REKAPITULASI
SKPD : DINAS PERUMAHAN RAKYAT KAWASAN PEMUKIMAN DAN PERTANAHAN
PROGRAM : PENINGKATAN PRASARANA, SARAN DAN UTILITAS UMUM (PSU)
KEGIATAN : URUSAN PENYELENGGARAAN PSU PERUMAHAN
PAKET KEGIATAN : PENGEMBANGAN SPAM JARINGAN PERPIPAAN SAMBUNGAN RUMAH DI DESA
PEUSAWAH, DESA NORMAL, DESA LEBEWALA (KECAMATAN OMESURI)
LOKASI DESA PEUSAWA, KECAMATAN OMESURI
TAHUN ANGGARAN : 2021
A UPAH KERJA
1 Pekerja Oh 85,000.00 - 85,000.00 - 85,000.00 425.00 85,425.00
2 Tukang Oh 102,000.00 - 102,000.00 - 102,000.00 510.00 102,510.00
3 Mandor Oh 123,420.00 - 123,420.00 - 123,420.00 617.10 124,037.10
4 Kepala Tukang Oh 112,200.00 - 112,200.00 - 112,200.00 561.00 112,761.00
5 Operator Oh 112,200.00 - 112,200.00 - 112,200.00 561.00 112,761.00
6 Pembantu Operator Oh 85,000.00 - 85,000.00 - 85,000.00 425.00 85,425.00
7 Sopir Oh 112,200.00 - 112,200.00 - 112,200.00 561.00 112,761.00
8 Pembantu Sopir Oh 85,000.00 - 85,000.00 - 85,000.00 425.00 85,425.00
B BAHAN
1 Semen 40 kg Zak 50,000.00 5,000.00 - 55,000.00 - 55,000.00 55,000.00
2 Pasir pasang M3 100,000.00 15,791.27 - 115,791.27 28,947.82 144,739.09 144,739.09
3 Sirtu M3 100,000.00 15,791.27 - 115,791.27 28,947.82 144,739.09 144,739.09
4 Batu Merah bh 1,000.00 1,000.00 1,000.00 1,000.00
5 Batu kali M3 150,000.00 3,626.59 153,626.59 38,406.65 192,033.24 192,033.24
6 Batu Pecah M3 320,000.00 221,745.98 541,745.98 135,436.50 677,182.48 677,182.48
7 Besi Beton Kg 13,000.00 13,000.00 - 13,000.00 13,000.00
8 Kawat Ikat Kg 15,000.00 15,000.00 - 15,000.00 15,000.00
9 Paku Kg 16,000.00 16,000.00 - 16,000.00 16,000.00
10 Papan/ Kayu Bekisting M3 2,700,000.00 - 2,700,000.00 - 2,700,000.00 2,700,000.00
11 Steger kayu bulat M1 1,250.00 1,250.00 - 1,250.00 1,250.00
12 Tripleks 9mm lbr 120,000.00 120,000.00 - 120,000.00 120,000.00
13 Bronjong Bh 425,000.00 425,000.00 - 425,000.00 425,000.00
14 Bensin Ltr 11,000.00 11,000.00 - 11,000.00 11,000.00
15 Solar Ltr 11,000.00 11,000.00 - 11,000.00 11,000.00
16 Pelumas Ltr 7,500.00 7,500.00 - 7,500.00 7,500.00
17 Pipa GIP 1/2" Btg 280,000.00 4,778.45 284,778.45 - 284,778.45 284,778.45
18 Pipa GIP 3/4" Btg 310,000.00 310,000.00 - 310,000.00 310,000.00
19 Pipa GIP 1" Btg 420,500.00 7,267.50 427,767.50 - 427,767.50 427,767.50
20 Pipa GIP 1.5" Btg 626,250.00 - 626,250.00 - 626,250.00 626,250.00
21 Pipa GIP 2" Btg 850,000.00 12,883.30 96,180.01 959,063.30 - 959,063.30 959,063.30
22 Pipa GIP 3" Btg 1,350,000.00 1,350,000.00 - 1,350,000.00 1,350,000.00
23 Manhole bh 500,000.00 - 500,000.00 500,000.00 500,000.00
24 Pipa hawa bh 50,000.00 - 50,000.00 50,000.00 50,000.00
25 Cat Meniie kg 20,000.00 - 20,000.00 20,000.00 20,000.00
26 Seal Tape bh 7,000.00 - 7,000.00 7,000.00 7,000.00
27 Knee Ø 1 " bh 11,340.00 25.00 - 11,365.00 11,365.00 11,365.00
28 Knee Ø 2 " bh 35,700.00 25.00 - 35,725.00 35,725.00 35,725.00
29 Knee Ø3 " bh 103,320.00 25.00 - 103,345.00 103,345.00 103,345.00
30 Watermur Ø 1/2 " bh 37,000.00 25.00 - 37,025.00 37,025.00 37,025.00
31 Water mur Ø 3/4 " bh 45,325.00 25.00 - 45,350.00 45,350.00 45,350.00
32 Water mur Ø 1 " bh 46,250.00 25.00 - 46,275.00 46,275.00 46,275.00
33 Water mur Ø 1.5 " bh 92,500.00 25.00 - 92,525.00 92,525.00 92,525.00
34 Water mur Ø 2 " bh 127,650.00 25.00 - 127,675.00 127,675.00 127,675.00
35 Water mur Ø 3 " bh 268,805.00 25.00 - 268,830.00 268,830.00 268,830.00
36 Double Niple Ø 1/2 " bh 12,500.00 25.00 - 12,525.00 12,525.00 12,525.00
37 Double Niple Ø 3/4 " bh 18,500.00 25.00 - 18,525.00 18,525.00 18,525.00
38 Double Niple Ø 1 " bh 22,200.00 25.00 - 22,225.00 22,225.00 22,225.00
39 Double Niple Ø 2 " bh 46,250.00 25.00 - 46,275.00 46,275.00 46,275.00
40 Double Niple Ø 3 " bh 93,795.00 25.00 - 93,820.00 93,820.00 93,820.00
41 Over shock Ø 2-1 " bh 36,260.00 25.00 - 36,285.00 36,285.00 36,285.00
42 Stop kran Ø 1/2 " bh 99,000.00 25.00 - 99,025.00 99,025.00 99,025.00
43 Stop kran Ø 1 " bh 176,000.00 25.00 - 176,025.00 176,025.00 176,025.00
44 Stop kran Ø 2 " bh 440,000.00 25.00 - 440,025.00 440,025.00 440,025.00
45 Stop kran Ø 3 " bh 825,000.00 25.00 - 825,025.00 825,025.00 825,025.00
46 Kran Air 1/2 " bh 27,500.00 25.00 - 27,525.00 27,525.00 27,525.00
47 Plug Kran 1/2" Bh 92,500.00 25.00 - 92,525.00 92,525.00 92,525.00
48 Kran Air 3/4 " bh 92,500.00 25.00 - 92,525.00 92,525.00 92,525.00
49 Reducer 3/4-1/2" bh 11,940.00 25.00 - 11,965.00 11,965.00 11,965.00
50 Shock lurus Ø 1/2 " bh 12,025.00 25.00 - 12,050.00 12,050.00 12,050.00
51 Shock lurus Ø 3/4 " bh 12,950.00 25.00 - 12,975.00 12,975.00 12,975.00
52 Shock lurus Ø 1 " bh 13,875.00 25.00 - 13,900.00 13,900.00 13,900.00
53 Shock lurus Ø 2 " bh 46,250.00 25.00 - 46,275.00 46,275.00 46,275.00
54 Shock lurus Ø 3 " bh 55,500.00 25.00 - 55,525.00 55,525.00 55,525.00
55 Tee Ø 1/2 " bh 14,800.00 25.00 - 14,825.00 14,825.00 14,825.00
56 Tee Ø 3/4 " bh 22,200.00 25.00 - 22,225.00 22,225.00 22,225.00
57 Tee Ø 1 " bh 57,350.00 25.00 - 57,375.00 57,375.00 57,375.00
58 Tee Ø 1x1/2 " bh 57,350.00 25.00 - 57,375.00 57,375.00 57,375.00
59 Tee Ø 1.5 " bh 60,125.00 25.00 - 60,150.00 60,150.00 60,150.00
60 Tee Ø 2 " bh 64,750.00 25.00 - 64,775.00 64,775.00 64,775.00
61 Tee Ø 3 " bh 83,250.00 25.00 - 83,275.00 83,275.00 83,275.00
62 Dop Pipa Ø 1 " bh 22,200.00 25.00 - 22,225.00 22,225.00 22,225.00
63 Dop Pipa Ø 2 " bh 50,875.00 25.00 - 50,900.00 50,900.00 50,900.00
64 Dop Pipa Ø 3 " bh 55,500.00 25.00 - 55,525.00 55,525.00 55,525.00
65 Clam pipa Ø 1.5 " bh 53,650.00 25.00 - 53,675.00 53,675.00 53,675.00
66 Clam pipa Ø 2 " bh 64,750.00 25.00 - 64,775.00 64,775.00 64,775.00
67 Clam pipa Ø 2.5 " bh 74,000.00 25.00 - 74,025.00 74,025.00 74,025.00
68 Clam pipa Ø 3 " bh 83,250.00 25.00 - 83,275.00 83,275.00 83,275.00
69 Clam pipa Ø 4 " bh 120,250.00 25.00 - 120,275.00 120,275.00 120,275.00
70 Sreen Flange bh 277,500.00 25.00 - 277,525.00 277,525.00 277,525.00
71 Bend pipa 90" Ø 1/2 " bh 13,875.00 25.00 - 13,900.00 13,900.00 13,900.00
72 Bend pipa 90 " Ø 1 " bh 37,000.00 25.00 - 37,025.00 37,025.00 37,025.00
73 Bend pipa 45 " Ø 1 " bh 37,000.00 25.00 - 37,025.00 37,025.00 37,025.00
74 Bend pipa 90" Ø 2 " bh 55,500.00 25.00 - 55,525.00 55,525.00 55,525.00
75 Bend pipa 45 "Ø 2 " bh 101,750.00 25.00 - 101,775.00 101,775.00 101,775.00
76 Bend pipa 22.5 "Ø 2 " bh 120,250.00 25.00 - 120,275.00 120,275.00 120,275.00
77 Bend pipa 11.25 "Ø 2 " bh 129,500.00 25.00 - 129,525.00 129,525.00 129,525.00
78 Bend pipa 45 Ø 2 " bh 120,250.00 25.00 - 120,275.00 120,275.00 120,275.00
79 Bend pipa 90" Ø 3 " bh 138,750.00 25.00 - 138,775.00 138,775.00 138,775.00
80 Air valve 3" bh 1,387,500.00 25.00 - 1,387,525.00 1,387,525.00 1,387,525.00
81 Air valve 1.5" bh 1,017,500.00 25.00 - 1,017,525.00 1,017,525.00 1,017,525.00
82 Box Meter Bh 215,000.00 25.00 - 215,025.00 215,025.00 215,025.00
83 Water Meter 3/4 Bh 406,000.00 25.00 - 406,025.00 406,025.00 406,025.00
84 Kunci Pipa 36" bh 1,036,000.00 25.00 - 1,036,025.00 1,036,025.00 1,036,025.00
85 Kunci Pipa 24" bh 647,500.00 25.00 - 647,525.00 647,525.00 647,525.00
86 Alat snai 1.5 - 2.5 bh 1,387,500.00 25.00 - 1,387,525.00 1,387,525.00 1,387,525.00
MATA PEMBAYARAN UTAMA (MPU)
4 Box Pelindung Meteran ( Plastik Cetak ) Pcs 50.00 215,025.00 10,751,250.00 7.88
6 Pipa 1.5 " Galvanish Iron Batang 9.83 626,250.00 6,158,125.00 4.52
1. Upah 12,263.61
- Mandor Org / Hari 0.030 124,037.10 3,721.11
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
2. Bahan 12,225.00
- Steger kayu bulat M¹ 0.500 1,250.00 625.00
- Papan kayu klas II M³ 0.004 2,700,000.00 10,800.00
- Paku 5-12 cm Kg 0.050 16,000.00 800.00
Jumlah 1 + 2 + 3 24,488.61
Fee + Over Head = 15% 3,673.29
Total 28,161.90
1. Upah 97,828.71
- Mandor Org / Hari 0.100 124,037.10 12,403.71
- Pekerja Org/Hari 1.000 85,425.00 85,425.00
2. Bahan 1,000.00
- Alat Bantu Ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 98,828.71
Fee + Over Head = 15% 14,824.31
Total 113,653.02
1. Upah 22,406.98
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Pekerja Org/Hari 0.226 85,425.00 19,306.05
2. Bahan 1,000.00
- Alat Bantu Ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 23,406.98
Fee + Over Head = 15% 3,511.05
Total 26,918.02
4 Pekerjaan : 1 m3 Pekerjaan Urugan Pasir
Harga Satuan : Rp. 227,865.69 Analisa 4
1. Upah 24,457.18
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Pekerja Org/Hari 0.250 85,425.00 21,356.25
2. Bahan 173,686.90
- Pasir m3 1.200 144,739.09 173,686.90
Jumlah 1 + 2 + 3 198,144.08
Fee + Over Head = 15% 29,721.61
Total 227,865.69
1. Upah 24,457.18
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Pekerja Org/Hari 0.250 85,425.00 21,356.25
2. Bahan 60,000.00
- Tanah Berbatu m3 1.200 50,000.00 60,000.00
Jumlah 1 + 2 + 3 84,457.18
Fee + Over Head = 15% 12,668.58
Total 97,125.75
1. Upah 222,779.86
- Mandor Org/Hari 0.075 124,037.10 9,302.78
- Kepala Tukang Org/Hari 0.075 112,761.00 8,457.08
- Tukang batu Org/Hari 0.750 102,510.00 76,882.50
- Pekerja Org/Hari 1.500 85,425.00 128,137.50
2. Bahan 578,533.09
- Semen zak 5.050 55,000.00 277,750.00
- Pasir pasang m3 0.486 144,739.09 70,343.20
- Batu kali / batu gunung m3 1.200 192,033.24 230,439.89
3. Alat 8,928.57
- Concrete mixer jam 0.250 35,714.29 8,928.57
Jumlah 1 + 2 + 3 810,241.52
Fee + Over Head = 15% 121,536.23
Total 931,777.74
1. Upah 44,555.97
- Mandor Org/Hari 0.015 124,037.10 1,860.56
- Kepala Tukang Org/Hari 0.015 112,761.00 1,691.42
- Tukang batu Org/Hari 0.150 102,510.00 15,376.50
- Pekerja Org/Hari 0.300 85,425.00 25,627.50
2. Bahan 14,021.00
- Semen Kg 7.776 1,375.00 10,692.00
- Pasir pasang m3 0.023 144,739.09 3,329.00
Jumlah 1 + 2 + 3 58,576.97
Fee + Over Head = 15% 8,786.55
Total 67,363.52
8 Pekerjaan : 1 m2 Acian
Harga Satuan : Rp. 36,089.23 Analisa 8
1. Upah 18,797.94
- Mandor Org/Hari 0.001 124,037.10 124.04
- Kepala Tukang Org/Hari 0.005 112,761.00 563.81
- Tukang batu Org/Hari 0.010 102,510.00 1,025.10
- Pekerja Org/Hari 0.200 85,425.00 17,085.00
2. Bahan 12,584.00
- Semen zak 0.229 55,000.00 12,584.00
Jumlah 1 + 2 + 3 31,381.94
Fee + Over Head = 15% 4,707.29
Total 36,089.23
9 Pekerjaan : 1 m2
Harga Satuan : Rp. 14,302.28 Analisa 9
1. Upah 5,436.77
- Mandor Org/Hari 0.025 65,666.70 1,641.67
- Kapala Tukang Org/Hari 0.006 59,697.00 376.09
- Tukang Cat Org/Hari 0.063 54,270.00 3,419.01
2. Bahan 6,000.00
- Cat tembok kg 0.300 20,000.00 6,000.00
3. Alat 1,000.00
- Alat bantu ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 12,436.77
Fee + Over Head = 15% 1,865.52
Total 14,302.28
B PEKERJAAN TULANGAN
1 Upah
- Kepala Tukang Org/Hari 1.000 124,037.10 124,037.10
- Tukang besi Org/Hari 2.000 102,510.00 205,020.00
- Pekerja Org/Hari 6.000 85,425.00 512,550.00
2 Bahan
- Besi Beton kg 120.000 13,000.00 1,560,000.00
- Kawat Ikat kg 2.000 15,000.00 30,000.00
C PEKERJAAN BEGISTING
1 Upah
- Mandor Org/Hari 0.500 124,037.10 62,018.55
- Kepala Tukang Org/Hari 0.050 112,761.00 5,638.05
- Tukang batu Org/Hari 0.001 102,510.00 102.51
- Pekerja Org/Hari 5.000 85,425.00 427,125.00
2 Bahan
- Papan Kayu Klas II m3 0.100 2,700,000.00 270,000.00
- Paku kg 1.200 16,000.00 19,200.00
Jumlah 1 + 2 + 3 4,335,030.65
Fee + Over Head = 15% 650,254.60
Total 4,985,285.24
11 Pekerjaan : 1 m3 Beton Tidak Bertulang 1 semen : 2 pasir : 3 batu pecah termasuk , bekesting
Harga Satuan : Rp. 2,188,937.08 Analisa 11
B PEKERJAAN BEGISTING
1 Upah
- Mandor Org/Hari 0.500 124,037.10 62,018.55
- Kepala Tukang Org/Hari 0.050 112,761.00 5,638.05
- Tukang batu Org/Hari 0.001 102,510.00 102.51
- Pekerja Org/Hari 5.000 85,425.00 427,125.00
2 Bahan
- Papan Kayu Klas II m3 0.100 2,700,000.00 270,000.00
- Paku kg 1.200 16,000.00 19,200.00
Jumlah 1 + 2 + 3 1,903,423.55
Fee + Over Head = 15% 285,513.53
Total 2,188,937.08
Jumlah 1 + 2 + 3 1,150,158.18
Fee + Over Head = 15% 172,523.73
Total 1,322,681.91
1. Upah 70,201.92
- Mandor Org/Hari 0.023 124,037.10 2,852.85
- Kepala Tukang Org/Hari 0.120 112,761.00 13,531.32
- Tukang Batu Org/Hari 0.150 102,510.00 15,376.50
- Pekerja Org/Hari 0.450 85,425.00 38,441.25
2. Bahan 1,041,829.04
- Pasir Pasang m3 0.042 144,739.09 6,079.04
- Semen zak 0.650 55,000.00 35,750.00
- Batu Merah buah 1,000.00 1,000.00 1,000,000.00
3. Alat 1,000.00
- Alat bantu ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 1,113,030.96
Fee + Over Head = 15% 166,954.64
Total 1,279,985.61
1. Upah 34,708.18
- Mandor Org/Hari 0.025 124,037.10 3,100.93
- Tukang Batu Org/Hari 0.100 102,510.00 10,251.00
- Pekerja Org/Hari 0.250 85,425.00 21,356.25
2. Bahan 503,111.87
- Pasir Pasang m3 0.012 144,739.09 1,736.87
- Semen zak 0.025 55,000.00 1,375.00
- Manhole buah 1.00 500,000.00 500,000.00
3. Alat 1,000.00
- Alat bantu ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 538,820.05
Fee + Over Head = 15% 80,823.01
Total 619,643.05
Jumlah 1 + 2 + 3 140,571.04
Fee + Over Head = 15% -
Total 140,571.04
Bahan 892,963.40
- Watermoer 2 " ( Gi ) Bh 1.000 127,675.00 127,675.00
- Double Neeple 2" ( Gi ) Bh 2.000 46,275.00 92,550.00
- Tee 2" ( Gi ) Bh 1.000 64,775.00 64,775.00
- Gate valve 2" Bh 1.000 440,025.00 440,025.00
- Pipa 2" Galvanish Medium A m1 0.600 159,843.88 95,906.33
Upah
- Mandor Org/Hari 0.035 124,037.10 4,341.30
- Kepala Tukang Org/Hari 0.070 112,761.00 7,893.27
- Pekerja Org/Hari 0.700 85,425.00 59,797.50
Jumlah 1 + 2 + 3 2,406,168.90
Fee + Over Head = 15% 360,925.34
Total 2,767,094.24
17 Pekerjaan : 1 Unit
Harga Satuan : Rp. 1,233,871.88 Analisa 17
Bahan 1,000,900.00
- Pipa Hawa ( di las ) Bh 1.000 250,000.00 200,000.00
- Double Neeple 2" ( Gi ) Bh 2.000 46,275.00 92,550.00
- Tee 2" ( Gi ) Bh 1.000 64,775.00 64,775.00
- Bend 45" 2" Bh 2.000 101,775.00 203,550.00
- Gate valve 2" Bh 1.000 440,025.00 440,025.00
Upah 72,032.07
- Mandor Org/Hari 0.035 124,037.10 4,341.30
- Kepala Tukang Org/Hari 0.070 112,761.00 7,893.27
- Pekerja Org/Hari 0.700 85,425.00 59,797.50
Jumlah 1 + 2 + 3 1,072,932.07
Fee + Over Head = 15% 160,939.81
Total 1,233,871.88
18 Pekerjaan : 1 m' Pekerjaan Pengadaan dan Pemasangan Pipa Transmisi dan Distribusi Galvanis Ø 2 "
1. Upah 30,377.20
- Mandor Org/Hari 0.0054 124,037.10 669.80
- Kepala Tukang Org/Hari 0.018 112,761.00 2,029.70
- Tukang Org/Hari 0.180 102,510.00 18,451.80
- Pekerja Org/Hari 0.108 85,425.00 9,225.90
2. Bahan 140.00
- Menie Liter 0.020 7,000.00 140.00
Jumlah 1 + 2 + 3 31,517.20
Fee + Over Head = 15% 4,727.58
Total 36,244.78
19 Pekerjaan : 1 m'
Pekerjaan Pengadaan dan Pemasangan Pipa Transmisi dan Distribusi Galvanis Ø 1 "
Harga Satuan : Rp. 19,064.11 Analisa 19
1. Upah 15,188.60
- Mandor Org/Hari 0.0027 124,037.10 334.90
- Kepala Tukang Org/Hari 0.0090 112,761.00 1,014.85
- Tukang Org/Hari 0.090 102,510.00 9,225.90
- Pekerja Org/Hari 0.0540 85,425.00 4,612.95
2. Bahan 388.89
- sealtape bh 0.056 7,000.00 388.89
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 16,577.49
Fee + Over Head = 15% 2,486.62
Total 19,064.11
20 Pekerjaan : 1 m'
Pekerjaan Pengadaan dan Pemasangan Pipa Transmisi dan Distribusi Galvanis Ø 1/2 "
Harga Satuan : Rp. 19,019.39 Analisa 20
1. Upah 15,188.60
- Mandor Org/Hari 0.0027 124,037.10 334.90
- Kepala Tukang Org/Hari 0.0090 112,761.00 1,014.85
- Tukang Org/Hari 0.090 102,510.00 9,225.90
- Pekerja Org/Hari 0.0540 85,425.00 4,612.95
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 16,538.60
Fee + Over Head = 15% 2,480.79
Total 19,019.39
1. Upah 10,672.15
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
2. Bahan 92,703.42
- Trushblock (beton tak bertulang 1 : 2 : 3) m3 0.0375 1,903,423.55 71,378.38
- Galian Tanah m3 0.064 98,828.71 6,325.04
- Klam unit 1.000 15,000.00 15,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 104,375.57
Fee + Over Head = 15% 15,656.33
Total 120,031.90
1. Upah 130,672.15
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
- Pengelasan titik 8.000 15,000.00 120,000.00
2. Bahan 814,207.24
- Trushblock (beton tak bertulang 1 : 2 : 3) m3 0.054 1,903,423.55 102,784.87
- Pipa Galvanis m1 3.700 159,843.88 591,422.37
- Pengelasan ( angker dan sambungan ) titik 8.000 15,000.00 120,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 945,879.39
Fee + Over Head = 15% 141,881.91
Total 1,087,761.30
1. Upah 40,672.15
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 0.100 85,425.00 8,542.50
- Pengelasan titik 2.000 15,000.00 30,000.00
2. Bahan 612,693.77
- Trushblock (beton tak bertulang 1 : 2 : 3) m3 0.125 1,903,423.55 237,927.94
- Pipa Galvanis m1 1.500 159,843.88 239,765.83
- Pengelasan ( angker dan sambungan ) titik 8.000 15,000.00 120,000.00
- Klam titik 1.000 15,000.00 15,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 654,365.91
Fee + Over Head = 15% 98,154.89
Total 752,520.80
1. Upah 172,979.65
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 2.000 85,425.00 170,850.00
2. Bahan 1,102,738.50
- Pipa hawa Buah 1.000 50,000.00 50,000.00
- Over Flow ( pipa 2" medium A ) + Las agker M1 0.500 159,843.88 94,921.94
- Wash Out ( pipa 2" medium A ) + Las agker M1 0.500 159,843.88 94,921.94
- Dop 2" Bh 1.000 50,900.00 65,900.00
- Outlet ( Pipa 1/2" medium A ) M1 1.500 47,463.07 71,194.61
- Socket 1/2 Bh 3.000 12,050.00 36,150.00
- Kran Air ( kuningan ) 1/2 " Bh 3.000 27,525.00 82,575.00
- Ben 90" 1" BH 2.000 37,025.00 74,050.00
- Gate Valve 1" Bh 1.000 176,025.00 176,025.00
- Sealtip Bh 1.000 7,000.00 7,000.00
- Maihole ( ukuran 60x60 Bh 1.000 350,000.00 350,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 1,276,718.14
Fee + Over Head = 15% 191,507.72
Total 84,418.02
26 Pekerjaan : 1unit Pek.Aksesoris Reservoar ( uk 2 x 2 x 1.6 )
1. Upah 172,979.65
- Mandor Org/Hari 0.003 124,037.10 310.09
- Kepala Tukang Org/Hari 0.003 112,761.00 281.90
- Tukang Org/Hari 0.015 102,510.00 1,537.65
- Pekerja Org/Hari 2.000 85,425.00 170,850.00
2. Bahan 1,626,852.63
- Pipa hawa Buah 1.000 50,000.00 50,000.00
- Over Flow ( pipa 2" medium A ) + Las agker M1 0.500 159,843.88 94,921.94
- Wash Out ( pipa 2" medium A ) + Las agker M1 0.500 159,843.88 94,921.94
- Dop 2" Bh 1.000 50,900.00 65,900.00
- Outlet ( Pipa 1" medium A ) M1 3.000 71,294.58 213,883.75
- Bend 90" 1" Bh 6.000 37,025.00 222,150.00
- Gate Valve 1" Bh 3.000 176,025.00 528,075.00
- Sealtip Bh 1.000 7,000.00 7,000.00
- Maihole ( ukuran 60x60 Bh 1.000 350,000.00 350,000.00
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 1,800,832.28
Fee + Over Head = 15% 270,124.84
Total 2,070,957.12
1. Upah 30,377.20
- Mandor Org/Hari 0.0054 124,037.10 669.80
- Kepala Tukang Org/Hari 0.018 112,761.00 2,029.70
- Tukang Org/Hari 0.180 102,510.00 18,451.80
- Pekerja Org/Hari 0.108 85,425.00 9,225.90
2. Fasilitas 2,734,330.51
- Rumah Pelindung Unit 1 1,513,205.51 1,513,205.51
- Pentil Udara Buah 1 1,017,525.00 1,017,525.00
- Double Neeple 2" Buah 2 46,275.00 92,550.00
- Tee 2" Buah 1 64,775.00 64,775.00
- Socket Buah 1 46,275.00 46,275.00
Buah
3. Alat 1,000.00
- Alat bantu m 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 2,765,707.70
Fee + Over Head = 15% 414,856.16
Total 3,180,563.86
28 Pekerjaan : 1buah Pekerjaan Jembatan Pipa
1,142,054.13
1 Pekerjaan Beton tak bertulang ( 1: 3 : 5 ) m3 0.600 1,903,423.55 1,142,054.13
g. Upah 688,918.46
- Mandor Org/Hari 0.050 124,037.10 6,201.86
- Kepala Tukang Org/Hari 0.600 112,761.00 67,656.60
- Tukang Org/Hari 1.000 102,510.00 102,510.00
- Pekerja Org/Hari 6.000 85,425.00 512,550.00
3. Alat 1,000.00
- Alat bantu Ls 1.000 1,000.00 1,000.00
Jumlah 1 + 2 + 3 4,065,202.55
Fee + Over Head = 15% 609,780.38
Total 4,674,982.94
ANALISA HARGA MATERIAL ON SITE
SKPD : DINAS PERUMAHAN RAKYAT KAWASAN PEMUKIMAN DAN PERTANAHAN
PROGRAM : PENINGKATAN PRASARANA, SARAN DAN UTILITAS UMUM (PSU)
KEGIATAN URUSAN PENYELENGGARAAN PSU PERUMAHAN
PAKET KEGIATAN : PENGEMBANGAN SPAM JARINGAN PERPIPAAN SAMBUNGAN RUMAH DI DESA PEUSAWAH,
DESA NORMAL, DESA LEBEWALA (KECAMATAN OMESURI)
LOKASI DESA PEUSAWA, KECAMATAN OMESURI
TAHUN ANGGARAN : 2021
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 768.83 / zak (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 2,268.83 / zak
2 Pipa 2" medium (Lewoleba/Lembata)) 30.96 kg/batang
Jarak angkut L = 68 Km
Jarak angkut PP = 2 x L = 2 x 68 = 136 Km (a)
Kecepatan rata-rata = 25 Km/jam (b)
Lamanya waktu muat/bongkar = 1.16 jam (c)
Waktu per trip = (a/b)+c = 6.60 jam (d)
Jumlah trip per hari = 8 /d = 1.21 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3000 kg ) = 96.90 Batang (f)
Biaya transport truck per hari = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 117.40 Batang (h)
Ongkos angkut = g/h = Rp. 8,517.60 / Batang (i)
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 4,365.70 / Batang (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 12,883.30 / Batang
2 Pipa 1" medium (Lewoleba/Lembata)) 14.58 kg/batang
Jarak angkut L = 68 Km
Jarak angkut PP = 2 x L = 2 x 68 = 136 Km (a)
Kecepatan rata-rata = 25 Km/jam (b)
Lamanya waktu muat/bongkar = 2.47 jam (c)
Waktu per trip = (a/b)+c = 7.91 jam (d)
Jumlah trip per hari = 8 /d = 1.01 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3000 kg ) = 205.76 Batang (f)
Biaya transport truck per hari = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 208.13 Batang (h)
Ongkos angkut = g/h = Rp. 4,804.80 / Batang (i)
Analisa bongkar muat dengan 6 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 2,462.70 / Batang (j)
2,147.22 / Meter
2 Pipa 1/2" medium (Lewoleba/Lembata)) 7.32 kg/batang
Jarak angkut L = 68 Km
Jarak angkut PP = 2 x L = 2 x 68 = 136 Km (a)
Kecepatan rata-rata = 25 Km/jam (b)
Lamanya waktu muat/bongkar = 4.92 jam (c)
Waktu per trip = (a/b)+c = 10.36 jam (d)
Jumlah trip per hari = 8 /d = 0.77 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3000 kg ) = 409.84 Batang (f)
Biaya transport truck per hari = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 316.54 Batang (h)
Ongkos angkut = g/h = Rp. 3,159.20 / Batang (i)
Analisa bongkar muat dengan 6 pekerja, a = 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 1,619.25 / Batang (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 4,778.45 / Batang
357.87 / Meter
3 Pasir Pasang 1 m3
Jarak angkut L = 5 Km
Jarak angkut PP = 2 x L = 2 x 5 = 10 Km (a)
Kecepatan rata-rata = 27.5 Km/jam (b)
Lamanya waktu muat/bongkar = 0.01 jam (c)
Waktu per trip = (a/b)+c = 0.38 jam (d)
Jumlah trip per hari = 8 /d = 21.18 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3.5 m3 ) = 3.50 m3 (f)
Biaya transport truck per hari = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 74.15 m3 (h)
Ongkos angkut = g/h = Rp. 13,487.01 / m3 (i)
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 2,304.26 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 15,791.27 / m3
4 Batu Kali - 1 m3
Jarak angkut L = 1 Km
Jarak angkut PP = 2 x L = 2 x 1 = 2 Km (a)
Kecepatan rata-rata = 27.5 Km/jam (b)
Lamanya waktu muat/bongkar = 0.01 jam (c)
Waktu per trip = (a/b)+c = 0.09 jam (d)
Jumlah trip per hari = 8 /d = 92.24 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3.5 m3 ) = 3.50 m3 (f)
Biaya transport truck per Trip = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 322.85 m3 (h)
Ongkos angkut = g/h = Rp. 3,097.40 / m3 (i)
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 529.19 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 3,626.59 / m3
5 Sirtu (setempat) 1 m3
Jarak angkut L = 5 Km
Jarak angkut PP = 2 x L = 2 x 5 = 10 Km (a)
Kecepatan rata-rata = 27.5 Km/jam (b)
Lamanya waktu muat/bongkar = 0.01 jam (c)
Waktu per trip = (a/b)+c = 0.38 jam (d)
Jumlah trip per hari = 8 /d = 21.18 trip / Hari (e)
Kapasitas angkut per trip ( kapasitas DT 3.5 m3 ) = 3.50 m3 (f)
Biaya transport truck per hari = Rp. 1,000,000.00 1 x sewa (g)
Produksi per hari = exf = 74.15 m3 (h)
Ongkos angkut = g/h = Rp. 13,487.01 / m3 (i)
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 2,304.26 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 15,791.27 / m3
Analisa bongkar muat dengan 2 pekerja, a= 85,425.00 = Rp. jumlah pekerja x upah pekerja
h
= Rp. 32,357.09 / m3 (j)
Total biaya transport dan ongkos bongkar muat = ( i + j ) = Rp. 221,745.98 / m3
SKPD : DINAS PERUMAHAN RAKYAT KAWASAN PEMUKIMAN DAN PERTANAHAN
PROGRAM : PENINGKATAN PRASARANA, SARAN DAN UTILITAS UMUM (PSU)
KEGIATAN : URUSAN PENYELENGGARAAN PSU PERUMAHAN
PAKET KEGIATAN : PENGEMBANGAN SPAM JARINGAN PERPIPAAN SAMBUNGAN RUMAH DI DESA PEUSAWAH, DESA NORMAL, DESA LEBEWALA (KECAMATAN OMESURI)
: DESA PEUSAWA, KECAMATAN OMESURI
TAHUN ANGGARAN : 2021
: #REF!
#REF! : #REF!
#REF! : #REF!
NO CODE NAMA PENERIMA MANFAAT TEE 1- TEE TEE CLAMP W'MOER DOUBLE SOCKET BEND90 PLUG METER GATE STOP JARAK JUMLAH SELOTI RABAT KETERANGAN
JOIN RDUCER
1/2 3/4"- 1/2" SADEL 1/2" NEEPLE 1/2" 1/2 " 1/2 VALVE AIR " VALVE KRAN EXISTING BATANG P BETON
1/2-3/4"
1/2" 1.5''-1/2" 1/2" 1/2" 1/2
1 2 3 4 8 9 10 14 18 19 20 21 22 23 24 25 26 27 28 29 32 34 35
KETERANGAN KUNTITAS PCS PCS PCS PCS PCS PCS PCS PCS PCS PCS PCS PCS METER BATANG PCS M3
1 PEUSAWAH DONATUS DORE GIP 1" 1.00 - - - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
2 PEUSAWAH AGUSTINUS SUKARDI GIP1" 1.00 - - - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.16 RABAT BETON 4.00
3 PEUSAWAH EFIFANIA BOTA GIP 1/2" - - 1.00 - 1.00 5.00 5.00 6.00 1.00 2.00 1.00 1.00 1.00 36.00 6.00 2.00 0.16 RABAT BETON 4.00
4 PEUSAWAH SALMA AREQ GIP 1/2" - - 1.00 - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
5 PEUSAWAH BIBIANA DESEQ GIP 1/2" - - 1.00 - 1.00 5.00 4.00 6.00 1.00 2.00 1.00 1.00 1.00 36.00 6.00 2.00 - - -
6 PEUSAWAH KATARINA RUTEN GIP 1.5" - - - 1.00 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.16 RABAT BETON 4.00
7 PEUSAWAH KANTOR DESA GIP 1" 1.00 - - - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.16 RABAT BETON 4.00
8 PEUSAWAH LATIF WANGAQ GIP 1/2" - - 1.00 - 1.00 5.00 4.00 6.00 1.00 2.00 1.00 1.00 1.00 30.00 5.00 1.67 0.16 RABAT BETON 4.00
9 PEUSAWAH SIMEON SUKU BALALAWE GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
10 PEUSAWAH DAMIANUS DIEN LEUMARA GIP 1" 1.00 - - - 1.00 5.00 4.00 6.00 1.00 2.00 1.00 1.00 1.00 30.00 5.00 1.67 0.16 RABAT BETON 4.00
11 PEUSAWAH LUKAS LEWO GIP 1" 1.00 - - - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.16 RABAT BETON 4.00
12 PEUSAWAH SEBASTIANUS SUBANG B.L GIP 1" 1.00 - - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
13 PEUSAWAH MARGARETA BUNGA GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
14 PEUSAWAH BERNADUS KULENG GIP 1" 1.00 - - - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.16 RABAT BETON 4.00
15 PEUSAWAH SISILIA AREQ GIP 1" 1.00 - - - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
16 PEUSAWAH SEKOLAH GIP 1/2" - - 1.00 - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.16 RABAT BETON 4.00
17 PEUSAWAH SARA LABA GIP 1" 1.00 - - - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
18 PEUSAWAH MULYATI AHMAD GIP 1/2" - - 1.00 - 1.00 4.00 3.00 7.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
19 PEUSAWAH SEBASTIANUS SUBANG GIP 1/2" - - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
20 PEUSAWAH AGUSTINUS SUKARDI LETO GIP 1/2" - - 1.00 - 1.00 5.00 1.00 7.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
21 PEUSAWAH POSIANDU GIP 1" 1.00 - - - 1.00 5.00 2.00 7.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.16 RABAT BETON 4.00
22 PEUSAWAH STEPANUS PEU BENIHINGAN GIP 1/2" - - 1.00 - 1.00 5.00 2.00 8.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
23 PEUSAWAH MASITA LETO GIP 1/2" - - 1.00 - 1.00 5.00 1.00 7.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
24 PEUSAWAH ABDULAH AUR GIP 1/2" - - 1.00 - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 0.16 RABAT BETON 4.00
25 PEUSAWAH SUMAYA LUTH GIP 1/2" - - 1.00 - 1.00 4.00 3.00 8.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
26 PEUSAWAH SALEH AKHMAD GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
27 PEUSAWAH SYARUL L A N GIP 1/2" - - 1.00 - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
28 PEUSAWAH MARSELINUS RAHAQ PITUN GIP 1/2" - - 1.00 - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
29 PEUSAWAH PETRUS MOI GIP 1/2" - - 1.00 - 1.00 5.00 5.00 7.00 1.00 2.00 1.00 1.00 1.00 36.00 6.00 2.00 0.16 RABAT BETON 4.00
30 PEUSAWAH HENDRIKUS BALAZANO PEU GIP 1/2" - - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
31 PEUSAWAH LUKAS LAKE GIP 1/2" - - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.16 RABAT BETON 4.00
32 PEUSAWAH YOSEP ROBI GIP 1/2" - - 1.00 - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
33 PEUSAWAH SEKOLAH GIP1" 1.00 - - - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
34 PEUSAWAH ALFONCA CONTANTIA LIDI GIP 1/2" - - 1.00 - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
35 PEUSAWAH PHILIPUS PATI GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
36 PEUSAWAH MATIAS LEU POLE BARAN GIP 1" 1.00 - - - 1.00 5.00 2.00 7.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 0.16 RABAT BETON 4.00
37 PEUSAWAH GREGORIUS ROBI GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
38 PEUSAWAH HASAN MALENG PITUN GIP 1" 1.00 - - - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
39 PEUSAWAH NAIMA NOGO GIP 1" 1.00 - - - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
40 PEUSAWAH JUMADI OHAQ LABA GIP 1" 1.00 - - - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 0.12 RABAT BETON 3.00
41 PEUSAWAH ANTONIUS AMO GIP 1/2" - - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
42 PEUSAWAH HERMELINDA OHAQ GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
43 PEUSAWAH HARIA LABI GIP 1/2" - - 1.00 - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
44 PEUSAWAH SIFITRIANI DERANG GIP 1" 1.00 - - - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
45 PEUSAWAH MASJID GIP 1" 1.00 - - - 1.00 5.00 - 6.00 1.00 2.00 1.00 1.00 1.00 6.00 1.00 0.33 - - -
46 PEUSAWAH HALIJAH IBRAHIM GIP 1/2" - - 1.00 - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
47 PEUSAWAH MAHMUS MOI GIP 1/2" - - 1.00 - 1.00 5.00 2.00 6.00 1.00 2.00 1.00 1.00 1.00 18.00 3.00 1.00 - - -
48 PEUSAWAH HARTATI BURHAN GIP 1/2" - - 1.00 - 1.00 5.00 3.00 6.00 1.00 2.00 1.00 1.00 1.00 24.00 4.00 1.33 - - -
49 PEUSAWAH IDRIS LEUTUANG GIP 1" 1.00 - - - 1.00 5.00 1.00 6.00 1.00 2.00 1.00 1.00 1.00 12.00 2.00 0.67 - - -
50 PEUSAWAH YULIANA DEI BALA LAWE GIP 1/2 " - - 1.00 - 1.00 5.00 4.00 9.00 1.00 2.00 1.00 1.00 1.00 30.00 5.00 1.67 - - -
24.00 - 25.00 1.00 50.00 248.00 95.00 313.00 50.00 100.00 50.00 50.00 50.00 870.00 145.00 48.33 2.36 - 59.00