Project ID : 212401
PEKERJAAN : T-06 Repair
LOKASI : TERMINAL AKR Stagen
A. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Tenaga Kerja, Alat dan Material 1.00
2 Alat Pelindung Diri (APD) sesuai Contractor Safety Management System 1.00
3 Listrik dan Air Kerja 1.00
4 Direksi keet, gudang kontraktor, dan alat bantu kerja 1.00
5 Biaya Kebersihan, Ijin Kerja dan Koordinasi 1.00
6 Dokumentasi, shop drawing, as built drawing, reporting 1.00
7 Rapid Test 1.00
8 MCU 1.00
SUB TOTAL A
H GENERAL WORKS
1 Pembuatan Pembatas kaki Stilling well pada bottom Plate Tangki 1.00
2 Modifikasi support menjadi adjustable pipe support 1.00
SUB TOTAL J
Sub Total
Jumlah Material + Jasa
PEMBULATAN
PPN 10%
GRAND TOTAL
Catatan :
1. Validity penawaran harga belaku hingga 14 hari kalender dari tanggal pembuatan penawaran,
2. Cara pembayaran
- Monthly Progress
- Retensi 5 % Dibayar 12 Bulan Setelah BAST 1
BILL OF QUANTITY
rev-00
ls 14,450,000 -
ls 18,390,000 -
ls 8,500,000 -
ls 4,560,000 -
ls 7,560,000 -
ls 7,560,000 -
ls 33,750,000 -
ls 11,900,000 -
-
ls 25,600,000 -
ls 22,000,000 -
ls 9,000,000 -
21,576,025
ls 1,000,000 -
ls 2,450,000 1,000,000 2,450,000
2,450,000
390,222,533
825,613,574
mlah Material + Jasa
MBULATAN
AND TOTAL
12-Jan-21
HARGA TOTAL
JASA
14,450,000 1.16%
18,390,000 1.47%
8,500,000 0.68%
4,560,000 0.36%
7,560,000 0.61%
7,560,000 0.61%
33,750,000 2.70%
11,900,000 0.95%
106,670,000 8.54%
313,116,279 25.06%
17,000,000 1.36%
330,116,279 26.42%
32,187,500 2.58%
169,000,000 13.53%
18,364,000 1.47%
101,858,790 8.15%
25,600,000 2.05%
22,000,000 1.76%
9,000,000 0.72%
378,010,290 30.26%
1,000,000 0.08%
1,000,000 0.08%
2,000,000 0.16%
15,220,000 1.22%
13,899,249 1.11%
29,119,249 2.33%
145,867,209 11.68%
145,867,209 11.68% 1.13
291,734,417 23.35%
49,907,396 3.99%
49,907,396 3.99%
99,814,791 7.99%
1,421,400 0.11%
10,500,000 0.84%
11,921,400 0.95%
1,249,386,426 100.00%
2,075,000,000
2,075,000,000
207,500,000
2,282,500,000
TIMELINE
Project ID : 212401
PEKERJAAN : T-06 Repair 15-Feb-21 1-May-21 75 days
LOKASI : TERMINAL AKR Stagen 15-Feb-21 30-Apr-21 74 days
NO URAIAN PEKERJAAN VOL SAT Breakdown SAT BOBOT (%) START DATE END DATE REMARKS MONTH Feb-21 Mar-21 Apr-21 May-21
Volume WEEK 1 2 3 4 5 6 7 8 9 10 11 12
2/15/2021 2/18/2021 2/25/2021 3/4/2021 3/11/2021 3/18/2021 3/25/2021 4/1/2021 4/8/2021 4/15/2021 4/22/2021 4/29/2021
DATE
2/17/2021 2/24/2021 3/3/2021 3/10/2021 3/17/2021 3/24/2021 3/31/2021 4/7/2021 4/14/2021 4/21/2021 4/28/2021 5/5/2021
A. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Tenaga Kerja, Alat dan Material 1.00 ls 1.16% 15-Feb-21 27-Feb-21 12 days 0.39% 0.39% 0.39%
2 Alat Pelindung Diri (APD) sesuai Contractor Safety Management System 1.00 ls 1.47% 15-Feb-21 27-Feb-21 12 days 0.49% 0.49% 0.49%
3 Listrik dan Air Kerja 1.00 ls 0.68% 15-Feb-21 27-Feb-21 12 days 0.23% 0.23% 0.23%
4 Direksi keet, gudang kontraktor, dan alat bantu kerja 1.00 ls 0.36% 15-Feb-21 25-Feb-21 10 days 0.12% 0.12% 0.12%
5 Biaya Kebersihan, Ijin Kerja dan Koordinasi 1.00 ls 0.61% 15-Feb-21 25-Feb-21 10 days 0.20% 0.20% 0.20%
6 Dokumentasi, shop drawing, as built drawing, reporting 1.00 ls 0.61% 15-Feb-21 27-Feb-21 12 days 0.20% 0.20% 0.20%
7 Rapid Test 1.00 ls 2.70% 15-Feb-21 25-Feb-21 10 days 0.90% 0.90% 0.90%
8 MCU 1.00 ls 0.95% 15-Feb-21 25-Feb-21 10 days 0.32% 0.32% 0.32%
SUB TOTAL A 8.54%
1 Surface preparation (Material: Garnett) 1.00 ls 1451.415 m2 11.68% 5-Mar-21 4-Apr-21 30 days 2.92% 2.92% 2.92% 2.92%
2 Re-painting 1.00 ls 1451.415 m2 11.68% 7-Mar-21 21-Apr-21 45 days 1.95% 1.95% 1.95% 1.95% 1.95% 1.95%
- Projection plate, handrail, pipa foam & hydrant, tangga, nozzle
- Identifikasi tangka
- 3 Logo (2 dinding & 1 atap)
- Diameter logo: dinding (1/4 tinggi tangki), atap (1/3 diameter atap)
- Lapisan tahan bahan kimia / anti selip untuk tangga, keliling atap
tangki sisi handrail (lebar 1 meter), dan disekitar roof manhole
SUB TOTAL G 23.35%
H GENERAL WORKS
1 Pembuatan Pembatas kaki Stilling well pada bottom Plate Tangki 1.00 ls 0.11% 24-Feb-21 26-Feb-21 2 days 0.11%
2 Modifikasi support menjadi adjustable pipe support 1.00 ls 0.84% 1-Mar-21 11-Mar-21 10 days 0.42% 0.42%
SUB TOTAL J 0.95%
100.00% RENCANA PROGRESS 2.85% 3.46% 25.95% 21.53% 16.30% 9.31% 5.86% 6.66% 3.74% 2.74% 0.80% 0.80%
RENCANA KUMULA 0% 2.85% 6.30% 32.25% 53.77% 70.08% 79.39% 85.25% 91.91% 95.66% 98.40% 99.20% 100.00%
AKTUAL PROGRESS
AKTUAL KUMULATI 0%
Page 8 of 10
TIMELINE
Project ID : 212401
PEKERJAAN : T-06 Repair 15-Feb-21 1-May-21 75 days
LOKASI : TERMINAL AKR Stagen 15-Feb-21 30-Apr-21 74 days
NO URAIAN PEKERJAAN VOL SAT Breakdown SAT BOBOT (%) START DATE END DATE REMARKS MONTH Feb-21 Mar-21 Apr-21 May-21
Volume WEEK 1 2 3 4 5 6 7 8 9 10 11 12
2/15/2021 2/18/2021 2/25/2021 3/4/2021 3/11/2021 3/18/2021 3/25/2021 4/1/2021 4/8/2021 4/15/2021 4/22/2021 4/29/2021
DATE
2/17/2021 2/24/2021 3/3/2021 3/10/2021 3/17/2021 3/24/2021 3/31/2021 4/7/2021 4/14/2021 4/21/2021 4/28/2021 5/5/2021
A. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Tenaga Kerja, Alat dan Material 1.00 ls 1.16% 15-Feb-21 27-Feb-21 12 days 0.39% 0.39% 0.39%
2 Alat Pelindung Diri (APD) sesuai Contractor Safety Management System 1.00 ls 1.47% 15-Feb-21 27-Feb-21 12 days 0.49% 0.49% 0.49%
3 Listrik dan Air Kerja 1.00 ls 0.68% 15-Feb-21 27-Feb-21 12 days 0.23% 0.23% 0.23%
4 Direksi keet, gudang kontraktor, dan alat bantu kerja 1.00 ls 0.36% 15-Feb-21 25-Feb-21 10 days 0.12% 0.12% 0.12%
5 Biaya Kebersihan, Ijin Kerja dan Koordinasi 1.00 ls 0.61% 15-Feb-21 25-Feb-21 10 days 0.20% 0.20% 0.20%
6 Dokumentasi, shop drawing, as built drawing, reporting 1.00 ls 0.61% 15-Feb-21 27-Feb-21 12 days 0.20% 0.20% 0.20%
7 Rapid Test 1.00 ls 2.70% 15-Feb-21 25-Feb-21 10 days 0.90% 0.90% 0.90%
8 MCU 1.00 ls 0.95% 15-Feb-21 25-Feb-21 10 days 0.32% 0.32% 0.32%
SUB TOTAL A 8.54%
1 Surface preparation (Material: Garnett) 1.00 ls 1451.415 m2 11.68% 5-Mar-21 4-Apr-21 30 days 2.92% 2.92% 2.92% 2.92%
2 Re-painting 1.00 ls 1451.415 m2 11.68% 7-Mar-21 21-Apr-21 45 days 1.95% 1.95% 1.95% 1.95% 1.95% 1.95%
- Projection plate, handrail, pipa foam & hydrant, tangga, nozzle
- Identifikasi tangka
- 3 Logo (2 dinding & 1 atap)
- Diameter logo: dinding (1/4 tinggi tangki), atap (1/3 diameter atap)
- Lapisan tahan bahan kimia / anti selip untuk tangga, keliling atap
tangki sisi handrail (lebar 1 meter), dan disekitar roof manhole
SUB TOTAL G 23.35%
H GENERAL WORKS
1 Pembuatan Pembatas kaki Stilling well pada bottom Plate Tangki 1.00 ls 0.11% 24-Feb-21 26-Feb-21 2 days 0.11%
2 Modifikasi support menjadi adjustable pipe support 1.00 ls 0.84% 1-Mar-21 11-Mar-21 10 days 0.42% 0.42%
SUB TOTAL J 0.95%
100.00% RENCANA PROGRESS 2.85% 2.85% 18.61% 15.76% 11.10% 9.06% 9.06% 9.63% 9.20% 8.89% 2.00% 1.00%
RENCANA KUMULA 0% 2.85% 5.69% 24.30% 40.07% 51.16% 60.22% 69.28% 78.91% 88.11% 97.00% 99.00% 100.00%
AKTUAL PROGRESS
AKTUAL KUMULATI 0%
Page 9 of 10
TIMELINE
Project ID : 212401
PEKERJAAN : T-06 Repair 15-Feb-21 1-May-21 75 days
LOKASI : TERMINAL AKR Stagen 15-Feb-21 30-Apr-21 74 days
NO URAIAN PEKERJAAN VOL SAT Breakdown SAT BOBOT START DATE END DATE REMARKS DURATION MINGGU LALU MINGGU INI KUMULATIF MIGGUAN
Volume (%)
A. PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Tenaga Kerja, Alat dan Material 1.00 ls 1.16% 15-Feb-21 27-Feb-21 12 days
2 Alat Pelindung Diri (APD) sesuai Contractor Safety Management System 1.00 ls 1.47% 15-Feb-21 27-Feb-21 12 days
3 Listrik dan Air Kerja 1.00 ls 0.68% 15-Feb-21 27-Feb-21 12 days
4 Direksi keet, gudang kontraktor, dan alat bantu kerja 1.00 ls 0.36% 15-Feb-21 25-Feb-21 10 days
5 Biaya Kebersihan, Ijin Kerja dan Koordinasi 1.00 ls 0.61% 15-Feb-21 25-Feb-21 10 days
6 Dokumentasi, shop drawing, as built drawing, reporting 1.00 ls 0.61% 15-Feb-21 27-Feb-21 12 days
7 Rapid Test 1.00 ls 2.70% 15-Feb-21 25-Feb-21 10 days
8 MCU 1.00 ls 0.95% 15-Feb-21 25-Feb-21 10 days
SUB TOTAL A 8.54%
1 Surface preparation (Material: Garnett) 1.00 ls 1451.415 m2 11.68% 5-Mar-21 4-Apr-21 30 days
2 Re-painting 1.00 ls 1451.415 m2 11.68% 7-Mar-21 21-Apr-21 45 days
- Projection plate, handrail, pipa foam & hydrant, tangga, nozzle
- Identifikasi tangka
- 3 Logo (2 dinding & 1 atap)
- Diameter logo: dinding (1/4 tinggi tangki), atap (1/3 diameter atap)
- Lapisan tahan bahan kimia / anti selip untuk tangga, keliling atap
tangki sisi handrail (lebar 1 meter), dan disekitar roof manhole
SUB TOTAL G 23.35%
H GENERAL WORKS
1 Pembuatan Pembatas kaki Stilling well pada bottom Plate Tangki 1.00 ls 0.11% 24-Feb-21 26-Feb-21 2 days
2 Modifikasi support menjadi adjustable pipe support 1.00 ls 0.84% 1-Mar-21 11-Mar-21 10 days
SUB TOTAL J 0.95%
100.00% TOTAL 0% 0% 0%
Page 10 of 10