I PEKERJAAN PONDASI
1 Pasir Urug t = 5 cm Pondasi Pasir Cor
2 Pasir Urug t = 5 cm Sloof Pasir Cor
3 Lantai Kerja t = 5 cm Pondasi Adukan semen pasir 1 PC : 3 Psr
4 Lantai Kerja t = 5 cm Sloof Adukan semen pasir 1 PC : 3 Psr
5 Beton Pondasi P1
a Beton ( 80 X 80 ) X 20 K.300 Ready Mix
b Bekisting Papan / Multiplex + Kayu
c Pembesian Mutu Baja U-32 + Kawat Ikat, dia 12 - 15
6 Stump 25x25 ( K2 ) t = 40 cm
a Pembesian Mutu Baja U-32 + Kawat Ikat, dia 12
b Pembesian Mutu Baja U-32 + Kawat Ikat, dia 8 - 15
c Bekisting Papan / Multiplex + Kayu
d Beton K.300 Ready Mix
II PEKERJAAN STRUKTUR
A STRUKTUR LANTAI I + 0.00
1 SLOOF
Beton Tulang Sloof S1 ( 20/40 )
a Beton K.300 Ready Mix
b Bekisting Papan / Multiplex + Kayu
c Pembesian Mutu Baja U-32 + Kawat Ikat, dia 12
d Pembesian Mutu Baja U-32 + Kawat Ikat, dia 8 - 15
Beton Tulang Sloof S2 ( 20/30 )
a Beton K.300 Ready Mix
b Bekisting Papan / Multiplex + Kayu
c Pembesian Mutu Baja U-32 + Kawat Ikat, dia 12
d Pembesian Mutu Baja U-32 + Kawat Ikat, dia 8 - 15
2 LANTAI II + 3.600
Beton Tulang Plat lantai +3.600 T.12
a Beton K.300 Ready Mix
b Bekisting Bondex
c Pembesian Besi wiremesh A8
IV PEKERJAAN ME
3 Instalasi Pipa Air Kotor Lantai 1
a Pipa 4" & 6" AW w/ accessories
4 Instalasi Pipa Air Bekas Lt. 1
a Pipa 4" & 6" AW w/ accessories
5 Instalasi Pipa Air Bersih
a Pipa PPR PN-10 D 1/2" w/ accessories
b Kloset Jongkok
8 Instalasi Listrik Kamar
Stop kontak 13A
Stop kontak 15A
Saklar 1 Geng
Saklar 2 Geng
Saklar 3 Geng
Box MCB 4 Way
VI PEKERJAAN LAIN-LAIN
1 Pembersihan Lokasi Lokasi
JUML
D
KONTRAKTOR
POLLY
ARAN BIAYA
AH NIRWANA
2
4.48 m
2 Rp 50,000.00 Rp 224,000.00
9.44 m
2 Rp 50,000.00 Rp 471,900.00
4.48 m
2 Rp 50,000.00 Rp 224,000.00
9.44 m
2 Rp 50,000.00 Rp 471,900.00
0.90 m
3 Rp 240,000.00 Rp 215,040.00
4.48 m
2 Rp 28,000.00 Rp 125,440.00
67.76 kg Rp 2,000.00 Rp 135,520.00
3.50 m
3 Rp 240,000.00 Rp 840,960.00
35.04 m
2 Rp 28,000.00 Rp 981,120.00
231.26 kg Rp 2,000.00 Rp 462,528.00
115.34 kg Rp 2,000.00 Rp 230,680.00
0.27 m
3 Rp 240,000.00 Rp 64,800.00
0.54 m
2 Rp 28,000.00 Rp 15,120.00
233.37 kg Rp 2,000.00 Rp 466,732.80
12.80 kg Rp 2,000.00 Rp 25,596.00
1.11 m
3 Rp 365,000.00 Rp 404,712.00
25.70 m
2 Rp 32,000.00 Rp 822,528.00
134.27 kg Rp 2,000.00 Rp 268,531.20
134.40 kg Rp 2,000.00 Rp 268,800.00
0.90 3
m Rp 365,000.00 Rp 328,500.00
12.80 2
m Rp 32,000.00 Rp 409,600.00
45.47 kg Rp 2,000.00 Rp 90,931.20
26.97 kg Rp 2,000.00 Rp 53,930.67
0.44 3
m Rp 365,000.00 Rp 158,994.00
7.92 2
m Rp 32,000.00 Rp 253,440.00
88.85 kg Rp 2,000.00 Rp 177,696.00
21.31 kg Rp 2,000.00 Rp 42,624.00
JUMLAH II Rp 6,367,823.87
3.51 3
m Rp 240,000.00 Rp 842,250.24
37.54 2
m Rp 28,000.00 Rp 1,051,232.00
390.01 kg Rp 2,000.00 Rp 780,019.20
207.52 kg Rp 2,000.00 Rp 415,044.00
0.72 3
m Rp 240,000.00 Rp 172,800.00
8.64 2
m Rp 28,000.00 Rp 241,920.00
68.20 kg Rp 2,000.00 Rp 136,396.80
21.24 kg Rp 2,000.00 Rp 42,470.40
8.70 3
m Rp 240,000.00 Rp 2,088,288.00
72.51 2
m Rp 35,000.00 Rp 2,537,850.00
72.51 m2 Rp 8,000.00 Rp 580,080.00
` Rp 8,888,350.64
PEMILIK BANGUNAN
ARASMI LUBIS