PEKERJAAN :
LOKASI :
TH. ANGG. : 2020
A. HARGA BAHAN
B. UPAH
NO. JENIS PEKERJA LAMA SATUAN
1 Tukang Batu 1 hari
2 Kepala Tukang Batu 1 hari
3 Tukang Kayu 1 hari
4 Kepala Tukang Kayu 1 hari
5 Tukang Besi 1 hari
6 Kepala Tukang Besi 1 hari
7 Tukang Cat 1 hari
8 Kepala Tukang Cat 1 hari
9 Mandor 1 hari
10 Pekerja 1 hari
UPAH ( Rp. )
70,000.00
70,000.00
70,000.00
80,000.00
70,000.00
80,000.00
70,000.00
75,000.00
-
60,000.00
11 1 M3 BETON COR MUTU K 300
413 kg PC @ Rp. 1,500.00 = Rp. 619,500.00
0.49 m3 Pasir @ Rp. 275,000.00 = Rp. 133,650.00
0.76 m3 split @ Rp. 450,000.00 = Rp. 340,200.00
215.00 ltr Air @ Rp. 150.00 = Rp. 32,250.00
= Rp. 1,125,600.00
No. Koefisien Sat Uraian Harga Satuan Jumlah Harga Harga Total
28 1 M3 BETON BALOK 20/50
170.14 kg Besi Beton @ Rp. 18,036.00 = Rp. 3,068,685.12
1 m3 Campuran Beton @ Rp. 1,245,810.00 = Rp. 1,245,810.00
13.333 m2 Cetakan Beton @ Rp. 258,490.00 = Rp. 3,446,533.33
Jumlah = Rp. 7,761,028.45
Dibulatkan = Rp. 7,761,028.00
KUNCI JAWABAN
No. PEKERJAAN BETON VOLUME SAT HARGA JML HARGA
1 Foot Plat ukuran 110x110 4.114 M3 4,354,000.00 17,912,356.00
2 Kolom utama 30/40 11.968 M3 5,113,696.00 61,200,713.73
2 Kolom utama2 15/20 2.312 M3 7,736,137.00 17,885,948.74
3 Sloof Utama 20/30 3.18 M3 4,850,764.00 15,425,429.52
4 Sloof teras 15/20 0.57 M3 4,307,299.00 2,455,160.43
5 Balok Latei 12/15 0.58 M3 4,715,521.00 2,716,140.10
6 Balok induk 30/60 10.71 M3 7,761,028.00 83,120,609.88
7 Balok anak dan bujur 20/30 2.88 M3 4,135,845.00 11,911,233.60
8 Plat Lantai tebal 12 cm 16.32 M3 5,849,142.00 95,457,997.44
9 Kolom Praktis 15/15 0.13 M3 4,284,048.00 539,790.05
10 Lisplank beton depan 7/50 0.67 M3 1,245,810.00 828,463.65
11 Rabat beton footplat 1 PC:3 PS: 5 KR 1.86 M3 979,750.00 1,821,722.66
12 Tangga beton tebal 17 cm 0 M3 0 0
13 Rabat beton lantai 7.84 M3 979,750.00 7,681,240.00
J U M L A H TOTAL 63.12 ###