RAB RENOV RUKO PENGAJUAN I

NO JENIS PEKERJAAN VOL SAT HARGA SATUAN JUMLAH

A PEKERJAAN PERSIAPAN
LANTAI III
1 PEMBONGKARAN ATAP LAMA 1 LS 1,500,000.00 1,500,000.00
2 PEMBONGKARAN PLAFOND LAMA 1 LS 1,250,000.00 1,250,000.00
3 PEMBONGKARAN DINDING LAMA 1 LS 1,000,000.00 1,000,000.00
4 PEMBONGKARAN PINTU LAMA 1 LS 250,000.00 250,000.00
5 PEMBUANGAN BONGKARAN 1 LS 1,000,000.00 1,000,000.00
TOTAL (A) 5,000,000.00
B PEKERJAAN BETON
LANTAI III
1 CHEMICAL BETON 82 TITIK 50,000.00 4,100,000.00
2 KOLOM STRUKTUR 25/45 0.9 M3 8,250,000.00 7,425,000.00
3 KOLOM PRAKTIS 15/15 0.18 M3 8,250,000.00 1,485,000.00
4 RING BALOK 25/35 0.44 M3 6,500,000.00 2,860,000.00
5 RING BALOK 15/15 2.01 M3 6,500,000.00 13,065,000.00
6 BALOK LANTAI 10/15 0.09 M3 6,500,000.00 585,000.00
7 PLAT LANTAI 12 CM 3.12 M3 8,500,000.00 26,520,000.00
8 MEJA DAPUR 0.18 M3 3,750,000.00 675,000.00
9 RABATAN LANTAI 3.75 M3 90,000.00 337,500.00
TOTAL (B) 57,052,500.00
C PEKERJAAN PASANGAN DAN PLESTERAN
LANTAI III
1 PASANGAN BATA MERAH 1 PC : 5 PS 126.03 M2 295,000.00 37,178,850.00
2 PLESTERAN DINDING 1 PC : 5 PS 252.06 M2 85,000.00 21,425,100.00
3 ACIAN DINDING 252.06 M2 51,529.41 12,988,503.53
4 BENANGAN 96.2 M 29,235.29 2,812,435.29
5 KOL - KOLAN 34 M 10,352.94 352,000.00
TOTAL (C) 74,756,888.82
D PEKERJAAN PLAFOND
LANTAI III
1 PAS. RANGKA PLAFON HOLLOW + GYPSUM 9 MM 75 M2 362,400.00 27,180,000.00
2 LIST PLAFOND 10 CM 35 M 284,400.00 9,954,000.00
TOTAL (D) 37,134,000.00
E PEKERJAAN LANTAI DAN KERAMIK
LANTAI III
1 PAS. KERAMIK LANTAI UK 60X60 GRANIT CHINA 75 M2 425,200.00 31,890,000.00
2 PAS. KERAMIK MEJA DAPUR UK 60X60 GRANIT CHINA 2.19 M2 425,200.00 931,188.00
3 PAS. KERAMIK DINDING DAPUR 30X60 ASIA TILE 10.64 M2 314,800.00 3,349,472.00
TOTAL (E) 36,170,660.00
F PEKERJAAN KUSEN DAN PINTU KAYU
LANTAI III
1 KUSEN PINTU ALUMINIUM 4" (P1) 1 BH
2 KUSEN PINTU ALUMINIUM 4" (P2) 1 BH
3 KUSEN PINTU ALUMINIUM 4" (P3) 1 BH
4 JENDELA FRAMELESS ALUMINIUM (J1) 1 BH
5 KUSEN JENDELA ALUMINIUM 4" (J2) 1 BH
6 KUSEN JENDELA ALUMINIUM 4" (J3) 1 BH
7 DAUN PINTU KACA (P1) 1 BH
8 DAUN PINTU SLIDING KACA (P2) 1 BH
9 DAUN PINTU KAYU (P3) 1 BH
10 KACA (J1) 1 BH
11 DAUN JENDELA KACA (J2) 1 BH
12 DAUN JENDELA KACA (J3) 1 BH
TOTAL (F)
G PEKERJAAN PENGGANTUNG KUNCI
LANTAI III
1 PAS. KUNCI TANAM PINTU (P1) 1 SET 125,000.00 125,000.00
2 PAS. KUNCI TANAM PINTU SLIDING (P2) 1 SET 150,000.00 150,000.00
3 PAS. KUNCI TANAM PINTU (P3) 1 SET 125,000.00 125,000.00
4 PAS. RAILING PINTU SLIDING (P2) 1 SET -
5 PAS. ENGSEL PINTU 3 SET 275,000.00 825,000.00
6 PAS. ENGSEL JENDELA 1 SET 115,000.00 115,000.00
7 PAS. GRENDEL JENDELA 1 BH 75,000.00 75,000.00
8 PAS. HAK ANGIN JENDELA 1 BH 75,000.00 75,000.00
TOTAL (G) 1,490,000.00
H PEKERJAAN ATAP
LANTAI III
1 ATAP ROOFTOP RANGKA HOLLOW 4/8 TEBAL 1 MM 69 M2 825,000.00 56,925,000.00
2 TALANG PLAT BESI 15 M 215,000.00 3,225,000.00
TOTAL (H) 60,150,000.00
I PEKERJAAN PENGECATAN
LANTAI III
1 CAT DINDING INTERIOR EX CATYLAC 234.5 M2 36,200.00 8,488,900.00
2 CAT DINDING EXTERIOR EX CATYLAC 20 M2 42,500.00 850,000.00
3 CAT PLAFOND EX CATYLAC 75 M2 36,200.00 2,715,000.00
4 CAT WATERPROOF DINDING LUAR EX AQUAPROOF 136 M2 50,500.00 6,868,000.00
5 CAT WATERPROOF ATAP DAK EX AQUAPROOF 12 M2 29,600.00 355,200.00
TOTAL (I) 19,277,100.00
J PEKERJAAN SANITAIR
LANTAI III
1 KITCHEN SINK S/S DENGAN 1 PATUSAN 1 SET 575,000.00 575,000.00
2 KRAN KITCHEN SINK 1 BH 90,000.00 90,000.00
3 KRAN DINDING EX. ONDA 1 BH 69,500.00 69,500.00
4 AVOUR 1 BH 29,500.00 29,500.00
5 INSTALASI PIPA AIR KOTOR 3" DAN 2" 24 M 65,000.00 1,560,000.00
6 INSTALASI PIPA AIR BERSIH 3/4" 32 M 31,200.00 998,400.00
7 PINDAH TANDON AIR 1 BH - -
TOTAL (J) 3,322,400.00
K PEKERJAAN INSTALASI LISTRIK
LANTAI III
1 INSTALASI TITIK LAMPU 2X1.5 MM EX ETERNA + DOWNLIGHT 9 TITIK 125,000.00 1,125,000.00
2 INSTALASI STOP KONTAK 2X2.5 MM EX ETERNA 12 TITIK 75,000.00 900,000.00
3 INSTALASI SAKLAR TUNGGAL EX PANASONIC 3 TITIK 75,000.00 225,000.00
4 INSTALASI SAKLAR GANDA EX PANASONIC 3 TITIK 90,000.00 270,000.00
5 LAMPU SL 9W EX PHILLIPS 7 BH 64,000.00 448,000.00
6 LAMPU SL 7W EX PHILLIPS 2 BH 58,000.00 116,000.00
TOTAL (K) 3,084,000.00
GRAND TOTAL 297,437,548.82
DIBULATKAN 297,437,500.00
Keterangan :

1. Tulisan merah, free

2. Yg kosong, menunggu survey