuran Dia. 0,5 m x 0,55 m (Plastik) Buah 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20 54,772.20
- Ukuran Dia. 0,7 m x 0,7 m (Teraso) Buah 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73 61,618.73
- Saringan Air (metal) Buah 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Saringan Air (plastik) Buah 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
POMPA
- Pompa Air 80 Watt Nasional Buah 2,533,214.25 2,533,214.25 2,533,214.25 2,533,214.25 2,533,214.25 2,533,214.25
- Pompa Air 100 Watt Sanyo Buah 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50 3,423,262.50
- Pompa Air Dragon Buah 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00 2,464,749.00
- Pompa Air Tangan Dragon Buah 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00 1,369,305.00
BAHAN ASPAL
NAUMATANG
- Aspal Panas Drum

- Aspal Dingin Drum 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
- Aspal Beton liter
- Bensin liter 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Minyak Tanah liter 10,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- Solar liter 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
BAHAN PAKU DAN BOUT

1 Paku
- Paku Ukuran 1 - 4 cm Kg 30,000.00 35,000.00 45,000.00 45,000.00 45,000.00 45,000.00
- Paku Ukuran 5 - 12 cm Kg 35,000.00 40,000.00 30,000.00 30,000.00 30,000.00 30,000.00
- Paku Sirap Kg 30,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Paku Sekrup Kg 32,863.32 32,863.32 32,863.32 32,863.32 32,863.32 32,863.32
- Paku Senk Kg 40,000.00 65,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Paku Jembatan Kg 40,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
2 Bout
- Bout 1/2" Buah 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Bout 10 - 30 Buah 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
BAHAN BAJA -
- Baja Konstruksi Kg - - - - - -
- Kawat Baja Kg - 10,000.00 - - -
-
BAHAN FINISHING
- Amplas Kayu / Besi Lembar 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- Dempul Kayu Kg 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
- Spiritus Botol 18,987.70 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Minyak Cat Kg - - - - - -
- Minyak Bekesting Liter 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25 146,711.25
- Lem Kayu Epoxy Kg 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
- Politur Kg 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Teac Oil Kg 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Meni Kayu Kg 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
- Meni Besi Kg 71,203.86 71,203.86 71,203.86 71,203.86 71,203.86 71,203.86
- Cat Besi Kg 51,120.72 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
- Cat Dasar / Meni Kg 71,203.86 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
NAUMATANG
- Cat Merk Glotex Kg 82,158.30 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

- Cat Merk Patua Kg 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30 82,158.30
- Cat Merk Dana Pain Kg 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03 62,988.03
- Cat Merk Pinotex Kg 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75 205,395.75
- Cat Marka Jalan Kg 65,000.00 65,000.00 65,000.00 65,000.00 65,000.00 65,000.00
- Cat Tembok Kg 14,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
- Colkarium Kg 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13 718,885.13
- Kapur Api ( 100 Kg ) Drum - - - - - -
- Plamir Matex Kg 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Plamir Tembok Kg 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15
- Cat Metrolite Kg 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25 68,465.25
- Cat Dana Brite Kg 5,477.22 5,477.22 5,477.22 5,477.22 5,477.22 5,477.22
- Residu Gallon 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00 35,000.00
- Cat ICI Kg 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68 47,925.68
- Selang Nipon 1/2" m' 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41 44,502.41
- Selang Nipon 1/4" m' 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15 41,079.15
- Selang Biasa 1/2" m' 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77
- Selang Biasa 3/4" m' 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77 44,642.77
- Air Kerja Liter 350.00 350.00 350.00 350.00 350.00 350.00
Tiakur, Desember 2019

PARAF KOORDINASI
SEKDA
BUPATI MALUKU BARAT DAYA
ASISTEN KOORDINASI
KABAG. HUKUM
KEPALA DINAS PUTR
BENYAMIN Th. NOACH

Bahan Mahaleta

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Bahan Mahaleta

Diunggah oleh

Hak Cipta:

Format Tersedia

PERHITUNGAN BERAT BESI

UNTUK TULANGAN POKOK

TULANGAN POKOK = dia. 10 mm

JUMLAH BATANG TULANGAN = 11 bh

UNTUK TULANGAN POKOK

TULANGAN POKOK = dia. 10 mm

JUMLAH BATANG TULANGAN = 77.5833 bh

UNTUK TULANGAN POKOK

TULANGAN POKOK = dia. 10 mm

JUMLAH BATANG TULANGAN = 85 bh

TOTAL BERAT BESI

PANJANG PLAT = 7 M'

PANJANG PLAT = 4 M'

UNTUK TULANGAN POKOK

TULANGAN POKOK = dia. 10 mm

JUMLAH BATANG TULANGAN = 31.6667 bh

UNTUK TULANGAN POKOK

TULANGAN POKOK = dia. 10 mm

JUMLAH BATANG TULANGAN = 6.33333 bh

TOTAL BERAT BESI

PANJANG PLAT = 7 M'

PANJANG PLAT = 4 M'

KEGIATAN : PEMBANGUNAN GEDUNG RELOKASI PUSKESMAS DTPK (DAK AFIRMASI)

No. URAIAN PEKERJAAN TOTAL

Terbilang : Sembilan Milyar Tiga Ratus Delapan Puluh Juta Rupiah

Tiakur, 13 Juli 2020

PEKERJAAN : PEMBANGUNAN GEDUNG PUSKESMAS MAHALETA

No. URAIAN PEKERJAAN BOBOT TOTAL

A PEKERJAAN PERSIAPAN 0.81 69,000,000.00

ARDON W. LOYRA, SKM. RIANTO A. K. LETELAY, ST.

RENCANA ANGGARAN BIAYA

KEGIATAN : PEMBANGUNAN GEDUNG RELOKASI PUSKESMAS DTPK (DAK AFIRMASI)

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

1 Pembersihan dan Perataan Ls 1.00 20,000,000.00 Rp. 20,000,000.00

Jumlah sub A Rp. 69,000,000.00

B. PEKERJAAN BANGUNAN GEDUNG PUSKESMAS

I PEKERJAAN BANGUNAN TIDAK BERLANTAI

1 Galian Tanah Pondasi Jalur M3 134.10 87,175.00 Rp. 11,690,097.76

1 Pas. Batu Kosong M3 33.52 778,833.00 Rp. 26,110,220.56

k. Plat beton atap teras

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

Jumlah Rp. 845,420,649.40

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

III. PEKERJAAN PELESTERAN DAN LANTAI

1 Plesteran dinding, ad. 1 : 4 M2 1,133.35 81,598.44 Rp. 92,479,591.97

1 Rangka Atap Baja Ringan M2 400.92 486,753.67 Rp. 195,148,111.83

1 Pekerjaan Rangka Plafound Alumanium M2 273.32 289,437.50 Rp. 79,110,215.25

1 Pengecatan Tembok Baru M2 970.15 59,594.18 Rp. 57,815,291.30

1 Titik lampu Titik 51.00

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

Jumlah Rp. 78,591,251.84

II BANGUNAN BERLANTAI PEKERJAAN LANTAI I

1 Galian Tanah Pondasi Telapak M3 34.56 87,175.00 Rp. 3,012,768.00

1 Pas. Batu Kosong M3 28.83 778,833.00 Rp. 22,455,313.06

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

d. Kolom Beton 25/25 cm

1 Pek. Galian Tanah Pondasi M3 0.77 87,175.00 Rp. 66,950.40

No. URAIAN PEKERJAAN STN VOLUME HARGA SATUAN JUMLAH HARGA

IV. PEKERJAAN PELESTERAN DAN LANTAI

1 Plesteran dinding + Dinding Profil, ad. 1 : 4 M2 1,171.33 81,598.44 Rp. 95,578,537.53

1 Pekerjaan Rangka Plafound Alumanium M2 335.40 289,437.50 Rp. 97,077,337.50

1 Pengecatan Tembok Baru M2 1,107.19 59,594.18 Rp. 65,981,958.20