Rab Finishing Cijotang

RAB FINISHING
PROYEK :
Pekerjaan : Pembangunan Rumah Ibadah
Lokasi : UJUNG BERUNG - KOTA BANDUNG
Luas : 448 m2 1.050
SUB TOTAL
NO JENIS PEKERJAAN TOTAL
MATERIAL UPAH
A PEKERJAAN PERSIAPAN FINISHING Rp -
B PEKERJAAN FINISHING LANTAI & DINDING Rp -

B.1 Lantai Rp -
B.2 Dinding Rp -
B.3 Panel ornamen dinding Rp -
C PEKERJAAN KUSEN DAN DAUN Rp -
C.1 Kusen dan daun Kayu Rp -
C.2 Kusen dan daun Aluminium Rp -
D PEKERJAAN LABURAN Rp -
E PEKERJAAN SANITARY Rp 9,487,223
F PEKERJAAN ELEKTRIKAL Rp -
F.1 Saklar & Stopkontak Rp -
F.2 Armature + bola lampu Rp -
G PEKERJAAN LAIN-LAIN Rp -
TOTAL Rp 9,487,223
JASA KONTRAKTOR 10 % Rp 948,722
GRAND TOTAL Rp 10,435,945
DIBULATKAN Rp 10,400,000
07. Maret 2020

Biaya Per m2 Rp 23,295
Rekap
RAB FINISHING
PROYEK :
Pekerjaan : Pembangunan Rumah Ibadah
Lokasi : UJUNG BERUNG - KOTA BANDUNG
Luas : 448 m2 1.050
NO JENIS PEKERJAAN VOL. SAT. HARGA SAT. JUMLAH TOTAL
A PEKERJAAN PERSIAPAN FINISHING -

Penyediaan daya listrik dan air kerja 1.00 ls - -
Keamanan proyek & koordinasi lingkungan 1.00 ls 945,000
Mobilisasi / demob peralatan & material 1.00 ls 1,575,000
kebersihan selama proyek/buangan puing 1.00 ls 1,890,000
B PEKERJAAN FINISHING LANTAI & DINDING -
B.1 Lantai -
Lantai Semi Basement
Keramik lt. ruang dalam , 30x30 ex.Roman/setara 52.50 m2 258,445
Keramik lt. area luar , 30x30 ex.Roman/setara 22.05 m2 258,445
Keramik lt. tangga , 30x30ex.Roman/setara 91.35 m2 323,056
Plint keramik 7cm ex.Roman/setara 29.40 m1 54,344
Lantai Dasar
Keramik 60x60 ruang dalam & teras , ex.KIA/setara 259.35 m2 272,284
Keramik 30x30 area luar , ex.Roman/setara 40.95 m2 258,445
Plint Aluminium 3cm 47.25 m1 31,500
B.2 Dinding -
Keramik ddg toilet t:2,4cm ,30x60 ex.KIA/setara 40.32 m2 287,436
Keramik ddg r. wudhu t:1,6cm ,30x60 ex.KIA/setara 39.90 m2 287,436
B.3 Panel ornamen dinding -
GRC / Krawangan massive 2cm, lt.semi basement 5.83 m2 480,000
GRC / Krawangan massive 2cm, lt.dasar 41.19 m2 480,000
GRC / Krawangan 4cm ,lt dasar 33.29 m2 1,000,000
C PEKERJAAN KUSEN DAN DAUN -
C.1 Kusen dan daun Kayu -
Pintu Swing /P1 .90x225 , ruang jemaah ( 1 unit )
Kusen kayu ex.samarida oven 5.40 m1 200,970
Daun pintu plywood 82x221 ex. Samarinda oven 1.00 bh 2,511,709
Handle & Lockcase pintu single ex.Dekson 4.00 bh 462,000
Engsel 4" ex.Dekson 1.50 psg 127,496
Finishing melamik kusen 5.40 m1 94,500
Finishing melamik daun 1.81 m2 441,000
Pintu Swing /P2 .70x240 , toilet/tempat wudhu ( 4 unit )
Kusen kayu ex.samarida oven 24.80 m1 200,970
Daun pintu plywood 62x211 ex. Samarinda oven 4.00 bh 2,563,915
Handle & Lockcase bulat pintu km/wc ex.Dekson 4.00 bh 288,750
Engsel 4" ex.Dekson 4.00 psg 127,496
Kaca 5mm polos 1.40 m2 273,000
Sandblast 1.40 m2 173,250
Finishing melamik kusen 24.80 m1 94,500
Finishing melamik daun 5.23 m2 441,000
C.2 Kusen dan daun Aluminium -
Pintu Swing /PJ1 .240 x 300 , ruang jemaah ( 6 unit )
Kusen Aluminium 3" YKK ANOZIED PLUS 110.40 m1 275,456
Dn pintu kaca 80x220+kaca ,Alm.YKK ANOZIED PLUS 12.00 bh 3,790,133
Lockcase pintu double ex.Dekson 6.00 bh 469,088
Pull handle ex.Dekson 12.00 psg 261,188
Engsel pintu swing 4" ex.Dekson 18.00 psg 127,496
Page 2 RAB FINISHING WIDO 2

Flush bolt ex.Dekkson 6.00 psg 375,375

Kaca 5mm polos 21.60 m2 273,000
Pintu Swing /PJ2 .150 x 300 , ruang jemaah,Peralatan,DKM ( 4 unit )
Dn pintu kaca 80x220+kaca ,Alm.YKK ANOZIED PLUS 4.00 bh 3,790,133
Daun jendela 55x215+kaca ,Alm.YKK ANOZIED PLUS 4.00 bh 1,711,669
Lockcase pintu single ex.Dekson 4.00 bh 380,888
Lever handle ex.Dekson 4.00 psg 324,188
Rambuncis ex.Dekson 4.00 bh 90,300
Engsel casement ex.Dekson 4.00 psg 200,813
Engsel pintu swing 4" ex.Dekson 6.00 psg 127,496
Kaca 5mm polos 5.76 m2 273,000
Jendela kaca mati /J1 .210x280 , ruang jemaah ( 2 unit )
Kaca 5mm polos 11.76 m2 273,000
D PEKERJAAN LABURAN -
Cat dinding luar ex. Dulux Exsterior 134.69 m2 50,967
Cat dinding dalam ex.Catylac ICI 213.47 m2 39,681
Cat plafond gypsum ex.Catylac ICI 55.00 m2 38,284
Cat plafond dag beton ex.Catylac ICI 4.00 m2 39,681
Finishing atap beton ex.No Drop 47.04 m2 32,566
Finishing GRC kerawangan massive 5.83 m2 50,967
Lantai Dasar
Cat dinding luar ex. Dulux Exsterior 739.20 m2 50,967
Cat dinding dalam ex.Catylac ICI 464.37 m2 39,681
Cat plafond gypsum ex.Catylac ICI 268.00 m2 38,284
Cat plafond dag beton ex.Catylac ICI 85.00 m2 39,681
Finishing atap beton ex.No Drop 386.10 m2 32,566
Finishing GRC kerawangan massive 41.19 m2 50,967
Finishing GRC kerawangan 33.29 m2 50,967
Finishing atap Kubah utama 109.90 m2 50,967
Finishing atap Kubah anakan 37.68 m2 50,967
E PEKERJAAN SANITARY 9,487,223
Closet jongkok ,ex.Standar 2.00 unit 500,000 1,000,000
Bak air fibre ,ex.Standar 2.00 unit 750,000 1,500,000
Kran dinding km/wc , ex.Onda /setara 2.00 bh 135,576 271,152
Kran taman , ex.Onda /setara 2.00 bh 135,576 271,152
Floor drain ,ex.Standar 2.00 bh 78,750 157,500
Lantai Bawah
Closet duduk ex.Toto/setara 4.00 unit 4,251,739
Jet shower ex.Toto /setara 4.00 bh 491,873
Floor drain 6.00 bh 392,301
Lantai Atas
Closet duduk ,ex.Toto/setara 2.00 unit 4,251,739 8,503,478
Jet shower ,ex.Toto /setara 2.00 bh 491,873 983,745
Floor drain 6.00 bh - -
Tempat wudhu ( 2 unit )
Kran dinding ex.Onda/setara 8.00 bh 135,576
Floor drain standar 6.00 bh 392,301
Taman
Kran taman ex.Onda/setara 4.00 bh 135,576
F PEKERJAAN ELEKTRIKAL -

F.1 Saklar & Stopkontak -

Saklar tunggal ex. Schneider /setara 7.00 bh 47,124
Saklar ganda ex. Schneider/setara 10.00 bh 70,812
Stop kontak ex. Schneider/setara 14.00 bh 68,204
Stop kontak outdoor 4.00 bh 121,165
F.2 Armature + bola lampu -
DL inbow LED ex. Philps ,area dalam 19.00 bh 162,017
DL inbow LED ex. Philps ,area luar/teras 8.00 bh 143,537
DL inbow LED ex. Philps ,area semi basement 12.00 bh 162,017
Lampu sorot/taman 24.00 bh 312,167
Lampu dinding tangga 9.00 bh 283,292
Lampu dinding out door 2.00 bh 398,792
Flexible LED strip - bh -
Lampu gantung kubah utama 1.00 bh - -
Lampu gantung kubah anakan 4.00 bh - -
G PEKERJAAN LAIN-LAIN 79.00 -
Handle / Railing tangga 54.60 m1 630,000
Ornamen mimbar,multi lapis HPL 5.00 m2 - -
Pekerjaan taman m2 -
12,687,027 PEKERJAAN
TOTAL 9,487,223
JASA KONTRAKTOR 10 % 948,722
GRAND TOTAL 10,435,945
DIBULATKAN 10,400,000
LUAS AREA RENOVASI 448

PER METER 23,295
DIBULATKAN 20,000

Analisa
Analisa Harga Satuan

Harga Sat Jumlah Bahan Jumlah Upah Jumlah
No Uraian Pekerjaan Sat Vol Bahan + Upah
(Rp.) (Rp.) (Rp.) (Rp.)
PEK.PERSIAPAN
1 M2 Persiapan Site m2 29,347.50
Membersihkan lokasi proyek
Membersihkan puing-puing
Pekerja oh 0.3000 92,000.00 27,600.00
Mandor oh 0.0015 165,000.00 247.50
Alat Bantu lot 1.0000 1,500.00 1,500.00
- 29,347.50
1 M2 Pengukuran Site m1 3,565.00
Pekerja oh 0.0200 92,000.00 1,840.00
Tukang batu oh 0.0100 115,000.00 1,150.00
Alat Bantu lot 0.5000 1,150.00 575.00
- 3,565.00
1 M1 Pekerjaan Bouwplank m1 54,250.00
Kayu 5/7 Albasiah m3 0.0120 1,500,000.00 18,000.00
Paku biasa 2"-5" kg 0.0200 17,500.00 350.00
Kayu papan 3/20 m3 0.0070 1,500,000.00 10,500.00
Pekerja oh 0.1000 92,000.00 9,200.00
Tukang kayu oh 0.1000 115,000.00 11,500.00
Kepala tukang kayu oh 0.0100 137,500.00 1,375.00
Mandor oh 0.0050 165,000.00 825.00
Alat Bantu ls 1.00 2,500.00 2,500.00
28,850.00 25,400.00
1 M3 Galian Tanah Biasa sedalam 1m m3 75,625.00
Pekerja oh 0.7500 92,000.00 69,000.00
Mandor oh 0.0250 165,000.00 4,125.00 -
Alat Bantu ls 1.0000 2,500.00 2,500.00
- 75,625.00
1 M3 Urugan Pasir m3 241,750.00
Pasir urug m3 1.2000 175,000.00 210,000.00
Pekerja oh 0.3000 92,000.00 27,600.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.00 2,500.00 2,500.00
210,000.00 31,750.00
1 M3 Urugan Tanah Bekas Galian m3 23,332.00
Pekerja oh 0.1920 92,000.00 17,664.00
Mandor 0h 0.0192 165,000.00 3,168.00
Alat Bantu ls 1.00 2,500.00 2,500.00
- 23,332.00
1 M3 Pemadatan Tanah m3 263,750.00
Pekerja oh 2.7500 92,000.00 253,000.00
Mandor oh 0.0500 165,000.00 8,250.00
Alat Bantu ls 1.00 2,500.00 2,500.00
- 263,750.00
1 M2 Perataan tanah m2 19,950.00
Pekerja oh 0.1000 92,000.00 9,200.00
Mandor oh 0.0500 165,000.00 8,250.00
Alat Bantu ls 1.00 2,500.00 2,500.00
- 19,950.00
PEK.BONGKARAN & BUANGAN PUING
1 M3 Bongkaran dinding 1/2 bata merah m3 205,500.00
Pekerja oh 2.0000 92,000.00 184,000.00
Mandor oh 0.1000 165,000.00 16,500.00
Alat Bantu ls 1.00 5,000.00 5,000.00
- 205,500.00
1 M2 Bongkaran plasteran m2 20,025.00
Pekerja oh 0.0500 92,000.00 4,600.00
Tukang batu oh - 115,000.00 0.00
Kepala tukang batu oh - 137,500.00 0.00
Mandor oh 0.0025 165,000.00 412.50
Alat Bantu ls 1.00 5,000.00 5,000.00
- 10,012.50
1 M2 Bongkaran lantai m2 15,850.00
Pekerja oh 0.1000 92,000.00 9,200.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.00 5,000.00 5,000.00
- 15,850.00
Page 5
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
1 M2 Bongkaran lantai + adukan / plasteran m2 35,875.00
Bongkaran lantai ls 1.0000 15,850.00 15,850.00
Bongkaran adukan ls 1.0000 20,025.00 20,025.00
- 35,875.00
1 M2 Bongkaran rabat beton m2 15,012.50
Pekerja oh 0.0500 92,000.00 4,600.00
Tukang batu oh - 115,000.00 0.00
Kepala tukang batu oh - 137,500.00 0.00
Mandor oh 0.0025 165,000.00 412.50
Alat Bantu ls 1.00 10,000.00 10,000.00
- 15,012.50
1 M3 Bongkaran beton m3 776,500.00
Pekerja oh 6.0000 92,000.00 552,000.00
Tukang batu oh 1.2000 115,000.00 138,000.00
Kepala tukang batu oh 0.1600 137,500.00 22,000.00
Mandor oh 0.3000 165,000.00 49,500.00
Alat Bantu ls 1.00 15,000.00 15,000.00
- 776,500.00
1 M3 Bongkaran beton bertulang m3 1,023,000.00
Pekerja oh 8.0000 92,000.00 736,000.00
Tukang batu oh 1.6000 115,000.00 184,000.00
Mandor oh 0.4000 165,000.00 66,000.00
Alat Bantu ls 1.00 15,000.00 15,000.00
- 1,023,000.00
1 M2 Bongkaran plafond + rangka m2 11,980.00
Pekerja oh 0.0400 92,000.00 3,680.00
Mandor oh 0.0200 165,000.00 3,300.00
Alat Bantu ls 1.00 5,000.00 5,000.00
- 11,980.00
1 M3 Bongkaran kusen m3 133,750.00
Tukang oh 1.0000 115,000.00 115,000.00
Kepala tukang oh 0.1000 137,500.00 13,750.00
Alat Bantu ls 1.00 5,000.00 5,000.00
- 133,750.00
1 M2 Bongkaran daun pintu / jendela m2 7,005.00
Pekerja oh 0.0200 92,000.00 1,840.00
Mandor oh 0.0010 165,000.00 165.00
Alat Bantu ls 1.00 5,000.00 5,000.00
- 7,005.00
1 M3 Buangan puing/brangkal keluar lokasi m3 145,750.00
Mandor oh 0.0500 115,000.00 5,750.00
Angkutan engk 0.40 350,000.00 140,000.00
- 145,750.00
PEKERJAAN PONDASI
1 M3 Pek. Pondasi Rollag Bata m3 1,548,160.00
Bata Merah bh 720.0000 1,080.00 777,600.00
Semen zak 2.6000 78,100.00 203,060.00
Pasir Pasang m3 0.4200 316,666.67 133,000.00
Pekerja oh 3.0000 92,000.00 276,000.00
Tukang batu oh 1.0000 115,000.00 115,000.00
Kepala tukang oh 0.1000 137,500.00 13,750.00
Mandor oh 0.1500 165,000.00 24,750.00
Alat Bantu ls 1.0000 5,000.00 5,000.00 -
1,113,660.00 434,500.00 -
Pek. Pondasi Batu Kali 1pc : 4ps m3 875,591.67
Batu belah 15/20 m3 1.1000 225,000.00 247,500.00
Semen zak 3.0000 78,100.00 234,300.00
Pasir pasang m3 0.5200 316,666.67 164,666.67
Pekerja oh 1.5000 92,000.00 138,000.00
Tukang batu oh 0.6000 115,000.00 69,000.00
Mandor oh 0.0750 165,000.00 12,375.00
alat bantu m2 1.0000 1,500.00 1,500.00
646,466.67 229,125.00 -
PEKERJAAN DINDING
1 Pasang bata merah camp: 1 : 5 m2 159,316.00
Bata pres bh 72.0000 1,080.00 77,760.00
Semen zak 0.2600 78,100.00 20,306.00
Page 6
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Pasir pasang m3 0.0420 316,666.67 13,300.00
Pekerja oh 0.3000 92,000.00 27,600.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Kepala tukang oh 0.0100 137,500.00 1,375.00
Mandor oh 0.0150 165,000.00 2,475.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
111,366.00 47,950.00
Pasang bata merah camp: 1 : 2 ( trasram ) m2 178,044.38
Bata merah garut bh 72.0000 1,080.00 77,760.00
Semen zak 0.4998 78,100.00 39,034.38
Pasir pasang m3 0.0420 316,666.67 13,300.00
Pekerja oh 0.3000 92,000.00 27,600.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Kepala tukang oh 0.0100 137,500.00 1,375.00
Mandor oh 0.0150 165,000.00 2,475.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
130,094.38 47,950.00
1 m2 Pasang bata ringan 10x20x60 m2 157,862.50
Bata ringan 10x20x60 m3 0.1100 825,000.00 90,750.00
Thin bed / perekat zak 0.1250 126,000.00 15,750.00
Pekerja oh 0.3000 92,000.00 27,600.00
Tukang batu oh 0.1500 115,000.00 17,250.00
Kepala tukang oh 0.0050 137,500.00 687.50
Mandor oh 0.0050 165,000.00 825.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
106,500.00 51,362.50
1 m2 Pasang bata ringan 10x20x60 m2 315,725.00
Bata ringan 10x20x60 m3 0.2200 825,000.00 181,500.00
Thin bed / perekat zak 0.2500 126,000.00 31,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.3000 115,000.00 34,500.00
Kepala tukang oh 0.0100 137,500.00 1,375.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 2.0000 5,000.00 10,000.00
213,000.00 102,725.00
1 m2 Pasang bata ringan 10x20x60 + balok/kolom praktis m2 281,577.24
Bata ringan 10x20x60 m3 1.0000 157,862.50 157,862.50
Balok praktis 15/20 m3 0.0100 7,215,766.50 72,157.66
Kolom praktis 12/15 m3 0.0060 8,592,846.38 51,557.08
281,577.24 0.00
1 m2 Plesteran 1:4 m2 59,134.90
Semen zak 0.1040 78,100.00 8,122.40
Pasir pasang m3 0.0210 316,666.67 6,650.00
Pekerja oh 0.2000 92,000.00 18,400.00
Tukang batu oh 0.1500 115,000.00 17,250.00
Kepala tukang oh 0.0150 137,500.00 2,062.50
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
14,772.40 44,362.50 -
Plesteran 1:2 ( trasram ) m2 63,054.07
Semen zak 0.1704 78,100.00 13,308.24
Pasir pasang m3 0.0170 316,666.67 5,383.33
Pekerja oh 0.2000 92,000.00 18,400.00
Tukang batu oh 0.1500 115,000.00 17,250.00
Kepala tukang oh 0.0150 137,500.00 2,062.50
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
18,691.57 44,362.50 -
1 m2 Plesteran 1:2 ( trasram + waterproofing) m2 86,387.41
Semen zak 0.1704 78,100.00 13,308.24
Pasir pasang m3 0.0170 316,666.67 5,383.33
Bahan water proofing/penguat beton ltr 0.3333 70,000.00 23,333.33
Pekerja oh 0.2000 92,000.00 18,400.00
Tukang batu oh 0.1500 115,000.00 17,250.00
Kepala tukang oh 0.0150 137,500.00 2,062.50
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
42,024.91 44,362.50 -
1 m2 Plesteran 1:4 kolom/balok m2 74,879.90
Page 7
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Semen zak 0.1040 78,100.00 8,122.40
Pasir pasang m3 0.0210 316,666.67 6,650.00
Pekerja oh 0.2800 92,000.00 25,760.00
Tukang batu oh 0.2100 115,000.00 24,150.00
Kepala tukang oh 0.0210 137,500.00 2,887.50
Mandor oh 0.0140 165,000.00 2,310.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
14,772.40 60,107.50 -
1 m2 Acian m2 44,173.00
Semen zak 0.0800 78,100.00 6,248.00
Pekerja oh 0.2000 92,000.00 18,400.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Kepala tukang oh 0.0100 137,500.00 1,375.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
6,248.00 37,925.00 -
1 M2 Acian waterproofing m2 67,506.33
Semen zak 0.0800 78,100.00 6,248.00
Bahan water proofing/penguat beton ltr 0.3333 70,000.00 23,333.33
Pekerja oh 0.2000 92,000.00 18,400.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Kepala tukang oh 0.0100 137,500.00 1,375.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
29,581.33 37,925.00 -
1 M2 Acian kolom/balok m2 116,329.67
Semen zak 0.0800 78,100.00 6,248.00
Pekerja oh 0.2800 316,666.67 88,666.67
Tukang batu oh 0.1400 92,000.00 12,880.00
Kepala tukang oh 0.0140 115,000.00 1,610.00
Mandor oh 0.0140 137,500.00 1,925.00
Alat Bantu ls 1.0000 5,000.00 5,000.00
6,248.00 110,081.67 -
1 M2 Finishing plaster aci lantai biasa/kasar m2 103,307.90
Plasteran m2 1.0000 59,134.90 59,134.90
Acian m2 1.0000 44,173.00 44,173.00
103,307.90 0.00 -
1 M2 Finishing plaster aci trasram + waterproofing m2 153,893.74
Plasteran waterproofing m2 1.0000 86,387.41 86,387.41
Acian waterproofing m2 1.0000 67,506.33 67,506.33
153,893.74 0.00 -
1 M2 Finishing plaster aci kolom/balok m2 191,209.57
Plasteran kolom/balok m2 1.0000 74,879.90 74,879.90
Acian kolom balok m2 1.0000 116,329.67 116,329.67
191,209.57 0.00 -
1 M1 Plesteran 1:4 + acian dudukan kusen alm 15cm m1 58,719.79
Plasteran
Semen zak 0.1252 78,100.00 9,778.12
Pasir pasang m3 0.0085 316,666.67 2,691.67
Alat Bantu ( steger werk ) ls 1.0000 15,000.00 15,000.00
Upah borongan ls 1.0000 31,250.00 31,250.00
12,469.79 46,250.00
1 M1 Plesteran 1:4 + acian profil plint 5-10cm m1 64,210.41
Plasteran
Semen zak 0.0835 78,100.00 6,518.75
Pasir pasang m3 0.0085 316,666.67 2,691.67
Upah borongan ls 1.0000 50,000.00 50,000.00
9,210.41 55,000.00
1 M1 Plesteran 1:4 + acian profil ped beton 15-25cm m1 89,969.79
Plasteran
Semen zak 0.1252 78,100.00 9,778.12
Pasir pasang m3 0.0085 316,666.67 2,691.67
Upah borongan ls 1.0000 62,500.00 62,500.00
12,469.79 77,500.00
1 M1 Plesteran 1:4 + acian profil ped beton 25-50cm m1 127,439.57
Plasteran
Semen zak 0.2504 78,100.00 19,556.24
Page 8
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Pasir pasang m3 0.0170 316,666.67 5,383.33
Upah borongan ls 1.0000 87,500.00 87,500.00
24,939.57 102,500.00
ATAP
1m2 Pek. Kaso + reng ex.Kamper m2 282,525.00
Kaso 5/7 ex.Kamper m3 0.0120 9,750,000.00 117,000.00
Reng 3/4 ex.kamper m1 4.0000 35,000.00 140,000.00
Paku bh 0.1500 17,500 2,625.00
Pekerja oh 0.1000 92,000 9,200.00
Tukang kayu oh 0.1000 115,000 11,500.00
Kepala tukang kayu oh 0.0100 137,500 1,375.00
Mandor oh 0.0050 165,000 825.00
Alat bantu ls 1.0000 - 0.00
259,625.00 22,900.00
1m2 Pasang genteng Palentong kecil m2 74,845.00
Genteng Palentong bh 25.0000 2,000.00 50,000.00
Pekerja oh 0.1500 92,000 13,800.00
Tukang kayu oh 0.0750 115,000 8,625.00
Kepala tukang kayu oh 0.0080 137,500 1,100.00
Mandor oh 0.0080 165,000 1,320.00
50,000.00 24,845.00
1m1 Pasang nok bubung genteng Palentong kecil m1 103,009.33
Nok Bubung Genteng Palentong bh 5.0000 3,500.00 17,500.00
Semen zak 0.1600 78,100.00 12,496.00
Pasir Pasang m3 0.0320 316,666.67 10,133.33
Pekerja oh 0.4000 92,000 36,800.00
Tukang batu oh 0.2000 115,000 23,000.00
Kepala tukang batu oh 0.0200 137,500 2,750.00
Mandor oh 0.0020 165,000 330.00
40,129.33 62,880.00
1bh Pasang nok ujung genteng Palentong kecil bh 26,377.33
Nok Bubung Genteng Palentong bh 1.0000 5,000.00 5,000.00
Semen zak 0.0400 78,100.00 3,124.00
Pasir Pasang m3 0.0080 316,666.67 2,533.33
Pekerja oh 0.1000 92,000 9,200.00
Tukang batu oh 0.0500 115,000 5,750.00
Kepala tukang batu oh 0.0050 137,500 687.50
Mandor oh 0.0005 165,000 82.50
10,657.33 15,720.00
1m2 Pasang genteng keramik m2 175,795.00
Genteng keramik ex.kanmuri natural bh 14.0000 10,925.00 152,950.00
Pekerja oh 0.1500 92,000 13,800.00
Tukang kayu oh 0.0600 115,000 6,900.00
Kepala tukang kayu oh 0.0060 137,500 825.00
Mandor oh 0.0080 165,000 1,320.00
152,950.00 22,845.00
1m1 Pasang nok bubung genteng keramik m1 171,989.33
Nok Bubung Genteng keramik ex.kanmuri natural bh 4.0000 21,620.00 86,480.00
Semen zak 0.1600 78,100.00 12,496.00
Pasir Pasang m3 0.0320 316,666.67 10,133.33
Pekerja oh 0.4000 92,000 36,800.00
Tukang batu oh 0.2000 115,000 23,000.00
Mandor oh 0.0020 165,000 330.00
109,109.33 62,880.00
1m2 Pasang Atap asbes gelombang 0.4x105x240 m2 122,702.50
Asbes gelombang bh 1.0000 95,000.00 95,000.00
Skrup bh 2.0000 2,500.00 5,000.00
Pekerja oh 0.1400 92,000 12,880.00
Tukang batu oh 0.0670 115,000 7,705.00
Mandor oh 0.0070 165,000 1,155.00
Page 9
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
100,000.00 22,702.50
1m2 Pasang Aluminium foil m2 78,565.00
Aluminium foil m2 1.0500 11,000.00 11,550.00
Wiremesh bh 1.0500 18,000.00 18,900.00
Skrup wiremesh bh 2.0000 2,500.00 5,000.00
Pekerja oh 0.3000 92,000 27,600.00
Tukang batu oh 0.1000 115,000 11,500.00
Mandor oh 0.0160 165,000 2,640.00
35,450.00 43,115.00
1m1 Pasang Lispalang GRC m1 102,210.00
Lisplang GRC/Woodplank ukr.20cm double m1 2.1000 30,000.00 63,000.00
Skrup bh 6.0000 2,500.00 15,000.00
Pekerja oh 0.2000 92,000 18,400.00
Tukang batu oh 0.0400 115,000 4,600.00
Mandor oh 0.0040 165,000 660.00
78,000.00 24,210.00
1 M2 Pasang Atap solar tuff 105x240 m2 272,702.50
Solar tuff bh 1.0000 225,000.00 225,000.00
Skrup bh 4.0000 2,500.00 10,000.00
Pekerja oh 0.1400 92,000 12,880.00
Tukang batu oh 0.0670 115,000 7,705.00
Mandor oh 0.0070 165,000 1,155.00
alat bantu / Steger werk ls 1.0000 15,000 15,000.00
235,000.00 37,702.50
1 M2 Pasang atap polycarbonate ex.twin lite m2 220,862.67
Polycarbonate Twin Lite bh 1.0000 173,160.17 173,160.17
Skrup bh 4.0000 2,500.00 10,000.00
Pekerja oh 0.1400 92,000 12,880.00
Tukang batu oh 0.0670 115,000 7,705.00
Mandor oh 0.0070 165,000 1,155.00
183,160.17 37,702.50
1 M2 Pasang tutup tralis polycarbonate ex.standar m2 82,702.50
Polycarbonate bh 1.0000 35,000.00 35,000.00
Skrup bh 4.0000 2,500.00 10,000.00
Pekerja oh 0.1400 92,000 12,880.00
Tukang batu oh 0.0670 115,000 7,705.00
Mandor oh 0.0070 165,000 1,155.00
45,000.00 37,702.50
FINISHING LANTAI & DINDING
1 M2 Pasang keramik lantai 30X30 km/wc m2 297,525.83
keramik lantai km/wc 30x30 ex.Roman m2 1.0500 180,000.00 189,000.00
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 0.3250 15,000.00 4,875.00
Pekerja oh 0.4000 92,000.00 36,800.00
Tukang batu oh 0.2000 115,000.00 23,000.00
Mandor oh 0.0010 165,000.00 165.00
alat bantu ls 1.0000 5,000.00 5,000.00
231,185.83 66,340.00
1 M2 Pasang keramik lantai ukr:20x20 m2 212,637.60
Keramik ukr.20x20 ex.Roman m2 1.0500 97,750.00 102,637.50
Semen zak 0.2460 78,100.00 19,212.60
Pasir pasang m3 0.0180 316,666.67 5,700.00
Semen warna kg 0.1500 15,000.00 2,250.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
Page 10
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
129,800.10 82,837.50 -
1 M2 Pasang keramik lantai ukr:20x20 m2 173,000.10
Keramik ukr.20x20 ex.Mulia m2 1.0500 60,000.00 63,000.00
Semen zak 0.2460 78,100.00 19,212.60
Pasir pasang m3 0.0180 316,666.67 5,700.00
Semen warna kg 0.1500 15,000.00 2,250.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
90,162.60 82,837.50 -
1 M2 Pasang keramik lantai 25X50 m2 228,225.83
keramik lantai 25x50 ex.Habitat m2 1.0500 114,000.00 119,700.00
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 0.3250 15,000.00 4,875.00
Pekerja oh 0.4000 92,000.00 36,800.00
Tukang batu oh 0.2000 115,000.00 23,000.00
Mandor oh 0.0010 165,000.00 165.00
alat bantu ls 1.0000 5,000.00 5,000.00
161,885.83 66,340.00 -
1 M2 Pasang keramik dinding dapur ukr:20x20 m2 232,887.60
Keramik dinding ukr.20x20 ex.Roman m2 1.0500 97,750.00 102,637.50
Semen zak 0.2460 78,100.00 19,212.60
Pasir pasang m3 0.0180 316,666.67 5,700.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
150,050.10 82,837.50 -
Keramik dinding ukr.20x20 ex.Mulia m2 1.0500 60,000.00 63,000.00
Semen zak 0.2460 78,100.00 19,212.60
Pasir pasang m3 0.0180 316,666.67 5,700.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
110,412.60 82,837.50 -
1 M2 Pasang keramik dinding ukr:20x25 m2 199,550.10
Keramik dinding ukr.20x25 ex.Mulia m2 1.0500 66,000.00 69,300.00
Semen zak 0.2460 78,100.00 19,212.60
Pasir pasang m3 0.0180 316,666.67 5,700.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
116,712.60 82,837.50 -
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 0.3250 15,000.00 4,875.00
Pekerja oh 0.4000 92,000.00 36,800.00
Tukang batu oh 0.2000 115,000.00 23,000.00
Mandor oh 0.0010 165,000.00 165.00
alat bantu ls 1.0000 5,000.00 5,000.00
163,145.83 66,340.00 -
1 M2 Pasang keramik dinding ukr:20x40 km/wc pembantu m2 224,485.83
Page 11
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 0.3250 15,000.00 4,875.00
Pekerja oh 0.4000 92,000.00 36,800.00
Tukang batu oh 0.2000 115,000.00 23,000.00
Mandor oh 0.0010 165,000.00 165.00
alat bantu ls 1.0000 - 0.00
163,145.83 61,340.00 -
1 M2 Pasang keramik dinding 30x60 km/wc anak m2 305,248.33
Keramik dinding km/wc ukr.30x60 ex.Roman m2 1.0500 162,000.00 170,100.00
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
222,410.83 82,837.50 -
1 M2 Pasang keramik dinding kombinasi 30x60 km/wc utama m2 305,248.33
Keramik dinding km/wc ukr.30x60 motif ex.Roman/setara m2 1.0500 162,000.00 170,100.00
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
222,410.83 82,837.50 -
1 M2 Pasang keramik dinding kombinasi 30x60 km/wc utama m2 273,748.33
Keramik dinding km/wc ukr.30x60 ex.KIA/setara m2 1.0500 132,000.00 138,600.00
Semen zak 0.2750 78,100.00 21,477.50
Pasir pasang m3 0.0500 316,666.67 15,833.33
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
190,910.83 82,837.50 -
1 M2 Pasang TEGEL dinding km / wc ukr:20x20 motif m2 703,064.10
Tegel dinding ukr.20x20 m2 1.0500 550,000.00 577,500.00
Semen zak 0.1860 78,100.00 14,526.60
Pasir pasang m3 0.0180 316,666.67 5,700.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
620,226.60 82,837.50 -
1 M2 Pasang batu alam templek m2 141,489.33
Semen zak 0.2350 78,100.00 18,353.50
Pasir pasang m3 0.0350 316,666.67 11,083.33
Pekerja oh 0.6200 92,000.00 57,040.00
Tukang batu oh 0.3500 115,000.00 40,250.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
29,436.83 112,052.50
1 M1 Pasang Granite slab m1 1,294,686.83
Granite slab table top dapur ex.Cina/lokal m1 1.3000 742,500.00 965,250.00
Semen zak 0.2350 78,100.00 18,353.50
Pasir pasang m3 0.0350 316,666.67 11,083.33
Upah + alat bantu m1 1.0000 300,000.00 300,000.00
994,686.83 300,000.00 -
1 M2 Pasang Granite tile lantai 60x60 m2 373,767.78
Page 12
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Granite tile ukr.60x60 ex.Cina m2 1.0500 234,000.00 245,700.00
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.5000 92,000.00 46,000.00
Tukang batu oh 0.2400 115,000.00 27,600.00
Mandor oh 0.0250 165,000.00 4,125.00
alat bantu ls 1.0000 5,000.00 5,000.00
287,742.78 86,025.00 -
1 M2 Pasang keramik lantai 60x60 m2 259,317.78
keramik ukr.60x60 ex.Standar m2 1.0500 125,000.00 131,250.00
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.5000 92,000.00 46,000.00
Tukang batu oh 0.2400 115,000.00 27,600.00
Mandor oh 0.0250 165,000.00 4,125.00
alat bantu ls 1.0000 5,000.00 5,000.00
173,292.78 86,025.00 -
1 M2 Pasang Granite tile lantai 80x80 area r.duduk m2 423,555.28
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.2500 92,000.00 23,000.00
Tukang batu oh 0.1200 115,000.00 13,800.00
Mandor oh 0.0125 165,000.00 2,062.50
alat bantu ls 1.0000 5,000.00 5,000.00
378,042.78 45,512.50 -
1 M2 Pasang Homognous tile lantai 60x120 polished m2 612,305.28
Homogenous tile ukr.60x120 m2 1.0500 495,000.00 519,750.00
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.2500 92,000.00 23,000.00
Tukang batu oh 0.1200 115,000.00 13,800.00
Mandor oh 0.0125 165,000.00 2,062.50
alat bantu ls 1.0000 10,000.00 10,000.00
561,792.78 50,512.50 -
1 M2 Pasang Homognous tile lantai 60x120 unpolished m2 583,430.28
Homogenous tile ukr.60x120 m2 1.0500 467,500.00 490,875.00
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.2500 92,000.00 23,000.00
Tukang batu oh 0.1200 115,000.00 13,800.00
Mandor oh 0.0125 165,000.00 2,062.50
alat bantu ls 1.0000 10,000.00 10,000.00
532,917.78 50,512.50 -
1 M2 Pasang Granite tile slim ( dinding ) 60x120 ex.Allia m2 501,805.28
Granite tile ukr.60x120 ex.Allia m2 1.0500 385,000.00 404,250.00
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.2500 92,000.00 23,000.00
Tukang batu oh 0.1200 115,000.00 13,800.00
Mandor oh 0.0125 165,000.00 2,062.50
alat bantu ls 1.0000 15,000.00 15,000.00
446,292.78 55,512.50 -
1 M2 Pas. Granite tile lantai area teras samping,selasar,koridor m2 333,255.28
Granite tile ex.Cina m2 1.0500 234,000.00 245,700.00
Semen zak 0.1638 78,100.00 12,792.78
Pasir pasang m3 0.0450 316,666.67 14,250.00
Page 13
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Semen warna kg 1.0000 15,000.00 15,000.00
Pekerja oh 0.2500 92,000.00 23,000.00
Tukang batu oh 0.1200 115,000.00 13,800.00
Mandor oh 0.0125 165,000.00 2,062.50
alat bantu ls 1.0000 5,000.00 5,000.00
287,742.78 45,512.50 -
keramik lantai km/wc 30x30 ex.Roman standar m2 1.0500 104,500.00 109,725.00
Semen zak 0.2276 78,100.00 17,775.56
Pasir pasang m3 0.0420 316,666.67 13,300.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
163,300.56 82,837.50
keramik lantai km/wc 30x30 ex.KIA standar m2 1.0500 79,200.00 83,160.00
Semen zak 0.2276 78,100.00 17,775.56
Pasir pasang m3 0.0420 316,666.67 13,300.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
136,735.56 82,837.50
HT Roman 15x90 m2 1.0500 360,000.00 378,000.00
Semen zak 0.2276 78,100.00 17,775.56
Pasir pasang m3 0.0420 316,666.67 13,300.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
431,575.56 82,837.50
keramik lantai 40x40 ex.Roman m2 1.0500 105,600.00 110,880.00
Semen zak 0.2276 78,100.00 17,775.56
Pasir pasang m3 0.0420 316,666.67 13,300.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
164,455.56 82,837.50 -
keramik lantai 40x40 ex.Roman m2 1.0500 105,600.00 110,880.00
Semen zak 0.2276 78,100.00 17,775.56
Pasir pasang m3 0.0420 316,666.67 13,300.00
Semen warna kg 1.5000 15,000.00 22,500.00
Pekerja oh 0.6000 92,000.00 55,200.00
Tukang batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0300 165,000.00 4,950.00
alat bantu ls 1.0000 5,000.00 5,000.00
164,455.56 82,837.50 -
1 1 M2 Pasang Plint Granite tile lantai 10x60 teras m1 85,168.39
Granite tile ukr.10x60 m1 1.0500 46,750.00 49,087.50
Semen zak 0.0312 78,100.00 2,436.72
Pasir pasang m3 0.0040 316,666.67 1,266.67
Semen warna kg 0.5000 15,000.00 7,500.00
Pekerja oh 0.0600 92,000.00 5,520.00
Tukang batu oh 0.0300 115,000.00 3,450.00
Page 14
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Kepala tukang batu oh 0.0030 137,500.00 412.50
Mandor oh 0.0030 165,000.00 495.00
alat bantu ls 1.0000 15,000.00 15,000.00
60,290.89 24,877.50 -
1 M1 Pas. Plint Granite tile lantai 10x60 area dalam m1 88,055.89
Granite tile ukr.10x60 m1 1.0500 49,500.00 51,975.00
Semen zak 0.0312 78,100.00 2,436.72
Pasir pasang m3 0.0040 316,666.67 1,266.67
Semen warna kg 0.5000 15,000.00 7,500.00
Pekerja oh 0.0600 92,000.00 5,520.00
Tukang batu oh 0.0300 115,000.00 3,450.00
Mandor oh 0.0030 165,000.00 495.00
alat bantu ls 1.0000 15,000.00 15,000.00
63,178.39 24,877.50 -
1 M2 Ps. Plint Granite tile lt. area teras depan & r,makan m1 71,180.89
Semen zak 0.0312 78,100.00 2,436.72
Pasir pasang m3 0.0040 316,666.67 1,266.67
Semen warna kg 0.5000 15,000.00 7,500.00
Pekerja oh 0.0600 92,000.00 5,520.00
Tukang batu oh 0.0300 115,000.00 3,450.00
Mandor oh 0.0030 165,000.00 495.00
alat bantu ls 1.0000 15,000.00 15,000.00
46,303.39 24,877.50 -
1 M1 Pasang Plint keramik lantai 10x30 garasi m1 51,755.89
keramik lantai 10x30 ex.Roman standar m1 1.0500 14,928.57 15,675.00
Semen zak 0.0312 78,100.00 2,436.72
Pasir pasang m3 0.0040 316,666.67 1,266.67
Semen warna kg 0.5000 15,000.00 7,500.00
Pekerja oh 0.0600 92,000.00 5,520.00
Tukang batu oh 0.0300 115,000.00 3,450.00
Mandor oh 0.0030 165,000.00 495.00
alat bantu ls 1.0000 15,000.00 15,000.00
26,878.39 24,877.50 -
1 M2 Pasang batu andesit lantai m1 346,561.83
Bau andesit 30x60 m2 1.0500 192,500.00 202,125.00
Semen zak 0.2350 78,100.00 18,353.50
Pasir pasang m3 0.0350 316,666.67 11,083.33
Upah + alat bantu ls 1.0000 115,000.00 115,000.00 -
231,561.83 115,000.00 -
1 M2 Pasang batu alam lantai m1 144,436.83
Batu templek m2 1.0500 - -
Semen zak 0.2350 78,100.00 18,353.50
Pasir pasang m3 0.0350 316,666.67 11,083.33
29,436.83 115,000.00 -
1 M2 Pasang Plint batu alam 10x60 teras / balkon m1 64,955.89
batu alam ukr.10x60 ex.Andesit m1 1.0500 27,500.00 28,875.00
Semen zak 0.0312 78,100.00 2,436.72
Pasir pasang m3 0.0040 316,666.67 1,266.67
Semen warna kg 0.5000 15,000.00 7,500.00
Pekerja oh 0.0600 92,000.00 5,520.00
Tukang batu oh 0.0300 115,000.00 3,450.00
Mandor oh 0.0030 165,000.00 495.00
alat bantu ls 1.0000 15,000.00 15,000.00
40,078.39 24,877.50 -
1 M2 Pasang batu sikat carport m1
Batu sikat krg 1.0000 -
Semen zak 0.2350 78,100.00 18,353.50
Pasir pasang m3 0.0350 316,666.67 11,083.33
29,436.83 115,000.00 -
PLAFOND
1 M2 Pas. Rangka Plafond Besi Hollow 40x40, 40x20 + Gypsum m2 126,559.38
Hollow galvalum 0.3x40x40 btg 0.4500 45,000.00 20,250.00
Page 15
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Paku sekrup bh 9.0000 150.00 1,350.00
Gypsum 9 mm lbr 0.3646 97,500.00 35,546.88
Assesories (coumpond, plaster dll) ls 1.0000 2,500.00 2,500.00
Pekerja oh 0.1000 92,000.00 9,200.00
Tukang kayu oh 0.2000 115,000.00 23,000.00
Kepala Tukang oh 0.0200 137,500.00 2,750.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat bantu ls 1.0000 5,000.00 5,000.00
84,959.38 41,600.00 -
1 M2 Pas. Rangka Plafond Besi Hollow 40x40, 40x20 + Gypsum m2 138,408.33
Paku sekrup bh 9.0000 150.00 1,350.00
Gypsum water resisten 9 mm lbr 0.3646 130,000.00 47,395.83
Pekerja oh 0.1000 92,000.00 9,200.00
Tukang kayu oh 0.2000 115,000.00 23,000.00
Kepala Tukang oh 0.0200 137,500.00 2,750.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat bantu ls 1.0000 5,000.00 5,000.00
96,808.33 41,600.00 -
1 M2 Pas. Rangka Plafond Besi Hollow 40x40, 40x20 + GRC m2 138,408.33
Paku sekrup bh 9.0000 150.00 1,350.00
GRC 6 mm lbr 0.3646 130,000.00 47,395.83
Pekerja oh 0.1000 92,000.00 9,200.00
Tukang kayu oh 0.2000 115,000.00 23,000.00
Kepala Tukang oh 0.0200 137,500.00 2,750.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat bantu ls 1.0000 5,000.00 5,000.00
96,808.33 41,600.00 -
1 M2 Pas. Rangka Plafond Besi Hollow 40x40 m2 #REF!
Besi Hollow 40x40, 40x20 + multiplek 6mm + megateak 4mm
Paku bh 9.0000 #REF! #REF!
gantungan rangka ls 4.0000 7,500.00 30,000.00
Multiplek 9 mm lbr 0.3819 115,500.00 44,114.58
Megateak 3 mm lbr 0.3819 115,500.00 44,114.58
Assesories ( lem kayu dll) ls 1.0000 5,000.00 5,000.00
Pekerja oh 0.2000 #REF! #REF!
Tukang kayu oh 0.4000 Err:509 Err:509
Kepala Tukang oh 0.0400 Err:509 Err:509
Mandor oh 0.0200 #REF! #REF!
Alat bantu ls 2.0000 #REF! #REF!
#REF! #REF! -
1 M1 drop Gypsum m2 84,079.69
Paku sekrup bh 4.5000 150.00 675.00
Gypsum 9 mm lbr 0.1823 97,500.00 17,773.44
Pekerja oh 0.1000 92,000.00 9,200.00
Tukang kayu oh 0.2000 115,000.00 23,000.00
Kepala Tukang oh 0.0200 137,500.00 2,750.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat bantu ls 1.0000 5,000.00 5,000.00
42,479.69 41,600.00 -
1 M2 Pas. Rangka Plafond Besi Hollow 40x40, 40x20 + Megateak m2 145,700.00
Paku bh 9.0000 150.00 1,350.00
Megateak 6 mm lbr 0.3646 150,000.00 54,687.50
Assesories ( sealer dll) ls 1.0000 2,500.00 2,500.00
Pekerja oh 0.1000 92,000.00 9,200.00
Tukang kayu oh 0.2000 115,000.00 23,000.00
Page 16
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Kepala Tukang oh 0.0200 137,500.00 2,750.00
Mandor oh 0.0100 165,000.00 1,650.00
Alat bantu ls 1.0000 5,000.00 5,000.00
104,100.00 41,600.00 -
1 M1 Pas. list plafond 37,725.00
List profil alm L 2x1.5 m1 1.0000 22,500.00 22,500.00
Coumpond kg 0.2000 4,125.00 825.00
Paku sekrup bh 9.0000 150.00 1,350.00
Pekerja oh 0.0250 92,000.00 2,300.00
Tukang kayu oh 0.0500 115,000.00 5,750.00
Alat bantu ls 1.0000 5,000.00 5,000.00
24,675.00 13,050.00 -
PENGECATAN
1 1 M2 Pengecatan Dinding Luar 3x m2 67,541.50
Cat tembok kemtone weather shield 2x kg 0.3770 115,200.00 43,430.40
Alkali resisting primer eksterior 1x kg 0.1250 76,800.00 9,600.00
Amplas lbr 0.2500 8,000.00 2,000.00
Rol cat bh 0.0100 50,000.00 500.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.0630 115,000.00 7,245.00
Kepala tukang cat org 0.0063 137,500.00 866.25
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 65,894.15 1,647.35
55,530.40 12,011.10
1 1 M2 Pengecatan Dinding Luar 3x m2 48,540.10
Cat tembok kemtone weather shield 2x kg 0.3770 77,000.00 29,029.00
Alkali resisting primer eksterior 1x kg 0.1250 40,000.00 5,000.00
Amplas lbr 0.2500 8,000.00 2,000.00
Rol cat bh 0.0100 50,000.00 500.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.0630 115,000.00 7,245.00
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 65,894.15 1,647.35
36,529.00 12,011.10
2 1 M2 Pengecatan Dinding Dalam Catylac 3x m2 37,791.49
Cat tembok Catylac 2x kg 0.4050 31,200.00 12,636.00
Cat dasar Catylac 1x kg 0.1875 22,000.00 4,125.00
Amplas lbr 0.2500 8,000.00 2,000.00
Rol cat bh 0.0100 50,000.00 500.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.1260 115,000.00 14,490.00
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 36,869.75 921.74
19,261.00 18,530.49
3 1 M2 Pengecatan Plafond Catylac 3x m2 36,461.25
Cat dasar Catylac 1x kg 0.1875 1,600.00 300.00
Amplas lbr 0.2500 8,000.00 2,000.00
Rol cat bh 0.0100 50,000.00 500.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.1260 115,000.00 14,490.00
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 35,571.95 889.30
17,963.20 18,498.05
1 1 M2 Pengecatan Plafond Catylac 2x m2 21,819.94
Amplas lbr 0.2500 8,000.00 2,000.00
Rol cat bh 0.0100 50,000.00 500.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.0630 115,000.00 7,245.00
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 21,287.75 532.19
10,924.00 10,895.94
4 1 M2 Pengecatan Dag Beton Aquaproof 2X m2 31,015.22
Aquaproof 2x kg 0.2700 45,000.00 12,150.00
Page 17
Analisa

(Rp.) (Rp.) (Rp.) (Rp.)
Rol cat bh 0.0100 50,000.00 500.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.1260 115,000.00 14,490.00
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 30,258.75 756.47
12,650.00 18,365.22
5 1 M2 Coating batu alam 2X m2 30,856.34
Coating 2x kg 0.2700 72,000.00 19,440.00
Kwas cat bh 0.0200 15,000.00 300.00
Pekerja org 0.0200 92,000.00 1,840.00
Tukang cat org 0.0630 115,000.00 7,245.00
Mandor org 0.0025 165,000.00 412.50
Steger werk lot 0.0250 30,103.75 752.59
19,740.00 11,116.34
Rangka atap canopy 22,33 m2 m2 18,034,467.50

Baja UNP 150x75x6.5 kg 448.0800 25,000.00 11,202,000.00
Baja CNP 150x50x20x2.3 kg 35.4035 25,000.00 885,087.50
Baja CNP 100x50x20x2.3 kg 141.7752 25,000.00 3,544,380.00
Besi hollow 4/6 kg 96.1200 25,000.00 2,403,000.00
18,034,467.50 0.00 807,634.01
Page 18
No Uraian Pekerjaan Sat Vol
PEKERJAAN BETON
1 M3 Pek. Lantai Kerja t = 5 cm Beton Site Mix K-100 m3
Semen zak 4.6000
Pasir beton m3 0.6379
Split 1/2 m3 0.7607
Pekerja oh 1.2000
Tukang batu oh 0.2000
Kepala tukang batu oh 0.0200
Mandor oh 0.0600
alat bantu m2 1.0000
1 M3 Pek. Beton Site Mix K-175 m3

Semen Tiga roda zak 6.6400
Split 1/2 m3 0.8500
Pekerja oh 1.6500
Mandor oh 0.0800
1 M3 Pek. Beton Site Mix K-225 m3

Semen Tiga roda zak 7.7200
Split 1/2 m3 0.7800
Pekerja oh 1.6500
Mandor oh 0.0800
1 Kg Pek. Pembesian kg
Besi beton kg 1.0500
Kawat beton kg 0.0150
Pekerja oh 0.0070
Tukang besi oh 0.0070
Kepala tukang besi oh 0.0007
Mandor oh 0.0003
1 M2 Pasang Bekisting foot plat ( 1x pakai ) m2

Kayu papan /baliok Albasia m3 0.0400
Paku biasa kg 0.3000
Minyak bekisting ltr 0.1000
Pekerja oh 0.3000
Tukang kayu oh 0.2600
Kepala tukang kayu oh 0.0260
Mandor oh 0.0050
1 M2 Pasang Bekisting untuk sloof ( 3x pakai ) m2

Kayu papan Albasia m3 0.0150
Pekerja oh 0.3000
Mandor oh 0.0050
1 M2 Pasang Bekisting untuk kolom ( 3x pakai ) m2

Balok kayu Borneo 5/7 btg 0.0050
Multiplek 9mm lbr 0.1750
Dolken dia 8-10 panjang 4m btg 0.6667
Pekerja oh 0.3000
Mandor oh 0.0060
1 M2 Pasang Bekisting untuk balok ( 3x pakai ) m2

Balok kayu Borneo 5/7 m3 0.0060
Dolken dia 8-10 panjang 4m lbr 0.6667
Pekerja oh 0.3000
Mandor oh 0.0060
1 M2 Pasang Bekisting untuk balok gantung ( 3x pakai ) m2

Pekerja oh 0.3000
Mandor oh 0.0060
1 M2 Pasang Bekisting untuk lantai ( 3x pakai ) elv.> 3.00m m2

Pekerja oh 0.3200
Mandor oh 0.0060
1 M2 Pasang Bekisting untuk lantai ( 2x pakai ) elv.> 3.00m m2

Pekerja oh 0.3200
Mandor oh 0.0060
1 M2 Pasang Bekisting untuk lantai ( 2x pakai ) elv.< 1.00m m2

Pekerja oh 0.3200
Mandor oh 0.0060
Pek. Pondasi Foot Plat PT1 20x40x40 m3

Beton Site mix K-225 m3 1.0000
Besi 2d10-150 kg 127.8750
Bekisting m2 10.0000

Besi 2d10-150 kg 98.5111
Bekisting m2 6.6667

Beton K-225 m3 1.0000
Besi 2d10-150 kg 130.0063
Bekisting m2 5.3571

Beton K-225 m3 1.0000
Besi 2d10-150 kg 138.5651
Bekisting m2 5.0794

Beton K-225 m3 1.0000
Besi 2d10-150 kg 109.2266
Bekisting m2 5.0000
Pek. Pondasi Foot Plat 20x80x90 m3

Beton K-225 m3 1.0000
Besi 2d10-150 kg 103.7208
Bekisting m2 4.7222

Beton K-225 m3 1.0000
Besi 2d10-150 kg 97.6113
Bekisting m2 4.5000

Beton K-225 m3 1.0000
Besi 2d10-150 kg 95.1958
Bekisting m2 4.1667

Beton K-225 m3 1.0000
Besi 2d10-150 kg 68.7052
Bekisting m2 2.6667
Pek. Sloof S1 10/25: 4d10, d8-150 m3

Besi 4d10 kg 109.1200
Besi d8-150 kg 71.5260
1 M3 Pek. Sloof S1 15/20: 4d10, d8-150 m3

Besi 4d10 kg 90.9333
Besi d8-150 kg 60.5220
Pek. Sloof S2 20/30: 7d10, d8-150 m3

Besi d10 kg 79.5667
Besi d8-150 kg 46.4002
Pek. Sloof S2 20/30: 7d10, d8-150 m3

Besi d10 kg 79.5667
Besi d8-150 kg 46.4002
1 M3 Pek. Sloof S1 15/35: 5d12,2d10, d8-150 m3

Besi 5d12 kg 93.2381
Besi 2d10 kg 25.9810
Besi d8-150 kg 59.9456
Pek. Sloof TB1 23/48: 6D16, d10-150 m3

Besi 6D16 kg 90.8696
Besi d10-150 kg 75.6748
Bekisting m2 9.4203
Pek. Kolom Pedestal 15/15: 4D13, d8-150 m3

Besi D13 kg 203.3778
Besi d8-150 kg 68.4693
Pek. Kolom Pedestal 15/20: 4d12, d8-150 m3
Besi 4d12 kg 130.5333
Besi d8-150 kg 60.5220

Besi D13 kg 152.5333
Besi d8-150 kg 60.5220

Besi D13 kg 114.4000
Besi d8-150 kg 52.2690
Pek. Kolom Pedestal 20/20: 4d12, d8-150 m3

Besi d12 kg 97.9000
Besi d8-150 kg 52.2690
1 M3 Pek. Pedestal 15/25: 4d12,2d10, d8-150 m3

Beton K-225 m3 1.0500
Besi 4d12 kg 104.0747
Besi 2d10 kg 36.3733
Besi d8-150 kg 55.7536

Besi D13 kg 183.0400
Besi d8-150 kg 55.7536
1 M3 Pek. Kolom / Pedestal 15/30: 6d12, d8-150 m3

Besi 6d12 kg 130.0933
Besi d8-150 kg 58.6880
1 M3 Pek. Pedestal 15/35: 6d12, d8-150 m3

Besi 6d12 kg 111.5086
Besi d8-150 kg 50.3040
1 M3 Pek. Kolom 12/35: 6d12, d8-150 m3

Besi 6d12 kg 139.3857
Besi d8-150 kg 58.9500
1 M3 Pek. Kolom 12/40: 4d12,4d10, d8-150 m3

Besi 4d12 kg 81.3083
Besi 4d10 kg 56.8333
Besi d8-150 kg 58.4588
1 M3 Pek. Pedestal 15/40: 4d12,4d10, d8-150 m3

Besi 4d12 kg 65.0467
Besi 4d10 kg 45.4667
Besi d8-150 kg 49.5180
1 M3 Pek. Kolom 12/45: 8d12, d8-150 m3

Besi 8d12 kg 144.5481
Besi d8-150 kg 57.0578
1 M3 Pek. Pedestal 15/45: 8d12, d8-150 m3

Besi 8d12 kg 115.6385
Besi d8-150 kg 48.0916
1 M3 Pek. Kolom / Pedestal 15/45: 4D13, 4d12, d8-150 m3

Besi 4D13 kg 67.7926
Besi 4d12 kg 57.8193
Besi d8-150 kg 48.0916

Besi D13 kg 135.5852
Besi d8-150 kg 48.0916

Besi 4D13 kg 76.2667
Besi 2d12 kg 32.5233
Besi d8-150 kg 43.0990

Besi 4D13 kg 50.8444
Besi 4d12 kg 43.3644
Besi d8-150 kg 39.1253

Besi 4d12 kg 48.7850
Besi 4d10 kg 34.1000
Besi d8-150 kg 40.5773
1 M3 Pek. Kolom / Pedestal 20/50: 10D13, d10-150 m3

Besi 10D13 kg 114.4000
Besi d10-150 kg 37.9638
1 M3 Pek. Kolom komposit 25/40: , d8-150 m3

Besi d8-150 kg 35.2128
1 M3 Pek. Kolom kusen Kk 10/15: 4d8, d6-200 m3

Beton K-175 m3 1.0500
Besi 4d8 kg 115.2800
Besi d6-200 kg 33.8800
1 M3 Pek. Kolom praktis Kp 12/15: 4d10, d6-200 m3

Besi 4d10 kg 151.5556
Besi d6-200 kg 33.6111
1 M3 Pek. Kolom praktis Kp 12/20: 4d10, d6-200 m3
Besi 4d10 kg 113.6667
Besi d6-200 kg 30.2500
Pek. Kolom K1 15/15: 4D13, d8-150 m3

Beton K-225 m3 1.0000
Besi D13 kg 203.3778
Besi d8-150 kg 75.3163
1 M3 Pek. Kolom 12/20: 4d12, d8-150 m3

Beton K-225 m3 1.0500
Besi 4d12 kg 162.6167
Besi d8-150 kg 68.7750
Pek. Kolom K2 15/20: 4D13, d8-150 m3

Beton K-225 m3 1.0000
Besi D13 kg 152.5333
Besi d8-150 kg 60.5220
Pek. Kolom K3 20/20: 4D13, d8-150 m3

Beton K-225 m3 1.0000
Besi D13 kg 114.4000
Besi d8-150 kg 52.2690
Pek. Kolom K4 10/25: 6d10, d8-150 m3

Beton K-225 m3 1.0500
Besi d10 kg 109.1200
Besi d8-150 kg 67.1244
1 M3 Pek. Kolom K2 12/25: 4d12,2d10, d8-150 m3

Beton K-225 m3 1.0500
Besi 4d12 kg 130.0933
Besi 2d10 kg 45.4667
Besi d8-150 kg 64.1900
Pek. Kolom K4 15/25: 6d12, d8-150 m3

Beton K-225 m3 1.0000
Besi d12 kg 156.6400
Besi d8-150 kg 55.7536
Pek. Kolom K5 15/45: 8D13, d8-150 m3

Beton K-225 m3 1.0000
Besi D13 kg 135.5852
Besi d8-150 kg 48.0916
1 M3 Pek. Kolom 40/40: ,4d12, d8-150 m3

Beton K-225 m3 1.0000
Besi 4d12 kg 24.3925
Besi d8-150 kg 25.7906
1 M3 Pek. Balok lintel 15/15: 4d8, d6-200 m3

Beton K-225 m3 1.0500
Besi d8 kg 76.8533
Besi d6-200 kg 30.1156
1 M3 Pek. Balok lintel 15/20: 4d10, d8-200 m3

Beton K-225 m3 1.0500
Besi 4d10 kg 90.9333
Besi d8-200 kg 43.2300
1 M3 Pek. Balok 15/20: 5d10, d8-150 m3

Beton K-225 m3 1.0500
Besi 5d10 kg 113.6667
Besi d8-150 kg 60.5220
1 M3 Pek. Balok 15/20: 4d12, d8-150 m3

Beton K-225 m3 1.0500
Besi 4 d12 kg 130.0933
Besi d8-150 kg 60.5220
Pek. Balok B2 15/25: 7d12, d8-150 m3

Beton K-225 m3 1.0000
Besi d12,d10 kg 166.4667
Besi d8-150 kg 61.3290
1 M3 Pek. Balok 15/25 : 4d12 ,2d8, d8-150 m3
Beton K-225 m3 1.0500
Besi 4d12 kg 104.0747
Besi 2d8 kg 23.0560
Besi d8-150 kg 61.3290
1 M3 Pek. Balok 15/25 : 5d12 , d8-150 m3

Beton K-225 m3 1.0000
Besi 5d12 kg 130.0933
Besi d8-150 kg 61.3290
1 M3 Pek. Balok 15/30: 5d12, d8-150 m3

Beton K-225 m3 1.0500
Besi 5d12 kg 108.4111
Besi 2d8 kg 19.2133
Besi d8-150 kg 64.5568
Pek. Balok B3 15/30: 2d10 ,5d12, d8-150 m3

Beton K-225 m3 1.0000
Besi d12 ,d10 kg 138.7222
Besi d8-150 kg 57.8321
1 M3 Pek. Balok 15/35: 7d12, d8-150 m3

Beton K-225 m3 1.0500
Besi 7d12 kg 130.0933
Besi d8-150 kg 55.3344
1 M3 Pek. Balok ped 15/40: 6d10 , d8-150 m3

Beton K-225 m3 1.0500
Besi 6d10 kg 68.2000
Besi d8-150 kg 49.9307
1 M3 Pek. Balok 15/40: 5D13 ,4d12,d8-150 m3

Beton K-225 m3 1.0500
Besi 5D13 kg 95.3333
Besi 4d12 kg 65.0467
Besi d8-150 kg 49.9307
1 M3 Pek. Balok 15/40: 4D13 ,d8-150 m3

Beton K-225 m3 1.0500
Besi 4D13 kg 76.2667
Besi d8-150 kg 49.9307
1 M3 Pek. Balok 15/45 : 5d12 , 4d10, d8-150 m3

Beton K-225 m3 1.0500
Besi 5d12 kg 72.2741
Besi 4d10 kg 40.4148
Besi d8-150 kg 52.9007
1 M3 Pek. Balok 15/45 : 5D13 , 4d12, d8-150 m3

Beton K-225 m3 1.0500
Besi 5D13 kg 84.7407
Besi 4d12 kg 57.8193
Besi d8-150 kg 52.9007
1 M3 Pek. Balok 15/55 : 5d12 , 4d10, d8-150 m3

Beton K-225 m3 1.0500
Besi 5d12 kg 59.1333
Besi 4d10 kg 33.0667
Besi d8-150 kg 50.6184
1 M3 Pek. Balok lisplang 10/45 : 4d10 ,4d8, d8-150 m3

Beton K-225 m3 1.0500
Besi 4d10 kg 60.6222
Besi 4d8 kg 38.4267
Besi d8-150 kg 72.6264
1 M3 Pek. Balok lisplang 10/45 : 4d12 , 4d10, d8-150 m3

Beton K-225 m3 1.0500
Besi 4d12 kg 86.7289
Besi 4d10 kg 60.6222
Besi d8-150 kg 72.6264
1 M3 Pek. Balok 20/45 : 5D13 , 4d12, d8-150 m3

Beton K-225 m3 1.0500
Besi 5D13 kg 63.5556
Besi 4d12 kg 43.3644
Besi d8-150 kg 40.0118
1 M3 Pek. Ring balok RB1 15/15: 4d10, d8-200 m3
Beton K-225 m3 1.0500
Besi 4d10 kg 121.2444
Besi d8-200 kg 73.0107
1 M3 Pek. balok 15/40: 2d12, 5D13,d8-150 m3

Beton K-225 m3 1.0000
Besi 5D13 kg 95.3333
Besi 2d12 kg 32.5233
Besi d8-150 kg 53.4611
1 M3 Pek. Balok sopi-sopi BS1 15/20: 4d10, d8-150 m3

Beton K-225 m3 1.0000
Besi 4d10 kg 90.9333
Besi d8-150 kg 66.5742
Pek. Balok sopi-sopi BS1 15/25: 5d10, d8-150 m3

Beton K-225 m3 1.0000
Besi d10 kg 90.9333
Besi d8-150 kg 61.3290
1 M3 Pek. Plat Lantai kerja T:7 cm : d8-300 m3

Beton K-100 m3 1.0000
Besi d8-300 kg 24.7029
Bekisting m2 -
Pek. Plat Lantai t=8 cm M-5 m3

Beton K-225 m3 1.0000
Besi M-5 kg 29.2703
Bekisting m2 -
1 M3 Pek. Plat lantai T:12 cm: 2d8-200 elv.> 3.00m m3

Beton K-225 m3 1.0500
Besi 2d8-200 kg 85.1500
Bekisting m2 8.3333
Pek. Plat kanopi atas jendela ( kmr.tamu ) t= 10 cm: d10+d8-150 m3

Beton K-225 m3 1.0000
Besi d10+d8 kg 78.0010
1 M3 Pek. Ped beton T: 8cm: d10-150/200 ,d8-150/200 m3
Beton K-225 m3 1.0500
Besi d10-150 kg 82.5070
Besi d8-150 kg 41.7170
1 M3 Pek. Ped beton T: 10cm: d10-150/200 ,d8-150/200 m3

Beton K-225 m3 1.0500
Besi d10-200 kg 39.3390
Besi 2d8-200 kg 86.4600
1 M3 Pek. Plazing beton T: 8cm: d10-150 ,d8-100 ,elv >3.00m m3

Beton K-175 m3 1.0500
Besi d10-150 kg 56.8311
Besi d8-100 kg 58.9500
Pek. Plat talang t= 10 cm: d10+d8-150 m3

Beton K-225 m3 1.0000
Besi d10+d8 kg 78.0010
1 Pek. Plat lantai/atap dag t= 10 cm: 2d8-200 elv.> 3.00m m3

Beton K-225 m3 1.0500
Besi d8 kg 103.7520
2 Pek. Plat meja wastafel t=8 cm : d8-150 elv.< 1.00m m3

Beton K-175 m3 1.0000
Besi dia. 8-15 kg 60.5220
3 Pek. Plat kursi teras t=8 cm : d8-150 elv. < 1.00 m3

Beton K-175 m3 1.0000
Besi dia. 8-15 kg 60.5220
Bahan + Upah
(Rp.) (Rp.) (Rp.) (Rp.)
928,635.83
78,100.00 359,260.00
333,333.33 212,633.33
275,000.00 209,192.50
92,000.00 110,400.00
115,000.00 23,000.00
137,500.00 2,750.00
165,000.00 9,900.00
1,500.00 1,500.00
781,085.83 147,550.00
1,157,688.17
78,100.00 518,584.00
333,333.33 206,666.67
275,000.00 233,750.00
92,000.00 151,800.00
115,000.00 28,750.00
137,500.00 3,437.50
165,000.00 13,200.00
1,500.00 1,500.00
959,000.67 198,687.50 -
1,172,786.17
78,100.00 602,932.00
333,333.33 156,666.67
275,000.00 214,500.00
92,000.00 151,800.00
115,000.00 28,750.00
137,500.00 3,437.50
165,000.00 13,200.00
1,500.00 1,500.00
974,098.67 198,687.50 -
15,964.75
12,000.00 12,600.00
18,000.00 270.00
92,000.00 644.00
115,000.00 805.00
137,500.00 96.25
165,000.00 49.50
1,500.00 1,500.00
12,870.00 3,094.75
137,500.00
1,500,000.00 60,000.00
17,500.00 5,250.00
30,000.00 3,000.00
92,000.00 27,600.00
137,500.00 35,750.00
137,500.00 3,575.00
165,000.00 825.00
1,500.00 1,500.00
68,250.00 69,250.00
100,000.00
1,500,000.00 22,500.00
17,500.00 5,250.00
30,000.00 3,000.00
92,000.00 27,600.00
137,500.00 35,750.00
137,500.00 3,575.00
165,000.00 825.00
1,500.00 1,500.00
30,750.00 69,250.00
159,160.83
1,500,000.00 20,000.00
17,500.00 7,000.00
30,000.00 6,000.00
1,850,000.00 9,250.00
120,000.00 21,000.00
35,000.00 23,333.33
92,000.00 27,600.00
115,000.00 37,950.00
137,500.00 4,537.50
165,000.00 990.00
1,500.00 1,500.00
86,583.33 72,577.50
161,010.83
1,500,000.00 20,000.00
17,500.00 7,000.00
30,000.00 6,000.00
1,850,000.00 11,100.00
120,000.00 21,000.00
35,000.00 23,333.33
92,000.00 27,600.00
115,000.00 37,950.00
137,500.00 4,537.50
165,000.00 990.00
1,500.00 1,500.00
88,433.33 72,577.50
177,344.17
1,500,000.00 20,000.00
17,500.00 7,000.00
30,000.00 6,000.00
1,850,000.00 11,100.00
120,000.00 14,000.00
35,000.00 46,666.67
92,000.00 27,600.00
115,000.00 37,950.00
137,500.00 4,537.50
165,000.00 990.00
1,500.00 1,500.00
104,766.67 72,577.50
200,667.50
1,500,000.00 20,000.00
17,500.00 7,000.00
30,000.00 6,000.00
1,850,000.00 9,250.00
120,000.00 14,000.00
35,000.00 70,000.00
92,000.00 29,440.00
115,000.00 37,950.00
137,500.00 4,537.50
165,000.00 990.00
1,500.00 1,500.00
126,250.00 74,417.50
247,292.50
1,500,000.00 20,000.00
17,500.00 7,000.00
30,000.00 6,000.00
1,850,000.00 13,875.00
120,000.00 21,000.00
35,000.00 105,000.00
92,000.00 29,440.00
115,000.00 37,950.00
137,500.00 4,537.50
165,000.00 990.00
1,500.00 1,500.00
172,875.00 74,417.50
182,625.83
1,500,000.00 30,000.00
17,500.00 2,333.33
30,000.00 6,000.00
1,850,000.00 13,875.00
120,000.00 21,000.00
35,000.00 35,000.00
92,000.00 29,440.00
115,000.00 37,950.00
137,500.00 4,537.50
165,000.00 990.00
1,500.00 1,500.00
108,208.33 74,417.50
4,589,278.57
1,172,786.17 1,172,786.17
15,964.75 2,041,492.41
137,500.00 1,375,000.00
4,589,278.57
3,662,158.09
1,172,786.17 1,172,786.17
15,964.75 1,572,705.26
137,500.00 916,666.67
3,662,158.09
3,984,910.59
1,172,786.17 1,172,786.17
15,964.75 2,075,517.28
137,500.00 736,607.14
3,984,910.59
4,083,355.72
1,172,786.17 1,172,786.17
15,964.75 2,212,156.85
137,500.00 698,412.70
4,083,355.72
3,604,060.93
1,172,786.17 1,172,786.17
15,964.75 1,743,774.76
137,500.00 687,500.00
3,604,060.93
3,477,968.90
1,172,786.17 1,172,786.17
15,964.75 1,655,877.17
137,500.00 649,305.56
3,477,968.90
3,349,875.37
1,172,786.17 1,172,786.17
15,964.75 1,558,339.20
137,500.00 618,750.00
3,349,875.37
3,265,480.51
1,172,786.17 1,172,786.17
15,964.75 1,519,777.68
137,500.00 572,916.67
3,265,480.51
2,636,313.94
1,172,786.17 1,172,786.17
15,964.75 1,096,861.11
137,500.00 366,666.67
2,636,313.94
6,806,754.40
1,172,786.17 1,172,786.17
15,964.75 1,742,073.52
15,964.75 1,141,894.71
137,500.00 2,750,000.00
6,806,754.40
4,924,066.03
1,172,786.17 1,172,786.17
15,964.75 1,451,727.93
15,964.75 966,218.60
100,000.00 1,333,333.33
4,924,066.03
4,183,815.70
1,172,786.17 1,172,786.17
15,964.75 1,270,261.94
15,964.75 740,767.59
100,000.00 1,000,000.00
4,183,815.70
4,183,815.70
1,172,786.17 1,172,786.17
15,964.75 1,270,261.94
15,964.75 740,767.59
100,000.00 1,000,000.00
4,183,815.70
5,366,438.31
1,172,786.17 1,172,786.17
15,964.75 1,488,522.88
15,964.75 414,779.41
15,964.75 957,016.52
100,000.00 1,333,333.33
5,366,438.31
4,773,654.61
1,172,786.17 1,172,786.17
15,964.75 1,450,709.89
15,964.75 1,208,129.56
100,000.00 942,028.99
4,773,654.61
9,757,046.22
1,172,786.17 1,172,786.17
15,964.75 3,246,875.38
15,964.75 1,093,095.79
159,160.83 4,244,288.89
9,757,046.22
8,525,865.00
1,172,786.17 1,231,425.48
15,964.75 2,083,932.03
15,964.75 966,218.60
159,160.83 4,244,288.89
8,525,865.00
8,287,914.08
1,172,786.17 1,172,786.17
15,964.75 2,435,156.53
15,964.75 966,218.60
159,160.83 3,713,752.78
8,287,914.08
7,016,831.75
1,172,786.17 1,172,786.17
15,964.75 1,826,367.40
15,964.75 834,461.52
159,160.83 3,183,216.67
7,016,831.75
6,753,413.38
1,172,786.17 1,172,786.17
15,964.75 1,562,949.03
15,964.75 834,461.52
159,160.83 3,183,216.67
6,753,413.38
8,183,594.97
1,172,786.17 1,231,425.48
15,964.75 1,661,526.03
15,964.75 580,691.17
15,964.75 890,092.29
159,160.83 3,819,860.00
8,183,594.97
8,380,497.40
1,172,786.17 1,172,786.17
15,964.75 2,922,187.84
15,964.75 890,092.29
159,160.83 3,395,431.11
8,380,497.40
7,723,540.37
1,172,786.17 1,172,786.17
15,964.75 2,076,907.54
15,964.75 936,939.25
159,160.83 3,536,907.41
7,723,540.37
7,090,881.83
1,172,786.17 1,172,786.17
15,964.75 1,780,206.47
15,964.75 803,090.78
159,160.83 3,334,798.41
7,090,881.83
7,370,801.18
1,172,786.17 1,172,786.17
15,964.75 2,225,258.08
15,964.75 941,122.01
159,160.83 3,031,634.92
7,370,801.18
7,295,728.29
1,172,786.17 1,172,786.17
15,964.75 1,298,067.21
15,964.75 907,329.96
15,964.75 933,279.33
159,160.83 2,984,265.63
7,295,728.29
6,910,863.06
1,172,786.17 1,172,786.17
15,964.75 1,038,453.77
15,964.75 725,863.97
15,964.75 790,542.49
159,160.83 3,183,216.67
6,910,863.06
7,338,797.21
1,172,786.17 1,172,786.17
15,964.75 2,307,675.05
15,964.75 910,913.16
159,160.83 2,947,422.84
7,338,797.21
6,852,015.62
1,172,786.17 1,172,786.17
15,964.75 1,846,140.04
15,964.75 767,769.66
159,160.83 3,065,319.75
6,852,015.62
7,011,237.39
1,172,786.17 1,172,786.17
15,964.75 1,082,291.79
15,964.75 923,070.02
15,964.75 767,769.66
159,160.83 3,065,319.75
7,011,237.39
6,934,665.34
1,172,786.17 1,172,786.17
15,964.75 2,164,583.59
15,964.75 767,769.66
159,160.83 2,829,525.93
6,934,665.34
6,515,604.69
1,172,786.17 1,172,786.17
15,964.75 1,217,578.27
15,964.75 519,226.89
15,964.75 688,064.76
159,160.83 2,917,948.61
6,515,604.69
5,777,268.88
1,172,786.17 1,172,786.17
15,964.75 811,718.84
15,964.75 692,302.51
15,964.75 624,626.17
159,160.83 2,475,835.19
5,777,268.88
5,730,193.66
1,172,786.17 1,172,786.17
15,964.75 778,840.33
15,964.75 544,397.98
15,964.75 647,805.65
159,160.83 2,586,363.54
5,730,193.66
5,992,648.64
1,172,786.17 1,172,786.17
15,964.75 1,826,367.40
15,964.75 606,082.58
159,160.83 2,387,412.50
5,992,648.64
3,963,201.38
1,172,786.17 1,172,786.17
15,964.75 562,163.55
159,160.83 2,228,251.67
3,963,201.38
7,841,163.57
1,157,688.17 1,215,572.58
15,964.75 1,840,416.38
15,964.75 540,885.73
159,160.83 4,244,288.89
7,841,163.57
8,592,846.38
1,157,688.17 1,215,572.58
15,964.75 2,419,546.56
15,964.75 536,592.99
159,160.83 4,421,134.26
8,592,846.38
6,829,016.87
1,157,688.17 1,215,572.58
15,964.75 1,814,659.92
15,964.75 482,933.69
159,160.83 3,315,850.69
6,829,016.87
9,866,355.80
1,172,786.17 1,172,786.17
15,964.75 3,246,875.38
15,964.75 1,202,405.37
159,160.83 4,244,288.89
9,866,355.80
8,241,386.28
1,172,786.17 1,231,425.48
15,964.75 2,596,134.43
15,964.75 1,097,975.68
159,160.83 3,315,850.69
8,241,386.28
8,287,914.08
1,172,786.17 1,172,786.17
15,964.75 2,435,156.53
15,964.75 966,218.60
159,160.83 3,713,752.78
8,287,914.08
7,016,831.75
1,172,786.17 1,172,786.17
15,964.75 1,826,367.40
15,964.75 834,461.52
159,160.83 3,183,216.67
7,016,831.75
9,138,269.93
1,172,786.17 1,231,425.48
15,964.75 1,742,073.52
15,964.75 1,071,624.26
159,160.83 5,093,146.67
9,138,269.93
8,242,190.95
1,172,786.17 1,231,425.48
15,964.75 2,076,907.54
15,964.75 725,863.97
15,964.75 1,024,777.30
159,160.83 3,183,216.67
8,242,190.95
6,685,741.34
1,172,786.17 1,172,786.17
15,964.75 2,500,718.44
15,964.75 890,092.29
159,160.83 2,122,144.44
6,685,741.34
7,170,459.17
1,172,786.17 1,172,786.17
15,964.75 2,164,583.59
15,964.75 767,769.66
159,160.83 3,065,319.75
7,170,459.17
3,665,031.07
1,172,786.17 1,172,786.17
15,964.75 389,420.16
15,964.75 411,740.88
159,160.83 1,691,083.85
3,665,031.07
7,668,334.82
1,172,786.17 1,231,425.48
15,964.75 1,226,944.25
15,964.75 480,787.32
177,344.17 4,729,177.78
7,668,334.82
7,215,766.50
1,172,786.17 1,231,425.48
15,964.75 1,451,727.93
15,964.75 690,156.14
177,344.17 3,842,456.94
7,215,766.50
7,263,613.71
1,172,786.17 1,231,425.48
15,964.75 1,814,659.92
15,964.75 966,218.60
177,344.17 3,251,309.72
7,263,613.71
7,525,861.34
1,172,786.17 1,231,425.48
15,964.75 2,076,907.54
15,964.75 966,218.60
177,344.17 3,251,309.72
7,525,861.34
7,883,451.95
1,172,786.17 1,172,786.17
15,964.75 2,657,598.72
15,964.75 979,101.51
177,344.17 3,073,965.56
7,883,451.95
7,787,019.63
1,172,786.17 1,231,425.48
15,964.75 1,661,526.03
15,964.75 368,083.28
15,964.75 979,101.51
177,344.17 3,546,883.33
7,787,019.63
7,302,760.78
1,172,786.17 1,172,786.17
15,964.75 2,076,907.54
15,964.75 979,101.51
177,344.17 3,073,965.56
7,302,760.78
7,255,287.11
1,172,786.17 1,231,425.48
15,964.75 1,730,756.29
15,964.75 306,736.06
15,964.75 1,030,633.17
177,344.17 2,955,736.11
7,255,287.11
7,266,463.43
1,172,786.17 1,172,786.17
15,964.75 2,214,665.60
15,964.75 923,275.55
177,344.17 2,955,736.11
7,266,463.43
7,400,817.80
1,172,786.17 1,231,425.48
15,964.75 2,076,907.54
15,964.75 883,399.86
177,344.17 3,209,084.92
7,400,817.80
5,925,301.08
1,172,786.17 1,231,425.48
15,964.75 1,088,795.95
15,964.75 797,130.34
177,344.17 2,807,949.31
5,925,301.08
7,692,505.34
1,172,786.17 1,231,425.48
15,964.75 1,521,972.83
15,964.75 1,038,453.77
15,964.75 797,130.34
177,344.17 3,103,522.92
7,692,505.34
6,349,657.00
1,172,786.17 1,231,425.48
15,964.75 1,217,578.27
15,964.75 797,130.34
177,344.17 3,103,522.92
6,349,657.00
6,896,441.18
1,172,786.17 1,231,425.48
15,964.75 1,153,837.52
15,964.75 645,212.41
15,964.75 844,546.63
177,344.17 3,021,419.14
6,896,441.18
7,373,326.00
1,172,786.17 1,231,425.48
15,964.75 1,352,864.74
15,964.75 923,070.02
15,964.75 844,546.63
177,344.17 3,021,419.14
7,373,326.00
6,198,518.35
1,172,786.17 1,231,425.48
15,964.75 944,048.88
15,964.75 527,901.07
15,964.75 808,110.10
177,344.17 2,687,032.83
6,198,518.35
8,307,258.17
1,172,786.17 1,231,425.48
15,964.75 967,818.62
15,964.75 613,472.13
15,964.75 1,159,462.32
177,344.17 4,335,079.63
8,307,258.17
9,078,391.08
1,172,786.17 1,231,425.48
15,964.75 1,384,605.03
15,964.75 967,818.62
15,964.75 1,159,462.32
177,344.17 4,335,079.63
9,078,391.08
5,744,694.21
1,172,786.17 1,231,425.48
15,964.75 1,014,648.56
15,964.75 692,302.51
15,964.75 638,777.85
177,344.17 2,167,539.81
5,744,694.21
7,485,444.95
1,172,786.17 1,231,425.48
15,964.75 1,935,637.24
15,964.75 1,165,597.04
177,344.17 3,152,785.19
7,485,444.95
6,875,428.29
1,172,786.17 1,172,786.17
15,964.75 1,521,972.83
15,964.75 519,226.89
15,964.75 853,493.10
177,344.17 2,807,949.31
6,875,428.29
6,370,868.45
1,172,786.17 1,172,786.17
15,964.75 1,451,727.93
15,964.75 1,062,840.46
161,010.83 2,683,513.89
6,370,868.45
5,750,426.73
1,172,786.17 1,172,786.17
15,964.75 1,451,727.93
15,964.75 979,101.51
161,010.83 2,146,811.11
5,750,426.73
1,323,010.77
928,635.83 928,635.83
15,964.75 394,374.94
- -
1,323,010.77
1,524,029.55
1,172,786.17 1,172,786.17
12,000.00 351,243.39
- -
1,524,029.55
4,651,594.77
1,172,786.17 1,231,425.48
15,964.75 1,359,398.46
247,292.50 2,060,770.83
4,651,594.77
4,424,727.63
1,172,786.17 1,172,786.17
15,964.75 1,245,266.46
200,667.50 2,006,675.00
4,424,727.63
5,722,973.47
1,172,786.17 1,231,425.48
15,964.75 1,317,203.56
15,964.75 666,000.68
200,667.50 2,508,343.75
5,722,973.47
5,712,700.06
1,172,786.17 1,231,425.48
15,964.75 628,037.30
15,964.75 1,380,312.29
247,292.50 2,472,925.00
5,712,700.06
5,572,332.00
1,157,688.17 1,215,572.58
15,964.75 907,293.67
15,964.75 941,122.01
200,667.50 2,508,343.75
5,572,332.00
4,424,727.63
1,172,786.17 1,172,786.17
15,964.75 1,245,266.46
200,667.50 2,006,675.00
4,424,727.63
4,894,475.22
1,172,786.17 1,231,425.48
15,964.75 1,656,374.74
200,667.50 2,006,675.00
4,894,475.22
5,215,063.02
1,157,688.17 1,157,688.17
15,964.75 966,218.60
247,292.50 3,091,156.25
5,215,063.02
5,215,063.02
1,157,688.17 1,157,688.17
15,964.75 966,218.60
247,292.50 3,091,156.25
5,215,063.02
KELENGKAPAN PINTU & JENDELA

1 Set pasang lockcase + cylinder pintu double set
Lockcase + cylinder bh 1.0000
1 Set pasang lockcase + cylinder pintu single set

1 Set pasang lockcase + cylinder pintu single km/wc set

1 Set pasang handle + lockcase pintu single PVC ,km/wc set

1 Set pasang lockcase + cylinder pintu geser set

1 Set pasang pull handle 60 cm set

Pull handle 60 cm bh 1.0000
1 Set pasang pull handle 20 cm set

Pull handle 20 cm bh 1.0000
1 Set pasang pull plate set

Pull plate bh 1.0000
1 Set pasang lever handle set

Lever handle bh 1.0000
1 bh pasang engsel pintu psg

engsel kupu-kupu 5" ex.Dekson psg 1.0000


1 bh pasang rel pintu geser bh

Rel pintu geser ex.Dekson bh 1.0000
1 bh pasang engsel pintu pivot bh

Engsel pivot pintu ex.Solid bh 1.0000
1 bh pasang engsel jendela pivot bh

Engsel pivot jendela ex.Solid bh 1.0000
1 bh pasang engsel jendela casement bh

Engsel casement jendela ex.Solid bh 1.0000
1 bh pasang floor hinges bh

Floor hinges ex.Dekkson bh 1.0000
1 bh slot tanam bh
Flush bolt ex.Dekkson bh 1.0000
1 bh rambuncis bh
Rambuncis bh 1.0000
1 M1 Pasang kusen aluminium 4" m1

Profil aluminium ex.YKK m1 1.1000
Sekrup fixer bh 2.0000
Sealant m1 1.0000
Pekerja oh 0.0430
Mandor oh 0.0021
Alat bantu ls 1.0000

Sealant m1 1.0000
Pekerja oh 0.0430
Mandor oh 0.0021

Profil aluminium ex.Alexindo m1 1.1000
Sealant m1 1.0000
Pekerja oh 0.0430
Mandor oh 0.0021

Profil aluminium ex.Alexindo m1 1.1000
Sealant m1 1.0000
Pekerja oh 0.0430
Mandor oh 0.0021
1 M1 Upah Pasang kusen aluminium 4" eksisting m1

Sealant m1 1.0000
Pekerja oh 0.0430
Mandor oh 0.0021
1 Bh pasang daun pintu swing eksisting bh

Skrup ls 1.0000
Upah pasang engsel daun pintu ls 1.5000
1 Bh pasang daun pintu sliding eksisting bh

Skrup ls 1.0000
Upah pasang daun pintu sliding ls 1.0000
1 Bh pasang daun jendela casement bh

Skrup ls 1.0000
Upah pasang daun jendela casement ls 1.0000
rel pintu Wina W500 6 daun m2

Roda atas pinggir bh 1.0000
Roda atas tengah bh 5.0000
Roda bawah pinggir bh 1.0000
Roda bawah tengah bh 5.0000
Engsel tengah bh 5.0000
Grendel bawah bh 1.0000
Grendel atas bh 1.0000
Handle bh 3.0000
Handle asbak bh 2.0000
Bracket + skrup bh 10.0000
Rel atas 2,9m bh 2.0000
Rel atas tikung bh 1.0000
Rel bawah 2,9m bh 2.0000
Rel bawah tikung bh 1.0000
Tutup rel bh 2.0000
Lockcase bh 1.0000
Balok/papan dudukan rel bh 2.0000
Upah pemasangan rel ls 1.0000
rel pintu Wina W500 8 daun m2

Roda atas pinggir bh -
Roda atas tengah bh 3.0000
Roda bawah pinggir bh -
Roda bawah tengah bh 3.0000
Engsel tengah bh 3.0000
Grendel bawah bh 3.0000
Grendel atas bh 3.0000
Handle bh -
Handle asbak bh 4.0000
Bracket + skrup bh 10.0000
Rel atas 2,9m bh 2.0000
Rel atas tikung bh -
Rel bawah 2,9m bh 2.0000
Rel bawah tikung bh -
Tutup rel bh 2.0000
Lockcase bh 1.0000
Balok/papan dudukan rel bh 2.0000
Upah pemasangan rel ls 1.0000
Bahan + Upah
(Rp.) (Rp.) (Rp.) (Rp.)
446,750.00
378,000.00 378,000.00
137,500.00 68,750.00
378,000.00 68,750.00
362,750.00
294,000.00 294,000.00
137,500.00 68,750.00
294,000.00 68,750.00
462,750.00
394,000.00 394,000.00
137,500.00 68,750.00
394,000.00 68,750.00
248,750.00
175,000.00 180,000.00
137,500.00 68,750.00
180,000.00 68,750.00
288,750.00
220,000.00 220,000.00
137,500.00 68,750.00
220,000.00 68,750.00
668,750.00
600,000.00 600,000.00
137,500.00 68,750.00
600,000.00 68,750.00
248,750.00
180,000.00 180,000.00
137,500.00 68,750.00
180,000.00 68,750.00
233,750.00
165,000.00 165,000.00
137,500.00 68,750.00
165,000.00 68,750.00
308,750.00
240,000.00 240,000.00
137,500.00 68,750.00
240,000.00 68,750.00
159,500.00
132,000.00 132,000.00
137,500.00 27,500.00
132,000.00 27,500.00
121,425.00
100,800.00 100,800.00
137,500.00 20,625.00
100,800.00 20,625.00
73,750.00
60,000.00 60,000.00
137,500.00 13,750.00
60,000.00 13,750.00
629,750.00
561,000.00 561,000.00
137,500.00 68,750.00
561,000.00 68,750.00
488,750.00
420,000.00 420,000.00
137,500.00 68,750.00
420,000.00 68,750.00
117,500.00
90,000.00 90,000.00
137,500.00 27,500.00
90,000.00 27,500.00
127,500.00
100,000.00 100,000.00
137,500.00 27,500.00
100,000.00 27,500.00
1,525,000.00
1,250,000.00 1,250,000.00
137,500.00 275,000.00
1,250,000.00 275,000.00
357,500.00
330,000.00 330,000.00
137,500.00 27,500.00
330,000.00 27,500.00
86,000.00
58,500.00 58,500.00
137,500.00 27,500.00
58,500.00 27,500.00
299,738.75
234,000.00 257,400.00
5,000.00 10,000.00
12,500.00 12,500.00
92,000.00 3,956.00
115,000.00 4,945.00
137,500.00 591.25
165,000.00 346.50
10,000.00 10,000.00
279,900.00 19,838.75
262,338.75
200,000.00 220,000.00
5,000.00 10,000.00
12,500.00 12,500.00
92,000.00 3,956.00
115,000.00 4,945.00
137,500.00 591.25
165,000.00 346.50
10,000.00 10,000.00
242,500.00 19,838.75
174,338.75
120,000.00 132,000.00
5,000.00 10,000.00
12,500.00 12,500.00
92,000.00 3,956.00
115,000.00 4,945.00
137,500.00 591.25
165,000.00 346.50
10,000.00 10,000.00
154,500.00 19,838.75
207,338.75
150,000.00 165,000.00
5,000.00 10,000.00
12,500.00 12,500.00
92,000.00 3,956.00
115,000.00 4,945.00
137,500.00 591.25
165,000.00 346.50
10,000.00 10,000.00
187,500.00 19,838.75
42,338.75
-
5,000.00 10,000.00
12,500.00 12,500.00
92,000.00 3,956.00
115,000.00 4,945.00
137,500.00 591.25
165,000.00 346.50
10,000.00 10,000.00
22,500.00 19,838.75
50,937.50
10,000.00 10,000.00
20,625.00 30,937.50
10,000.00 10,000.00
10,000.00 40,937.50
88,750.00
10,000.00 10,000.00
68,750.00 68,750.00
10,000.00 10,000.00
10,000.00 78,750.00
47,500.00
10,000.00 10,000.00
27,500.00 27,500.00
10,000.00 10,000.00
10,000.00 37,500.00
9,642,200.00
138,600.00 138,600.00
271,700.00 1,358,500.00
99,000.00 99,000.00
123,200.00 616,000.00
71,500.00 357,500.00
90,200.00 90,200.00
132,000.00 132,000.00
66,000.00 198,000.00
66,000.00 132,000.00
77,000.00 770,000.00
420,200.00 840,400.00
850,000.00 850,000.00
286,000.00 572,000.00
550,000.00 550,000.00
44,000.00 88,000.00
200,000.00 200,000.00
450,000.00 900,000.00
1,500,000.00 1,500,000.00
250,000.00 250,000.00
9,642,200.00 0.00 -
7,950,200.00
138,600.00 -
271,700.00 815,100.00
99,000.00 -
123,200.00 369,600.00
71,500.00 214,500.00
90,200.00 270,600.00
132,000.00 396,000.00
66,000.00 -
66,000.00 264,000.00
77,000.00 770,000.00
420,200.00 840,400.00
850,000.00 -
286,000.00 572,000.00
550,000.00 -
44,000.00 88,000.00
200,000.00 200,000.00
450,000.00 900,000.00
2,000,000.00 2,000,000.00
250,000.00 250,000.00
7,950,200.00 0.00 -
SANITARY
1 Bh Pek. Klosed Duduk/monoblok bh
Klosed Duduk Toto CW 914J SJ bh 1.0000
Perlengkapan asesories ( 6 % x harga) ls 1.0000
Pekerja org 1.2000
Tukang batu org 1.4500
Kepala Tukang batu org 0.1500
Mandor org 0.1000
1 Bh Pek. Klosed Duduk/monoblok bh

Klosed Duduk Toto CW 660 SJ/420 ,white bh 1.0000
Pekerja org 1.2000
Mandor org 0.1000
1 Bh Pek. Klosed Duduk/monoblok Upah pasang bh

Klosed Duduk Toto CW 660 SJ/420 ,white bh 1.0000
Pekerja org 1.2000
Mandor org 0.1000
Pek. Klosed Duduk/monoblok kw/wc kamar utama bh

Klosed Duduk Toto CW 823 J bh 1.0000
Pekerja org 1.2000
Mandor org 0.1000
Pek. Klosed Jongkok bh

Klosed Jongkok ex.Toto bh 1.0000
Semen zak 0.1500
Pasir pasang m3 0.0100
Pekerja org 0.5000
Mandor org 0.0800
Pek. Wastafel Meja km Utama bh

Wastafel meja KM. Utama ex. Toto LW 645 J bh 1.0000
Perlengkapan asesories ( 12% x harga) ls 1.0000
Semen PC 50 kg/zak zak 0.1200
Pasir Pasang m3 0.0100
Pekerja org 1.2000
Mandor org 0.1000
1 Bh Pek. Wastafel Meja Tanam bh

Wastafel meja ex. Toto LW 645 J bh 1.0000
Sifon leher angsa bh 1.0000
Pekerja org 1.2000
Mandor org 0.1000
1 Bh Pek. Wastafel dinding ( kecil ) bh

Wastafel dinding ex. Toto ( kecil ) bh 1.0000
Sifon leher angsa bh 1.0000
Pekerja org 1.2000
Mandor org 0.1000
1 Set Pek. Urinal set Set

Urinoir lengkap ex. Toto bh 1.0000
Perlengkapan asesories ( 12% x harga) ls -
Pekerja org 1.2000
Mandor org 0.1000
1 Bh Pek. Hand Shower Set km.utama bh

Hand shower dinding ex. Grohe bh 1.0000
Seal tape ls 1.0000
Pekerja org 0.0200
Mandor org 0.0100
Pek. Hand Shower Set km.kmr.tamu,anak bh

Hand shower dinding ex. Toto TX 432 SHBR bh 1.0000
Seal tape ls 1.0000
Pekerja org 0.0200
Mandor org 0.0100
1 Bh Pek. Kran Wastafel km utama bh

Kran wastafel km utama ex. Toto TX 116 LOBR bh 1.0000
Stopkran panas dingin bh 2.0000
Seal tape ls 0.2500
Pekerja org 0.0100
Mandor org 0.0050
Pek. Kran Wastafel km kmr tamu,kmr anak,toilet tamu bh

Kran wastafel ex. Toto TX 115 LRS bh 1.0000
Stopkran panas dingin bh 2.0000
Seal tape ls 0.2500
Pekerja org 0.0100
Mandor org 0.0050
Pek. Kran dinding toilet pembantu bh

Kran dinding bh 1.0000
Seal tape ls 0.2500
Pekerja org 0.0100
Mandor org 0.0050
1 Bh Pek. Kran dinding ruang cuci bh

Kran dinding ex. Toto bh 1.0000
Seal tape ls 0.2500
Pekerja org 0.0100
Mandor org 0.0050
Pek. Kran taman bh

Kran dinding ex. Toto bh 1.0000
Seal tape ls 0.2500
Pekerja org 0.0100
Mandor org 0.0050
Pek. Kran taman bh

Kran dinding ex.Onda/setara bh 1.0000
Seal tape ls 0.2500
Pekerja org 0.0100
Mandor org 0.0050
Pek. Jet Shower bh

Jet shower ex. Toto TX 403 SMCRB bh 1.0000
Seal tape ls 0.5000
Pekerja org 0.0100
Mandor org 0.0050
1 Bh Pek. Floor Drain bh

Floor drain ex. Toto TX 1 BN bh 1.0000
Pekerja org 0.0100
Mandor org 0.0050
Pek. Clean out grey water bh

Clean out 3" ex.San-ei bh 1.0000
Pekerja org 0.0100
Mandor org 0.0050
Pek. Clean out black water bh

Clean out 4" ex.San-ei bh 1.0000
Pekerja org 0.0100
Mandor org 0.0050
Pek. Cuci Piring/zink bh

Sink 1 lobang 1 sayap elite bh 1.0000
Pekerja org 0.0300
Mandor org 0.0015
Pek. Kran zink bh

Kran zink ex. Toto 30 AR 13 V7 bh 1.0000
Seal tape ls 0.5000
Pekerja org 0.0100
Mandor org 0.0050
Pek. Roof Drain 3" bh

Roof drain bh 1.0000
Pekerja org 0.0100
Mandor org 0.0050
Stopkran dia. 1 1/4" bh

Gate valve dia. 1 1/4" ex.Onda bh 1.0000
Seal tape ls 0.5000
Pekerja org 0.0100
Mandor org 0.0050
Stop kran dia. 1" bh

Gate valve dia. 1" ex.Onda bh 1.0000
Seal tape ls 0.5000
Pekerja org 0.0100
Mandor org 0.0050
Stop kran dia. 3/4" bh

Gate valve dia. 3/4" ex.Onda bh 1.0000
Seal tape ls 0.5000
Pekerja org 0.0100
Mandor org 0.0050
Chek valve dia. 1" bh
Chek valve dia. 1" ex.Onda bh 1.0000
Seal tape ls 0.5000
Pekerja org 0.0100
Mandor org 0.0050
1 Pek. Shoap holder bh

Shoap hoalder ex Toto S 156 N bh 1.0000
Upah + alat bantu m1 1.0000
2 Pek. Gantungan handuk bh

Gantungan handuk KM. Utama ex. Toto X 726 AES bh 1.0000
3 Pek. Tempat Tisu bh

Tempat tissu ex. Toto TS 116 R bh 1.0000
PLUMBING
Pek. Inst. Air Bersih 1/2" m1
Pipa PVC 1/2" ex.Rucika btg 0.3000
Pekerja oh 0.0360
Tukang pipa oh 0.0600
Kepala tukang pipa oh 0.0060
Mandor oh 0.0018
Pek. Inst. Air Bersih 3/4" m1

Pipa PVC 3/4" ex.Rucika btg 0.3000
Pekerja oh 0.0360
Mandor oh 0.0018
Pek. Inst. Air Bersih 1" m1

Pipa PVC 1" ex.Rucika btg 0.3000
Pekerja oh 0.0360
Mandor oh 0.0018
Pek. Inst. Air Bersih 1 1/4" m1

Pipa PVC 1 1/4" ex.Rucika btg 0.3000
Pekerja oh 0.0360
Mandor oh 0.0018
Pek. Inst. Air kotor wastafel & zink 2" m1

Pipa PVC 2" ex.Wavin AW btg 0.3000
Pekerja oh 0.0540
Mandor oh 0.0027
1 M1 Pek. Inst. Air kotor 2,5" D m1

Pipa PVC 3" Wavin D btg 0.3000
Pekerja oh 0.0810
Mandor oh 0.0041
1 M1 Pek. Inst. Air kotor 3" AW m1

Pipa PVC 3" Wavin AW btg 0.3000
Pekerja oh 0.0810
Mandor oh 0.0041
1 M1 Pek. Inst. Air kotor 4" AW m1

Pekerja oh 0.0810
Mandor oh 0.0041
1 M1 Pek. Inst. Air kotor 4" D m1

Pekerja oh 0.0810
Mandor oh 0.0041
1 M1 Pek. Inst. Vertikal Air kotor AC 1 " m1

Pipa PVC 1 " ex.Rucika btg 0.3000
foam pipa insulasi m1 1.0000
Pekerja oh 0.0360
Mandor oh 0.0018
1 M1 Pek. Inst. Vertikal Air kotor / Hujan 2" m1

Pipa PVC 2" WAWIN AW btg 0.2625
Kawat ayam m2 0.3000
Pekerja oh 0.0540
Mandor oh 0.0027
1 M1 Pek. Inst. Vertikal Air kotor / Hujan 2,5" m1

Pipa PVC 2,5" Wavin AW btg 0.2625
Pekerja oh 0.0540
Mandor oh 0.0027
1 M1 Pek. Inst. Vertikal Air kotor / Hujan 2,5" D m1

Pipa PVC 2,5" Wavin D btg 0.2625
Pekerja oh 0.0540
Mandor oh 0.0027

Pekerja oh 0.0540
Mandor oh 0.0027

Pekerja oh 0.0540
Mandor oh 0.0027
Pek. Saluran tertutup air kotor /hujan 6" m1

PVC 6" Wavin D btg 0.2625
Galian tanah m3 0.2500
urugan kembali m1 0.2186
Pekerja oh 0.0540
Tukang oh 0.0292
Kepala tukang oh 0.0146
Mandor oh 0.0049
Pek. Saluran tertutup air kotor m1
Buis beton dia. 20cm panjang 100cm btg 1.0000
Adukan pasangan bata m2 1.0000
Tukang oh 0.0292
Kepala tukang oh 0.0146
Mandor oh 0.0049
Pek. Saluran terbuka air kotor m1

Grevel dia. 20cm bh 1.0000
Pas.bata + plasteran m1 0.5000
Pekerja oh 0.0540
Mandor oh 0.0049
1 M1 Pek. Saluran terbuka air kotor diatas dag beton L:10cm m1

Plasteran waterproofing m2 0.3000
Acian m2 0.3000
Finishing Aquaproof m2 0.3000
Pek. Inst. Air Panas 1/2" m1

Pipa air panas Rifeng dia. 1/2" m1 1.2000
Mandor oh 0.0050
Pek. Inst. Air Panas 3/4" m1

Pipa air panas Rifeng dia. 3/4" m1 1.2000
Mandor oh 0.0050
Pek. Bak kontrol 60x60x65 bh
Bata merah garut bh 144.0000
Semen zak 2.2800
Pasir pasang m3 0.1840
Besi dia. 8-15 kg 3.1126
Split 1/2 m3 0.0330
Pekerja oh 2.1600
Kepala Tukang batu oh 0.0720
Mandor oh 0.1080
1 unit septictank + rembesan ukr 130x250x170 bh

Buangan tanah m3 9.7500
Pas.bata merah m2 13.0000
Batu kali m2 0.9000
Injuk ls 1.0000
Plaster aci m2 13.1200
Fluran lantai m3 0.1120
Plat beton tutup T:10cm m3 0.3375
PVC 4" Wavin D m1 1.0000
PVC 1 m3 0.0330
Pek. Sumur resapan Biopori dia.10cm dalam 1m bh

Semen zak 0.0100
Roster genteng melati 20x20 bh 1.0000
Bor tanah Type L01 ls 0.0010
Tukang gali oh 0.1000
Mandor oh 0.0100
ELEKTRIKAL
Instalasi Titik lampu NYM 2x1.5 mm² (ttk)
Kabel NYM 2x1.5 mm m1 9.0000
Connector bh 2.0000
Tee doos bh 1.0000
Pipa PVC dia 5/8" btg 3.2143
Klem kabel ( 1 m = 3 bh) bh 27.0000
Isolasi rol 0.1000
Upah ttk 1.0000
Instalasi Titik lampu taman NYY 2x1.5 mm² (ttk)
Kabel NYY 2x1.5 mm m1 9.0000
Connector bh 2.0000
Tee doos bh 1.0000
Isolasi rol 0.1000
Upah ttk 1.0000
Instalasi Titik lampu sorot NYY 2x2.5 mm² (ttk)

Kabel NYY 2x2.5 mm m1 9.0000
Connector bh 2.0000
Tee doos bh 1.0000
Isolasi rol 0.1000
Upah ttk 1.0000
Instalasi Stop kontak NYM 3x2,5 mm² (ttk)

Connector bh 2.0000
Tee doos bh 1.0000
Klem kabel bh 27.0000
Isolasi rol 0.1000
Upah ttk 1.0000
Instalasi Titik Telepon (ttk)

Kabel telepon m1 20.0000
Tee doos bh 1.0000
Upah ttk 1.0000
Instalasi TV/Parabola outlet (ttk)

Kabel coaxial TV RG6 m1 28.6000
terminal bh 1.0000
Tee doos bh 1.0000
Upah ttk 1.0000
Instalasi titik radar torn NYM 3x2,5 mm² (ttk)
Connector bh 2.0000
Tee doos bh 1.0000
Isolasi rol 0.2222
Upah ttk 2.2222
Pek. Instalasi Penangkal Petir unit

Tembaga BC 25 mm kg 4.5455
Earting Rod 3/4" bh 2.0000
Spliter bh 3.0000
Upah + alat bantu lot 1.0000
Pek. Box Zekering unit

Box panel 12 group Ex. Hager bh 1.0000
MCB 6A / 1 Phase MG bh 12.0000
Kabel NYM 4x6 mm2 m' 10.0000
Sparing kabel (Ega/Clipsal) btg 1.0000
Upah + alat bantu ls 1.0000
Pek. Box Panel Utama unit

Box panel 40x60 cm bh 1.0000
MCCB 50 Amp bh 3.0000
Kabel NYM 4x6 mm2 m' 10.0000
Tembaga BC 25 mm2 m' 6.0000
Sparing kabel (Ega/Clipsal) btg 1.0000
Lampu pilot bh 3.0000
Selector switch bh 1.0000
Amper meter bh 1.0000
Volt meter bh 1.0000
Fuse bh 1.0000
Pek. Instalasi Kabel Feeder 4x16 mm m1

Kable feeder 4x16 mm + BC m1 1.0000
Pek. Pasang saklar tunggal bh

saklar tunggal 10A ex.Schneider Pieno Wh bh 1.0000
Pekerja org 0.0500
Tukang listrik org 0.0500
Mandor org 0.0250
Pek. Pasang saklar tunggal Hotel bh

saklar tunggal 10A ex.Schneider Pieno Wh bh 1.0000
Pekerja org 0.0500
Mandor org 0.0250
Pek. Pasang saklar ganda bh

saklar ganda 10A ex.Schneider Pieno Wh bh 1.0000
Pekerja org 0.0500
Mandor org 0.0250
Pek. Pasang saklar 3 gang bh

saklar 3 gang 10A ex.Schneider pieno Wh bh 1.0000
Pekerja org 0.0500
Mandor org 0.0250
Pek. Pasang stopkontak bh

stopkontak ex.Panasonic/Clipsal bh 1.0000
Pekerja org 0.0600
Mandor org 0.0250
Pek. Pasang stopkontak out door bh

stopkontak out door ex.Standar bh 1.0000
Pekerja org 0.0600
Mandor org 0.0250
Pek. Pasang stopkontak telepon bh

stopkontak telepon ex.Schneider Pieno Wh bh 1.0000
Pekerja org 0.0500
Mandor org 0.0250
Pek. Pasang stopkontak data bh

Pekerja org 0.0500
Mandor org 0.0250
Pek. Pasang stopkontak TV bh

stopkontak TV ex.Schneider pieno Wh bh 1.0000
Pekerja org 0.0500
Mandor org 0.0250
Pek. Pasang stopkontak AC bh

Pekerja org 0.0600
Mandor org 0.0250
Pasang lampu armatur biasa bh

armatur lampu biasa bh 1.0000
lampu LED philips bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang down light 4" bh

lampu down light ex.Zetalux putih bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang down light 4" km/wc bh

lampu down light km/wc ex.Philips /setra putih ( tutup kaca ) bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang down light LED philips bh

lampu down light LED ex.philips ( kecil ) bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang down light Led philips bh

lampu down light Led ex.philips 14 watt bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333

lampu down light Led ex.philips 10 watt bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333

lampu down light Led ex.philips 7.5 watt bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333

lampu down light sorort Led ex.philips bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang TL 5 philips bh
lampu TL 1x 18 watt ex.Philips bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang TL ruang rias 1x18watt bh

lampu TL ruang rias 1x 18 watt ex.Philips bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang Lampu halogen + rel bh

lampu halogen @3bh + rel bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang Lampu gantung r.tamu bh

lampu gantung r.tamu bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang Lampu gantung r.duduk bh

lampu gantung r.duduk bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang Lampu gantung r.makan bh

lampu gantung r.makan bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang Rel bh
lampu Rel bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang baret teras LED ex,Philips bh

lampu baret bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Flexible LED strip ex.Philips m1

Flexible LED strip Travo m1 1.0500
Pekerja org 0.0133
Mandor org 0.0067
1 Bh Pasang Flexible LED strip ex.Philips bh

Flexible LED strip Travo @5m 18watt bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Flexible LED strip m1

Flexible LED strip m1 1.0500
Pekerja org 0.0133
Mandor org 0.0067
1 Bh Pasang Travo LED strip bh

Travo LED 5A strip bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Travo LED strip bh

Travo LED 10A strip bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Lampu dinding tangga/carport bh

lampu dinding tangga/carport LED bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Lampu dinding indoor bh

lampu dinding indoor bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Lampu dinding outdoor bh

lampu dinding indoor bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
1 Bh Pasang Lampu Led sorot/taman bh

lampu sorot Led Philips 10watt bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Pasang Lampu taman bh

lampu taman bh 1.0000
Pekerja org 0.0667
Mandor org 0.0333
Membuat saluran terbuka air hujan pd dag beton 40x25 m1

Tanggul beton 10/25 m1 0.0250
Pas.bata merah ( trasram ) m2 -
Plasteraan 1: 2 ( trasram ) m2 1.3000
Acian waterproofing org 1.3000
Aquaproof ls 1.3000
Torn 1000 ltr + dudukan + radar m1

Torn 1000 ltr bh 1.0000
Dudukan besi siku T:1m bh 1.0000
Radar bh 1.0000
Pekerja oh 1.0000
Kepala Tukang oh 0.0500
Mandor oh 0.0250
Bahan + Upah
(Rp.) (Rp.) (Rp.) (Rp.)
8,819,275.00
8,000,000.00 8,000,000.00
480,000.00 480,000.00
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
8,480,000.00 339,275.00 -
4,049,275.00
3,500,000.00 3,500,000.00
210,000.00 210,000.00
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
3,710,000.00 339,275.00 -
339,275.00
- -
- -
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
- 339,275.00 -
6,717,295.00
6,017,000.00 6,017,000.00
361,020.00 361,020.00
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
6,378,020.00 339,275.00 -
660,456.67
372,000.00 372,000.00
78,100.00 11,715.00
316,666.67 3,166.67
92,000.00 46,000.00
115,000.00 86,250.00
137,500.00 103,125.00
165,000.00 13,200.00
25,000.00 25,000.00
383,715.00 276,741.67 -
2,177,268.07
1,629,870.00 1,629,870.00
195,584.40 195,584.40
78,100.00 9,372.00
316,666.67 3,166.67
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
1,837,993.07 339,275.00 -
351,813.67
- -
- -
- -
78,100.00 9,372.00
316,666.67 3,166.67
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
12,538.67 339,275.00
1,154,859.00
728,200.00 728,200.00
- -
87,384.00 87,384.00
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
815,584.00 339,275.00
3,651,813.67
3,300,000.00 3,300,000.00
-
78,100.00 9,372.00
316,666.67 3,166.67
92,000.00 110,400.00
115,000.00 166,750.00
137,500.00 20,625.00
165,000.00 16,500.00
25,000.00 25,000.00
3,312,538.67 339,275.00 -
5,210,240.00
5,170,000.00 5,170,000.00
6,000.00 6,000.00
92,000.00 1,840.00
115,000.00 23,000.00
137,500.00 2,750.00
165,000.00 1,650.00
5,000.00 5,000.00
5,176,000.00 34,240.00
40,240.00
- -
6,000.00 6,000.00
92,000.00 1,840.00
115,000.00 23,000.00
137,500.00 2,750.00
165,000.00 1,650.00
5,000.00 5,000.00
6,000.00 34,240.00
21,120.00
- -
- -
6,000.00 1,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
1,500.00 19,620.00
21,120.00
- -
- -
6,000.00 1,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
1,500.00 19,620.00
21,120.00
- -
6,000.00 1,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
- 21,120.00
471,120.00
450,000.00 450,000.00
6,000.00 1,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
451,500.00 19,620.00
339,020.00
317,900.00 317,900.00
6,000.00 1,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
319,400.00 19,620.00
129,120.00
108,000.00 108,000.00
6,000.00 1,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
109,500.00 19,620.00
468,450.00
445,830.00 445,830.00
6,000.00 3,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
448,830.00 19,620.00
373,620.00
354,000.00 354,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
354,000.00 19,620.00
195,620.00
176,000.00 176,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
176,000.00 19,620.00
212,120.00
192,500.00 192,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
192,500.00 19,620.00
59,171.17
- -
- -
78,100.00 9,372.00
316,666.67 3,166.67
92,000.00 2,760.00
115,000.00 34,500.00
137,500.00 4,125.00
165,000.00 247.50
5,000.00 5,000.00
12,538.67 46,632.50 -
22,620.00
- -
6,000.00 3,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
3,000.00 19,620.00
157,120.00
137,500.00 137,500.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
137,500.00 19,620.00
383,970.00
361,350.00 361,350.00
6,000.00 3,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
364,350.00 19,620.00
325,120.00
302,500.00 302,500.00
6,000.00 3,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
305,500.00 19,620.00
242,620.00
220,000.00 220,000.00
6,000.00 3,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
223,000.00 19,620.00
240,420.00
217,800.00 217,800.00
6,000.00 3,000.00
92,000.00 920.00
115,000.00 11,500.00
137,500.00 1,375.00
165,000.00 825.00
5,000.00 5,000.00
220,800.00 19,620.00
2,600,000.00 2,600,000.00
0.00 -
2,600,000.00 0.00 -
343,000.00 343,000.00
5,000.00 5,000.00 -
343,000.00 5,000.00 -
-
0.00 -
- 0.00 -
31,208.50
42,900.00 12,870.00
4,504.50 4,504.50
92,000.00 3,312.00
115,000.00 6,900.00
137,500.00 825.00
165,000.00 297.00
2,500.00 2,500.00
17,374.50 13,834.00
35,218.00
52,800.00 15,840.00
5,544.00 5,544.00
92,000.00 3,312.00
115,000.00 6,900.00
137,500.00 825.00
165,000.00 297.00
2,500.00 2,500.00
21,384.00 13,834.00
45,019.00
77,000.00 23,100.00
8,085.00 8,085.00
92,000.00 3,312.00
115,000.00 6,900.00
137,500.00 825.00
165,000.00 297.00
2,500.00 2,500.00
31,185.00 13,834.00
45,272.13
77,625.00 23,287.50
8,150.63 8,150.63
92,000.00 3,312.00
115,000.00 6,900.00
137,500.00 825.00
165,000.00 297.00
2,500.00 2,500.00
31,438.13 13,834.00 -
52,913.50
82,500.00 24,750.00
8,662.50 8,662.50
92,000.00 4,968.00
115,000.00 10,350.00
137,500.00 1,237.50
165,000.00 445.50
2,500.00 2,500.00
33,412.50 19,501.00 -
77,014.75
121,000.00 36,300.00
12,705.00 12,705.00
92,000.00 7,452.00
115,000.00 15,525.00
137,500.00 1,856.25
165,000.00 676.50
2,500.00 2,500.00
49,005.00 28,009.75 -
94,834.75
165,000.00 49,500.00
17,325.00 17,325.00
92,000.00 7,452.00
115,000.00 15,525.00
137,500.00 1,856.25
165,000.00 676.50
2,500.00 2,500.00
66,825.00 28,009.75 -
134,929.75
264,000.00 79,200.00
27,720.00 27,720.00
92,000.00 7,452.00
115,000.00 15,525.00
137,500.00 1,856.25
165,000.00 676.50
2,500.00 2,500.00
106,920.00 28,009.75 -
105,972.25
192,500.00 57,750.00
20,212.50 20,212.50
92,000.00 7,452.00
115,000.00 15,525.00
137,500.00 1,856.25
165,000.00 676.50
2,500.00 2,500.00
77,962.50 28,009.75 -
75,019.00
77,000.00 23,100.00
30,000.00 30,000.00
8,085.00 8,085.00
92,000.00 3,312.00
115,000.00 6,900.00
137,500.00 825.00
165,000.00 297.00
2,500.00 2,500.00
61,185.00 13,834.00
56,536.94
82,500.00 21,656.25
26,000.00 7,800.00
7,579.69 7,579.69
92,000.00 4,968.00
115,000.00 10,350.00
137,500.00 1,237.50
165,000.00 445.50
2,500.00 2,500.00
37,035.94 19,501.00 -
77,976.63
143,000.00 37,537.50
26,000.00 7,800.00
13,138.13 13,138.13
92,000.00 4,968.00
115,000.00 10,350.00
137,500.00 1,237.50
165,000.00 445.50
2,500.00 2,500.00
58,475.63 19,501.00 -
70,180.38
121,000.00 31,762.50
26,000.00 7,800.00
11,116.88 11,116.88
92,000.00 4,968.00
115,000.00 10,350.00
137,500.00 1,237.50
165,000.00 445.50
2,500.00 2,500.00
50,679.38 19,501.00 -
85,772.88
165,000.00 43,312.50
26,000.00 7,800.00
15,159.38 15,159.38
92,000.00 4,968.00
115,000.00 10,350.00
137,500.00 1,237.50
165,000.00 445.50
2,500.00 2,500.00
66,271.88 19,501.00 -
175,435.38
385,000.00 101,062.50
26,000.00 19,500.00
35,371.88 35,371.88
92,000.00 4,968.00
115,000.00 10,350.00
137,500.00 1,237.50
165,000.00 445.50
2,500.00 2,500.00
155,934.38 19,501.00 -
133,743.13
385,000.00 101,062.50
75,625.00 18,906.25
23,332.00 5,100.38
92,000.00 4,968.00
115,000.00 3,358.00
137,500.00 2,007.50
165,000.00 808.50
2,500.00 2,500.00
125,069.13 8,674.00 -
#REF!
71,300.00 71,300.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#NAME? #NAME?
137,500.00 2,007.50
165,000.00 808.50
2,500.00 2,500.00
#REF! #NAME? -
182,524.08
35,650.00 35,650.00
75,625.00 18,906.25
218,450.90 109,225.45
23,332.00 5,100.38
92,000.00 4,968.00
115,000.00 3,358.00
137,500.00 2,007.50
165,000.00 808.50
2,500.00 2,500.00
168,882.08 13,642.00
48,472.69
86,387.41 25,916.22
44,173.00 13,251.90
31,015.22 9,304.57
48,472.69 0.00
66,382.75
27,840.00 33,408.00
25,056.00 25,056.00
115,000.00 2,875.00
137,500.00 1,718.75
165,000.00 825.00
2,500.00 2,500.00
58,464.00 7,918.75
66,044.35
35,880.00 43,056.00
15,069.60 15,069.60
115,000.00 2,875.00
137,500.00 1,718.75
165,000.00 825.00
2,500.00 2,500.00
58,125.60 7,918.75 -
787,520.39
1,080.00 155,520.00
78,100.00 178,068.00
316,666.67 58,266.67
12,000.00 37,350.72
333,333.33 40,000.00
275,000.00 9,075.00
92,000.00 198,720.00
115,000.00 82,800.00
137,500.00 9,900.00
165,000.00 17,820.00
- 0.00
478,280.39 309,240.00 -
8,492,326.87
189,062.50 1,228,906.25
145,750.00 1,421,062.50
159,316.00 2,071,108.00
225,000.00 202,500.00
250,000.00 250,000.00
103,307.90 1,355,399.65
928,635.83 104,007.21
4,894,475.22 1,651,885.39
105,972.25 105,972.25
45,019.00 1,485.63
100,000.00 100,000.00
8,392,326.87 100,000.00 -
90,181.00
264,000.00 66,000.00
78,100.00 781.00
10,000.00 10,000.00
250,000.00 250.00
115,000.00 11,500.00
165,000.00 1,650.00
77,031.00 13,150.00 -
223,152.86
7,680.00 69,120.00
3,000.00 6,000.00
7,800.00 7,800.00
15,600.00 50,142.86
250.00 6,750.00
8,400.00 840.00
82,500.00 82,500.00 -
140,652.86 82,500.00 -
240,432.86
9,600.00 86,400.00
3,000.00 6,000.00
7,800.00 7,800.00
15,600.00 50,142.86
250.00 6,750.00
8,400.00 840.00
82,500.00 82,500.00 -
157,932.86 82,500.00 -
240,432.86
9,600.00 86,400.00
3,000.00 6,000.00
7,800.00 7,800.00
15,600.00 50,142.86
250.00 6,750.00
8,400.00 840.00
82,500.00 82,500.00 -
157,932.86 82,500.00 -
280,608.86
14,064.00 126,576.00
3,000.00 6,000.00
7,800.00 7,800.00
15,600.00 50,142.86
250.00 6,750.00
8,400.00 840.00
82,500.00 82,500.00 -
198,108.86 82,500.00 -
356,228.57
7,200.00 144,000.00
7,800.00 7,800.00
15,600.00 111,428.57
250.00 10,500.00
82,500.00 82,500.00 -
273,728.57 82,500.00 -
477,012.86
7,200.00 205,920.00
25,000.00
7,800.00 7,800.00
15,600.00 159,342.86
250.00 21,450.00
82,500.00 82,500.00 -
394,512.86 82,500.00 -
606,708.57
14,064.00 281,280.00
3,000.00 6,000.00
7,800.00 7,800.00
15,600.00 111,428.57
250.00 15,000.00
8,400.00 1,866.67
82,500.00 183,333.33 -
423,375.24 183,333.33 -
9,460,750.00
- -
200,000.00 400,000.00
250.00 750.00
2,970,000.00 8,910,000.00
150,000.00 150,000.00 -
9,310,750.00 150,000.00 -
1,620,600.00
125,000.00 125,000.00
90,000.00 1,080,000.00
30,000.00 300,000.00
15,600.00 15,600.00
100,000.00 100,000.00 -
1,520,600.00 100,000.00 -
945,600.00
-
100,000.00 300,000.00
30,000.00 300,000.00
-
15,600.00 15,600.00
-
15,000.00 15,000.00
75,000.00 75,000.00
75,000.00 75,000.00
15,000.00 15,000.00
150,000.00 150,000.00 -
795,600.00 150,000.00 -
166,350.00
-
15,600 15,600.00
250 750.00
150,000 150,000.00 -
16,350.00 150,000.00 -
56,100.00
39,000.00 39,000.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
39,000.00 17,100.00 -
71,100.00
54,000.00 54,000.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
54,000.00 17,100.00 -
84,300.00
67,200.00 67,200.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
67,200.00 17,100.00 -
125,100.00
108,000.00 108,000.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
108,000.00 17,100.00 -
81,195.00
61,800.00 61,800.00
92,000 5,520.00
137,500 8,250.00
165,000 4,125.00 -
1,500 1,500.00
61,800.00 19,395.00 -
167,695.00
148,300.00 148,300.00
92,000 5,520.00
137,500 8,250.00
165,000 4,125.00 -
1,500 1,500.00
148,300.00 19,395.00 -
124,500.00
107,400.00 107,400.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
107,400.00 17,100.00 -
111,300.00
94,200.00 94,200.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
94,200.00 17,100.00 -
122,100.00
105,000.00 105,000.00
92,000 4,600.00
137,500 6,875.00
165,000 4,125.00 -
1,500 1,500.00
105,000.00 17,100.00 -
115,395.00
96,000.00 96,000.00
92,000 5,520.00
137,500 8,250.00
165,000 4,125.00 -
1,500 1,500.00
96,000.00 19,395.00 -
102,302.15
30,000.00 30,000.00
50,000.00 50,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
80,000.00 22,302.15 -
117,802.15
45,500.00 45,500.00
50,000.00 50,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
95,500.00 22,302.15 -
147,302.15
75,000.00 75,000.00
50,000.00 50,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
125,000.00 22,302.15 -
195,226.70
175,000.00 175,000.00
137,500 9,171.25
165,000 11,005.50
1,500 49.95 -
- 0.00
175,000.00 20,226.70 -
154,302.15
132,000.00 132,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
132,000.00 22,302.15 -
136,702.15
114,400.00 114,400.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
114,400.00 22,302.15 -
115,802.15
93,500.00 93,500.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
93,500.00 22,302.15 -
209,302.15
187,000.00 187,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
187,000.00 22,302.15 -
187,302.15
165,000.00 165,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
165,000.00 22,302.15 -
372,302.15
350,000.00 350,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
350,000.00 22,302.15 -
472,302.15
450,000.00 450,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
450,000.00 22,302.15 -
2,522,302.15
2,500,000.00 2,500,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
2,500,000.00 22,302.15 -
2,522,302.15
2,500,000.00 2,500,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
2,500,000.00 22,302.15 -
2,522,302.15
2,500,000.00 2,500,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
2,500,000.00 22,302.15 -
572,302.15
550,000.00 550,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
550,000.00 22,302.15 -
272,302.15
250,000.00 250,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
250,000.00 22,302.15 -
329,960.43
310,000.00 325,500.00
92,000 1,227.28
137,500 1,834.25
165,000 1,098.90 -
1,500 300.00
325,500.00 4,460.43 -
332,302.15
310,000.00 310,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
310,000.00 22,302.15 -
83,210.43
75,000.00 78,750.00
92,000 1,227.28
137,500 1,834.25
165,000 1,098.90 -
1,500 300.00
78,750.00 4,460.43 -
922,302.15
900,000.00 900,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
900,000.00 22,302.15 -
92,302.15
70,000.00 70,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
70,000.00 22,302.15 -
269,802.15
247,500.00 247,500.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
247,500.00 22,302.15 -
269,802.15
247,500.00 247,500.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
247,500.00 22,302.15 -
379,802.15
357,500.00 357,500.00
92,000.00 6,136.40
137,500.00 9,171.25
165,000.00 5,494.50 -
1,500.00 1,500.00
357,500.00 22,302.15 -
297,302.15
275,000.00 275,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
1,500 1,500.00
275,000.00 22,302.15 -
545,802.15
500,000.00 500,000.00
92,000 6,136.40
137,500 9,171.25
165,000 5,494.50 -
25,000 25,000.00
500,000.00 45,802.15 -
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! 0.00 -
8,935,500.00
6,160,000.00 6,160,000.00
2,500,000 2,500,000.00
110,000 110,000.00
92,000.00 92,000.00
115,000.00 57,500.00
137,500.00 6,875.00
165,000.00 4,125.00
5,000.00 5,000.00
8,770,000.00 165,500.00 -
DAFTAR UPAH PEKERJA BANGUNAN
NAMA BAHAN SAT. HARGA
MATERIAL ALAM
Alat bantu ls 5,000
Semen tiga roda zak 78,100
Pasir pasang m3 316,667
Pasir beton garut m3 333,333
Pasir urug m3 175,000
Split 1/2 m3 275,000
Split 2/3 m3 275,000
Batu kali m3 225,000
Bata merah ex.Garut bh 1,080
Hebel m3 825,000
Semen warna kg 15,000
Roster cisangkan R-13 bh 6,330
Thin bed /perekat bata ringan ex.MU 380 126,000
MU-301 @ 40 kg bata=1.25 m2 plester= 1.9 m2 zak 57,500
MU-200 @ 40 kg = 20 m2 zak 158,500
Readi mix K-225 m3 850,000
Pompa beton m3 30,000
Plastik cor m2 7,000
MATERIAL BESI
Besi beton 6,8,10,12,13,16,19 kg 12,000
Wiremesh M-5 kg 12,000
Wiremesh M-6 m2 40,000
Wiremesh M-7 kg 40,000
Wire mesh M8 lbr 630,000
Floordeck / bondek T: 0.75mm m2 108,000
Plat eser 1,8 mm lbr 425,000
Plat eser 2,8 mm lbr 675,000
Ongkos tekuk m1 10,000
Plat strip 40.8 mm btg 225,000
Seng gelombang 0,2 t= 200 cm lbr 12,000
Seng talang 0,3 L= 44 cm m1 16,600
Paku 5,7,10 kg 17,500
Kawat ayam m2 26,000
Kawat beton kg 18,000
Hollow 60.30.2 btg 192,500
Hollow 40.40.2 btg 170,500
Hollow 40.20.1,5 btg 107,250
Pipa hitam dia. 2" btg 217,250
MATERIAL KAYU
Harsat BHN Page 99

Balok 6/12 Rasamala m3 3,200,000
Kaso 5/7 Kamper m3 5,000,000
Kaso 5/7 Rasamala m3 3,200,000
Kaso 4/6 Rasamala m3 2,900,000
Kaso 5/7 Kampung KL-2 m3 1,850,000
Kaso 4/6 Kampung KL-2 m3 1,850,000
Papan 3/20 borneo m3 3,500,000
Lisplang kamper samrinda btg 148,500
Lisplang kamper samrinda btg 148,500
Kayu dolken dia 8 -10 panjang 4m m3 35,000
Papan / balok Albasia m3 1,500,000
Multiplek 6 mm lbr 72,000
Minyak bekisting ltr 30,000
Kayu bangkirai uk.10/10x400 btg 680,000
Kayu bangkirai uk.2,5/5,5x400 btg 153,000
Kayu bangkirai uk.0,9/6,5x400 lambrisering btg 110,000
Kayu kamper samarinda uk.1,5/10 plint m1 46,000
Kayu kamper samarinda uk.3/15 hand rail tangga m1 83,000
Kayu kamper samarinda uk.1,5/10 hand rail tangga m1 46,000
MATERIAL ATAP
Rangka atap m2 120,000
Kaso 5/7 Kamper m3 9,750,000
Kaso 3/4 Kamper m1 35,000
Angkur dia. 19x600 mm bh 45,000
Angkur dia. 12x400 mm bh 15,000
Span WF 200.100.5,5.8 kg 9,800
Gording C100.50.20.2,3 btg 220,500
Plat spatu 150.300.12 kg 12,000
Trekstang dia.16 mm bh 40,000
Aluminium foil rol 550,000
Atap genteng
Genteng kanmuri natural KM-1 @ 14 bh/m2 bh 10,925
Nok kanmuri natural KM-2@ 3,9 bh /m1 bh 21,620
Nok ujung kanmuri natural KM-7 bh 61,065
Nok ujung jurai kanmuri natural KM-6 bh 61,065
Nok empat arah kiri/kanan kanmuri natural KM-11 bh 250,355
Nok tiga arah kiri/kanan kanmuri natural KM-8A/8B bh 67,200
Harsat BHN Page 100

Lisplang kiri kanmuri natural KM-3 bh 24,725
Genteng kanmuri medi KM-1 @ 14 bh/m2 bh 12,250
Nok kanmuri medi KM-2@ 3,9 bh /m1 bh 25,900
Nok ujung kanmuri medi KM-7 bh 89,000
Nok tiga arah kanmuri medi KM-8 bh 109,700
Meni baja kansai kg 1,067,000
Lisplang kanan kanmuri natural KM-4 bh -
Genteng Palentong kecil ex.Jatiwangi/setara bh 2,000
Nok bubung Genteng Palentong kecil ex.Jatiwangi/setara bh 3,500
Nok ujungg Genteng Palentong kecil ex.Jatiwangi/setara bh 5,000
Lisplang 20 cm ex.GRC/Woodplank lbr 75,000
Atap asbes
Atap onduline merah marun uk 95 x 200 cm lbr 130,000
Atap asbes gelombang kecil 105 x 180 lbr 65,000
Skrup atap onduline pcs 2,500
Atap metalroof
Atap zincalum t= 0, 45 mm m2 70,000
Bondex smartdex t= 0.7 mm m2 180,000
Baud HTB 5/8 x 2" bh 3,750
Ring bh 400
Exagon srew 3" bh 750
Polycarbonate & kaca
Polycarbonate 1mm Standar m2 35,000
Polycarbonate Solarflat 3mm bening ( terpasang ) m2 562,500
Polycarbonate 5mm Standar m2 129,870
Polycarbonate 5mm Twin Lite m2 173,160
Polycarbonate gelombang solar tuff Type greca m2 225,000
Kaca laminated 2x5mm tempered + upah pasang m2 1,250,000
Rangka atap polycarbonate
Rangka atap hollow 5/8,4/6 terpasang m2 650,000
Finishing rangka atap cat kwas ex.Seiv/setara m2 25,000
Finishing rangka atap cat spray ex.Seiv/setara m2 75,000
PEKERJAAN LANTAI + DINDING

Keramik m2 120,000
Keramik uk 40x40cm, ex. Roman m2 105,600
Keramik uk 30x30 cm, km/wc anak ex. Roman m2 180,000
Keramik dinding kombinasi uk 30x60 cm, km/wc anak ex. Roman m2 162,000
Keramik dinding kombinasi uk 30x60 cm , km/wc utama ex. Roman/setara m2 162,000
Keramik dinding kombinasi uk 30x60 cm , km/wc utama ex. KIA/setara m2 132,000
Harsat BHN Page 101

Keramik lantai uk 30x30 cm ex.Roman standar m2 104,500
Keramik dinding uk 20x20 cm dinding meja dapur ex. Roman/setara m2 97,750
Keramik lantai/dinding , uk.20x20cm ex. Roman m2 97,750
Keramik dinding km/wc t=175 cm uk.20x25cm ex. Roman m2 115,000
Porcleanosa 31X90 m1 294,800
Keramik granite tile uk 60x60 cm, m2 357,500
Keramik kolam renang uk. 50x50 cm ex. Roman m2 156,500
Keramik lantai uk 60x60 cm, ruangan ex. Standar m2 125,000
Keramik lantai uk 20x20 cm, km/wc ex. Roman m2 95,000
Keramik dinding uk 20x40 cm, ex. Roman, km/wc pembantu m2 115,200
Keramik lantai uk 25x50 cm,ex. Habitat m2 114,000
Keramik lantai uk 30x30 cm, ex. KIA/setara m2 79,200
Keramik lantai uk 40x40 cm, ex. Roman km/wc pembantu m2 105,600
Keramik lantai uk.20x20cm ex. Asia Tile/setara m2 60,000
Keramik dindingi uk.20x20cm ex. Mulia/setara m2 60,000
Keramik dinding uk.20x25cm ex. Mulia/setara m2 66,000
HT / Homogenous Tile
HT Roman 15x90 m2 360,000
Parket
Lantai parket MDF m2 357,500
Plint lantai parket MDF m1 150,000
Edge trims parket MDF m1 60,000
Foam seet underlayer m2 7,800
Tegel
Tegel 20x20 motif m2 550,000
Tegel 20x20 motif m2 275,000
Granite tile m2 -
Granite tiles slim uk 60x120cm , ex.Allia m2 385,000
Granite tile uk 80x80cm ex.Cina r.tamu r.keluarga, r.makan, kamar m2 320,000
Granite tile ex.Cina 60x60 m2 234,000
Homogenous tile 60x120 polish m2 495,000
Homogenous tile 60x120 unpolish m2 467,500
Granit tile dinding toilet tamu t=300 cm uk. 30x60 cm ex.Roman m2 195,000
Granit slab & Marmer
Granit slab ex.china/lokal top meja dapur/wastafel m1 742,500
Granit bakar teras entrane m2 307,500
Granit bakar trap tangga entrane m2 307,500
Poles granite trap tangga entrance m2 50,000
Marmer dinding km utama t=284 cm uk. 30x60 cm m2 -
Marmer dinding km anak 1,2 t=284 cm uk. 30x60 cm m2 -
Marmer top meja + wastafel km utama m1 294,800
Lantai marmer ujung pandang hall entrance m2 357,500
Marmer ujung pandang uk 30x30cm lt km tamu m2 235,000
Marmer lantai k.mandi master uk.30x30cm m2 235,000
Harsat BHN Page 102

Marmer lantai k.mandi anak 1,2 uk. 30x30 cm m2 235,000
Marmer ujung pandang trap tangga utama m2 357,500
Poles lantai marmer m2 50,000
Poles plint lantai marmer m1 50,000
Poles marmer trap tangga utama m2 50,000
Batu alam
Batu templek m2 137,500
Paras abu 15/30+upah pasang m2 340,000
Batu andesite 60x60cm lantai carport m2 200,000
Batu andesite 30x60 m2 192,500
Batu alor hitam 1 krg=0,5 m2 m2 240,000
Batu sikat 1 krg=1 m2 m2 160,000
Ongkos pasang m2 100,000
batu tabur m2 125,000
PEKERJAAN PINTU KUSEN & JENDELA TERPASANG
Kayu m2 120,000
Kusen kamper samarinda oven 5/13,5 m1 159,500
Pintu solid samarinda oven uk. 82x241cm bh 3,161,920
Pintu double megatak 6 mm rangka kamper samarinda oven uk. 82x221 cm bh 2,174,640
Pintu megateak 6 mm + HPL ,rangka samarinda oven uk. 62x211 cm bh 2,219,840
Pintu kaca rangka kamper samarinda oven uk. 102x245 cm bh 2,082,000
Daun pintu plat besi garasi 60x240 cm bh 2,880,000
Daun jendela kamper samarinda oven uk. 52x202 cm bh 762,000
Aluminium
Kusen aluminium 4" white ex. Alexindo m1 150,000
Kusen aluminium 3" white ex. Alexindo m1 120,000
Kusen aluminium 4" white ex. YKK m1 234,000
Kusen aluminium 3" white ex. YKK m1 200,000
Kusen aluminium 3" ex. warna black m1 72,500
Pintu semi panel rangka kamper samarinda, multiplek 18 mm uk. 82x211 cm bh 1,627,760
Pintu semi panel rangka kamper samarinda, multiplek 18 mm uk. 72x211 cm bh 1,573,160
Daun pintu aluminium sliding ex.Alexindo lengkap + kaca 5mm m2 1,320,000
Harsat BHN Page 103

Daun pintu aluminium sliding ex.YKK lengkap + kaca 5mm m2 1,440,000
Daun pintu swing aluminium ex.YKK lengkap + kaca 5mm m2 2,000,000
Daun jendela aluminium casement ex.YKK lengkap+ kaca 5mm m2 1,400,000
Daun jendela aluminium casement ex.Alexindo lengkap+ kaca 5mm m2 1,170,000
Daun pintu aluminium swing 80x270 cm lengkap bh 1,750,000
Daun pintu aluminium geser 70x262 cm lengkap bh 1,660,000
Daun pintu aluminium lipat uk. 60x276 cm lengkap bh 1,680,000
Daun pintu aluminium lipat uk. 67.5x276 cm lengkap bh 1,717,500
Daun pintu aluminium geser/sliding 110x236 cm lengkap warna hitam bh 1,250,000
Kaca
Kaca polos 5 mm m2 200,000
Kaca polos 10 mm lapis sticker m2 708,500
Kaca polos tempered 8 mm m2 520,000
Kaca polos tempered 10 mm m2 845,000
Kaca polos tempered 19 mm m2 2,450,000
Kaca es 6 mm m2 135,000
Sandblast m2 90,000
Aluminium canal U 2x2 m1 15,000
Silicon tube 35,000
Pintu besi
Kusen palt besi rangka hollow lengkap + pasang unit 2,500,000
Kusen besi hollow 5/8 m1 120,000
Pintu tralis besi m2 1,000,000
Pintu PVC
Kusen & daun pintu km/wc PVC 70x210 ex.Moriko bh 650,000
GERENDEL PINTU & JENDELA

Lockcase + cylinder pintu double ex.Dekson bh 378,000
Lockcase + cylinder pintu single ex.Dekson bh 294,000
Lockcase + cylinder pintu single km/wc ex.Dekson bh 394,000
Lockcase + cylinder geser double ex.Dekson bh 220,000
Lockcase + cylinder geser single ex.Dekson bh 220,000
Pull handle 60 cm ex. Dekson psg 600,000
Pull handle 20 cm ex. Dekson psg 180,000
Lever handle ex.Dekkson psg 240,000
Handle tanam/pull plate pintu geser ex. Dekkson psg 165,000
Handle & lockcase pintu sliding set 600,000
Handle & lockcase pintu km/wc PVC set 175,000
Harsat BHN Page 104

Engsel pintu stainles 5" ex. Dekkson set 132,000
Engsel pintu stainles 4" ex. Dekkson set 100,800
Engsel jendela stainles 3" ex. Dekson set 60,000
Rel pintu geser ex.dekson bh 561,000
Engsel pintu pivot ex. RAFES PS3660+PS400 150kg set 420,000
Engsel jendela casement psng 100,000
Engsel jendela pivot ex. Solid set 90,000
Floor hinges bh 1,250,000
Rel pintu geser garasi ex.Wina set 10,000,000
Slot tanam pintu double/flushbolt ex.Dekson set 330,000
Rambuncis bh 58,500
Ramskar bh 54,600
Spring knife solid bh 75,000
Rel pintu geser pintu kayu p= 180 cm (henderson) --> pelor bh 265,000
Rel pintu geser pintu kayu p= 180 cm (henderson) --> roda bh 524,000
Rel pintu geser henderson bh 350,000
Daun pintu besi ex. Wina uk. 72x260 cm W380 KHS bh 2,475,000
Besi kusen ex. Wina bh 550,000
Rel atas pintu garasi uk. 2,3 M ex. Wina bh 510,000.00
Rel atas pintu garasi uk. 2,0 M ex. Wina bh 455,000.00
Rel bawah pintu garasi uk. 3 M ex. Wina bh 290,000.00
Rel tikung pintu garasi ex. Wina bh 710,000.00
Roda atas tengah pintu garasi "RD" 4 ex. Wina bh 535,000.00
Roda bawah tengan pintu garasi ex. Wina bh 110,000.00
Roda atas pinggir pintu garasi ex. Wina bh 280,000.00
Roda bawah pinggir pintu garasi ex. Wina bh 200,000.00
Engsel tengah pintu garasi ex. Wina bh 150,000.00
Brecket samping bh 100,000.00
Brecket sambung bh 110,000.00
Baut brecket bh 15,000.00
Stopper sliding bh 75,000.00
Tututp stopper bh 65,000.00
Kunci pintu garasi ex. Dexon bh 475,000.00
Handle asbak bh 75,000.00
Handle NCB bh 300,000.00
Grendel tanam beroda bh 140,000.00
Grendel atas 100 cm bh 280,000.00
Engset bubut 5/8" bh 16,000.00
PEKERJAAN PLAFOND
Gypsum 9 mm Jaya board lbr 97,500
Gypsum water resisten lbr 130,000
Megateak 6 mm lbr 150,000
Holow galvalum 0,3.40.40 btg 45,000
Holow galvalum 0,3.40.20 btg 33,750
Harsat BHN Page 105

GRC 6 mm lbr 130,000
Kalsiboard 8 mm lbr 143,000
Skrup gypsum bh 150
List profil/shedow line m1 22,500
Coumpond kg 4,125
Holow 0,5.40.40 btg 41,800
Holow 0,5.20.40 btg 30,800
Plafond kisi-kisi kayu bangkirai uk.0.9x6.5 cm + finish m2
Plafond akustik m2 100,000
MATERIAL CAT
Kemtone
Cat dasar eksterior , 18,9ltr = 25kg peil 1,920,000
Cat dinding luar ex. kemtone Exterior 18,9ltr = 25kg peil 2,880,000
Dulux
Cat dasar tembok Alkali eksterior galon 1,000,000
Cat dinding luar peil 1,925,000
Cat dinding dalam peil 1,925,000
Cat lisplang Dulux Roof galon 165,000
Dulux Catylac
Cat dasar tembok Alkali interior galon 110,000
Cat dinding dalam peil 780,000
Cat plafond peil 780,000
Cat Waterproofing
Cat dinding No Drop peil 900,000
Cat dinding Aquaproof peil 900,000
Coating batu alam
Coating batu alam galon 180,000
Perlengkapan cat
Kuas cat bh 15,000
Rol cat bh 50,000
Amplas lbr 8,000
Minyak cat botol 6,000
Tiner laba-laba galon 65,000
Impra kg 26,500
Sanding kg 45,000
Meni Meiji zinc chromate 5kg galon 165,000
cat besi spray rangka canopy ( bahan + upah ) m2 125,000
SANITARY & INSTALASI AIR
Sanitary m2 120,000
Bat thub FBY 1710 - CPE + Luxury Pop-Up Waste Fittings bh 15,890,000
Closet duduk , ex. Toto CW 660 SJ/420 white bh 3,500,000
Closet duduk , ex. Toto CW /421 white bh 2,400,000
Closet duduk , ex. Toto CW 914 J white bh 8,000,000
Closet duduk , ex. Toto CW 635 PJ white km/wc kamar utama bh 6,017,000
Harsat BHN Page 106

Closet jongkok ex. Toto CE-9/TV150NWV12J standard bh 2,980,000
Closet jongkok ex. Toto CE-7 standard bh 372,000
Wastafel meja KM. Utama ex. Toto LW 645 J white bh 1,629,870
Wastafel meja Toto LW 647 C J white Km/wc k.samping bh 1,650,000
Wastafel tembok km Utama ex Toto LW 220 J lengkap bh 923,000
Wastafel tembok km Anak ex Toto L 34 W lengkap bh 762,000
Wastafel tembok kecil ex Toto bh 728,200
Urinoir set ( Berikut Installation Fitting Set, Flush Valve ) ex.Toto U57 set 3,300,000
Hand shower dinding KM. Grohe bh 5,170,000
Hand shower dinding KM. Anak 1&2 ex. Toto TX 432SHBR + TX721AS bh 2,600,000
Hand shower ex Toto TX 432 SDN km Utama, Anak bh 1,130,000
Kran ex. Toto TX 447 SMBR Bat thub bh 5,660,000
Kran wastafel km utama ex. Toto TX 116 L0BR bh 2,758,800
Kran wastafel km Anak 1,2 ex. Toto TX 115 LRS bh 1,364,000
Kran angksa ex. Toto 30 AR 13 V7 bh 388,300
Kran dinding ex. Toto T 23 B13VTNB bh 247,500
Kran dinding dua lubang ex.Toto bh 450,000
Kran taman ex. Toto T 26-13 bh 317,900
Kran taman ex. Sanei bh 225,000
Kran taman ex. Onda/setara bh 108,000
Jet shower ex. Toto TX 403 SMCRB bh 445,830
Shower spray ex. Toto TX 403 SPIV bh 343,000
Stop kran wastafel bh 250,000
Floor drain ex. Toto TX 1 DBV1 bh 354,000
Roof drain 2 " ex.Diva bh 88,000
Roof drain 3 " ex.Diva bh 137,500
Clean out 3" ex. San-ei bh 176,000
Clean out 4" ex. San-ei bh 192,500
Sifon leher angsa ex.Toto bh 650,000
Gantungan handuk KM. Utama ex. Toto X 726 AES bh 1,340,000
Tempat tissu ex. Toto TX 703 AESV1 bh 364,000
Tempat tissu ex. Toto TS 116 R bh 392,000
Shoap hoalder ex Toto S 156 N bh 67,000
Cermin KM . Utama 5 mm uk. 250x172 cm bh 1,145,000
Cermin KM . Anank 5 mm uk. 80x172 cm bh 389,000
Cermin 5 mm uk. 85x172 cm bh 415,000
Cermin 5 mm m2 275,000
Shower screen kaca tempered 10 mm lengkap ass. uk. 195x180 cm KM Uta bh 3,052,500
Shower screen kaca tempered 10 mm lengkap ass. uk. 165x180 cm KM Anak bh 2,722,500
Shower screen kaca tempered 10 mm lengkap assesories uk. 160x180 cm gu bh 4,800,000
Shower box uk. 90 x 90 cm bh 5,000,000
Plumbing
Instalasi air panas
Pipa instalasi air panas Rifeng 1/2" m1 27,840
Harsat BHN Page 107

Pipa instalasi air panas Rifeng 3/4" m1 35,880
Waterheater solar heart kapasitas 300 ltr bh 33,390,000
Ongkos pasang solar heart unit 1,650,000
Instalasi air dingin
Pipa pvc dia 1/2" ex. Rucika m1 42,900
Pipa pvc dia 3/4" ex. Rucika m1 52,800
Pipa pvc dia 1" ex. Rucika m1 77,000
Pipa pvc dia 1 1/4" ex. Rucika m1 77,625
Pipa pvc dia 2" ex. Wavin AW m1 82,500
Pipa pvc dia 2,5" ex. Wavin AW m1 143,000
Pipa pvc dia 2,5" ex. Wavin D m1 121,000
Pipa pvc dia 4" ex. Wavin D m1 192,500
Pipa pvc dia 6" ex. Wavin D m1 385,000
Buis beton 20x100 bh 71,300
Tutup buis d100 bh 155,250
grevel dia.20cm bh 35,650
Check valve dia. 1" Kitz bh 217,800
Stop kran dia. 3/4" Kitz bh 220,000
Stop kran dia. 1" Kitz bh 302,500
Stop kran dia. 1 1/4" kitz bh 361,350
Stop kran dia. 3/4" Onda bh 180,000
Stop kran dia. 1" Onda bh 228,000
Stop kran dia. 1 1/4" Onda bh 384,000
Seal tape bh 6,000
Biofil BF bh 5,500,000
Bak air tanam isi 1100 ltr ex. Excel bh 2,458,000
Water torn Stainless isi 1050 ltr ex. Pinguin TB110 bh 6,160,000
Water torn isi 1050 ltr ex. Pinguin TB110 bh 2,160,000
Menara torn tinggi <2m unit 2,500,000
Radar bh 110,000
Pompa air ex. Hitahi jet pump 250 watt bh 3,800,000
Pompa air ex. Grounfos 250 wtt bh 2,100,000
Pompa air ex. Panasonix 125 wtt bh 475,000
Pompa kolam ex. Air lux 125 wtt bh 450,000
INSTALASI LISTRIK + ARMATUR
Instalasi m2 120,000
Kabel feeder 4x16mm + BC m1 82,000
Kabel listrik 3x2,5 mm ex. Eterna NYM 50m rol 703,200
Kabel listrik 4x6 mm ex. Eterna NYY m1 42,900
Kabel listrik 2x1,5 mm ex. Eterna NYY rol 480,000
Harsat BHN Page 108

Kabel antena TV/TV kabel RG6 ex.Belden m1 7,200
Kable Telephone/Internet m1 7,200
Pipa listrik Ega/Clipsal btg 15,600
Tee doos bh 7,800
Inbow doos bh 6,000
MCB 6 Amper ex.Hager bh 90,000
Panel 12 grup ex. Hager bh 300,000
Isolasi rol 8,400
Connector bh 3,000
Spliter bh 50,000
Saklar tunggal ex. Clipsal bh 28,800
Saklar ganda ex. Clipsal bh 42,000
Saklar 3 gang ex. Clipsal bh 54,000
Stop kontak ex. Clipsal bh 37,200
Stop kontak out door ex. Clipsal bh 148,300
Stop kontak AC ex. Clipsal bh 72,000
Outlet TV ex. Clipsal bh 76,800
Outlet Tlp ex. Clipsal bh 61,000
Schneider Pieno White m2 120,000
Saklar tunggal bh 39,000
Saklar ganda bh 67,200
Saklar tripel bh 108,000
Saklar hotel bh 54,000
Stop kontak bh 61,800
Stop kontak TV bh 105,000
Stop kontak AC bh 96,000
Stop kontak telepon bh 107,400
Stop kontak data bh 94,200
Kawat BC 25 mm kg 92,500
MCCB 50A bh 400,000
Lampu pilot bh 6,000
Besi arde bh 25,000
Main panel 40x60 cm bh 275,000
Armatur + bola lampu LED
Armatur lampu biasa bh 30,000
Lampu DL inbow 4" Zetalux/setara warna putih bh 45,500
Lampu DL inbow 4" Philips warna putih ( tutup kaca ) bh 75,000
Lampu DL outbow 4" Zetalux/setara warna putih bh 97,157
Lampu DL inbow ex Philips bh 225,000
Lampu DL inbow LED ex Philips bh 175,000
Lampu DL outbow ex Philips bh 250,000
Lampu TL 20 w Philips bh 175,000
Lampu Gantung r.tamu /r.duduk/r.makan bh 2,500,000
Harsat BHN Page 109

Lampu Baret bh 300,000
Lampu TL 20 w ruang rias Philips bh 350,000
Lampu halogen + rel set 450,000
Lampu dinding luar /wall lamp + bola lampu LED bh 400,000
Lampu dinding carport/tangga + bola lampu LED bh 247,500
Lampu sorot LED 10w ex.Krisbow bh 175,000
Lampu taman bh 500,000
Stop kontak lantai ex. Panasonic bh 60,000
Lampu DL inbow 4" Panasonic Sylver Frosted Reflextor bh 71,870
Lampu DL outbow 4" Panasonic Sylver Frosted Reflextor bh 151,500
Lampu step lamp bh 425,000
Lampu TL Feelux FEL T5 54 ST bh 285,000
Lampu up light bh 275,000
Bola Lampu LED ex.Philips ( kuning )
Bola Lampu LED 4 watt bh 42,000
Bola Lampu LED 5 watt bh
Bola Lampu LED 7 watt bh 50,000
Bola Lampu LED ex.Philips ( Putih )
Bola Lampu LED 3,5 watt bh
Lampu LED Philips
Lampu Led DL inbow 14 watt bh 132,000
Lampu Led DL inbow 10 watt bh 114,400
Lampu Led DL inbow 7.5 watt bh 93,500
Lampu Led DL sorot inbow bh 187,000
Lampu TL 5 bh 165,000
Lampu dinding indoor bh 247,500
Lampu dinding outdoor bh 357,500
Lampu rel Led bh 550,000
Lampu Led Sorot taman 20 watt bh 275,000
Flexible LED Strip Philips + Travo standar ,@5m bh 310,000
Flexible LED Strip + Travo ex.Philips ,@5m bh 422,100
Flexible LED Strip m1 75,000
Travo 5A Flexible LED Strip bh 114,000
Travo 10A Flexible LED Strip bh 180,000
AC
AC Cassete 5 PK ex. Dikin unit 28,305,000
- Kabel m1 200,000
- Ongkos pasang unit 2,500,000
AC Split 1PK ex. Daikin unit 2,970,000
Harsat BHN Page 110

- Kabel m1 125,000
- Ongkos pasang unit 900,000
AC Split 0,5 PK ex. Dikin unit 2,750,000
- Kabel m1 100,000
- Ongkos pasang unit 885,000
Penangkal petir
PENGUAT BETON & WATERPROOFING

Damdex 1ltr 70,000
Calbon
Sika
Waterproofing membran m2 115,000
RAILING ,PAGAR ,TRALIS DLL
Railing m2 120,000
Railing besi holow T:90cm m1 650,000
Railing besi plat strip T:90cm m1 600,000
Railing tangga hollow 4/6 stainless + kaca 8mm tempered m1 1,750,000
Finishing Kwas cat seiv railing m1 25,000
Pagar besi
Pagar besi m2 750,000
Tralis
Tralis besi holow 2/4 (1,4mm) , jarak 4cm m2 660,000
LAIN- LAIN
Buangan puing / brangkal engkel 350,000
Harsat BHN Page 111

DAFTAR UPAH PEKERJA BANGUNAN
NO. PEKERJA SATUAN HARGA UPAH

Rp.
A UPAH PEKERJA HARIAN
Mandor 1 orang/ hari/ 8 jam 165,000.00

Kepala tukang kayu 1 orang/ hari/ 8 jam 137,500.00
Kepala tukang batu 1 orang/ hari/ 8 jam 137,500.00
Kepala tukang cat 1 orang/ hari/ 8 jam 137,500.00
Kepala tukang besi 1 orang/ hari/ 8 jam 137,500.00
Kepala tukang pipa 1 orang/ hari/ 8 jam 137,500.00
Kepala tukang listrik 1 orang/ hari/ 8 jam 137,500.00
Tukang kayu 1 orang/ hari/ 8 jam 115,000.00
Tukang batu 1 orang/ hari/ 8 jam 115,000.00
Tukang cat / pelitur 1 orang/ hari/ 8 jam 115,000.00
Tukang besi beton 1 orang/ hari/ 8 jam 115,000.00
Tukang pipa 1 orang/ hari/ 8 jam 115,000.00
Tukang listrik 1 orang/ hari/ 8 jam 115,000.00
Pekerja / laden 1 orang/ hari/ 8 jam 92,000.00
Supit truk 1 orang/ hari/ 8 jam -
Kernet truk 1 orang/ hari/ 8 jam -
Penjaga malam 1 orang/ hari/ 8 jam -
B UPAH PEKERJA BORONGAN
Instalansi listrik Titik 82,500.00
Angkutan buang puing/berangkal Engkel 350,000.00
Melamik kusen m1 90,000.00
Melamik daun pintu m2 420,000.00
Melamik daun pintu kaca m2 378,000.00
Melamik daun jendela m2
Pasang kaca m2 60,000.00
Pasang kaca frameless m2 100,000.00
pasang sandblast m2 75,000.00
Cat duco kusen m1 125,000.00
Cat duco daun pintu m2 350,000.00
Cat duco daun jendela m2
Pasang lantai parket MDF m2 52,500.00
Pasang plint/edge trims parket MDF m1 15,000.00
Bongkar lantai parket MDF m2 17,500.00
Bongkar plint lantai parket MDF m1 5,000.00
Pasang batu alam m2 100,000.00
Upah borongan profil 5-10cm m1 50,000.00
Upah pasang pintu bh 350,000.00
Harsat UPH

Rab Finishing Cijotang

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Finishing Cijotang

Diunggah oleh

Hak Cipta:

Format Tersedia

RAB FINISHING

A PEKERJAAN PERSIAPAN FINISHING Rp -

B PEKERJAAN FINISHING LANTAI & DINDING Rp -

E PEKERJAAN SANITARY Rp 9,487,223

07. Maret 2020

NO JENIS PEKERJAAN VOL. SAT. HARGA SAT. JUMLAH TOTAL

A PEKERJAAN PERSIAPAN FINISHING -

Page 2 RAB FINISHING WIDO 2

Flush bolt ex.Dekkson 6.00 psg 375,375

Page 3 RAB FINISHING WIDO 2

F.1 Saklar & Stopkontak -

LUAS AREA RENOVASI 448

Page 4 RAB FINISHING WIDO 2

Analisa Harga Satuan

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Harga Sat Jumlah Bahan Jumlah Upah Jumlah

Rangka atap canopy 22,33 m2 m2 18,034,467.50

18,034,467.50 0.00 807,634.01

No Uraian Pekerjaan Sat Vol

1 M3 Pek. Beton Site Mix K-175 m3

1 M3 Pek. Beton Site Mix K-225 m3

1 M2 Pasang Bekisting foot plat ( 1x pakai ) m2

1 M2 Pasang Bekisting untuk sloof ( 3x pakai ) m2

1 M2 Pasang Bekisting untuk kolom ( 3x pakai ) m2

1 M2 Pasang Bekisting untuk balok ( 3x pakai ) m2

1 M2 Pasang Bekisting untuk balok gantung ( 3x pakai ) m2

1 M2 Pasang Bekisting untuk lantai ( 3x pakai ) elv.> 3.00m m2

1 M2 Pasang Bekisting untuk lantai ( 2x pakai ) elv.> 3.00m m2

1 M2 Pasang Bekisting untuk lantai ( 2x pakai ) elv.< 1.00m m2

Pek. Pondasi Foot Plat PT1 20x40x40 m3

Pek. Pondasi Foot Plat PT1 20x60x60 m3

Pek. Pondasi Foot Plat PT2 20x70x80 m3

Pek. Pondasi Foot Plat PT3 20x70x90 m3

Pek. Pondasi Foot Plat PT2 20x80x80 m3

Pek. Pondasi Foot Plat 20x80x90 m3

Pek. Pondasi Foot Plat 20x80x100 m3

Pek. Pondasi Foot Plat 20x80x120 m3

Pek. Pondasi Foot Plat 30x150x150 m3

Pek. Sloof S1 10/25: 4d10, d8-150 m3

1 M3 Pek. Sloof S1 15/20: 4d10, d8-150 m3

Pek. Sloof S2 20/30: 7d10, d8-150 m3

Pek. Sloof S2 20/30: 7d10, d8-150 m3

1 M3 Pek. Sloof S1 15/35: 5d12,2d10, d8-150 m3

Pek. Sloof TB1 23/48: 6D16, d10-150 m3

Pek. Kolom Pedestal 15/15: 4D13, d8-150 m3

Pek. Kolom Pedestal 15/20: 4D13, d8-150 m3

Pek. Kolom Pedestal 20/20: 4D13, d8-150 m3

Pek. Kolom Pedestal 20/20: 4d12, d8-150 m3

1 M3 Pek. Pedestal 15/25: 4d12,2d10, d8-150 m3

Pek. Kolom Pedestal 15/25: 6D13, d8-150 m3

1 M3 Pek. Kolom / Pedestal 15/30: 6d12, d8-150 m3

1 M3 Pek. Pedestal 15/35: 6d12, d8-150 m3