EE Dermaga Speed Kupal
EE Dermaga Speed Kupal
B PPN 10 % 4,545,454.58
D DIBULATKAN 50,000,000.00
TERBILANG :
....................................................
NIP. .......................................
DAFTAR HARGA DAN KUANTITAS
a b c d e f=cxe
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
A. PEKERJAAN PERSIAPAN
B. PEKERJAAN TANAH
C. PEKERJAAN PONDASI
D. PEKERJAAN BETON
D-30 1 M3 Sloof Beton Tulang 15/20 cm (180 kg besi+bekisting) 4 dia. 12 ring 8-15
Papan Kayu Kelas II M3 0.2700 1,640,000.00 442,800.00
Paku Biasa 2" - 5" Kg 2.0000 42,000.00 84,000.00
Besi Beton Polos Kg 180.0000 17,000.00 3,060,000.00
Kawat Beton Kg 3.0000 38,000.00 114,000.00
Semen Portland Kg 323.0000 2,000.00 646,000.00
Pasir Beton M3 0.5200 400,000.00 208,000.00
Pasir Beton M3 0.7800 550,000.00 429,000.00
Pekerja Oh 4.8500 100,000.00 485,000.00
Tukang Batu Oh 0.3500 110,000.00 38,500.00
Tukang Kayu Oh 1.5600 110,000.00 171,600.00
Tukang Besi Oh 1.4000 110,000.00 154,000.00
Kepala Tukang Oh 0.3310 120,000.00 39,720.00
Mandor Oh 0.1700 150,000.00 25,500.00
Jumlah 5,898,120.00
Dibulatkan 5,898,120.00
D-41 1 M3 Kolom Beton Tulang 20/20 cm (140 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Papan Kelas II M3 0.4000 1,640,000.00 656,000.00
Paku Biasa 2" - 5" Kg 4.0000 42,000.00 168,000.00
Besi Beton Polos Kg 140.0000 17,000.00 2,380,000.00
Kawat Beton Kg 1.8000 38,000.00 68,400.00
Semen Portland Kg 323.0000 2,000.00 646,000.00
Pasir Beton M3 0.5200 400,000.00 208,000.00
Koral Beton M3 0.7800 550,000.00 429,000.00
Kayu Balok Kelas II M3 0.1500 3,700,000.00 555,000.00
Multiplek 9 mm 120 x 240 Lbr 3.5000 158,170.00 553,595.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 20.0000 40,000.00 800,000.00
Pekerja Oh 7.3000 100,000.00 730,000.00
Tukang Batu Oh 0.3500 110,000.00 38,500.00
Tukang Kayu Oh 3.3000 110,000.00 363,000.00
Tukang Besi Oh 2.1000 110,000.00 231,000.00
Kepala Tukang Oh 0.5700 120,000.00 68,400.00
Mandor Oh 0.2500 150,000.00 37,500.00
Jumlah 7,932,395.00
Dibulatkan 7,932,390.00
D-61 1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk+balok portal (180 kg besi+bekisting) 4 dia.12, 8-15
Papan Kayu Kelas II M3 0.3200 1,640,000.00 524,800.00
Paku Biasa 2" - 5" Kg 3.2000 42,000.00 134,400.00
Besi Beton Polos Kg 180.0000 17,000.00 3,060,000.00
Kawat Beton Kg 2.2500 38,000.00 85,500.00
Semen Portland Kg 323.0000 2,000.00 646,000.00
Pasir Beton M3 0.5200 400,000.00 208,000.00
Koral Beton M3 0.7800 550,000.00 429,000.00
Kayu Balok Kelas II M3 0.1400 3,700,000.00 518,000.00
Tripleks Tebal 10 mm Lbr 2.8000 135,000.00 378,000.00
Dolken o - 8 Cm/ 4 m Btg 16.0000 40,000.00 640,000.00
Pekerja Oh 5.9600 100,000.00 596,000.00
Tukang Batu Oh 0.3500 110,000.00 38,500.00
Tukang Kayu Oh 2.8000 110,000.00 308,000.00
Tukang Besi Oh 1.4000 110,000.00 154,000.00
Kepala Tukang Oh 0.4550 120,000.00 54,600.00
Mandor Oh 0.2080 150,000.00 31,200.00
Jumlah 7,806,000.00
Dibulatkan 7,806,000.00
D-94 1 M3 Beton Mutu f'c = 16,9 Mpa ( K-200), Slump ( 12 ± 2 ) cm, W/C = 0,61
Semen Portland Kg 352.0000 2,000.00 704,000.00
Pasir Beton M3 0.7310 400,000.00 292,400.00
Koral Beton M3 1.0310 550,000.00 567,050.00
Air Ltr 215.0000 2,000.00 430,000.00
Pekerja Oh 1.6500 100,000.00 165,000.00
Tukang Batu Oh 0.2750 110,000.00 30,250.00
Kepala Tukang Oh 0.0280 120,000.00 3,360.00
Mandor Oh 0.0830 150,000.00 12,450.00
Jumlah 2,204,510.00
Dibulatkan 2,204,510.00
D-96 1 M3 Beton Mutu f'c = 21,7 Mpa ( K-250), Slump ( 12 ± 2 ) cm, W/C = 0,56
Semen Portland Kg 384.0000 2,000.00 768,000.00
Pasir Beton M3 0.6920 400,000.00 276,800.00
Koral Beton M3 1.0390 550,000.00 571,450.00
Air Ltr 215.0000 2,000.00 430,000.00
Pekerja Oh 1.6500 100,000.00 165,000.00
Tukang Batu Oh 0.2750 110,000.00 30,250.00
Kepala Tukang Oh 0.0280 120,000.00 3,360.00
Mandor Oh 0.0830 150,000.00 12,450.00
Jumlah 2,257,310.00
Dibulatkan 2,257,310.00
E. PEKERJAAN DINDING
F. PEKERJAAN PLESTERAN
M. PEKERJAAN SANITASI
N. PEKERJAAN PENGECATAN
O. PEKERJAAN ELEKTRIKAL
HARGA UPAH
NO URAIAN SATUAN UPAH UPAH
ORANG/JAM ORANG/HARI
- BAHAN KACA
- BAHAN MEKANIKAL
1 Exhaust Fan 10 Inch Panasonic FV25RUN unit 617,500.00
2 AC Split 1 PK Low Watt Panasonic CS CU-KN9SKJ unit 5,000,000.00
3 Kamera CCTV Panasonic CV-CFW103L unit 1,425,000.00
4 TV 32 Inch Panasonic TH-32F305G unit 3,610,000.00
5 DVR 8 Channel Panasonic CJ-HDR108 unit 7,125,000.00
6 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) 1 BTU 4,750,000.00
- BAHAN ELEKTRIKAL
- BIDANG PERTAMANAN
1 Tabe Buya (Tinggi 3 Meter) batang 1,900,000.00
2 Dolar Tinggi 2 Meter, Besar) batang 10,000,000.00
3 Cemara Lilin (Tinggi 1 Meter) batang 600,000.00
4 Variegata Besar (Daun 0,5 Meter) batang 550,000.00
5 Mawar batang 60,000.00
6 Palm Botol (Batang > 0,5 Meter, Diameter 0,3 Meter) batang 3,040,000.00
7 Lili Paris batang 80,000.00
8 Rombusa Putih (Tinggi 0,4 Meter) batang 75,000.00
9 Wali Songo (Tinggi 0,3 Meter) batang 100,000.00
10 Rumput gajah mini m2 225,000.00
BACKUP DATA QUANTITY
DINAS : 0
PAKET : 0
KONTRAKTOR : 0
KONSULTAN PENGAWASAN : 0
LOKASI : 0
URAIAN PEKERJAAN : BALOK 20/35 ELV. 6,00 M
0.006165
JUMLAH BERAT BESI
DIAMETER DIAMETER TOTAL BERAT BESI ULIR
KODE PANJANG ( m ) TITIK POLOS KETERANGAN 1
(mm) (mm) PANJANG
TULANGAN (Buah) STAF BESI
Ulir (D) Polos (Ø) A B C=AxB D2 x 0.006165 x C D2 x 0.006165 x C