2/15/2021 Simulasi Kredit Umum

Data Anda
Jumlah Pinjaman : Rp 25.000.000,00

Lama Pinjaman : 12 bulan

(1 tahun)

Bunga per Tahun : 1.25 % / tahun

(0.1 % / bulan)

Cicilan Tiap : BULAN

Mulai Meminjam : Feb 2021

Perhitungan Bunga : FLAT

Angsuran Anda
Angsuran Pokok per BULAN : Rp 2.083.333,33

Angsuran Bunga per BULAN : Rp 26.041,67

________________ (+)

Total Angsuran per BULAN : Rp 2.109.375,00

Tabel Angsuran

Periode Angsuran Bunga Angsuran Pokok Total Angsuran Sisa pinjaman

Feb 2021 0 0 0 Rp 25.000.000,00

Mar 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 22.916.666,67

Apr 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 20.833.333,33

May 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 18.750.000,00

Jun 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 16.666.666,67

Jul 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 14.583.333,33

Aug 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 12.500.000,00

Sep 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 10.416.666,67

Oct 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 8.333.333,33

Nov 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 6.250.000,00

Dec 2021 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 4.166.666,67

Jan 2022 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 2.083.333,33

Feb 2022 Rp 26.041,67 Rp 2.083.333,33 Rp 2.109.375,00 Rp 0,00

Total Rp 312.500,00 Rp 25.000.000,00 Rp 25.312.500,00

Follow @SimulasiKredit 438 followers

https://www.simulasikredit.com/calculate.php 1/2
2/15/2021 Simulasi Kredit Umum

https://www.simulasikredit.com/calculate.php 2/2