DWI FITRIA PUTRI - 030118052 TUGAS ALK 2-Dikonversi
DWI FITRIA PUTRI - 030118052 TUGAS ALK 2-Dikonversi
030118052
AKUNTANSI SORE
PT SEMEN BATU RAJA
AKO = Jumlah Arus Kas Operasi CKB = Arus Kas Operasi + Bunga + Pajak
Kewajiban Lancar Bunga
a) 2019 a) 2019
AKO = Rp 87.929.949 CKB = Rp. 87.292.949 + Rp. 10.879.103 + Rp. 265,889
Rp 468.526.330 10.879.103
= 0,188 = Rp 98.437.941 = 9,05
Rp 10.879.103
b) 2018
b)
AKO = Rp 64.469.290 2018
Rp 636.408.215 CKB = Rp. 64.469.290 + Rp. 9.895.089 + Rp. 56,926,290
= 0,101 Rp. 9.894.089
= Rp 131.287.669 = 13,27
Rp 9.894.089
Rasio Pengeluaran Modal (PM) Rasio Total Hutang
b)
b) 2018 2018
CAD = Rp 87.929.949 CAD = Rp 64.469.290
Rp 326.243.271 Rp 2.064.408.447
= 0,270 = 0,031
a) 2019
CKHL = Rp 87.929.949 + Rp 18.971.143
Rp. 468.526.330
= Rp 106.901.092 = 0,228
Rp 468.526.330
b) 2018
CKHL = Rp 64.469.290 + Rp 36.661.209
Rp. 636.408.215
= Rp 101.130.499 = 0,159
Rp 636.408.215
Rasio Arus Kas Bersih Bebas Rasio Cakupan Arus Dana (CAD)
a) 2019 a) 2019
AKBB = Rp 59.924.101- Rp. 342.993.040 CAD = Rp 86.572.265
Rp. 1.631.329.885 Rp 35.467.539
= -0,17 = 2,441
b) 2018
AKBB = Rp. 123.394.686 - Rp. 326.243.271 b) 2018
Rp. 1.438.658.988 CAD = Rp 145.356.709
= -0,14 Rp 38.018.077
= 3,823
Analisis Trend (Linear) dari Penjualan
Note : dengan tahun dasar 2017 (x 2017 = 0)
b= Jumlah xy
Jumlah x²
b= 1.549.627 = 154.963
10
maka rumusnya
y = 1.706.199 + 154.963x