ILUSTRASI TABEL ANGSURAN GBT PERANGKAT DESA ANGSURAN 3 BULANAN FLATE RATE

PT BPR BANK DJOKO TINGKIR ( Perseroda) CABANG TANON

Jangka Waktu
Plafon Kredit
1 Tahun 2 Tahun 3 Tahun 4 Tahun 5 Tahun 6 Tahun 7 Tahun 8 Tahun 9 Tahun 10 Tahun 11 Tahun 12 Tahun 13 Tahun 14 Tahun 15 Tahun
25,000,000 6,437,500 3,312,500 2,270,833 1,750,000 1,437,500 1,229,167 1,080,357 968,750 881,944 812,500 755,682 708,333 668,269 633,929 604,167
30,000,000 7,725,000 3,975,000 2,725,000 2,100,000 1,725,000 1,475,000 1,296,429 1,162,500 1,058,333 975,000 906,818 850,000 801,923 760,714 725,000
35,000,000 9,012,500 4,637,500 3,179,167 2,450,000 2,012,500 1,720,833 1,512,500 1,356,250 1,234,722 1,137,500 1,057,955 991,667 935,577 887,500 845,833
40,000,000 10,300,000 5,300,000 3,633,333 2,800,000 2,300,000 1,966,667 1,728,571 1,550,000 1,411,111 1,300,000 1,209,091 1,133,333 1,069,231 1,014,286 966,667
45,000,000 11,587,500 5,962,500 4,087,500 3,150,000 2,587,500 2,212,500 1,944,643 1,743,750 1,587,500 1,462,500 1,360,227 1,275,000 1,202,885 1,141,071 1,087,500
50,000,000 12,875,000 6,625,000 4,541,667 3,500,000 2,875,000 2,458,333 2,160,714 1,937,500 1,763,889 1,625,000 1,511,364 1,416,667 1,336,538 1,267,857 1,208,333
55,000,000 14,162,500 7,287,500 4,995,833 3,850,000 3,162,500 2,704,167 2,376,786 2,131,250 1,940,278 1,787,500 1,662,500 1,558,333 1,470,192 1,394,643 1,329,167
60,000,000 15,450,000 7,950,000 5,450,000 4,200,000 3,450,000 2,950,000 2,592,857 2,325,000 2,116,667 1,950,000 1,813,636 1,700,000 1,603,846 1,521,429 1,450,000
65,000,000 16,737,500 8,612,500 5,904,167 4,550,000 3,737,500 3,195,833 2,808,929 2,518,750 2,293,056 2,112,500 1,964,773 1,841,667 1,737,500 1,648,214 1,570,833
70,000,000 18,025,000 9,275,000 6,358,333 4,900,000 4,025,000 3,441,667 3,025,000 2,712,500 2,469,444 2,275,000 2,115,909 1,983,333 1,871,154 1,775,000 1,691,667
75,000,000 19,312,500 9,937,500 6,812,500 5,250,000 4,312,500 3,687,500 3,241,071 2,906,250 2,645,833 2,437,500 2,267,045 2,125,000 2,004,808 1,901,786 1,812,500
80,000,000 20,600,000 10,600,000 7,266,667 5,600,000 4,600,000 3,933,333 3,457,143 3,100,000 2,822,222 2,600,000 2,418,182 2,266,667 2,138,462 2,028,571 1,933,333
85,000,000 21,887,500 11,262,500 7,720,833 5,950,000 4,887,500 4,179,167 3,673,214 3,293,750 2,998,611 2,762,500 2,569,318 2,408,333 2,272,115 2,155,357 2,054,167
90,000,000 23,175,000 11,925,000 8,175,000 6,300,000 5,175,000 4,425,000 3,889,286 3,487,500 3,175,000 2,925,000 2,720,455 2,550,000 2,405,769 2,282,143 2,175,000
95,000,000 24,462,500 12,587,500 8,629,167 6,650,000 5,462,500 4,670,833 4,105,357 3,681,250 3,351,389 3,087,500 2,871,591 2,691,667 2,539,423 2,408,929 2,295,833
100,000,000 25,750,000 13,250,000 9,083,333 7,000,000 5,750,000 4,916,667 4,321,429 3,875,000 3,527,778 3,250,000 3,022,727 2,833,333 2,673,077 2,535,714 2,416,667
105,000,000 27,037,500 13,912,500 9,537,500 7,350,000 6,037,500 5,162,500 4,537,500 4,068,750 3,704,167 3,412,500 3,173,864 2,975,000 2,806,731 2,662,500 2,537,500
110,000,000 28,325,000 14,575,000 9,991,667 7,700,000 6,325,000 5,408,333 4,753,571 4,262,500 3,880,556 3,575,000 3,325,000 3,116,667 2,940,385 2,789,286 2,658,333
115,000,000 29,612,500 15,237,500 10,445,833 8,050,000 6,612,500 5,654,167 4,969,643 4,456,250 4,056,944 3,737,500 3,476,136 3,258,333 3,074,038 2,916,071 2,779,167
120,000,000 30,900,000 15,900,000 10,900,000 8,400,000 6,900,000 5,900,000 5,185,714 4,650,000 4,233,333 3,900,000 3,627,273 3,400,000 3,207,692 3,042,857 2,900,000
125,000,000 32,187,500 16,562,500 11,354,167 8,750,000 7,187,500 6,145,833 5,401,786 4,843,750 4,409,722 4,062,500 3,778,409 3,541,667 3,341,346 3,169,643 3,020,833
130,000,000 33,475,000 17,225,000 11,808,333 9,100,000 7,475,000 6,391,667 5,617,857 5,037,500 4,586,111 4,225,000 3,929,545 3,683,333 3,475,000 3,296,429 3,141,667
135,000,000 34,762,500 17,887,500 12,262,500 9,450,000 7,762,500 6,637,500 5,833,929 5,231,250 4,762,500 4,387,500 4,080,682 3,825,000 3,608,654 3,423,214 3,262,500
140,000,000 36,050,000 18,550,000 12,716,667 9,800,000 8,050,000 6,883,333 6,050,000 5,425,000 4,938,889 4,550,000 4,231,818 3,966,667 3,742,308 3,550,000 3,383,333
145,000,000 37,337,500 19,212,500 13,170,833 10,150,000 8,337,500 7,129,167 6,266,071 5,618,750 5,115,278 4,712,500 4,382,955 4,108,333 3,875,962 3,676,786 3,504,167
150,000,000 38,625,000 19,875,000 13,625,000 10,500,000 8,625,000 7,375,000 6,482,143 5,812,500 5,291,667 4,875,000 4,534,091 4,250,000 4,009,615 3,803,571 3,625,000
155,000,000 39,912,500 20,537,500 14,079,167 10,850,000 8,912,500 7,620,833 6,698,214 6,006,250 5,468,056 5,037,500 4,685,227 4,391,667 4,143,269 3,930,357 3,745,833
160,000,000 41,200,000 21,200,000 14,533,333 11,200,000 9,200,000 7,866,667 6,914,286 6,200,000 5,644,444 5,200,000 4,836,364 4,533,333 4,276,923 4,057,143 3,866,667
165,000,000 42,487,500 21,862,500 14,987,500 11,550,000 9,487,500 8,112,500 7,130,357 6,393,750 5,820,833 5,362,500 4,987,500 4,675,000 4,410,577 4,183,929 3,987,500
170,000,000 43,775,000 22,525,000 15,441,667 11,900,000 9,775,000 8,358,333 7,346,429 6,587,500 5,997,222 5,525,000 5,138,636 4,816,667 4,544,231 4,310,714 4,108,333
175,000,000 45,062,500 23,187,500 15,895,833 12,250,000 10,062,500 8,604,167 7,562,500 6,781,250 6,173,611 5,687,500 5,289,773 4,958,333 4,677,885 4,437,500 4,229,167
180,000,000 46,350,000 23,850,000 16,350,000 12,600,000 10,350,000 8,850,000 7,778,571 6,975,000 6,350,000 5,850,000 5,440,909 5,100,000 4,811,538 4,564,286 4,350,000
185,000,000 47,637,500 24,512,500 16,804,167 12,950,000 10,637,500 9,095,833 7,994,643 7,168,750 6,526,389 6,012,500 5,592,045 5,241,667 4,945,192 4,691,071 4,470,833
190,000,000 48,925,000 25,175,000 17,258,333 13,300,000 10,925,000 9,341,667 8,210,714 7,362,500 6,702,778 6,175,000 5,743,182 5,383,333 5,078,846 4,817,857 4,591,667
195,000,000 50,212,500 25,837,500 17,712,500 13,650,000 11,212,500 9,587,500 8,426,786 7,556,250 6,879,167 6,337,500 5,894,318 5,525,000 5,212,500 4,944,643 4,712,500
200,000,000 51,500,000 26,500,000 18,166,667 14,000,000 11,500,000 9,833,333 8,642,857 7,750,000 7,055,556 6,500,000 6,045,455 5,666,667 5,346,154 5,071,429 4,833,333

Catatan HUB :