Anda di halaman 1dari 2

RAB - Paket Lebaran

No Deskripsi Qty Freq

I Implementasi Program
Paket Lebaran
Beras kemasan 5 kg 210 orang
Minyak goreng 2 liter 210 orang
Gula pasir 1 kg 210 orang
Tepung terigu 1 kg 210 orang
Teh Celup (25 pcs) 2 box 210 orang
Sirup 1 botol 210 orang
Margarin (200 gr) 1 sachet 210 orang
Kecap Manis (220 ml) 1 botol 210 orang
Susu Kental Manis 1 kaleng 210 orang
Kurma 1 paket 210 orang
Goody Bag/Box 1 unit 210 orang
II Operasional Program
Branding (sticker) 1 paket 210 buah
Spanduk 1 pcs 1 kali
X banner 1 pcs 1 kali
Transportasi 1 paket 1 kali
Distribution Staff 2 orang 1 kali
Fee Management 1 paket 1 kali
\
baran

IDR
Harga Jumlah Sub Total

59,409,000
15,500 16,275,000
16,500 6,930,000
17,400 3,654,000
9,000 1,890,000
4,000 1,680,000
21,500 4,515,000
9,000 1,890,000
15,000 3,150,000
15,000 3,150,000
60,000 12,600,000
17,500 3,675,000
15,591,000
7,500 1,575,000
50,000 50,000
75,000 75,000
11,586,000 11,586,000
200,000 400,000
1,905,000 1,905,000
75,000,000

Anda mungkin juga menyukai