REKAPITULASI
SKPD : DINAS PERUMAHAN RAKYAT KAWASAN PEMUKIMAN DAN PERTANAHAN
PROGRAM : PENINGKATAN PRASARANA, SARAN DAN UTILITAS UMUM (PSU)
KEGIATAN URUSAN PENYELENGGARAAN PSU PERUMAHAN
PAKET KEGIATAN : PENGEMBANGAN SPAM JARINGAN PERPIPAAN SAMBUNGAN RUMAH DI DESA PEUSAWAH,
DESA NORMAL, DESA LEBEWALA (KECAMATAN OMESURI)
LOKASI DESA NORMAL, KECAMATAN OMESURI
TAHUN ANGGARAN : 2021
HARGA
JUMLAH HARGA
NO ITEM PEKERJAAN SAT KUANTITAS SATUAN
( Rp ) ( Rp )
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan, Pematokan & Direksi kit Ls 1.00 2,700,000.00 2,700,000.00
2 Laporan & Dokumentasi Ls 1.00 2,900,000.00 2,900,000.00
3 Pengadaan Air Kerja Ls 1.00 300,000.00 300,000.00
4 Papan Nama Kegiatan Ls 1.00 300,000.00 300,000.00
5 Keselamatan Kerja (K3) Ls 1.00
Total Pekerjaan Persiapan = 6,200,000.00
II. PEKERJAAN KONSTRUKSI PEMASANGAN dan INSTALASI PIPA
A. Pengadaan Konstruksi Jaringan Sambungan Rumah ( SR ) / Kran Umum
- Pipa Galvanish Iron 1/2" M' 852.00 47,408.27 40,391,849.89
- Tee 1''-1/2'' Pcs 1.00 57,375.00 57,375.00
- Tee 3/4''-1/2'' Pcs 12.00 22,225.00 266,700.00
- Tee 1/2'' Pcs 47.00 14,825.00 696,775.00
- Watermoer 1/2" Pcs 60.00 37,025.00 2,221,500.00
- Double Neplle 1/2" Pcs 297.00 12,525.00 3,719,925.00
- Water Meter 3/4" Pcs 60.00 406,025.00 24,361,500.00
- Bend 90' 1/2" Pcs 373.00 13,900.00 5,184,700.00
- Socket 1/2" Pcs 84.00 12,050.00 1,012,200.00
- Reducer 1/2 - 3/4 Pcs 120.00 11,965.00 1,435,800.00
- Gate valve 1/2 Pcs 60.00 99,025.00 5,941,500.00
- Plug Valve 1/2 Pcs 60.00 92,525.00 5,551,500.00
- Kran Rumah Tangga ( materia Kuningan ) Pcs 60.00 27,525.00 1,651,500.00
- Sealtip Pipa Pcs 47.33 7,000.00 331,333.33
- Box Pelindung Meteran ( Plastik Cetak ) Pcs 60.00 215,025.00 12,901,500.00
- Pengacatan logo dan nama proyek pd Pelindung Meter Titik 60.00 1,200.00 72,000.00
- Uji coba Pengaliran Titik 60.00 12,500.00 750,000.00
- Biaya Pemasangan Pipa m1 852.00 19,019.39 16,204,519.47
A UPAH KERJA
1 Pekerja Oh 85,000.00 - 85,000.00 - 85,000.00 425.00
2 Tukang Oh 102,000.00 - 102,000.00 - 102,000.00 510.00
3 Mandor Oh 123,420.00 - 123,420.00 - 123,420.00 617.10
4 Kepala Tukang Oh 112,200.00 - 112,200.00 - 112,200.00 561.00
5 Operator Oh 112,200.00 - 112,200.00 - 112,200.00 561.00
6 Pembantu Operator Oh 85,000.00 - 85,000.00 - 85,000.00 425.00
7 Sopir Oh 112,200.00 - 112,200.00 - 112,200.00 561.00
8 Pembantu Sopir Oh 85,000.00 - 85,000.00 - 85,000.00 425.00
B BAHAN
1 Semen 40 kg Zak 50,000.00 5,000.00 - 55,000.00 - 55,000.00
2 Pasir pasang M3 100,000.00 50,764.71 - 150,764.71 37,691.18 188,455.89
3 Sirtu M3 100,000.00 50,764.71 - 150,764.71 37,691.18 188,455.89
4 Batu Merah bh 1,000.00 1,000.00 1,000.00
5 Batu kali M3 100,000.00 3,930.71 103,930.71 25,982.68 129,913.39
6 Batu Pecah M3 320,000.00 231,207.39 551,207.39 137,801.85 689,009.24
7 Besi Beton Kg 13,000.00 13,000.00 - 13,000.00
8 Kawat Ikat Kg 15,000.00 15,000.00 - 15,000.00
9 Paku Kg 16,000.00 16,000.00 - 16,000.00
10 Papan/ Kayu Bekisting M3 2,700,000.00 - 2,700,000.00 - 2,700,000.00
11 Steger kayu bulat M1 1,250.00 1,250.00 - 1,250.00
12 Tripleks 9mm lbr 120,000.00 120,000.00 - 120,000.00
13 Bronjong Bh 425,000.00 425,000.00 - 425,000.00
14 Bensin Ltr 11,000.00 11,000.00 - 11,000.00
15 Solar Ltr 11,000.00 11,000.00 - 11,000.00
16 Pelumas Ltr 7,500.00 7,500.00 - 7,500.00
17 Pipa GIP 1/2" Btg 280,000.00 4,449.65 284,449.65 - 284,449.65
18 Pipa GIP 3/4" Btg 310,000.00 310,000.00 - 310,000.00
19 Pipa GIP 1" Btg 420,500.00 6,612.59 427,112.59 - 427,112.59
20 Pipa GIP 1.5" Btg 626,250.00 - 626,250.00 - 626,250.00
21 Pipa GIP 2" Btg 850,000.00 11,492.63 96,180.01 957,672.64 - 957,672.64
22 Pipa GIP 3" Btg 1,350,000.00 1,350,000.00 - 1,350,000.00
23 Manhole bh 500,000.00 - 500,000.00 500,000.00
24 Pipa hawa bh 50,000.00 - 50,000.00 50,000.00
25 Cat Meniie kg 20,000.00 - 20,000.00 20,000.00
26 Seal Tape bh 7,000.00 - 7,000.00 7,000.00
27 Knee Ø 1 " bh 11,340.00 25.00 - 11,365.00 11,365.00
28 Knee Ø 2 " bh 35,700.00 25.00 - 35,725.00 35,725.00
29 Knee Ø3 " bh 103,320.00 25.00 - 103,345.00 103,345.00
30 Watermur Ø 1/2 " bh 37,000.00 25.00 - 37,025.00 37,025.00
31 Water mur Ø 3/4 " bh 45,325.00 25.00 - 45,350.00 45,350.00
32 Water mur Ø 1 " bh 46,250.00 25.00 - 46,275.00 46,275.00
33 Water mur Ø 1.5 " bh 92,500.00 25.00 - 92,525.00 92,525.00
34 Water mur Ø 2 " bh 127,650.00 25.00 - 127,675.00 127,675.00
35 Water mur Ø 3 " bh 268,805.00 25.00 - 268,830.00 268,830.00
36 Double Niple Ø 1/2 " bh 12,500.00 25.00 - 12,525.00 12,525.00
37 Double Niple Ø 3/4 " bh 18,500.00 25.00 - 18,525.00 18,525.00
38 Double Niple Ø 1 " bh 22,200.00 25.00 - 22,225.00 22,225.00
39 Double Niple Ø 2 " bh 46,250.00 25.00 - 46,275.00 46,275.00
40 Double Niple Ø 3 " bh 93,795.00 25.00 - 93,820.00 93,820.00
41 Over shock Ø 2-1 " bh 36,260.00 25.00 - 36,285.00 36,285.00
42 Stop kran Ø 1/2 " bh 99,000.00 25.00 - 99,025.00 99,025.00
43 Stop kran Ø 1 " bh 176,000.00 25.00 - 176,025.00 176,025.00
44 Stop kran Ø 2 " bh 440,000.00 25.00 - 440,025.00 440,025.00
45 Stop kran Ø 3 " bh 825,000.00 25.00 - 825,025.00 825,025.00
46 Kran Air 1/2 " bh 27,500.00 25.00 - 27,525.00 27,525.00
47 Plug Kran 1/2" Bh 92,500.00 25.00 - 92,525.00 92,525.00
48 Kran Air 3/4 " bh 92,500.00 25.00 - 92,525.00 92,525.00
49 Reducer 3/4-1/2" bh 11,940.00 25.00 - 11,965.00 11,965.00
50 Shock lurus Ø 1/2 " bh 12,025.00 25.00 - 12,050.00 12,050.00
51 Shock lurus Ø 3/4 " bh 12,950.00 25.00 - 12,975.00 12,975.00
52 Shock lurus Ø 1 " bh 13,875.00 25.00 - 13,900.00 13,900.00
53 Shock lurus Ø 2 " bh 46,250.00 25.00 - 46,275.00 46,275.00
54 Shock lurus Ø 3 " bh 55,500.00 25.00 - 55,525.00 55,525.00
55 Tee Ø 1/2 " bh 14,800.00 25.00 - 14,825.00 14,825.00
56 Tee Ø 3/4 " bh 22,200.00 25.00 - 22,225.00 22,225.00
57 Tee Ø 1 " bh 57,350.00 25.00 - 57,375.00 57,375.00
58 Tee Ø 1x1/2 " bh 57,350.00 25.00 - 57,375.00 57,375.00
59 Tee Ø 1.5 " bh 60,125.00 25.00 - 60,150.00 60,150.00
60 Tee Ø 2 " bh 64,750.00 25.00 - 64,775.00 64,775.00
61 Tee Ø 3 " bh 83,250.00 25.00 - 83,275.00 83,275.00
62 Dop Pipa Ø 1 " bh 22,200.00 25.00 - 22,225.00 22,225.00
63 Dop Pipa Ø 2 " bh 50,875.00 25.00 - 50,900.00 50,900.00
64 Dop Pipa Ø 3 " bh 55,500.00 25.00 - 55,525.00 55,525.00
65 Clam pipa Ø 1.5 " bh 53,650.00 25.00 - 53,675.00 53,675.00
66 Clam pipa Ø 2 " bh 64,750.00 25.00 - 64,775.00 64,775.00
67 Clam pipa Ø 2.5 " bh 74,000.00 25.00 - 74,025.00 74,025.00
68 Clam pipa Ø 3 " bh 83,250.00 25.00 - 83,275.00 83,275.00
69 Clam pipa Ø 4 " bh 120,250.00 25.00 - 120,275.00 120,275.00
70 Sreen Flange bh 277,500.00 25.00 - 277,525.00 277,525.00
71 Bend pipa 90" Ø 1/2 " bh 13,875.00 25.00 - 13,900.00 13,900.00
72 Bend pipa 90 " Ø 1 " bh 37,000.00 25.00 - 37,025.00 37,025.00
73 Bend pipa 45 " Ø 1 " bh 37,000.00 25.00 - 37,025.00 37,025.00
74 Bend pipa 90" Ø 2 " bh 55,500.00 25.00 - 55,525.00 55,525.00
75 Bend pipa 45 "Ø 2 " bh 101,750.00 25.00 - 101,775.00 101,775.00
76 Bend pipa 22.5 "Ø 2 " bh 120,250.00 25.00 - 120,275.00 120,275.00
77 Bend pipa 11.25 "Ø 2 " bh 129,500.00 25.00 - 129,525.00 129,525.00
78 Bend pipa 45 Ø 2 " bh 120,250.00 25.00 - 120,275.00 120,275.00
79 Bend pipa 90" Ø 3 " bh 138,750.00 25.00 - 138,775.00 138,775.00
80 Air valve 3" bh 1,387,500.00 25.00 - 1,387,525.00 1,387,525.00
81 Air valve 1.5" bh 1,017,500.00 25.00 - 1,017,525.00 1,017,525.00
82 Box Meter Bh 215,000.00 25.00 - 215,025.00 215,025.00
83 Water Meter 3/4 Bh 406,000.00 25.00 - 406,025.00 406,025.00
84 Kunci Pipa 36" bh 1,036,000.00 25.00 - 1,036,025.00 1,036,025.00
85 Kunci Pipa 24" bh 647,500.00 25.00 - 647,525.00 647,525.00
86 Alat snai 1.5 - 2.5 bh 1,387,500.00 25.00 - 1,387,525.00 1,387,525.00
USAWAH, DESA NORMAL, DESA LEBEWALA
JUMLAH
8+9
Rp.
11
85,425.00
102,510.00
124,037.10
112,761.00
112,761.00
85,425.00
112,761.00
85,425.00
55,000.00
188,455.89
188,455.89
1,000.00
129,913.39
689,009.24
13,000.00
15,000.00
16,000.00
2,700,000.00
1,250.00
120,000.00
425,000.00
11,000.00
11,000.00
7,500.00
284,449.65
310,000.00
427,112.59
626,250.00
957,672.64
1,350,000.00
500,000.00
50,000.00
20,000.00
7,000.00
11,365.00
35,725.00
103,345.00
37,025.00
45,350.00
46,275.00
92,525.00
127,675.00
268,830.00
12,525.00
18,525.00
22,225.00
46,275.00
93,820.00
36,285.00
99,025.00
176,025.00
440,025.00
825,025.00
27,525.00
92,525.00
92,525.00
11,965.00
12,050.00
12,975.00
13,900.00
46,275.00
55,525.00
14,825.00
22,225.00
57,375.00
57,375.00
60,150.00
64,775.00
83,275.00
22,225.00
50,900.00
55,525.00
53,675.00
64,775.00
74,025.00
83,275.00
120,275.00
277,525.00
13,900.00
37,025.00
37,025.00
55,525.00
101,775.00
120,275.00
129,525.00
120,275.00
138,775.00
1,387,525.00
1,017,525.00
215,025.00
406,025.00
1,036,025.00
647,525.00
1,387,525.00
MATA PEMBAYARAN UTAMA (MPU)
4 Box Pelindung Meteran ( Plastik Cetak ) Pcs 60.00 406,025.00 24,361,500.00 9.28
1. Upah 12,263.61
- Mandor Org / Hari 0.030 124,037.10 3,721.11
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
2. Bahan 12,225.00
- Steger kayu bulat M¹ 0.500 1,250.00 625.00
- Papan kayu klas II M³ 0.004 2,700,000.00 10,800.00
- Paku 5-12 cm Kg 0.050 16,000.00 800.00
Jumlah 1 + 2 + 3 24,488.61
Fee + Over Head = 15% 3,673.29
Total 28,161.90
1. Upah 97,828.71
- Mandor Org / Hari 0.100 124,037.10 12,403.71
- Pekerja Org/Hari 1.000 85,425.00 85,425.00
2. Bahan 1,000.00
- Alat Bantu Ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 98,828.71
Fee + Over Head = 15% 14,824.31
Total 113,653.02
1. Upah 22,406.98
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Pekerja Org/Hari 0.226 85,425.00 19,306.05
2. Bahan 1,000.00
- Alat Bantu Ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 23,406.98
Fee + Over Head = 15% 3,511.05
Total 26,918.02
4 Pekerjaan : 1 m3 Pekerjaan Urugan Pasir
Harga Satuan : Rp. 288,194.88 Analisa 4
1. Upah 24,457.18
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Pekerja Org/Hari 0.250 85,425.00 21,356.25
2. Bahan 226,147.07
- Pasir m3 1.200 188,455.89 226,147.07
Jumlah 1 + 2 + 3 250,604.24
Fee + Over Head = 15% 37,590.64
Total 288,194.88
1. Upah 24,457.18
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Pekerja Org/Hari 0.250 85,425.00 21,356.25
2. Bahan 60,000.00
- Tanah Berbatu m3 1.200 50,000.00 60,000.00
Jumlah 1 + 2 + 3 84,457.18
Fee + Over Head = 15% 12,668.58
Total 97,125.75
1. Upah 222,779.86
- Mandor Org/Hari 0.075 124,037.10 9,302.78
- Kepala Tukang Org/Hari 0.075 112,761.00 8,457.08
- Tukang batu Org/Hari 0.750 102,510.00 76,882.50
- Pekerja Org/Hari 1.500 85,425.00 128,137.50
2. Bahan 525,235.63
- Semen zak 5.050 55,000.00 277,750.00
- Pasir pasang m3 0.486 188,455.89 91,589.56
- Batu kali / batu gunung m3 1.200 129,913.39 155,896.07
3. Alat 8,928.57
- Concrete mixer jam 0.250 35,714.29 8,928.57
Jumlah 1 + 2 + 3 756,944.06
Fee + Over Head = 15% 113,541.61
Total 870,485.67
1. Upah 44,555.97
- Mandor Org/Hari 0.015 124,037.10 1,860.56
- Kepala Tukang Org/Hari 0.015 112,761.00 1,691.42
- Tukang batu Org/Hari 0.150 102,510.00 15,376.50
- Pekerja Org/Hari 0.300 85,425.00 25,627.50
2. Bahan 15,026.49
- Semen Kg 7.776 1,375.00 10,692.00
- Pasir pasang m3 0.023 188,455.89 4,334.49
Jumlah 1 + 2 + 3 59,582.46
Fee + Over Head = 15% 8,937.37
Total 68,519.83
8 Pekerjaan : 1 m2 Acian
Harga Satuan : Rp. 36,089.23 Analisa 8
1. Upah 18,797.94
- Mandor Org/Hari 0.001 124,037.10 124.04
- Kepala Tukang Org/Hari 0.005 112,761.00 563.81
- Tukang batu Org/Hari 0.010 102,510.00 1,025.10
- Pekerja Org/Hari 0.200 85,425.00 17,085.00
2. Bahan 12,584.00
- Semen zak 0.229 55,000.00 12,584.00
Jumlah 1 + 2 + 3 31,381.94
Fee
Total+ Over Head = 15% 4,707.29
36,089.23
9 Pekerjaan : 1 m2
Harga Satuan : Rp. 14,302.28 Analisa 9
1. Upah 5,436.77
- Mandor Org/Hari 0.025 65,666.70 1,641.67
- Kapala Tukang Org/Hari 0.006 59,697.00 376.09
- Tukang Cat Org/Hari 0.063 54,270.00 3,419.01
2. Bahan 6,000.00
- Cat tembok kg 0.300 20,000.00 6,000.00
3. Alat 1,000.00
- Alat bantu ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 12,436.77
Fee + Over Head = 15% 1,865.52
Total 14,302.28
B PEKERJAAN TULANGAN
1 Upah
- Kepala Tukang Org/Hari 1.000 124,037.10 124,037.10
- Tukang besi Org/Hari 2.000 102,510.00 205,020.00
- Pekerja Org/Hari 6.000 85,425.00 512,550.00
2 Bahan
- Besi Beton kg 120.000 13,000.00 1,560,000.00
- Kawat Ikat kg 2.000 15,000.00 30,000.00
C PEKERJAAN BEGISTING
1 Upah
- Mandor Org/Hari 0.500 124,037.10 62,018.55
- Kepala Tukang Org/Hari 0.050 112,761.00 5,638.05
- Tukang batu Org/Hari 0.001 102,510.00 102.51
- Pekerja Org/Hari 5.000 85,425.00 427,125.00
2 Bahan
- Papan Kayu Klas II m3 0.100 2,700,000.00 270,000.00
- Paku kg 1.200 16,000.00 19,200.00
Jumlah 1 + 2 + 3 4,368,335.67
Fee + Over Head = 15% 655,250.35
Total 5,023,586.02
11 Pekerjaan : 1 m3 Beton Tidak Bertulang 1 semen : 2 pasir : 3 batu pecah termasuk , bekesting
Harga Satuan : Rp. 2,227,237.85 Analisa 11
B PEKERJAAN BEGISTING
1 Upah
- Mandor Org/Hari 0.500 124,037.10 62,018.55
- Kepala Tukang Org/Hari 0.050 112,761.00 5,638.05
- Tukang batu Org/Hari 0.001 102,510.00 102.51
- Pekerja Org/Hari 5.000 85,425.00 427,125.00
2 Bahan
- Papan Kayu Klas II m3 0.100 2,700,000.00 270,000.00
- Paku kg 1.200 16,000.00 19,200.00
Jumlah 1 + 2 + 3 1,936,728.57
Fee + Over Head = 15% 290,509.29
Total 2,227,237.85
Jumlah 1 + 2 + 3 1,183,463.21
Fee + Over Head = 15% 177,519.48
Total 1,360,982.69
Total 120,943.69
13 Pekerjaan : 1 m3 Pekerjaan pasangan batu merah
Harga Satuan : Rp. 1,282,097.13 Analisa 13
1. Upah 70,201.92
- Mandor Org/Hari 0.023 124,037.10 2,852.85
- Kepala Tukang Org/Hari 0.120 112,761.00 13,531.32
- Tukang Batu Org/Hari 0.150 102,510.00 15,376.50
- Pekerja Org/Hari 0.450 85,425.00 38,441.25
2. Bahan 1,043,665.15
- Pasir Pasang m3 0.042 188,455.89 7,915.15
- Semen zak 0.650 55,000.00 35,750.00
- Batu Merah buah 1,000.00 1,000.00 1,000,000.00
3. Alat 1,000.00
- Alat bantu ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 1,114,867.07
Fee + Over Head = 15% 167,230.06
Total 1,282,097.13
14 Pekerjaan : bh Pekerjaan pasangan Manhole
Harga Satuan : Rp. 620,246.35 Analisa 14
1. Upah 34,708.18
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Tukang Batu Org/Hari 0.100 102,510.00 10,251.00
- Pekerja Org/Hari 0.250 85,425.00 21,356.25
2. Bahan 503,636.47
- Pasir Pasang m3 0.012 188,455.89 2,261.47
- Semen zak 0.025 55,000.00 1,375.00
- Manhole buah 1.00 500,000.00 500,000.00
3. Alat 1,000.00
- Alat bantu ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 539,344.65
Fee + Over Head = 15% 80,901.70
Total 620,246.35
Total 296,017.83
15 Pekerjaan : 1 m3 Pekerjaan Tanah ( Galian Pembenaman dan Penimbunan Kembali pipa )
Harga Satuan : Rp. 140,571.04 Analisa 15
Jumlah 1 + 2 + 3 140,571.04
Fee + Over Head = 15% -
Total 140,571.04
Bahan 892,824.33
- Watermoer 2 " ( Gi ) Bh 1.000 127,675.00 127,675.00
- Double Neeple 2" ( Gi ) Bh 2.000 46,275.00 92,550.00
- Tee 2" ( Gi ) Bh 1.000 64,775.00 64,775.00
- Gate valve 2" Bh 1.000 440,025.00 440,025.00
- Pipa 2" Galvanish Medium A m1 0.600 159,612.11 95,767.26
Upah
- Mandor Org/Hari 0.035 124,037.10 4,341.30
- Kepala Tukang Org/Hari 0.070 112,761.00 7,893.27
- Pekerja Org/Hari 0.700 85,425.00 59,797.50
Upah
- Mandor Org/Hari 0.035 124,037.10 4,341.30
- Kepala Tukang Org/Hari 0.070 112,761.00 7,893.27
- Pekerja Org/Hari 0.700 85,425.00 59,797.50
Jumlah 1 + 2 + 3 2,374,756.79
Fee + Over Head = 15% 356,213.52
Total 2,730,970.31
17 Pekerjaan : 1 Unit
Harga Satuan : Rp. 1,233,871.88 Analisa 17
Bahan 1,000,900.00
- Pipa Hawa ( di las ) Bh 1.000 250,000.00 200,000.00
- Double Neeple 2" ( Gi ) Bh 2.000 46,275.00 92,550.00
- Tee 2" ( Gi ) Bh 1.000 64,775.00 64,775.00
- Bend 45" 2" Bh 2.000 101,775.00 203,550.00
- Gate valve 2" Bh 1.000 440,025.00 440,025.00
Upah 72,032.07
- Mandor Org/Hari 0.035 124,037.10 4,341.30
- Kepala Tukang Org/Hari 0.070 112,761.00 7,893.27
- Pekerja Org/Hari 0.700 85,425.00 59,797.50
Jumlah 1 + 2 + 3 1,072,932.07
Fee + Over Head = 15% 160,939.81
Total 1,233,871.88
18 Pekerjaan : 1 m' Pekerjaan Pengadaan dan Pemasangan Pipa Transmisi dan Distribusi Galvanis Ø 2 "
1. Upah 30,377.20
- Mandor Org/Hari 0.0054 124,037.10 669.80
- Kepala Tukang Org/Hari 0.018 112,761.00 2,029.70
- Tukang Org/Hari 0.180 102,510.00 18,451.80
- Pekerja Org/Hari 0.108 85,425.00 9,225.90
Jumlah 1 + 2 + 3 31,517.20
Fee + Over Head = 15% 4,727.58
Total 36,244.78
19 Pekerjaan : 1 m'
Pekerjaan Pengadaan dan Pemasangan Pipa Transmisi dan Distribusi Galvanis Ø 1 "
Harga Satuan : Rp. 19,064.11 Analisa 19
1. Upah 15,188.60
- Mandor Org/Hari 0.0027 124,037.10 334.90
- Kepala Tukang Org/Hari 0.0090 112,761.00 1,014.85
- Tukang Org/Hari 0.090 102,510.00 9,225.90
- Pekerja Org/Hari 0.0540 85,425.00 4,612.95
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 16,577.49
Fee + Over Head = 15% 2,486.62
Total 19,064.11
20 Pekerjaan : 1 m'
Pekerjaan Pengadaan dan Pemasangan Pipa Transmisi dan Distribusi Galvanis Ø 1/2 "
Harga Satuan : Rp. 19,019.39 Analisa 20
1. Upah 15,188.60
- Mandor Org/Hari 0.0027 124,037.10 334.90
- Kepala Tukang Org/Hari 0.0090 112,761.00 1,014.85
- Tukang Org/Hari 0.090 102,510.00 9,225.90
- Pekerja Org/Hari 0.0540 85,425.00 4,612.95
- watermur GIP Ø 1 " bh 0.017 - -
- sealtape bh 0.050 7,000.00 350.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 16,538.60
Fee + Over Head = 15% 2,480.79
Total 19,019.39
1. Upah 10,672.15
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
2. Bahan 93,952.36
- Trushblock (beton tak bertulang 1 : 2 : 3) m3 0.0375 1,936,728.57 72,627.32
- Galian Tanah m3 0.064 98,828.71 6,325.04
- Klam unit 1.000 15,000.00 15,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 105,624.50
Fee + Over Head = 15% 15,843.68
Total 121,468.18
Total 548,172.98
1. Upah 130,672.15
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
- Pengelasan titik 8.000 15,000.00 120,000.00
2. Bahan 815,148.14
- Trushblock (beton tak bertulang 1 : 2 : 3) m3 0.054 1,936,728.57 104,583.34
- Pipa Galvanis m1 3.700 159,612.11 590,564.79
- Pengelasan ( angker dan sambungan ) titik 8.000 15,000.00 120,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 946,820.28
Fee + Over Head = 15% 142,023.04
Total 1,088,843.32
1. Upah 40,672.15
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
- Pengelasan titik 2.000 15,000.00 30,000.00
2. Bahan 616,509.23
- Trushblock (beton tak bertulang 1 : 2 : 3) m3 0.125 1,936,728.57 242,091.07
- Pipa Galvanis m1 1.500 159,612.11 239,418.16
- Pengelasan ( angker dan sambungan ) titik 8.000 15,000.00 120,000.00
- Klam titik 1.000 15,000.00 15,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 658,181.38
Fee + Over Head = 15% 98,727.21
Total 756,908.58
1. Upah 172,979.65
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 2.000 85,425.00 170,850.00
2. Bahan 1,102,424.52
- Pipa hawa Buah 1.000 50,000.00 50,000.00
- Over Flow ( pipa 2" medium A ) + Las agker M1 0.500 159,612.11 94,806.05
- Wash Out ( pipa 2" medium A ) + Las agker M1 0.500 159,612.11 94,806.05
- Dop 2" Bh 1.000 50,900.00 65,900.00
- Outlet ( Pipa 1/2" medium A ) M1 1.500 47,408.27 71,112.41
- Socket 1/2 Bh 3.000 12,050.00 36,150.00
- Kran Air ( kuningan ) 1/2 " Bh 3.000 27,525.00 82,575.00
- Ben 90" 1" BH 2.000 37,025.00 74,050.00
- Gate Valve 1" Bh 1.000 176,025.00 176,025.00
- Sealtip Bh 1.000 7,000.00 7,000.00
- Maihole ( ukuran 60x60 Bh 1.000 350,000.00 350,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 1,276,404.16
Fee + Over Head = 15% 11,011.05
Total 84,418.02
26 Pekerjaan : 1unit Pek.Aksesoris Reservoar ( uk 2 x 2 x 1.6 )
1. Upah 172,979.65
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 2.000 85,425.00 170,850.00
2. Bahan 1,626,293.40
- Pipa hawa Buah 1.000 50,000.00 50,000.00
- Over Flow ( pipa 2" medium A ) + Las agker M1 0.500 159,612.11 94,806.05
- Wash Out ( pipa 2" medium A ) + Las agker M1 0.500 159,612.11 94,806.05
- Dop 2" Bh 1.000 50,900.00 65,900.00
- Outlet ( Pipa 1" medium A ) M1 3.000 71,185.43 213,556.30
- Bend 90" 1" Bh 6.000 37,025.00 222,150.00
- Gate Valve 1" Bh 3.000 176,025.00 528,075.00
- Sealtip Bh 1.000 7,000.00 7,000.00
- Maihole ( ukuran 60x60 Bh 1.000 350,000.00 350,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 1,800,273.05
Fee + Over Head = 15% 270,040.96
Total 2,070,314.01
1. Upah 30,377.20
- Mandor Org/Hari 0.0054 124,037.10 669.80
- Kepala Tukang Org/Hari 0.018 112,761.00 2,029.70
- Tukang Org/Hari 0.180 102,510.00 18,451.80
- Pekerja Org/Hari 0.108 85,425.00 9,225.90
2. Fasilitas 2,703,057.46
- Rumah Pelindung Unit 1 1,481,932.46 1,481,932.46
- Pentil Udara Buah 1 1,017,525.00 1,017,525.00
- Double Neeple 2" Buah 2 46,275.00 92,550.00
- Tee 2" Buah 1 64,775.00 64,775.00
- Socket Buah 1 46,275.00 46,275.00
Buah
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 2,734,434.66
Fee + Over Head = 15% 410,165.20
Total 3,144,599.86
28 Pekerjaan : 1buah Pekerjaan Jembatan Pipa
1,162,037.14
1 Pekerjaan Beton tak bertulang ( 1: 3 : 5 ) m3 0.600 1,936,728.57 1,162,037.14
g. Upah 688,918.46
- Mandor Org/Hari 0.050 124,037.10 6,201.86
- Kepala Tukang Org/Hari 0.600 112,761.00 67,656.60
- Tukang Org/Hari 1.000 102,510.00 102,510.00
- Pekerja Org/Hari 6.000 85,425.00 512,550.00
3. Alat 1,000.00
- Alat bantu Ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 4,083,794.90
Fee + Over Head = 15% 612,569.23
Total 4,696,364.13
ANALISA HARGA MATERIAL ON SITE
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 4,807.10 / zak (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 14,185.89 / zak
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 3,894.45 / Batang (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 11,492.63 / Batang
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 2,240.78 / Batang (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 6,612.59 / Batang
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 1,507.83 / Batang (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 4,449.65 / Batang
319.24 / Meter
3 Pasir Pasang (jarak terdekat) 1 m3
Jarak angkut L = 15 Km
Jarak angkut PP = 2 x L = 2 x 15 = 30 Km (a)
Kecepatan rata-rata = 25 Km/jam (b)
Lamanya waktu muat/bongkar = 0.01 jam (c)
Waktu per trip = (a/b)+c = 1.21 jam (d)
Jumlah trip per hari = 8 /d = 6.59 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3.5 m3 ) = 3.50 m3 (f)
Biaya transport truck per hari = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 23.06 m3 (h)
Ongkos angkut = g/h = Rp. 43,357.14 / m3 (i)
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 7,407.57 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 50,764.71 / m3
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 573.57 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 3,930.71 / m3
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 7,407.57 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 50,764.71 / m3
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 33,737.70 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 231,207.39 / m3
SKPD : DINAS PERUMAHAN RAKYAT KAWASAN PEMUKIMAN DAN PERTANAHAN
PROGRAM : PENINGKATAN PRASARANA, SARANA DAN UTILITAS UMUM (PSU)
KEGIATAN URUSAN PENYELENGGARA PSU PERUMAHAN
SUB KEGIATAN : PENYEDIAAN PRASARANA,SARANA DAN UTILITAS UMUM DI PERUMAHAN
UNTUK MENUNJANG FUNGSI HUNIAN
PAKET KEGIATAN : JASA KONSULTANSI PERENCANAAN ARSITEKTUR - JASA DESAIN ARSITEKTURAL LAINYA
(BLUD) DI DESA NORMAL
LOKASI : DESA NORMAL, KECAMATAN OMESURI
TAHUN ANGGARAN : 2021
NAMA
NO CODE PENERIMA TEE DOUBLE PLUG RDUCE GATE STOP JARAK PASAN
TEE 1''- TEE W'MOE SOCKET BEND90 METER JUMLAH SELOTI PENIM RABAT KETERANGAN
JOIN 3/4"- NEEPLE VALVE R 1/2- VALVE KRAN EXISTIN GALIAN GAN
MANFAAT 1/2'' 1/2" R 1/2" 1/2 " 1/2 AIR " BATANG P BUNAN BETON
1/2" 1/2" 1/2" 3/4" 1/2" 1/2 G BATU
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
KETERANGAN KUNTITAS PCS PCS PCS PCS PCS PCS PCS PCS PCS PCS PCS METER BATANG PCS M3 M3 M3 M3
NO NORMALHASAN LAMAWULO
GIP 1" 1.00 - - 1.00 5.00 6.00 6.00 1.00 2.00 1.00 1.00 1.00 42.00 7.00 2.33 1.68 1.68 - - - -
2 NORMALKASIM GAFUR GIP 3/4" - 1.00 - 1.00 5.00 2.00 9.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.60 0.12 - RABAT BETON 3.00
3 NORMALHABIBA ULUN GIP 3/4" - 1.00 - 1.00 4.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.96 0.96 - - - -
4 NORMALHASPA ALI GI P 1/2" - - 1.00 1.00 4.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
5 NORMALALI RUSDI GIP1/2 - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
6 NORMALSITI ZUBAIDAHGIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
7 NORMALAJIZ SURDIN GIP 1/2" - - 1.00 1.00 4.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.60 0.12 - RABAT BETON 3.00
8 NORMALRASYID ABDULAH
GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
9 NORMALGAFUR DALO GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
10 NORMALABDULLAH RAHIM
GIP OLI
1/2" WULO - - 1.00 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
11 NORMALSITI FATIMA RASYID
GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
12 NORMALABDULARAHMAN GIPOROWALA
1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
13 NORMALSITI AMINAH HASAN
GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
14 NORMALNASYA WIA RASYID
GIP 1/2"
MR - - 1.00 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.60 0.12 - RABAT BETON 3.00
15 NORMALFATAUDIN PATUGIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
16 NORMALSAMGUD ARSAD GIP 1/2" - - 1.00 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.96 0.96 - - - -
17 NORMALSAMSUDIN SETUGIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
18 NORMALPENI LEUR GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
19 NORMALSAIRA KIPIL GIP 3/4" - 1.00 - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.96 0.96 - - - -
20 NORMALMASJID GIP 3/4" - 1.00 - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
21 NORMALASNAH GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
22 NORMALSAMILAH ABDULAH
GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
23 NORMALJAMHAR JALIL GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
24 NORMALKANTOR DESAGIP 1/2" - - 1.00 1.00 5.00 - 8.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
25 NORMALSAID RIANG WULLO
GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
26 NORMALAMINAH KAHRUDIN
GIP 1/2" - - 1.00 1.00 5.00 2.00 9.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
27 NORMALSULAIMAN SALIL
GIP 1/2" - - 1.00 1.00 5.00 1.00 7.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
28 NORMALHABINA BUNGAGIP 1/2" - - 1.00 1.00 5.00 - 7.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
29 NORMALLATIFA GAFURGIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
30 NORMALJAFAR TAJUDINGIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.36 0.12 - RABAT BETON 3.00
31 NORMALSEKOLAH GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
32 NORMALJAMALA AKHMADGIP 1/2" - - 1.00 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.96 0.84 0.12 - RABAT BETON 3.00
33 NORMALYASNI BAO GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
34 NORMALMUHAT YAMINGIP 1/2" - - 1.00 1.00 5.00 8.00 8.00 1.00 2.00 1.00 1.00 1.00 54.00 9.00 3.00 2.16 1.92 0.24 - RABAT BETON 6.00
35 NORMALABDUL MALIK HR
GIP 1/2" - - 1.00 1.00 5.00 4.00 6.00 1.00 2.00 1.00 1.00 1.00 30.00 5.00 1.67 1.20 1.20 - - - -
36 NORMALMUSLIMIN ARIFIN
GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
37 NORMALTAMRINTUA GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.36 0.12 - RABAT BETON 3.00
38 NORMALJAKARIA BUSMAN
GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
39 NORMALFATIMAH BUSMAN
GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
40 NORMALJARIA AZIS GIP1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
41 NORMALYUSUF BAHMID GIP1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
42 NORMALRABIAT ABDULAH
GIP1/2" - - 1.00 1.00 5.00 10.00 7.00 1.00 2.00 1.00 1.00 1.00 66.00 11.00 3.67 2.64 2.64 - - - -
43 NORMALTAJUDIN TATUGIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
44 NORMALSUMYATI SUMIGIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
45 NORMALBACO OLIWULO GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
46 NORMALMUHAMAD LAGIPIBU 1/2" - - 1.00 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.96 0.96 - - - -
47 NORMALWAHIDIN AHMADGIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
48 NORMALHUSMI UMBU GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
49 NORMALTURIMAH MUSLIM
GIP 1/2" - - 1.00 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
50 NORMALRATNA ARSADGIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
51 NORMALSITI HARFAN GIP 3/4" - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
52 NORMALDAHLAN MUSTAPA
GIP 3/4" - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
53 NORMALSYAFRUDIN TAMRIN
GIP 3/4" - 1.00 - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
54 NORMALSANUSI DAHLANGIP 3/4" - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
55 NORMALADNAM NAIM GIP 3/4" - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
56 NORMALSAKINA MUSAGIP 3/4" - 1.00 - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
57 NORMALINANG WELENG GIP 1/2" - - 1.00 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.48 0.48 - - - -
58 NORMALJANABU MUKTARGIP 1/2" - - 1.00 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.96 0.96 - - - -
61 NORMALPUSTU GIP 3/4" - 1.00 - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 0.24 0.24 - - - -
61 NORMALRATNA WUKAR GIP 3/4" - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.72 0.72 - - - -
1.00 12.00 47.00 60.00 297.00 84.00 373.00 60.00 120.00 60.00 60.00 60.00 852.00 142.00 47.33 34.08 33.12 0.96 - - 24.00