Boq Arsitektur Ta. 2011 Final Ok

PERINCIAN PEKERJAAN
( BILL OF QUANTITY )
PROGRAM : PENINGKATAN SARANA DAN PRASARANA APARATUR NEGARA
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG KAMPUS IPDN REGIONAL
LOKASI : KABUPATEN GOWA - SULAWESI SELATAN
SUMBER DANA : APBN - T.A. 2011 LINGKUP PEKERJAAN : ARSITEKTUR
JUMLAH HARGA
NO ITEM PEKERJAAN
( Rp )
REKAPITULASI
B. PEKERJAAN ARSITEKTUR
II. BANGUNAN GEDUNG ADMINISTRASI ( A )
II.1. PEKERJAAN PASANGAN 802,765,690.98

II.1.1. Lantai - 1 466,748,783.93
II.1.2. Lantai - 2 336,016,907.05
II.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 922,736,218.57
II.2.1. Pekerjaan Lantai - 1 450,462,465.66
II.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 477,969,819.83
II.4. PEKERJAAN LANTAI 1,131,912,335.83
II.5. PEKERJAAN PLAFOND 453,959,381.40
II.6. PEKERJAAN SANITAIR 194,346,602.65
II.7. PEKERJAAN PENGECATAN / FINISHING 286,294,143.31
II.8. PEKERJAAN LAIN - LAIN. 7,143,277.90
II.9. PEKERJAAN GROUNDTANK ( 4 X 4 X 3 ) M 35,577,947.91
TOTAL - II. BANGUNAN GEDUNG ADMINISTRASI ( A ) : 4,312,705,418.39
REKAP ARS. 536878670.xls

III. BANGUNAN AUDITORIUM ( B. ) 2 LANTAI
III.1. PEKERJAAN PASANGAN. 763,683,328.13

III. 1.1. LANTAI - 1 386,498,944.23
III.1.2. LANTAI - 2 297,679,766.99
III.1.3. LANTAI - RL.1 79,504,616.90
III.2. PEKERJAAN KUSEN,PINTU & JENDELA. 739,093,071.87
III.2.1. LANTAI - 1 522,552,450.20
III.2.2. LANTAI - 2 216,540,621.68
III.3. PEKERJAAN LANTAI. 616,846,813.61
III.3.1. LANTAI - 1 474,705,481.65
III.3.2. LANTAI - 2 142,141,331.96
III.4. PEKERJAAN PLAFOND. 266,891,855.68
III.4.1. LANTAI - 1 89,867,946.08
III.4.2. LANTAI - 2 177,023,909.60
III.5. PEKERJAAN SANITAIR. 150,770,100.00
III.5.1. LANTAI - 1 117,058,500.00
III.5.2. LANTAI - 2 33,711,600.00
III.6. PEKERJAAN PENUTUP ATAP 741,122,920.55
III.7. PEKERJAAN FINISHING / PENGECATAN. 199,538,601.58
III.7.1. LANTAI - 1 99,270,924.25
III.7.2. LANTAI - 2 100,267,677.33
III.8. PEKERJAAN LAIN-LAIN (PANGGUNG AUDITORIUM) 60,707,261.49
III.9. PEKERJAAN GROUNDTANK ( 6 X 4 X 3 ) M 45,183,824.33
TOTAL - III. BANGUNAN AUDITORIUM ( B. ) 2 LANTAI : 3,583,837,777.24

IV. BANGUNAN GEDUNG RUANG KULIAH ( C ) 2 LANTAI
IV.1. PEKERJAAN PASANGAN. 969,749,343.77

IV.1. 1. LANTAI - 1 361,963,655.08
IV.1. 2. LANTAI - 2 455,630,883.20
IV.1. 3. LANTAI - RL.1 152,154,805.49
IV.2. PEKERJAAN KUSEN,PINTU & JENDELA. 878,209,184.48
IV.2. 1. LANTAI - 1 443,254,623.30
IV.2. 2. LANTAI - 2 434,954,561.18
IV.3. PEKERJAAN LANTAI. 517,609,927.40
IV.3. 1. LANTAI - 1 264,543,295.67
IV.3. 2. LANTAI - 2 253,066,631.73
IV.4. PEKERJAAN PLAFOND. 322,789,201.67
IV.4. 1. LANTAI - 1 164,093,445.31
IV.4. 2. LANTAI - 2 158,695,756.36
IV.5. PEKERJAAN SANITAIR. 150,473,700.00
IV.5. 1. LANTAI - 1 95,323,800.00
IV.5. 2. LANTAI - 2 55,149,900.00
IV.6. PEKERJAAN PENUTUP ATAP 33,275,846.93
IV.7. PEKERJAAN FINISHING / PENGECATAN. 261,995,232.09
IV.7. 1. LANTAI - 1 128,090,883.28
IV.7. 2. LANTAI - 2 133,904,348.81
IV.8. PEKERJAAN GROUND TANK 45,183,824.33
TOTAL - IV. BANGUNAN GEDUNG RUANG KULIAH ( C ) 2 LANTAI : 3,179,286,260.66

V. BANGUNAN KEGIATAN MAHASISWA ( E.2. )
V.1. PEKERJAAN PASANGAN. 51,524,930.35

V.1. 1. LANTAI - 1 48,761,588.50
V.1.2. LANTAI - RL. 2,763,341.85
V.2. PEKERJAAN KUSEN,PINTU & JENDELA. 29,661,470.48
V.3. PEKERJAAN LANTAI. 19,908,242.84
V.4. PEKERJAAN PLAFOND. 20,753,423.08
V.5. PEKERJAAN SANITAIR. 1,778,400.00
V.6. PEKERJAAN PENUTUP ATAP 75,807,393.86
V.7. PEKERJAAN FINISHING / PENGECATAN. 13,984,895.53
TOTAL - V. BANGUNAN KEGIATAN MAHASISWA ( E.2. ) : 213,418,756.13

VI. BANGUNAN ASRAMA PRAJA PUTRI - 2 ( H ) 2 LANTAI
VI.1. PEKERJAAN PASANGAN. 1,108,844,399.50

VI.1. 1. LANTAI - 1 531,479,305.80
VI.1. 2. LANTAI - 2 472,669,062.61
VI.1. 3. LANTAI - RL.1 104,696,031.09
VI.2. PEKERJAAN KUSEN,PINTU & JENDELA. 875,174,484.53
VI.2. 1. LANTAI - 1 460,686,418.88
VI.2. 2. LANTAI - 2 414,488,065.65
VI.3. PEKERJAAN LANTAI. 474,995,647.59
VI.3. 1. LANTAI - 1 245,867,931.13
VI.3. 2. LANTAI - 2 229,127,716.46
VI.4. PEKERJAAN PLAFOND. 343,172,658.05
VI.4. 1. LANTAI - 1 170,982,316.52
VI.4. 2. LANTAI - 2 172,190,341.52
VI.5. PEKERJAAN SANITAIR. 102,645,400.00
VI.5. 1. LANTAI - 1 52,804,700.00
VI.5. 2. LANTAI - 2 49,840,700.00
VI.6. PEKERJAAN PENUTUP ATAP 42,719,181.62
VI.7. PEKERJAAN FINISHING / PENGECATAN. 186,147,557.37
VI.7. 1. LANTAI - 1 75,917,455.93
VI.7. 2. LANTAI - 2 97,276,387.01
VI.7. 3. LANTAI - RL 12,953,714.43
VI.8. PEKERJAAN GROUND TANK 31,225,175.61
TOTAL - VI. BANGUNAN ASRAMA PRAJA PUTRI - 2 ( H ) 2 LANTAI : 3,164,924,504.25

VII. BANGUNAN ASRAMA PRAJA PUTRI - 3 ( I ) 2 LANTAI
VII.1. PEKERJAAN PASANGAN. 645,074,565.77

VII.1. 1. LANTAI - 1 284,828,645.24
VII.1. 2. LANTAI - 2 279,679,661.10
VII.1. 3. LANTAI - RL.1 80,566,259.43
VII.2. PEKERJAAN KUSEN,PINTU & JENDELA. 643,054,952.03
VII.2. 1. LANTAI - 1 340,511,388.00
VII.2. 2. LANTAI - 2 302,543,564.03
VII.3. PEKERJAAN LANTAI. 333,089,269.72
VII.3. 1. LANTAI - 1 170,537,130.73
VII.3. 2. LANTAI - 2 162,552,138.99
VII.4. PEKERJAAN PLAFOND. 207,630,082.97
VII.4. 1. LANTAI - 1 103,776,252.74
VII.4. 2. LANTAI - 2 103,853,830.24
VII.5. PEKERJAAN SANITAIR. 102,645,400.00
VII.5. 1. LANTAI - 1 52,804,700.00
VII.5. 2. LANTAI - 2 49,840,700.00
VII.6. PEKERJAAN PENUTUP ATAP 650,672,056.42
VII.7. PEKERJAAN FINISHING / PENGECATAN. 203,726,930.30
VII.7. 1. LANTAI - 1 93,441,782.12
VII.7. 2. LANTAI - 2 95,983,935.54
VII.7. 3. LANTAI - RL 14,301,212.64
VII.8. PEKERJAAN GROUND TANK 31,225,175.61
TOTAL - VII. BANGUNAN ASRAMA PRAJA PUTRI - 3 ( I ) 2 LANTAI : 2,817,118,432.81

VIII. BANGUNAN MENZA ( J )
VIII.1. PEKERJAAN PASANGAN. 283,561,703.65

VIII.1. LANTAI - 1 127,485,208.40
VIII.1. 2. LANTAI - 2 131,626,637.85
VIII.1. 3. LANTAI - RL.1 24,449,857.40
VIII.2. PEKERJAAN KUSEN,PINTU & JENDELA. 200,562,108.08
VIII.2. 1. LANTAI - 1 127,207,576.88
VIII.2. 2. LANTAI - 2 15,582,945.00
VIII.2. 3. LANTAI RL 57,771,586.20
VIII.3. PEKERJAAN LANTAI. 321,379,079.81
VIII.3. 1. LANTAI - 1 201,290,725.90
VIII.3. 2. LANTAI - 2 120,088,353.91
VIII.4. PEKERJAAN PLAFOND. 221,390,379.48
VIII.4. 1. LANTAI - 1 121,058,862.76
VIII.4. 2. LANTAI - 2 100,331,516.72
VIII.5. PEKERJAAN PENUTUP ATAP 34,965,751.72
VIII.6. 1. PEKERJAAN FINISHING / PENGECATAN. 77,320,699.56
VIII.6. 1. LANTAI - 1 40,651,768.91
VIII.6. 2. LANTAI - 2 36,668,930.65
VIII.7. PEKERJAAN GROUND TANK ( 3 X 3 X 3 ) M 24,892,490.67
TOTAL - VIII. BANGUNAN MENZA ( J ) : 1,164,072,212.96

IX. BANGUNAN DAPUR ( J.2D )
IX.1. PEKERJAAN PASANGAN. 178,817,843.50
IX.2. PEKERJAAN KUSEN,PINTU & JENDELA. 99,109,820.18
IX.3. PEKERJAAN LANTAI. 60,647,144.52
IX.4. PEKERJAAN PLAFOND. 40,687,314.16
IX.5. PEKERJAAN SANITAIR. 9,934,600.00
IX.6. PEKERJAAN PENUTUP ATAP 252,098,085.65
IX.7. PEKERJAAN FINISHING / PENGECATAN. 61,906,900.56
TOTAL - IX. BANGUNAN DAPUR ( J.2D ) : 703,201,708.56

X. BANGUNAN GEDUNG LAUNDRY & GUDANG ( K ) 1 LANTAI
X.1. PEKERJAAN PASANGAN 115,685,505.11
X.2. PEKERJAAN KUSEN,PINTU & JENDELA 80,236,563.71
X.3. PEKERJAAN LANTAI 34,153,393.06
X.4. PEKERJAAN PLAFOND 23,500,218.16
X.5. PEKERJAAN SANITAIR 5,826,600.00
X.6. PEKERJAAN PENUTUP ATAP 96,179,865.90
X.7. PEKERJAAN FINISHING / PENGECATAN 25,099,619.70
TOTAL - X. BANGUNAN GEDUNG LAUNDRY & GUDANG ( K ) 1 LANTAI : 380,681,765.64

XI. BANGUNAN ASRAMA PRAJA PUTRA - 1 ( L ) 2 LANTAI
XI.1. PEKERJAAN PASANGAN. 1,064,448,381.96

XI.1. 1. LANTAI - 1 489,211,093.61
XI.1. 2. LANTAI - 2 461,175,470.69
XI.1. 3. LANTAI - RL.1 114,061,817.67
XI.2. PEKERJAAN KUSEN,PINTU & JENDELA. 925,027,348.58
XI.2. 1. LANTAI - 1 469,078,897.95
XI.2. 2. LANTAI - 2 455,948,450.63
XI.3. PEKERJAAN LANTAI. 487,685,481.38
XI.3. 1. LANTAI - 1 273,820,994.92
XI.3. 2. LANTAI - 2 213,864,486.46
XI.4. PEKERJAAN PLAFOND. 395,186,992.92
XI.4. 1. LANTAI - 1 201,978,609.21
XI.4. 2. LANTAI - 2 193,208,383.71
XI.5. PEKERJAAN SANITAIR. 107,715,400.00
XI.5. 1. LANTAI - 1 53,471,600.00
XI.5. 2. LANTAI - 2 54,243,800.00
XI.6. PEKERJAAN PENUTUP ATAP 36,278,058.21
XI.7. PEKERJAAN FINISHING / PENGECATAN. 263,575,748.58
XI.7. 1. LANTAI - 1 117,854,668.62
XI.7. 2. LANTAI - 2 119,694,607.80
XI.7. 3. LANTAI RL 26,026,472.16
XI.8. PEKERJAAN GROUND TANK 31,225,175.61
TOTAL - XI. BANGUNAN ASRAMA PRAJA PUTRA - 1 ( L ) 2 LANTAI : 3,311,142,587.23

XII. BANGUNAN ASRAMA PRAJA PUTRA - 2 ( M ) 2 LANTAI
XII.1. PEKERJAAN PASANGAN. 1,060,469,343.79

XII.1. 1. LANTAI - 1 484,378,231.03
XII.1. 2. LANTAI - 2 461,175,470.69
XII.1. 3. LANTAI - RL.1 114,915,642.07
XII.2. PEKERJAAN KUSEN,PINTU & JENDELA. 899,092,419.83
XII.2. 1. LANTAI - 1 469,078,897.95
XII.2. 2. LANTAI - 2 430,013,521.88
XII.3. PEKERJAAN LANTAI. 487,473,148.35
XII.3. 1. LANTAI - 1 273,820,994.92
XII.3. 2. LANTAI - 2 213,652,153.43
XII.4. PEKERJAAN PLAFOND. 395,186,992.92
XII.4. 1. LANTAI - 1 201,978,609.21
XII.4. 2. LANTAI - 2 193,208,383.71
XII.5. PEKERJAAN SANITAIR. 107,715,400.00
XII.5. 1. LANTAI - 1 53,471,600.00
XII.5. 2. LANTAI - 2 54,243,800.00
XII.6. PEKERJAAN PENUTUP ATAP 683,963,823.43
XII.7. PEKERJAAN FINISHING / PENGECATAN. 263,575,748.58
XII.7. 1. LANTAI - 1 117,854,668.62
XII.7. 2. LANTAI - 2 119,694,607.80
XII.7. 3. LANTAI - RL 26,026,472.16
XII.8. PEKERJAAN GROUND TANK 31,225,175.61
TOTAL - XII. BANGUNAN ASRAMA PRAJA PUTRA - 2 ( M ) 2 LANTAI : 3,928,702,052.51

XIII. BANGUNAN ASRAMA PRAJA PUTRA - 4 ( O ) 2 LANTAI
XIII.1. PEKERJAAN PASANGAN. 1,059,615,519.39

XIII.1. 1. LANTAI - 1 484,378,231.03
XIII.1. 2. LANTAI - 2 461,175,470.69
XIII.1. 3. LANTAI - RL.1 114,061,817.67
XIII.2. PEKERJAAN KUSEN,PINTU & JENDELA. 899,092,419.83
XIII.2. 1. LANTAI - 1 469,078,897.95
XIII.2. 2. LANTAI - 2 430,013,521.88
XIII.3. PEKERJAAN LANTAI. 487,473,148.35
XIII.3. 1. LANTAI - 1 273,820,994.92
XIII.3. 2. LANTAI - 2 213,652,153.43
XIII.4. PEKERJAAN PLAFOND. 395,186,992.92
XIII.4. 1. LANTAI - 1 201,978,609.21
XIII.4. 2. LANTAI - 2 193,208,383.71
XIII.5. PEKERJAAN SANITAIR. 107,715,400.00
XIII.5. 1. LANTAI - 1 53,471,600.00
XIII.5. 2. LANTAI - 2 54,243,800.00
XIII.6. PEKERJAAN PENUTUP ATAP 683,963,823.43
XIII.7. PEKERJAAN FINISHING / PENGECATAN. 263,575,748.58
XIII.7. 1. LANTAI - 1 117,854,668.62
XIII.7. 2. LANTAI - 2 119,694,607.80
XIII.7. 3. LANTAI - RL.1 26,026,472.16
XIII.8. PEKERJAAN GROUND TANK 31,225,175.61
TOTAL - XIII. BANGUNAN ASRAMA PRAJA PUTRA - 4 ( O ) 2 LANTAI : 3,927,848,228.11

XIV. BANGUNAN GEDUNG GUEST HOUSE ( R ) 2 LANTAI
XIV.1. PEKERJAAN PASANGAN 217,025,188.43
XIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 214,989,742.88
XIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 81,311,285.44
XIV.4. PEKERJAAN LANTAI 80,547,896.75
XIV.5. PEKERJAAN PLAFOND 47,310,956.40
XIV.6. PEKERJAAN SANITAIR 80,067,000.00
XIV.7. PEKERJAAN PENGECATAN / FINISHING 65,091,510.92
XIV.8. PEKERJAAN LAIN - LAIN. 3,455,128.79
TOTAL - XIV.BANGUNAN GEDUNG GUEST HOUSE ( R ) 2 LANTAI : 789,798,709.61

XV.B.1. BANGUNAN GEREJA KRISTEN KHATOLIK ( S.1. )
I. PEKERJAAN PASANGAN 151,253,581.90
II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 94,343,477.90
III. PEKERJAAN KAP / KUDA - KUDA + ATAP. 112,122,012.96
IV. PEKERJAAN LANTAI 44,600,118.32
V. PEKERJAAN PLAFOND 24,863,716.97
VI. PEKERJAAN SANITAIR 6,914,700.00
VII. PEKERJAAN PENGECATAN / FINISHING 19,206,812.91
VIII. PEKERJAAN LAIN - LAIN. 23,006,152.21
TOTAL -XV.B.1.BANGUNAN GEREJA KRISTEN KHATOLIK ( S.1. ) : 476,310,573.16

XV.B.2. BANGUNAN GEREJA KRISTEN PROTESTAN ( S.2. )
I. PEKERJAAN PASANGAN 145,404,151.27
II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 149,870,350.09
III. PEKERJAAN KAP / KUDA - KUDA + ATAP. 112,122,012.96
IV. PEKERJAAN LANTAI 44,600,118.32
V. PEKERJAAN PLAFOND 24,863,716.97
VI. PEKERJAAN SANITAIR 6,914,700.00
VII. PEKERJAAN PENGECATAN / FINISHING 19,206,812.91
VIII. PEKERJAAN LAIN - LAIN. 3,506,152.21
TOTAL -XV.B.2.BANGUNAN GEREJA KRISTEN PROTESTAN ( S.2. ) : 506,488,014.73

XV.B.3. BANGUNAN PURA ( S.3. )
A. PEKERJAAN STRUKTUR & ARSITEKTUR 942,612,840.00
TOTAL - XV.B.3. BANGUNAN PURA ( S.3. ) : 942,612,840.00

XVI. BANGUNAN GEDUNG MASJID
XVI.1. PEKERJAAN TEMPAT WUDHU 92,955,724.88
TOTAL - XVI. BANGUNAN GEDUNG MASJID : 92,955,724.88

XVII. BANGUNAN GEDUNG POLIKLINIK & KANTOR KEAMANAN ( U & V ) 1 LANTAI
XVII.1. PEKERJAAN PASANGAN 206,667,791.56
XVII.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 184,466,835.15
XVII.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 104,646,688.54
XVII.4. PEKERJAAN LANTAI 82,531,772.33
XVII.5. PEKERJAAN PLAFOND 53,145,044.56
XVII.6. PEKERJAAN SANITAIR 35,440,600.00
XVII.7. PEKERJAAN PENGECATAN / FINISHING 63,403,469.69
XVII.8. PEKERJAAN LAIN - LAIN. 1,374,418.09
TOTAL - XVII. BANGUNAN GEDUNG POLIKLINIK & KANTOR KEAMANAN ( U & V ) 1 LANTAI : 731,676,619.94

XVIII. BANGUNAN GEDUNG KOMERSIAL ( 1 LANTAI )
XVIII.1. PEKERJAAN PASANGAN 131,397,495.12
XVIII.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 148,376,969.33
XVIII.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 230,904,001.61
XVIII.4. PEKERJAAN LANTAI 67,900,967.04
XVIII.5. PEKERJAAN PLAFOND 42,532,436.07
XVIII.6. PEKERJAAN SANITAIR 33,731,024.93
XVIII.7. PEKERJAAN PENGECATAN / FINISHING 43,978,105.78
XVIII.8. PEKERJAAN LAIN - LAIN. 3,909,518.41
XVIII.9. PEKERJAAN GROUND TANK 31,225,175.61
TOTAL - XVIII.BANGUNAN GEDUNG KOMERSIAL ( 1 LANTAI ) : 733,955,693.88

XIX. BANGUNAN RUMAH DINAS TYPE 125 ( X.1. )
XIX.1. PEKERJAAN PERSIAPAN 3,392,917.86
XIX.2. PEKERJAAN TANAH & URUGAN 16,713,510.06
XIX.3. PEKERJAAN PONDASI. 32,163,216.05
XIX.4. PEKERJAAN BETON. 159,850,815.22
XIX.5. PEKERJAAN PASANGAN 84,684,298.72
XIX.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 63,888,655.20
XIX.7. PEKERJAAN KAP / KUDA - KUDA + ATAP. 66,087,350.35
XIX.8. PEKERJAAN LANTAI 21,418,758.84
XIX.9. PEKERJAAN PLAFOND 21,152,845.78
XIX.10. PEKERJAAN SANITAIR 15,902,900.00
XIX.11. PEKERJAAN PENGECATAN / FINISHING 23,072,389.15
XIX.12. PEKERJAAN LAIN - LAIN. 843,694.24
XIX.13. PEKERJAAN GROUND TANK 35,966,597.94
TOTAL - XIX. BANGUNAN RUMAH DINAS TYPE 125 ( X.1. ) : 545,137,949.41

XX. BANGUNAN RUMAH DINAS TYPE 75 ( X.2. )
XX.1. PEKERJAAN PERSIAPAN 3,041,926.35
XX.2. PEKERJAAN TANAH & URUGAN 11,221,968.82
XX.3. PEKERJAAN PONDASI. 20,459,880.70
XX.4. PEKERJAAN BETON. 71,592,662.57
XX.5. PEKERJAAN PASANGAN 39,913,680.10
XX.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 37,044,815.85
XX.7. PEKERJAAN KAP / KUDA - KUDA + ATAP. 49,470,493.26
XX.8. PEKERJAAN LANTAI 14,369,535.75
XX.9. PEKERJAAN PLAFOND 9,566,662.57
XX.10. PEKERJAAN SANITAIR 6,155,500.00
XX.11. PEKERJAAN PENGECATAN / FINISHING 11,235,863.74
XX.12. PEKERJAAN LAIN - LAIN. 196,661.11
TOTAL - XX. BANGUNAN RUMAH DINAS TYPE 75 ( X.2. ) ( 1 UNIT ) : 274,269,650.83

TOTAL - XX. BANGUNAN RUMAH DINAS TYPE 75 ( X.2. ) ( 3 UNIT ) : 822,808,952.50

XXI. BANGUNAN RUMAH DINAS TYPE 54 ( X.3. )
XXI.1. PEKERJAAN PERSIAPAN 3,041,926.35
XXI.2. PEKERJAAN TANAH & URUGAN 9,219,936.20
XXI.3. PEKERJAAN PONDASI. 11,501,193.21
XXI.4. PEKERJAAN BETON. 43,031,799.04
XXI.5. PEKERJAAN PASANGAN 30,868,261.88
XXI.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 25,954,404.23
XXI.7. PEKERJAAN KAP / KUDA - KUDA + ATAP. 39,868,745.05
XXI.8. PEKERJAAN LANTAI 10,384,271.24
XXI.9. PEKERJAAN PLAFOND 5,599,176.68
XXI.10. PEKERJAAN SANITAIR 6,155,500.00
XXI.11. PEKERJAAN PENGECATAN / FINISHING 5,920,173.73
XXI.12. PEKERJAAN LAIN - LAIN. 572,506.81
TOTAL - XXI. BANGUNAN RUMAH DINAS TYPE 54 ( X.3. ) : 192,117,894.41

TOTAL - XXI. BANGUNAN RUMAH DINAS TYPE 54 ( X.3. ) ( 3 UNIT ) : 576,353,683.22

XXII. BANGUNAN RUMAH DINAS TYPE 45 ( X.4. )
XXII.1. PEKERJAAN PERSIAPAN 2,924,929.19
XXII.2. PEKERJAAN TANAH & URUGAN 6,860,217.82
XXII.3. PEKERJAAN PONDASI. 8,887,285.66
XXII.4. PEKERJAAN BETON. 36,526,622.51
XXII.5. PEKERJAAN PASANGAN 31,890,365.14
XXII.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 24,842,037.83
XXII.7. PEKERJAAN KAP / KUDA - KUDA + ATAP. 35,081,386.73
XXII.8. PEKERJAAN LANTAI 9,817,944.58
XXII.9. PEKERJAAN PLAFOND 6,560,180.21
XXII.10. PEKERJAAN SANITAIR 5,547,100.00
XXII.11. PEKERJAAN PENGECATAN / FINISHING 7,699,292.95
XXII.12. PEKERJAAN LAIN - LAIN. 515,457.00
TOTAL - XXII. BANGUNAN RUMAH DINAS TYPE 45 ( X.4. ) : 177,152,819.63

TOTAL - XXII. BANGUNAN RUMAH DINAS TYPE 45 ( X.4. ) ( 10 UNIT ) : 1,771,528,196.35

XXIII. BANGUNAN GARASI + WORKSHOP ( Z.1. )
XXIII.1. PEKERJAAN PASANGAN. 63,277,726.74
XXIII.2. PEKERJAAN KUSEN,PINTU & JENDELA. 55,079,193.54
XXIII.3. PEKERJAAN LANTAI. 32,260,139.47
XXIII.4. PEKERJAAN PLAFOND. 13,065,555.22
XXIII.5. PEKERJAAN SANITAIR. 6,055,400.00
XXIII.6. PEKERJAAN PENUTUP ATAP 155,582,157.43
XXIII.7. PEKERJAAN FINISHING / PENGECATAN. 20,976,569.84
TOTAL - XXIII. BANGUNAN GARASI + WORKSHOP ( Z.1. ) : 346,296,742.24

XXIV.A. BANGUNAN GEDUNG POS JAGA - ( Z.2.a. ) 1 LANTAI
XXIV.1. PEKERJAAN PASANGAN 7,657,554.79
XXIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 9,728,477.85
XXIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 9,501,913.50
XXIV.4. PEKERJAAN LANTAI 3,174,651.72
XXIV.5. PEKERJAAN PLAFOND 2,236,622.36
XXIV.6. PEKERJAAN SANITAIR 1,270,100.00
XXIV.7. PEKERJAAN PENGECATAN / FINISHING 2,695,553.28
XXIV.8. PEKERJAAN LAIN - LAIN. 128,479,923.70
TOTAL - XXIV.A.BANGUNAN GEDUNG POS JAGA - ( Z.2.a. ) 1 LANTAI : 164,744,797.21

XXIV.B. BANGUNAN GEDUNG POS JAGA - ( Z.2. ) 1 LANTAI
XXIV.1. PEKERJAAN PASANGAN 11,035,069.05
XXIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 11,269,487.10
XXIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 8,413,153.33
XXIV.4. PEKERJAAN LANTAI 3,174,651.72
XXIV.5. PEKERJAAN PLAFOND 2,204,934.86
XXIV.6. PEKERJAAN PENGECATAN / FINISHING 3,230,635.68
XXIV.7. PEKERJAAN LAIN - LAIN. 303,729.93
TOTAL - XXIV.B.BANGUNAN GEDUNG POS JAGA - ( Z.2. ) 1 LANTAI : 39,631,661.68

TOTAL - XXIV.B.BANGUNAN GEDUNG POS JAGA - ( Z.2. ) 1 LANTAI ( 5 UNIT ): 198,158,308.38

XXVII.B.1. PEKERJAAN GROUND TANK INDUK 114,518,956.04
TOTAL - PEKERJAAN GROUND TANK : 114,518,956.04

XXVII.B.2. BANGUNAN GEDUNG GENSET ( 275 kVA, 200 kVA, 650kVA, 115kVA )
BANGUNAN GEDUNG POS JAGA (1 LANTAI) 4 UNIT
B.2.1. BANGUNAN GEDUNG GENSET = 275 KVA 83,970,412.20
TOTAL - XXVII.B.2. BANGUNAN GEDUNG GENSET ( 275 kVA, 200 kVA, 650 kVA, 115 kVA ) : 337,994,610.56

PERINCIAN PEKERJAAN
SUMBER DANA : APBN - T.A. 2011 LINGKUP PEK. : ARSITEKTUR
HARGA SAT. TOTAL HARGA

NO ITEM PEKERJAAN SAT. VOLUME
( Rp ) ( Rp )
II. BANGUNAN GEDUNG ADMINISTRASI ( A )
II.1. PEKERJAAN PASANGAN

II.1.1. Lantai - 1
1 Pek. Pasang Dinding 1/2 Bata (1Pc:2 Psr) m2 396.08 86,919.28 34,426,987.63
2 Pek. Pasang Dinding 1/2 Bata (1Pc:4 Psr) m2 1,023.45 79,789.29 81,660,347.53
3 Pek. Pasangan Batu Tempel m2 286.20 277,158.27 79,322,695.74
4 Pek. Pasang Dinding Partisi Gypsum m2 243.39 195,000.00 47,461,518.00
5 Pek. Plester Dinding (1Pc:2 Psr) m2 792.16 36,808.77 29,158,431.65
6 Pek. Plester Dinding (1Pc:4 Psr) m2 2,046.90 32,786.90 67,111,502.35
7 Pek. Plesteran Kolom + Acian m2 523.80 39,863.11 20,880,295.40
8 Pek. Railling Tangga BS.dia.50 & dia.30 mm + Fin.Cat m1 68.98 260,000.00 17,934,376.20
9 Pek. Kolom Praktis K.175 m1 118.34 53,024.77 6,274,950.82
10 Pek. Pasang Dinding Keramik 200 x 250 m2 496.19 147,994.15 73,432,920.03
11 Pek. Border Dinding keramik Ex.Roman m1 236.28 22,199.12 5,245,208.57
12 Pek. Pasang Tali Air m1 236.28 16,250.00 3,839,550.00
Sub Total - II.1.1. Lantai - 1 : 466,748,783.93
II.1.2. Lantai - 2
2 Pek. Pasang Dinding 1/2 Bata (1Pc:4 Psr) m2 1,068.29 79,789.29 85,238,099.23
6 Pek. Kolom Praktis K.175 m1 2.24 53,024.77 118,572.97
Sub Total - II.1.2.Lantai - 2 : 336,016,907.05
TOTAL - II.1. PEKERJAAN PASANGAN : 802,765,690.98
II.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

(Lengkap dengan Kunci, Engsel + Kaca & Accessories) terpasang
II.2.1. Pekerjaan Lantai - 1
1 Pek. Kusen Type P1 Unit 12.00 4,233,804.68 50,805,656.10
5 Pek. Kusen Type PD5 Unit 12.00 5,352,186.00 64,226,232.00
7 Pek. Kusen Type PS.1. Unit 3.00 2,918,826.31 8,756,478.92
8 Pek. Kusen Type J1A Unit 17.00 2,249,474.36 38,241,064.16
ADMINISTRASI (A) 536878670.xls Hal. 30 dari 142

9 Pek. Kusen Type J2B Unit 9.00 4,164,389.36 37,479,504.26
11 Pek. Kusen Type V.1 Unit 12.00 988,387.13 11,860,645.50
12 Pek. Kusen Type V.2 Unit 2.00 1,851,050.06 3,702,100.13
Sub Total - II.2.1. Pekerjaan Lantai - 1 : 450,462,465.66

7 Pek. Kusen Type PS.1. Unit 3.00 2,918,826.31 8,756,478.92
9 Pek. Kusen Type J2B Unit 10.00 4,164,389.36 41,643,893.63
11 Pek. Kusen Type V.1 Unit 14.00 988,387.13 13,837,419.75
TOTAL - II.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 922,736,218.57
II.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

1 Pek. Pasang Atap genteng metal m2 1,332.00 169,170.40 225,334,397.62
2 Pek. Pasang Nok genteng metal m1 132.96 92,710.00 12,326,721.60
3 Pas. Kaso + Reng Kayu Bangkirai m2 1,332.00 96,169.34 128,097,239.53
4 Pek. Pasang Lisplang Nusa Board t = 9 mm tinggi 45 cm m1 180.10 80,918.64 14,573,446.31
5 Pek. Pasang Aluminium Foil + Wire Mess m2 1,332.00 73,302.00 97,638,014.77
TOTAL - II.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 477,969,819.83
II.4. PEKERJAAN LANTAI

1 Pas. Lantai keramik 400 x 400 m2 1,664.40 176,310.65 293,451,437.57
2 Pas. Lantai keramik 200 x 200 m2 68.96 160,423.40 11,062,797.69
3 Pas. Homogenenouse Tile 600 x 600 m2 895.59 247,908.37 222,024,252.82
5 Pas. Plint Keramik 100 x 400 m1 1,223.06 26,446.60 32,345,827.52
6 Pas. Lantai keramik 400 x 400 ( Tangga ) m2 149.79 176,310.65 26,409,571.52
7 Pas. Nosing keramik m1 201.60 37,186.25 7,496,748.96

1 Pas. Lantai keramik 200 x 200 m2 1,486.52 160,423.40 238,472,593.06
5 Pas.Plint Keramik 100 x 200 m 1
1,194.41 24,063.51 28,741,745.17
6 Pek. Water proofing plat dak beton + Screed ( Km / Wc ) m2 195.09 48,400.00 9,442,414.08
TOTAL - II.4. PEKERJAAN LANTAI : 1,131,912,335.83
II.5. PEKERJAAN PLAFOND

1 Pas.Plafond Gypsum board t = 9 mm + rangka hollow 40/40 m2 1,350.66 106,808.80 144,262,373.81
2 Pas.Plafond Kalsiboard t = 6 mm + rangka hollow 40/40 m2 91.84 152,684.00 14,022,498.56
3 Pas. Plafond Gyptile t = 9mm + rangka Maintee Crostee m2 474.98 97,500.00 46,310,550.00
4 Pas. Droop Plafon Gypsum t = 9mm + rangka Hollow 40/40 m 2
159.93 106,808.80 17,081,931.38
6 Pas.Cornice Gypsum m1 1,258.82 16,250.00 20,455,825.00
7 Pas. List Profil m1 139.35 16,250.00 2,264,437.50
8 Ekspose Beton m2 288.64 22,750.00 6,566,560.00

1 Pas.Plafond Gypsum board t = 9 mm + rangka hollow 40/40 m2 996.21 106,808.80 106,403,994.65
3 Pas. Plafond Gyptile t = 9mm + rangka Maintee Crostee m2 456.20 97,500.00 44,479,500.00
4 Pas. Droop Plafon Gypsum t = 9mm + rangka Hollow 40/40 m2 213.10 106,808.80 22,760,955.28
5 Pas.Cornice Gypsum m1 597.24 16,250.00 9,705,150.00
6 Pas. List Profil m1 139.35 16,250.00 2,264,437.50
7 Ekspose Beton m2 288.64 22,750.00 6,566,560.00
TOTAL - II.5. PEKERJAAN PLAFOND : 453,959,381.40
II.6. PEKERJAAN SANITAIR

1 Pek. Kloset duduk Toto Type CW.660J/SW660J Unit 13.00 2,535,000.00 32,955,000.00
2 Pek. Wastafel Toto Type L.521 V1A Unit 10.00 1,649,700.00 16,497,000.00
3 Pek. Pas.Cermin 600x800 Unit 6.00 468,000.00 2,808,000.00
4 Pek. Kran dinding Toto Type T.23 B.13 Unit 15.00 222,300.00 3,334,500.00
5 Pek.Jet Washer for Close Coumpleted Toilet Unit 13.00 494,000.00 6,422,000.00
6 Pek. floor drain Toto Type TX 1 BN. Unit 16.00 386,100.00 6,177,600.00
7 Pek.Urinoir Toto Type U.57 M. Unit 7.00 2,405,000.00 16,835,000.00
8 Pek. Penyekat Urinoi Toto Type A.100. Unit 4.00 1,081,600.00 4,326,400.00
9 Kitchen Zink Stainless Steel Unit 1.00 260,000.00 260,000.00

10 Pek. Kran Kitchen Sink Toto Type T.30 AR.13 V7N. Unit 1.00 388,700.00 388,700.00
11 Pek. Pasang Meja Beton + Keramik 20 x 25 m 2
2.85 785,476.41 2,236,251.33

3 Pas.Cermin 600x800 Unit 7.00 468,000.00 3,276,000.00
11 Pek. Pasang Meja Beton + Keramik 20 x 25 m2 2.85 785,476.41 2,236,251.33
TOTAL - II.6. PEKERJAAN SANITAIR : 194,346,602.65
II.7. PEKERJAAN PENGECATAN / FINISHING

1 Pek.Pengecatan dinding ( Interior ) m2 1,987.34 25,758.80 51,191,545.11
2 Pek.Pengecatan dinding ( Exterior ) m2 851.72 32,583.00 27,751,527.59
3 Pek.Pengecatan plafond m2 1,891.07 25,758.80 48,711,693.92
4 Pek.Pengecatan Kolom m2 523.80 32,583.00 17,066,975.40

1 Pek.Pengecatan dinding ( Interior ) m2 2,117.05 25,758.80 54,532,719.06
3 Pek.Pengecatan plafond m2 1,568.78 25,758.80 40,409,890.26
TOTAL - II.7. PEKERJAAN PENGECATAN / FINISHING : 286,294,143.31
II.8. PEKERJAAN LAIN - LAIN.

1 Pas.Rabat beton m2 177.80 40,175.92 7,143,277.90
TOTAL - II.8. PEKERJAAN LAIN - LAIN. : 7,143,277.90

II.9. PEKERJAAN GROUND TANK
1 Pek. Keramik 30 x 30 m2 100.00 160,423.40 16,042,340.03
2 Waterproofing Coating ( KM / WC & Ground Tank ) m2 100.00 48,400.00 4,840,000.00
3 Pek. Tangga ServiceType GIP unit 1.00 2,184,000.00 2,184,000.00
6 Pek. Kolom Praktis K.175 m' 10.00 53,024.77 530,247.66
7 Pek. Kusen Type PB unit 1.00 2,184,000.00 2,184,000.00
8 Pek. Kusen Type V2.A unit 3.00 731,250.00 2,193,750.00
9 Pek. Atap Daak Beton m3 0.87 2,600,000.00 2,262,650.00
10 Pek. Water proofing plat dak beton + Screed ( Km / Wc ) m 2
11.06 85,208.77 942,408.95
11 Pek.Pengecatan dinding ( Exterior ) m2 5.11 32,583.00 166,564.30
12 Pek. Pengecatan Dinding beton (Cat minyak) m2 45.00 39,000.00 1,755,000.00
TOTAL - II.9. PEKERJAAN GROUNDTANK ( 4 X 4 X 3 ) M : 35,577,947.91

PERINCIAN PEKERJAAN
SUMBER DANA: APBN - T.A. 2011

NO ITEM PEKERJAAN UNIT VOLUME
( Rp ) ( Rp )
III. BANGUNAN AUDITORIUM ( B. ) 2 LANTAI
III.1. PEKERJAAN PASANGAN.

III. 1.1. LANTAI - 1
1 Pek. Ps. Dinding 1/2 Bata (1Pc:2 Psr) m2 260.86 86,919.28 22,673,841.09
2 Pek. Ps. Dinding 1/2 Bata (1Pc:4 Psr) m2 1,344.44 79,789.29 107,271,991.10
6 Pek. Ps.Dinding keramik 20 x 25 cm Ex.Roman m2 303.66 147,994.15 44,939,902.81
9 Pek.Kolom & Ring balok Praktis 11 x 11 cm ( utk dinding ) m1 573.90 53,024.77 30,430,913.26
10 Pek.Kolom & Ring balok Praktis 11 x 11 cm ( Keliling kusen ) m1 439.84 53,024.77 23,322,413.12
11 Pek.Railling Tangga Pipa besi BSP dia.2,5'' + Fin.Cat m1 43.20 260,000.00 11,232,000.00
12 Pek. Meja Beton + Keramik ( Pantry ) m2 7.50 785,476.41 5,891,073.04
13 Pek. Meja Beton + Keramik ( Toilet ) m2 7.02 785,476.41 5,514,044.37
14 Pek. Pintu Bawah Meja Beton ( Pantry ) m1 12.00 390,000.00 4,680,000.00
15 Pek. Ps. Dinding keramik 25 x 33,3 cm Ex.Roman m2 8.32 150,832.96 1,254,326.87
16 Pek. Talang Canopy ( BJLS + Stainless Stell ) m1 38.00 260,000.00 9,880,000.00
SUB TOTAL. III.1.1. LANTAI - 1 : 386,498,944.23
III.1.2. LANTAI - 2
2 Pek. Ps. Dinding 1/2 Bata (1Pc:4 Psr) m2 1,387.80 79,789.29 110,731,574.87
6 Pek. Ps. Dinding Bata Ringan Railling Vide m2 20.00 160,536.81 3,210,736.18
7 Pek.Hand Railling Stainless Steel Ө 2,5 " m1 12.40 193,375.00 2,397,850.00
8 Pek. Ps.Dinding keramik 20 x 25 cm Ex.Roman m2 129.36 147,994.15 19,144,522.91
13 Pek.Railling Vide Pipa besi BSP dia.2.5'' + Fin.Cat m1 79.00 260,000.00 20,540,000.00
14 Pek. Meja Beton + Keramik ( Toilet ) m2 2.13 48,400.00 103,092.00
AUDITORIUM (B) 536878670.xls Hal. 35 dari 142

III.1.3. LANTAI - RL.1
3 Pas.Water Proofing plat dak beton + Screed m2 464.31 85,208.77 39,563,281.89
4 Pek.Kolom & Ring balok Praktis 11 x 11 cm m1 69.00 53,024.77 3,658,708.86
SUB TOTAL. III.1.3. LANTAI - RL.1 : 79,504,616.90
TOTAL. III.1. PEKERJAAN PASANGAN. : 763,683,328.13
III.2. PEKERJAAN KUSEN,PINTU & JENDELA.

III.2.1. LANTAI - 1
1 Pek. Kusen Pintu Type P-1. Unit 6.00 4,112,760.19 24,676,561.13
4 Pek. Kusen Pintu Type P-3A. Unit 2.00 3,181,611.75 6,363,223.50
6 Pek. Kusen Pintu Type PD-1. Unit 1.00 7,521,128.63 7,521,128.63
9 Pek. Kusen Pintu Type PJ-1. Unit 14.00 18,900,152.63 264,602,136.75
10 Pek. Kusen Pintu Type PS.1. Unit 2.00 2,918,826.31 5,837,652.61
11 Pek. Kusen Jendela Type J3. Unit 2.00 8,814,936.00 17,629,872.00
13 Pek. Kusen Pintu Type BV.1 Unit 1.00 1,064,852.63 1,064,852.63
III.2.2. LANTAI - 2
1 Pek. Kusen Pintu Type P-1A. Unit 1.00 3,192,741.00 3,192,741.00
6 Pek. Kusen Jendela Type J1A. Unit 2.00 5,922,043.50 11,844,087.00
9 Pek. Kusen Jendela Type J3A. Unit 2.00 5,312,082.23 10,624,164.45
TOTAL. III.3. PEKERJAAN KUSEN,PINTU & JENDELA. : 739,093,071.87

III.3. PEKERJAAN LANTAI.
III.3.1. LANTAI - 1
1 Lantai Homogeneus Tile 600 x 600 Ex. Niro Granito m2 1,659.00 247,908.37 411,279,977.92
2 Lantai keramik 400 x 400 Ex.Roman m2 68.00 176,310.65 11,989,123.86
3 Lantai keramik Non Slip 400 x 400 Ex.Roman ( Ramp ) m1 58.80 176,310.65 10,367,065.93
4 Pas.Lantai kramik 200x200 ex Roman m2 91.35 160,423.40 14,654,677.62
5 Pas.Plint kramik 100x600 m1 279.00 37,186.25 10,374,965.09
6 Pas.Lantai Homogeneus Tile (Tangga) 600x600 ex Nero Granito m2 51.20 247,908.37 12,692,908.30
7 Pas.Step Nosing 100x600 m1 90.00 37,186.25 3,346,762.93
III.3.2. LANTAI - 2
1 Pas.Lantai keramik 400x400 ex Roman m2 653.00 176,310.65 115,130,851.20
2 Pas.Lantai keramik 200x200 ex Roman m2 38.68 160,423.40 6,205,177.12
3 Pas.Plint keramik 100x400 m1 234.00 26,446.60 6,188,503.64
4 Pas.Water Proofing (Toilet) m2 302.00 48,400.00 14,616,800.00
TOTAL. III.3. PEKERJAAN LANTAI. : 616,846,813.61
III.4. PEKERJAAN PLAFOND.

III.4.1. LANTAI - 1
1 Pas.Plafond Gypsum tebal 9 mm + rangka hollow 40/40 m2 611.10 106,808.80 65,270,857.68
2 Pas.Cornis Gypsum m¹ 455.00 16,250.00 7,393,750.00
3 Pas.Plafond Calsiboard tebal 6 mm + rangka hollow 40/40 m2 91.35 152,684.00 13,947,683.40
4 Pas.Lisprofil 5 cm m¹ 144.60 16,250.00 2,349,750.00
5 Pek.exposed beton m2 39.82 22,750.00 905,905.00
III.4.2. LANTAI - 2
1 Pas.Plafond Gypsum tebal 9 mm + rangka hollow 40/40 m2 1,569.60 106,808.80 167,647,092.48
TOTAL. III.4. PEKERJAAN PLAFOND. : 266,891,855.68
III.5. PEKERJAAN SANITAIR.

III.5.1. LANTAI - 1
1 Pek. Kloset duduk Toto Type CW.660J/SW660J unit 16.00 2,535,000.00 40,560,000.00
2 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB unit 16.00 494,000.00 7,904,000.00
3 Pek. Kran dinding Toto Type T.23 B.13 unit 16.00 222,300.00 3,556,800.00
4 Pek. Floor drain Toto Type TX 1 BN. unit 26.00 386,100.00 10,038,600.00
5 Pek. Wastafel Toto Type L.521 V1A unit 15.00 1,649,700.00 24,745,500.00
6 Pek. Soap Holder Toto Type S.6 N unit 16.00 78,000.00 1,248,000.00
7 Pek. Pasang Urinoir Toto Type U.57 M. unit 8.00 2,405,000.00 19,240,000.00
8 Pek. Penyekat Urinoi Toto Type A.100. unit 6.00 1,081,600.00 6,489,600.00
9 Pek. Pas.Cermin 600x800 unit 7.00 468,000.00 3,276,000.00
III.5.2. LANTAI - 2

6 Pek. Soap Holder Toto Type S.6 N unit 5.00 78,000.00 390,000.00
7 Pek. Pasang Urinoir Toto Type U.57 M. unit 2.00 2,405,000.00 4,810,000.00
9 Pek. Pas.Cermin 600x800 unit 4.00 468,000.00 1,872,000.00
TOTAL. III.5. PEKERJAAN SANITAIR. : 150,770,100.00
III.6. PEKERJAAN PENUTUP ATAP

1 Pek.Pas. Atap Metal m2 2,131.49 169,170.40 360,584,677.56
3 Pek.Pas. Atap metal Bubungan m2 51.20 92,710.00 4,746,752.00
5 Pek. Pasang Aluminium Foil + Wiremess m2 2,131.49 73,302.00 156,242,333.38
TOTAL. III.6. PEKERJAAN PENUTUP ATAP : 741,122,920.55
III.7. PEKERJAAN FINISHING / PENGECATAN.

III.7.1. LANTAI - 1
1 Pek.Pengecatan dinding Interior m2 2,021.32 25,758.80 52,066,674.58
2 Pek.Pengecatan dinding Exterior m2 861.93 32,583.00 28,084,265.19
3 Pek.Pengecatan plafond m2 742.27 25,758.80 19,119,984.48
III.7.2. LANTAI - 2
TOTAL. III.7. PEKERJAAN FINISHING / PENGECATAN. : 199,538,601.58
III.8. PEKERJAAN LAIN-LAIN (PANGGUNG AUDITORIUM)

1 Pek. Plat beton t. 8 cm m3 8.08 781,064.05 6,307,873.31
2 Pek. Urugan tanah m3 100.95 41,500.00 4,189,425.00
3 Batu merah 1/2 batu camp. 1 pc : 4 ps m2 17.20 79,789.29 1,372,375.77
4 Plesteran 1 pc : 4 ps, tebal 15 mm + Acian. m2 17.20 32,786.90 563,934.65
5 Pek.Dinding lapis kayu teakwood finish melamik + rangka kayu 4/6 m2 52.00 193,375.00 10,055,500.00
6 Pek.Dinding lambresering 10 x 100 mm finish melamik m2 23.00 359,125.00 8,259,875.00
7 Plint profil kayu 20 x 30 mm finish melamik m1 24.00 38,675.00 928,200.00
8 Plint profil kayu 10 x 100 mm finish melamik m1 36.00 104,975.00 3,779,100.00
9 list kayu 20 x 120 mm finish melamik m1 54.00 41,437.50 2,237,625.00
10 Pek. Pondasi Batu Kali m3 14.58 590,884.06 8,615,089.55
11 Pek. Batu Kosong t = 20 cm m3 6.24 316,846.28 1,977,120.80
12 Pek. Urugan Pasir Bawah Pondasi t = 5 cm m3 1.56 170,604.11 266,142.42
13 Pek. Sloof TB.4. 300 x 400 m3 3.74 3,250,000.00 12,155,000.00
TOTAL. III.8. PEKERJAAN LAIN-LAIN (PANGGUNG AUDITORIUM) : 60,707,261.49
III.9. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 146.00 160,423.40 23,421,816.45
10 Pek. Water proofing plat dak beton + Screed ( Km / Wc ) m2 11.06 85,208.77 942,408.95

TOTAL - III.9. PEKERJAAN GROUNDTANK ( 6 X 4 X 3 ) M : 45,183,824.33

PERINCIAN PEKERJAAN
HARGA SAT. JUMLAH HARGA

( Rp ) ( Rp )
IV. BANGUNAN GEDUNG RUANG KULIAH ( C ) 2 LANTAI
IV.1. PEKERJAAN PASANGAN.

IV.1. 1. LANTAI - 1
1 Pek. Pasang Batu merah 1/2 batu camp. 1 pc : 2 ps m2 434.99 86,919.28 37,809,190.58
2 Pek.Pasang Batu merah 1/2 batu camp. 1 pc : 4 ps m2 1,209.80 79,789.29 96,529,081.48
4 Pek. Plesteran 1 pc : 2 ps, tebal 15 mm + Acian. m 2
869.98 36,808.77 32,023,037.01
5 Pek. Plesteran 1 pc : 4 ps, tebal 15 mm + Acian. m2 2,419.60 32,786.90 79,331,179.39
6 Pek.Plesteran Kolom + Acian m 2
172.80 39,863.11 6,888,344.87
7 Pek. Dinding keramik 20 x 25 cm m2 203.22 147,994.15 30,075,370.64
9 Pek. Pasang Tali Air m 1
143.43 16,250.00 2,330,737.50
12 Pek.Railling Tangga Pipa besi BSP dia.2'' + Fin.Cat m 1
10.21 260,000.00 2,654,600.00
SUB TOTAL. IV.1. 1. LANTAI - 1 : 361,963,655.08
IV.1. 2. LANTAI - 2
2 Pek.Pasang Batu merah 1/2 batu camp. 1 pc : 4 ps m2 1,325.33 79,789.29 105,747,297.58
4 Pek. Plesteran 1 pc : 2 ps, tebal 15 mm + Acian. m2 869.98 36,808.77 32,023,037.01
6 Pek.Hand Railling Stainless Steel Ө 3 " m 1
190.54 193,375.00 36,845,672.50
11 Pek. Kolom & Ring balok Praktis 11 x 11 cm ( Keliling kusen ) m1 518.61 53,024.77 27,499,173.95
12 Pek. Railling Vide Pipa besi BSP dia.2'' + Fin.Cat m1 79.00 260,000.00 20,540,000.00
IV.1. 3. LANTAI - RL.1

3 Pek. Water Proofing plat dak beton + Screed m 2
176.94 85,208.77 15,076,838.96
4 Pek. Kolom & Ring balok Praktis 11 x 11 cm m1 31.20 53,024.77 1,654,372.70
SUB TOTAL. IV.1. 3. LANTAI - RL.1 : 152,154,805.49
GD. KULIAH (C) 536878670.xls Hal. 40 dari 142

TOTAL. IV.1. PEKERJAAN PASANGAN. : 969,749,343.77

IV.2. PEKERJAAN KUSEN,PINTU & JENDELA.
IV.2. 1. LANTAI - 1
1 Pek. Kusen Pintu Type P-1 Unit 4.00 4,112,760.19 16,451,040.75
(Aluminium, Kaca Panasap 5mm, Daun Pintu Double Plywood 6mm)
3 Pek. Kusen Pintu Type P-2A Unit 2.00 4,084,801.69 8,169,603.38
(Aluminium, Kaca Panasap 5mm, Daun Pintu Double Plywood 6mm + Luover)
(Aluminium, Kaca Panasap 5mm, Daun Pintu Double Plywood 6mm Lapis Formika)
6 Pek. Kusen Pintu Type PD-2 Unit 8.00 8,733,148.13 69,865,185.00
7 Pek. Kusen Pintu Type J-2B Unit 1.00 4,164,389.36 4,164,389.36
(Aluminium, Kaca Panasap 5mm)
8 Pek. Kusen Pintu Type J-3. Unit 45.00 5,160,794.25 232,235,741.25
9 Pek. Kusen Pintu Type V-2. Unit 4.00 1,851,050.06 7,404,200.25
IV.2. 2. LANTAI - 2
(Aluminium, Kaca Panasap 5mm )
TOTAL. IV.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 878,209,184.48

IV.3. PEKERJAAN LANTAI.
IV.3. 1. LANTAI - 1
1 Pas.Lantai kramik 40 x 40 cm m2 651.80 176,310.65 114,919,278.42
2 Pas.Lantai keramik 30 x 30 cm m2 686.11 160,423.40 110,068,099.20
3 Pas.Lantai kramik 20 x 20 cm Non Slip m2 76.45 160,423.40 12,264,368.96
4 Pas.Plint kramik 10 x 30 cm m 1
211.50 24,063.51 5,089,432.38
5 Pas.Plint kramik 10 x 40 cm m1 724.84 26,446.60 19,169,577.64
6 Pas.Nosing Kramik 10 x 40 cm (Tangga) m1 81.55 37,186.25 3,032,539.08
IV.3. 2. LANTAI - 2
2 Pas.Lantai keramik 30 x 30 cm m2 711.10 160,423.40 114,076,598.71
TOTAL. IV.3. PEKERJAAN LANTAI. : 517,609,927.40
IV.4. PEKERJAAN PLAFOND.

IV.4. 1. LANTAI - 1
5 Pek.exposed beton m 2
136.12 22,750.00 3,096,730.00
IV.4. 2. LANTAI - 2
136.12 22,750.00 3,096,730.00
TOTAL. IV.4. PEKERJAAN PLAFOND. : 322,789,201.67
IV.5. PEKERJAAN SANITAIR.

IV.5. 1. LANTAI - 1
5 Pek.Soap Holder Toto Type S.6 N unit 15.00 78,000.00 1,170,000.00
6 Pek.Urinoir Toto Type U.57 M. unit 6.00 1,081,600.00 6,489,600.00
7 Pas.Cermin 600x800 unit 4.00 468,000.00 1,872,000.00
9 Pek.Jet Washer for Close Coumpleted Toilet unit 15.00 712,400.00 10,686,000.00
IV.5. 2. LANTAI - 2

6 Pek.Soap Holder Toto Type S.6 N unit 7.00 78,000.00 546,000.00
7 Pek.Urinoir Toto Type U.57 M. unit 4.00 2,405,000.00 9,620,000.00
9 Pas.Cermin 600x800 unit 4.00 468,000.00 1,872,000.00
10 Pek.Jet Washer for Close Coumpleted Toilet unit 7.00 712,400.00 4,986,800.00
TOTAL. IV.5. PEKERJAAN SANITAIR. : 150,473,700.00
IV.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pasang Atap Metal m2 Sudah Masuk Tahap I
2 Pek. Pasang Nok genteng metal m 2
Sudah Masuk Tahap I
3 Pas. Kaso + Reng Kayu Bangkirai m2 Sudah Masuk Tahap I
4 Pek. Pasang Aluminium foil + Wire Mess m2 Sudah Masuk Tahap I
5 Pek. Pasang Lisplang Nusa Board t = 9 mm tinggi 45 cm m¹ 411.23 80,918.64 33,275,846.93
TOTAL. IV.6. PEKERJAAN PENUTUP ATAP : 33,275,846.93
IV.7. PEKERJAAN FINISHING / PENGECATAN.

IV.7. 1. LANTAI - 1
3 Pek.Pengecatan plafond m 2
1,421.67 25,758.80 36,620,513.20
IV.7. 2. LANTAI - 2
2 Pek.Pengecatan dinding Exterior m2 1,056.19 32,583.00 34,413,982.14
1,397.93 25,758.80 36,008,999.28
TOTAL. IV.7. PEKERJAAN FINISHING / PENGECATAN. : 261,995,232.09

IV.8. PEKERJAAN GROUND TANK
1 Pek. Keramik 30 x 30 m2 146.00 160,423.40 23,421,816.45
2 Waterproofing Coating ( KM / WC & Ground Tank ) m 2
146.00 48,400.00 7,066,400.00
4 Pek.Pasang Batu merah 1/2 batu camp. 1 pc : 4 ps m2 17.04 79,789.29 1,359,609.48
5 Pek. Plester Dinding (1Pc:4 Psr) m 2
34.08 32,786.90 1,117,377.50
11.06 85,208.77 942,408.95
TOTAL. IV.8. PEKERJAAN GROUND TANK : 45,183,824.33

PERINCIAN PEKERJAAN
PEKERJAAN : PERNCANAAN GEDUNG KEGIATAN MAHASISWA IPDN REGIONAL
LOKASI
SUMBER : KABUPATEN GOWA - SULAWESI SELATAN
DANA : APBN - T.A. 2010 LINGKUP PEKERJAAN : ARSITEKTUR

( Rp ) ( Rp )
V. BANGUNAN KEGIATAN MAHASISWA ( E.2. )
V.1. PEKERJAAN PASANGAN.

V.1. 1. LANTAI - 1
2 Pek. Pasang Batu merah 1/2 batu camp. 1 pc : 4 ps m2
160.80 79,789.29 12,829,718.68
7 Pek. Kolom & Ring balok Praktis 11 x 11 cm ( utk dinding ) m1 7.10 53,024.77 376,475.84
9 Pek. Meja Beton m2 21.87 785,476.41 17,178,368.99
SUB TOTAL. V.1. 1. LANTAI - 1 : 48,761,588.50
V.1.2. LANTAI - RL.

1 Pek. Pasang Batu merah 1/2 batu camp. 1 pc : 4 ps m2 11.40 79,789.29 909,597.89
2 Pek. Plesteran 1 pc : 4 ps, tebal 15 mm + Acian. m2 22.80 32,786.90 747,541.28
3 Pek. Kolom & Ring balok Praktis 11 x 11 cm m1 20.86 53,024.77 1,106,202.67
SUB TOTAL. V.1.2. LANTAI - RL. : 2,763,341.85
TOTAL. V.1. PEKERJAAN PASANGAN. : 51,524,930.35
V.2. PEKERJAAN KUSEN,PINTU & JENDELA.

V.2. 1. LANTAI - 1
3 Pek. Kusen Pintu Type J-1 Unit 2.00 2,249,474.36 4,498,948.73
5 Pek. Kusen Pintu Type BV-3. Unit 4.00 3,067,740.00 12,270,960.00
TOTAL. V.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 29,661,470.48
V.3. PEKERJAAN LANTAI.

V.3. 1. LANTAI - 1
KEGIATAN MHS (E.2.) 536878670.xls Hal. 46 dari 142

54.80 26,446.60 1,449,273.50
4 Pas. Rabat Beton (Baton Tumbuk) m2 45.17 40,175.92 1,814,746.14
TOTAL. V.3. PEKERJAAN LANTAI. : 19,908,242.84
V.4. PEKERJAAN PLAFOND.

V.4. 1. LANTAI - 1
TOTAL. V.4. PEKERJAAN PLAFOND. : 20,753,423.08
V.5. PEKERJAAN SANITAIR.

V.5. 1. LANTAI - 1
TOTAL. V.5. PEKERJAAN SANITAIR. : 1,778,400.00
V.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pas. Atap Metal m2 195.20 169,170.40 33,022,062.08
2 Pek. Pas. Genteng Bubungan Atap Metal m2 20.00 92,710.00 1,854,200.00
3 Pek.Pas.Nok Ujung Genteng Metal bh 2.00 91,000.00 182,000.00
4 Pas. Kaso + Reng Kayu Bangkirai m 2
195.20 96,169.34 18,772,255.99
5 Pek. Pas Talang Seng BJLS m¹ 36.00 92,710.00 3,337,560.00
6 Pek. Pasang Aluminium foil + Wire Mess m2 195.20 73,302.00 14,308,550.40
TOTAL. V.6. PEKERJAAN PENUTUP ATAP : 75,807,393.86
V.7. PEKERJAAN FINISHING / PENGECATAN.

V.7. 1. LANTAI - 1
1 Pek.Pengecatan dinding Interior (Acrylic Emulsion) m2 256.98 25,758.80 6,619,419.15
2 Pek.Pengecatan dinding Exterior (Weathershiled) m2 110.13 32,583.00 3,588,463.54
TOTAL. V.7. PEKERJAAN FINISHING / PENGECATAN. : 13,984,895.53
KEGIATAN MHS (E.2.) 536878670.xls Hal. 47 dari 142

PERINCIAN PEKERJAAN
LOKASI

( Rp ) ( Rp )
VI. BANGUNAN ASRAMA PRAJA PUTRI - 2 ( H ) 2 LANTAI
VI.1. PEKERJAAN PASANGAN.

VI.1. 1. LANTAI - 1
1 Pek. Pasangan Batu merah 1/2 batu camp. 1 pc : 2 ps m2 255.51 86,919.28 22,208,527.43
2 Pek. Pasangan Batu merah 1/2 batu camp. 1 pc : 4 ps m2 1,410.77 79,789.29 112,564,294.94
3,323.20 32,786.90 108,957,388.00
6 Pek. Plesteran Timbul 1pc : 3ps, tebal 5 mm + Acian. m1 25.20 39,863.11 1,004,550.29
7 Pek.Plesteran Kolom + Acian m2 568.30 39,863.11 22,654,320.05
215.00 16,250.00 3,493,750.00
11 Pek.Kolom & Ring balok Praktis 11 x 11 cm ( utk dinding ) m1 1,289.45 53,024.77 68,372,784.65
13 Pek.Hand Railling Stainless Steel Ө 3 " (Tangga) m1 85.79 193,375.00 16,588,964.44
15 Pek. Meja Beton + Keramik ( Pantry ) m 2
3.54 48,400.00 171,336.00
16 Pek. Pasang Rolak Untuk Trap Tangga m3 1.26 715,000.00 900,900.00
SUB TOTAL. VI.1. 1. LANTAI - 1 : 531,479,305.80
VI.1. 2. LANTAI - 2
6 Pek.Railling Vide dia.2.5" (Canopy Void) m 2
59.58 286,000.00 17,038,450.00
7 Pek.Railling Vide Pipa besi BSP dia.2'' + Fin.Cat m1 75.50 260,000.00 19,630,000.00
11 Pek.Kolom & Ring balok Praktis 11 x 11 cm ( utk dinding ) m 1
1,289.45 53,024.77 68,372,784.65
14 Pek. Meja Beton + Keramik ( Pantry ) m2 3.54 48,400.00 171,336.00
15 Pas.Water Proofing + Screed (Toilet) m2 138.42 85,208.77 11,794,597.32
VI.1. 3. LANTAI - RL.1

ASRAMA PUTRI-2 (H) 536878670.xls Hal. 48 dari 142

4 Pas.Water Proofing (Konsol Beton) m2 8.82 48,400.00 426,888.00
SUB TOTAL. VI.1. 3. LANTAI - RL.1 : 104,696,031.09
TOTAL. VI.1. PEKERJAAN PASANGAN. : 1,108,844,399.50
VI.2. PEKERJAAN KUSEN,PINTU & JENDELA.

VI.2. 1. LANTAI - 1
4 Pek. Kusen Type P-3 Unit 2.00 4,043,829.38 8,087,658.75
(Aluminium, Kaca Panasap 5mm, )
VI.2. 2. LANTAI - 2

TOTAL. VI.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 875,174,484.53
VI.3. PEKERJAAN LANTAI.

VI.3. 1. LANTAI - 1
1 Pas.Lantai kramik 400x400 m2 1,061.40 176,310.65 187,136,118.62
2 Pas.Lantai kramik 200x200 m2 119.59 160,423.40 19,185,034.45
5 Pas.Lantai kramik Tangga 400x400 ex Roman m2 36.51 176,310.65 6,437,101.65
6 Pas. Step Nosing Kramik 100x400 m1 79.20 37,186.25 2,945,151.38
7 Pas. Lantai Kerja Beton Tumbuk 1pc : 3ps : 5kr tebal 5 cm m2 146.76 73,335.95 10,762,784.66
VI.3. 2. LANTAI - 2
3 Pas.Plint kramik 100x400 m1 1,061.40 26,446.60 28,070,417.79
TOTAL. VI.3. PEKERJAAN LANTAI. : 474,995,647.59
VI.4. PEKERJAAN PLAFOND.

VI.4. 1. LANTAI - 1

VI.4. 2. LANTAI - 2
5 Pek.exposed beton m2 53.10 22,750.00 1,208,025.00
TOTAL. VI.4. PEKERJAAN PLAFOND. : 343,172,658.05
VI.5. PEKERJAAN SANITAIR.

VI.5. 1. LANTAI - 1
2 Pek. kloset jongkok Toto Type CE.6 unit 10.00 661,700.00 6,617,000.00
5 Pek. floor drain Toto Type TX 1 BN. unit 31.00 386,100.00 11,969,100.00
9 Kitchen Zink Stainless Steel unit 2.00 648,700.00 1,297,400.00
10 Pek.Jet Washer for Close Coumpleted Toilet unit 1.00 712,400.00 712,400.00
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
VI.5. 2. LANTAI - 2
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
TOTAL. VI.5. PEKERJAAN SANITAIR. : 102,645,400.00

VI.6. PEKERJAAN PENUTUP ATAP
1 Pek. Pasang Atap genteng metal m2 Sudah Masuk Tahap I
2 Pek. Pasang Nok genteng metal m¹ Sudah Masuk Tahap I
4 Pek. Konsol Beton m3 6.76 715,000.00 4,833,400.00
TOTAL. VI.6. PEKERJAAN PENUTUP ATAP : 42,719,181.62
VI.7. PEKERJAAN FINISHING / PENGECATAN.

VI.7. 1. LANTAI - 1
1 Pek.Pengecatan dinding Interior (Acrylic Emulsion) m2 1,718.68 25,758.80 44,271,005.59
VI.7. 2. LANTAI - 2
VI.7. 3. LANTAI - RL
SUB TOTAL. VI.7. 3. LANTAI - RL : 12,953,714.43
TOTAL. VI.7. PEKERJAAN FINISHING / PENGECATAN. : 186,147,557.37
VI.8. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 88.70 160,423.40 14,229,555.61
9 Pek.Pengecatan dinding Exterior m2 12.53 32,583.00 408,199.82
10 Pek.Pengecatan dinding beton ( minyak ) m2 45.00 39,000.00 1,755,000.00
TOTAL. VI. PEKERJAAN GROUND TANK : 31,225,175.61

138.42 140,000.00 19,378,800.00

PERINCIAN PEKERJAAN
LOKASI

( Rp ) ( Rp )
VII. BANGUNAN ASRAMA PRAJA PUTRI - 3 ( I ) 2 LANTAI
VII.1. PEKERJAAN PASANGAN.

VII.1. 1. LANTAI - 1
5 Pek. Plesteran 1 pc : 4 ps, tebal 15 mm + Acian. m2
1,977.32 32,786.90 64,830,124.39
11 Pek.Kolom & Ring balok Praktis 11 x 11 cm ( utk dinding ) m1
287.00 53,024.77 15,218,107.87
16 Pek. Pasang Rolak Untuk Trap Tangga m3 3.27 715,000.00 2,335,476.00
SUB TOTAL. VII.1. 1. LANTAI - 1 : 284,828,645.24
6 Pek.Railling Vide dia.2.5" (Canopy Void) m2
39.32 286,000.00 11,245,520.00
ASRAMA PUTRI-3 (I) 536878670.xls Hal. 54 dari 142

VII.1. 3. LANTAI - RL.1
SUB TOTAL. VII.1. 3. LANTAI - RL.1 : 80,566,259.43
TOTAL. VII.1. PEKERJAAN PASANGAN. : 645,074,565.77
VII.2. PEKERJAAN KUSEN,PINTU & JENDELA.

4 Pek. Kusen Type P-3 Unit 2.00 4,043,829.38 8,087,658.75
TOTAL. VII.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 643,054,952.03

VII.3. PEKERJAAN LANTAI.
7 Pas. Lantai Kerja Beton Tumbuk 1pc : 3ps : 5kr tebal 5 cm m2
116.26 73,335.95 8,526,038.06
4 Pas.Plint kramik 100x300 m1
98.25 24,063.51 2,364,239.86
TOTAL. VII.3. PEKERJAAN LANTAI. : 333,089,269.72
VII.4. PEKERJAAN PLAFOND.

4 Pas.Lisprofil 5 cm m¹ 36.95 16,250.00 600,437.50

TOTAL. VII.4. PEKERJAAN PLAFOND. : 207,630,082.97
VII.5. PEKERJAAN SANITAIR.

11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
TOTAL. VII.5. PEKERJAAN SANITAIR. : 102,645,400.00
VII.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pasang Atap genteng metal m2 1,767.34 169,170.40 298,982,291.42
2 Pek. Pasang Nok genteng metal m¹ 102.00 92,710.00 9,456,420.00
5 Pek. Pasang Aluminium foil + Wire Mess m2 1,767.34 73,302.00 129,549,849.89
TOTAL. VII.6. PEKERJAAN PENUTUP ATAP : 650,672,056.42
VII.7. PEKERJAAN FINISHING / PENGECATAN.


2 Pek.Pengecatan dinding Exterior (Weathershiled) m 2
782.01 32,583.00 25,480,173.18
VII.7. 3. LANTAI - RL
93.60 32,583.00 3,049,768.80
SUB TOTAL. VII.7. 3. LANTAI - RL : 14,301,212.64
TOTAL. VII.7. PEKERJAAN FINISHING / PENGECATAN. : 203,726,930.30
VII.8. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 88.70 160,423.40 14,229,555.61
2 Waterproofing Coating ( Ground Tank ) m2 88.70 48,400.00 4,293,080.00
10 Pek.Pengecatan dinding beton ( minyak ) m 2
45.00 39,000.00 1,755,000.00
TOTAL. VII.8. PEKERJAAN GROUND TANK : 31,225,175.61

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
VIII. BANGUNAN MENZA ( J )
VIII.1. PEKERJAAN PASANGAN.

VIII.1. 1. LANTAI - 1
2 Pek. Pasang Batu merah 1/2 batu camp. 1 pc : 4 ps m 2
308.62 79,789.29 24,624,769.75
617.25 32,786.90 20,237,549.11
7 Pek. Kolom & Ring balok Praktis 11 x 11 cm ( utk dinding ) m1 82.80 53,024.77 4,390,450.63
8 Pek. Kolom & Ring balok Praktis 11 x 11 cm ( Keliling kusen ) m1 10.75 53,024.77 570,016.24
9 Pek. Railling Tangga Pipa besi BSP dia.2'' + Fin.Cat m1 21.12 193,375.00 4,084,080.00
10 Pek. Roaster m2 131.00 167,957.35 22,002,413.47
SUB TOTAL. VIII.1. 1. LANTAI - 1 : 127,485,208.40
6 Pek. Railling Vide Pipa besi BSP dia.2'' + Fin.Cat m 1
22.40 260,000.00 5,824,000.00
7 Pek. Roaster m2 131.00 167,957.35 22,002,413.47
8 Pek. Water Proofing beton + Screed (Toilet) m2 165.36 85,208.77 14,090,121.46
VIII.1. 3. LANTAI - RL.1

3 Pek. Kolom & Ring balok Praktis 11 x 11 cm m 1
132.00 39,863.11 5,261,930.11
SUB TOTAL. VIII.1. 3. LANTAI - RL.1 : 24,449,857.40
TOTAL. VIII.1. PEKERJAAN PASANGAN. : 283,561,703.65
VIII.2. PEKERJAAN KUSEN,PINTU & JENDELA.

2 Pek. Kusen Pintu Type J-4A Unit 23.00 3,895,736.25 89,601,933.75
BGN. MENZA (J.1) 536878670.xls Hal. 59 dari 142


1 Pek. Kusen Pintu Type J-4A Unit 4.00 3,895,736.25 15,582,945.00
- Daun Pintu Double Plywood 6 mm
VIII.2. 3. LANTAI RL
(Aluminium, Kaca Panasap 5mm + Louver)
SUB TOTAL. VIII.2. 3. LANTAI RL : 57,771,586.20
TOTAL. VIII.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 200,562,108.08
VIII.3. PEKERJAAN LANTAI.

1,338.13 26,446.60 35,389,045.34
3 Pas. Lantai Kramik Anti Selip 40 x 40 cm (Tangga) m1 37.89 176,310.65 6,680,410.34
4 Pas.Nosing Kramik 10 x 40 cm (Tangga) m1 27.50 26,446.60 727,281.41
153.72 26,446.60 4,065,370.85
TOTAL. VIII.3. PEKERJAAN LANTAI. : 321,379,079.81
VIII.4. PEKERJAAN PLAFOND.

2 Pas.Cornis Gypsum m¹ 1,320.10 16,250.00 21,451,625.00
3 Pas.Plafond Calsiboard tebal 6 mm + rangka hollow 40/40 m 2
147.38 152,684.00 22,502,567.92
TOTAL. VIII.4. PEKERJAAN PLAFOND. : 221,390,379.48

VIII.5. PEKERJAAN PENUTUP ATAP
1 Pek. Pas. Atap Metal m2 Sudah Masuk Tahap I
2 Pek. Pas. Genteng Bubungan Atap Metal m2 Sudah Masuk Tahap I
3 Pasang Nok genteng metal m¹ Sudah Masuk Tahap I
5 Pek. Flashing Plestera Atap m¹ Sudah Masuk Tahap I
TOTAL. VIII.5. PEKERJAAN PENUTUP ATAP : 34,965,751.72
VIII.6. PEKERJAAN FINISHING / PENGECATAN.

199.52 32,583.00 6,500,826.57
TOTAL. VIII.6. PEKERJAAN FINISHING / PENGECATAN. : 77,320,699.56
VIII.7. PEKERJAAN GROUND TANK ( 3 X 3 X 3 ) M

1 Pek. Keramik 30 x 30 m2 45.00 160,423.40 7,219,053.01
2 Waterproofing Coating ( Ground Tank ) m 2
45.00 48,400.00 2,178,000.00
41.76 32,786.90 1,369,180.88
11.06 85,208.77 942,408.95
12 Pek.Pengecatan dinding beton ( minyak ) m2 45.00 39,000.00 1,755,000.00
TOTAL . VIII. 7. PEKERJAAN GROUND TANK : 24,892,490.67

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
IX. BANGUNAN DAPUR ( J.2D )
IX.1. PEKERJAAN PASANGAN.

IX.1. 1. LANTAI - 1
5 Pek. Pasangan Batu Tempel m2
47.43 277,158.27 13,145,616.56
SUB TOTAL. IX.1. 1. LANTAI - 1 : 168,120,719.63
IX.1.2. LANTAI - RL.

3 Pek. Kolom & Ring balok Praktis 11 x 11 cm m1 11.10 53,024.77 588,574.90
SUB TOTAL. X.1.2. LANTAI - RL. : 10,697,123.87
TOTAL. X.1. PEKERJAAN PASANGAN. : 178,817,843.50
IX.2. PEKERJAAN KUSEN,PINTU & JENDELA.

IX.2. 1. LANTAI - 1
5 Pek. Kusen Pintu Type BV-2 Unit 18.00 2,702,932.88 48,652,791.75
TOTAL. IX.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 99,109,820.18
IX.3. PEKERJAAN LANTAI.

IX.3. 1. LANTAI - 1
4 Pas.Border kramik 10 x 20 cm m1
64.95 24,063.51 1,562,973.10
TOTAL. IX.3. PEKERJAAN LANTAI. : 60,647,144.52
DAPUR (J.2D) 536878670.xls Hal. 64 dari 142

IX.4. PEKERJAAN PLAFOND.
IX.4. 1. LANTAI - 1
3 Pas.Plafond Calsiboard tebal 6 mm + rangka hollow 40/40 m2 4.07 152,684.00 621,423.88
TOTAL. IX.4. PEKERJAAN PLAFOND. : 40,687,314.16
IX.5. PEKERJAAN SANITAIR.

IX.5. 1. LANTAI - 1
2 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB unit 2.00 494,000.00 988,000.00
5 Pek. Soap Holder Toto Type S.11 N unit 2.00 78,000.00 156,000.00
7 Pas.Cermin 600x800 unit 1.00 468,000.00 468,000.00
8 Pek. Kran dinding Toto Type T.23 B.13 unit 2.00 222,300.00 444,600.00
TOTAL. IX.5. PEKERJAAN SANITAIR. : 9,934,600.00
IX.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pas. Atap Metal m2 692.62 169,170.40 117,170,802.45
2 Pek. Pas. Genteng Bubungan Atap Metal m¹ 24.00 92,710.00 2,225,040.00
3 Pas. Kaso + Reng Kayu Bangkirai m2 692.62 96,169.34 66,608,811.19
4 Pek. Pas Talang Seng BJLS m¹ 46.00 92,710.00 4,264,660.00
TOTAL. IX.6. PEKERJAAN PENUTUP ATAP : 252,098,085.65
IX.7. PEKERJAAN FINISHING / PENGECATAN.

IX.7. 1. LANTAI - 1
TOTAL. IX.7. PEKERJAAN FINISHING / PENGECATAN. : 61,906,900.56
DAPUR (J.2D) 536878670.xls Hal. 65 dari 142

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
X. BANGUNAN GEDUNG LAUNDRY & GUDANG ( K ) 1 LANTAI
X.1. PEKERJAAN PASANGAN

X.1.1. LANTAI BAWAH
1 Pek. Pasang dinding 1/2 bata ( 1 Pc : 2 Psr ) m2 93.30 86,919.28 8,109,568.64
2 Pek.Pasang dinding 1/2 bata ( 1 Pc : 4 Psr ) m2 260.52 79,789.29 20,786,705.49
3 Pek. Plesteran dinding ( 1 Pc : 2 Psr ) m2 186.60 36,808.77 6,868,515.64
4 Pek. Plesteran dinding ( 1 Pc : 4 Psr ) m2 521.04 32,786.90 17,083,285.55
5 Pek. Pasang dinding batu alam hitam m2 19.38 277,158.27 5,369,941.40
6 Pek. Kolom Praktis 11 x 11 cm m1
124.40 53,024.77 6,596,280.90
7 Pek. Ring balok Praktis 11 x 11 cm m1 93.30 53,024.77 4,947,210.68
8 Pas. Pasang Dinding keramik 20 x 25cm m2
10.08 147,994.15 1,491,781.01
9 Pek. Border Dinding keramik Ex.Roman m1 4.80 22,199.12 106,555.79
Pek. Pasang Tali Air m1
4.80 16,250.00 78,000.00
10 Pek. Pasang Meja Beton m2 55.55 785,476.41 43,634,156.91
11 Pek. Pas. Water proofing + Screed (Dak Beton ) m2 7.20 85,208.77 613,503.11
SUB TOTAL PEK. LANTAI BAWAH : 115,685,505.11
TOTAL. I. (PEK. PASANGAN) : 115,685,505.11
X.2. PEKERJAAN KUSEN,PINTU & JENDELA

X.2.1. LANTAI BAWAH
1 Pek. Kusen Pintu All. Type P1 Unit 3.00 4,088,827.31 12,266,481.94
2 Pek. Kusen Pintu All. Type P1.A Unit 1.00 4,686,646.16 4,686,646.16
3 Pek. Kusen Pintu All. Type P4 Unit 1.00 3,179,331.75 3,179,331.75
4 Pek. Kusen Pintu + Jendela All. Type PJ.2.A Unit 1.00 4,248,041.14 4,248,041.14
5 Pek. Kusen Jendela All. Type J.1.C Unit 1.00 3,215,769.00 3,215,769.00
6 Pek. Kusen Jendela All. Type J.1.D Unit 2.00 2,249,474.36 4,498,948.73
7 Pek. Kusen Jendela All. Type J.2 Unit 4.00 3,215,769.00 12,863,076.00
8 Pek. Kusen Bouvenlight All. Type BV.3.B Unit 9.00 2,713,713.00 24,423,417.00
9 Pek. Kusen Ventilasi Type V.3.C Unit 4.00 2,713,713.00 10,854,852.00
SUB TOTAL PEK. LANTAI BAWAH : 80,236,563.71
TOTAL. II. (PEK. KUSEN, PINTU & JENDELA) : 80,236,563.71
LAUNDRY & GUDANG(K) 536878670.xls Hal. 66 dari 142

X.3. PEKERJAAN LANTAI
1 Pas.Lantai kramik 300x300 ex Roman m2 179.20 160,423.40 28,747,873.34
2 Pas.Lantai kramik 200x200 ex Roman m2 1.80 160,423.40 288,762.12
3 Pas.Plint kramik 100x300 m 1
115.80 24,063.51 2,786,554.46
4 Pas.Rabat beton m2 58.00 40,175.92 2,330,203.14
TOTAL. III. (PEK. LANTAI) : 34,153,393.06
X.4. PEKERJAAN PLAFOND

1 Pas. Plafond Gypsum t = 9 mm + rangka hollow 40/40 m2 179.20 106,808.80 19,140,136.96
3 Pas. Plafond Calciboard t = 9 mm + rangka hollow 40/40 m 2
1.80 152,684.00 274,831.20
4 Pas. Lisprofil 5 cm m1 123.00 16,250.00 1,998,750.00
5 Pek. Exposed beton m2 6.00 22,750.00 136,500.00
TOTAL. IV. (PEK. PLAFOND) : 23,500,218.16
X.5. PEKERJAAN SANITAIR

2 Pek. Jet Washer for Close Coumpleted Toilet unit 1.00 712,400.00 712,400.00
4 Pek. Pasang Soap Holder S 6 N unit 1.00 78,000.00 78,000.00
5 Pek. Pasang Robe Hook TX704AEZ unit 1.00 67,600.00 67,600.00
TOTAL. V. (PEK. SANITAIR) : 5,826,600.00
X.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pas. Atap genteng metal m2 264.00 169,170.40 44,660,985.60
2 Pek. Pas. Nok genteng metal m1 19.00 92,710.00 1,761,490.00
TOTAL. VI. (PEK. PENUTUP ATAP) : 96,179,865.90
X.7. PEKERJAAN FINISHING / PENGECATAN

1 Pek.Pengecatan dinding (Interior) m2 495.35 25,758.80 12,759,570.06
2 Pek.Pengecatan dinding (Exterior) m 2
212.29 32,583.00 6,917,110.24
4 Pek.Pengecatan Lisplank. m1 18.60 32,583.00 606,043.80
TOTAL. VII. (PEK. FINISHING & PENGECATAN) : 25,099,619.70

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XI. BANGUNAN ASRAMA PRAJA PUTRA - 1 ( L ) 2 LANTAI
XI.1. PEKERJAAN PASANGAN.

XI.1. 1. LANTAI - 1
3,036.86 32,786.90 99,569,187.51
215.00 16,250.00 3,493,750.00
3.54 785,476.41 2,780,586.48
SUB TOTAL. XI.1. 1. LANTAI - 1 : 489,211,093.61
XI.1. 2. LANTAI - 2
50.12 286,000.00 14,334,320.00
360.00 53,024.77 19,088,915.80
ASRAMA PUTRA-1 (L) 536878670.xls Hal. 70 dari 142

XI.1. 3. LANTAI - RL.1
4 Pek.Kolom & Ring balok Praktis 11 x 11 cm m1 18.00 53,024.77 954,445.79
SUB TOTAL. XI.1. 3. LANTAI - RL.1 : 114,061,817.67
TOTAL. XI.1. PEKERJAAN PASANGAN. : 1,064,448,381.96
XI.2. PEKERJAAN KUSEN,PINTU & JENDELA.

XI.2. 1. LANTAI - 1
XI.2. 2. LANTAI - 2

TOTAL. XI.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 925,027,348.58
XI.3. PEKERJAAN LANTAI.

XI.3. 1. LANTAI - 1
136.69 24,063.51 3,289,241.19
XI.3. 2. LANTAI - 2
TOTAL. XI.3. PEKERJAAN LANTAI. : 487,685,481.38
XI.4. PEKERJAAN PLAFOND.

XI.4. 1. LANTAI - 1

XI.4. 2. LANTAI - 2
TOTAL. XI.4. PEKERJAAN PLAFOND. : 395,186,992.92
XI.5. PEKERJAAN SANITAIR.

XI.5. 1. LANTAI - 1
1 Kloset duduk Toto Type CW.660J/SW660J unit 1.00 2,535,000.00 2,535,000.00
2 Kloset jongkok Toto Type CE.6 unit 10.00 661,700.00 6,617,000.00
3 Pek. Hand Shower Head for THX48ZB (Toto) unit 17.00 494,000.00 8,398,000.00
4 Kran dinding Toto Type T.23 B.13 unit 18.00 222,300.00 4,001,400.00
5 Floor drain Toto Type TX 1 BN. unit 31.00 386,100.00 11,969,100.00
6 Wastafel Toto Type L.521 V1A unit 7.00 1,649,700.00 11,547,900.00
8 Jet Washer for Close-Coumpled Toilet (Toto) Type TGB500AZRV20 unit 1.00 712,400.00 712,400.00
10 Pek. Kran Kitchen Sink Toto Type T.30 AR.13 V7N. unit 2.00 648,700.00 1,297,400.00
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
XI.5. 2. LANTAI - 2
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
TOTAL. XI.5. PEKERJAAN SANITAIR. : 107,715,400.00

XI.6. PEKERJAAN PENUTUP ATAP
1 Pek. Pasang Atap Genteng metal m2 Sudah Masuk Tahap I
2 Pek. Pasang Nok genteng metal m¹ Sudah Masuk Tahap I
TOTAL. XI.6. PEKERJAAN PENUTUP ATAP : 36,278,058.21
XI.7. PEKERJAAN FINISHING / PENGECATAN.

XI.7. 1. LANTAI - 1
2 Pek.Pengecatan dinding Exterior (Weathershiled) m2 1,032.73 32,583.00 33,649,409.01
XI.7. 2. LANTAI - 2
XI.7. 3. LANTAI RL
SUB TOTAL. XI.7. 3. LANTAI RL : 26,026,472.16
TOTAL. XI.7. PEKERJAAN FINISHING / PENGECATAN. : 263,575,748.58
XI.8. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 88.70 160,423.40 14,229,555.61
3 Pek. Tangga Service Type GIP unit 1.00 2,184,000.00 2,184,000.00
TOTAL. XI.8. PEKERJAAN GROUND TANK : 31,225,175.61

PERINCIAN PEKERJAAN
LOKASI

( Rp ) ( Rp )
XII. BANGUNAN ASRAMA PRAJA PUTRA - 2 ( M ) 2 LANTAI
XII.1. PEKERJAAN PASANGAN.

XII.1. 1. LANTAI - 1
2 Pek. Pasangan Batu merah 1/2 batu camp. 1 pc : 4 ps m2
1,518.43 79,789.29 121,154,409.76
5 Pek. Plesteran 1 pc : 4 ps, tebal 15 mm + Acian. m2
3,036.86 32,786.90 99,569,187.51
10 Pek. Pasang Tali Air m1
215.00 16,250.00 3,493,750.00
13 Pek.Hand Railling Stainless Steel Ө 3 " (Tangga) m1
74.97 193,375.00 14,496,492.24
SUB TOTAL. XII.1. 1. LANTAI - 1 : 484,378,231.03
2 Pek. Pasangan Batu merah 1/2 batu camp. 1 pc : 4 ps m2
1,517.49 79,789.29 121,079,547.46
6 Pek.Railling Vide dia.2.5" (Canopy Void) m2 50.12 286,000.00 14,334,320.00
7 Pek.Railling Vide Pipa besi BSP dia.2'' + Fin.Cat m1
50.12 260,000.00 13,031,200.00
10 Pek. Pasang Tali Air m1
215.00 16,250.00 3,493,750.00
13 Pek. Meja Beton + Keramik ( Toilet ) m2
3.02 48,400.00 146,013.12
15 Pas.Water Proofing + Screed (Toilet) m2
185.84 85,208.77 15,835,537.81
ASRAMA PUTRA-2 (M) 536878670.xls Hal. 75 dari 142

XII.1. 3. LANTAI - RL.1
4 Pek.Kolom & Ring balok Praktis 11 x 11 cm m 1
18.00 53,024.77 954,445.79
5 Pas.Water Proofing (Konsol Beton) m2 17.64 48,400.00 853,824.40
SUB TOTAL. XII.1. 3. LANTAI - RL.1 : 114,915,642.07
TOTAL. XII.1. PEKERJAAN PASANGAN. : 1,060,469,343.79
XII.2. PEKERJAAN KUSEN,PINTU & JENDELA.


TOTAL. XII.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 899,092,419.83
XII.3. PEKERJAAN LANTAI.

5 Pas.Lantai kramik Tangga 400x400 ex Roman m 2
79.65 176,310.65 14,043,142.88
708.95 26,446.60 18,749,314.77
TOTAL. XII.3. PEKERJAAN LANTAI. : 487,473,148.35
XII.4. PEKERJAAN PLAFOND.


53.10 22,750.00 1,208,025.00
TOTAL. XII.4. PEKERJAAN PLAFOND. : 395,186,992.92
XII.5. PEKERJAAN SANITAIR.

11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
TOTAL. XII.5. PEKERJAAN SANITAIR. : 107,715,400.00

XII.6. PEKERJAAN PENUTUP ATAP
1 Pek. Pasang Atap Genteng metal m2 1,882.48 169,170.40 318,460,571.27
3 Pas. Kaso + Reng Kayu Bangkirai bh 1,882.48 96,169.34 181,037,251.79
5 Pek. Konsol Beton m 2
6.76 715,000.00 4,833,400.00
TOTAL. XII.6. PEKERJAAN PENUTUP ATAP : 683,963,823.43
XII.7. PEKERJAAN FINISHING / PENGECATAN.

859.29 25,758.80 22,134,253.49
1,037.82 32,583.00 33,815,386.81
XII.7. 3. LANTAI - RL
280.80 32,583.00 9,149,306.40
SUB TOTAL. XII.7. 3. LANTAI - RL : 26,026,472.16
TOTAL. XII.7. PEKERJAAN FINISHING / PENGECATAN. : 263,575,748.58
XII.8. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 88.70 160,423.40 14,229,555.61
TOTAL. XII.8. PEKERJAAN GROUND TANK : 31,225,175.61

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XIII. BANGUNAN ASRAMA PRAJA PUTRA - 4 ( O ) 2 LANTAI
XIII.1. PEKERJAAN PASANGAN.

XIII.1. 1. LANTAI - 1
3,036.86 32,786.90 99,569,187.51
215.00 16,250.00 3,493,750.00
3.54 48,400.00 171,336.00
SUB TOTAL. XIII.1. 1. LANTAI - 1 : 484,378,231.03
50.12 286,000.00 14,334,320.00
360.00 53,024.77 19,088,915.80
ASRAMA PUTRA-4 (O) 536878670.xls Hal. 80 dari 142

XIII.1. 3. LANTAI - RL.1
4 Pek.Kolom & Ring balok Praktis 11 x 11 cm m1 18.00 53,024.77 954,445.79
SUB TOTAL. XIII.1. 3. LANTAI - RL.1 : 114,061,817.67
TOTAL. XIII.1. PEKERJAAN PASANGAN. : 1,059,615,519.39
XIII.2. PEKERJAAN KUSEN,PINTU & JENDELA.


TOTAL. XIII.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 899,092,419.83
XIII.3. PEKERJAAN LANTAI.

TOTAL. XIII.3. PEKERJAAN LANTAI. : 487,473,148.35
XIII.4. PEKERJAAN PLAFOND.


TOTAL. XIII.4. PEKERJAAN PLAFOND. : 395,186,992.92
XIII.5. PEKERJAAN SANITAIR.

3 Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB unit 17.00 494,000.00 8,398,000.00
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
3 Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB unit 17.00 494,000.00 8,398,000.00
11 Pas.Cermin 2200x900 unit 2.00 1,544,400.00 3,088,800.00
12 Pas.Cermin 600x900 unit 1.00 421,200.00 421,200.00
TOTAL. XIII.5. PEKERJAAN SANITAIR. : 107,715,400.00
XIII.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pasang Atap Genteng metal m2 1,882.48 169,170.40 318,460,571.27
3 Pas. Kaso + Reng Kayu Bangkirai bh 1,882.48 96,169.34 181,037,251.79
TOTAL. XIII.6. PEKERJAAN PENUTUP ATAP : 683,963,823.43
XIII.7. PEKERJAAN FINISHING / PENGECATAN.


XIII.7. 3. LANTAI - RL

TOTAL. XIII.7. PEKERJAAN FINISHING / PENGECATAN. : 263,575,748.58
XIII.8. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 88.70 160,423.40 14,229,555.61
TOTAL. XIII.8. PEKERJAAN GROUND TANK : 31,225,175.61

PERINCIAN PEKERJAAN
LOKASI : KABUPATEN GOWA - SULAWESI SELATAN LINGKUP PEKERJAAN : ARSITEKTUR
SUMBER DANA : APBN - T.A. 2011
HARGA SAT.
( Rp )
XIV. BANGUNAN GEDUNG GUEST HOUSE ( R ) 1 LANTAI
XIV.1. PEKERJAAN PASANGAN

XIV.1.1. Pekerjaan Lantai - 1
1 Pek. Pasang Dinding 1/2 Bata (1Pc:2 Psr) m2 142.00 86,919.28
284.00 36,808.77
4 Pek. Plester Dinding (1Pc:4 Psr) m2 637.92 32,786.90
5 Pek. Plesteran Kolom + Acian m2 110.88 39,863.11
6 Pek. Railling Tangga BS.dia.50 & dia.30 mm + Fin.Cat m 2
18.00 260,000.00
7 Pek. Kolom Praktis K.175 m1 170.40 53,024.77
8 Pek. Pasang Dinding Keramik 200 x 250 m2 81.90 147,994.15
9 Pek. Border Dinding keramik Ex.Roman m1 39.00 22,199.12
10 Pek. Pasang Tali Air m1 39.00 16,250.00
11 Pek. Pasang Railing Hollow m 1
20.00 390,000.00
Sub Total - XIV.1.1. Pekerjaan Lantai - 1 :

284.00 36,808.77
5 Pek. Plesteran Kolom m 2
110.88 39,863.11
6 Pek. Pasang Railing Hollow m1 20.00 390,000.00
30.36 85,208.77
9 Pek. Water proofing plat dak beton + Screed m2 15.00 85,208.77
TOTAL - XIV.1. PEKERJAAN PASANGAN :
XIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

1 Pek. Kusen Type P1 Unit 7.00 4,068,367.88
4 Pek. Kusen Type PJ1 Unit 6.00 9,713,676.38
5 Pek. Kusen Type J1 Unit 2.00 3,040,209.00
GUEST HOUSE (R) 536878670.xls Hal. 85 dari 142


TOTAL - XIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM :
XIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

1 Pek. Pasang Atap genteng metal m2 270.00 169,170.40
2 Pek. Pasang Nok genteng metal m1 24.00 92,710.00
270.00 96,169.34
4 Pek. Pasang Lisplang Nusa Board t = 9 mm tinggi 45 cm m1 92.00 80,918.64
TOTAL - XIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. :
XIV.4. PEKERJAAN LANTAI

1 Pas. Lantai keramik 300 x 300 m2 173.50 160,423.40
3 Pas.Rabat beton m2 16.50 40,175.92
116.00 24,063.51
5 Lantai Keramik 300x300 ( Tangga ) m2 27.00 160,423.40
6 Pas.nosing keramik m1 36.30 37,186.25

3 Pas.Rabat beton m2 16.50 40,175.92
116.00 26,446.60
5 Pas. Lantai keramik 400 x 400 ( Tangga ) m2 27.00 176,310.65
6 Pas.nosing keramik m1 36.30 37,186.25
TOTAL - XIV.4. PEKERJAAN LANTAI :
XIV.5. PEKERJAAN PLAFOND

1 Pas.Plafond Gypsum board t = 9 mm + rangka hollow 40/40 m2 173.50 106,808.80
2 Pas.Cornice Gypsum m 1
116.00 16,250.00
3 Pas.Plafond Kalsiboard t = 6 mm + rangka hollow 40/40 m2 23.00 152,684.00
4 Pas.List Profil m1 39.00 16,250.00
5 Ekspose Beton m 2
16.50 22,750.00

116.00 16,250.00
3 Pas.Plafond Kalsiboard t = 6 mm + rangka hollow 40/40 m2 23.00 152,684.00
4 Pas.List Profil m1 39.00 16,250.00
5 Ekspose Beton m 2
16.50 22,750.00
TOTAL - XIV.5.2. PEKERJAAN PLAFOND :

XIV.6. PEKERJAAN SANITAIR
1 Pek. Kloset duduk Toto Type CW.660J/SW660J Unit 5.00 2,535,000.00
2 Pek. Wastafel Toto Type L.521 V1A Unit 5.00 1,649,700.00
3 Pek. Pas.Cermin 600x800 Unit 5.00 468,000.00
4 Pek. Kran dinding Toto Type T.23 B.13 Unit 7.00 222,300.00
5 Pek.Jet Washer for Close Coumpleted Toilet Unit 5.00 712,400.00
6 Kitchen Zink Stainless Steel Unit 1.00 648,700.00
7 Pek. Kran Kitchen Sink Toto Type T.30 AR.13 V7N. Unit 1.00 388,700.00
8 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB Unit 5.00 494,000.00
9 Pas. Shower Tray Unit 5.00 806,000.00
10 Pek. floor drain Toto Type TX 1 BN. Unit 12.00 386,100.00

3 Pek. Pas.Cermin 600x800 Unit 5.00 468,000.00
6 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB Unit 5.00 494,000.00
7 Pas. Shower Tray Unit 5.00 806,000.00
TOTAL - XIV.6. PEKERJAAN SANITAIR :
XIV.7. PEKERJAAN PENGECATAN / FINISHING

1 Pek.Pengecatan dinding ( Interion ) m2 645.34 25,758.80
2 Pek.Pengecatan dinding ( Exterion ) m2 276.58 32,583.00
213.00 25,758.80
4 Pek.Pengecatan Kolom m2 110.88 32,583.00

1 Pek.Pengecatan dinding ( Interion ) m2 528.07 25,758.80
2 Pek.Pengecatan dinding ( Exterion ) m2
226.32 32,583.00
3 Pek.Pengecatan plafond m2 189.00 25,758.80
4 Pek.Pengecatan Kolom m2 110.88 32,583.00
5 Pek.pengecatan lisplank m2
27.60 32,583.00
TOTAL - XIV.7. PEKERJAAN PENGECATAN / FINISHING :
XIV.8. PEKERJAAN LAIN - LAIN.

1 Pas.Rabat beton m2 86.00 40,175.92
TOTAL - XIV.8. PEKERJAAN LAIN - LAIN. :

N
LINGKUP PEKERJAAN : ARSITEKTUR
TOTAL HARGA
( Rp )
12,342,537.48
25,449,591.53
10,453,689.39
20,915,418.23
4,420,021.29
4,680,000.00
9,035,420.14
12,120,720.68
865,765.76
633,750.00
7,800,000.00
108,716,914.50
12,342,537.48
25,672,602.59
10,453,689.39
21,098,696.99
4,420,021.29
7,800,000.00
9,035,420.14
2,586,938.12
1,278,131.48
12,120,720.68
865,765.76
633,750.00
108,308,273.93
217,025,188.43
28,478,575.13
3,192,741.00
12,717,327.00
58,282,058.25 3,254,354.44
6,080,418.00
6,517,105.69

115,268,225.06

16,273,471.50
6,385,482.00
15,896,658.75
48,568,381.88
6,080,418.00
6,517,105.69
99,721,517.81
214,989,742.88
45,676,008.00
2,225,040.00
25,965,722.94
7,444,514.50
81,311,285.44
27,833,459.96
3,689,738.21
662,902.62
2,791,367.17
4,331,431.81
1,349,861.05
40,658,760.81
26,358,441.43
3,689,738.21
662,902.62
3,067,805.22
4,760,387.42
1,349,861.05
39,889,135.94
80,547,896.75
18,531,326.80
1,885,000.00
3,511,732.00
633,750.00
375,375.00
24,937,183.80
15,967,915.60
1,885,000.00
3,511,732.00
633,750.00
375,375.00
22,373,772.60
47,310,956.40

12,675,000.00
8,248,500.00
2,340,000.00
1,556,100.00
3,562,000.00
648,700.00
388,700.00
2,470,000.00
4,030,000.00
4,633,200.00
40,552,200.00
12,675,000.00
8,248,500.00
2,340,000.00
1,556,100.00
3,562,000.00
2,470,000.00
4,030,000.00
4,633,200.00
39,514,800.00
80,067,000.00
16,623,287.03
9,011,675.81
5,486,624.40
3,612,803.04
34,734,390.28

13,602,526.79
7,374,086.81
4,868,413.20
3,612,803.04
899,290.80
30,357,120.64
65,091,510.92
3,455,128.79
3,455,128.79

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XV.B.1. BANGUNAN GEREJA KRISTEN KHATOLIK ( S.1. )
I. PEKERJAAN PASANGAN
1 Pek. Pasang Dinding Bata 1/2 (1Pc:2 Psr) m2 45.15 86,919.28 3,924,683.54
385.64 32,786.90 12,643,939.50
7 Pek. Pasag Batu Alam m 2
131.64 628,420.00 82,725,208.80
8 Pek. Pasang Batu Templek m2 3.78 277,158.27 1,047,658.25
9 Pek. Pasang Batu Tempel ( Menara ) m 2
44.28 277,158.27 12,272,568.02
10 Pek. Water proofing plat dak beton + Screed m2 6.80 85,208.77 579,163.98
13 Pek. Pasang Tali Air m1 17.25 16,250.00 280,312.50
15 Pek. Meja Tabernaker (Meja Beton 300 x 60 x 80)cm Fin. Marmer m2 4.20 1,275,053.01 5,355,222.62
TOTAL - I. PEKERJAAN PASANGAN : 151,253,581.90
II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

4 Pek. Kusen Type J1 Unit 6.00 3,242,961.56 19,457,769.38
8 Pek. Kusen Type BV1 Unit 5.00 425,077.50 2,125,387.50
TOTAL - II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 94,343,477.90
III. PEKERJAAN KAP / KUDA - KUDA + ATAP.

1 Pek. Pasang Atap genteng metal m2 404.33 169,170.40 68,401,175.34
404.33 96,169.34 38,884,439.46
TOTAL - III. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 112,122,012.96
IV. PEKERJAAN LANTAI
GEREJA KRISTEN (S.1) 536878670.xls Hal. 95 dari 142

2 Pas. Lantai keramik 200 x 200 m 2
8.06 160,423.40 1,293,012.61
3 Pek.Lantai Andesit m2 14.25 325,000.00 4,631,250.00
533.68 26,446.60 14,114,019.76
TOTAL - IV. PEKERJAAN LANTAI : 44,600,118.32
V. PEKERJAAN PLAFOND
533.68 16,250.00 8,672,300.00
4 Pas.List Profil m1 5.00 16,250.00 81,250.00
TOTAL - V. PEKERJAAN PLAFOND : 24,863,716.97
VI. PEKERJAAN SANITAIR

1 Pek. kloset jongkok Toto Type CE.6 Unit 2.00 661,700.00 1,323,400.00
2 Pek. floor drain Toto Type TX 1 BN. Unit 2.00 386,100.00 772,200.00
4 Pek. Kran dinding Toto Type T.23 B.13 Unit 2.00 222,300.00 444,600.00
6 Pek. Pasang bak mandi Fibreglass volume 1 m3 Unit 2.00 650,000.00 1,300,000.00
TOTAL - VI. PEKERJAAN SANITAIR : 6,914,700.00
VII. PEKERJAAN PENGECATAN / FINISHING

1 Pek.pengecatan dinding ( Interior) m2 333.16 25,758.80 8,581,865.69
Pek.pengecatan dinding ( Exterior) m 2
142.78 32,583.00 4,652,328.47
2 Pek.pengecatan plafond m2 147.37 25,758.80 3,796,074.36
3 Pek.Pengecatan Kolom m2 28.80 32,583.00 938,390.40
4 Pek.pengecatan lisplank m 2
38.00 32,583.00 1,238,154.00
TOTAL - VII. PEKERJAAN PENGECATAN / FINISHING : 19,206,812.91
VIII. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 87.27 40,175.92 3,506,152.21
2 Salib & Altar Belakang Salib + Decoratip Marmer & Stainless Steel
dan Salib R. Dalam dari Kayu di Politur unit 1.00 19,500,000.00 19,500,000.00
TOTAL - VIII. PEKERJAAN LAIN - LAIN. : 23,006,152.21
GEREJA KRISTEN (S.1) 536878670.xls Hal. 96 dari 142

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XV.B.2. BANGUNAN GEREJA KRISTEN PROTESTAN ( S.2. )
I. PEKERJAAN PASANGAN
2 Pek. Pasang Dinding Bata 1/2 (1Pc:4 Psr) m 2
192.82 79,789.29 15,384,970.65
385.64 32,786.90 12,643,939.50
7 Pek. Pasag Batu Alam m 2
131.64 628,420.00 82,725,208.80
9 Pek. Pasang Batu Tempel ( Menara ) m 2
44.28 277,158.27 12,272,568.02
TOTAL - I. PEKERJAAN PASANGAN : 145,404,151.27
II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

7 Pek. Kusen Type BV1 Unit 4.00 425,077.50 1,700,310.00
TOTAL - II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 149,870,350.09
III. PEKERJAAN KAP / KUDA - KUDA + ATAP.

404.33 96,169.34 38,884,439.46
TOTAL - III. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 112,122,012.96
IV. PEKERJAAN LANTAI

3 Pek.Lantai Andesit m2 14.25 325,000.00 4,631,250.00
533.68 26,446.60 14,114,019.76
GEREJA PROTESTAN (S.2) 536878670.xls Hal. 97 dari 142

TOTAL - IV. PEKERJAAN LANTAI : 44,600,118.32
V. PEKERJAAN PLAFOND
4 Pas.List Profil m 1
5.00 16,250.00 81,250.00
TOTAL - V. PEKERJAAN PLAFOND : 24,863,716.97
VI. PEKERJAAN SANITAIR

6 Pek. Pasang bak mandi Fibreglass volume 1 m3 Unit 2.00 650,000.00 1,300,000.00
TOTAL - VI. PEKERJAAN SANITAIR : 6,914,700.00
VII. PEKERJAAN PENGECATAN / FINISHING

2 Pek.pengecatan dinding ( Exterior) m2 142.78 32,583.00 4,652,328.47
4 Pek.Pengecatan Kolom m 2
28.80 32,583.00 938,390.40
5 Pek.pengecatan lisplank m2 38.00 32,583.00 1,238,154.00
TOTAL - VII. PEKERJAAN PENGECATAN / FINISHING : 19,206,812.91
VIII. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 87.27 40,175.92 3,506,152.21
TOTAL - VIII. PEKERJAAN LAIN - LAIN. : 3,506,152.21
GEREJA PROTESTAN (S.2) 536878670.xls Hal. 98 dari 142

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
A. PEKERJAAN STRUKTUR & ARSITEKTUR
XV.B.3. BANGUNAN PURA ( S.3. )
1 Pek. Pagar Keliling Pure m2 45.50 4,446,000.00 202,293,000.00

2 Pek. Lantai Batu Alam m2 144.00 286,000.00 41,184,000.00
3 Pek. Pengurukan Tanah Bawah Lantai m3 86.40 64,350.00 5,559,840.00
4 Pek. Pintu Gerbang atau Gapura Unit 2.00 26,676,000.00 53,352,000.00
5 Pek. Bangunan Bale Pyasan Unit 1.00 142,272,000.00 142,272,000.00
6 Pek. Bangunan Taksu Unit 1.00 71,136,000.00 71,136,000.00
7 Pek. Bangunan Padmasana Unit 1.00 106,704,000.00 106,704,000.00
8 Pek. Bangunan Rong Tiga Unit 1.00 106,704,000.00 106,704,000.00
9 Pek. Bangunan Pangrurah Unit 1.00 71,136,000.00 71,136,000.00
10 Pek. Bangunan Hyang Kompyang Unit 1.00 142,272,000.00 142,272,000.00
TOTAL - B.3. BANGUNAN PURA ( S.3. ) : 942,612,840.00
PURE (S3) 536878670.xls Hal. 99 dari 142

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XVI. BANGUNAN GEDUNG MASJID
XVI.1. PEKERJAAN TEMPAT WUDHU

3 Pek. Plester Timbul 1Ps : 2Ps m 1
20.91 36,808.77 769,671.29
5 Pek. Pas.Roster bh 72.00 167,957.35 12,092,929.54
6 Pek. Pasang Batu Tempel m 2
7.29 277,158.27 2,020,483.76
7 Pek. Water proofing plat dak beton + Screed m2 68.86 85,208.77 5,867,475.59
8 Pek. Pasang Dinding Keramik 200 x 250 m 2
64.23 147,994.15 9,504,924.12
10 Pek. Pasang Lantai Keramik 20 x 20cm Ex. Roman m2 36.43 160,423.40 5,844,224.47
13 Pek Atap Daak Beton m2 68.86 90,220.00 6,212,549.20
16 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB Unit 2.00 494,000.00 988,000.00
19 Pek. Pengecatan Dinding Exterior m2 129.76 32,583.00 4,227,937.50
20 Pek. Pengecatan Plafon Exposed m2 36.43 25,758.80 938,393.08
TOTAL - XVI.1. PEKERJAAN TEMPAT WUDHU : 92,955,724.88
MASJID_T. WUDHU (T) 536878670.xls Hal. 100 dari 142

MASJID_T. WUDHU (T) 536878670.xls Hal. 101 dari 142
PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XVII. BANGUNAN GEDUNG POLIKLINIK & KANTOR KEAMANAN ( U & V ) 1 LANTAI
XVII.1. PEKERJAAN PASANGAN

328.34 36,808.77 12,085,937.29
6 Pek. Kolom Praktis K.175 m 1
284.48 53,024.77 15,084,529.65
8 Pek. Water proofing plat dak beton + Screed m 2
7.17 85,208.77 610,946.85
80.27 16,250.00 1,304,387.50
TOTAL - XVII.1. PEKERJAAN PASANGAN : 206,667,791.56
XVII.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

6 Pek. Kusen Type BV Unit 10.00 1,710,305.35 17,103,053.50
TOTAL - VIII.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 184,466,835.15
XVII.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

14.27 92,710.00 1,322,971.70
4 Pek. Pasang Lisplang Nusa Board t = 9 mm m1 155.19 80,918.64 12,557,358.50
TOTAL -XVII.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 104,646,688.54
XVII.4. PEKERJAAN LANTAI

310.01 26,446.60 8,198,709.46
TOTAL - XVII.4. PEKERJAAN LANTAI : 82,531,772.33
POLIKLINIK & Pos Jaga(U & V) 536878670.xls Hal. 102 dari 142
XVII.5. PEKERJAAN PLAFOND
4 Pas. List Profil m 1
80.27 16,250.00 1,304,387.50
TOTAL - XVII. 5. PEKERJAAN PLAFOND : 53,145,044.56
XVII.6. PEKERJAAN SANITAIR

TOTAL - XVII.6. PEKERJAAN SANITAIR : 35,440,600.00
XVII.7. PEKERJAAN PENGECATAN / FINISHING

1 Pek.pengecatan dinding ( Interior) m2 1,136.45 25,758.80 29,273,660.38
2 Pek.pengecatan dinding ( Exterior) m 2
487.05 32,583.00 15,869,589.25
5 Pek.pengecatan lisplank m 2
155.19 32,583.00 5,056,392.86
TOTAL - XVII.7. PEKERJAAN PENGECATAN / FINISHING : 63,403,469.69
XVII.8. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 34.21 40,175.92 1,374,418.09
TOTAL - XVII. 8. PEKERJAAN LAIN - LAIN. : 1,374,418.09
POLIKLINIK & Pos Jaga(U & V) 536878670.xls Hal. 103 dari 142
PERINCIAN PEKERJAAN
HARGA SAT.
( Rp )
XVIII. BANGUNAN GEDUNG KOMERSIAL ( 1 LANTAI )
XVIII.1. PEKERJAAN PASANGAN

1 Pek. Pasang Dinding Bata 1/2 (1Pc:2 Psr) m2 119.83 86,919.28
239.67 36,808.77
5 Pek. Plesteran Kolom m 2
86.94 39,863.11
7 Pek. Pas.Roster m2 25.60 167,957.35
8 Pek. Pasang Batu Templek m2 139.76 277,158.27
9 Pek. Water proofing plat dak beton + Screed m2 12.00 85,208.77
TOTAL - XVIII.1. PEKERJAAN PASANGAN :
XVIII.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

4 Pek. Kusen Type PD6 Unit 3.00 20,890,984.50
5 Pek. Kusen Type J1C Unit 1.00 2,244,518.93
8 Pek. Kusen Type V1 Unit 4.00 988,387.13
9 Pek. Kusen Type V3 Unit 2.00 2,713,713.00
TOTAL - XVIII.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM :
XVIII.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

2 Pek. Pasang Nok genteng metal m1 47.65 92,710.00
3 Pas. Kaso + Reng Kayu Bangkirai m2 827.02 96,169.34
4 Pek. Pasang Lisplang Nusa Board t = 9 mm m 1
87.06 80,918.64
TOTAL - XVIII.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. :
KOMERSIAL (W) 536878670.xls Hal. 104 dari 142

XVIII.4. PEKERJAAN LANTAI
2 Pas. Lantai keramik 200 x 200 m 2
13.72 160,423.40
3 Pas.Plint Keramik 100 x 400 m1 225.85 26,446.60
TOTAL - XVIII.4. PEKERJAAN LANTAI :
XVIII.5. PEKERJAAN PLAFOND

2 Pas.Cornice Gypsum m1 225.85 16,250.00
3 Pas.Plafond Kalsiboard t = 6 mm + rangka hollow 40/40 m 2
13.72 152,684.00
4 Pas. List Profil m1 36.00 16,250.00
TOTAL - XVIII.5. PEKERJAAN PLAFOND :
XVIII.6. PEKERJAAN SANITAIR

5 Kitchen Zink Stainless Steel Unit 4.00 648,700.00
7 Pek. Meja Beton/ Bangku Beton m2 9.62 785,476.41
8 Pek. Kran Kitchen Sink Toto Type T.30 AR.13 V7N. Unit 4.00 388,700.00
TOTAL - XVIII.6. PEKERJAAN SANITAIR :
XVIII.7. PEKERJAAN PENGECATAN / FINISHING

1 Pek.pengecatan dinding ( Interior) m2 735.83 25,758.80
2 Pek.pengecatan dinding ( Exterior) m2 315.35 32,583.00
3 Pek.pengecatan plafond m2 352.48 25,758.80
4 Pek.Pengecatan Kolom m 2
86.94 32,583.00
5 Pek.pengecatan lisplank m2 87.06 32,583.00
TOTAL - XVIII.7. PEKERJAAN PENGECATAN / FINISHING :
XVIII.8. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 97.31 40,175.92
TOTAL - XVIII.8. PEKERJAAN LAIN - LAIN. :
XVIII.8. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 88.70 160,423.40
2 Waterproofing Coating ( KM / WC & Ground Tank ) m 2
88.70 48,400.00
3 Pek. Tangga Service Type GIP unit 1.00 2,184,000.00
4 Pek. Pasangan Batu merah 1/2 batu camp. 1 pc : 4 ps m2 20.88 79,789.29
41.76 32,786.90
6 Pek. Kusen Type PB unit 1.00 2,184,000.00
7 Pek. Kusen Type V2.A unit 3.00 731,250.00
11.06 85,208.77
9 Pek.Pengecatan dinding Exterior m2 12.53 32,583.00
10 Pek.Pengecatan dinding beton ( minyak ) m2 45.00 39,000.00
TOTAL. XVIII.8. PEKERJAAN GROUND TANK :

N

TOTAL HARGA
( Rp )
10,415,797.84
32,375,102.31
8,821,809.58
26,607,059.86
3,465,698.51
1,173,968.32
4,299,708.28
38,735,639.26
1,022,505.19
3,096,037.56
799,168.40
585,000.00
131,397,495.12
6,385,482.00
16,142,556.75
8,496,082.28
62,672,953.50
2,244,518.93
25,722,931.50
17,331,469.88
3,953,548.50
5,427,426.00
148,376,969.33
139,907,507.21
4,417,631.50
79,534,086.46
7,044,776.43
230,904,001.61

59,726,994.11
2,201,009.05
5,972,963.88
67,900,967.04
36,182,549.09
3,670,062.50
2,094,824.48
585,000.00
42,532,436.07
10,140,000.00
1,544,400.00
2,849,600.00
889,200.00
2,594,800.00
6,598,800.00
7,559,424.93
1,554,800.00
33,731,024.93
18,954,012.80
10,275,189.16
9,079,461.82
2,832,766.02
2,836,675.98
43,978,105.78
3,909,518.41
3,909,518.41
14,229,555.61
4,293,080.00
2,184,000.00
1,666,000.35
1,369,180.88
2,184,000.00
2,193,750.00
942,408.95
408,199.82
1,755,000.00
31,225,175.61

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XIX. BANGUNAN RUMAH DINAS TYPE 125 ( X.1. )
XIX.1. PEKERJAAN PERSIAPAN

1 Pek. Bouwplank m1 58.00 58,498.58 3,392,917.86
TOTAL - XIX.1. PEKERJAAN PERSIAPAN : 3,392,917.86
XIX.2. PEKERJAAN TANAH & URUGAN

1 Pek. Galian pondasi. m3 139.18 31,500.00 4,384,311.75
2 Pek. Urugan pasir bawah pondasi & Sloof t. 5 cm m3 4.19 170,604.11 714,148.82
3 Pek. Urugan pasir bawah Lantai t. 5 cm m3 6.00 770,652.40 4,623,914.40
4 Pek. Lantai kerja bawah pondasi & Sloof t. 5 cm m3 4.19 170,604.11 714,148.82
5 Pek. Lantai kerja bawah Lantai t. 5 cm m3 6.00 770,652.40 4,623,914.40
6 Pek. Urugan tanah dalam bangunan t = 20 cm m3 15.40 58,500.00 900,900.00
7 Pek. Urugan tanah kembali m3 65.41 11,500.00 752,171.88
TOTAL - XIX.2. PEKERJAAN TANAH & URUGAN : 16,713,510.06
XIX.3. PEKERJAAN PONDASI.
1 Pek.Pondasi batu kali ( 1 Pc : 5 psr ) m3 42.38 516,327.42 21,883,633.99

2 Pas.batu kosong t = 20 cm m3 16.74 316,846.28 5,305,274.15
3 Pondasi setempat 800x800x150
Beton K.300 m3 2.13 911,762.40 1,940,230.39
Besi polos atas kg 120.16 10,420.41 1,252,124.19
Besi polos bawah kg 144.19 10,420.41 1,502,549.03
Bekisting m2 9.12 30,636.44 279,404.31
TOTAL - XIX.3. PEKERJAAN PONDASI. : 32,163,216.05
XIX.4. PEKERJAAN BETON.

XIX.4.1. LANTAI BAWAH ( ELEVASI + 0.000 )
1 Pek.Tie Biem TB1.200x300
Beton K.300 m3 6.28 911,762.40 5,724,956.11
Besi polos atas kg 363.38 10,420.41 3,786,573.74
Besi polos bawah kg 669.34 10,420.41 6,974,811.31
Bekisting m2 62.79 30,636.44 1,923,661.92
2 Pek.Kolom.K1.150x250
Beton K.300 m3 2.06 898,309.00 1,852,762.31
Besi polos kg 152.78 10,420.41 1,592,061.58
Besi ulir kg 351.78 10,420.41 3,665,691.56
Bekisting m2 44.00 142,512.28 6,270,540.53
Beton K.300 m3 2.70 898,309.00 2,425,434.30
Besi polos kg 392.51 10,420.41 4,090,150.94
Besi ulir kg 511.68 10,420.41 5,331,915.00
RMH DINAS T. 125 536878670.xls

Bekisting m2 72.00 142,512.28 10,260,884.51
4 Pek.Tangga beton t = 15 cm
Beton K.300 m3 2.25 898,309.00 2,021,195.25
Besi polos kg 40.49 10,420.41 421,896.32
Besi ulir kg 426.40 10,420.41 4,443,262.50
Bekisting m2 15.00 144,752.29 2,171,284.28
5 Pek.Plat Lantai t = 8 cm
Beton K.300 m3 7.70 911,762.40 7,020,570.48
Besi polos kg 311.75 10,420.41 3,248,601.66
SUB TOTAL - XIX.4.1. LANTAI BAWAH ( ELEVASI + 0.000 ) : 73,226,254.29
XIX.4.2. LANTAI ATAS

Beton K.300 m3 2.06 898,309.00 1,852,762.31
Besi polos kg 152.78 10,420.41 1,592,061.58
Besi ulir kg 351.78 10,420.41 3,665,691.56
Bekisting m2 44.00 142,512.28 6,270,540.53
Beton K.300 m3 0.56 898,309.00 505,298.81
Besi polos kg 57.23 10,420.41 596,378.05
Besi ulir kg 106.60 10,420.41 1,110,815.62
Bekisting m2 15.00 142,512.28 2,137,684.27
3 Pek.Balok G1.150x300
Beton K.300 m3 6.17 911,762.40 5,621,015.20
Besi polos kg 428.14 10,420.41 4,461,390.75
Besi ulir kg 876.25 10,420.41 9,130,904.44
Bekisting m2 82.20 147,642.78 12,136,236.92
Beton K.300 m3 6.02 911,762.40 5,484,250.84
Besi polos kg 649.42 10,420.41 6,767,216.96
Bekisting m2 60.15 143,012.28 8,602,188.93
SUB TOTAL - XIX.4.2. LANTAI ATAS : 69,934,436.78
XIX.4.3. LANTAI RL.

Beton K.300 m3 3.08 911,762.40 2,803,669.38
Besi polos kg 227.79 10,420.41 2,373,619.08
Besi ulir kg 349.65 10,420.41 3,643,475.25
Bekisting m2 53.30 147,642.78 7,869,360.43
SUB TOTAL - XIX.4.3. LANTAI.RL : 16,690,124.15
TOTAL - XIX.4. PEKERJAAN BETON. : 159,850,815.22
XIX.5. PEKERJAAN PASANGAN

XIX.5.1. LANTAI BAWAH
2 Pek. Pasang Dinding Bata 1/2 (1Pc:4 Psr) m2
265.81 79,789.29 21,208,990.30
5 Pek. Plesteran Kolom 15 x 25 cm m2 1.28 39,863.11 51,124.43
6 Pek. Kolom Praktis K.175 11 x 11cm m1 88.32 53,024.77 4,683,147.34
7 Pek. Pas.Roster bh 44.00 167,957.35 7,390,123.61
8 Pek. Pasang Batu Tempel m2
3.77 277,158.27 1,044,886.66
10 Pek. Ps. Aksesoris (Hollow 20 x 40 mm) m1
35.84 26,000.00 931,840.00
11 Pek. Water proofing Plat Konsol beton + Screed m2
5.43 85,208.77 462,683.60

SUB TOTAL - XIX.5.1. LANTAI BAWAH : 65,523,097.93

77.03 32,786.90 2,525,410.85
5 Pek. Kolom Praktis K.175 11 x 11cm m1 55.20 53,024.77 2,926,967.09
6 Pek. Pas.Roster m2 25.00 167,957.35 4,198,933.87
7 Pek. Water proofing Coating (Km/Wc) m 2
10.03 85,208.77 854,473.50
SUB TOTAL - XIX.5.2. LANTAI ATAS : 19,161,200.79
TOTAL - XIX.5. PEKERJAAN PASANGAN : 84,684,298.72
XIX.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

4 Pek. Kusen Pintu Type PJ-1 Unit 1.00 3,548,365.43 3,548,365.43
5 Pek. Kusen Jendela Type BV.1 Unit 1.00 440,560.13 440,560.13
SUB TOTAL - XIX.6.1.LANTAI BAWAH : 42,413,040.23

5 Pek. Kusen Jendela Type BV.1 Unit 1.00 440,560.13 440,560.13
SUB TOTAL - XIX.6.2.LANTAI ATAS : 21,475,614.98
TOTAL - XIX.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 63,888,655.20
XIX.7. PEKERJAAN KAP / KUDA - KUDA + ATAP.

2 Pek. Pasang Nok genteng metal m1 10.78 92,710.00 999,413.80
3 Pek. Baja ringan m2 136.14 260,000.00 35,396,400.00
5 Pek. Pasang Bubungan m1 24.11 92,710.00 2,235,238.10
6 Pek. Pasang Talang Seng m1 8.10 80,918.64 655,440.95
TOTAL - XIX.7.PEKERJAAN KAP / KUDA - KUDA + ATAP. : 66,087,350.35
XIX.8. PEKERJAAN LANTAI

2 Pas. Lantai keramik 200 x 200 m2 3.97 160,423.40 636,880.90
3 Pas.Plint Keramik 100 x 200 m1 7.86 24,063.51 189,139.19
4 Pas.Plint Keramik 100 x 400 m1 66.80 26,446.60 1,766,632.66

TOTAL - XIX.8.PEKERJAAN LANTAI : 21,418,758.84
XIX.9. PEKERJAAN PLAFOND

4 Pas. List Profil m1 41.20 16,250.00 669,500.00

2 Pas.Cornice Gypsum m2 53.00 16,250.00 861,250.00
4 Pas. List Profil m1 54.25 16,250.00 881,562.50
TOTAL - XIX.9. PEKERJAAN PLAFOND : 21,152,845.78
XIX.10. PEKERJAAN SANITAIR

XIX.10.1 LANTAI BAWAH
2 Pek. kloset jongkok Toto Type CE.6 Unit 1.00 661,700.00 661,700.00
3 Pek. Pasang bak mandi Fibreglass volume 1 m3 Unit 1.00 650,000.00 650,000.00
6 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB Unit 3.00 494,000.00 1,482,000.00
SUB TOTAL - XIX.10.1LANTAI BAWAH : 11,393,200.00

TOTAL - XIX.10. PEKERJAAN SANITAIR : 15,902,900.00
XIX.11. PEKERJAAN PENGECATAN / FINISHING


1 Pek.pengecatan dinding ( Interior) m2 37.97 25,758.80 978,141.49
TOTAL - XIX.11. PEKERJAAN PENGECATAN / FINISHING : 23,072,389.15
XIX.12. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 21.00 40,175.92 843,694.24
TOTAL - XIX.12. PEKERJAAN LAIN - LAIN. : 843,694.24

XIX.13. PEKERJAAN GROUND TANK
1 Pek. Keramik 30 x 30 m2 100.00 160,423.40 16,042,340.03
TOTAL. XIX.13. PEKERJAAN GROUND TANK : 35,966,597.94

PERINCIAN PEKERJAAN
SUMBER DANA : APBN - T.A. 2011 LINGKUP PEK. : STRUKTUR

( Rp ) ( Rp )
XX. BANGUNAN RUMAH DINAS TYPE 75 ( X.2. )
XX.1. PEKERJAAN PERSIAPAN

1 Pek. Bouwplank m1 52.00 58,498.58 3,041,926.35
TOTAL - XX.1. PEKERJAAN PERSIAPAN : 3,041,926.35
XX.2. PEKERJAAN TANAH & URUGAN

TOTAL - XX.2. PEKERJAAN TANAH & URUGAN : 11,221,968.82
XX.3. PEKERJAAN PONDASI.

2 Pas.batu kosong t = 20 cm m3 12.60 316,846.28 3,992,263.16
TOTAL - XX.3. PEKERJAAN PONDASI. : 20,459,880.70
XX1.4. PEKERJAAN BETON.

XX.4.1. LANTAI BAWAH ( ELEVASI + 0.000 )
Beton K.300 m3 4.73 911,762.40 4,308,077.34
Besi polos kg 427.13 10,420.41 4,450,879.30
Besi ulir kg 503.69 10,420.41 5,248,603.83
Bekisting m2 47.25 30,636.44 1,447,571.68
Beton K.300 m3 0.38 898,309.00 336,865.88
Besi polos kg 27.78 10,420.41 289,465.74
Besi ulir kg 63.96 10,420.41 666,489.37
Bekisting m2 8.00 142,512.28 1,140,098.28
Beton K.300 m3 3.04 898,309.00 2,728,613.59
Besi polos kg 441.58 10,420.41 4,601,419.80
Besi ulir kg 575.64 10,420.41 5,998,404.37
Bekisting m2 81.00 142,512.28 11,543,495.07
Beton K.300 m3 6.30 911,762.40 5,744,103.12
Besi polos kg 425.12 10,420.41 4,429,911.35
SUB TOTAL - XX.4.1. LANTAI BAWAH ( ELEVASI + 0.000 ) : 52,933,998.72

XX.4.2. LANTAI RL.
Beton K.300 m3 3.18 911,762.40 2,895,985.32
Besi polos kg 164.67 10,420.41 1,715,948.05
Besi ulir kg 361.16 10,420.41 3,763,443.34
Bekisting m2 55.06 147,642.78 8,128,473.52
Beton K.300 m3 0.59 911,762.40 535,660.41
Besi polos kg 63.43 10,420.41 660,970.90
Bekisting m2 6.70 143,012.28 958,182.31
SUB TOTAL - XX.4.2. LANTAI RL. : 18,658,663.85
TOTAL - XX1.4. PEKERJAAN BETON. : 71,592,662.57
XX.5. PEKERJAAN PASANGAN

1 Pek. Pasang Dinding Bata 1/2 (1Pc:2 Psr) m2 8.78 86,919.28 763,151.26
3 Pek. Plester Dinding (1Pc:2 Psr) m2 17.56 36,808.77 646,361.92
6 Pek. Pas.Roster bh 43.00 167,957.35 7,222,166.25
7 Pek. Pasang Batu Tempel m2 7.19 277,158.27 1,992,767.93
8 Pek. Water proofing plat dak beton + Screed m2 22.56 85,208.77 1,922,309.75
2.98 147,994.15 441,022.56
TOTAL - XX.5. PEKERJAAN PASANGAN : 39,913,680.10
XX.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

TOTAL - XX.6. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 37,044,815.85
XX.7. PEKERJAAN KAP / KUDA - KUDA + ATAP.

3 Pek. Baja ringan m2 108.93 260,000.00 28,321,800.00
TOTAL - XX.7. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 49,470,493.26
XX.8. PEKERJAAN LANTAI

TOTAL - XX.8. PEKERJAAN LANTAI : 14,369,535.75
XX.9. PEKERJAAN PLAFOND

4 Pas. List Profil m1 22.53 16,250.00 366,112.50
TOTAL - XX.9. PEKERJAAN PLAFOND : 9,566,662.57
XX.10. PEKERJAAN SANITAIR


TOTAL - XX.10. PEKERJAAN SANITAIR : 6,155,500.00
XX.11. PEKERJAAN PENGECATAN / FINISHING

4 Pek.pengecatan lisplank m1 23.83 32,583.00 776,452.89
TOTAL - XX.11. PEKERJAAN PENGECATAN / FINISHING : 11,235,863.74
XX.12. PEKERJAAN LAIN - LAIN.

1 Pas. Rabat Beton m2 4.90 40,175.92 196,661.11
TOTAL - XX.12. PEKERJAAN LAIN - LAIN. : 196,661.11

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XXI. BANGUNAN RUMAH DINAS TYPE 54 ( X.3. )
XX.1. PEKERJAAN PERSIAPAN

1 Pek. Bouwplank m1 52.00 58,498.58 3,041,926.35
TOTAL - XXI.1. PEKERJAAN PERSIAPAN : 3,041,926.35
XXI.2. PEKERJAAN TANAH & URUGAN

TOTAL - XXI.2. PEKERJAAN TANAH & URUGAN : 9,219,936.20
XXI.3. PEKERJAAN PONDASI.

TOTAL - XXI.3. PEKERJAAN PONDASI. : 11,501,193.21
XXI.4. PEKERJAAN BETON.

XXI.4.1. LANTAI BAWAH ( ELEVASI + 0.000 )
Beton K.175 m3 3.30 911,762.40 3,008,815.92
Besi polos kg 650.09 10,420.41 6,774,242.18
Bekisting m2 33.00 30,636.44 1,011,002.44
Beton K.175 m3 0.23 898,309.00 202,119.53
Besi polos kg 55.04 10,420.41 573,581.01
Bekisting m2 64.00 142,512.28 9,120,786.23
Beton K.175 m3 1.82 898,309.00 1,637,168.15
Besi polos kg 628.56 10,420.41 6,549,873.53
Bekisting m2 9.00 142,512.28 1,282,610.56
SUB TOTAL - XXI.4.1. LANTAI BAWAH ( ELEVASI + 0.000 ) : 30,160,199.55

XXI.4.2. LANTAI RL.
Beton K.175 m3 2.06 911,762.40 1,880,509.95
Besi polos kg 341.45 10,420.41 3,558,046.36
Bekisting m2 35.75 147,642.78 5,278,229.56
Beton K.175 m3 0.59 911,762.40 535,660.41
Besi polos kg 63.43 10,420.41 660,970.90
Bekisting m2 6.70 143,012.28 958,182.31
SUB TOTAL - XXI.4.2. LANTAI RL. : 12,871,599.48
TOTAL - XXI.4. PEKERJAAN BETON. : 43,031,799.04
XXI.7. PEKERJAAN PASANGAN

180.80 32,786.90 5,927,871.23
5 Pek. Plesteran Kolom 20 x 40 cm m2 4.26 39,863.11 169,816.84
6 Pek. Pas.Roster m2 23.00 167,957.35 3,863,019.16
7 Pek. Pasang Batu Tempel m2 16.21 277,158.27 4,492,735.49
4.72 85,208.77 402,185.37
7.90 16,250.00 128,375.00
TOTAL - XXI.7. PEKERJAAN PASANGAN : 30,868,261.88
XXI.8. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

3 Pek. Kusen Type PJ1 Unit 1.00 3,690,865.43 3,690,865.43
TOTAL - XXI.8. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 25,954,404.23
XXI.9. PEKERJAAN KAP / KUDA - KUDA + ATAP.

3 Pek. Baja ringan m2 83.92 260,000.00 21,819,200.00
5 Pek. Pasang Bubungan m1 12.30 92,710.00 1,140,333.00
TOTAL - XXI.9. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 39,868,745.05

XXI.10. PEKERJAAN LANTAI
TOTAL - XXI.10. PEKERJAAN LANTAI : 10,384,271.24
XXI.11. PEKERJAAN PLAFOND

3 Pas.Plafond Kalsiboard t = 6 mm + rangka hollow 40/40 m2 2.40 152,684.00 366,441.60
4 Pas. List Profil m1 9.66 16,250.00 156,975.00
TOTAL - XXI.11. PEKERJAAN PLAFOND : 5,599,176.68
XXI.12. PEKERJAAN SANITAIR

TOTAL - XXI.12. PEKERJAAN SANITAIR : 6,155,500.00
XXI.13. PEKERJAAN PENGECATAN / FINISHING

TOTAL - XXI.13. PEKERJAAN PENGECATAN / FINISHING : 5,920,173.73
XXI.14. PEKERJAAN LAIN - LAIN.

2 Pek.Rabat beton m2 14.25 40,175.92 572,506.81
TOTAL - XXI.14. PEKERJAAN LAIN - LAIN. : 572,506.81

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XXII. BANGUNAN RUMAH DINAS TYPE 45 ( X.4. )
XXII.1. PEKERJAAN PERSIAPAN

1 Pek. Bouwplank m1 50.00 58,498.58 2,924,929.19
TOTAL - XXII.1. PEKERJAAN PERSIAPAN : 2,924,929.19
XXII.2. PEKERJAAN TANAH & URUGAN

TOTAL - XXII.2. PEKERJAAN TANAH & URUGAN : 6,860,217.82
XXII.3. PEKERJAAN PONDASI.

TOTAL - XXII.3. PEKERJAAN PONDASI. : 8,887,285.66
XXII.4. PEKERJAAN BETON.

XXII.4.1. LANTAI BAWAH ( ELEVASI + 0.000 )
Beton K.175 m3 2.55 911,762.40 2,324,994.12
Besi polos kg 502.35 10,420.41 5,234,641.69
Bekisting m2 25.50 30,636.44 781,229.16
Beton K.175 m3 0.23 898,309.00 202,119.53
Besi polos kg 55.04 10,420.41 573,581.01
Bekisting m2 56.00 142,512.28 7,980,687.95
Beton K.175 m3 1.82 898,309.00 1,637,168.15
Besi polos kg 628.56 10,420.41 6,549,873.53
Bekisting m2 6.00 142,512.28 855,073.71
SUB TOTAL - XXII.4.1. LANTAI BAWAH ( ELEVASI + 0.000 ) : 26,139,368.84

XXII.4.2. LANTAI RL.
Beton K.175 m3 1.58 911,762.40 1,444,573.55
Besi polos kg 262.30 10,420.41 2,733,226.52
Bekisting m2 27.46 147,642.78 4,054,639.98
Beton K.300 m3 0.59 911,762.40 535,660.41
Besi polos kg 63.43 10,420.41 660,970.90
Bekisting m2 6.70 143,012.28 958,182.31
SUB TOTAL - XXII.4.2. LANTAI RL. : 10,387,253.67
TOTAL - XXII.4. PEKERJAAN BETON. : 36,526,622.51
XXII.7. PEKERJAAN PASANGAN

210.04 32,786.90 6,886,560.14
6 Pek. Pas.Roster m2 29.00 167,957.35 4,870,763.29
7 Pek. Pasang Batu Tempel m 2
7.33 277,158.27 2,031,570.09
11.80 147,994.15 1,746,848.92
TOTAL - XXII.7. PEKERJAAN PASANGAN : 31,890,365.14
XXII.8. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

TOTAL - XXII.8. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 24,842,037.83
XXII.9. PEKERJAAN KAP / KUDA - KUDA + ATAP.

3 Pek. Baja ringan m2 74.09 260,000.00 19,263,400.00
4 Pasang Lisplang Nusa Board t = 9 mm m1 14.58 80,918.64 1,179,793.71
5 Pas. Bubungan m1 9.01 92,710.00 835,317.10
TOTAL - XXII.9. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 35,081,386.73

XXII.10. PEKERJAAN LANTAI
2 Pas. Plint Keramik 100 x 400 m1 45.60 26,446.60 1,205,964.81
3 Pas. Lantai keramik 30 x 30 cm m2 1.65 160,423.40 264,217.34
5 Pas. Plint Keramik 100 x 200 m1 11.99 26,446.60 317,094.70
TOTAL - XXII.10. PEKERJAAN LANTAI : 9,817,944.58
XXII.11. PEKERJAAN PLAFOND

4 Pas. List Profil m1 21.78 16,250.00 353,925.00
TOTAL - XXII.11. PEKERJAAN PLAFOND : 6,560,180.21
XXII.12. PEKERJAAN SANITAIR

TOTAL - XXII.12. PEKERJAAN SANITAIR : 5,547,100.00
XXII.13. PEKERJAAN PENGECATAN / FINISHING

TOTAL - XXII.13. PEKERJAAN PENGECATAN / FINISHING : 7,699,292.95
XXII.14. PEKERJAAN LAIN - LAIN.

1 Pek. Rabat Beton m1 12.83 40,175.92 515,457.00
TOTAL - XXII.14. PEKERJAAN LAIN - LAIN. : 515,457.00

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XXIII. BANGUNAN GARASI + WORKSHOP ( Z.1. )
XXIII.1. PEKERJAAN PASANGAN.

6 Pek. Dinding keramik 20 x 25 cm m2
43.90 147,994.15 6,497,535.05
9 Pek. Kolom 11 x 11 cm ( utk dinding ) m1 104.00 53,024.77 5,514,575.67
TOTAL. XXIII.1. PEKERJAAN PASANGAN. : 63,277,726.74
XXIII.2. PEKERJAAN KUSEN,PINTU & JENDELA.

(Aluminium, Kaca Bening 5 mm Daun Pintu Double Plywood 6mm)
(Aluminium, Daun Pintu Double Plywood 6mm Lapis Formika)
3 Pek. Kusen Pintu Type PG. Unit 1.00 14,852,699.67 14,852,699.67
(Besi)
4 Pek. Kusen Jendela Type J.4 Unit 2.00 4,169,929.05 8,339,858.10
(Aluminium, Kaca 5 mm Bening)
5 Pek. Kusen Pintu Type BV.1 Unit 1.00 956,502.75 956,502.75
(Aluminium, Kaca 5 mm Bening)
6 Pek. Kusen Pintu Type BV.1a Unit 5.00 664,983.38 3,324,916.88
( Aluminium )
( Aluminium )
TOTAL. XXIII.2. PEKERJAAN KUSEN,PINTU & JENDELA. : 55,079,193.54
XXIII.3. PEKERJAAN LANTAI.

2 Pas.Lantai kramik 20 x 20 cm m2 4.68 160,423.40 750,781.51
3 Pas.Plint kramik 10 x 40 cm m1 9.80 26,446.60 259,176.65
4 Pas. Nosing Kramik 10 x 20 cm m1 18.27 26,446.60 483,179.32
5 Pas. Lantai Screed + Florhardener m2
306.99 76,608.77 23,518,124.91
TOTAL. XXIII.3. PEKERJAAN LANTAI. : 32,260,139.47
BGN.Garasi & Workshop 536878670.xls Hal. 125 dari 142

XXIII.4. PEKERJAAN PLAFOND.
TOTAL. XXIII.4. PEKERJAAN PLAFOND. : 13,065,555.22
XXIII.5. PEKERJAAN SANITAIR.

2 Pek. Shower Spray w/Stop Valve, Chrome Toto Type TX403SMCRB unit 1.00 494,000.00 494,000.00
4 Pek. Floor drain Toto Type TX 1 BN. unit 1.00 386,100.00 386,100.00
6 Pek.Soap Holder Toto Type S.11 N unit 1.00 78,000.00 78,000.00
7 Pas.Cermin 600x800 unit 1.00 468,000.00 468,000.00
TOTAL. XXIII.5. PEKERJAAN SANITAIR. : 6,055,400.00
XXIII.6. PEKERJAAN PENUTUP ATAP

1 Pek. Pasang. Atap Genteng Metal m2 503.64 169,170.40 85,200,980.26
2 Pek. Pas. Genteng Bubungan Atap Metal m 2
36.00 92,710.00 3,337,560.00
4 Pek. Pas.Talang Datar Metal m2 20.84 80,918.64 1,686,668.05
6 Pek.Waterprofing dak beton + scred m2 18.00 48,400.00 871,200.00
TOTAL. XXIII.6. PEKERJAAN PENUTUP ATAP : 155,582,157.43
XXIII.7. PEKERJAAN FINISHING / PENGECATAN.

TOTAL. XXIII.7. PEKERJAAN FINISHING / PENGECATAN. : 20,976,569.84
BGN.Garasi & Workshop 536878670.xls Hal. 126 dari 142

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XXIV.A. BANGUNAN GEDUNG POS JAGA - ( Z.2.a. ) 1 LANTAI
XXIV.1. PEKERJAAN PASANGAN

24.03 36,808.77 884,514.63
5 Pek. Plesteran Kolom m1 5.93 39,863.11 236,308.50
6 Pek. Kolom Praktis K.175 m 1
12.00 53,024.77 636,297.19
12.60 147,994.15 1,864,726.26
TOTAL - XXIV.1. PEKERJAAN PASANGAN : 7,657,554.79
XXIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

TOTAL - XXIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 9,728,477.85
XXIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

4.50 92,710.00 417,195.00
4 Pek. Pasang Lisplang Nusa Board t = 9 mm m1 10.12 80,918.64 818,896.59
TOTAL - XXIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 9,501,913.50
XXIV.4. PEKERJAAN LANTAI

6.90 26,446.60 182,481.52
TOTAL - XXIV.4. PEKERJAAN LANTAI : 3,174,651.72
XXIV.5. PEKERJAAN PLAFOND

8.00 16,250.00 130,000.00
3.54 152,684.00 540,501.36
4 Pas. List Profil m1 6.00 16,250.00 97,500.00
Pos Jaga (JM) 536878670.xls Hal. 127 dari 142

TOTAL - XXIV.5. PEKERJAAN PLAFOND : 2,236,622.36

XXIV.6. PEKERJAAN SANITAIR
1 Pek. kloset jongkok Toto Type CE.6 Unit 1.00 661,700.00 661,700.00
TOTAL - XXIV.6. PEKERJAAN SANITAIR : 1,270,100.00
XXIV.7. PEKERJAAN PENGECATAN / FINISHING

2 Pek.pengecatan dinding ( Exterior) m 2
17.95 32,583.00 584,783.39
3 Pek.pengecatan plafond m2 21.75 25,758.80 560,253.90
4 Pek.pengecatan lisplank m2 14.48 32,583.00 471,801.84
TOTAL - XXIV.7. PEKERJAAN PENGECATAN / FINISHING : 2,695,553.28
XXIV.8. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 21.60 40,175.92 867,799.79
2 Pek. Papan Nama Lapis Granit m2 12.90 2,925,000.00 37,741,275.00
3 Pek. Pasang Huruf " SEKOLAH TINGGI PEMERINTAHAN DALAM NEGERI
bh KAMPUS REGIONAL
70.00 GOA,
526,500.00
SULAWESI SELATAN"
36,855,000.00
4 Pas. Logo IPDN bh 1.00 52,650,000.00 52,650,000.00
5 Pas. Batu Tempel m2 1.32 277,158.27 365,848.91
TOTAL - XXIV.8. PEKERJAAN LAIN - LAIN. : 128,479,923.70

PERINCIAN PEKERJAAN
HARGA SAT.
( Rp )
XXIV.B. BANGUNAN GEDUNG POS JAGA - ( Z.2. ) 1 LANTAI
XXIV.1. PEKERJAAN PASANGAN

39.20 36,808.77
5 Pek. Plesteran Kolom m1 14.93 39,863.11
10.53 85,208.77
10 Pek. Meja Beton m3 0.07 785,476.41
TOTAL - XXIV.1. PEKERJAAN PASANGAN :
XXIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

TOTAL - XXIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM :
XXIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

2 Pas. Kaso + Reng Kayu Bangkirai m1 8.32 92,710.00
3 Pek. Baja ringan m 2
15.08 260,000.00
4 Pek. Pasang Lisplang Nusa Board t = 9 mm m1 14.48 80,918.64
TOTAL - XXIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. :
XXIV.4. PEKERJAAN LANTAI

6.90 26,446.60
TOTAL - XXIV.4. PEKERJAAN LANTAI :
XXIV.5. PEKERJAAN PLAFOND

7.70 16,250.00
3.54 152,684.00
4 Pas. List Profil m1 4.35 16,250.00
Pos Jaga (Z.2.) 536878670.xls Hal. 130 dari 142

TOTAL - XXIV.5. PEKERJAAN PLAFOND :

XXIV.6. PEKERJAAN PENGECATAN / FINISHING
1 Pek.pengecatan dinding ( Interior) m2 58.24 25,758.80
2 Pek.pengecatan dinding ( Exterior) m2 24.96 32,583.00
3 Pek.pengecatan plafond m 2
17.29 25,758.80
4 Pek.pengecatan lisplank m2 14.48 32,583.00
TOTAL - XXIV.6. PEKERJAAN PENGECATAN / FINISHING :
XXIV.7. PEKERJAAN LAIN - LAIN.

1 Pek.Rabat beton m2 7.56 40,175.92
TOTAL - XXIV.7. PEKERJAAN LAIN - LAIN. :

N
TOTAL HARGA
( Rp )
1,703,617.85
1,755,364.35
1,442,903.61
1,442,623.53
595,289.06
897,307.95
2,743,811.49
228,650.96
167,375.00
58,125.25
11,035,069.05
3,179,331.75
3,165,922.50
1,541,009.25
3,383,223.60
11,269,487.10
2,550,385.88
771,347.20
3,919,718.40
1,171,701.85
8,413,153.33
2,424,271.37
567,898.84
182,481.52
3,174,651.72
1,468,621.00
125,125.00
540,501.36
70,687.50

2,204,934.86

1,500,192.51
813,271.68
445,369.65
471,801.84
3,230,635.68
303,729.93
303,729.93

PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XXVII.B.1. PEKERJAAN GROUND TANK

1 Pek. Keramik 30 x 30 m2 470.00 160,423.40 75,398,998.16
3 Pek. Tangga Service Type GIP Unit 1.00 2,184,000.00 2,184,000.00
7 Pek. Kusen Type PB 2 unit 1.00 4,368,000.00 4,368,000.00
9 Pek. Water proofing plat dak beton + Screed ( Km / Wc ) m2
11.06 85,208.77 942,408.95
11 Pek.Pengecatan dinding beton ( minyak ) m2
90.00 39,000.00 3,510,000.00
TOTAL - PEKERJAAN GROUND TANK : 114,518,956.04
GROUND TANK INDUK 536878670.xls

GROUND TANK INDUK 536878670.xls
PERINCIAN PEKERJAAN

( Rp ) ( Rp )
XXVII.B.2. BANGUNAN GEDUNG GENSET ( 275 kVA, 200 kVA, 650kVA, 115kVA )
B.2.1. BANGUNAN GEDUNG GENSET = 275 KVA
B.2.1.1. PEKERJAAN PASANGAN

3 Pek. Plester Sisir (1Pc : 2Ps) MU m 2
26.79 36,808.77 986,106.83
4 Pek. Plesteran Kolom + Acian m2 13.74 39,863.11 547,719.09
TOTAL - B.2.1.1. PEKERJAAN PASANGAN : 22,378,892.38
B.2.1.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM

1 Pek. Kusen Pintu Type V-1A. Unit 2.00 2,811,984.56 5,623,969.13
(Kusen & Louver Plat Besi )
3 Pek. Kusen Pintu Type V-3C. Unit 3.00 3,838,180.50 11,514,541.50
4 Pek. Kusen Pintu Type PB.2 Unit 3.00 6,454,626.31 19,363,878.92
(KusenBesi. Plat Besi )
TOTAL - B.2.1.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM : 41,228,744.04
B.2.1.3. PEKERJAAN KAP / KUDA - KUDA + ATAP.

1 Waterproofing dak / atap beton m2 101.60 85,208.77 8,657,210.57
TOTAL - B.2.1.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. : 8,657,210.57
B.2.1.4. PEKERJAAN LANTAI

1 Pas. Floor Hardener Warna 5 kg/m2 m2 61.85 39,800.00 2,461,630.00
2 Pas.Rabat beton m2 31.59 40,175.92 1,269,157.19
TOTAL - B.2.1.4. PEKERJAAN LANTAI : 3,730,787.19
B.2.1.5. PEKERJAAN PENGECATAN / FINISHING

1 Pek.Pengecatan dinding ( Interior ) m2 200.76 25,758.80 5,171,336.69
TOTAL - B.2.1.5. PEKERJAAN PENGECATAN / FINISHING : 7,974,778.01
TOTAL - B.2.1. BANGUNAN GEDUNG GENSET = 275 KVA : 83,970,412.20
GD. GENSET 536878670.xls Hal. 138 dari 142


26.79 36,808.77 986,106.83



2 Pas.Rabat beton m2 31.59 40,175.92 1,269,157.19

2 Pek.Pengecatan dinding ( Exterior ) m 2
86.04 32,583.00 2,803,441.32


31.20 36,808.77 1,148,433.48



2 Pas.Rabat beton m2 35.29 40,175.92 1,417,808.08

99.54 32,583.00 3,243,311.82


21.53 36,808.77 792,492.72



2 Pas.Rabat beton m2 28.81 40,175.92 1,157,468.15

75.24 32,583.00 2,451,544.92


Boq Arsitektur Ta. 2011 Final Ok

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Boq Arsitektur Ta. 2011 Final Ok

Diunggah oleh

Hak Cipta:

Format Tersedia

PERINCIAN PEKERJAAN

II. BANGUNAN GEDUNG ADMINISTRASI ( A )

II.1. PEKERJAAN PASANGAN 802,765,690.98

TOTAL - II. BANGUNAN GEDUNG ADMINISTRASI ( A ) : 4,312,705,418.39

REKAP ARS. 536878670.xls

III.1. PEKERJAAN PASANGAN. 763,683,328.13

TOTAL - III. BANGUNAN AUDITORIUM ( B. ) 2 LANTAI : 3,583,837,777.24

REKAP ARS. 536878670.xls

IV.1. PEKERJAAN PASANGAN. 969,749,343.77

TOTAL - IV. BANGUNAN GEDUNG RUANG KULIAH ( C ) 2 LANTAI : 3,179,286,260.66

REKAP ARS. 536878670.xls

V.1. PEKERJAAN PASANGAN. 51,524,930.35

TOTAL - V. BANGUNAN KEGIATAN MAHASISWA ( E.2. ) : 213,418,756.13

REKAP ARS. 536878670.xls

VI.1. PEKERJAAN PASANGAN. 1,108,844,399.50

TOTAL - VI. BANGUNAN ASRAMA PRAJA PUTRI - 2 ( H ) 2 LANTAI : 3,164,924,504.25

REKAP ARS. 536878670.xls

VII.1. PEKERJAAN PASANGAN. 645,074,565.77

TOTAL - VII. BANGUNAN ASRAMA PRAJA PUTRI - 3 ( I ) 2 LANTAI : 2,817,118,432.81

REKAP ARS. 536878670.xls

VIII.1. PEKERJAAN PASANGAN. 283,561,703.65

TOTAL - VIII. BANGUNAN MENZA ( J ) : 1,164,072,212.96

REKAP ARS. 536878670.xls

IX.1. PEKERJAAN PASANGAN. 178,817,843.50

IX.2. PEKERJAAN KUSEN,PINTU & JENDELA. 99,109,820.18

IX.3. PEKERJAAN LANTAI. 60,647,144.52

IX.4. PEKERJAAN PLAFOND. 40,687,314.16

IX.5. PEKERJAAN SANITAIR. 9,934,600.00

IX.6. PEKERJAAN PENUTUP ATAP 252,098,085.65

IX.7. PEKERJAAN FINISHING / PENGECATAN. 61,906,900.56

TOTAL - IX. BANGUNAN DAPUR ( J.2D ) : 703,201,708.56

REKAP ARS. 536878670.xls

X.1. PEKERJAAN PASANGAN 115,685,505.11

X.2. PEKERJAAN KUSEN,PINTU & JENDELA 80,236,563.71

X.3. PEKERJAAN LANTAI 34,153,393.06

X.4. PEKERJAAN PLAFOND 23,500,218.16

X.5. PEKERJAAN SANITAIR 5,826,600.00

X.6. PEKERJAAN PENUTUP ATAP 96,179,865.90

X.7. PEKERJAAN FINISHING / PENGECATAN 25,099,619.70

TOTAL - X. BANGUNAN GEDUNG LAUNDRY & GUDANG ( K ) 1 LANTAI : 380,681,765.64

REKAP ARS. 536878670.xls

XI.1. PEKERJAAN PASANGAN. 1,064,448,381.96

TOTAL - XI. BANGUNAN ASRAMA PRAJA PUTRA - 1 ( L ) 2 LANTAI : 3,311,142,587.23

REKAP ARS. 536878670.xls

XII.1. PEKERJAAN PASANGAN. 1,060,469,343.79

TOTAL - XII. BANGUNAN ASRAMA PRAJA PUTRA - 2 ( M ) 2 LANTAI : 3,928,702,052.51

REKAP ARS. 536878670.xls

XIII.1. PEKERJAAN PASANGAN. 1,059,615,519.39

TOTAL - XIII. BANGUNAN ASRAMA PRAJA PUTRA - 4 ( O ) 2 LANTAI : 3,927,848,228.11

REKAP ARS. 536878670.xls

XIV.1. PEKERJAAN PASANGAN 217,025,188.43

XIV.2. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 214,989,742.88

XIV.3. PEKERJAAN KAP / KUDA - KUDA + ATAP. 81,311,285.44

XIV.4. PEKERJAAN LANTAI 80,547,896.75

XIV.5. PEKERJAAN PLAFOND 47,310,956.40

XIV.6. PEKERJAAN SANITAIR 80,067,000.00

XIV.7. PEKERJAAN PENGECATAN / FINISHING 65,091,510.92

XIV.8. PEKERJAAN LAIN - LAIN. 3,455,128.79

TOTAL - XIV.BANGUNAN GEDUNG GUEST HOUSE ( R ) 2 LANTAI : 789,798,709.61

REKAP ARS. 536878670.xls

I. PEKERJAAN PASANGAN 151,253,581.90

II. PEKERJAAN KUSEN, PINTU & JENDELA ALMUNIUM 94,343,477.90

III. PEKERJAAN KAP / KUDA - KUDA + ATAP. 112,122,012.96

IV. PEKERJAAN LANTAI 44,600,118.32