RAB SD No. 3 Kuta NEW

DAFTAR HARGA SATUAN UPAH
BULAN JANUARI 2017
HARGA
NO JENIS JASA SPESIFIKASI SATUAN
(Rp.)
1 2 3 4 5
1 Mandor Hari 90,000.00

2 Kepala Tukang Hari 87,500.00
3 Tukang Politur Hari 80,000.00
4 Tukang Batu Hari 85,000.00
5 Tukang kayu Hari 85,000.00
6 Tukang Besi Hari 85,000.00
7 Tukang cat Hari 80,000.00
8 Tukang gali Hari 80,000.00
9 Tukang Listrik Hari 80,000.00
10 Tukang Pipa/ Tukang Ledeng Hari 80,000.00
11 Tukang Aspal Hari 85,000.00
12 Tukang masak Aspal Hari 85,000.00
13 Pekerja Hari 60,000.00
14 Tukang Ukir Hari 95,000.00
15 Operator Hari 90,000.00
16 Pembantu Operator Hari 85,000.00
17 Mekanik Hari 90,000.00
18 Pembantu Mekanik Hari 85,000.00
19 Pasang Atap Alang-Alang Hari 90,000.00
20 Pasang Bata Gosok Dua Muka M2 85,000.00
21 Pasang Bata Gosok Satu Muka M2 80,000.00
22 Pasang Batu Paras Diukir M2 90,000.00
23 Pasang Batu Paras Siap Diukir M2 85,000.00
24 Tukang Bongkar Begesting Hari 60,000.00
ANALISA PEKERJAAN MEP
TAHUN 2016
HARGA HARGA HARGA HARGA

NO URAIAN SATUAN UPAH BAHAN JUMLAH
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
AI PANEL
AI.1 1 UNIT PANEL SDP

A. BAHAN
1.000 unit Box panel 5,500,000 5,500,000
1.000 bh MCB 50 A 3P 2,750,000 2,750,000
3.000 bh MCB 32 A 3P 544,000 1,632,000
2.000 bh MCB 6 A 1P 105,000 210,000
0.100 lot Perlengkapan 10,092,000 1,009,200
0.100 lot Accsessories 11,101,200 1,110,120
0.150 lot Biaya pabrikasi dan pemasangan 12,211,320 1,831,698
JUMLAH A + B + C 1,831,698 12,211,320 14,043,018.00
OVER HEAD DAN PROFIT 5% 702,150.90
HARGA SATUAN PEKERJAAN 14,745,168.90
AI.2 1 UNIT PANEL PP

A. BAHAN
1.000 unit Box panel 3,500,000 3,500,000
1.000 bh MCB 25 A 3P 544,000 544,000
1.000 bh MCB 16 A 1P 105,000 105,000
8.000 bh MCB 10 A 1P 105,000 840,000
6.000 bh MCB 6 A 1P 105,000 630,000
0.100 lot Perlengkapan 5,619,000 561,900
0.100 lot Accsessories 6,180,900 618,090
JUMLAH A + B + C 1,019,849 6,798,990 7,818,838.50
AI.3 1 UNIT PANEL PP PUMP ROOM

A. BAHAN
1.000 unit Box panel 2,500,000 2,500,000
1.000 bh MCB 25 A 3P 544,000 544,000
3.000 bh MCB 16 A 3P 544,000 1,632,000
2.000 bh MCB 10 A 1P 105,000 210,000
3.000 bh MCB 6 A 1P 105,000 315,000
0.150 lot Biaya pabrikasi dan pemasangan 6,293,210 943,982
JUMLAH A + B + C 943,982 6,293,210 7,237,191.50

A. BAHAN
1.000 unit Box panel 7,500,000 7,500,000
1.000 bh MCB 225 A 3P 2,890,000 2,890,000
3.000 bh MCB 100 A 3P 2,800,000 8,400,000
3.000 bh MCB 80 A 3P 2,750,000 8,250,000
3.000 bh MCB 32 A 3P 544,000 1,632,000
3.000 bh MCB 16 A 3P 544,000 1,632,000
12.000 bh MCB 16 A 1P 105,000 1,260,000
9.000 bh MCB 10 A 1P 105,000 945,000
5.000 bh MCB 6 A 1P 105,000 525,000
JUMLAH A + B + C 5,995,671 39,971,140 45,966,811.00
OVER HEAD DAN PROFIT 5% 2,298,340.55
AI.5 1 UNIT PANEL PP LOBBY

A. BAHAN
1.000 unit Box panel 3,500,000 3,500,000
1.000 bh MCB 25 A 1P 105,000 105,000
3.000 bh MCB 16 A 1P 105,000 315,000
2.000 bh MCB 10 A 1P 105,000 210,000
7.000 bh MCB 6 A 1P 105,000 735,000
JUMLAH A + B + C 882,998 5,886,650 6,769,647.50

A. BAHAN
1.000 unit Box panel 7,500,000 7,500,000
1.000 bh MCB 80 A 3P 544,000 544,000
16.000 bh MCB 16 A 1P 105,000 1,680,000
4.000 bh MCB 10 A 1P 105,000 420,000
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
7.000 bh MCB 6 A 1P 105,000 735,000
JUMLAH A + B + C 1,974,539 13,163,590 15,138,128.50

A. BAHAN
1.000 unit Box panel 7,500,000 7,500,000
1.000 bh MCB 80 A 3P 544,000 544,000
16.000 bh MCB 16 A 1P 105,000 1,680,000
4.000 bh MCB 10 A 1P 105,000 420,000
6.000 bh MCB 6 A 1P 105,000 630,000
JUMLAH A + B + C 1,955,481 13,036,540 14,992,021.00
AI.8 1 UNIT PANEL

A. BAHAN
1.000 unit Box panel 3,500,000 3,500,000
1.000 bh MCB 100 A 3P 2,800,000 2,800,000
7.000 bh MCB 16 A 1P 105,000 735,000
3.000 bh MCB 10 A 1P 105,000 315,000
8.000 bh MCB 6 A 1P 105,000 840,000
JUMLAH A + B + C 1,486,485 9,909,900 11,396,385.00
AI.9 1 UNIT PANEL

A. BAHAN
1.000 unit Box panel 3,500,000 3,500,000
1.000 bh MCB 32 A 3P 544,000 544,000
6.000 bh MCB 16 A 1P 105,000 630,000
3.000 bh MCB 10 A 1P 105,000 315,000
8.000 bh MCB 6 A 1P 105,000 840,000
JUMLAH A + B + C 1,019,535 6,796,900 7,816,435.00
AI.10 1 UNIT PANEL
A. BAHAN
1.000 unit Box panel 3,500,000 3,500,000
1.000 bh MCB 40 A 3P 544,000 544,000
7.000 bh MCB 16 A 1P 105,000 735,000
9.000 bh MCB 10 A 1P 105,000 945,000
7.000 bh MCB 6 A 1P 105,000 735,000
JUMLAH A + B + C 1,172,309 7,815,390 8,987,698.50
AI.11 1 UNIT PANEL

A. BAHAN
1.000 unit Box panel 1,500,000 1,500,000
1.000 bh MCB 25 A 3P 544,000 544,000
1.000 bh MCB 20 A 3P 544,000 544,000
2.000 bh MCB 16 A 1P 105,000 210,000
5.000 bh MCB 10 A 1P 105,000 525,000
5.000 bh MCB 6 A 1P 105,000 525,000
JUMLAH A + B + C 698,412 4,656,080 5,354,492.00
AI.12 1 UNIT PANEL

A. BAHAN
1.000 unit Box panel 900,000 900,000
1.000 bh MCB 16 A 3P 544,000 544,000
2.000 bh MCB 10 A 1P 105,000 210,000
4.000 bh MCB 6 A 1P 105,000 420,000
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
JUMLAH A + B + C 376,431 2,509,540 2,885,971.00
AI.13 1 UNIT LVMDP

A. BAHAN
1.000 unit Box panel 118,500,000 118,500,000
1.000 bh MCCB 650 A 3P 15,999,999 15,999,999
1.000 bh MCCB 250 A 3P 2,890,000 2,890,000
1.000 bh MCCB 100 A 3P 2,800,000 2,800,000
1.000 bh MCCB 80 A 3P 2,750,000 2,750,000
2.000 bh MCCB 50 A 3P 2,750,000 5,500,000
1.000 bh CAPASITOR BANK 300 KvAR 185,804,000 185,804,000
JUMLAH A + B + C 54,166,329 361,108,860 415,275,189.48
BII KABEL FEEDER
BII.1 1 METER KABEL POWER NYFGbY 4 X 95 mm2
1.100 m' NYFGbY 4 x 95 mm2 543,700.00 598,070.00

1.100 m' BC 50 mm 67,500.00 74,250.00
0.100 lot Material bantu ( klem, Isolasi, dll ) 672,320.00 67,232.00
1.100 m' Biaya pasang 50,000.00 55,000.00
Total 55,000.00 739,552.00 794,552.00
1.100 m' NYFGbY 4 x 50 mm2 390,000.00 429,000.00

1.100 m' BC 35 mm 45,600.00 50,160.00
1.100 m' Biaya pasang 40,000.00 44,000.00
Total 44,000.00 516,076.00 560,076.00
1.100 m' NYFGbY 4 x 50 mm2 290,000.00 319,000.00

1.100 m' BC 35 mm 45,600.00 50,160.00
1.100 m' Biaya pasang 40,000.00 44,000.00
Total 44,000.00 406,076.00 450,076.00
1.100 m' NYFGbY 4 x 35 mm2 218,600.00 240,460.00

1.100 m' BC 25 mm 34,200.00 37,620.00
1.100 m' Biaya pasang 40,000.00 44,000.00
Total 44,000.00 305,888.00 349,888.00
1.100 m' NYFGbY 4 x 25 mm2 165,600.00 182,160.00

1.100 m' BC 16 mm 26,100.00 28,710.00
1.100 m' Biaya pasang 25,000.00 27,500.00
Total 27,500.00 231,957.00 259,457.00
1.100 m' NYFGbY 4 x 16 mm2 110,000.00 121,000.00

1.100 m' BC 10 mm 16,500.00 18,150.00
1.100 m' Biaya pasang 35,000.00 38,500.00
Total 38,500.00 153,065.00 191,565.00
1.100 m' NYFGbY 4 x 10 mm2 110,000.00 121,000.00

1.100 m' BC 6 mm 12,500.00 13,750.00
1.100 m' Biaya pasang 20,000.00 22,000.00
Total 22,000.00 148,225.00 170,225.00
1.100 m' NYFGbY 4 x 6 mm2 61,630.00 67,793.00

1.100 m' BC 6 mm 12,500.00 13,750.00
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.100 m' Biaya pasang 20,000.00 22,000.00
Total 22,000.00 89,697.30 111,697.30
1.100 m' NYFGbY 4 x 4 mm2 49,630.00 54,593.00

1.100 m' BC 6 mm 12,500.00 13,750.00
1.100 m' Biaya pasang 20,000.00 22,000.00
Total 22,000.00 75,177.30 97,177.30
BII.10 1 METER KABEL POWER NYY 4 X 120 mm2
1.100 m' NYFGbY 4 x 4 mm2 575,700.00 633,270.00

1.100 m' BC 6 mm 67,500.00 74,250.00
1.100 m' Biaya pasang 60,000.00 66,000.00
Total 66,000.00 778,272.00 844,272.00
1.100 m' NYY 4 x 50 mm2 180,375.00 198,412.50

1.100 m' BC 35 mm 45,500.00 50,050.00
1.100 m' Biaya pasang 25,000.00 27,500.00
Total 27,500.00 282,265.50 309,765.50
1.100 m' NYY 4 x 35 mm2 165,750.00 182,325.00

1.100 m' BC 25 mm 34,200.00 37,620.00
1.100 m' Biaya pasang 25,000.00 27,500.00
Total 27,500.00 247,360.00 274,860.00
1.100 m' NYY 4 x 25 mm2 126,620.00 139,282.00

1.100 m' BC 16 mm 26,100.00 28,710.00
1.100 m' Biaya pasang 20,000.00 22,000.00
Total 22,000.00 181,942.00 203,942.00
1.100 m' NYY 4 x 16 mm2 92,900.00 102,190.00

1.100 m' BC 10 mm 16,500.00 18,150.00
1.000 m' Biaya pasang 15,500.00 15,500.00
Total 15,500.00 132,430.00 147,930.00
1.100 m' NYY 4 x 10 mm2 68,750.00 75,625.00

1.100 m' BC 6 mm 12,500.00 13,750.00
1.000 m' Biaya pasang 15,000.00 15,000.00
Total 15,000.00 98,312.50 113,312.50
1.100 m' NYY 4 x 6 mm2 53,300.00 58,630.00

1.100 m' BC 6 mm 12,500.00 13,750.00
1.000 m' Biaya pasang 15,000.00 15,000.00
Total 15,000.00 80,534.30 95,534.30
1.100 m' NYY 4 x 4 mm2 30,000.00 33,000.00

1.100 m' BC 4 mm 8,850.00 9,735.00
1.000 m' Biaya pasang 10,000.00 10,000.00
Total 10,000.00 47,008.50 57,008.50
1.100 m' NYY 3 x 4 mm2 23,000.00 25,300.00

1.100 m' BC 4 mm 8,850.00 9,735.00
1.000 m' Biaya pasang 10,000.00 10,000.00
Total 10,000.00 38,538.50 48,538.50
BII.19 1 METER KABEL POWER NYM 3 X 2,5 mm2

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
A BAHAN
1.200 m' NYY 3 x 2,5 mm2 12,500.00 15,000.00
1.200 m' HIC dia.20mm 8,500.00 10,200.00
0.200 % Perlengkapan 35% dari harga konduit 15,000.00 3,000.00
B PERALATAN GANTUNGAN, MR, BAUT, DLL

0.100 % Material bantu ( klem, Isolasi, dll ) 22,100.00 2,210.00
C BIAYA PEMASANGAN
1.200 m' Biaya pasang 5,000.00 6,000.00
Total 6,000.00 30,410.00 36,410.00
CIII ARMATURE LAMPU, SAKLAR, EXHAUST FAN
CIII.1 1 SET LAMPU PJU H=9 METER + HPL 150 WATT
A. BAHAN
1.000 unit PJU H=9 METER + HPL 150 WATT 7,550,000.00 7,550,000.00
0.100 % Material bantu ( klem, isolasi, las dop dll ) 7,550,000.00 755,000.00
B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

0.010 % Gantungan, mur, baut dll 8,305,000.00 83,050.00
C. BIAYA PEMASANGAN
1.000 lot Pemasangan 500,000.00 500,000.00
500,000.00 8,388,050.00 8,888,050.00

CIII.2 1 SET LAMPU V - SHAFE TL - D 1 x 18 WATT BALK
A. BAHAN
1.000 unit Lampu TL-D 1 x 18 WATT BALK 365,000.00 365,000.00
0.075 % Material bantu ( klem, isolasi, las dop dll ) 365,000.00 27,375.00

0.100 % Gantungan, mur, baut dll 392,375.00 39,237.50
C. BIAYA PEMASANGAN
1.000 lot Pemasangan 35,000.00 35,000.00
35,000.00 431,612.50 466,612.50

HARGA SATUAN PEKERJAAN 489,943.13
CIII.3 1 SET LAMPU V - SHAFE TL - D 2 x 18 WATT BALK
A. BAHAN
1.000 unit Lampu TL-D 1 x 18 WATT BALK 421,500.00 421,500.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 40,000.00 40,000.00
40,000.00 498,423.75 538,423.75

CIII.4 1 SET DOWN LIGHT + PL GENEI 14 WATT
A. BAHAN
1.000 unit Lampu DL + PL 9 WATT 195,000.00 195,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 230,587.50 260,587.50

CIII.5 1 SET DOWN LIGHT + PL GENEI 18 WATT
A. BAHAN
1.000 unit Lampu DL + PL 18 WATT 215,000.00 215,000.00
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 254,237.50 284,237.50

CIII.6 1 SET LAMPU SPOT TAMAN 50 WATT/12VOLT
A. BAHAN
1.000 unit Lampu spot taman 50 watt/12volt 125,000.00 125,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 147,812.50 177,812.50

CIII.7 1 SET LAMPU TEMBOK 18 WATT/12VOLT
A. BAHAN
1.000 unit Lampu tembok 18 watt/12volt 110,000.00 110,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 130,075.00 160,075.00

CIII.8 1 SET LAMPU TANCAP TAMAN 18 WATT/12VOLT
A. BAHAN
1.000 unit Lampu tembok 18 watt/12volt 97,000.00 97,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 114,702.50 144,702.50

CIII.9 1 SET LAMPU 1000 WATT
A. BAHAN
1.000 unit Lampu 1000 watt/12volt 989,500.00 989,500.00

0.100 % Gantungan, mur, baut dll 1,063,712.50 106,371.25
C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 1,170,083.75 1,200,083.75

CIII.10 1 BH SAKLAR TUNGGAL
A. BAHAN
1.000 buah Saklar Tunggal 37,500.00 37,500.00

0.100 % Gantungan, mur, baut dll - -
C. BIAYA PEMASANGAN
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 41,250.00 51,250.00

CIII.11 1 BH SAKLAR SERI
A. BAHAN
1.000 buah Saklar Seri 41,000.00 41,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 45,100.00 55,100.00

CIII.12 1 BH SAKLAR HOTEL
A. BAHAN
1.000 buah Saklar Hotel 44,500.00 44,500.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 12,500.00 12,500.00
12,500.00 77,875.00 90,375.00

CIII.13 1 BH SAKLAR HOTEL double
A. BAHAN
1.000 buah Saklar Hotel Double 89,600.00 89,600.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 12,500.00 12,500.00
12,500.00 96,320.00 108,820.00

CIII.14 1 BH STOP KONTAK 10 Amp / BIASA
A. BAHAN
1.000 buah Stop Kontak 42,500.00 42,500.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 45,687.50 55,687.50

CIII.16 1 BH STOP KONTAK 16 Amp /AC
A. BAHAN
1.000 buah Stop Kontak 97,500.00 97,500.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 104,812.50 114,812.50

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
CIII.17 1 SET EXHAUST FAN KAMAR MANDI
A. BAHAN
1.000 set Exhaust fan kamar madi 25 x 25 525,000.00 525,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 564,375.00 574,375.00

CIII.18 1 SET EXHAUST CEILING FAN
A. BAHAN
1.000 set CEILING FAN 1,525,000.00 1,525,000.00
0.075 % Material bantu ( klem, isolasi, las dop dll ) 1,525,000.00 114,375.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 1,639,375.00 1,649,375.00

CIII.19 1 BH SAKLAR 8 GROUP /GRID
A. BAHAN
1.000 buah Saklar Seri 386,000.00 386,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 10,000.00 10,000.00
10,000.00 389,860.00 399,860.00

DIV INSTALASI ELEKTRICAL
DIEV.1 1 TITIK INSTALASI STOP KONTAK
15.000 m' Kabel NYM 3 x 2,5 mm2 13,500.00 202,500.00

4.000 bt Pipa clipsal 20 mm 13,200.00 52,800.00
3.000 bh Tee dos clipsal 20 mm 7,700.00 23,100.00
15.000 bj Klep clipsal 20 mm 825.00 12,375.00
3.000 bj Sock clipsal 20 mm 2,200.00 6,600.00
1.000 bj Inbow dos Plastik 11,000.00 11,000.00
1.000 ttk Biaya pasang 65,000.00 65,000.00
Total 65,000.00 308,375.00 373,375.00
DIEV.2 1 TITIK INSTALASI LAMPU
10.000 m' Kabel NYM 3 x 2,5 mm2 13,200.00 132,000.00

1.000 ttk Biaya pasang 60,000.00 60,000.00
Total 60,000.00 237,875.00 297,875.00
DIEV.3 1 TITIK INSTALASI LAMPU TAMAN
A BAHAN
1.000 m' Kabel NYY 3 x 2,5 mm2 15,000.00 15,000.00

1.000 m' Pipa flexsible clipsal 20mm 8,000.00 8,000.00
168,200.00
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
B PERALATAN BANTU
0.100 % Peralatan bantu 623,250.00 62,325.00
C BIAYA PEMASANGAN
1.000 lot Pemasangan 100,000.00
100,000.00 230,525.00 330,525.00

DIEV.4 1 TITIK INSTALASI FEEDER LAMPU PARKIR / JALAN
A BAHAN
8.000 m' Kabel NYY 3 x 4 mm2 EX. SUPREME 23,000.00 184,000.00

0.000 bt Pipa PVC 32mm 29,500.00 -
0.000 bh Tee dos clipsal 20 mm 7,700.00 -
0.000 bj Klep clipsal 20 mm 825.00 -
0.000 bj Sock clipsal 20 mm 2,200.00 -
0.000 bj Inbow dos Plastik 11,000.00 -
0.000 m' Pipa flexsible clipsal 20mm 11,550.00 -
B PERALATAN BANTU
0.001 % Peralatan bantu 3,741,150.00 3,741.15
C BIAYA PEMASANGAN
1.000 lot Pemasangan 50,000.00
50,000.00 187,741.15 237,741.15

DIEV.5 1 TITIK POWER UNTUK WATER LEVEL CONTROL ( WLC )
A. BAHAN
40.000 m' Kabel NYM 3 x 2,5 mm2 13,200 528,000
0.100 lot Material bantu ( klem, isolasi, dll ) 528,000 52,800

0.050 % sling gantungan pompa 580,800 29,040
C. BIAYA PEMASANGAN
1.000 lot Pemasangan 136,160 136,160
Total 136,160 609,840 746,000.00
DIEV.6 1 TITIK POWER UNTUK CONTROL GROUND TANK
A. BAHAN
20.000 m' Kabel NYM 3 x 2,5 mm2 13,200 264,000
0.100 lot Material bantu ( klem, isolasi, dll ) 264,000 26,400

0.500 % sling gantungan pompa 290,400 145,200
C. BIAYA PEMASANGAN
1.000 lot Pemasangan 110,400 110,400
Total 110,400 435,600 546,000.00
DIEV.7 INSTALASI POWER AC
A. BAHAN
30.000 buah NYY 3x2,5mm2 13,200.00 396,000.00

C. BIAYA PEMASANGAN
1.000 lot Pemasangan 30,000.00 30,000.00
30,000.00 479,160.00 509,160.00

EV INSTALASI ELEKTRONIK
CCTV
EV.1 1 M' KABEL COAXIAL RG 6

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
A BAHAN
1.200 m' COAXIAL RG 6 10,000.00 12,000.00

1.200 bt Pipa clipsal putih dia. 20mm 4,551.00 5,461.20
0.333 bh Klem clipsal putih dia. 20mm 825.00 274.73
0.333 bj Sock clipsal 20 mm 2,200.00 732.60
B PERALATAN BANTU
10.000 % Peralatan bantu
C BIAYA PEMASANGAN
0.250 lot Pemasangan 18,468.53 4,617.13
4,617.13 18,468.53 23,085.66

EV.2 1 M' KABEL COAXIAL RG 9
A BAHAN
1.200 m' COAXIAL RG 9 13,500.00 16,200.00

0.333 bh Klem clipsal putih dia. 20mm 825.00 274.73
B PERALATAN BANTU
C BIAYA PEMASANGAN
0.250 lot Pemasangan 22,668.53 5,667.13
5,667.13 22,668.53 28,335.66

EV.3 1 M' KABEL UTP CAT 6
A BAHAN
1.200 m' Kabel data CAT 6 11,500.00 13,800.00

2.000 bh Klem clipsal putih dia. 20mm 825.00 1,650.00
1.000 bj Inbow dos 11,000.00 11,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
0.250 lot Pemasangan 50,000.00 12,500.00
12,500.00 41,850.00 54,350.00

EV.4 1 SET IP CAMERA
A BAHAN
1.000 set IP Camera Dome 3,150,000.00 3,150,000.00
B PERALATAN BANTU
0.100 % Peralatan bantu, material terminasi dsb 3,150,000.00 315,000.00
C BIAYA PEMASANGAN
0.250 lot Pemasangan 3,150,000.00 787,500.00
787,500.00 3,465,000.00 4,252,500.00

EV.5 1 SET IP DOME CAMERA
A BAHAN
1.000 set IP Camera Dome 2,228,000.00 2,228,000.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
B PERALATAN BANTU
C BIAYA PEMASANGAN
0.250 lot Pemasangan 2,228,000.00 557,000.00
557,000.00 2,450,800.00 3,007,800.00

EV.6 1 SET HUB 8 PORT
A BAHAN
1.000 set HUB 8 Port 945,800.00 945,800.00
B PERALATAN BANTU
0.100 % Peralatan bantu, material terminasi dsb 945,800.00 94,580.00
C BIAYA PEMASANGAN
0.250 lot Pemasangan 945,800.00 236,450.00
236,450.00 1,040,380.00 1,276,830.00

EV.7 1 SET LCD Monitor
A BAHAN
1.000 set LCD Monitor 3,850,000.00 3,850,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 4,235,000.00 4,260,000.00

EV.8 1 SET CPU SERVER DIGITAL + VIDEO DECODER
A BAHAN
1.000 set CPU + video decoder 8,567,000.00 8,567,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 50,000.00 50,000.00
50,000.00 9,423,700.00 9,473,700.00

EV.9 1 SET POWER SUPPLAY + SURGE ARRESTER
A BAHAN
1.000 set power supplay & surge arester 3,267,000.00 3,267,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 3,593,700.00 3,618,700.00

EV.10 1 SET WIRELESS WIFI

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
A BAHAN
1.000 set Wireless set 420,000.00 420,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 462,000.00 487,000.00

EV.11 1 SET-UP / SETTING SYSTEM CCTV
C BIAYA PEMASANGAN
1.000 lot Biaya set up / setting 1,576,700.00 1,576,700.00
1,576,700.00 - 1,576,700.00
OVER HEAD DAN PROFIT 5% -
EV.12 1 UNIT SPLITTER 3 WAY
A BAHAN
1.000 set 1 UNIT SPLITTER 3 WAY 275,000.00 275,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 125,000.00 125,000.00
125,000.00 302,500.00 427,500.00

EV.13 1 UNIT SPLITTER 4 WAY
A BAHAN
1.000 set 1 UNIT SPLITTER 4 WAY 325,000.00 325,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 125,000.00 125,000.00
125,000.00 357,500.00 482,500.00

EV.14 1 BUAH SOKET TV
A BAHAN
1.000 set 1 BH SOKET TV 96,000.00 96,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 17,500.00 17,500.00
17,500.00 105,600.00 123,100.00

DATA
EV.15 1 m' kabel ITC 2

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.200 m' Kabel ITC 6,500.00 7,800.00

0.333 bj Klep clipsal 20 mm 825.00 274.73
0.250 ttk Biaya pasang 11,750.00 2,937.50
Total 2,937.50 14,207.33 17,144.83
EV.16 1 m' kabel UGC 10 PRS
1.200 m' UGC 10 PRS 21,625.00 25,950.00

0.200 bt Material bantu 25,950.00 5,190.00
1.200 bj Biaya Pasang 15,000.00 18,000.00
0.333 bj Sock clipsal 20 mm - -
0.250 ttk Biaya pasang - -
Total - 49,140.00 49,140.00
EV.17 1 m' kabel UGC 20 PRS
1.200 m' UGC 20 PRS 59,750.00 71,700.00

1.200 bj Biaya Pasang 15,000.00 18,000.00
Total - 96,444.00 96,444.00
EV.18 PABX
1.000 m' PABX 15,200,000.00 15,200,000.00

0.200 bt Material bantu 15,200,000.00 3,040,000.00
1.200 bj Biaya Pasang 250,000.00 300,000.00
Total - 18,540,000.00 18,540,000.00
EV.19 MDF 20
1.000 m' MDF 20 2,500,000.00 2,500,000.00

1.000 ls Komponen 500,000.00
0.200 bt Material bantu 2,500,000.00 500,000.00
1.200 bj Biaya Pasang 250,000.00 300,000.00
0.250 ttk Biaya pasang 150,000.00 37,500.00
Total 37,500.00 3,300,000.00 3,337,500.00
EV.20 TB
1.000 m' TB 250,000.00 250,000.00

1.000 ls Komponen 500,000.00
1.200 bj Biaya Pasang 250,000.00 300,000.00
0.250 ttk Biaya pasang 150,000.00 37,500.00
Total 37,500.00 600,000.00 637,500.00
EV.21 1 BUAH SOKET TELP
A BAHAN
1.000 set 1 BH SOKET TELP 125,000.00 125,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 50,000.00 50,000.00
50,000.00 137,500.00 187,500.00

TATA UDARA
1 MEMASANG 1 UNIT Wall Mounted Cap. 22000 BTUH

1.000 Unit AC Split Wall Mounted 14,764,400.00 14,764,400.00
20%x harga pipa Perlengkapan 2,952,880.00
1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 17,717,280.00 17,717,280.00

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 13,872,600.00 13,872,600.00

1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 8,169,240.00 8,169,240.00

1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 6,159,600.00 6,159,600.00

20%x harga pipa Perlengkapan 960,000.00
1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 5,760,000.00 5,760,000.00

1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 5,280,000.00 5,280,000.00

1.000 oh Pekerja 60,000.00 60,000.00
0.750 oh Tukang AC 75,000.00 56,250.00
0.063 oh Kepala Tukang 80,000.00 5,040.00
0.038 oh Mandor 80,000.00 3,040.00
Total 124,330.00 4,668,000.00 4,668,000.00
SOUND SYSTEM
EV.22 1 M' KABEL NYYHY 2 x 1.5 Sqmm
A BAHAN
1.200 m' Kabel NYYHY 2 x 1.5 Sqmm 11,000.00 13,200.00

2.000 bh Klem clipsal putih dia. 20mm 825.00 1,650.00
2.000 bj Sock clipsal 20 mm 825.00 1,650.00
1.000 bj Inbow dos 2,200.00 2,200.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
0.001 lot Pemasangan 50,000.00 50.00
50.00 23,200.00 23,250.00

EV.23 1 SET DVD PLAYER TOA
A BAHAN
1.000 set DVD PLAYER TOA 3,767,000.00 3,767,000.00
B PERALATAN BANTU
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 4,143,700.00 4,168,700.00

EV.24 1 SET PRE-AMP TOA
A BAHAN
1.000 set PRE-AMP 2,767,000.00 2,767,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 3,043,700.00 3,068,700.00

EV.25 1 SET POWER-AMP TOA
A BAHAN
1.000 set POWER-AMP 5,767,000.00 5,767,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 6,343,700.00 6,368,700.00

EV.26 1 SET PAGGING MIC
A BAHAN
1.000 set PAGGING MIC 887,000.00 887,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 975,700.00 1,000,700.00

EV.27 1 SET HORN SPEAKER EXTERNAL
A BAHAN
1.000 set HORN SPEAKER 392,500.00 392,500.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 431,750.00 456,750.00

EV.28 1 SET CEILING SPEAKER DACK
A BAHAN
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.000 set CEILING SPEAKER 242,500.00 242,500.00
1.000 set Box Speaker costem 150,000.00 150,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 398,562.50 423,562.50

EV.29 1 SET CEILING SPEAKER
A BAHAN
1.000 set CEILING SPEAKER 180,000.00 180,000.00
B PERALATAN BANTU
C BIAYA PEMASANGAN
1.000 lot Pemasangan 25,000.00 25,000.00
25,000.00 184,500.00 209,500.00

FVI PLUMBING
SUMUR
FVI.1 PEMBUATAN SUMUR BOR
A. BAHAN
70.000 m' Pengeboran sumur 800,000 56,000,000

70.000 m' Pipa PVC AW class 6 " 225,336 15,773,520
0.100 % Perlengkapan 10% dari harga pipa ( fitting, pipa, dsb ) 15,773,520 1,577,352
0.030 % material bantu 3% dari harga material 17,350,872 520,526
B. PERALATAN
1.000 lot Mesin Bor 5,376,917 5,376,917

0.075 % material bantu 7,5% dari harga peralatan 5,376,917 403,269
C. TENAGA
0.375 oh Pekerja 60,000 22,500

0.375 oh Tukang Sumur 75,000 28,125
0.375 oh Tukang Pipa 75,000 28,125
0.125 oh Kepala Tukang 80,000 10,000
0.125 oh Mandor 80,000 10,000
Total : 98,750 79,651,583.94 79,750,333.94
PIPA PPR PN DAN PVC AW
FVI.2 PEMASANGAN 1 M' PIPA PPR PN 10 63mm / dia. 2"
1.200 m' PPR 63mm 98,000 117,600

35%x Harga pipa Perlengkapan 41,160
0.054 oh helper 60,000 3,240
0.090 oh tukang 75,000 6,750
0.009 oh kepala tukang 80,000 720
0.003 oh mandor 80,000 240
Total 10,950 158,760 169,710.00
FVI.3 MEMASANG 1m' PIPA PVC TYPE AW DIA. 1/2"

A. BAHAN
1.200 m' Pipa PVC 10,450.00 12,540.00

35.000 % Perlengkapan 35% dari harga pipa ( fitting, pipa, dsb ) 12,540.00 4,389.00
7.500 % Material bantu 7.5% dari harga material 16,929.00 1,269.68
B. PERALATAN
7.500 % Peralatan 7.5% dari harga material 18,198.68 1,364.90
C. TENAGA
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
0.036 oh Pekerja 60,000.00 2,160.00

0.060 oh Tukang Pipa 75,000.00 4,500.00
0.006 oh Kepala Tukang 80,000.00 480.00
0.002 oh Mandor 80,000.00 160.00
7,300.00 19,563.58 26,863.58
FVI.3 MEMASANG 1m' PIPA PVC TYPE AW DIA. 3/4 "

A. BAHAN
1.200 m' Pipa PVC 10,450.00 12,540.00

B. PERALATAN
C. TENAGA
0.036 oh Pekerja 60,000.00 2,160.00

0.060 oh Tukang Pipa 75,000.00 4,500.00
0.006 oh Kepala Tukang 80,000.00 480.00
0.002 oh Mandor 80,000.00 160.00
7,300.00 19,563.58 26,863.58
FVI.4 MEMASANG 1m' PIPA PVC TYPE AW DIA. 1"

A. BAHAN
1.200 m' Pipa PVC 15,180.00 18,216.00

B. PERALATAN
C. TENAGA
0.036 oh Pekerja 60,000.00 2,160.00

0.060 oh Tukang Pipa 75,000.00 4,500.00
0.006 oh Kepala Tukang 80,000.00 480.00
0.002 oh Mandor 80,000.00 160.00
7,300.00 28,418.67 35,718.67
FVI.5 MEMASANG 1m' PIPA PVC TYPE AW DIA. 11/4"

A. BAHAN
1.200 m' Pipa PVC 20,460.00 24,552.00

B. PERALATAN
C. TENAGA
0.054 oh Pekerja 60,000.00 3,240.00

0.090 oh Tukang Pipa 75,000.00 6,750.00
0.009 oh Kepala Tukang 80,000.00 720.00
0.003 oh Mandor 80,000.00 240.00
10,950.00 38,303.42 49,253.42
FVI.6 MEMASANG 1m' PIPA PVC TYPE AW DIA. 11/2 "

A. BAHAN
1.200 m' Pipa PVC 26,170.00 31,404.00

B. PERALATAN
C. TENAGA
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
0.054 oh Pekerja 60,000.00 3,240.00
0.090 oh Tukang Pipa 75,000.00 6,750.00
0.009 oh Kepala Tukang 80,000.00 720.00
0.003 oh Mandor 80,000.00 240.00
10,950.00 48,993.18 59,943.18
FVI.7 MEMASANG 1m' PIPA PVC TYPE AW DIA. 2 "

A. BAHAN
1.200 m' Pipa PVC 37,800.00 45,360.00

B. PERALATAN
C. TENAGA
0.054 oh Pekerja 60,000.00 3,240.00

0.090 oh Tukang Pipa 75,000.00 6,750.00
0.009 oh Kepala Tukang 80,000.00 720.00
0.003 oh Mandor 80,000.00 240.00
10,950.00 70,765.85 81,715.85
FVI.8 MEMASANG 1m' PIPA PVC TYPE AW DIA. 2,5 "

A. BAHAN
1.200 m' Pipa PVC 48,700.00 58,440.00

B. PERALATAN
C. TENAGA
0.054 oh Pekerja 60,000.00 3,240.00

0.090 oh Tukang Pipa 75,000.00 6,750.00
0.009 oh Kepala Tukang 80,000.00 720.00
0.003 oh Mandor 80,000.00 240.00
10,950.00 91,171.88 102,121.88
A. BAHAN
1.200 m' Pipa PVC 74,000.00 88,800.00

B. PERALATAN
C. TENAGA
0.250 oh Pekerja 60,000.00 15,000.00

0.250 oh Tukang Pipa 75,000.00 18,750.00
0.014 oh Kepala Tukang 80,000.00 1,120.00
0.004 oh Mandor 80,000.00 320.00
35,190.00 138,536.33 173,726.33

A. BAHAN
1.200 m' Pipa PVC 114,000.00 136,800.00

B. PERALATAN
C. TENAGA
0.250 oh Pekerja 60,000.00 15,000.00

0.250 oh Tukang Pipa 75,000.00 18,750.00
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
0.014 oh Kepala Tukang 80,000.00 1,120.00
0.004 oh Mandor 80,000.00 320.00
35,190.00 213,420.83 248,610.83

A. BAHAN
1.200 m' Pipa PVC 225,335.00 270,402.00

B. PERALATAN
C. TENAGA
0.375 oh Pekerja 60,000.00 22,500.00

0.375 oh Tukang Pipa 75,000.00 28,125.00
0.125 oh Kepala Tukang 80,000.00 10,000.00
0.125 oh Mandor 80,000.00 10,000.00
70,625.00 421,852.47 492,477.47

A. BAHAN
1.200 m' Pipa PVC 340,808.00 408,969.60

B. PERALATAN
C. TENAGA
0.375 oh Pekerja 60,000.00 22,500.00

0.375 oh Tukang Pipa 75,000.00 28,125.00
0.125 oh Kepala Tukang 80,000.00 10,000.00
0.125 oh Mandor 80,000.00 10,000.00
70,625.00 638,030.92 708,655.92
GVII SANITARY & FITTING
GVII.1 MEMASANG 1 BH CLOSET JONGKOK CE 7 KOMPLIT SET

A. BAHAN
1.000 bh Closet Jongkok CE 7 308,000.00 308,000.00

6.000 kg Semen Portland 1,220.00 7,320.00
0.010 m3 Pasir pasang 160,000.00 1,600.00
1.000 oh Pekerja 60,000.00 60,000.00
1.500 oh Tukang Plumbing 75,000.00 112,500.00
1.500 oh Kepala tukang 80,000.00 120,000.00
0.160 oh Mandor 80,000.00 12,800.00
305,300.00 316,920.00 622,220.00
GVII.2 MEMASANG 1 BH CLOSET DUDUK 860J KOMPLIT SET

A. BAHAN
1.000 bh Closet Duduk 860 J 2,800,000.00 2,800,000.00

0.010 m3 Pasir pasang 160,000.00 1,600.00
1.000 oh Pekerja 60,000.00 60,000.00
1.500 oh Kepala tukang 80,000.00 120,000.00
0.160 oh Mandor 80,000.00 12,800.00
305,300.00 2,808,920.00 3,114,220.00
GVII.3 MEMASANG 1 BH URINAL U57 KOMPLIT SET

A. BAHAN
1.000 bh Urinal U 57 2,190,000.00 2,190,000.00

12% x harga clst % Perlengkapan 262,800.00
6.000 kg Semen Portland 1,220.00 7,320
0.010 m3 Pasir pasang 160,000.00 1,600
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.000 oh Pekerja 60,000.00 60,000.00
0.100 oh Kepala tukang 80,000.00 8,000.00
0.100 oh Mandor 80,000.00 8,000.00
151,000.00 2,461,720.00 2,612,720.00
GVII.4 MEMASANG 1 BH WASTAFEL L34 KOMPLIT SET

A. BAHAN
1.000 bh Wastafel L34 1,195,000.00 1,195,000.00

6.000 kg Semen Portland 1,220.00
0.010 m3 Pasir pasang 160,000.00
1.450 oh Pekerja 60,000.00 87,000.00
0.150 oh Kepala tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
215,750.00 1,338,400.00 1,554,150.00
GVII.5 MEMASANG 1 BH JANITOR KOMPLIT SET

A. BAHAN
1.000 bh Janitor 2,430,000.00 2,430,000.00

0.010 m3 Pasir pasang 160,000.00
1.450 oh Pekerja 60,000.00 87,000.00
0.150 oh Kepala tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
215,750.00 2,721,600.00 2,937,350.00
GVII.7 MEMASANG 1 BH SINK KOMPLIT SET
A. BAHAN
1.000 bh Sink SKW322B 2,898,500.00 2,898,500.00

0.010 m3 Pasir pasang 160,000.00
1.450 oh Pekerja 60,000.00 87,000.00
0.150 oh Kepala tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
215,750.00 3,246,320.00 3,462,070.00
GVII.8 MEMASANG 1 BH KERAN T23B13 KOMPLIT SET
A. BAHAN
1.000 bh Keran T23B13 235,000.00 235,000.00

12% x harga Krn % Perlengkapan 28,200.00
0.625 kg Pekerja 60,000.00 37,500.00
0.625 m3 Tukang Plumbing 75,000.00 46,875.00
0.150 oh Kepala Tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
104,375.00 263,200.00 367,575.00
GVII.9 MEMASANG 1 BH FLOOR DRAIN TX 1BN KOMPLIT SET

A. BAHAN
1.000 bh Floor Drain TX 1BN 75,800.00 75,800.00

0.625 kg Pekerja 60,000.00 37,500.00
0.150 oh Kepala Tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
104,375.00 84,896.00 189,271.00
GVII.10 MEMASANG 1 BH CLEAN OUT & IP DIA. 4"

A. BAHAN
1.000 bh Clean out 4" & IP 4" 33,000.00 33,000.00

0.625 kg Pekerja 60,000.00 37,500.00
0.150 oh Kepala Tukang 80,000.00 12,000.00
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
0.100 oh Mandor 80,000.00 8,000.00
104,375.00 36,960.00 141,335.00
GVII.11 MEMASANG 1 BH CLEAN OUT & IP DIA. 3"

A. BAHAN
1.000 bh Clean out 3" & IP 3" 23,000.00 23,000.00

0.625 kg Pekerja 60,000.00 37,500.00
0.150 oh Kepala Tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
104,375.00 25,760.00 130,135.00
GVII.12 MEMASANG 1 BH ROOF DRAIN DOME DIA. 4"

A. BAHAN
1.000 bh Roof drain dome dia. 4" 327,500.00 327,500.00

0.625 kg Pekerja 60,000.00 37,500.00
0.150 oh Kepala Tukang 80,000.00 12,000.00
0.100 oh Mandor 80,000.00 8,000.00
104,375.00 366,800.00 471,175.00
VALVE
GVII.13 PEMASANGAN 1 BH RETURN VALVE & GATE VALVE DIA. 2" KITZ
1.000 bh NRV Dia 2" KITZ 525,000 525,000

37,5%x Harga pipa Perlengkapan 196,875
0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.018 oh kepala tukang 80,000 1,440
0.005 oh mandor 80,000 400
Total 33,715 721,875 755,590.00
GVII.14 PEMASANGAN 1 BH BALL VALVE DIA. 2" KITZ
1.000 bh BV 2" 120,000 120,000

0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 165,000 198,715.00
GVII.15 PEMASANGAN 1 BH BALL VALVE DIA. 3/4" KITZ
1.000 bh GV Dia 3/4" KITZ 110,000 110,000

0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 151,250 184,965.00
GVII.16 PEMASANGAN 1 BH Y-STRAINER DIA. 2" KITZ
1.000 bh Y-Z Dia 2" KITZ 310,000 310,000

0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 426,250 459,965.00
GVII.17 PEMASANGAN 1 BH FOOT VALVE DIA. 2" KITZ
1.000 bh FOOT VALVE Dia 2" KITZ 340,000 340,000

0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 467,500 501,215.00
GVII.18 PEMASANGAN 1 BH FLOATING DIA. 2" KITZ

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.000 bh FLEXSIBLE JOINT Dia 2" KITZ 397,500 397,500
0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 546,563 580,277.50
GVII.20 PEMASANGAN 1 BH WLC
1.000 bh WLC 125,000 125,000

0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 171,875 205,590.00
GVII.21 PEMASANGAN 1 BH BALL VALVE DIA. 1" KITZ
1.000 bh GATE VALVE Dia 2" KITZ 95,000 95,000

0.375 oh helper 60,000 22,500
0.125 oh tukang 75,000 9,375
0.005 oh mandor 80,000 400
Total 33,715 130,625 164,340.00
VIII POMPA
HVIII.1 PEMASANGAN 1 UNIT SUBMERSIBLE DEEPWEEL PUMP
1.000 unit Submersible Deepweel pump 6,000,000 6,000,000

7,5% x harga pipa unit Perlengkapan 450,000
1.000 unit Biaya pemasangan 1,978,188 1,978,188
Total : 1,978,188 6,450,000 8,428,188.00
HVIII.2 PEMASANGAN 1 UNIT PANEL CONTROL SUBMERSIBLE DEEPWEEL PUMP
1.000 unit Panel control 5,720,000 5,720,000

1.000 unit Biaya pemasangan 850,000 850,000
Total : 850,000 6,149,000 6,999,000.00
HVIII.3 PEMASANGAN 1 UNIT AUTOMATIC SUBMERSIBLE PUMP
1.000 unit Auto submersible pump 3,250,000 3,250,000

1.000 unit Biaya pemasangan 718,750 718,750
Total : 718,750 3,493,750 4,212,500.00
HVIII.4 PEMASANGAN 1 UNIT JD-BASIC 5
1.000 unit JD Basic 5 5,100,000 5,100,000

Total : 1,900,000 5,482,500 7,382,500.00
5 PEMASANGAN 1 UNIT JOCKEY FIRE PUMP
1.000 unit Jockey fire pump 20,800,000 20,800,000

7,5% x harga pipa unit Perlengkapan 1,560,000
Total : 1,900,000 22,360,000 24,260,000.00
6 PEMASANGAN 1 UNIT ELECTRIC FIRE PUMP
1.000 unit electric fire pump 124,345,000 124,345,000

Total : 8,869,375 133,670,875 142,540,250.00
7 PEMASANGAN 1 UNIT DIESEL FIRE PUMP
1.000 unit Diesel fire pump 267,540,000 267,540,000

Total : 18,527,500 287,605,500 306,133,000.00
HVIII.5 PEMASANGAN 1 SET BOOSTER KAP. 2X 150 LPM
A BAHAN
1.000 unit Pompa Booster 143,589,200.00 143,589,200.00

1.000 unit Panel control operasional 12,500,000.00 12,500,000.00
0.750 unit Material Bantu 140,589,200.00 10,769,190.00
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
B PERALATAN, GANTUNGAN, MUR, BAUT, DLL

0.075 unit Peralatan, gantungan, mur, baut, dll 163,633,390.00 12,272,504.25
C BIAYA PEMASANGAN
1.000 lot Pemasangan 3,500,000.00 3,500,000.00 175,000.00
JUMLAH A+B+C 3,500,000 179,305,894 182,805,894.25

HVIII.6 PEMASANGAN 1 SET TRANSFER KAP. 2X 150 LPM
A BAHAN
1.000 unit Pompa Booster 88,111,100.00 88,111,100.00

1.000 unit Panel control operasional 12,500,000.00 12,500,000.00
0.750 unit Material Bantu 140,589,200.00 6,608,332.50

C BIAYA PEMASANGAN
1.000 lot Pemasangan 3,500,000.00 3,500,000.00 175,000.00
JUMLAH A+B+C 3,500,000 119,666,937 123,166,936.75

HVIII.7 PEMASANGAN 1 SET SAND FILTER
A BAHAN
1.000 unit Sand Filter 19,600,000.00 19,600,000.00

0.250 unit material bantu 1,960,000.00 490,000.00

C BIAYA PEMASANGAN
1.000 lot Pemasangan 1,750,000.00 1,750,000.00
JUMLAH A+B+C 1,750,000.00 21,094,500 22,844,500.00

HVIII.8 PEMASANGAN 1 SET CARBON FILTER & WATER FILTER
A BAHAN
1.000 unit Carbon Filter 21,200,000.00 21,200,000.00

0.250 unit material bantu 2,120,000.00 530,000.00

C BIAYA PEMASANGAN
1.000 lot Pemasangan 1,750,000.00 1,750,000.00
JUMLAH A+B+C 1,750,000.00 22,816,500 24,566,500.00

IX PROTEKSI PETIR
I IX.1 PEMASANGAN 1 BH PROTEKSI PETIR LP. CAT III
1.000 bh LP CAT III 5,000,000 5,000,000

35%x Harga pipa Perlengkapan 1,750,000.00
0.625 oh helper 60,000 37,500
0.500 oh tukang 75,000 37,500
0.375 oh kepala tukang 80,000 30,000
0.125 oh mandor 80,000 10,000
Total 115,000 6,750,000 6,865,000.00
I IX.2 PEMASANGAN 1 M' GV DIA 1"
1.000 bh GV dia.1" 47,000 47,000

35%x Harga pipa Perlengkapan 16,450.00
0.625 oh helper 60,000 37,500
0.500 oh tukang 75,000 37,500
0.375 oh kepala tukang 80,000 30,000
0.125 oh mandor 80,000 10,000
Total 115,000 63,450 178,450.00
I IX.3 1 METER KABEL NYY 70 mm2

( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1.100 m' NYY 70 mm2 112,400.00 123,640.00

0.000 m' BC 16 mm 26,100.00 -
1.100 m' Biaya pasang 20,000.00 22,000.00
Total 22,000.00 137,590.00 159,590.00
I IX.4 PEMASANGAN GROUNDING SYSTEM
15.000 set BC 50 mm2 87,500 1,312,500

3.000 bh Blitsum 1" 78,900 236,700
4.000 bh Sock 1" 8,700 34,800
1.000 bh Box Control 600,000 600,000
35%x Harga pipa Perlengkapan 2,184,000 764,400
0.625 oh helper 60,000 37,500
0.500 oh tukang 75,000 37,500
0.375 oh kepala tukang 80,000 30,000
0.125 oh mandor 80,000 10,000
Total 115,000 2,948,400 3,063,400.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH
BULAN JANUARI 2017
A. Harga Satuan Bahan
SATUA
NO NAMA BARANG HARGA SATUAN
N
1 2 3 4
FINISHING
1 Amplas lbr Rp 5,500.00
2 Cat besi kg Rp 70,500.00
3 Cat dasar kg Rp 45,000.00
4 Cat emco kg Rp 61,000.00
5 Cat menie besi kanzai kg Rp 35,000.00
6 Cat menie kayu kg Rp 36,000.00
7 Cat tembok Decolith kg Rp 50,000.00
8 Cat tembok Dulux ltr Rp 55,000.00
9 Cat tembok Emco kg Rp 23,000.00
10 Cat tembok Paragon kg Rp 30,000.00
11 Cat tembok Toyopaint kg Rp 32,000.00
12 Cat tembok Vinilex kg Rp 35,000.00
13 Cat tembok catylaxs kg Rp 35,000.00
14 Dempul sanpolac ltr Rp 30,000.00
15 Kuas star 4" bh Rp 8,000.00
16 Mill zak Rp 12,000.00
17 Minyak cat ltr Rp 26,000.00
18 Plamir kayu@20 KG kg Rp 29,000.00
19 Plamir tembok@20 KG kg Rp 30,000.00
20 Politur ultra ltr Rp 65,000.00
21 Politur vernis ltr Rp 45,000.00
22 Thiner A Bonanza ltr Rp 43,000.00
23 Thiner B Spesial ltr Rp 40,000.00
24 Cat Aquaproof Warna kg Rp 48,000.00
PENUTUP ATAP
25 Alang-alang panjang 2,4 meter lbr Rp 12,500.00
26 Alluminium foil m2 Rp 185,000.00
27 Asbes Bubungan lbr Rp 45,000.00
28 Asbes Gelombang 1,80 m x 0,80 m x 5 mm lbr Rp 38,000.00
29 Asbes Gelombang 2,4 m x 1,05 m x 4 mm lbr Rp 45,000.00
30 Asbes Rata 2 m x 1 m x 4 mm lbr Rp 50,000.00
31 Atap metal Toratora 1 x 4 Extra m2 Rp 84,000.00
32 Atap metal Toratora 1 x 4 Premium m2 Rp 125,000.00
Harga Barang dan Upah Hal. 26

SATUA
N
1 2 3 4
39 Bentala paras 70 cm bh Rp 75,000.00
40 Bentala tanah liat 70 cm bh Rp 52,000.00
41 Besi profil WF P.6m kg Rp 95,000.00
42 Besi profil WF P.12m kg Rp 85,000.00
43 Bubungan Biasa bj Rp 7,000.00
44 Bubungan Karang Pilang (gebang) isi 3,5/m bj Rp 20,000.00
45 Bubungan Karang Pilang (bisma /goodyear)isi 3,5/m bj Rp 20,000.00
46 Bubungan Ngalayur isi 3,5/m bj Rp 10,000.00
47 Bubungan Plentong bj Rp 16,000.00
48 Bubungan Utama isi 3,5/m bj Rp 12,000.00
49 Genteng Kanmuri (glazur) isi 14/m2 bj Rp 6,500.00
50 Genteng Kodok Karang Pilang (Bambe) isi 20/m2 bj Rp 5,500.00
51 Genteng Kodok Karang Pilang (Bisma) isi 20/m2 bj Rp 2,800.00
52 Genteng Kodok Karang Pilang (Good Year) isi 20/m2 bj Rp 4,500.00
53 Genteng Flat (Good Year) isi 20/m2 bj Rp 9,000.00
54 Genteng Beton JS bj Rp 7,000.00
55 Genteng Beton BBC bj Rp 7,000.00
56 Genteng Morando Abadi isi 18/m2 bj Rp 2,800.00
57 Genteng Morando Jatiwangi isi 18/m2 bj Rp 2,900.00
58 Genteng Morando Ngalayur isi 20/m2 bj Rp 2,800.00
59 Genteng Plentong bj Rp 1,500.00
60 Genteng plentong dicat bj Rp 1,800.00
61 Genteng Plentong Jatiwangi isi 24/m2 bj Rp 2,500.00
62 Ijuk kg Rp 7,000.00
63 Ikut celedu paras 80 cm bh Rp 250,000.00
64 Ikut celedu tanah liat 80 cm bh Rp 182,000.00
65 Murda paras 30 cm bh Rp 200,000.00
66 Murda tanah liat 30 cm bh Rp 150,000.00
67 Murda paras 80 cm bh Rp 350,000.00
68 Murda cor tembaga bh Rp 200,000.00
67 Seng BJLS 0,20 gelombang lbr Rp 75,000.00

SATUA
N
1 2 3 4
71 Seng Plat 3" x 6" BJLS 28 lbr Rp 50,000.00
72 Sirap Jati bh Rp 7,000.00
73 Tali Ijuk kg Rp 34,000.00
74 Tali pengikat alang-alang ikat Rp 15,000.00
PENGGANTUNG DAN KACA

75 Engsel kupu-kupu ps Rp 22,000.00
76 Engsel nylon ps Rp 50,000.00
77 Espagnoleth set Rp 85,000.00
78 Grendel biasa bh Rp 20,000.00
79 Grendel hararo bh Rp 25,000.00
80 Kait angin biasa set Rp 50,000.00
81 Kaca 3 mm bening m2 Rp 100,000.00
86 Kaca Es/Kapur 3 mm m2 Rp 153,000.00
87 Kaca Es/Kapur 5 mm m2 Rp 155,000.00
88 Kaca nako daun Rp 29,000.00
89 Kaca nako teralis bening m2 Rp 150,000.00
90 Kaca ryben 3 mm m2 Rp 130,000.00
91 Kaca ryben 5 mm m2 Rp 150,000.00
92 Laminated Glass Clear 3+0,38+10 m2 Rp 381,000.00
98 Laminated Glass Tempered 3+0,38+3 m2 Rp 381,000.00
104 Prosted Glass/kaca es 3 mm m2 Rp 89,000.00

SATUA
N
1 2 3 4
105 Prosted Glass/kaca es 5 mm m2 Rp 120,000.00
106 Tempered Glass 5 mm m2 Rp 65,000.00
113 Ice Glass 3 mm/kaca es m2 Rp 60,000.00
114 Ice Glass 5 mm/kaca es m2 Rp 70,000.00
115 Mirror Glass 3 mm m2 Rp 60,000.00
116 Mirror Glass 5 mm m2 Rp 70,000.00
117 Akrilik bening transparan 10 mm m2 Rp 1,170,000.00
118 Kait angin biasa bh Rp 50,000.00
119 Kunci pintu TOP bh Rp 100,000.00
120 Kunci pintu Union bh Rp 180,000.00
121 Kunci pintu Vanesa bh Rp 150,000.00
122 Kunci pintu Yale bh Rp 215,000.00
123 Kunci pintu YURI bh Rp 140,000.00
124 Kunci slot bh Rp 140,000.00
125 Kunci tanam 2 slag bh Rp 225,000.00
KAYU DAN PLAFOND

126 Bambu besar Ukuran 4 m btg Rp 11,000.00
127 Bambu sedang Ukuran 4 m btg Rp 9,000.00
128 Bambu kecil Ukuran 4 m btg Rp 8,000.00
129 Celling teak (0,62 x 2,40) m2 lbr Rp 120,000.00
130 Eternit lbr Rp 20,000.00
131 Formika lbr Rp 50,000.00
132 Gedeg kulit kelas I m2 Rp 35,000.00
133 Gypsum Old lbr Rp 85,000.00
134 Hard board MDF lbr Rp 107,000.00
135 Kalsiboard 4,5 mm lbr Rp 80,000.00
136 Kayu bekesting m3 Rp 1,800,000.00
137 Kayu bingkirai balok m3 Rp 9,000,000.00
138 Kayu bingkirai papan m3 Rp 10,000,000.00
139 Kayu dolken kelapa diameter 18 cm P.2,5m m1 Rp 28,000.00
140 Kayu dolken kelapa diameter 18 cm P.3m m1 Rp 30,000.00
141 Kayu dolken kelapa diameter 18 cm P.4m m1 Rp 35,000.00

SATUA
N
1 2 3 4
142 Kayu cempaka m3 Rp 2,500,000.00
143 Kayu jati m3 Rp 55,000,000.00
144 Kayu jati papan m3 Rp 67,000,000.00
145 Kayu kamper balok m3 Rp 6,000,000.00
146 Kayu kamper usuk/reng m3 Rp 6,000,000.00
147 Kayu kamper papan m3 Rp 6,000,000.00
148 Kayu kruing balok m3 Rp 4,800,000.00
149 Kayu kruing usuk/reng m3 Rp 4,500,000.00
150 Kayu kruing papan m3 Rp 5,500,000.00
151 Kayu meranti balok m3 Rp 2,500,000.00
152 Kayu meranti usuk/reng m3 Rp 3,000,000.00
153 Kayu meranti papan m3 Rp 5,500,000.00
154 Kayu merbau balok m3 Rp 13,000,000.00
155 Kayu merbau papan m3 Rp 13,500,000.00
156 Kayu bojonegoro balok m3 Rp 5,000,000.00
157 Kayu bojonegoro papan m3 Rp 7,500,000.00
158 Kayu profil usuk m1 Rp 15,000.00
159 Kayu seseh balok m3 Rp 4,000,000.00
160 Kayu seseh dolken m3 Rp 3,000,000.00
161 Lem Aibond kg Rp 33,000.00
162 Lem Kayu ltr Rp 15,000.00
163 List Gypsum standar m' Rp 12,000.00
164 Minyak bekisting ltr Rp 15,000.00
165 Multiplek 12 mm lbr Rp 180,000.00
169 Plywood 12 mm lbr Rp 105,000.00
174 Plywood aluminium lbr Rp 220,000.00
175 Teak wood (0,9x2,20) m2 lbr Rp 80,000.00
176 Teak wood (1,20x2,40) m2 lbr Rp 90,000.00
KERAMIK
CUTTING ZISE
177 Cutting 5 x 40 cm bh Rp 15,000.00

SATUA
N
1 2 3 4
178 Cutting 10 x 40 cm bh Rp 20,000.00
179 Cutting 20 x 60 cm bh Rp 30,000.00
180 Cutting 15 x 60 cm bh Rp 25,000.00
181 Cutting 10 x 60 cm bh Rp 23,000.00
IKAD
182 Ikad (Keramik) Kw. I 10 x 20 cm m2 Rp 50,000.00
187 Ikad (Keramik) Kw. II 10 x 20 cm m2 Rp 45,000.00
INESA
192 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P) m2 Rp 45,000.00
193 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP) m2 Rp 45,000.00
194 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P) m2 Rp 45,000.00
195 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP) m2 Rp 45,000.00
196 Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Charcoal, R) m2 Rp 45,000.00
197 Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia, P) m2 Rp 55,000.00
198 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, P) m2 Rp 55,000.00
199 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, UP) m2 Rp 55,000.00
200 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, P) m2 Rp 55,000.00
201 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, UP) m2 Rp 55,000.00
202 Keramik 60 x 60 Kelas I (Corypha Roystonea Raphia, P) m2 Rp 65,000.00
ESSENZA
203 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P) m2 Rp 70,000.00
204 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP) m2 Rp 70,000.00
205 Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star, P) m2 Rp 70,000.00
206 Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star,UP) m2 Rp 70,000.00
208 Keramik 40 x 40 Kelas I (Pepper G Price Rubert Silver star,UP) m2 Rp 85,000.00
210 Keramik Kelas I Domus m2 Rp 150,000.00

SATUA
N
1 2 3 4
211 Keramik Kelas I Granity Imperiali m2 Rp 160,000.00
212 Keramik Kelas I Lavagna m2 Rp 175,000.00
213 Keramik Kelas I Mountain Peak m2 Rp 175,000.00
214 Granit 30 x 60 magnetite rock m2 Rp 150,000.00
215 Granit 60 x 60 magnetite rock m2 Rp 140,000.00
216 Granit 60 x 60 pepper grey polished m2 Rp 160,000.00
217 Granit 60 x 60 coral bell polished m2 Rp 160,000.00
218 Granit 60 x 60 ivory polished m2 Rp 155,000.00
219 Granit 60 x 60 unica gold polished m2 Rp 180,000.00
220 Granit 60 x 60 alexandra polished m2 Rp 170,000.00
221 Granit 60 x 60 elit unpolished m2 Rp 180,000.00
222 Granit 60 x 60 absolute black unpolished m2 Rp 155,000.00
223 Granit 60 x 60 cosmo white unpolished m2 Rp 170,000.00
224 Granit 60 x 60 cotton brown unpolished m2 Rp 170,000.00
ROMAN
225 Keramik 20 x 20 tekstur kasar m2 Rp 50,000.00
226 Keramik 25 x 33 kelas I m2 Rp 50,000.00
227 Keramik 25 x 45 motif halus kelas I m2 Rp 50,000.00
228 Keramik 30 x 30 standard m2 Rp 60,000.00
229 Keramik 30 x 30 kelas I T. 1cm m2 Rp 60,000.00
230 Keramik 20 x 60 kelas I T. 1cm m2 Rp 60,000.00
231 Keramik 20 x 40 kelas I Motif standard m2 Rp 60,000.00
232 Keramik 30 x 60 kelas I Motif Dasar Muda m2 Rp 85,000.00
233 Keramik 40 x 40 kelas I krem m2 Rp 65,000.00
234 Keramik 40 x 40 kelas I white m2 Rp 65,000.00
235 Keramik 50 x 50 kelas I warna muda m2 Rp 70,000.00
PLATINUM
238 Keramik 30 x 60 kelas II bulgari m2 Rp 65,000.00
239 Keramik 40 x 40 kelas I brown m2 Rp 50,000.00
241 Keramik 25 x 40 kelas II m2 Rp 55,000.00
242 Keramik 40 x 40 kelas II cream m3 Rp 45,000.00
SINCERE
243 Granit natural marble wht L.60 m2 Rp 130,000.00

SATUA
N
1 2 3 4
244 Granit popular wht L.60 m2 Rp 135,000.00
245 Granit micro diamond wht L. 60 m2 Rp 145,000.00
246 Granit micro diamond blk L. 60 m2 Rp 160,000.00
247 Granit poly cristal cream L. 60 m2 Rp 185,000.00
GRANITO
248 Granito Castello Tera 60 x 60 m2 Rp 125,000.00
249 Granito Monalisa TD6602 60 x 60 m2 Rp 130,000.00
250 Granito Monalisa TD6602 80 x 80 m2 Rp 140,000.00
251 Granito Niro FR660IY 60 x 60 m2 Rp 160,000.00
252 Granito Essenza Grey 60 x 60 m2 Rp 185,000.00
253 Granito Indogress Cristallo 80 x 80 m2 Rp 185,000.00
254 Granito salsa ivary 40 x 40 polished m2 Rp 150,000.00
255 Granito salsa ivary 40 x 40 unpolished m2 Rp 150,000.00
257 Granito salsa ivary 60 x 60 unpolished m2 Rp 180,000.00
260 Granito palazzo monza 60 x 60 polished m2 Rp 180,000.00
261 Granito Aurora silk 60 x 60 polished m2 Rp 295,000.00
262 Granito Aurora silk 30 x 60 polished m2 Rp 250,000.00
263 Granito sabbia villa 60 x 60 polished m2 Rp 180,000.00
264 Granito castello rosso 40 x 40 unpolished m2 Rp 150,000.00
265 Granito castello pietra 60 x 60 unpolished m2 Rp 165,000.00
266 Granito lunar terra 30 x 60 unpolished m2 Rp 150,000.00
267 Granito lunar terra 60 x 60 unpolished m2 Rp 180,000.00
268 Granito lunar alumina 60 x 60 unpolished m2 Rp 180,000.00
269 Granito lunar alumina 30 x 60 unpolished m2 Rp 150,000.00
271 Granito salsa ivary 30 X 30 unpolished m2 Rp 135,000.00
MARMER
272 Marmer cream BA 60 x 60 m2 Rp 250,000.00
MOZAIK
275 Mozaik keramik zehn crystal glass 30 x 30 biji Rp 65,000.00
276 Mozaik batu alam 30 x 30 biji Rp 85,000.00

SATUA
N
1 2 3 4
ASIA
278 Keramik 30 x 30 kelas I wht m2 Rp 50,000.00
280 Keramik 40 x 40 kelas I crm m2 Rp 55,000.00
MULIA
286 Keramik 10 x 20 cm kelas I m2 Rp 40,000.00
291 Keramik 10 x 20 cm kelas II m2 Rp 40,000.00
SANITAIR
296 Bak mandi fibre glass 55x55x60 cm bh Rp 350,000.00
297 Bak mandi keramik 50x50 bh Rp 300,000.00
298 Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " bh Rp 225,000.00
299 Floor drain plastik bh Rp 25,000.00
300 Floor drain stainless bh Rp 45,000.00
301 Kloset duduk Amerika Standar ECST wht bh Rp 1,500,000.00
302 Kloset duduk OULU A626 wht bh Rp 1,500,000.00
303 Kloset duduk Zehn 040 A wht bh Rp 1,500,000.00
304 Kloset duduk "TOTO Type AVANTE CW 821J"/SW 821JP COMPLIT bh Rp 2,000,000.00
305 Kloset duduk " TOTO Type AVANTE CW 823 J bh Rp 2,000,000.00
306 Kloset duduk " TOTO Type CW 660J complit bh Rp 2,000,000.00
307 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT bh Rp 2,000,000.00
308 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT WARNA bh Rp 2,000,000.00
309 Kloset duduk " TOTO Type CW 420 wht bh Rp 2,000,000.00

SATUA
N
1 2 3 4
310 Kloset duduk " TOTO Type CW 637 wht bh Rp 2,000,000.00
311 Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT bh Rp 2,000,000.00
312 Kloset duduk " TOTO Type CW 661JT1" / SW 784JP COMPLIT bh Rp 2,000,000.00
313 Kloset jongkok " TOTO komplit wht Ce 6 bh Rp 450,000.00
314 Kloset jongkok " TOTO komplit wht bh Rp 450,000.00
315 Kloset porselin jongkok Kia (standar) bh Rp 165,000.00
316 Kloset porselin jongkok pozzi bh Rp 165,000.00
317 Kloset porselin jongkok liga bh Rp 165,000.00
318 Kloset porselin jongkok Ina (standar) bh Rp 150,000.00
277 Penyekat Urinoir " TOTO " Type A 100 " bh Rp 835,000.00
278 Shower Spray " TOTO Tx bh Rp 700,000.00
279 Shower Spray " American standard TP45 bh Rp 700,000.00
280 Shower Spray " ONDA bh Rp 700,000.00
281 Soap holder Biasa Trisensa bh Rp 700,000.00
282 Seal tape ONDA bh Rp 3,000.00
283 Urinoir " TOTO komplit bh Rp 1,250,000.00
284 Urinoir " American standard m1w bh Rp 1,250,000.00
285 Urinoir " HCG u999m bh Rp 1,250,000.00
286 Wastafel american Standard studio bh Rp 750,000.00
287 Wastafel HCG l61 bh Rp 750,000.00
288 Wastafel Komplit " Tidy 001b bh Rp 750,000.00
289 Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 " bh Rp 750,000.00
290 Wastafel Toto komplit LW631JW/F segi 4 bh Rp 750,000.00
291 Wastafel Toto LW352JW/F bulat bh Rp 750,000.00
292 Wastafel Toto komplit LW645+T6JV5 kotak bh Rp 750,000.00
293 Wastafel Toto LW248JR bh Rp 750,000.00
294 Shower ONDA exclusive s.80 bh Rp 450,000.00
295 Shower ONDA eco sense bh Rp 450,000.00
296 Shower ONDA eco sns.931 bh Rp 450,000.00
297 Shower CARLO exclusive bh Rp 650,000.00
298 Tidy cuci piring doble bh Rp 860,000.00
299 Tidy cuci piring single bh Rp 860,000.00
300 Zehn cuci piring doble bh Rp 860,000.00
PAKU
301 Paku 10 cm kg Rp 14,000.00
302 Paku kalsiboard kg Rp 20,000.00
303 Paku list SQ kg Rp 20,000.00
304 Paku pancing 60 x 230 kg Rp 20,000.00

SATUA
N
1 2 3 4
305 Paku reng/usuk SQ kg Rp 20,000.00
306 Paku seng kg Rp 20,000.00
307 Paku seng import kg Rp 3,000.00
308 Paku skrup 1/2" kg Rp 20,000.00
309 Paku skrup 2" kg Rp 20,000.00
310 Paku skrup 3.5" kg Rp 20,000.00
311 Paku sumbat 1/2" kg Rp 20,000.00
PASIR, BATU, KERIKIL, BATA DAN PARAS

322 Bata gosok ex Tulikup bj Rp 2,000.00
323 Bata Merah tebal 5 X 11 X 22 cm bj Rp 700.00
324 Batako kelas I Buntu bj Rp 2,000.00
325 Batako kelas I Lobang bj Rp 1,800.00
326 Batu kali /batu bulat 15/20 cm m3 Rp 190,000.00
327 Batu karang m3 Rp 130,000.00
328 Batu lahar Singaraja m3 Rp 125,000.00
329 Batu pecah 5-7 cm (manual) m3 Rp 173,000.00
330 Batu pipih Singaraja m3 Rp 160,000.00
331 Bata ringan ( abble ) T=7,5cm P=60cm L=20cm bj Rp 9,000.00
Bata ringan ( abble ) T=12cm P=60cm L=20cm bj Rp 12,000.00
332 Roster Keramik bh Rp 40,000.00
333 Koral Beton 2/3 Ex. 4 per 2,75 M3 m3 Rp 180,000.00
334 Limestone m3 Rp 150,000.00
335 Paras Batik bh Rp 3,000.00
336 Paras Buahan bh Rp 3,500.00
337 Paras Karang Bukit Tebal 6 cm M2 Rp 85,000.00
338 Paras Kerobokan bh Rp 6,000.00
339 Paras Malem bh Rp 6,000.00
340 Paras Putih Bukit Tebal 6 cm M2 Rp 85,000.00
341 Paras Silakarang tebal bh Rp 7,000.00
342 Paras Silakarang tipis bh Rp 5,000.00
343 Paras untuk pondasi bh Rp 3,500.00
344 Batu alam RTM hijau 10 x 20 halus m2 Rp 83,000.00
345 Batu alam RTM hijau 20 x 20 halus m2 Rp 83,000.00
346 Batu alam RTS hijau 10 x 20 kasar m2 Rp 83,000.00
347 Batu pilah Jember 30 x 30 m2 Rp 83,000.00
350 Batu pilah Singaraja 30 x 30 m2 Rp 83,000.00

SATUA
N
1 2 3 4
351 Batu pilah Singaraja 20 x 20 m2 Rp 83,000.00
352 Batu hitam Jember 5 x 20 halus m2 Rp 70,000.00
355 Batu hitam Singaraja 15 x 30 halus m2 Rp 70,000.00
356 Batu hitam Singaraja 20 x 40 halus m2 Rp 70,000.00
357 Batu AND 60 x 60 abu m2 Rp 95,000.00
358 Batu AND 50 x 50 hitam m2 Rp 95,000.00
359 Batu AND 40 x 40 hitam bkr m2 Rp 95,000.00
360 Batu AND 30 x 60 hitam bkr m2 Rp 95,000.00
361 Batu AND 40 x 60 hitam kilap m2 Rp 95,000.00
362 Batu AND 30 x 40 abu SS m2 Rp 95,000.00
363 Batu marmer kuning 10 x 20 m2 Rp 250,000.00
364 Batu marmer kuning PB1 10 x 20 m2 Rp 260,000.00
365 Batu marmer kuning PB2 10 x 20 m2 Rp 260,000.00
366 Batu marmer kuning 15 x 30 m2 Rp 260,000.00
367 Batu kuning serat 30 x 30 m2 Rp 65,000.00
368 Batu kuning serat 20 x 30 m2 Rp 65,000.00
369 Batu palimanan cirebon 20 x 30 m2 Rp 75,000.00
370 Batu palimanan cirebon 20 x 40 m2 Rp 75,000.00
371 Batu paras Jogja 60 x 60 m2 Rp 65,000.00
372 Batu candi hitam 60 x 60 m2 Rp 65,000.00
375 Batu candi hitam 40 x 40 T.5cm m2 Rp 50,000.00
377 Batu Bali green gelombang 20 x 40 m2 Rp 80,000.00
378 Batu Bali green kombinasi 20 x 40 m2 Rp 55,000.00
379 Batu serayu 20 x 60 m2 Rp 65,000.00
380 Pasir halus ( diayak) m3 Rp 195,000.00
381 Pasir beton / cor Ex. 4 per 2,75 M3 m3 Rp 180,000.00
382 Pasir pasang m3 Rp 190,000.00
383 Pasir urug m3 Rp 135,000.00
384 Sirtu m3 Rp 115,000.00
385 Tanah urug m3 Rp 95,000.00
386 Batu serai m2 Rp 65,000.00
PIPA
386 Pipa Galvanis 1/2" m1 Rp 10,000.00

SATUA
N
1 2 3 4
387 Pipa Galvanis 3/4" m1 Rp 10,000.00
388 Pipa Galvanis 1 1/4" m1 Rp 15,000.00
389 Pipa Galvanis 1 1/2" m1 Rp 15,000.00
390 Pipa Galvanis 1" m1 Rp 15,000.00
391 Pipa Galvanis 1,5 BSA m1 Rp 15,000.00
394 Pipa Maspion AW 1 ljr Rp 45,000.00
395 Pipa Maspion AW 1/2 ljr Rp 40,000.00
396 Pipa Maspion AW 10 ljr Rp 1,000,000.00
397 Pipa Maspion AW 1-1/2 ljr Rp 75,000.00
405 Pipa Maspion AW 3/4 ljr Rp 35,000.00
410 Pipa Maspion C 1 ljr Rp 50,000.00
411 Pipa Maspion C 1-1/2 ljr Rp 50,000.00
416 Pipa Maspion C 3/4 ljr Rp 85,000.00
418 Pipa Maspion C 5/8 ljr Rp 150,000.00
419 Pipa Maspion D 10 ljr Rp 50,000.00
420 Pipa Maspion D 1-1/2 ljr Rp 50,000.00

SATUA
N
1 2 3 4
KRAN AIR
432 TOTO T.30AR13V7N bh Rp 70,000.00
433 TOTO T.60N bh Rp 70,000.00
434 TOTO TX-116 LI bh Rp 70,000.00
435 TOTO TX-116 LEBR bh Rp 70,000.00
436 TOTO TX 101 LB bh Rp 70,000.00
437 ONDA exclusive walltaps bh Rp 85,000.00
438 ONDA exclusive basintaps bh Rp 85,000.00
439 ONDA walltaps bh Rp 85,000.00
440 ONDA sinktaps bh Rp 85,000.00
441 ONDA swinging basin bh Rp 85,000.00
442 Kran biasa bh Rp 20,000.00
443 Kran Sunei bh Rp 45,000.00
HANDEL PINTU
444 Gradino Handel Luar HP.6106 bh Rp 150,000.00
445 Gradino Handel Luar HP.99.01 bh Rp 165,000.00
446 Solid HRE 99.14 bh Rp 140,000.00
447 ELT handle pintu dobel P99.62 set Rp 250,000.00
448 ELT handle pintu dobel PR 511.05 set Rp 275,000.00
449 ELT bulat PHB 308SS bh Rp 100,000.00
450 PALOMA HPP 502 bh Rp 120,000.00
451 PALOMA HRP 215 bh Rp 120,000.00
452 PALOMA PHP 241 bh Rp 120,000.00
453 DEKSON HPT 021 bh Rp 240,000.00
454 DEKSON HPT 017 bh Rp 200,000.00
455 DEKSON LHP set Rp 200,000.00
456 TIDY handle set 905 set Rp 200,000.00
457 PALOMA set handle set Rp 200,000.00
458 DLD handle bulat set Rp 200,000.00
SEMEN & AIR CAMPURAN BETON

SATUA
N
1 2 3 4
459 Semen Bosowa 50 kg zak Rp 55,000.00
460 Semen Gresik 40 kg zak Rp 50,000.00
461 Semen Gresik 50 kg zak Rp 58,000.00
462 Semen Tiga Roga 40 kg zak Rp 58,000.00
463 Semen Tonasa 40 kg zak Rp 46,000.00
464 Semen warna/semen grouting kg Rp 17,000.00
465 Semen Instan Plesteran @40 kg sak Rp 12,000.00
466 Semen instan @25 kg sak Rp 9,500.00
467 Semen Instan Pasangan Bata Ringan@40 kg sak Rp 12,000.00
468 Air Campuran Beton ltr Rp 250.00
469 Drymix floor hardener @ 25 kg sak Rp 145,000.00
470 Drymix floor hardener @ 25 kg sak Rp 145,000.00
471 Sika RainTite @ 1 kg kg Rp 55,000.00
474 Sikalastic 560 @ 4 kg kg Rp 200,000.00
475 Sikalastic 560 @ 20 kg kg Rp 800,000.00
Sika Raintite Membrane
476 lbr Rp 12,500.00
(Kasa untuk Sika RainTite) 0,2 x 1m
477 Sika Waterproofing Mortar @ 5 kg kg Rp 85,000.00
478 Sika Waterproofing Mortar @ 25 kg kg Rp 320,000.00
478 SikaTop Seal 107 (A+B) @ 25 kg kg Rp 440,000.00
479 SikaTop Seal 107 (A) @ 5 kg kg Rp 370,000.00
479 SikaTop Seal 107+ @ 4 kg kg Rp 135,000.00
480 Sika Multiseal 10 cm x 3 meter Rp 125,000.00
BESI BETON DAN PAGAR

471 Besi beton kg Rp 7,500.00
472 Besi beton Ø 6 polos btg Rp 23,500.00
477 Besi beton Ø 10 ulir btg Rp 69,000.00
482 Kawat berduri roll Rp 75,000.00

SATUA
N
1 2 3 4
483 Kawat beton RRT kg Rp 19,000.00
484 Pagar BRC asli T.120 diameter 6mm m' Rp 170,000.00
489 Pagar HotDip Galvanized T.120 diameter 6mm m' Rp 140,000.00
494 Tiang BRC asli T. 120 diameter 1 1/2" bh Rp 167,000.00
495 Tiang BRC asli T. 150 diameter 2" bh Rp 215,000.00
498 Tiang BRC asli T. 90 diameter 1 1/2" bh Rp 140,000.00
499 Tiang HotDip Galvanized T. 120 diameter 1 1/2" bh Rp 147,000.00
500 Tiang HotDip Galvanized T. 150 diameter 2" bh Rp 172,000.00
503 Tiang HotDip Galvanized T. 90 diameter 1 1/2" bh Rp 127,000.00
504 Besi CNP 100 x 50 x 20, t = 2,3 mm, p= 6 m ljr Rp 220,000.00
505 Besi CNP 100 x 50 x 20, t = 3,2 mm, p= 6 m ljr Rp 297,500.00
506 Besi CNP 125 x 50 x 20, t=2,3 mm, p= 6 m ljr Rp 245,000.00
507 Besi CNP 125 x 50 x 20,t=3,2 mm, p= 6 m ljr Rp 333,500.00
508 Besi CNP 150 x 50 x 20,t=2,3 mm, p=6 m ljr Rp 268,500.00
509 Besi CNP 150 x 50 x 20,t=3,2 mm,p= 6 m ljr Rp 370,000.00
510 Besi CNP 150 x 65 x 20, t=2,3 mm, p= 6 m ljr Rp 298,500.00
514 Grating Got (Grill Penutup Got Terpasang) m1 Rp 500,000.00
BAHAN LISTRIK
515 Saklar (Broco) bh Rp 35,000.00
516 Stop Kontak bh Rp 35,000.00
517 Fitting bh Rp 18,000.00
518 Steker bh Rp 15,000.00
519 Coaxial cable 5C - 75 ohm commscof m1 Rp 3,000.00

SATUA
N
1 2 3 4
520 Kabel NYM 3 x 2.5 mm ex. Supreme m1 Rp 16,000.00
521 Kabel NYM 4 mm m1 Rp 18,000.00
522 Kabel telephone m1 Rp 9,500.00
499 Lampu pijar 8 Watt (Philip) Rp 30,000.00
500 Lampu pijar 10 Watt (Philip) bh Rp 35,000.00
503 Lampu TL 10 Watt (10 Watt) Philip bh Rp 150,000.00
506 Pipa clipsal 20 mm bt Rp 9,000.00
507 Pipa flexible clipsal 20 mm m1 Rp 3,000.00
508 Sock clipsal 20 mm bj Rp 1,500.00
509 Tee dos clipsal 20 mm bh Rp 2,000.00
510 Klem clipsal 20 mm bj Rp 500.00
511 Inbow dos plastik clipsal E 157 P bj Rp 1,000.00
BUIS BETON
512 Buis beton 20 x 75 x 3 bh Rp 115,000.00
517 Buis beton 80 x 75 x 7.5 bh Rp 150,000.00
PAVING
518 Paving 10 x 20 cm tebal 6 cm K225 Pc m2 Rp 40,000.00
525 Paving 20 x 20 cm tebal 6 cm K225 warna merah m2 Rp 60,000.00
526 Paving 20 x 20 cm tebal 6 cm K225 warna hitam m2 Rp 60,000.00
529 Paving 20 x 20 cm tebal 8 cm K225 warna merah m2 Rp 75,000.00

SATUA
N
1 2 3 4
530 Paving 20 x 20 cm tebal 8 cm K225 warna hitam m2 Rp 75,000.00
536 Paving segi enam xexagon 6 cm K225 Pc m2 Rp 120,000.00
541 Paving kotak bujur sangkar tanpa tias 6 cm K225 Pc m2 Rp 100,000.00
542 Paving kotak bujur sangkar tanpa tias 8 cm K225 Pc m2 Rp 100,000.00
543 Paving Tiga Berlian tebal 6 cm K225 Pc m2 Rp 80,000.00
544 Paving Tiga Berlian tebal 6 cm K300 Pc m2 Rp 85,000.00
545 Kanstein kotak (P:50,T:20,La:10,Lb:16 cm K225) bh Rp 40,000.00
546 Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225) bh Rp 40,000.00
547 Kanstein Jumbo (P:50,L:15,T:30 cm K225) bh Rp 40,000.00
548 Kanstein Segi Lima (P:50,L:15, T:20 cm K225) bh Rp 40,000.00
549 Kanstein Segi Lima (P:40,L:10, T:20 cm K225) bh Rp 40,000.00
550 Kanstein Segi Lima jumbo(P:50,L:15, T:40 cm K225) bh Rp 40,000.00
551 Kanstein kursi ( P:50, L:10, T:40 cm, lb 17,5 cm K225 ) bh Rp 40,000.00
552 Grass Block lobang 8, 36 X 54 cm tebal 9 cm K 225 m2 Rp 30,000.00
553 Grass Block lobang 5, 30 X 30 cm tebal 7 cm K 225 m2 Rp 25,000.00
554 Tutup got (grill) P. 45, L. 24, T.9cm K350 bh Rp 300,000.00
555 Tutup got (grill) P. 30, L. 24, T.9cm K350 bh Rp 300,000.00
556 Tutup kabel PLN P.20, L.40, T.6cm bh Rp 7,500.00
557 Tutup uskup 8 cm zak Rp 8,500.00
558 Koral Sikat (10 Kg) zak Rp 45,000.00
LAIN-LAIN + STYLE BALI

559 Wall papper 30,5 x 30,5 lembar Rp 155,000.00
558 Wall papper 70 x 100 lembar Rp 155,000.00
561 Glass block bj Rp 25,000.00
562 Dugul batu hitam 50 x 50 x 200 tempel unit Rp 3,500,000.00

SATUA
N
1 2 3 4
565 Padmasari batu hitam 50 x 50 x 200 tempel unit Rp 5,500,000.00
568 Dugul batu hitam 50 x 50 x 200 masive unit Rp 2,500,000.00
571 Padmasari batu hitam 50 x 50 x 200 masive unit Rp 5,500,000.00
574 Padmasari paras taro 50 x 70 x 250 unit Rp 5,000,000.00
577 Pilar/saka ukir Bali+cahngawang, kayu jati unit Rp 1,500,000.00
578 Lambang ukir Bali komplit, kayu jati m1 Rp 60,000.00
579 Tugeh ukir Bali komplit+patung, kayu jati unit Rp 600,000.00
580 Waton + barba ukir Bali komplit, kayu jati unit Rp 600,000.00
581 Metal Stud 5 cm panjang 3 m ljr Rp 35,000.00
582 Metal Stud 7 cm Panjang 3 m ljr Rp 40,000.00
583 Metal Furing / Runner 5 cm ljr Rp 35,000.00
584 Metal Furing / Runner 7 cm ljr Rp 40,000.00
585 Lapisan Kulit Jeruk m2 Rp 43,000.00
586 Plat Bondex m2 Rp 100,000.00

DAFTAR ANALISA PEKERJAAN

(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1
1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
1.0000 btg Bambu Sedang 8,500.00 8,500.00
1.2000 lbr Seng gelombang 3" - 5" 75,000.00 90,000.00
0.0050 m3 Pasir Beton 170,000.00 850.00
0.0090 m3 Koral beton 170,000.00 1,530.00
0.0720 m3 Kayu Meranti Usuk 5/7 3,000,000.00 216,000.00
0.0600 kg Paku biasa 2" - 5" 14,000.00 840.00
0.4500 kg Meni Besi 35,000.00 15,750.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0200 oh Mandor 90,000.00 1,800.00
Total : 44,550.00 336,595.00 381,145.00
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK

0.0120 m3 Kayu Usuk Meranti 5/7 3,000,000.00 36,000.00
0.0200 kg Paku Biasa 2" - 5" 14,000.00 280.00
0.0070 m3 Kayu Papan Meranti 3/20 2,500,000.00 17,500.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 15,825.00 53,780.00 69,605.00
3
1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI PLESTERAN
1.2500 btg Dolken Kayu Ø 88 - 10/4m 35,000.00 43,750.00
0.1800 m3 Kayu Meranti 2,500,000.00 450,000.00
0.8500 kg Paku Biasa 2" - 5" 14,000.00 11,900.00
1.1000 kg Besi Strip 8,000.00 8,800.00
0.1500 m3 Pasir Pasang 190,000.00 28,500.00
0.1000 m3 Pasir Beton 170,000.00 17,000.00
0.1500 m3 Koral Beton 170,000.00 25,500.00
30.0000 bh Bata Merah 700.00 21,000.00
0.2500 lbr Seng Plat 50,000.00 12,500.00
2.0000 bh Jendela Nako 29,000.00 58,000.00
0.0800 m2 Kaca Polos 100,000.00 8,000.00
0.1500 bh Kunci Tanam 225,000.00 33,750.00
0.0600 lbr Plywood 4 mm 65,000.00 3,900.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
1.0000 oh Tukang Batu 85,000.00 85,000.00
2.0000 oh Pekerja 60,000.00 120,000.00
0.3000 oh Kepala Tukang 87,500.00 26,250.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 405,750.00 766,350.00 1,172,100.00
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

1.7000 btg Bambu Sedang 8,500.00 14,450.00
0.2100 m3 Kayu Meranti 2,500,000.00 525,000.00
0.3000 kg Paku Biasa 2" - 5" 14,000.00 4,200.00
0.0300 m3 Pasir Beton 170,000.00 5,100.00
0.0500 m3 Koral Beton 170,000.00 8,500.00
1.5000 lbr Seng gelombang BJLS 28 75,000.00 112,500.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
1.0000 oh Pekerja 60,000.00 60,000.00
0.2000 oh Kepala Tukang 87,500.00 17,500.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 252,000.00 682,875.00 934,875.00
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU

3.0000 btg Bambu Sedang 8,500.00 25,500.00
0.2760 m3 Kayu Meranti 2,500,000.00 690,000.00
0.7000 kg Paku biasa 2" - 5" 14,000.00 9,800.00
1.5000 oh Tukang Kayu 85,000.00 127,500.00
1.0000 oh Pekerja 60,000.00 60,000.00
0.1500 oh Kepala Tukang 87,500.00 13,125.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 205,125.00 837,800.00 1,042,925.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 10,500.00 10,500.00
7 1 M2 PEMBUATAN BEDENG BURUH

1.2500 btg Bambu Sedang 8,500.00 10,625.00
0.1860 m3 Kayu Meranti 2,500,000.00 465,000.00
0.3000 kg Paku Biasa 2" - 5" 14,000.00 4,200.00
0.0300 m3 Pasir Beton 170,000.00 5,100.00
0.0500 m3 Koral Beton 170,000.00 8,500.00
1.3500 lbr Plywood 4 mm 65,000.00 87,750.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
1.0000 oh Pekerja 60,000.00 60,000.00
0.2000 oh Kepala Tukang 87,500.00 17,500.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 252,000.00 716,175.00 968,175.00
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM

0.0360 m3 Kayu Terentang 2,500,000.00 90,000.00
0.0800 kg Paku Biasa 2" - 5" 14,000.00 1,120.00
1.0000 btg Kaso 5/7 77,000.00 77,000.00
0.3000 oh Tukang kayu 85,000.00 25,500.00
0.0015 oh Mandor 90,000.00 135.00
Total : 25,635.00 168,120.00 193,755.00
9 1 M2 PEMBUATAN STEGGER DARI BAMBU

1.0000 btg Bambu 11,000.00 11,000.00
0.2500 kg Tali Ijuk 34,000.00 8,500.00
0.0170 oh Tukang Kayu 85,000.00 1,445.00
0.0020 oh Pekerja 60,000.00 120.00
0.2500 oh Kepala Tukang 87,500.00 21,875.00
0.0130 oh Mandor 90,000.00 1,170.00
24,610.00 19,500.00 44,110.00
10 1 M2 PEMBUATAN JALAN SEMENTARA

0.1500 m3 Batu Kali / Batu Bulat 15/20 173,000.00 25,950.00
0.0900 m3 Batu Pecah 5 - 7 173,000.00 15,570.00
0.0100 m3 Pasir Pasang 180,000.00 1,800.00
1.0000 oh Pekerja 60,000.00 60,000.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 64,500.00 43,320.00 107,820.00
11 1 M3 BONGKARAN BETON BERTULANG

6.6670 oh Pekerja 60,000.00 400,020.00
0.3330 oh Mandor 90,000.00 29,970.00
Total : 429,990.00 429,990.00
12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH

6.6670 oh Pekerja 60,000.00 400,020.00
0.0330 oh Mandor 90,000.00 2,970.00
Total : 402,990.00 402,990.00
13 10 M2 MENGHAPUS PLESTERAN
0.5000 oh Pekerja 60,000.00 30,000.00
0.0250 oh Mandor 90,000.00 2,250.00
Total : 32,250.00 32,250.00
13a 1 M2 MENGHAPUS PLESTERAN 32,250.00
II PEKERJAAN TANAH (SNI 2835 : 2008)
1 1 M3 GALIAN TANAH BIASA DALAM 1 METER

0.7500 oh Pekerja 60,000.00 45,000.00
0.0250 oh Mandor 90,000.00 2,250.00
Total : 47,250.00 47,250.00
0.9000 oh Pekerja 60,000.00 54,000.00
0.0450 oh Mandor 90,000.00 4,050.00
Total : 58,050.00 58,050.00

1.0500 oh Pekerja 60,000.00 63,000.00
0.0670 oh Mandor 90,000.00 6,030.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
Total : 69,030.00 69,030.00
4 1 M3 GALIAN TANAH KERAS DALAM 1METER

1.0000 oh Pekerja 60,000.00 60,000.00
0.0320 oh Mandor 90,000.00 2,880.00
Total : 62,880.00 62,880.00
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER

1.5000 oh Pekerja 60,000.00 90,000.00
0.0600 oh Mandor 90,000.00 5,400.00
Total : 95,400.00 95,400.00
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER

1.2000 oh Pekerja 60,000.00 72,000.00
0.0450 oh Mandor 90,000.00 4,050.00
Total : 76,050.00 76,050.00
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER

0.0500 oh Pekerja 60,000.00 3,000.00
0.0050 oh Mandor 90,000.00 450.00
Total : 3,450.00 3,450.00
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER

0.3300 oh Pekerja 60,000.00 19,800.00
0.0100 oh Mandor 90,000.00 900.00
Total : 20,700.00 20,700.00
9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian 19,350.0000
10 1 M3 PEMADATAN TANAH ( Per 20 Cm )

0.5000 oh Pekerja 60,000.00 30,000.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 34,500.00 34,500.00
11a 1 M3 URUGAN PASIR URUG

1.2000 m3 Pasir Urug 135,000.00 162,000.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.0100 oh Mandor 90,000.00 900.00
Total : 18,900.00 162,000.00 180,900.00
11b 1 M3 URUGAN PASIR PASANG
1.2000 m3 Pasir Pasang 180,000.00 216,000.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.0100 oh Mandor 90,000.00 900.00
Total : 18,900.00 216,000.00 234,900.00
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM

6.0000 m3 Ijuk 7,000.00 42,000.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 10,350.00 42,000.00 52,350.00
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan

1.2000 m3 Sirtu 115,000.00 138,000.00
0.2500 oh Pekerja 60,000.00 15,000.00
0.0250 oh Mandor 90,000.00 2,250.00
Total : 17,250.00 138,000.00 155,250.00
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

1.2000 m3 Tanah Urug 95,000.00 114,000.00
0.5000 oh Pekerja 60,000.00 30,000.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 34,500.00 114,000.00 148,500.00
15 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone 115,000.00 138,000.00
0.2500 oh Pekerja 60,000.00 15,000.00
0.0250 oh Mandor 90,000.00 2,250.00
Total : 17,250.00 138,000.00 155,250.00
III PEKERJAAN PONDASI (SNI 2836 : 2008)
1 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 3 PS

1.2000 m3 Batu Kali / Batu Bulat/Batu Belah 15/20 173,000.00 207,600.00
0.4850 m3 Pasir Pasang 180,000.00 87,300.00
1.5000 oh Pekerja 60,000.00 90,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.7500 oh Tukang Batu 85,000.00 63,750.00
0.0750 oh Kepala Tukang 87,500.00 6,562.50
0.0750 oh Mandor 90,000.00 6,750.00
Total : 167,062.50 527,200.00 694,262.50

0.5200 m3 Pasir Pasang 180,000.00 93,600.00
1.5000 oh Pekerja 60,000.00 90,000.00
0.7500 oh Tukang Batu 85,000.00 63,750.00
0.0750 oh Kepala Tukang 87,500.00 6,562.50
0.0750 oh Mandor 90,000.00 6,750.00
Total : 167,062.50 488,650.00 655,712.50

0.5440 m3 Pasir Pasang 180,000.00 97,920.00
1.5000 oh Pekerja 60,000.00 90,000.00
0.7500 oh Tukang Batu 85,000.00 63,750.00
0.0750 oh Kepala Tukang 87,500.00 6,562.50
0.0750 oh Mandor 90,000.00 6,750.00
Total : 167,062.50 461,920.00 628,982.50

0.5610 m3 Pasir Pasang 180,000.00 100,980.00
1.5000 oh Pekerja 60,000.00 90,000.00
0.7500 oh Tukang Batu 85,000.00 63,750.00
0.0750 oh Kepala Tukang 87,500.00 6,562.50
0.0750 oh Mandor 90,000.00 6,750.00
Total : 167,062.50 443,130.00 610,192.50
5 1 M3 BATU KALI /BATU BELAH CAMP. 1 PC : 8 PS

0.5840 m3 Pasir Pasang 180,000.00 105,120.00
1.5000 oh Pekerja 60,000.00 90,000.00
0.7500 oh Tukang Batu 85,000.00 63,750.00
0.0750 oh Kepala Tukang 87,500.00 6,562.50
0.0750 oh Mandor 90,000.00 6,750.00
Total : 167,062.50 417,370.00 584,432.50
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI/BATU BELAH

0.3120 m3 Pasir Beton 170,000.00 53,040.00
0.4680 m3 Koral Beton 170,000.00 79,560.00
126.0000 kg Besi Beton 8,000.00 1,008,000.00
1.8000 kg Kawat Beton 19,000.00 34,200.00
3.4000 oh Pekerja 60,000.00 204,000.00
0.8500 oh Tukang Batu 85,000.00 72,250.00
0.0850 oh Kepala Tukang 87,500.00 7,437.50
0.1700 oh Mandor 90,000.00 15,300.00
298,987.50 1,480,940.00 1,779,927.50
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M

0.3120 m3 Pasir Beton 170,000.00 53,040.00
0.4680 m3 Koral Beton 170,000.00 79,560.00
2.4000 oh Pekerja 60,000.00 144,000.00
0.8000 oh Tukang Batu 85,000.00 68,000.00
0.0800 oh Kepala Tukang 87,500.00 7,000.00
0.1190 oh Mandor 90,000.00 10,710.00
Total : 229,710.00 433,550.00 663,260.00
8 1 M3 PASANGAN BATU KOSONG

1.2000 m3 Batu Kali/Batu Belah 15/20 173,000.00 207,600.00
0.4320 m3 Pasir Urug 135,000.00 58,320.00
0.7800 oh Pekerja 60,000.00 46,800.00
0.3900 oh Tukang Batu 85,000.00 33,150.00
0.0390 oh Kepala Tukang 87,500.00 3,412.50
0.0390 oh Mandor 90,000.00 3,510.00
Total : 86,872.50 265,920.00 352,792.50
SNI 03-2836-2002
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
9 1 M1 Pembuatan Tiang Pancang 35 cm x 35 cm Beton Bertulang
0.0160 m3 Pasir Urug 135,000.00 2,160.00
0.0800 m3 Pasir Beton 170,000.00 13,600.00
0.1250 m3 Koral Beton 170,000.00 21,250.00
34.5000 kg Besi Beton 8,000.00 276,000.00
0.7000 kg Kawat beton 15,000.00 10,500.00
0.0270 m3 Kayu Bekesting 1,800,000.00 48,600.00
0.1200 kg Paku Reng SQ 20,000.00 2,400.00
0.2000 kg Plamir Tembok 30,000.00 6,000.00
0.0900 lt Minyak Bekisting 15,000.00 1,350.00
0.8000 oh Pekerja 60,000.00 48,000.00
0.5000 oh Tukang Batu 85,000.00 42,500.00
0.0500 oh Kepala Tukang 87,500.00 4,375.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 98,475.00 438,210.00 536,685.00
10 1 M1 Pembuatan Tiang Pancang 40 cm x 40 cm Beton Bertulang
0.0190 m3 Pasir Urug 135,000.00 2,565.00
0.0940 m3 Pasir Beton 170,000.00 15,980.00
0.1500 m3 Koral Beton 170,000.00 25,500.00
45.0000 kg Besi Beton 8,000.00 360,000.00
0.9000 kg Kawat beton 15,000.00 13,500.00
0.0320 m3 Kayu Bekesting 1,800,000.00 57,600.00
0.1200 kg Paku Reng SQ 20,000.00 2,400.00
0.2400 kg Plamir Tembok 30,000.00 7,200.00
0.0900 lt Minyak Bekisting 1,500.00 135.00
1.0000 oh Pekerja 60,000.00 60,000.00
0.6700 oh Tukang Batu 85,000.00 56,950.00
0.0670 oh Kepala Tukang 87,500.00 5,862.50
0.0500 oh Mandor 90,000.00 4,500.00
Total : 127,312.50 554,455.00 681,767.50
IV PEKERJAAN DINDING (SNI 6897 : 2008)
1 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm 700.00 98,000.00
0.0800 m3 Pasir Pasang 180,000.00 14,400.00
0.6000 oh Pekerja 60,000.00 36,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
57,450.00 162,425.00 219,875.00
0.0910 m3 Pasir Pasang 180,000.00 16,380.00
0.6000 oh Pekerja 60,000.00 36,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
57,450.00 152,272.50 209,722.50

0.0930 m3 Pasir Pasang 180,000.00 16,740.00
0.6000 oh Pekerja 60,000.00 36,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
57,450.00 145,272.50 202,722.50

0.1020 m3 Pasir Pasang 180,000.00 18,360.00
0.6000 oh Pekerja 60,000.00 36,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
57,450.00 141,890.00 199,340.00

0.1220 m3 Pasir Pasang 180,000.00 21,960.00
0.6000 oh Pekerja 60,000.00 36,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
57,450.00 141,235.00 198,685.00
6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS

0.0380 m3 Pasir Pasang 180,000.00 6,840.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
28,725.00 77,632.50 106,357.50

0.0400 m3 Pasir Pasang 180,000.00 7,200.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 72,725.50 101,450.50

0.0430 m3 Pasir Pasang 180,000.00 7,740.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 69,965.00 98,690.00

0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 68,232.00 96,957.00
0.0490 m3 Pasir Pasang 180,000.00 8,820.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 67,388.00 96,113.00

0.0500 m3 Pasir Pasang 180,000.00 9,000.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 65,475.00 94,200.00
12 1 M2 PASANGAN BATA RingAN (ABBLE) TEBAL 1 BATA 140 kg PC
9.3333 bh Bata Ryan 5 x 11 x 22 cm 12,000.00 112,000.00
18.5000 kg Semen instan 300.00 5,550.00
0.6000 oh Pekerja 60,000.00 36,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
57,450.00 117,550.00 175,000.00
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) / BATAKO

12.5000 bh Batako 2,000.00 25,000.00
0.0270 m3 Pasir Pasang 180,000.00 4,860.00
1.9500 kg Besi Beton 8 mm 8,000.00 15,600.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.3200 oh Pekerja 60,000.00 19,200.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 29,925.00 54,085.00 84,010.00
14 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI
12.5000 bh Batako 2,000.00 25,000.00
0.0270 m3 Pasir Pasang 180,000.00 4,860.00
0.3200 oh Pekerja 60,000.00 19,200.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 29,925.00 38,485.00 68,410.00
15 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM
30.0000 bh Roster Keramik 40,000.00 1,200,000.00
0.0350 m3 Pasir Pasang 180,000.00 6,300.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 1,218,950.00 1,247,675.00
16 1 M2 PAS. DINDING BATA RINGAN T.12cm,P.60cm,L.20cm TANPA BESI
9.3333 bh Bata Ringan 12,000.00 112,000.00
18.5000 kg Semen instan 300.00 5,550.00
0.6000 oh Pekerja 60,000.00 36,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0300 oh Mandor 90,000.00 2,700.00
Total : 57,450.00 117,550.00 175,000.00
17 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU

1.5000 m2 Bedeg/Bilik Bambu Kelas I 35,000.00 52,500.00
0.0140 m3 Kayu kamper usuk/reng 6,000,000.00 84,000.00
0.0120 kg Paku Biasa 14,000.00 168.00
0.0030 m3 List Kayu 2/4 6,000,000.00 18,000.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0020 oh Mandor 90,000.00 180.00
Total : 10,867.50 154,668.00 165,535.50
18 1 M2 PASANGAN DINDING PATYSI GYPZUM 9 MM, RANGKA METAL STUD
2.5000 m2 Gypzum 9 mm 85,000.00 212,500.00
1.6700 m1 Metal Stud 7.5 cm 13,333.33 22,266.67
0.7300 m1 Runner 7.5 cm 13,333.33
0.0120 kg Skrup 20,000.00 240.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0020 oh Mandor 90,000.00 180.00
Total : 10,867.50 235,006.67 245,874.17
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)
1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM

0.0160 m3 Pasir Pasang 180,000.00 2,880.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 20,709.60 54,122.10

0.0200 m3 Pasir Pasang 180,000.00 3,600.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 15,357.60 48,770.10

0.0230 m3 Pasir Pasang 180,000.00 4,140.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 13,082.40 46,494.90

0.0240 m3 Pasir Pasang 180,000.00 4,320.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 11,496.00 44,908.50

0.0260 m3 Pasir Pasang 180,000.00 4,680.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 10,641.60 44,054.10

0.0270 m3 Pasir Pasang 180,000.00 4,860.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 9,938.40 43,350.90

0.0280 m3 Pasir Pasang 180,000.00 5,040.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 9,566.40 42,978.90

0.0290 m3 Pasir Pasang 180,000.00 5,220.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 9,194.40 42,606.90
9 1 M2 PLESTERAN 1 PC : 1/2KP : 3PS,TEBAL 15 MM

0.0030 M3 Kapur Padam 85,000.00 255.00
0.0130 m3 Pasir Pasang 180,000.00 2,340.00
0.3600 oh Pekerja 60,000.00 21,600.00
0.1200 oh Tukang Batu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0180 oh Mandor 90,000.00 1,620.00
Total : 34,470.00 9,219.00 43,689.00
10 1 M2 PLESTERAN 1 PC : 2 KP : 8 PP,TEBAL 15 MM
0.0050 M3 Kapur Padam 85,000.00 425.00
0.0200 m3 Pasir Pasang 180,000.00 3,600.00
0.3600 oh Pekerja 60,000.00 21,600.00
0.1200 oh Tukang Batu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0180 oh Mandor 90,000.00 1,620.00
Total : 34,470.00 7,475.00 41,945.00
11 1 M2 PLESTERAN 1 PCmerah : 1 KP : 1 PS,TEBAL 15 MM

0.0090 kg Semen Portland merah 17,000.00 153.00
0.0090 M3 Kapur Padam 85,000.00 765.00
0.0090 m3 Pasir Pasang 180,000.00 1,620.00
0.3600 oh Pekerja 60,000.00 21,600.00
0.1200 oh Tukang Batu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0180 oh Mandor 90,000.00 1,620.00
Total : 34,470.00 2,538.00 37,008.00
12 1 M2 PLESTERAN 1 PCmerah : 1 KP : 2PS,TEBAL 15 MM

0.0070 M3 Kapur Padam 85,000.00 595.00
0.0150 m3 Pasir Pasang 180,000.00 2,700.00
0.3600 oh Pekerja 60,000.00 21,600.00
0.1200 oh Tukang Batu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0180 oh Mandor 90,000.00 1,620.00
Total : 34,470.00 3,414.00 37,884.00

0.0270 m3 Pasir Pasang 180,000.00 4,860.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0220 oh Mandor 90,000.00 1,980.00
Total : 44,730.00 20,536.80 65,266.80

0.0310 m3 Pasir Pasang 180,000.00 5,580.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0220 oh Mandor 90,000.00 1,980.00
Total : 44,730.00 17,503.20 62,233.20

0.0320 m3 Pasir Pasang 180,000.00 5,760.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0220 oh Mandor 90,000.00 1,980.00
Total : 44,730.00 15,328.00 60,058.00

0.0350 m3 Pasir Pasang 180,000.00 6,300.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0220 oh Mandor 90,000.00 1,980.00
Total : 44,730.00 14,248.80 58,978.80

0.0360 m3 Pasir Pasang 180,000.00 6,480.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Batu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0220 oh Mandor 90,000.00 1,980.00
Total : 44,730.00 13,251.20 57,981.20
18 1 M2 PLESTERAN 1 PCmerah : 1 KP : 2PS,TEBAL 20 MM

0.0090 M3 Kapur Padam 85,000.00 765.00
0.0180 m3 Pasir Pasang 180,000.00 3,240.00
0.4400 oh Pekerja 60,000.00 26,400.00
0.2200 oh Tukang Batu 85,000.00 18,700.00
0.0220 oh Kepala Tukang 87,500.00 1,925.00
0.0220 oh Mandor 90,000.00 1,980.00
Total : 49,005.00 4,158.00 53,163.00
19 1 M2 BERAPEN 1 PC : 5 PS, TEBAL 15 MM

0.0260 m3 Pasir Pasang 180,000.00 4,680.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0750 oh Tukang Batu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 87,500.00 700.00
0.0080 oh Mandor 90,000.00 720.00
Total : 16,795.00 10,641.60 27,436.60
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
20 1 M2 PLESTERAN SKONING 1 PC : 2 PS, LEBAR 10 MM
0.5000 kg Semen Portland 1,150.00 575.00
0.0130 m3 Pasir Pasang 180,000.00 2,340.00
0.0800 oh Pekerja 60,000.00 4,800.00
0.4000 oh Tukang Batu 85,000.00 34,000.00
0.0400 oh Kepala Tukang 87,500.00 3,500.00
0.0040 oh Mandor 90,000.00 360.00
Total : 42,660.00 2,915.00 45,575.00
21 1 M2 PLESTERAN GRANIT 1 PC : 2 Granit, tebal 10mm

15.0000 kg Batu granit 180,000.00 2,700,000.00
0.4500 oh Pekerja 60,000.00 27,000.00
0.2250 oh Tukang Batu 85,000.00 19,125.00
0.0230 oh Kepala Tukang 87,500.00 2,012.50
0.0230 oh Mandor 90,000.00 2,070.00
Total : 50,207.50 2,711,500.00 2,761,707.50
22 1 M2 PLESTERAN TERASO 1 PC : 2 Batu Teraso, tebal 10mm

15.0000 kg Batu teraso 150,000.00 2,250,000.00
0.4500 oh Pekerja 60,000.00 27,000.00
0.2250 oh Tukang Batu 85,000.00 19,125.00
0.0230 oh Kepala Tukang 87,500.00 2,012.50
0.0230 oh Mandor 90,000.00 2,070.00
Total : 50,207.50 2,261,500.00 2,311,707.50
23 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS, tebal 10mm

0.0060 m3 Pasir pasang 180,000.00 1,080.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1000 oh Tukang Batu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,725.00 6,048.00 34,773.00
24 1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')

0.1500 oh Pekerja 60,000.00 9,000.00
0.0750 oh Tukang Batu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 87,500.00 700.00
0.0080 oh Mandor 90,000.00 720.00
Total : 16,795.00 3,574.20 20,369.20
25 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE (=8M')

(=8 M´)
0.0700 oh Pekerja 60,000.00 4,200.00
0.0350 oh Tukang Batu 85,000.00 2,975.00
0.0040 oh Kepala Tukang 87,500.00 350.00
0.0040 oh Mandor 90,000.00 360.00
Total : 7,885.00 1,840.00 9,725.00
26 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS

0.0120 m3 Pasir Pasang 180,000.00 2,160.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.1500 oh Tukang Batu 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0150 oh Mandor 90,000.00 1,350.00
Total : 33,412.50 9,451.00 42,863.50
27 1 M2 PEKERJAAN ACIAN
3.2500 kg Semen Portland 50 Kg 1,150.00 3,737.50
0.2000 oh Pekerja 60,000.00 12,000.00
0.1000 oh Tukang Labur/Cat 80,000.00 8,000.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0100 oh Mandor 90,000.00 900.00
Total : 21,775.00 3,737.50 25,512.50
28 1 M2 PEKERJAAN PLESTERAN SEMEN INSTAN
0.4170 zak Semen Instan @40 kg 12,000.00 5,004.00
0.2000 oh Pekerja 60,000.00 12,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0100 oh Mandor 90,000.00 900.00
Total : 21,775.00 5,004.00 26,779.00
29 1 M2 PEKERJAAN ACIAN SEMEN INSTAN
0.0500 zak Semen Instan @25 kg 9,500.00 475.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0100 oh Mandor 90,000.00 900.00
Total : 21,775.00 475.00 22,250.00
30 1 M1 PEKERJAAN BENANGAN SUDUT
0.0200 oh Pekerja 60,000.00 1,200.00
0.0100 oh Tukang Labur/Cat 80,000.00 800.00
0.0010 oh Kepala Tukang 87,500.00 87.50
0.0010 oh Mandor 90,000.00 90.00
Total : 2,177.50 1,868.75 4,046.25
31 1 M' PEKERJAAN OPENING PINTU DAN JENDELA
1.0000 m' Plesteran Semen Instan@40 kg 26,779.00 26,779.00
1.0000 m' Acian Semen Instan@25 kg 22,250.00 22,250.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.0100 oh Tukang Labur/Cat 80,000.00 800.00
0.0010 oh Kepala Tukang 87,500.00 87.50
0.0010 oh Mandor 90,000.00 90.00
Total : 12,977.50 49,029.00 62,006.50
VI PEKERJAAN KAYU (SNI 3434 : 2008)
1
MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS I
1.1000 m3 Kayu merbau balok 6,000,000.00 6,600,000.00
1.2500 Kg Paku 10 Cm 14,000.00 17,500.00
1.0000 Kg Lem Kayu 15,000.00 15,000.00
7.0000 oh Pekerja 60,000.00 420,000.00
21.0000 oh Tukang Kayu 85,000.00 1,785,000.00
2.1000 oh Kepala Tukang 87,500.00 183,750.00
0.3500 oh Mandor 90,000.00 31,500.00
Total : 2,420,250.00 6,632,500.00 9,052,750.00
2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN KUSEN JENDELA KAYU
KELAS II/III
1.2000 m3 Balok Kayu kruing 4,800,000.00 5,760,000.00
1.2500 Kg Paku 10 Cm 14,000.00 17,500.00
1.0000 Kg Lem Kayu 15,000.00 15,000.00
6.0000 oh Pekerja 60,000.00 360,000.00
18.0000 oh Tukang Kayu 85,000.00 1,530,000.00
1.8000 oh Kepala Tukang 87,500.00 157,500.00
0.3000 oh Mandor 90,000.00 27,000.00
Total : 2,074,500.00 5,792,500.00 7,867,000.00
3
MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU KELAS II
0.0400 m3 Papan Kayu Kamper 6,000,000.00 240,000.00
0.0500 Kg Paku 5-7 Cm 14,000.00 700.00
0.3500 oh Pekerja 60,000.00 21,000.00
1.0500 oh Tukang Kayu 85,000.00 89,250.00
0.1050 oh Kepala Tukang 87,500.00 9,187.50
0.0180 oh Mandor 90,000.00 1,620.00
Total : 121,057.50 240,700.00 361,757.50
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA KAYU KELAS III
UNTUK GUDANG SEMENTARA
0.0400 m3 Papan Kayu Kruing 5,500,000.00 220,000.00
0.0500 Kg Paku 5-7 Cm 14,000.00 700.00
0.3500 oh Pekerja 60,000.00 21,000.00
1.0500 oh Tukang Kayu 85,000.00 89,250.00
0.1050 oh Kepala Tukang 87,500.00 9,187.50
0.0180 oh Mandor 90,000.00 1,620.00
Total : 121,057.50 220,700.00 341,757.50
5
MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS I/II
0.0400 m3 Kayu merbau papan 6,000,000.00 240,000.00
0.5000 Kg Lem Kayu 15,000.00 7,500.00
1.0000 oh Pekerja 60,000.00 60,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 87,500.00 26,250.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 345,750.00 247,500.00 593,250.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
5.a MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS I/II +
LAPISAN KULIT JERUK
0.0400 m3 Papan Kayu Bojonegoro 6,000,000.00 240,000.00
1.0000 m2 Lapisan Kulit jeruk 43,000.00 43,000.00
0.5000 Kg Lem Kayu 15,000.00 7,500.00
1.0000 oh Pekerja 60,000.00 60,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 87,500.00 26,250.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 345,750.00 290,500.00 636,250.00
6 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU DAN JENDELA KACA, KAYU KLS
I/II
1.0000 m2 Kaca Bening 8 mm 212,000.00 212,000.00
0.3000 Kg Lem Kayu 15,000.00 4,500.00
0.8000 oh Pekerja 60,000.00 48,000.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 87,500.00 21,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 276,600.00 360,500.00 637,100.00
7
MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI, KAYU KELAS I/II
0.0640 m3 Papan Kayu Merbau 6,000,000.00 384,000.00
0.5000 Kg Lem Kayu 15,000.00 7,500.00
1.0000 oh Pekerja 60,000.00 60,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 87,500.00 26,250.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 345,750.00 391,500.00 737,250.00
8 MEMBUAT 1 M2 DAUN PINTU KAYU LAPIS (PLYWOOD) RANGKAP RANGKA
TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0300 Kg Paku 1-2,5 Cm 14,000.00 420.00
0.5000 Kg Lem Kayu 15,000.00 7,500.00
1.0000 Lbr Plywood 4 mm 65,000.00 65,000.00
1.0000 oh Pekerja 60,000.00 60,000.00
3.0000 oh Tukang Kayu 85,000.00 255,000.00
0.3000 oh Kepala Tukang 87,500.00 26,250.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 345,750.00 222,920.00 568,670.00
9
MEMBUAT 1 M2 PINTU PLYWOOD RANGKAP, RANGKA EXPOSE KAYU KELAS I/II
0.0300 Kg Paku 1-2,5 Cm 14,000.00 420.00
0.5000 Kg Lem Kayu 15,000.00 7,500.00
1.0000 Lbr Plywood 4 mm 65,000.00 65,000.00
0.8000 oh Pekerja 60,000.00 48,000.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 87,500.00 21,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 276,600.00 226,520.00 503,120.00
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II
0.1500 Kg Paku 1-2,5 Cm 14,000.00 2,100.00
0.6700 oh Pekerja 60,000.00 40,200.00
2.0000 oh Tukang Kayu 85,000.00 170,000.00
0.2000 oh Kepala Tukang 87,500.00 17,500.00
0.3350 oh Mandor 90,000.00 30,150.00
Total : 257,850.00 362,100.00 619,950.00
11
MEMBUAT 1 M2 TEAKWOOD RANGKAP, RANGKA EXPOSE KAYU KELAS I
0.0300 Kg Paku 1-2,5 Cm 14,000.00 420.00
0.5000 Kg Lem Kayu 15,000.00 7,500.00
1.0000 Lbr Teakwood 4 mm uk 90x220 cm 90,000.00 90,000.00
0.8000 oh Pekerja 60,000.00 48,000.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 87,500.00 21,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 276,600.00 251,520.00 528,120.00
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA EXPOSE,
KAYU KELAS II
0.0300 Kg Paku 1-2,5 Cm 14,000.00 420.00
0.8000 Kg Lem Kayu 15,000.00 12,000.00
0.5000 Lbr Formika 50,000.00 25,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.8000 oh Pekerja 60,000.00 48,000.00
2.4000 oh Tukang Kayu 85,000.00 204,000.00
0.2400 oh Kepala Tukang 87,500.00 21,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 276,600.00 277,420.00 554,020.00
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU KELAS
I,II,III Bentang 6 M'
1.1000 m3 Balok Kayu Kamper 6,000,000.00 6,600,000.00
15.0000 Kg Besi Strip Tebal 5 cm 8,000.00 120,000.00
5.6000 Kg Paku 12 Cm 14,000.00 78,400.00
4.0000 oh Pekerja 60,000.00 240,000.00
12.0000 oh Tukang Kayu 85,000.00 1,020,000.00
1.2000 oh Kepala Tukang 87,500.00 105,000.00
0.2000 oh Mandor 90,000.00 18,000.00
Total : 1,383,000.00 6,798,400.00 8,181,400.00
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU KELAS I

5.6000 Kg Paku 12 Cm 14,000.00 78,400.00
6.7000 oh Pekerja 60,000.00 402,000.00
20.1000 oh Tukang Kayu 85,000.00 1,708,500.00
2.0100 oh Kepala Tukang 87,500.00 175,875.00
0.3350 oh Mandor 90,000.00 30,150.00
Total : 2,316,525.00 7,398,400.00 9,714,925.00
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II
3.0000 Kg Paku 12 Cm 14,000.00 42,000.00
2.4000 oh Pekerja 60,000.00 144,000.00
7.2000 oh Tukang Kayu 85,000.00 612,000.00
0.7200 oh Kepala Tukang 87,500.00 63,000.00
0.1200 oh Mandor 90,000.00 10,800.00
Total : 829,800.00 6,762,000.00 7,591,800.00
15a MEMASANG 1 M3 RANGKA ATAP RENG KAYU KLS II KAMPER
1.1000 m3 reng Kayu Kamper 6,000,000.00 6,600,000.00

1.2500 Kg Paku 5 Cm 20,000.00 25,000.00
7.0000 oh Pekerja 60,000.00 420,000.00
21.0000 oh Tukang Kayu 85,000.00 1,785,000.00
2.1000 oh Kepala Tukang 87,500.00 183,750.00
0.3500 oh Mandor 90,000.00 31,500.00
Total : 2,420,250.00 6,625,000.00 9,045,250.00
16 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG KERAMIK, KAYU KLS II

KAMPER
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 6,000,000.00 84,000.00
0.0060 m3 Usuk (4 x 6 ) cm 6,000,000.00 36,000.00
0.0036 m3 Reng ( 2 x 3 ) Cm 6,000,000.00 21,600.00
0.2500 Kg Paku 5 Cm dan 10 Cm 14,000.00 3,500.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 15,825.00 145,100.00 160,925.00
PAS 1 M2 RANGKA ATAP GENTENG KERAMIK, TANPA USUK, KAYU KLS II
17 KAMPER
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 6,000,000.00 84,000.00
0.0036 m3 Reng ( 2 x 3 ) Cm 6,000,000.00 21,600.00
0.2500 Kg Paku 5 Cm dan 10 Cm 14,000.00 3,500.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 15,825.00 109,100.00 124,925.00
18 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG BETON, KAYU KLS II KAMPER
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 6,000,000.00 84,000.00
0.0105 m3 Usuk ( 5 x 7 ) Cm 6,000,000.00 63,000.00
0.0072 m3 Reng ( 2 x 3 ) Cm 6,000,000.00 43,200.00
0.2500 Kg Paku 5 Cm dan 10 Cm 14,000.00 3,500.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 15,825.00 193,700.00 209,525.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
19 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II
0.1650 m3 Balok Kayu Kamper 6,000,000.00 990,000.00

0.2000 Kg Paku 5 Cm dan 10 Cm 14,000.00 2,800.00
0.1200 oh Pekerja 60,000.00 7,200.00
0.1200 oh Tukang Kayu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0060 oh Mandor 90,000.00 540.00
Total : 18,990.00 992,800.00 1,011,790.00
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU KELAS II/III
0.0154 m3 Kaso-Kaso ( 5 x 7 ) Cm 4,500,000.00 69,300.00

0.2000 Kg Paku 7 Cm dan 10 Cm 14,000.00 2,800.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.3000 oh Tukang Kayu 85,000.00 25,500.00
0.0300 oh Kepala Tukang 87,500.00 2,625.00
0.0750 oh Mandor 90,000.00 6,750.00
Total : 43,875.00 72,100.00 115,975.00
21 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU KELAS II/III
0.0163 m3 Kaso-Kaso ( 5 x 7 ) Cm 4,500,000.00 73,350.00

0.2500 Kg Paku 7 Cm dan 10 Cm 14,000.00 3,500.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.3000 oh Tukang Kayu 85,000.00 25,500.00
0.0300 oh Kepala Tukang 87,500.00 2,625.00
0.0100 oh Mandor 90,000.00 900.00
Total : 41,025.00 76,850.00 117,875.00
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II
0.1000 Kg Paku 5 Cm dan 7 Cm 14,000.00 1,400.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 25,200.00 66,200.00 91,400.00
23 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II

0.0500 Kg Paku 5 Cm dan 7 Cm 14,000.00 700.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 25,200.00 66,700.00 91,900.00
24 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU KELAS II/III

0.1500 Kg Paku 5 Cm dan 7 Cm 14,000.00 2,100.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.4500 oh Tukang Kayu 85,000.00 38,250.00
0.0450 oh Kepala Tukang 87,500.00 3,937.50
0.0080 oh Mandor 90,000.00 720.00
Total : 51,907.50 170,100.00 222,007.50
25 MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA
KAYU KELAS II
0.1500 Kg Paku 5 Cm dan 7 Cm 14,000.00 2,100.00
0.5600 Kg Lem Kayu 15,000.00 8,400.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.4500 oh Tukang Kayu 85,000.00 38,250.00
0.0450 oh Kepala Tukang 87,500.00 3,937.50
0.0080 oh Mandor 90,000.00 720.00
Total : 51,907.50 255,900.00 307,807.50
26 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD RANGKAP, RANGKA
KAYU KELAS II
0.1500 Kg Paku 5 Cm dan 7 Cm 14,000.00 2,100.00
0.8600 Lbr Plywood tebal 4 mm uk 120 x 240 cm 90,000.00 77,400.00
0.5600 Kg Lem Kayu 15,000.00 8,400.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.6000 oh Tukang Kayu 85,000.00 51,000.00
0.0600 oh Kepala Tukang 87,500.00 5,250.00
0.0100 oh Mandor 90,000.00 900.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
Total : 69,150.00 255,900.00 325,050.00
27 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I
0.1000 Kg Paku 5 Cm dan 10 Cm 14,000.00 1,400.00
0.1500 Kg Paku Skrup 10 cm 20,000.00 3,000.00
0.6000 oh Pekerja 60,000.00 36,000.00
1.8000 oh Tukang Kayu 85,000.00 153,000.00
0.1800 oh Kepala Tukang 87,500.00 15,750.00
0.0300 oh Mandor 90,000.00 2,700.00
Total : 207,450.00 46,400.00 253,850.00
28 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X 240) CM
0.4000 Lbr Plywood tebal 4 mm uk 120 x 240 cm 90,000.00 36,000.00

0.0500 Kg Paku 1 Cm dan 2.5 Cm 20,000.00 1,000.00
0.0250 oh Pekerja 60,000.00 1,500.00
0.0750 oh Tukang Kayu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 87,500.00 700.00
0.0010 oh Mandor 90,000.00 90.00
Total : 8,665.00 37,000.00 45,665.00
29 MEMASANG 1 M2 DINDING BILIK, rangka kayu kls III atau IV
1.5000 m2 Bilik Bambu 40,000.00 60,000.00
0.0140 m3 Kaso-kaso 5 x 7 cm 6,000,000.00 84,000.00
0.0120 kg Paku 20,000.00 240.00
0.0030 m3 List Kayu 2/4 6,000,000.00 18,000.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0050 oh Mandor 90,000.00 450.00
Total : 11,137.50 18,240.00 29,377.50
30 MEMASANG 1 M2 LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II
0.3500 Kg Paku 5 Cm dan 7 Cm 14,000.00 4,900.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 25,200.00 184,900.00 210,100.00
31 MEMASANG 1 M' LIST TATAB (3 X 10) CM, KAYU KELAS I/II
0.1000 Kg Paku 5 Cm dan 7 Cm 14,000.00 1,400.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 25,200.00 19,400.00 44,600.00
32 MEMASANG 1 M' HAND RALLING KAYU TANGGA
0.0275 m3 Balok Kamper 6,000,000.00 165,000.00
0.3000 Kg Paku 5 Cm dan 7 Cm 14,000.00 4,200.00
0.6100 ltr Politur 65,000.00 39,650.00
0.0200 ltr Thiner 43,000.00 860.00
0.0010 bh Kuas 8,000.00 8.00
2.0000 bh Krawang Kayu Ukir 25 x 25 100,000.00 200,000.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.1000 oh Tukang Politur 80,000.00 8,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 33,200.00 409,718.00 442,918.00
33 MEMASANG 1 M' HAND RALLING KAYU SELASAR
0.0165 m3 Balok Kamper 6,000,000.00 99,000.00
0.2000 Kg Paku 5 Cm dan 7 Cm 14,000.00 2,800.00
0.4870 ltr Politur 65,000.00 31,655.00
0.0200 ltr Thiner 43,000.00 860.00
0.0010 bh Kuas 8,000.00 8.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 33,200.00 434,323.00 467,523.00
33.a MEMASANG 1 M' HAND RALLING SELASAR KAYU JATI BOJONEGORO
0.0165 m3 Kayu bojonegoro balok 5,000,000.00 82,500.00
0.2000 Kg Paku 5 Cm dan 7 Cm 14,000.00 2,800.00
0.4870 ltr Politur 65,000.00 31,655.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0200 ltr Thiner 43,000.00 860.00
0.0010 bh Kuas 8,000.00 8.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0050 oh Mandor 90,000.00 450.00
Total : 33,200.00 417,823.00 451,023.00
34 MEMASANG 1 M2 LANTAI KAYU MERBAU
0.6000 Kg Lem Kayu 15,000.00 9,000.00
0.7500 oh Pekerja 60,000.00 45,000.00
0.3500 oh Tukang Kayu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 80,962.50 144,000.00 224,962.50
VII PEKERJAAN BETON ( SNI 7394:2008)

1 MEMBUAT 1 M³ BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 ± 2)cm, w/c = 0,87
869.0000 kg Pasir Beton 121.43 105,521.43
999.0000 kg Koral Beton 125.93 125,800.00
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
132,295.00 558,371.43 690,666.43
828.0000 kg Pasir Beton 121.43 100,542.86
1,012.0000 kg Koral Beton 125.93 127,437.04
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 588,379.89 720,674.89
799.0000 kg Pasir Beton 121.43 97,021.43
1,017.0000 kg Koral Beton 125.93 128,066.67
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 611,938.10 744,233.10
760.0000 kg Pasir Beton 121.43 92,285.71
1,029.0000 kg Koral Beton 125.93 129,577.78
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 639,763.49 772,058.49
731.0000 kg Pasir Beton 121.43 88,764.29
1,031.0000 kg Koral Beton 125.93 129,829.63
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 666,393.92 798,688.92
698.0000 kg Pasir Beton 121.43 84,757.14
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
1,047.0000 kg Koral Beton 125.93 131,844.44
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 686,251.59 818,546.59
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56
692.0000 kg Pasir Beton 121.43 84,028.57
1,039.0000 kg Koral Beton 125.93 130,837.04
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 699,465.61 831,760.61
684.0000 kg Pasir Beton 121.43 83,057.14
1,026.0000 kg Koral Beton 125.93 129,200.00
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 722,157.14 854,452.14
681.0000 kg Pasir Beton 121.43 82,692.86
1,021.0000 kg Koral Beton 125.93 128,570.37
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 729,213.23 861,508.23
670.0000 kg Pasir Beton 121.43 81,357.14
1,006.0000 kg Koral Beton 125.93 126,681.48
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 755,888.62 888,183.62
667.0000 kg Pasir Beton 121.43 80,992.86
1,000.0000 kg Koral Beton 125.93 125,925.93
215.0000 lt Air 200.00 43,000.00
1.6500 oh Pekerja 60,000.00 99,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
0.0280 oh Kepala Tukang 87,500.00 2,450.00
0.0830 oh Mandor 90,000.00 7,470.00
Total : 132,295.00 765,118.78 897,413.78
12 MEMBUAT 1 M³ BETON MUTU KEDAP AIR dengan super cement

0.4800 m3 Pasir Beton 121.43 58.29
0.8000 m3 Koral 2/3 125.93 100.74
1.2000 kg Super cement 3,000.00 3,600.00
210.0000 ltr Air 250.00 52,500.00
2.1000 oh Pekerja 60,000.00 126,000.00
0.3500 oh Tukang Batu 85,000.00 29,750.00
0.0350 oh Kepala tukang 87,500.00 3,062.50
0.1050 oh Mandor 90,000.00 9,450.00
Total : 168,262.50 516,259.03 684,521.53
13 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR

10.5000 kg Besi Beton (Polos/ Ulir) 7,500.00 78,750.00
0.1500 kg Kawat Beton 15,000.00 2,250.00
0.0700 oh Pekerja 60,000.00 4,200.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0700 oh Tukang Besi 85,000.00 5,950.00
0.0070 oh Kepala Tukang 87,500.00 612.50
0.0040 oh Mandor 90,000.00 360.00
Total : 11,122.50 81,000.00 92,122.50
13a PEMBESIAN 1 KG DENGAN BESI POLOS ATAU BESI ULIR Total : 1,112.25 8,100.00 9,212.25
13b PEMBESIAN 1 KG DENGAN BESI POLOS ATAU BESI ULIR (overstek ke bondek)
1.0500 kg Besi Beton (Polos/ Ulir) 7,500.00 7,875.00
0.0150 kg Kawat Beton 15,000.00 225.00
0.0070 oh Pekerja 60,000.00 420.00
0.0070 oh Tukang Besi 85,000.00 595.00
0.0007 oh Kepala Tukang 87,500.00 61.25
0.0004 oh Mandor 90,000.00 36.00
1.0000 ls Pengelasan 10,000.00 10,000.00
Total : 11,112.25 8,100.00 19,212.25
14 1 M2 PASANG BEKISTING UNTUK PONDASI

0.0400 m3 Kayu Kelas III 2,500,000.00 100,000.00
0.3000 kg Paku Biasa 5' - 10' 14,000.00 4,200.00
0.1000 ltr Minyak Bekisting 1,500.00 150.00
0.5200 oh Pekerja 60,000.00 31,200.00
0.2600 oh Tukang Kayu 85,000.00 22,100.00
0.0260 oh Kepala Tukang 87,500.00 2,275.00
0.0260 oh Mandor 90,000.00 2,340.00
Total : 57,915.00 104,350.00 162,265.00
15 1 M2 PASANG BEKISTING UNTUK SLOOF

0.0400 m3 Kayu Kelas III 2,500,000.00 100,000.00
0.3000 kg Paku Biasa 5' - 10' 14,000.00 4,200.00
0.5200 oh Pekerja 60,000.00 31,200.00
0.2600 oh Tukang Kayu 85,000.00 22,100.00
0.0260 oh Kepala Tukang 87,500.00 2,275.00
0.0260 oh Mandor 90,000.00 2,340.00
Total : 57,915.00 104,350.00 162,265.00
15a 1 M2 PASANG BEKISTING UNTUK SLOOF 2x pakai Total : 28,957.50 52,175.00 81,132.50
16 1 M2 PASANG BEKISTING UNTUK KOLOM
0.0400 m3 Kayu Kelas III 2,500,000.00 100,000.00
0.4000 kg Paku Biasa 5' - 12' 14,000.00 5,600.00
0.0150 m3 Kayu Usuk 4/6 4,500,000.00 67,500.00
0.3500 lbr Plywood 9 mm 65,000.00 22,750.00
2.0000 btg Dolken Kayu 8" - 10"/4 m 28,000.00 56,000.00
0.6600 oh Pekerja 60,000.00 39,600.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 87,500.00 2,887.50
0.0330 oh Mandor 90,000.00 2,970.00
Total : 73,507.50 252,150.00 325,657.50
16a 1 M2 PASANG BEKISTING UNTUK KOLOM 2x pakai Total : 36,753.75 84,050.00 120,803.75
17 1 M2 PASANG BEKISTING UNTUK BALOK
0.0400 m3 Kayu Kelas III 2,500,000.00 100,000.00
0.4000 kg Paku Biasa 5' - 12' 14,000.00 5,600.00
0.0180 m3 Kayu Usuk 4/6 1,800,000.00 32,400.00
0.3500 lbr Plywood 9 mm 65,000.00 22,750.00
2.0000 btg Dolken Kayu 18" - 10"/4m 35,000.00 70,000.00
0.6600 oh Pekerja 60,000.00 39,600.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 87,500.00 2,887.50
0.0330 oh Mandor 90,000.00 2,970.00
Total : 73,507.50 231,050.00 304,557.50
17a 1 M2 PASANG BEKISTING UNTUK BALOK 2x pakai Total : 36,753.75 77,016.67 113,770.42
18 1 M2 PASANG BEKISTING UNTUK LANTAI
0.0400 m3 Kayu Kelas III 2,500,000.00 100,000.00
0.4000 kg Paku Biasa 5' - 12' 14,000.00 5,600.00
0.0150 m3 Kayu Usuk 4/6 1,800,000.00 27,000.00
0.3500 lbr Plywood 9 mm 65,000.00 22,750.00
6.0000 btg Dolken Kayu 8" - 10"/4m 8,500.00 51,000.00
0.6600 oh Pekerja 60,000.00 39,600.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 87,500.00 2,887.50
0.0330 oh Mandor 90,000.00 2,970.00
Total : 73,507.50 206,650.00 280,157.50
18b 1 M2 PASANG BEKISTING UNTUK LANTAI 2x pakai Total : 36,753.75 103,325.00 140,078.75
18.a 1 M2 PASANG PLAT FLOORDECK
0.1000 m3 Paku 14,000.00 1,400.00
1.2000 m2 Floordeck tbl. 0.75 mm 105,000.00 126,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0054 m3 Kayu Perancah 1,800,000.00 9,720.00
0.0500 m Pekerja 60,000.00 3,000.00
0.0500 oh Tukang Besi 85,000.00 4,250.00
0.0250 oh Kepala tukang 87,500.00 2,187.50
0.0250 oh Mandor 90,000.00 2,250.00
1.0000 ls Alat Bantu (Gerinda, paku Kling) 25,000.00 25,000.00
Total : 11,687.50 162,120.00 173,807.50

19 1 M2 PASANG BEKISTING UNTUK DINDING
0.0300 M3 Kayu Kelas III 2,500,000.00 75,000.00
0.4000 Kg Paku Biasa 5' - 12' 14,000.00 5,600.00
0.2000 Ltr Minyak Bekisting 1,500.00 300.00
0.0200 M3 Kayu Usuk 4/6 1,800,000.00 36,000.00
0.3500 Lbr Plywood 9 mm 65,000.00 22,750.00
3.0000 Btng Dolken Kayu 8" - 10"/4m 8,500.00 25,500.00
4.0000 Bh Formite/penjaga jarak bekisting/spacer 50,000.00 200,000.00
0.6600 Oh Pekerja 60,000.00 39,600.00
0.3300 Oh Tukang Kayu 85,000.00 28,050.00
0.0330 Oh Kepala Tukang 87,500.00 2,887.50
0.0330 Oh Mandor 90,000.00 2,970.00
73,507.50 365,150.00 438,657.50
20 1 M2 PASANG BEKISTING UNTUK TANGGA

0.0300 m3 Kayu Kelas III 2,500,000.00 75,000.00
0.4000 kg Paku Biasa 5' - 12' 14,000.00 5,600.00
0.0150 m3 Kayu Usuk 4/6 1,800,000.00 27,000.00
0.3500 lbr Plywood 9 mm 65,000.00 22,750.00
10.0000 btg bambu 11,000.00 110,000.00
0.6600 oh Pekerja 60,000.00 39,600.00 39,600.00
0.3300 oh Tukang Kayu 85,000.00 28,050.00
0.0330 oh Kepala Tukang 87,500.00 2,887.50
0.0330 oh Mandor 90,000.00 2,970.00
Total : 73,507.50 280,175.00 353,682.50
21 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON
0.0264 m3 Kayu Kelas III (Papan) 2,500,000.00 66,000.00
0.6000 kg Paku Biasa 5' - 12' 14,000.00 8,400.00
0.5000 btg Dolken Kayu 8" - 10"/4m 11,000.00 5,500.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0080 oh Mandor 90,000.00 720.00
Total : 14,407.50 79,900.00 94,307.50
22 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)
0.2000 m3 Kayu Kelas III 2,500,000.00 500,000.00
1.5000 kg Paku Biasa 5' - 12' 14,000.00 21,000.00
157.0000 kg Besi Beton 8,000.00 1,256,000.00
2.2500 kg Kawat Beton 15,000.00 33,750.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
5.3000 oh Pekerja 60,000.00 318,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.3000 oh Tukang Kayu 85,000.00 110,500.00
1.0500 oh Tukang Besi 85,000.00 89,250.00
0.2620 oh Kepala Tukang 87,500.00 22,925.00
0.2650 oh Mandor 90,000.00 23,850.00
Total : 587,900.00 2,427,250.00 3,015,150.00
23 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)
0.2700 m3 Kayu Kelas III 2,500,000.00 675,000.00
2.0000 kg Paku Biasa 5' - 12' 14,000.00 28,000.00
210.0000 kg Besi Beton 8,000.00 1,680,000.00
3.0000 kg Kawat Beton 15,000.00 45,000.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
5.6500 oh Pekerja 60,000.00 339,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.5600 oh Tukang Kayu 85,000.00 132,600.00
1.4000 oh Tukang Besi 85,000.00 119,000.00
0.3230 oh Kepala Tukang 87,500.00 28,262.50
0.2830 oh Mandor 90,000.00 25,470.00
Total : 667,707.50 3,044,800.00 3,712,507.50
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
24
1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI + BEKISTING)
0.4000 m3 Kayu Kelas III 2,500,000.00 1,000,000.00
4.0000 kg Paku Biasa 5' - 12' 14,000.00 56,000.00
2.0000 ltr Minyak Bekisting 1,500.00 3,000.00
315.0000 kg Besi Beton 8,000.00 2,520,000.00
4.5000 kg Kawat Beton 15,000.00 67,500.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
0.1500 m3 Kayu Kelas II balok 4,500,000.00 675,000.00
3.5000 lbr Plywood 9 mm 65,000.00 227,500.00
20.0000 btg Dolken Kayu 8" /4 m 8,500.00 170,000.00
7.0500 oh Pekerja 60,000.00 423,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.6500 oh Tukang Kayu 85,000.00 140,250.00
2.1000 oh Tukang Besi 85,000.00 178,500.00
0.4030 oh Kepala Tukang 87,500.00 35,262.50
0.3530 oh Mandor 90,000.00 31,770.00
Total : 832,157.50 5,334,900.00 6,167,057.50
25 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI + BEKISTING)
0.3200 m3 Kayu Kelas III 2,500,000.00 800,000.00

3.2000 kg Paku Biasa 5' - 12' 14,000.00 44,800.00
210.0000 kg Besi Beton 8,000.00 1,680,000.00
3.0000 kg Kawat Beton 15,000.00 45,000.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
2.8000 lbr Plywood 9 mm 65,000.00 182,000.00
16.0000 btg Dolken Kayu 8" /4 m 8,500.00 136,000.00
6.3500 oh Pekerja 60,000.00 381,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.6500 oh Tukang Kayu 85,000.00 140,250.00
1.4000 oh Tukang Besi 85,000.00 119,000.00
0.3330 oh Kepala Tukang 87,500.00 29,137.50
0.3180 oh Mandor 90,000.00 28,620.00
Total : 721,382.50 4,136,100.00 4,857,482.50
26 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI + BEKISTING
0.3200 m3 Kayu Kelas III 2,500,000.00 800,000.00

3.2000 kg Paku Biasa 5' - 12' 14,000.00 44,800.00
157.5000 kg Besi Beton 8,000.00 1,260,000.00
2.2500 kg Kawat Beton 15,000.00 33,750.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
2.8000 lbr Plywood 9 mm 65,000.00 182,000.00
32.0000 btg Dolken Kayu 8" /4 m 8,500.00 272,000.00
5.3000 oh Pekerja 60,000.00 318,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.3000 oh Tukang Kayu 85,000.00 110,500.00
1.0500 oh Tukang Besi 85,000.00 89,250.00
0.2650 oh Kepala Tukang 87,500.00 23,187.50
0.2650 oh Mandor 90,000.00 23,850.00
588,162.50 3,750,850.00 4,339,012.50
27 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI + BEKISTING)
0.2400 m3 Kayu Kelas III 2,500,000.00 600,000.00

3.2000 kg Paku Biasa 5' - 12' 14,000.00 44,800.00
157.0000 kg Besi Beton 8,000.00 1,256,000.00
2.2500 kg Kawat Beton 15,000.00 33,750.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
2.8000 lbr Plywood 9 mm 65,000.00 182,000.00
24.0000 btg Dolken Kayu 8" /4 m 8,500.00 204,000.00
5.3000 oh Pekerja 60,000.00 318,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.3000 oh Tukang Kayu 85,000.00 110,500.00
1.0500 oh Tukang Besi 85,000.00 89,250.00
0.2620 oh Kepala Tukang 87,500.00 22,925.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.2650 oh Mandor 90,000.00 23,850.00
587,900.00 3,658,850.00 4,246,750.00
28 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI + BEKISTING)
0.2500 m3 Kayu Kelas III 2,500,000.00 625,000.00

3.0000 kg Paku Biasa 5' - 12' 14,000.00 42,000.00
210.0000 kg Besi Beton 8,000.00 1,680,000.00
3.0000 kg Kawat Beton 15,000.00 45,000.00
0.5400 m3 Pasir Beton 170,000.00 91,800.00
0.8100 m3 Koral Beton 170,000.00 137,700.00
2.5000 lbr Plywood 9 mm 65,000.00 162,500.00
14.0000 btg Dolken Kayu 8" /4 m 8,500.00 119,000.00
5.6500 oh Pekerja 60,000.00 339,000.00
0.2750 oh Tukang Batu 85,000.00 23,375.00
1.5600 oh Tukang Kayu 85,000.00 132,600.00
1.4000 oh Tukang Besi 85,000.00 119,000.00
0.3230 oh Kepala Tukang 87,500.00 28,262.50
0.2830 oh Mandor 90,000.00 25,470.00
667,707.50 3,763,700.00 4,431,407.50
29 1 M1 MEMBUAT KOLOM/PRAKTIS PENGUAT BETON BERTULANG (11 X 11 CM)
0.0020 m3 Kayu Kelas III 2,500,000.00 5,000.00

0.0100 kg Paku Biasa 5' - 12' 14,000.00 140.00
3.0000 kg Besi Beton 8,000.00 24,000.00
0.0450 kg Kawat Beton 15,000.00 675.00
0.0060 m3 Pasir Beton 170,000.00 1,020.00
0.0090 m3 Koral Beton 170,000.00 1,530.00
0.1800 oh Pekerja 60,000.00 10,800.00
0.0200 oh Tukang Batu 85,000.00 1,700.00
0.0200 oh Tukang Kayu 85,000.00 1,700.00
0.0200 oh Tukang Besi 85,000.00 1,700.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0090 oh Mandor 90,000.00 810.00
Total : 17,235.00 36,965.00 54,200.00
30 1 M1 MEMBUAT RING BALOK BETON BERTULANG (10 X 15 CM)
0.0030 m3 Kayu Kelas III 2,500,000.00 7,500.00

0.0200 kg Paku Biasa 5' - 12' 14,000.00 280.00
3.6000 kg Besi Beton Polos 8,000.00 28,800.00
0.0500 kg Kawat Beton 15,000.00 750.00
0.0090 m3 Pasir Beton 170,000.00 1,530.00
0.0150 m3 Koral Beton 170,000.00 2,550.00
0.2970 oh Pekerja 60,000.00 17,820.00
0.0330 oh Tukang Batu 85,000.00 2,805.00
0.0330 oh Tukang Kayu 85,000.00 2,805.00
0.0330 oh Tukang Besi 85,000.00 2,805.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 28,460.00 47,735.00 76,195.00
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)
1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG
25.0000 bh Genteng Plentong 1,500.00 37,500.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0600 oh Tukang Kayu 85,000.00 5,100.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0080 oh Mandor 90,000.00 720.00
Total : 15,345.00 37,500.00 52,845.00
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT

25.0000 bh Genteng Plentong Dicat 1,800.00 45,000.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0600 oh Tukang Kayu 85,000.00 5,100.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0080 oh Mandor 90,000.00 720.00
Total : 15,345.00 45,000.00 60,345.00
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG

5.0000 bh Bubungan Plentong 16,000.00 80,000.00
0.0320 m3 Pasir Pasang 190,000.00 6,080.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0020 oh Mandor 90,000.00 180.00
Total : 42,930.00 95,280.00 138,210.00
4 1 M1 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG

25.0000 bh genteng kodok karang pilang 4,000.00 100,000.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0750 oh Tukang Kayu 85,000.00 6,375.00
0.0080 oh Kepala Tukang 87,500.00 700.00
0.0080 oh Mandor 90,000.00 720.00
Total : 16,795.00 100,000.00 116,795.00
5 1 M1 PASANG BUBUNGAN GENTENG KODOK KARANG PILANG

5.0000 bh Bubungan kodok karang pilang 14,000.00 70,000.00
0.0320 m3 Pasir Pasang 190,000.00 6,080.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0020 oh Mandor 90,000.00 180.00
Total : 42,930.00 85,280.00 128,210.00
6 1 M1 PEKERJAAN ATAP GENTENG BETON METAL

25.0000 lbr genteng beton BBC 7,000.00 175,000.00
0.0300 kg paku biasa 2"-5" 14,000.00 420.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0100 oh Mandor 90,000.00 900.00
Total : 22,275.00 175,420.00 197,695.00
7 1 M1 PASANG BUBUNGAN GENTENG BETON METAL

5.0000 bh Bubungan genteng beton 20,000.00 100,000.00
0.0500 kg paku biasa 2"-5" 14,000.00 700.00
0.0320 m3 Pasir Pasang 190,000.00 6,080.00
1.0000 kg Semen warna 17,000.00 17,000.00
0.4000 oh Pekerja 60,000.00 24,000.00
0.2000 oh Tukang Kayu 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0200 oh Mandor 90,000.00 1,800.00
Total : 44,550.00 136,200.00 180,750.00
8 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM

0.7500 lbr Asbes Gelombang 1.8 mx0.92mx5mm 38,000.00 28,500.00
0.1200 kg Paku Pancing 60 x 230 20,000.00 2,400.00
0.1400 oh Pekerja 60,000.00 8,400.00
0.0700 oh Tukang Kayu 85,000.00 5,950.00
0.0070 oh Kepala Tukang Kayu 87,500.00 612.50
0.0070 oh Mandor 90,000.00 630.00
Total : 15,592.50 30,900.00 46,492.50
9 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M
2.4000 lbr Bubungan Stel Gelombang 45,000.00 108,000.00
6.0000 kg Paku Skrup 3,5" 20,000.00 120,000.00
0.0840 oh Pekerja 60,000.00 5,040.00
0.1250 oh Tukang Kayu 85,000.00 10,625.00
0.0130 oh Kepala Tukang 87,500.00 1,137.50
0.0040 oh Mandor 90,000.00 360.00
Total : 17,162.50 228,000.00 245,162.50
10 1 M2 PEKERJAAN ATAP SIRAP
60.0000 bh Genteng Sirap 7,000.00 420,000.00
0.2000 kg Paku Biasa 1/2" - 1" 14,000.00 2,800.00
0.1660 oh Pekerja 60,000.00 9,960.00
0.2500 oh Tukang Kayu 85,000.00 21,250.00
0.0250 oh Kepala Tukang 87,500.00 2,187.50
0.0080 oh Mandor 90,000.00 720.00
Total : 34,117.50 422,800.00 456,917.50
11 1 M2 PEKERJAAN ATAP NOK SIRAP
0.4000 lbr Seng plat 3" x 6" BJLS 28 90,000.00 36,000.00
0.0600 kg Paku biasa 1/2" - 1" 14,000.00 840.00
0.0500 kg Paku biasa 2" - 5" 14,000.00 700.00
0.0040 m3 Kayu papan 3 cm 5,500,000.00 22,000.00
0.1250 oh Pekerja 60,000.00 7,500.00
0.2500 oh Tukang kayu 85,000.00 21,250.00
0.0250 oh Kepala Tukang 87,500.00 2,187.50
0.0080 oh Mandor 90,000.00 720.00
Total : 31,657.50 59,540.00 91,197.50
12 1 M2 PASANG ATAP ALANG-ALANG 3 M1
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
6.5000 lbr Alang - alang 12,500.00 81,250.00
0.5000 glg Tali pengikat 15,000.00 7,500.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.0100 oh Mandor 90,000.00 900.00
Total : 12,900.00 88,750.00 101,650.00
13 1 M2 PEKERJAAN ATAP SENG GELOMBANG
0.7000 lbr Seng Gelombang 3" x 6" BJLS 28 90,000.00 63,000.00
0.0200 kg Paku Biasa 1/2" - 1" 14,000.00 280.00
0.1200 oh Pekerja 60,000.00 7,200.00
0.0600 oh Tukang Kayu 85,000.00 5,100.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0060 oh Mandor 90,000.00 540.00
Total : 13,365.00 63,280.00 76,645.00
14 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL
1.0500 m2 Aluminium Foil 185,000.00 194,250.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0080 oh Mandor 90,000.00 720.00
Total : 14,407.50 194,250.00 208,657.50
15 1 M1 PASANG NOK SENG GELOMBANG
0.3000 lbr Seng Plat 3" x 6" BJLS 28 90,000.00 27,000.00
0.0400 kg Paku biasa 1/2" - 1" 14,000.00 560.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.0700 oh Tukang Kayu 85,000.00 5,950.00
0.0080 oh Kepala Tukang 87,500.00 700.00
0.0060 oh Mandor 90,000.00 540.00
Total : 16,190.00 27,560.00 43,750.00
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)
1
MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM, 5 MM DAN 6 MM
1.1000 lbr Asbes semen 45,000.00 49,500.00
0.0100 kg Paku Biasa 1/2" - 1" 14,000.00 140.00
0.0300 oh Pekerja 60,000.00 1,800.00
0.0700 oh Tukang Kayu 85,000.00 5,950.00
0.0070 oh Kepala Tukang 87,500.00 612.50
0.0040 oh Mandor 90,000.00 360.00
Total : 8,722.50 49,640.00 58,362.50
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM

0.3750 lbr TRIPLEKS 150,000.00 56,250.00
0.0300 kg Paku Biasa 1/2" - 1" 14,000.00 420.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.1000 oh Tukang Kayu 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 15,825.00 56,670.00 72,495.00
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING
0.0150 m3 Kayu Papan 6,000,000.00 90,000.00
0.0100 kg Paku Biasa 1/2" - 1" 14,000.00 140.00
0.8000 oh Pekerja 60,000.00 48,000.00
0.8000 oh Tukang Kayu 85,000.00 68,000.00
0.0800 oh Kepala Tukang 87,500.00 7,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 126,600.00 90,140.00 216,740.00
3a 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING KAYU SESEH
0.0150 m3 Kayu Papan Seseh 4,000,000.00 60,000.00
0.0100 kg Paku Biasa 1/2" - 1" 14,000.00 140.00
0.8000 oh Pekerja 60,000.00 48,000.00
0.8000 oh Tukang Kayu 85,000.00 68,000.00
0.0800 oh Kepala Tukang 87,500.00 7,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 126,600.00 60,140.00 186,740.00
3b 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING CONWOOD
1.0000 M2 CONWOOD 310,000.00 310,000.00
0.0100 kg Paku Biasa 1/2" - 1" 14,000.00 140.00
0.8000 oh Pekerja 60,000.00 48,000.00
0.8000 oh Tukang Kayu 85,000.00 68,000.00
0.0800 oh Kepala Tukang 87,500.00 7,000.00
0.0400 oh Mandor 90,000.00 3,600.00
Total : 126,600.00 310,140.00 436,740.00
2.4000 m' Hollow galvalum 4x4 -
3.3000 m' Hollow galvalum 2x4 -
3c 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING CONWOODRANGKA HOLLOW GALVALUM 126,600.00 310,140.00 436,740.00
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
1.0500 m1 List Kayu Profil 15,000.00 15,750.00
0.1000 kg Paku list SQ 15,000.00 1,500.00
0.0500 oh Pekerja 60,000.00 3,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0030 oh Mandor 90,000.00 270.00
Total : 7,957.50 17,250.00 25,207.50
4a 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL 3 x 10 cm
1.0500 m1 List Kayu Profil 15,000.00 15,750.00
0.1000 kg Paku list SQ 15,000.00 1,500.00
0.0500 oh Pekerja 60,000.00 3,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0030 oh Mandor 90,000.00 270.00
Total : 7,957.50 17,250.00 25,207.50
4b 1 M1 PASANG LIST LANGIT-LANGIT KAYU MERBAU PROFIL 3 x 10 cm
1.0500 m1 List Kayu Merbau Profil 15,000.00 15,750.00
0.1000 kg Paku list SQ 15,000.00 1,500.00
0.0500 oh Pekerja 60,000.00 3,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0030 oh Mandor 90,000.00 270.00
Total : 7,957.50 17,250.00 25,207.50
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA
0.0120 m3 Kamper Usuk 4/6 cm 6,000,000.00 72,000.00
0.0600 kg Paku Biasa 2" - 5" 14,000.00 840.00
1.1000 lbr Asbes 38,000.00 41,800.00
0.1800 oh Pekerja 60,000.00 10,800.00
0.3200 oh Tukang Kayu 85,000.00 27,200.00
0.0320 oh Kepala Tukang 87,500.00 2,800.00
0.0090 oh Mandor 90,000.00 810.00
Total : 41,610.00 114,640.00 156,250.00
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM
0.1100 kg Paku Sekrup 20,000.00 2,200.00
0.3640 lbr Gypsum Board (120x240x9) 85,000.00 30,940.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0050 oh Mandor 90,000.00 450.00
Total : 11,137.50 33,140.00 44,277.50
2.4000 m' Hollow galvalum 4x4 8,000.00 19,200.00
6a 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM RANGKA HOLLOW GALVALUM 11,137.50 68,840.00 79,977.50
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM

0.1100 kg Paku Sekrup 20,000.00 2,200.00
0.3640 lbr Kalsiboard 4.5 mm 80,000.00 29,120.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Tukang Kayu 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0050 oh Mandor 90,000.00 450.00
Total : 11,137.50 31,320.00 42,457.50
7a 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM RANGKA HOLLOW GALVALUM 11,137.50 86,520.00 97,657.50
8 1 M1 PASANG BAJA CNP 125 x 50 x 20,t=3,2 mm, p= 6 m
0.1667 ljr Baja CNP 125 x 50 x 20,t=3,2 mm, p= 6 m 333,500.00 55,583.33
6% x harga kloset Perlengkapan 3,335.00
0.1000 oh Pekerja 60,000.00 6,000.00
0.0500 oh Tukang Besi 85,000.00 4,250.00
0.0050 oh Kepala Tukang 87,500.00 437.50
0.0050 oh Mandor 90,000.00 450.00
Total : 11,137.50 58,918.33 70,055.83
X PEKERJAAN SANITASI ( SNI 2002 )
1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK
1.0000 bh Kloset duduk/ monoblok 1,500,000.00 1,500,000.00
3.3000 oh Pekerja 60,000.00 198,000.00
1.1000 oh Tukang batu 85,000.00 93,500.00
0.0010 oh Kepala Tukang 87,500.00 87.50
0.1600 oh Mandor 90,000.00 14,400.00
Total : 305,987.50 1,590,000.00 1,895,987.50
1a MEMASANG 1 Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT
1.0000 bh Kloset duduk/ monoblok TOTO 2,000,000.00 2,000,000.00
3.3000 oh Pekerja 60,000.00 198,000.00
1.1000 oh Tukang batu 85,000.00 93,500.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0010 oh Kepala Tukang 87,500.00 87.50
0.1600 oh Mandor 90,000.00 14,400.00
Total : 305,987.50 2,120,000.00 2,425,987.50
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN
1.0000 bh Kloset jongkok porselen 450,000.00 450,000.00
0.0100 m3 Pasir Pasang 180,000.00 1,800.00
1.0000 oh Pekerja 60,000.00 60,000.00
1.5000 oh Tukang batu 85,000.00 127,500.00
1.5000 oh Kepala Tukang 87,500.00 131,250.00
0.1600 oh Mandor 90,000.00 14,400.00
Total : 333,150.00 458,700.00 791,850.00
2a MEMASANG 1 BUAH Kloset jongkok " TOTO komplit wht
1.0000 bh Kloset jongkok porselen 450,000.00 450,000.00
0.0100 m3 Pasir Pasang 180,000.00 1,800.00
1.0000 oh Pekerja 60,000.00 60,000.00
1.5000 oh Tukang batu 85,000.00 127,500.00
1.5000 oh Kepala Tukang 87,500.00 131,250.00
0.1600 oh Mandor 90,000.00 14,400.00
Total : 333,150.00 458,700.00 791,850.00
3 MEMASANG 1 BUAH URINOIR

1.0000 bh Urinoir 1,250,000.00 1,250,000.00
6% x harga Urin Perlengkapan 75,000.00
0.0100 m3 Pasir Pasang 180,000.00 1,800.00
1.0000 oh Pekerja 60,000.00 60,000.00
1.0000 oh Tukang batu 85,000.00 85,000.00
0.1000 oh Kepala Tukang 87,500.00 8,750.00
0.1000 oh Mandor 90,000.00 9,000.00
Total : 162,750.00 1,333,700.00 1,496,450.00
4 MEMASANG 1 BUAH WASHTAFEL HCG
1.0000 bh Washtafel 750,000.00 750,000.00
12% x harga wast Perlengkapan 90,000.00
0.0100 m3 Pasir Pasang 180,000.00 1,800.00
1.2000 oh Pekerja 60,000.00 72,000.00
1.4500 oh Tukang batu 85,000.00 123,250.00
0.1500 oh Kepala Tukang 87,500.00 13,125.00
0.1000 oh Mandor 90,000.00 9,000.00
Total : 217,375.00 848,700.00 1,066,075.00
4a MEMASANG 1 BUAH Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 "
1.0000 bh Washtafel 750,000.00 750,000.00
0.0100 m3 Pasir Pasang 180,000.00 1,800.00
1.2000 oh Pekerja 60,000.00 72,000.00
1.4500 oh Tukang batu 85,000.00 123,250.00
0.1500 oh Kepala Tukang 87,500.00 13,125.00
0.1000 oh Mandor 90,000.00 9,000.00
Total : 217,375.00 848,700.00 1,066,075.00
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3
1.0000 bh Bak Fibreglass 350,000.00 350,000.00
1.8000 oh Pekerja 60,000.00 108,000.00
2.7000 oh Tukang batu 85,000.00 229,500.00
0.5400 oh Kepala Tukang 87,500.00 47,250.00
0.1100 oh Mandor 90,000.00 9,900.00
Total : 394,650.00 413,000.00 807,650.00
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 "
1.2000 m1 Pipa galvanis 15,000.00 18,000.00
35% x harga pipa Perlengkapan 5,250.00
0.0540 oh Pekerja 60,000.00 3,240.00
0.0900 oh Tukang Pipa 85,000.00 7,650.00
0.0090 oh Kepala Tukang 87,500.00 787.50
0.0270 oh Mandor 90,000.00 2,430.00
Total : 14,107.50 23,250.00 37,357.50
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3"
1.2000 M' Pipa galvanis 20,000.00 24,000.00
0.1080 Oh Pekerja 60,000.00 6,480.00
0.1800 Oh Tukang Pipa 85,000.00 15,300.00
0.0180 Oh Kepala Tukang 87,500.00 1,575.00
0.0054 Oh Mandor 90,000.00 486.00
Total : 23,841.00 31,000.00 54,841.00
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5" - 1,5"
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
1.2000 m1 Pipa PVC 11,250.00 13,500.00
0.0360 oh Pekerja 60,000.00 2,160.00
0.0600 oh Tukang Pipa 85,000.00 5,100.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0018 oh Mandor 90,000.00 162.00
Total : 7,947.00 17,437.50 25,384.50
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2"
1.2000 m1 Pipa PVC 12,000.00 14,400.00
0.0540 oh Pekerja 60,000.00 3,240.00
0.0900 oh Tukang Pipa 85,000.00 7,650.00
0.0090 oh Kepala Tukang 87,500.00 787.50
0.0027 oh Mandor 90,000.00 243.00
Total : 11,920.50 18,600.00 30,520.50
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3" - 4"
1.2000 m1 Pipa PVC 13,000.00 15,600.00
0.0810 oh Pekerja 60,000.00 4,860.00
0.1350 oh Tukang Pipa 85,000.00 11,475.00
0.0135 oh Kepala Tukang 87,500.00 1,181.25
0.0041 oh Mandor 90,000.00 369.00
Total : 17,885.25 20,150.00 38,035.25
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5"

1.0000 bh Kran air 85,000.00 85,000.00
0.0250 bh Seal tape 3,000.00 75.00
0.0100 oh Pekerja 60,000.00 600.00
0.1000 oh Tukang Pipa 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 10,425.00 85,075.00 95,500.00
12 Memasang 1 buah Floor Drain
1.0000 Bh. Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " 225,000.00 225,000.00
1.0000 Bh. Floor Drain plastik 25,000.00 25,000.00
0.0100 Oh. Pekerja 60,000.00 600.00
0.1000 Oh. Tukang Batu 85,000.00 8,500.00
0.0100 Oh. Kepala Tukang 87,500.00 875.00
0.0050 Oh. Mandor 90,000.00 450.00

12a Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " Total : 10,425.00 225,000.00 235,425.00
12b Floor Drain plastik Total : 10,425.00 25,000.00 35,425.00
13 MEMASANG 1 M1 PIPA PVC TYPE AW f 6''
1.2000 m1 Pipa PVC 150,000.00 180,000.00
0.0810 oh Pekerja 60,000.00 4,860.00
0.1350 oh Tukang Pipa 80,000.00 10,800.00
0.0135 oh Kepala Tukang 87,500.00 1,181.25
0.0041 oh Mandor 90,000.00 369.00
Total : 17,210.25 232,500.00 249,710.25
14 MEMASANG 1 M1 PIPA GALVANIS f 3" FIN. CAT
1.2000 M' Pipa galvanis 20,000.00 24,000.00
0.3500 kg Cat Besi 70,500.00 24,675.00
0.1080 Oh Pekerja 60,000.00 6,480.00
0.1800 Oh Tukang Pipa 80,000.00 14,400.00
0.0180 Oh Kepala Tukang 87,500.00 1,575.00
0.0054 Oh Mandor 90,000.00 486.00
Total : 22,941.00 31,000.00 53,941.00
XI
PEKERJAAN BESI DAN ALUMINIUM (SNI 7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF 85,000.00 97,750.00
0.0060 oh Pekerja 60,000.00 360.00
0.0600 oh Tukang besi 85,000.00 5,100.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0003 oh Mandor 90,000.00 27.00
Total : 6,012.00 97,750.00 103,762.00
2 1 M2 PASANG JENDELA NAKO
1.1000 m2 Rangka + Kaca Nako 150,000.00 165,000.00
10.0000 bh Paku biasa 1 cm - 2,5 cm 14,000.00 140,000.00
7.0000 m' Besi strip 8,000.00 56,000.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.2000 oh Tukang besi 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0010 oh Mandor 90,000.00 90.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
Total : 30,840.00 361,000.00 391,840.00
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28
1.0500 lbr Seng plat 90,000.00 94,500.00
0.0150 kg Paku biasa 0,5" - 1" 14,000.00 210.00
0.0190 m3 Kayu papan kelas II/III 5,500,000.00 104,500.00
0.1500 oh Pekerja 60,000.00 9,000.00
0.4000 oh Tukang besi 85,000.00 34,000.00
0.0250 oh Kepala Tukang 87,500.00 2,187.50
0.0013 oh Mandor 90,000.00 117.00
Total : 45,304.50 199,210.00 244,514.50
4 1 m2 Membuat Pintu Besi Plat Baja Tebal 2 Mm Rangkap Rangka Baja Siku
32.8000 kg Besi Plat baja 15,000.00 492,000.00
15.0000 kg Besi siku L 30x30x3 15,000.00 225,000.00
0.0500 kg Kawat las 15,000.00 750.00
1.0500 oh Pekerja 60,000.00 63,000.00
1.0500 oh Tukang las 85,000.00 89,250.00
0.1050 oh Kepala Tukang 87,500.00 9,187.50
0.0520 oh Mandor 90,000.00 4,680.00
Total : 166,117.50 717,750.00 883,867.50
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)
1 1 BH PASANG KUNCI TANAM BIASA
1.0000 bh Kunci tanam biasa 225,000.00 225,000.00
0.0100 oh Pekerja 60,000.00 600.00
0.5000 oh Tukang besi 85,000.00 42,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 44,425.00 225,000.00 269,425.00
1.a 1 BH PASANG KUNCI TANAM BIASA + HANDLE PINTU
1.0000 bh Kunci tanam biasa 225,000.00 225,000.00
1.0000 ps ELT handle pintu dobel PR 511.05 275,000.00 275,000.00
0.0100 oh Pekerja 60,000.00 600.00
0.5000 oh Tukang besi 85,000.00 42,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0050 oh Mandor 90,000.00 450.00
Total : 44,425.00 500,000.00 544,425.00
2 1 PS PASANG ENGSEL PINTU
1.0000 ps Engsel pintu 50,000.00 50,000.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 50,000.00 65,034.50
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU
1.0000 ps Engsel jendela 50,000.00 50,000.00
0.0100 oh Pekerja 60,000.00 600.00
0.1000 oh Tukang besi 85,000.00 8,500.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.0005 oh Mandor 90,000.00 45.00
Total : 10,020.00 50,000.00 60,020.00
4 1 BH PASANG KAIT ANGIN
1.0000 ps Kait angin 50,000.00 50,000.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 50,000.00 65,034.50
5 1 BH PASANG KUNCI SLOT
1.0000 bh Kunci slot 140,000.00 140,000.00
0.0200 oh Pekerja 60,000.00 1,200.00
0.2000 oh Tukang besi 85,000.00 17,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0010 oh Mandor 90,000.00 90.00
Total : 20,040.00 140,000.00 160,040.00
6 1 M2 PASANG KACA, TEBAL 3 - 5 MM
1.1000 bh Kaca 115,000.00 126,500.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 126,500.00 141,534.50
6a 1 M2 PASANG KACA, TEBAL 10 MM
1.1000 bh Kaca 8 mm bening 212,000.00 233,200.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 233,200.00 248,234.50
6b 1 M2 PASANG DINDING KACA TEMPERED, TEBAL 10 MM
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
1.1000 bh Tempered Glass 10 mm 85,000.00 93,500.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 93,500.00 108,534.50
6c 1 M2 PASANG KACA AKRILIK, TEBAL 10 MM
1.1000 bh Akrilik bening transparan 10 mm 1,170,000.00 1,287,000.00
0.0150 oh Pekerja 60,000.00 900.00

0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 1,287,000.00 1,302,034.50
7 1 BH PASANG GRENDEL
1.0000 bh Grendel Horaro 25,000.00 25,000.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 25,000.00 40,034.50
8 1 BH PASANG espanogleth
1.0000 set Espagnoleth 85,000.00 85,000.00
0.0150 oh Pekerja 60,000.00 900.00
0.1500 oh Tukang besi 85,000.00 12,750.00
0.0150 oh Kepala Tukang 87,500.00 1,312.50
0.0008 oh Mandor 90,000.00 72.00
Total : 15,034.50 85,000.00 100,034.50
XIII
PEK. PENUTUP LANTAI DAN DINDING (SNI 7395:2008)
1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM Ex. Roman
1.0000 m2 Keramik 30 x 30 kelas I T. 1cm 60,000.00 60,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.0600 kg Semen warna/semen grouting 15,000.00 900.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 80,500.00 158,462.50
1a 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM ex. AsiaTile
1.0000 m2 Keramik 40 x 40 kelas I crm 55,000.00 55,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 75,500.00 153,462.50
1b 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM Ex. Asiatile
1.0000 m2 Keramik 30 x 30 kelas I 50,000.00 50,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 70,500.00 148,462.50
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM ex: Asiatile

0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 68,960.00 146,922.50
3 1 M1 PASANG PLIN KERAMIK 10 X 30 CM
0.3780 bh Keramik 30 x 30 cm 60,000.00 22,680.00
0.0030 m3 Pasir Pasang 180,000.00 540.00
0.0900 oh Pekerja 60,000.00 5,400.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0900 oh Tukang batu 85,000.00 7,650.00
0.0090 oh Kepala Tukang 87,500.00 787.50
0.0050 oh Mandor 90,000.00 450.00
Total : 14,287.50 25,431.00 39,718.50
3a 1 M1 PASANG PLIN KERAMIK 10 X 20 CM ex. Asia
1.0000 m1 Keramik 10 x 20 kelas II 4,000.00 4,000.00
0.0030 m3 Pasir Pasang 180,000.00 540.00
0.0900 oh Pekerja 60,000.00 5,400.00
0.0900 oh Tukang batu 85,000.00 7,650.00
0.0090 oh Kepala Tukang 87,500.00 787.50
0.0050 oh Mandor 90,000.00 450.00
Total : 14,287.50 6,751.00 21,038.50
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM ex : Roman
26.5000 bh Keramik 20 x 20 cm 2,000.00 53,000.00
0.0180 m3 Pasir Pasang 180,000.00 3,240.00
0.9000 oh Pekerja 60,000.00 54,000.00
0.4500 oh Tukang batu 85,000.00 38,250.00
0.0450 oh Kepala Tukang 87,500.00 3,937.50
0.0450 oh Mandor 90,000.00 4,050.00
Total : 100,237.50 67,835.00 168,072.50
4a 1 M2 PASANG DINDING KERAMIK 20 X 25 CM ex : Asiatile
0.0180 m3 Pasir Pasang 180,000.00 3,240.00
0.9000 oh Pekerja 60,000.00 54,000.00
0.4500 oh Tukang batu 85,000.00 38,250.00
0.0450 oh Kepala Tukang 87,500.00 3,937.50
0.0450 oh Mandor 90,000.00 4,050.00
Total : 100,237.50 64,835.00 165,072.50
5 1 M2 PASANG BATU ALAM 30 X 30 CM
11.8700 bh Batu alam 30 x 30 cm 7,545.45 89,564.55
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 110,064.55 188,027.05
5a 1 M2 PASANG BATU ALAM 30 X 30 CM Andesit Bakar
1.0000 m2 Batu AND 30 x 60 hitam bkr 95,000.00 95,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 115,500.00 193,462.50
6 1 M1 PASANG PLIN KAYU 2 X 10 CM
0.0030 m3 Papan Kayu Kelas II 5,500,000.00 16,500.00
0.0500 kg Paku sekrup 3,5' 20,000.00 1,000.00
0.1200 oh Pekerja 60,000.00 7,200.00
0.1200 oh Tukang kayu 85,000.00 10,200.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0060 oh Mandor 90,000.00 540.00
Total : 18,990.00 17,500.00 36,490.00
7 1 M2 PASANG LANTAI KERAMIK 40 X 40 Polis homogenius
1.0000 m2 Keramik 40 x 40 cm polis Granito Salsa Ivary 150,000.00 150,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 170,500.00 248,462.50
8 1 M2 PASANG LANTAI KERAMIK 40 X 40 Unpolis homogenius
1.0000 m2 Keramik 40 x 40 cm unpolis Granito Salsa Ivary 150,000.00 150,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 170,500.00 248,462.50
9 1 M2 PASANG LANTAI KERAMIK 30 x 30 Unpolis
1.0000 m2 Keramik 30x30 Roman 60,000.00 60,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 80,500.00 158,462.50
9.a 1 M2 PASANG LANTAI KERAMIK 30 x 30 Unpolis
1.0000 m2 Granito salsa ivary 30 X 30 unpolished 135,000.00 135,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 155,500.00 233,462.50
10 1 M2 PASANG LANTAI KERAMIK 20 x 40 Unpolis
1.0000 m2 Keramik 20x40 Roman 60,000.00 60,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 80,500.00 158,462.50
11 1 M1 PASANG CUTTING KERAMIK 10X60
1.8000 bh CUTTING Ukuran 10x60 23,000.00 41,400.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 41,802.50 119,765.00
12 1 M1 PASANG CUTTING KERAMIK 10X40
2.5000 bh CUTTING Ukuran 10x40 20,000.00 50,000.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 50,402.50 128,365.00
13 1 M2 MEMASANG FLOOR HARDENER
0.2000 kg Drymix floor hardener @ 25 kg 5,800.00 1,160.00
0.1200 oh Pekerja 60,000.00 7,200.00
0.1500 oh Tukang batu 85,000.00 12,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 26,162.50 1,160.00 27,322.50
14 1 M2 PASANG KERAMIK DINDING 30X60 ex.GRANITO
1.0000 m2 Granito salsa ivary 30 x 60 polished 250,000.00 250,000.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 251,302.50 329,265.00
15 1 M1 PASANG PLINT KERAMIK DINDING 10X60 ex.GRANITO
0.4000 bh Granito lunar terra 60 x 60 unpolished 60,000.00 24,000.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 25,302.50 103,265.00
15.a 1 M1 PASANG PLINT KERAMIK DINDING 10X60 ex.GRANITO
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 21,302.50 99,265.00
15.b 1 M1 PASANG PLINT KERAMIK DINDING 20X60
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 29,102.50 107,065.00
16 1 M2 PASANG LANTAI KERAMIK 60 x 60 polis ex. GRANITO
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 200,500.00 278,462.50
17 1 M2 PASANG LANTAI KERAMIK 60 x 60 Unpolis ex. GRANITO
1.0000 m2 Granito salsa ivary 60 x 60 unpolished 180,000.00 180,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 200,500.00 278,462.50
18 1 M1 PASANG BORDER KERAMIK 30X60 ex.GRANITO
1.8000 bh Granito salsa ivary 60 x 60 unpolished 30,000.00 54,000.00
0.0150 m3 Pasir Pasang 180,000.00 2,700.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.2000 oh Tukang batu 85,000.00 17,000.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0120 oh Mandor 90,000.00 1,080.00
Total : 31,130.00 64,475.00 95,605.00
19 1 M1 PASANG BORDER KERAMIK 20X40 ex.GRANITO
1.2500 bh Granito salsa ivary 40 x 40 unpolished 25,000.00 31,250.00
0.0150 m3 Pasir Pasang 180,000.00 2,700.00
0.2000 oh Pekerja 60,000.00 12,000.00
0.2000 oh Tukang batu 85,000.00 17,000.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0120 oh Mandor 90,000.00 1,080.00
Total : 31,130.00 41,725.00 72,855.00
20 1 M2 PASANG LANTAI KERAMIK 40 x 40 UNPOLIS ex. GRANITO
1.0000 m2 Granito salsa ivary 40 x 40 unpolished 150,000.00 150,000.00
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 170,500.00 248,462.50
21 1 M2 PASANG LANTAI KERAMIK 80 x 80 POLIS ex. GRANITO
0.0450 m3 Pasir Pasang 180,000.00 8,100.00
0.7000 oh Pekerja 60,000.00 42,000.00
0.3500 oh Tukang batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.0350 oh Mandor 90,000.00 3,150.00
Total : 77,962.50 210,500.00 288,462.50
XIV PEKERJAAN PENGECATAN (SNI 2002)
1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni 36,000.00 7,200.00
0.1500 kg Dempul 30,000.00 4,500.00
0.1700 kg Cat dasar 40,000.00 6,800.00
0.2600 kg Cat Penutup 2x 30,000.00 7,800.00
0.0700 oh Pekerja 60,000.00 4,200.00
0.0090 oh Tukang cat 80,000.00 720.00
0.0060 oh Kepala Tukang 87,500.00 525.00
0.0025 oh Mandor 90,000.00 225.00
Total : 5,670.00 26,300.00 31,970.00
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS

0.1500 kg Vernis 45,000.00 6,750.00
0.0500 kg Dempul 30,000.00 1,500.00
0.1000 lbr Amplas 5,500.00 550.00
0.0100 bh Kuas 8,000.00 80.00
0.1600 oh Pekerja 60,000.00 9,600.00
0.1600 oh Tukang cat 80,000.00 12,800.00
0.0160 oh Kepala Tukang 87,500.00 1,400.00
0.0025 oh Mandor 90,000.00 225.00
Total : 24,025.00 8,880.00 32,905.00
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,
0.1000 kg Plamir 30,000.00 3,000.00
0.1000 kg Cat dasar 40,000.00 4,000.00
0.2600 kg Cat Penutup 2x 30,000.00 7,800.00
0.0200 oh Pekerja 60,000.00 1,200.00
0.0630 oh Tukang cat 80,000.00 5,040.00
0.0063 oh Kepala Tukang 87,500.00 551.25
0.0025 oh Mandor 90,000.00 225.00
Total : 7,016.25 14,800.00 21,816.25
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1200 kg Cat dasar 40,000.00 4,800.00
0.1800 kg Cat Penutup 2x 30,000.00 5,400.00
0.0280 oh Pekerja 60,000.00 1,680.00
0.0420 oh Tukang cat 80,000.00 3,360.00
0.0042 oh Kepala Tukang 87,500.00 367.50
0.0025 oh Mandor 90,000.00 225.00
Total : 5,632.50 10,200.00 15,832.50
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI
0.1000 kg Meni besi 35,000.00 3,500.00
0.0100 lbr Kuas 8,000.00 80.00
0.0200 oh Pekerja 60,000.00 1,200.00
0.2000 oh Tukang cat 80,000.00 16,000.00
0.0200 oh Kepala Tukang 87,500.00 1,750.00
0.0100 oh Mandor 90,000.00 900.00
Total : 19,850.00 3,580.00 23,430.00
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI
0.3000 kg Cat besi 70,500.00 21,150.00
0.0060 oh Pekerja 60,000.00 360.00
0.0600 oh Tukang cat 80,000.00 4,800.00
0.0120 oh Kepala Tukang 87,500.00 1,050.00
0.0060 oh Mandor 90,000.00 540.00
Total : 6,750.00 21,150.00 27,900.00
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR
0.5220 ltr Politur 55,000.00 28,710.00
2.0000 lbr Amplas 5,500.00 11,000.00
0.0600 oh Pekerja 60,000.00 3,600.00
0.0600 oh Tukang cat 80,000.00 4,800.00
0.0160 oh Kepala Tukang 87,500.00 1,400.00
0.0025 oh Mandor 90,000.00 225.00
Total : 10,025.00 39,710.00 49,735.00

8 1 M2 PELABURAN WATERPROOFING COATING SIKA
3.5000 kg Sika RainTite @ 20 kg 44,950.00 157,325.00
1.0000 bh kuas 8,000.00 8,000.00
0.0600 oh Tukang cat 80,000.00 4,800.00
0.0160 oh Kepala Tukang 87,500.00 1,400.00
0.0025 oh Mandor 90,000.00 225.00
Total : 6,425.00 165,325.00 171,750.00

9 1 M2 PELABURAN WATERPROOFING MEMBRAN SHEET
3.5000 kg Sika RainTite @ 20 kg 44,950.00 157,325.00
5.2500 lbr (Kasa untuk Sika RainTite) 0,2 x 1m 12,500.00 65,625.00
1.0000 bh kuas 8,000.00 8,000.00
0.0600 oh Tukang cat 80,000.00 4,800.00
0.0160 oh Kepala Tukang 87,500.00 1,400.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
0.0025 oh Mandor 90,000.00 225.00
Total : 6,425.00 230,950.00 237,375.00

10 1 M2 PELABURAN CAT WATERPROOFING
1.7500 kg Cat Aquaproof Warna 48,000.00 84,000.00
1.0000 bh kuas 8,000.00 8,000.00
0.0600 oh Tukang cat 80,000.00 4,800.00
0.0160 oh Kepala Tukang 87,500.00 1,400.00
0.0025 oh Mandor 90,000.00 225.00
Total : 6,425.00 92,000.00 98,425.00
XV PEKERJAAN TETEMPELAN STYLE BALI

1 1 M2 PASANGAN BATA GOSOK 2 MUKA
110.0000 bh Bata Gosok 2,000.00 220,000.00
8.4000 kg Semen 50 Kg 1,250.00 10,500.00
Upah Kerja ( Lumpsum) 85,000.00 85,000.00
Total : 85,000.00 230,500.00 315,500.00
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA
13.7500 bh Paras Kerobokan 6,000.00 82,500.00
8.4000 kg Semen 50 Kg 1,250.00 10,500.00
Total : 80,000.00 93,000.00 173,000.00
2a 1 M2 PASANGAN BATU CANDI 1 MUKA
1.1000 m2 Batu candi hitam 20 x 20 65,000.00 71,500.00
8.4000 kg Semen 50 Kg 1,250.00 10,500.00
Total : 80,000.00 82,000.00 162,000.00
3 1 M2 PASANGAN BATA GOSOK 1 MUKA
55.0000 bh Bata Tulikup 1,250.00 68,750.00
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Total : 80,000.00 74,000.00 154,000.00
3a 1 M2 PASANGAN BATA EXPOSE
27.5000 bh Bata Tulikup 2,000.00 55,000.00
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Total : 80,000.00 60,250.00 140,250.00
3b 1 M2 PASANGAN BATU PALIMANAN
2.5000 bh Batu palimanan cirebon 20 x 40 75,000.00 187,500.00
5.0000 kg Semen 50 Kg 1,250.00 6,250.00
Total : 80,000.00 193,750.00 273,750.00
3c 1 M2 PASANGAN BATU GREEN SUKABUMI
18.3333 bh GREEN SUKABUMI 6,000.00
4.2000 kg Semen Sika 50 Kg 55,000.00 231,000.00
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Upah Kerja ( Lumpsum) 80,000.00
Total : 236,250.00 236,250.00
4 1 M2 PASANGAN PARAS 1 MUKA

18.3333 bh Batu paras 6,000.00 110,000.00
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Total : 80,000.00 115,250.00 195,250.00
4a 1 M2 PASANGAN BATU CANDI ex. Karangasem
12.2500 bh Batu candi hitam 30 x 30 5,416.67 66,354.17
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Total : 80,000.00 71,604.17 151,604.17
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA
55.0000 bh Bata gosok 2,000.00 110,000.00
4.4917 bh Batu paras 6,000.00 26,950.00
5.2500 kg Semen 50 Kg 1,250.00 6,562.50
Total : 80,000.00 143,512.50 223,512.50
6 1 M2 PASANGAN BATA GOSOK DIUKIR
55.0000 bh Bata gosok 2,000.00 110,000.00
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Total : 90,000.00 115,250.00 205,250.00
7 1 M2 PASANGAN PARAS DIUKIR
18.3333 bh Batu paras 6,000.00 110,000.00
4.2000 kg Semen 50 Kg 1,250.00 5,250.00
Total : 90,000.00 115,250.00 205,250.00
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
55.0000 bh Bata gosok 2,000.00 110,000.00
4.4917 bh Batu paras 6,000.00 26,950.00
5.2500 kg Semen 50 Kg 1,250.00 6,562.50
Total : 90,000.00 143,512.50 233,512.50
9 1 UNIT SANGGAH KEMULAN BT HITAM 40cm x 90cm ATAP IJUK

30.0000 bh Batu hitam singaraja 20 x 40 70,000.00 2,100,000.00
1.0000 kg Semen 40 kg gresik 50,000.00 50,000.00
0.9800 m3 kayu cempaka 2,500,000.00 2,450,000.00
90.0000 kg ijuk 7,000.00 630,000.00
-
Total : 80,000.00 5,230,000.00 5,310,000.00
10 1 UNIT SANGGAH KEMULAN BT HITAM 40cm x 90cm ATAP GENTENG
1.0000 kg Semen 40 kg gresik 50,000.00 50,000.00
0.7600 m3 kayu cempaka 2,500,000.00 1,900,000.00
90.0000 bh genteng plentong 1,500.00 135,000.00
20.0000 bh bubungan mini 16,000.00 320,000.00
Total : 80,000.00 4,225,000.00 4,305,000.00

11 1 UNIT SANGGAH KEMULAN PARAS BATA 40cm x 90cm ATAP IJUK
150.0000 bh Bata gosok ex tulikup 2,000.00 300,000.00
100.0000 bh paras silakarang 7,000.00 700,000.00
1.0000 sak Semen 40 kg gresik 50,000.00 50,000.00
0.9800 m3 kayu cempaka 2,500,000.00 2,450,000.00
98.0000 kg ijuk 7,000.00 686,000.00
Upah Kerja ( Lumpsum) -
Total : - 4,186,000.00 4,186,000.00

12 1 UNIT SANGGAH KEMULAN PARAS BATA 40cm x 90cm ATAP GENTENG
0.7650 m3 kayu cempaka 2,500,000.00 1,912,500.00
20.0000 bh bubungan mini 16,000.00 320,000.00
Total : 80,000.00 3,241,500.00 3,321,500.00

13 1 UNIT SANGGAH KEMULAN BIAS MELELA 40cm x 90cm ATAP IJUK
2.1000 m3 pasir melela 195,000.00 409,500.00
0.9200 m3 kayu cempaka 2,500,000.00 2,300,000.00
98.0000 kg ijuk 7,000.00 686,000.00
Upah Kerja ( Lumpsum) -
Total : - 4,434,500.00 4,434,500.00

14 1 UNIT SANGGAH KEMULAN BIAS MELELA 40cm x 90cm ATAP GENTENG
2.1000 m3 pasir melela 195,000.00 409,500.00
0.7000 m3 kayu cempaka 2,500,000.00 1,750,000.00
20.0000 bh bubungan mini 16,000.00 320,000.00
Total : 80,000.00 3,513,500.00 3,593,500.00
15 1 UNIT SANGGAH PERTIWI BATU HITAM ATAP IJUK 190cmX190cm

1.8500 m3 kayu cempaka 2,500,000.00 4,625,000.00
315.0000 kg ijuk 7,000.00 2,205,000.00
-
Total : 80,000.00 11,440,000.00 11,520,000.00
16 1 UNIT SANGGAH PERTIWI BATU HITAM ATAP GENTENG 190cmx190cm

1.4000 m3 kayu cempaka 2,500,000.00 3,500,000.00
40.0000 bh bubungan mini 16,000.00 640,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
-
Total : 80,000.00 8,915,000.00 8,995,000.00
17 1 UNIT SANGGAH PERTIWI PARAS BATA ATAP IJUK 190cmx190cm

305.0000 bh Bata ex tulikup 2,000.00 610,000.00
210.0000 bh paras silakarang 7,000.00 1,470,000.00
1.8800 m3 kayu cempaka 2,500,000.00 4,700,000.00
315.0000 kg ijuk 7,000.00 2,205,000.00
-
Total : 80,000.00 9,045,000.00 9,125,000.00
18 1 UNIT SANGGAH PERTIWI PARAS BATA ATAP GENTENG 190cmx190cm

305.0000 bh Bata ex tulikup 2,000.00 610,000.00
1.4300 m3 kayu cempaka 2,500,000.00 3,575,000.00
40.0000 bh bubungan mini 16,000.00 640,000.00
-
Total : 80,000.00 6,460,000.00 6,540,000.00
19 1 UNIT SANGGAH PERTIWI BIAS MELELA ATAP IJUK 190cmx190cm

5.0000 m3 pasir melela 195,000.00 975,000.00
20.0000 sak Semen 40 kg gresik 50,000.00 1,000,000.00
1.8800 m3 kayu cempaka 2,500,000.00 4,700,000.00
315.0000 kg ijuk 7,000.00 2,205,000.00
-
Total : 80,000.00 9,531,000.00 9,611,000.00
20 1 UNIT SANGGAH PERTIWI BIAS MELELA ATAP GENTENG 190cmx190cm

5.0000 m3 pasir melela 195,000.00 975,000.00
1.3500 m3 kayu cempaka 2,500,000.00 3,375,000.00
40.0000 bh bubungan mini 16,000.00 640,000.00
-
Total : 80,000.00 6,771,000.00 6,851,000.00
21 1 UNIT SANGGAH HYANG IBU BATU HITAM ATAP IJUK 200CMX200CM

3.2400 m3 kayu cempaka 2,500,000.00 8,100,000.00
470.0000 kg ijuk 7,000.00 3,290,000.00
-
Total : 80,000.00 27,690,000.00 27,770,000.00
22 1 UNIT SANGGAH HYANG IBU BATU HITAM ATAP GENTENG 200CMX200CM

3.0000 m3 kayu cempaka 2,500,000.00 7,500,000.00
75.0000 bh bubungan mini 16,000.00 1,200,000.00
-
Total : 80,000.00 25,337,500.00 25,417,500.00
23 1 UNIT SANGGAH HYANG IBU PARAS BATA ATAP IJUK 200CMX200CM

525.0000 bh Bata ex tulikup 2,000.00 1,050,000.00
3.2400 m3 kayu cempaka 2,500,000.00 8,100,000.00
470.0000 kg ijuk 7,000.00 3,290,000.00
-
Total : 80,000.00 15,165,000.00 15,245,000.00
24 1 UNIT SANGGAH HYANG IBU PARAS BATA ATAP GENTENG 200CMX200CM

525.0000 bh Bata ex tulikup 2,000.00 1,050,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
3.0000 m3 kayu cempaka 2,500,000.00 7,500,000.00
75.0000 bh bubungan mini 16,000.00 1,200,000.00
-
Total : 80,000.00 12,812,500.00 12,892,500.00
25 1 UNIT SANGGAH HYANG IBU BIAS MELELA ATAP IJUK 200CMX200CM

8.0000 m3 pasir melela 195,000.00 1,560,000.00
3.2400 m3 kayu cempaka 2,500,000.00 8,100,000.00
470.0000 kg ijuk 7,000.00 3,290,000.00
-
Total : 80,000.00 15,575,000.00 15,655,000.00
26 1 UNIT SANGGAH HYANG IBU BIAS MELELA ATAP GENTENG 200CMX200CM

8.0000 m3 pasir melela 195,000.00 1,560,000.00
3.0000 m3 kayu cempaka 2,500,000.00 7,500,000.00
75.0000 bh bubungan mini 16,000.00 1,200,000.00
-
Total : 80,000.00 13,152,500.00 13,232,500.00
27 1 UNIT SANGGAH TAKSU BATU HITAM ATAP IJUK 40cmx40cm

0.6300 m3 kayu cempaka 2,500,000.00 1,575,000.00
75.0000 kg ijuk 7,000.00 525,000.00
Total : 80,000.00 3,537,500.00 3,617,500.00
28 1 UNIT SANGGAH TAKSU BATU HITAM ATAP GENTENG 40cmx40cm

0.6300 m3 kayu cempaka 2,500,000.00 1,575,000.00
16.0000 bh bubungan mini 16,000.00 256,000.00
Total : 80,000.00 3,451,000.00 3,531,000.00
29 1 UNIT SANGGAH TAKSU PARAS BATA ATAP IJUK 40cmx40cm

0.6150 m3 kayu cempaka 2,500,000.00 1,537,500.00
75.0000 kg ijuk 7,000.00 525,000.00
Total : 80,000.00 2,830,000.00 2,910,000.00
30 1 UNIT SANGGAH TAKSU PARAS BATA ATAP GENTENG 40cmx40cm

0.6000 m3 kayu cempaka 2,500,000.00 1,500,000.00
16.0000 bh bubungan mini 16,000.00 256,000.00
Upah Kerja ( Lumpsum) 80,000.00 80,000.00 -
-
Total : 80,000.00 2,628,500.00 2,708,500.00
31 1 UNIT SANGGAH TAKSU BIAS MELELA ATAP IJUK 40cmx40cm

2.0000 m3 pasir melela 195,000.00 390,000.00
0.6150 m3 kayu cempaka 2,500,000.00 1,537,500.00
75.0000 kg ijuk 7,000.00 525,000.00
-
Total : 80,000.00 2,845,000.00 2,925,000.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
32 1 UNIT SANGGAH TAKSU BIAS MELELA ATAP GENTENG 40cmx40cm
2.0000 m3 pasir melela 195,000.00 390,000.00
0.6000 m3 kayu cempaka 2,500,000.00 1,500,000.00
16.0000 bh bubungan mini 16,000.00 256,000.00
-
Total : 80,000.00 2,643,500.00 2,723,500.00
33 1 M2 PASANGAN PARAS SILAKARANG
8.4000 kg Semen 50 Kg 1,150.00 9,660.00
Total : 80,000.00 78,410.00 158,410.00
34 1 M2 PASANGAN BATU ANDESIT + PALIMANAN
5.7000 bh Batu Andesit 30x60 11,875.00 67,687.50
2.5000 bh Batu Palimanan 20 x 40 7,000.00 17,500.00
15.2500 kg Semen 50 Kg 1,150.00 17,537.50
0.5000 kg Coating Natural Dop 22,000.00
Total : 80,000.00 102,725.00 182,725.00

35 1 M2 PASANGAN BATU SERAI
1.0000 m2 Batu serai 65,000.00 65,000.00
8.4000 kg Semen 50 Kg 1,150.00 9,660.00
Total : 80,000.00 74,660.00 154,660.00
XVI PEKERJAAN LANDSCAPE

1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225
1.0000 m2 Paving 10 x 20 cm tebal 6 cm K225 40,000.00 40,000.00
0.2500 oh Tukang Batu 85,000.00 21,250.00
0.0250 oh Kepala Tukang 87,500.00 2,187.50
0.7500 oh Pekerja 60,000.00 45,000.00
0.0250 oh Mandor 90,000.00 2,250.00
Total : 70,687.50 40,000.00 110,687.50
2 Paving 10 x 20 cm tebal 6 cm K350 42,000.00 70,687.50 42,000.00 112,687.50
7 Paving 20 x 20 cm tebal 6 cm K225 warna 60,000.00 70,687.50 60,000.00 130,687.50
10 Paving 20 x 20 cm tebal 8 cm K225 warna 75,000.00 70,687.50 75,000.00 145,687.50
16 Paving Tiga Berlian tebal 6 cm K225 80,000.00 70,687.50 80,000.00 150,687.50
16a Paving segi enam xexagon 8 cm K225 Pc 70,687.50 - 70,687.50
17 1 M2 PASANGAN GRASS BLOCK
1.0000 m2 Grass Block 25,000.00 25,000.00
0.0690 m3 Pasir Urug 135,000.00 9,315.00
0.5000 oh Tukang Batu 85,000.00 42,500.00
0.0500 oh Kepala Tukang 87,500.00 4,375.00
1.0000 oh Pekerja 60,000.00 60,000.00
0.0500 oh Mandor 90,000.00 4,500.00
Total : 111,375.00 34,315.00 145,690.00
18 1 M2 PASANGAN KORAL SIKAT
1.2000 zak Koral Sikat 45,000.00 54,000.00
9.2800 zak Semen 1,150.00 10,672.00
0.2000 m3 Pasir pasang 180,000.00 36,000.00
0.2500 oh Tukang Batu 85,000.00 21,250.00
0.0100 oh Kepala Tukang 87,500.00 875.00
0.6250 oh Pekerja 60,000.00 37,500.00
0.0310 oh Mandor 90,000.00 2,790.00
Total : 62,415.00 100,672.00 163,087.00
19 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225
1.0000 m1 Kanstein Bulat(P:50,T:30,La:10,Lb:16 cm K225 40,000.00 40,000.00
0.4500 zak Semen 50 Kg 1,150.00 517.50
0.0023 m3 Pasir Pasang 180,000.00 414.00
0.3500 oh Tukang Batu 85,000.00 29,750.00
0.0350 oh Kepala Tukang 87,500.00 3,062.50
0.9500 oh Pekerja 60,000.00 57,000.00
0.0950 oh Mandor 90,000.00 8,550.00
(Rp) (Rp) (Rp) (Rp)
1 4 3 4 5 6
Total : 98,362.50 40,931.50 139,294.00
20 Kanstein Jumbo (P:50,L:15,T:30 cm K225) 40,000.00 98,362.50 40,931.50 139,294.00
21 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) 40,000.00 98,362.50 40,931.50 139,294.00
21a Kanstein Kursi (P:50,L:10,T:40 cm K225) 98,362.50 931.50 99,294.00
22 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat 23,000.00 6,532.00
0.0710 kg Thiner 43,000.00 3,053.00
0.0300 oh Tukang Cat 80,000.00 2,400.00
0.0030 oh Kep. Tukang 87,500.00 262.50
0.1500 oh Pekerja 60,000.00 9,000.00
0.0150 oh Mandor 90,000.00 1,350.00
Total : 13,012.50 9,585.00 22,597.50
XVII PEKERJAAN ELEKTRIKAL
1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 16,000.00 128,000.00
3.0000 bt Pipa Clipsal 20 mm hitam 9,000.00 27,000.00
2.0000 bh Tee dos clipsal 20 mm hitam 2,000.00 4,000.00
15.0000 bj Klem clipsal 20 mm hitam 500.00 7,500.00
3.0000 bj Sock clipsal 20 mm hitam 1,500.00 4,500.00
1.0000 bj Inbow dos plastik clipsal E 157 P 1,000.00 1,000.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00 172,000.00 197,000.00
2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 16,000.00 160,000.00
3.0000 bt Pipa Clipsal 20 mm hitam 9,000.00 27,000.00
1.0000 bh Tee dos clipsal 20 mm hitam 2,000.00 2,000.00
15.0000 bj Klem clipsal 20 mm hitam 500.00 7,500.00
4.0000 bj Sock clipsal 20 mm hitam 1,500.00 6,000.00
1.0000 m1 Pipa flexible clipsal 20 mm hitam 3,000.00 3,000.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00 25,000.00
Total : 25,000.00 231,500.00 256,500.00
2 1 Bh. Pasang Saklar/ Stop Kontak
1.0000 bh Saklar tunggal [1 way 1 gang] setara brocco 35,000.00 35,000.00
1.0000 bh Saklar double [1 way 2 gang] setara brocco 40,000.00 40,000.00
1.0000 bh Stop kontak setara brocco 35,000.00 35,000.00
1.0000 bh bok MK 4,000.00 4,000.00
2a Saklar tunggal [1 way 1 gang] setara brocco Total : 35,000.00 35,000.00
2b Saklar double [1 way 2 gang] setara brocco Total : 40,000.00 40,000.00
2c Stop kontak setara brocco Total : - 35,000.00 35,000.00
3 1 TITIK INSTALASI TELEPHONE

25.0000 m1 Kabel telephone 9,500.00 237,500.00
8.0000 bt Pipa Clipsal 20 mm putih 9,000.00 72,000.00
1.0000 bh Tee dos clipsal 20 mm putih 2,000.00 2,000.00
25.0000 bj Klem clipsal 20 mm putih 500.00 12,500.00
5.0000 bj Sock clipsal 20 mm putih 1,500.00 7,500.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 332,500.00 332,500.00
4 1 TITIK INSTALASI MATV

20.0000 m1 Coaxial cable 5C-75 ohm commscof 3,000.00 60,000.00
6.0000 bt Pipa Clipsal 20 mm putih 9,000.00 54,000.00
2.0000 bh Tee dos clipsal 20 mm putih 2,000.00 4,000.00
20.0000 bj Klem clipsal 20 mm putih 500.00 10,000.00
6.0000 bj Sock clipsal 20 mm putih 1,500.00 9,000.00
1.0000 ttk Biaya pasang 25,000.00 25,000.00
Total : 25,000.00 138,000.00 163,000.00
5 1 Bh. Pasang Lampu
1.0000 bh Lampu TL 2x18 Watt+EBC Philips (Armatur V Shape) 180,000.00 180,000.00
1.0000 bh Lampu TL 2x36 Watt+EBC Philips (Armatur V Shape) 400,000.00 400,000.00
1.0000 bh Lampu down light PLC 14 watt Philips dia 14 mm 50,000.00 50,000.00
1.0000 bh Lampu LED Spotlight 7x1W 100,000.00 100,000.00
1.0000 bh Lampu Gantung 20,000.00 20,000.00
1.0000 bh Material Bantu 25,000.00 25,000.00
5a Lampu TL 2x18 Watt+EBC Philips (Armatur V Shape) Total : 180,000.00 180,000.00
5b Lampu TL 2x36 Watt+EBC Philips (Armatur V Shape) Total : - 400,000.00 400,000.00
5c Lampu down light PLC 14 watt Philips dia 14 mm Total : - 50,000.00 50,000.00
5d Lampu LED Spotlight 7x1W Total : - 100,000.00 100,000.00
5e Lampu Gantung Total : - 20,000.00 20,000.00
REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN
BULAN JANUARI 2017
NO URAIAN PEKERJAAN HARGA

1 2 3
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER Rp. 381,145.00
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK Rp. 69,605.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI PLESTERAN Rp. 1,172,100.00
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT Rp. 934,875.00
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU Rp. 1,042,925.00
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN Rp. 10,500.00
7 1 M2 PEMBUATAN BEDENG BURUH Rp. 968,175.00
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM Rp. 193,755.00
9 1 M2 PEMBUATAN STEGGER DARI BAMBU Rp. 44,110.00
10 1 M2 PEMBUATAN JALAN SEMENTARA Rp. 107,820.00
11 1 M3 BONGKARAN BETON BERTULANG Rp. 429,990.00
12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH Rp. 402,990.00
II PEKERJAAN TANAH (SNI 2835 : 2008)

1 1 M3 GALIAN TANAH BIASA DALAM 1 METER Rp. 47,250.00
4 1 M3 GALIAN TANAH KERAS DALAM 1METER Rp. 62,880.00
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER Rp. 95,400.00
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER Rp. 76,050.00
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER Rp. 3,450.00
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER Rp. 20,700.00
9 1 M3 URUGAN KEMBALI Rp. 19,350.00
10 1 M3 PEMADATAN TANAH ( Per 20 Cm ) Rp. 34,500.00
11 1 M3 URUGAN PASIR URUG Rp. 180,900.00
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM Rp. 52,350.00
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan Rp. 155,250.00
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN Rp. 148,500.00
15 1 M3 URUGAN LIMESTONE PADAT Rp. 155,250.00
III PEKERJAAN PONDASI (SNI 2836 : 2008)

1 1 M3 BATU KALI/BATU BELAH CAMP. 1 PC : 3 PS Rp. 694,262.50
5 1 M3 BATU KALI /BATU BELAH CAMP. 1 PC : 8 PS Rp. 584,432.50
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI/BATU BELAH Rp. 1,779,927.50
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M Rp. 663,260.00
8 1 M3 PASANGAN BATU KOSONG Rp. 352,792.50
9 1 M1 PEMBUATAN TIANG PANCANG 35 CM X 35 CM BETON BERTULANG Rp. 536,685.00
10 1 M1 PEMBUATAN TIANG PANCANG 40 CM X 40 CM BETON BERTULANG Rp. 681,767.50
IV PEKERJAAN DINDING (SNI 6897 : 2008)

1 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS Rp. 219,875.00
Hal. 83
1 2 3
6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS Rp. 106,357.50
12 1 M2 PASANGAN BATA RYAN (ABBLE) 1 BATA 140 KG PC Rp. 175,000.00
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) / BATAKO Rp. 84,010.00

14 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI Rp. 68,410.00
15 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM Rp. 1,247,675.00
16 1 M2 PAS.DINDING BATA RINGAN T. 12 CM,P. 60 CM, L. 20 CM TANPA BESI Rp. 175,000.00
17 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU Rp. 165,535.50
18 1 M2 PASANGAN DINDING PATYSI GYPZUM 9 MM, RANGKA METAL STUD Rp. 245,874.17
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)

1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM Rp. 54,122.10
7 1 M2 PLESTERAN CAMP. 1 PC ; 7 PS TEBAL 15 MM Rp. 42,978.90
9 1 M2 PLESTERAN CAMP. 1 PC. ; 1/2 KP ; 3 PS, TEBAL 15 MM Rp. 43,689.00
10 1 M2 PLESTERAN CAMP. 1 PC ; 2 KP ; 8 PP, TEBAL 15 MM Rp. 41,945.00
11 1 M2 PLESTERAN CAMP. 1 PC MERAH ; 1 KP ; 1 PS, TEBAL 15 MM Rp. 37,008.00
12 1 M2 PLESTERAN CAMP. 1 PC MERAH ; 1 KP ; 2PS, TEBAL 15 MM Rp. 37,884.00
18 1 M2 PLESTERAN CAMP. 1 PC MERAH ; 1 KP ; 2PS, TEBAL 20 MM Rp. 53,163.00
19 1 M2 BERAPEN 1 PC : 5 PS, TEBAL 15 MM Rp. 27,436.60
20 1 M2 PLESTERAN SKONING 1 PC ; 2 PS, LEBAR 10 MM Rp. 45,575.00
21 1 M2 PLESTERAN GRANIT 1 PC ; 2 GRANIT , TEBAL 10 MM Rp. 2,761,707.50
22 1 M2 PLESTERAN TERASO 1 PC ; 2 BATU TERASO, TEBAL 10 MM Rp. 2,311,707.50
23 1 M2 PLESTERAN CIPRAT 1 PC ; 2 PS, TEBAL 10 MM Rp. 34,773.00
24 1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M') Rp. 20,369.20
25 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE (=8M') Rp. 9,725.00
26 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS Rp. 42,863.50
27 1 M2 PEKERJAAN ACIAN Rp. 25,512.50
28 1 M2 PEKERJAAN PLESTERAN SEMEN INSTAN Rp. 26,779.00
29 1 M2 PEKERJAAN ACIAN SEMEN INSTAN Rp. 22,250.00
30 1 M1 PEKERJAAN BENANGAN SUDUT Rp. 4,046.25
VI PEKERJAAN KAYU (SNI 3434 : 2008)
Hal. 84
1 2 3
1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS I Rp. 9,052,750.00
2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN KUSEN JENDELA KAYU KELAS II/III Rp. 7,867,000.00
3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU KELAS II Rp. 361,757.50
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA KAYU KELAS III UNTUK GUDANG SEMENT Rp. 341,757.50
5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS I/II Rp. 593,250.00
6 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU DAN JENDELA KACA, KAYU KLS I/II Rp. 637,100.00
7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI, KAYU KELAS I/II Rp. 737,250.00
8 MEMBUAT 1 M2 DAUN PINTU KAYU LAPIS (PLYWOOD) RANGKAP RANGKA TERTUTUP, KAYU KELAS II
(Lebar Sampai 90 Cm) Rp. 568,670.00
9 MEMBUAT 1 M2 PINTU PLYWOOD RANGKAP, RANGKA EXPOSE KAYU KELAS I/II
Rp. 503,120.00
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II Rp. 619,950.00
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP, RANGKA EXPOSE KAYU KELAS I Rp. 528,120.00
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA EXPOSE, KAYU KELAS II
Rp. 554,020.00
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU KELAS I,II,III Bentang 6 M'
Rp. 8,181,400.00
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU KELAS I Rp. 9,714,925.00
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II Rp. 7,591,800.00
16 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG KERAMIK, KAYU KLS II KAMPER Rp. 160,925.00
17 PAS 1 M2 RANGKA ATAP GENTENG KERAMIK, TANPA USUK,
KAYU KLS II KAMPER Rp. 124,925.00
18 PAS 1 M2 RANGKA ATAP USUK RENG GENTENG BETON, KAYU KLS II KAMPER Rp. 209,525.00
19 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II Rp. 1,011,790.00
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU KELAS II/III Rp. 115,975.00
21 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU KELAS II/III Rp. 117,875.00
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II Rp. 91,400.00
23 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II Rp. 91,900.00
24 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU KELAS II/III Rp. 222,007.50
MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KELAS II

25 Rp. 307,807.50
MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD RANGKAP, RANGKA KAYU KELAS II
26 Rp. 325,050.00
27 MEMASANG 1 M2 LAMBRIZIRING DARI PAPAN KAYU KELAS I Rp. 253,850.00
28 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X 240) CM Rp. 45,665.00
29 MEMASANG 1 M2 DINDING BILIK, RANGKA KAYU KLS III ATAU IV Rp. 29,377.50
VII PEKERJAAN BETON ( SNI 7394:2008)

1 MEMBUAT 1 M³ BETON MUTU f'C= 7,4 Mpa (K100), Slump (12 ± 2)cm, w/c = 0,87 Rp. 690,666.43
7 MEMBUAT 1 M³ BETON MUTU f'C= 21,7 Mpa (K250), Slump (12 ± 2)cm, w/c =0,56 Rp. 831,760.61
12 MEMBUAT 1 M³ BETON MUTU KEDAP AIR DENGAN SUPER CEMENT Rp. 684,521.53
13 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR Rp. 92,122.50
Hal. 85
1 2 3
14 1 M2 PASANG BEKISTING UNTUK PONDASI Rp. 162,265.00
15 1 M2 PASANG BEKISTING UNTUK SLOOF Rp. 162,265.00
16 1 M2 PASANG BEKISTING UNTUK KOLOM Rp. 325,657.50
17 1 M2 PASANG BEKISTING UNTUK BALOK Rp. 304,557.50
18 1 M2 PASANG BEKISTING UNTUK LANTAI Rp. 280,157.50
19 1 M2 PASANG BEKISTING UNTUK DINDING Rp. 438,657.50
20 1 M2 PASANG BEKISTING UNTUK TANGGA Rp. 353,682.50
21 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON Rp. 94,307.50
22 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 3,015,150.00
23 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING) Rp. 3,712,507.50
24 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI + BEKISTING) Rp. 6,167,057.50
25 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI + BEKISTING) Rp. 4,857,482.50
26 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI + BEKISTING Rp. 4,339,012.50
27 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 4,246,750.00
28 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI + BEKISTING) Rp. 4,431,407.50
29 1 M1 MEMBUAT KOLOM/PRAKTIS PENGUAT BETON BERTULANG (11 X 11 CM) Rp. 54,200.00
30 1 M1 MEMBUAT RING BALOK BETON BERTULANG (10 X 15 CM) Rp. 76,195.00
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)

1 1 M2 PEKERJAAN ATAP GENTENG PLENTONG Rp. 52,845.00
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT Rp. 60,345.00
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG Rp. 138,210.00
4 1M2 PEKERJAAN ATAP GENTENG KODOK KARANG PILANG Rp. 116,795.00
5 1M1 PASANG BUBUNGAN GENTENG KODOK KARANG PILANG Rp. 128,210.00
6 1M2 PEKERJAAN ATAP GENTENG BETON Rp. 197,695.00
7 1M1 PASANG BUBUNGAN GENTENG BETON Rp. 180,750.00
8 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM Rp. 46,492.50
9 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M Rp. 245,162.50
10 1 M2 PEKERJAAN ATAP SIRAP Rp. 456,917.50
11 1 M2 PEKERJAAN ATAP NOK SIRAP Rp. 91,197.50
12 1 M2 PASANG ATAP ALANG-ALANG 3 M1 Rp. 101,650.00
13 1 M2 PEKERJAAN ATAP SENG GELOMBANG Rp. 76,645.00
14 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL Rp. 208,657.50
15 1 M1 PASANG NOK SENG GELOMBANG Rp. 43,750.00
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)

1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM, 5 MM DAN 6 MM Rp. 58,362.50
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM Rp. 72,495.00
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING Rp. 216,740.00
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL Rp. 25,207.50
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA Rp. 156,250.00
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM Rp. 44,277.50
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM Rp. 42,457.50
X PEKERJAAN SANITASI ( SNI 2002 )

1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK Rp. 1,895,987.50
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN Rp. 791,850.00
3 MEMASANG 1 BUAH URINOIR Rp. 1,496,450.00
4 MEMASANG 1 BUAH WASHTAFEL HCG Rp. 1,066,075.00
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3 Rp. 807,650.00
Hal. 86
1 2 3
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 " Rp. 37,357.50
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3" Rp. 54,841.00
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5" - 1,5" Rp. 25,384.50
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2" Rp. 30,520.50
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3" - 4" Rp. 38,035.25
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5" Rp. 95,500.00
12a Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " Rp. 235,425.00
12b Floor Drain plastik Rp. 35,425.00
13 MEMASANG 1 M1 PIPA PVC TYPE AW f 6'' Rp. 249,710.25
XI PEKERJAAN BESI DAN ALUMINIUM (SNI 7393:2008)

1 1 KG PASANG RANGKA ATAP BAJA Rp. 103,762.00
2 1 M2 PASANG JENDELA NAKO Rp. 391,840.00
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28 Rp. 244,514.50
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)

1 1 BH PASANG KUNCI TANAM BIASA Rp. 269,425.00
2 1 PS PASANG ENGSEL PINTU Rp. 65,034.50
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU Rp. 60,020.00
4 1 BH PASANG KAIT ANGIN Rp. 65,034.50
5 1 BH PASANG KUNCI SLOT Rp. 160,040.00
6 1 M2 PASANG KACA, TEBAL 3 - 5 MM Rp. 141,534.50
XIII PEK. PENUTUP LANTAI DAN DINDING (SNI 7395:2008)

1 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM Ex. Roman Rp. 158,462.50
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM ex: Asiatile Rp. 146,922.50
3 1 M1 PASANG PLIN KERAMIK 10 X 30 CM Rp. 39,718.50
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM ex : Roman Rp. 168,072.50
5 1 M2 PASANG BATU ALAM 30X 30 CM Rp. 188,027.05
6 1 M1 PASANG PLIN KAYU 2 X 10 CM Rp. 36,490.00
XIV PEKERJAAN PENGECATAN (SNI 2002)

1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR, Rp. 31,970.00
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS Rp. 32,905.00
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, Rp. 21,816.25
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP) Rp. 15,832.50
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI Rp. 23,430.00
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI Rp. 27,900.00
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR Rp. 49,735.00
0 PEKERJAAN TETEMPELAN STYLE BALI

1 1 M2 PASANGAN BATA GOSOK 2 MUKA Rp. 315,500.00
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA Rp. 173,000.00
3 1 M2 PASANGAN BATA GOSOK 1 MUKA Rp. 154,000.00
4 1 M2 PASANGAN PARAS 1 MUKA Rp. 195,250.00
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA Rp. 223,512.50
6 1 M2 PASANGAN BATA GOSOK DIUKIR Rp. 205,250.00
Hal. 87
1 2 3
7 1 M2 PASANGAN PARAS DIUKIR Rp. 205,250.00
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR Rp. 233,512.50
XVI PEKERJAAN LANDSCAPE

1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225 Rp. 110,687.50
2 Paving 10 x 20 cm tebal 6 cm K350 Rp. 110,687.50
6 Paving 20 x 20 cm tebal 6 cm K225 warna merah / hijau Rp. 130,687.50
9 Paving 20 x 20 cm tebal 8 cm K225 warna merah / hijau RP. 145,687.50
15 Paving Tiga Berlian tebal 6 cm K225 Rp. 150,687.50
16 1 M2 PASANGAN GRASS BLOCK Rp. 145,690.00
17 1 M2 PASANGAN KORAL SIKAT Rp. 163,087.00
18 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225 Rp. 139,294.00
19 Kanstein Jumbo (P:50,L:15,T:30 cm K225) Rp. 139,294.00
20 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) Rp. 139,294.00
21 1 M2 PENGECATAN KANSTEIN Rp. 22,597.50
XVII PEKERJAAN ELEKTRIKAL

1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN Rp. 197,000.00
2 1 TITIK INSTALASI AC Rp. 256,500.00
3 1 TITIK INSTALASI TELEPHONE Rp. 332,500.00
4 1 TITIK INSTALASI MATV Rp. 163,000.00
Hal. 88
DAFTAR ISI
A. REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN
B. DAFTAR ANALISA PEKERJAAN
I Pekerjaan Persiapan
II Pekerjaan Tanah
III Pekerjaan Pondasi
IV Pekerjaan Dinding
V Pekerjaan Plesteran
VI Pekerjaan Kayu
VII Pekerjaan Beton
VIII Pekerjaan Penutup Atap
IX Pekerjaan Langit-langit
X Pekerjaan Sanitasi
XII Pekerjaan Besi dan Aluminium
XIII Pekerjaan Kunci dan Kaca
XIV Pekerjaan Penutup lantai dan Dinding

XV Pekerjaan Pengecatan
C. DAFTAR HARGA SATUAN BAHAN
D. DAFTAR HARGA SATUAN UPAH

BILL OF QUANTITY (BOQ)
PEKERJAAN : PEMBANGUNAN RKB, LAB KOMPUTER, RUANG UKS, DAN PENATAAN HALAMAN SD NO. 3 KUTA
TAHUN : 2017
LOKASI : SD No. 3 Kuta
NO. NO HARGA SATUAN JUMLAH HARGA JUMLAH TOTAL

URAIAN PEKERJAAN VOLUME
ANALISA ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
PEKERJAAN RUANG KELAS BARU
A PEKERJAAN LANTAI 1 891,823,558.92
I PEKERJAAN PERSIAPAN
1 Pek. Bowplank dan Pengukuran 38.85 m1 I.2 69,605.00 2,704,154.25
2 Pek. Pembuatan Papan Nama Proyek 1.00 unit dihit 500,000.00 500,000.00
3,204,154.25
II PEKERJAAN TANAH DAN PONDASI
1 Pek. Galian tanah pondasi menerus 76.77 m3 II.1 47,250.00 3,627,264.38
2 Pek. Galian tanah pondasi setempat 104.92 m3 II.1 47,250.00 4,957,470.00
3 Pek. Urugan kembali tanah Pondasi menerus 25.59 m3 II.9 15,750.00 403,029.38
4 Pek. Urugan kembali tanah Pondasi setempat 34.97 m3 II.9 15,750.00 550,830.00
5 Pek. Urugan tanah peninggian lantai 178.20 m3 II.14 148,500.00 26,462,700.00
6 Pek. Urugan pasir di bawah pondasi menerus 3.50 m3 II.11 180,900.00 632,516.85
7 Pek. Urugan pasir di bawah pondasi setempat 2.80 m3 II.11 180,900.00 506,158.20
8 Pek. Urugan pasir di bawah lantai 15.38 m3 II.11 180,900.00 2,781,337.50
9 Pek. Pasangan batu kosong batu kali 15.54 m3 III.8 352,792.50 5,482,395.45
10 Pek. Pasangan pondasi batu kali 1 pc : 6 psr 53.35 m3 III.4 610,192.50 32,556,210.65
11 Pek. Pas. Pondasi batako pd panggung 44.20 m2 IV.14 68,410.00 3,023,722.00
80,983,634.40
III PEKERJAAN DINDING & PLESTERAN
1 Pek. Pasang batako 229.25 m2 IV.13 84,010.00 19,258,956.46
2 Pek. Plesteran dinding 551.73 m2 V.8 42,606.90 23,507,590.15
3 Pek. Acian dinding + beton 749.42 m2 V.27 25,512.50 19,119,641.53
61,886,188.14
IV PEKERJAAN BETON
1 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada Pile Cup 2.80 m3 VII.1 690,666.43 1,932,484.67
2 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada lantai 43.38 m3 VII.1 690,666.43 29,962,836.34
3 Pek. Pile cup 1.2 x 1.2 m (F1)

a. Beton K.250 19.58 m3 VII.7 831,760.61 16,289,199.76
b. Begesting Pasangan Batako 65.28 m2 IV.14 68,410.00 4,465,804.80
c. Pembesian 1,893.12 kg VII.13a 9,212.25 17,439,887.02

a. Beton K.250 2.10 m3 VII.7 831,760.61 1,746,697.28
b. Begesting Pasangan Batako 8.40 m2 IV.14 68,410.00 574,644.00
c. Pembesian 142.41 kg VII.13a 9,212.25 1,311,912.13
5 Pek. Sloof I 30/40 (K 250)

a. Beton K.250 26.08 m3 VII.7 831,760.61 21,693,980.19
b. Pembesian 4,141.16 kg VII.13a 9,212.25 38,149,409.10
c. Begesting Sloof 173.88 m2 VII.15a 81,132.50 14,107,319.10
6 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 17.97 m3 VII.7 831,760.61 14,945,490.49
c. Begesting Kolom 199.65 m2 VII.16a 120,803.75 24,118,468.69
7 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 4.36 m3 VII.7 831,760.61 3,623,149.21
8 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 2.17 m3 VII.7 831,760.61 1,805,648.31
b. Pembesian 597.65 kg VII.13a 9,212.25 5,505,675.71
9 Pek. Balok B1 30/60 (K 250)

a. Beton K.250 16.26 m3 VII.7 831,760.61 13,526,423.72
c. Begesting Balok 115.19 m2 VII.17a 113,770.42 13,105,441.84
10 Pek. Balok B2 30/40 (K 250)

a. Beton K.250 9.35 m3 VII.7 831,760.61 7,772,802.89
11 Pek. Balok B3 20/30 (K 250)

a. Beton K.250 1.13 m3 VII.7 831,760.61 940,222.19
12 Pek. Pelat Lantai

a. Beton K.250 32.80 m3 VII.7 831,760.61 27,282,862.52
b. Pembesian Wiremesh M10 1 Layer 2,147.23 kg VII.13a 9,212.25 19,780,784.38
c. Pembesian Wiremesh M10 Tul. Tumpuan 1,908.65 kg VII.13a 9,212.25 17,582,919.45
d. Pembesian D10 (overstek penyalur ke bondek) 520.50 kg VII.13b 19,212.25 9,999,999.18
e. pek. Plat Floordeck tbl. 0.75 mm 252.32 m2 VII.20 173,807.50 43,854,760.79
1 2 3 4 5 6 7
13 Pek. Pelat Lantai (Overstek)

a. Beton K.250 7.33 m3 VII.7 831,760.61 6,093,062.34
b. Pembesian Wiremesh M10 2 Layer 959.08 kg VII.13a 9,212.25 8,835,257.09
c. Pek. Bekisting Multiplek 56.35 m2 VII.18a 140,078.75 7,893,437.56
14 Pek. Tangga Beton (K 250)

a. Beton K.250 3.12 m3 VII.7 831,760.61 2,595,093.10
c. Begesting Tangga 21.90 m2 VII.20a 176,841.25 3,872,823.38
15 Pek. Lisplank
a. Beton K. 250 11.66 m3 VII.7 831,760.61 9,694,169.89
b. Pembesian wiremesh M6 421.21 kg VII.13a 9,212.25 3,880,307.48
c. Bekisting plat 101.01 m2 VII.20a 140,078.75 14,149,354.54
16 Pek. Kolom praktis 11 x 11 73.00 m1 VII.29 54,200.00 3,956,600.00

17 Pek. Sloof praktis 15 x 25 26.70 m1 VII.30 76,195.00 2,034,406.50
18 Pek. Besi Beton Wiremesh BRC Type M6 pada rabat 815.09 m2 VII.13a 9,212.25 7,508,766.79
540,212,937.88
V PEKERJAAN PASANG KERAMIK LANTAI & DINDING
1 Pek. Pasang lantai keramik 40 x 40 cm 182.00 m2 XIII.1a 153,462.50 27,930,175.00
2 Pek. Pasang lantai keramik antiselip selasar 40 x 40 cm 150.43 m2 XIII.1a 153,462.50 23,085,363.88
3 Pek. Pasang lantai keramik Km/Wc 20 x 20 cm 7.50 m2 XIII.2 146,922.50 1,101,918.75
4 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm 7.50 m2 XIII.4a 165,072.50 1,238,043.75
5 Pek. Pasang lantai keramik tangga 30 x 40 cm 17.48 m2 XIII.1b 148,462.50 2,594,382.19
6 Pek. Pasang Plint Tangga 16.20 m1 XIII.3a 21,038.50 340,823.70
56,290,707.26
VI PEK. PASANG KUSEN, PINTU DAN JENDELA
1 Pek. Pasang kusen 5/14 kayuKamper 0.60 m3 VI.1 9,052,750.00 5,452,290.27
2 Pek. Pasang daun pintu Kamper 14.85 m2 VI.5 593,250.00 8,811,898.20
3 Pek. Pasang daun jendela kaca 8 mm 4.88 m2 VI.6 637,100.00 3,107,009.28
4 Pek. Pasang daun pintu shaft kayu Kamper 0.73 m2 VI.5 593,250.00 431,886.00
5 Pekerjaan Daun Pintu Kamper Lapis Kulit Jeruk 4.12 m2 VI.5a 636,250.00 2,618,805.00
6 Pek. Pasang kaca Mati 8 mm 4.68 m2 XII.6a 248,234.50 1,161,092.05
7 Pek. Pasang Kaca Ventilasi 1.01 m2 XII.6a 248,234.50 250,220.38
8 Pek. Pasang kunci pintu KM/WC 3.00 bh XII.1 269,425.00 808,275.00
9 Pek. Pasang kunci pintu Utama Komplite Setara Solid 5.00 bh XII.1a 544,425.00 2,722,125.00
10 Pek. Pasang Espagnoilet tanam Setara Solid 10.00 set dihit 100,034.50 1,000,345.00
11 Pek. Pasang engsel pintu Setara Solid 20.00 pas XII.2 65,034.50 1,300,690.00
12 Pek. Pasang engsel jendela Setara Solid 13.00 pas XII.3 60,020.00 780,260.00
13 Pek. Pasang grendel Setara Solid 21.00 bh XII.7 40,034.50 840,724.50
14 Pek. Pasang kait angin Setara Solid 34.00 bh XII.4 65,034.50 2,211,173.00
15 Pek. Pas. Hand Relling Bulat Ø 2" Tangga 13.00 m1 dihit 125,000.00 1,625,000.00
16 Pas. Kaca Cermin atas wastafel 3.20 m2 dihit 100,000.00 320,000.00
33,441,793.68
VII PEKERJAAN ATAP & PLAFOND
1 Pek. Pasang plafond Gypsum 9 mm + Rangka metalfuring 272.10 m2 IX.6a 79,977.50 21,761,877.75
2 Pek. List plafond Kayu 2.5/8 147.20 m1 IX.4 25,207.50 3,710,544.00
25,472,421.75
VIII PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding dan beton 749.42 m2 XIV.3 21,816.25 16,349,588.62
2 Pek. Pengecatan Plafond 272.10 m2 XIV.3 21,816.25 5,936,201.63
3 Pek. pengecatan list plafond kayu 2.5/8 170.70 m2 XIV.3 21,816.25 3,724,033.88
4 Pek Polituran Kayu kusen 20.65 m2 XIV.7 49,735.00 1,027,007.86
5 Pek. Polituran daun pintu + daun jendela + papan ram 34.28 m2 XIV.7 49,735.00 1,704,836.22
6 Pek. Waterproofing KM 35.10 m2 XIV.10 98,425.00 3,454,717.50
32,196,385.70
IX PEKERJAAN STYLE BALI
A PEKERJAAN 1M' TEMBOK STYLE BALI PANGGUNG
1 Pek. Beton pengeresek K-100 tembok style Bali 0.21 m3 VII.1 448,933.18 92,457.79
2 Pek. Tempelan batu tulung agung 1.50 m2 XV.2b 173,000.00 259,500.00
3 Pek. Coting anti lumut 1.50 m2 dihit 45,000.00 67,500.00
419,457.79
Panjang tembok 5.36 m1 dihit 419,457.79 2,248,293.74
B PEKERJAAN PADURAKSA STYLE BALI PANGGUNG

1 Pek. Beton pengeresek K-100 0.30 m3 VII.1 448,933.18 135,223.16
2 Pek. Tempelan batu tulung agung 0.86 m2 XV.2b 173,000.00 148,883.80
4 Pek. Simbar 8.00 bh dihit 200,000.00 1,600,000.00
5 Pek. Murda 1.00 bh dihit 150,000.00 150,000.00
2,072,833.96
Jumlah paduraksa 2.00 bh dihit 2,072,833.96 4,145,667.93
C PEKERJAAN CANDI BENTAR PANGGUNG

1 Pek. Beton pengeresek k-100 3.66 m3 VII.1 448,933.18 1,645,340.01
2 Pek. Tempelan batu tulung agung 16.16 m2 XV.2b 173,000.00 2,795,887.60
4 Pek. Karang astiti t = 60 cm 4.00 bh dihit 200,000.00 800,000.00
5 Pek. Karang astiti t = 40 cm 4.00 bh dihit 120,000.00 480,000.00
6 Pek. Simbar lebar 20 cm 60.00 bh dihit 95,000.00 5,700,000.00
7 Pek. Simbar lebar 10 cm 2.00 bh dihit 75,000.00 150,000.00
8 Bentala tinggi 55 cm 2.00 bh dihit 150,000.00 300,000.00
12,598,481.61
1 2 3 4 5 6 7
D PEKERJAAN STYLE BALI PADA LANTAI I

1 Tempelan Batu candi hitam pada kolom 64.48 m2 XV.2a 162,000.00 10,445,760.00
Total pekerjaan style Bali 29,438,203.28

X PEKERJAAN SANITAIR/ PLUMBING
A Instalasi pemipaan untuk air bersih
1 Pipa PVC AW Ø 1/2" 23.36 m1 X.8 25,384.50 592,981.92
2 Fiting pipa 1.00 ls dihit 4,000.00 4,000.00
B Instalasi pemipaan untuk air kotor (dari kloset)
1 Pipa PVC AW Ø 4" 22.65 m1 X.10 38,035.25 861,498.41
3 Fiting pipa PVC Ø 4" 1.00 ls dihit 5,000.00 5,000.00
C Instalasi pemipaan untuk air buangan
1 Pipa PVC AW Ø 3" 22.05 m1 X.10 38,035.25 838,677.26
2 Fiting pipa pvc Ø 3" 1.00 ls dihit 5,000.00 5,000.00
D Pekerjaan alat-alat sanitary
1 Closet Jongkok Ex. TOTO 3.00 bh X.2 791,850.00 2,375,550.00
2 Kran air 3.00 bh X.11 95,500.00 286,500.00
3 Floor Drain Stainless 3.00 bh X.12a 35,425.00 106,275.00
4 Wastafel setara TOTO komplite 2.00 set X.4a 1,066,075.00 2,132,150.00
7,207,632.60
E Pekerjaan Lain-lain
1 Pekerjaan Septictank + peresapan 1.00 unit dihit 2,500,000.00 2,500,000.00
2,500,000.00
XI PEKERJAAN ELEKTRIKAL
1 Penyambungan Daya Listrik 1.00 ls dihit 1,500,000.00 1,500,000.00
2 Box Panel MCB 1.00 unit dihit 450,000.00 450,000.00
3 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit 30.00 ttk XVII.1 197,000.00 5,910,000.00
4 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit 7.00 ttk XVII.1 197,000.00 1,379,000.00
5 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit 3.00 ttk XVII.1 197,000.00 591,000.00
6 Instalasi stop kontak AC 1.00 bh XVII.1 197,000.00 197,000.00
7 Saklar tunggal [1 way 1 gang] 5.00 bh dihit 35,000.00 175,000.00
8 Saklar ganda[1 way 2 gang] 4.00 bh dihit 40,000.00 160,000.00
9 Stop kontak 9.00 bh dihit 35,000.00 315,000.00
10 Pek. Pas. TMS 012 118 Batten 2x TLD 18 Watt 14.00 set dihit 180,000.00 2,520,000.00
11 Pek. Pas. Lampu down light PL 14 Watt philips 18.00 set dihit 50,000.00 900,000.00
12 Exhausfan 3.00 bh dihit 197,000.00 591,000.00
13 Pek. Instalasi AC Ex. Daikin 1.00 titik XVII.2 256,500.00 256,500.00
14 Pek. Stop Kontak AC 1.00 unit dihit 35,000.00 35,000.00
15 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand 1.00 unit dihit 3,500,000.00 3,500,000.00
16 Pek. Pasangan Selang buangan Ac 1/2" 17.00 m1 dihit 30,000.00 510,000.00
18,989,500.00
B PEKERJAAN LANTAI 2 578,994,380.36

I PEKERJAAN DINDING & PLESTERAN
1 Pek. Pasang batako 360.37 m2 IV.13 84,010.00 30,274,872.72
2 Pek. Plesteran dinding 720.74 m2 V.8 42,606.90 30,708,688.84
4 Pek. Acian dinding + beton 720.74 m2 V.27 25,512.50 18,387,994.06
79,371,555.62
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 10.24 m3 VII.7 831,760.61 8,518,060.39
2 Pek. Kolom K4 30x 30 (K 250)

a. Beton K.250 2.74 m3 VII.7 831,760.61 2,275,697.02
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 0.80 m3 VII.7 831,760.61 663,744.97
3 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 8.72 m3 VII.7 831,760.61 7,253,784.27
4 Pek. Kolom Praktis 11 x 11 36.45 m1 VII.29 54,200.00 1,975,590.00

5 Pek. Ring Balok Praktis 15 x 20 8.50 m1 VII.30 76,195.00 647,657.50
98,883,970.52
III PEKERJAAN PASANG KERAMIK LANTAI & DINDING

1 Pek. Pasang lantai keramik 40 x 40 cm 161.32 m2 XIII.1a 153,462.50 24,756,186.84
2 Pek. Pasang lantai keramik selasar antiselip 40 x 40 cm 195.50 m2 XIII.1a 153,462.50 30,001,918.75
3 Pek. Pasang lantai keramik Km/Wc 20 x 40 cm 7.40 m2 XIII.2 146,922.50 1,087,226.50
4 Pek. Pasang dinding keramik 40 x 40 cm 144.00 m2 XIII.4a 165,072.50 23,770,440.00
5 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm 22.05 m2 XIII.4a 165,072.50 3,639,848.63
6 Pek. Pasang border keramik 10 x 40 cm 12.00 m1 XIII.3a 21,038.50 252,462.00
83,508,082.72
IV PEK. PASANG KUSEN, PINTU DAN JENDELA
1 Pek. Pasang kusen 5/14 kayuKamper 1.01 m3 VI.1 9,052,750.00 9,155,589.24
1 2 3 4 5 6 7
2 Pek. Pasang daun pintu kayuKamper 8.45 m2 VI.5 593,250.00 5,015,691.45
3 Pek. Pasang daun pintu shaft kayuKamper 0.73 m2 VI.6 637,100.00 463,808.80
4 Pekerjaan Alamari tanam 3.00 unit dihit 1,000,000.00 3,000,000.00
5 Pekerjaan Daun PintuKamper Lapis Kulit Jeruk 3.01 m2 VI.5 593,250.00 1,785,682.50
6 Pek. Pasang daun jendela kaca 5 mm 20.53 m2 VI.5a 636,250.00 13,065,012.00
7 Pek. Pasang Kaca Ventilasi 1.01 m2 dihit 248,234.50 250,220.38
8 Pek. Pas. List Kayu Kamper 2/12 23.40 m1 dihit 35,000.00 819,000.00
9 Pek. Pasang kunci pintu KM/WC"Kunci+Gagang" Setara Solid 2.00 set XII.1 269,425.00 538,850.00
10 Pek. Pasang kunci pintu Utama Komplite Setara Solid 3.00 set XII.1a 544,425.00 1,633,275.00
11 Pek. Pasang Espagnoilet tanam 6.00 set dihit 100,034.50 600,207.00
12 Pek. Pasang engsel pintu Setara Solid 11.00 pas XII.2 65,034.50 715,379.50
13 Pek. Pasang engsel jendela Setara Solid 24.00 pas XII.3 60,020.00 1,440,480.00
14 Pek. Pasang grendel Setara Solid 6.00 bh XII.5 40,034.50 240,207.00
15 Pek. Pasang kait angin Setara Solid 24.00 bh XII.4 65,034.50 1,560,828.00
16 Pek. Pas. Hand Relling Bulat Ø 2" Teras 33.50 m1 dihit 125,000.00 4,187,500.00
17 Pas. Kaca Cermin atas wastafel 3.20 m2 dihit 100,000.00 320,000.00
44,791,730.87
V PEKERJAAN ATAP & PLAFOND
1 Pekerjaan Atap Baja Ringan Profil C85 409.15 m2 dihit 170,000.00 69,555,500.00
2 Pek. Pasang atap genteng karang pilang 534.55 m2 VIII.1a 116,795.00 62,432,449.64
3 Pek. Pasang bubungan genteng karang pilang 55.79 m1 VIII.4 128,210.00 7,152,835.90
4 Pek. Pasang murda paras 2.00 bh dihit 500,000.00 1,000,000.00
5 Pek. Pasang ikut celedu paras 4.00 bh dihit 200,000.00 800,000.00
6 Pek. Pasang Lisplank kayu semen 77.70 m1 dihit 35,500.00 2,758,350.00
7 Pek. Pasang plafond Gypsum 9 mm + Rangka Hollow 400.09 m2 IX.6a 79,977.50 31,998,197.98
8 Pek. List plafond kayu 2.5/8 170.70 m1 IX.4 25,207.50 4,302,920.25
180,000,253.76
VI PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding dan beton 720.74 m2 XIV.3 21,816.25 15,723,942.20
2 Pek. Pengecatan Plafond 400.09 m2 XIV.3 21,816.25 8,728,463.46
3 Pek Polituran Kayu kusen 34.68 m2 XIV.7 49,735.00 1,724,571.07
4 Pek. Polituran daun pintu + daun jendela + papan ram 26.59 m2 XIV.7 49,735.00 1,322,582.96
5 Pek. polituran List plafond kayu 2.5/8 17.92 m2 XIV.7 49,735.00 891,425.27
6 Pek. Waterproofing KM Dan plat lemari tanam 28.28 m2 XIV.10 98,425.00 2,782,966.88
31,173,951.84
VII PEKERJAAN STYLE BALI
1 Tempelan Batu Candi hitam pada pintu utama 12.80 m2 XV.2a 162,000.00 2,073,276.00
2 Tempelan Batu candi hitam pada kolom 41.77 m2 XV.2a 162,000.00 6,767,145.00
8,840,421.00
VIII PEKERJAAN SANITAIR/ PLUMBING
1 Pipa PVC AW Ø 1/2" 14.25 m1 X.8 25,384.50 361,729.13
2 Fiting pipa 1.00 ls dihit 4,000.00 4,000.00
1 Pipa PVC AW Ø 4" 6.75 m1 X.10 38,035.25 256,737.94
3 Fiting pipa PVC 4'' 1.00 ls dihit 5,000.00 5,000.00
1 Pipa PVC AW Ø 3" 24.25 m1 X.10 38,035.25 922,354.81
2 Fiting pipa PVC 3'' 1.00 ls dihit 5,000.00 5,000.00
1 Closet Jongkok Ex. TOTO 2.00 bh X.2 791,850.00 1,583,700.00
2 Kran air setara TOTO 2.00 set X.11 95,500.00 191,000.00
3 Floor Drain setara TOTO 2.00 bh X.12a 35,425.00 70,850.00
4 Wastafel setara TOTO komplit 2.00 set X.4 1,066,075.00 2,132,150.00
E Pekerjaan tangki air
1 Pek. Beton plat tangki air K 250 1.40 m3 VII.7 831,760.61 1,164,464.85
2 Pek. Pembesian plat tangki air, wiremesh M7 116.76 kg VII.13a 9,212.25 1,075,622.31
3 Pek. Bekesting plat tangki air (2 kali pakai) 14.00 m2 VII.18 304,557.50 4,263,805.00
4 Pek. Tangki air komplit 1.00 unit dihit 750,000.00 750,000.00
5 Pek. Mesin pompa air jet pump ex. Grounfos 1.00 unit dihit 650,000.00 650,000.00
13,436,414.04
IX PEKERJAAN ELEKTRIKAL
1 Box Panel MCB 1.00 unit dihit 450,000.00 450,000.00
2 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit 29.00 ttk XVII.1 197,000.00 5,713,000.00
3 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit 10.00 ttk XVII.1 197,000.00 1,970,000.00
4 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit 2.00 ttk XVII.1 197,000.00 394,000.00
5 Instalasi stop kontak AC 6.00 ttk XVII.1 197,000.00 1,182,000.00
6 Saklar tunggal [1 way 1 gang] 3.00 bh dihit 35,000.00 105,000.00
7 Saklar ganda[1 way 2 gang] 5.00 bh dihit 40,000.00 200,000.00
8 Stop kontak 10.00 bh dihit 35,000.00 350,000.00
9 Pek. Pas. Lampu TL 2 x 18 Watt + kap lampu setara saka 18.00 set dihit 180,000.00 3,240,000.00
10 Pek. Pas. Lampu down light PL 14 Watt philips 11.00 set dihit 50,000.00 550,000.00
11 Pek. Pas. Penangkal Petir (1 Blitzem + 2 Tombak) 1.00 unit dihit 2,000,000.00 2,000,000.00
12 Exhausfan 2.00 bh dihit 197,000.00 394,000.00
13 Pekerjaan Instalasi Proyektor 3.00 bh XVII.1 197,000.00 591,000.00
14 Pek. Instalasi AC Ex. Daikin 6.00 bh XVII.2 256,500.00 1,539,000.00
15 Pek. Stop Kontak AC 6.00 bh dihit 35,000.00 210,000.00
16 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand 6.00 bh dihit 2,500,000.00 15,000,000.00
17 Pek. Pasangan Selang buangan Ac 1/2" 120.00 bh dihit 30,000.00 3,600,000.00
37,488,000.00
X PEKERJAAN LAIN-LAIN
1 Papan Tulis White Board 120X240cm 3.00 bh dihit 500,000.00 1,500,000.00
1,500,000.00
REKAPITULASI
HASIL PERKIRAAN SENDIRI (HPS)
.
PEKERJAAN PEMBANGUNAN RKB, LAB KOMPUTER, RUANG UKS, DAN PENATAAN HALAMAN SD NO. 3 KUTA
TAHUN 2017
LOKASI SD No. 3 Kuta
DOKUMEN RISALAH
NO URAIAN PEKERJAAN JUMLAH HARGA

( Rp )
1 2 3
PEMBANGUNAN RKB
A PEKERJAAN LANTAI 1 Rp 891,823,558.92

B PEKERJAAN LANTAI 2 Rp 578,994,380.36
Jumlah Rp 1,470,817,939.29
PPN 10 % Rp 147,081,793.93
Jumlah Rp 1,617,899,733.22
Dibulatkan Rp 1,617,900,000.00
TERBILANG :
…………,………………..
PT/CV……………………………..
………………………………
………………..
TIME SCHEDU
Kegiatan : PEMBANGUNAN RKB, LAB KOMPUTER, RUANG UKS, DAN PENATAAN HALAMAN SD NO. 3 KUTA
Lokasi : SD No. 3 Kuta
No. Kontrak : 163/KNT.DPUPR.TB/2017
No. SPMK : 214/SPMK.CK/DPUPR.TB/2017
Nilai Kontrak : Rp 1.532.981.943,00
Waktu Pelaksanaan : 180 hari kalender ( 15 Juni s/d 11 Desember 2017 )
Kontraktor Pelaksan : CV. KARYA UNTUNG JAYA
Konsultan Pengawas : PT. MITRA TRISAKTI KSO CV. GANESHA TEKNIKA
Tahun : 2017
7.00 7.00 7.00
BOBOT JUNI JULI

No. URAIAN PEKERJAAN VOLUME SAT
(%) 1 2 3
15 s/d 21 Juni 22 s/d 28 Juni 29 s/d 5Juli

A PEKERJAAN LANTAI 1
1 Pek. Bowplank dan Pengukuran 38.85 m1 0.194 0.194
2 Pek. Pembuatan Papan Nama Proyek 1.00 unit 0.036 0.036

1 Pek. Galian tanah pondasi menerus 76.77 m3 0.229
2 Pek. Galian tanah pondasi setempat 104.92 m3 0.356
3 Pek. Urugan kembali tanah Pondasi menerus 25.59 m3 0.025
4 Pek. Urugan kembali tanah Pondasi setempat 34.97 m3 0.040
5 Pek. Urugan tanah peninggian lantai 178.20 m3 0.781
6 Pek. Urugan pasir di bawah pondasi menerus 3.50 m3 0.039
7 Pek. Urugan pasir di bawah pondasi setempat 2.80 m3 0.036
8 Pek. Urugan pasir di bawah lantai 15.38 m3 0.200
9 Pek. Pasangan batu kosong batu kali 15.54 m3 0.384
10 Pek. Pasangan pondasi batu kali 1 pc : 6 psr 53.35 m3 2.289
11 Pek. Pas. Pondasi batako pd panggung 44.20 m2 0.217

1 Pek. Pasang batako 229.25 m2 1.171
2 Pek. Plesteran dinding 551.73 m2 1.473
3 Pek. Acian dinding + beton 749.42 m2 1.244
IV PEKERJAAN BETON
1 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada Pile Cup 2.80 m3 0.139
2 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada lantai 43.38 m3 2.150

a. Beton K.250 19.58 m3 1.169
b. Begesting Pasangan Batako 65.28 m2 0.320
c. Pembesian 1,893.12 kg 1.251

a. Beton K.250 2.10 m3 0.125
c. Pembesian 142.41 kg 0.094
5 Pek. Sloof I 30/40 (K 250)

a. Beton K.250 26.08 m3 1.167
b. Pembesian 4,141.16 kg 2.053
c. Begesting Sloof 173.88 m2 1.012
6 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 17.97 m3 0.993
c. Begesting Kolom 199.65 m2 1.602
7 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 4.36 m3 0.241
8 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 2.17 m3 0.120
b. Pembesian 597.65 kg 0.367
9 Pek. Balok B1 30/60 (K 250)

a. Beton K.250 16.26 m3 0.950
c. Begesting Balok 115.19 m2 0.940
10 Pek. Balok B2 30/40 (K 250)

a. Beton K.250 9.35 m3 0.538
11 Pek. Balok B3 20/30 (K 250)

SP
a. Beton K.250 1.13 m3 0.067 M
b. Pembesian
c. Begesting Balok
322.39 kg
17.58 m2
0.213
0.144
K
TA
a. Beton K.250 32.80 m3 1.729
N
b. Pembesian Wiremesh M10 1 Layer 2,147.23 kg 1.253 G
c. Pembesian Wiremesh M10 Tul. Tumpuan
d. Pembesian D10 (overstek penyalur ke bondek)
1,908.65 kg
520.50 kg
1.114
0.681
GA
e. pek. Plat Floordeck tbl. 0.75 mm 252.32 m2 2.629 L
12
a. Beton K.250 7.33 m3 0.426 JU
b. Pembesian Wiremesh M10 2 Layer
c. Pek. Bekisting Multiplek
959.08 kg
56.35 m2
0.556
0.552
NI
20
a. Beton K.250 3.12 m3 0.186
17
c. Begesting Tangga 21.90 m2 0.278
15 Pek. Lisplank
17
a. Beton K. 250 11.66 m3 0.696

b. Pembesian wiremesh M6 421.21 kg 0.278
c. Bekisting plat 101.01 m2 0.781
16 Pek. Kolom praktis 11 x 11 73.00 m1 0.284

17 Pek. Sloof praktis 15 x 25 26.70 m1 0.146
18 Pek. Besi Beton Wiremesh BRC Type M6 pada rabat 815.09 m2 0.503

1 Pek. Pasang lantai keramik 40 x 40 cm 182.00 m2 1.871
2 Pek. Pasang lantai keramik antiselip selasar 40 x 40 cm 150.43 m2 1.657
3 Pek. Pasang lantai keramik Km/Wc 20 x 20 cm 7.50 m2 0.079
4 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm 7.50 m2 0.089
5 Pek. Pasang lantai keramik tangga 30 x 40 cm 17.48 m2 0.186
6 Pek. Pasang Plint Tangga 16.20 m1 0.024

1 Pek. Pasang kusen 5/14 kayuKamper 0.60 m3 0.391
2 Pek. Pasang daun pintu Kamper 14.85 m2 0.632
3 Pek. Pasang daun jendela kaca 8 mm 4.88 m2 0.223
4 Pek. Pasang daun pintu shaft kayu Kamper 0.73 m2 0.031
5 Pekerjaan Daun Pintu Kamper Lapis Kulit Jeruk 4.12 m2 0.188
6 Pek. Pasang kaca Mati 8 mm 4.68 m2 0.083
7 Pek. Pasang Kaca Ventilasi 1.01 m2 0.018
8 Pek. Pasang kunci pintu KM/WC 3.00 bh 0.058
9 Pek. Pasang kunci pintu Utama Komplite Setara Solid 5.00 bh 0.195
10 Pek. Pasang Espagnoilet tanam Setara Solid 10.00 set 0.072
11 Pek. Pasang engsel pintu Setara Solid 20.00 pas 0.093
12 Pek. Pasang engsel jendela Setara Solid 13.00 pas 0.056
13 Pek. Pasang grendel Setara Solid 21.00 bh 0.060
14 Pek. Pasang kait angin Setara Solid 34.00 bh 0.159
15 Pek. Pas. Hand Relling Bulat Ø 2" Tangga 13.00 m1 0.117
16 Pas. Kaca Cermin atas wastafel 3.20 m2 0.023

1 Pek. Pasang plafond Gypsum 9 mm + Rangka metalfuring 272.10 m2 1.453
2 Pek. List plafond Kayu 2.5/8 147.20 m1 0.230

1 Pek. Pengecatan dinding dan beton 749.42 m2 1.079
2 Pek. Pengecatan Plafond 272.10 m2 0.402
3 Pek. pengecatan list plafond kayu 2.5/8 170.70 m2 0.271
4 Pek Polituran Kayu kusen 20.65 m2 0.074
5 Pek. Polituran daun pintu + daun jendela + papan ram 34.28 m2 0.123
6 Pek. Waterproofing KM 35.10 m2 0.249

1 Pek. Beton pengeresek K-100 tembok style Bali 0.21 m3
2 Pek. Tempelan batu tulung agung 1.50 m2
3 Pek. Coting anti lumut 1.50 m2
Panjang tembok 5.36 m1 0.161

1 Pek. Beton pengeresek K-100 0.30 m3
3
4
Pek. Coting anti lumut
Pek. Simbar
0.86 m2
8.00 bh
LI LI
5 Pek. Murda 1.00 bh B B
Jumlah paduraksa 2.00 bh 0.297
U U
R R
1 Pek. Beton pengeresek k-100 3.66 m3 0.118
H H
2 Pek. Tempelan batu tulung agung 16.16 m2 0.201 A A
3 Pek. Coting anti lumut
4 Pek. Karang astiti t = 60 cm
16.16 m2
4.00 bh
0.052
0.057
RI RI
5 Pek. Karang astiti t = 40 cm 4.00 bh 0.034
6 Pek. Simbar lebar 20 cm
7 Pek. Simbar lebar 10 cm
60.00 bh
2.00 bh
0.409
0.011
R R
8 Bentala tinggi 55 cm 2.00 bh 0.022 A A
Y Y
D PEKERJAAN STYLE BALI PADA LANTAI I A A
1 Tempelan Batu candi hitam pada kolom 64.48 m2 0.750
ID ID
Total pekerjaan style Bali U U
A Instalasi pemipaan untuk air bersih L L
1
2
Pipa PVC AW Ø 1/2"
Fiting pipa
23.36 m1 0.043 FI FI
1.00 ls 0.000
B Instalasi pemipaan untuk air kotor (dari kloset) T T
1
3
Pipa PVC AW Ø 4"
Fiting pipa PVC Ø 4"
22.65 m1
1.00 ls
0.062
0.000
RI RI
2 2
0 0
1 1
7 7
L L
FI FI
T T
RI RI
1 Pipa PVC AW Ø 3"
2 Fiting pipa pvc Ø 3"
22.05 m1
1.00 ls
0.060
0.000
2 2
D Pekerjaan alat-alat sanitary 0 0
1 Closet Jongkok Ex. TOTO
2 Kran air
3.00 bh
3.00 bh
0.170
0.021
1 1
3 Floor Drain Stainless 3.00 bh 0.008 7 7
4 Wastafel setara TOTO komplite 2.00 set 0.153
1 Pekerjaan Septictank + peresapan 1.00 unit 0.179
1 Penyambungan Daya Listrik 1.00 ls 0.108
2 Box Panel MCB 1.00 unit 0.032
3 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit 30.00 ttk 0.424
4 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit 7.00 ttk 0.099
5 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit 3.00 ttk 0.042
6 Instalasi stop kontak AC 1.00 bh 0.014
7 Saklar tunggal [1 way 1 gang] 5.00 bh 0.013
8 Saklar ganda[1 way 2 gang] 4.00 bh 0.011
9 Stop kontak 9.00 bh 0.023
10 Pek. Pas. TMS 012 118 Batten 2x TLD 18 Watt 14.00 set 0.181
11 Pek. Pas. Lampu down light PL 14 Watt philips 18.00 set 0.065
12 Exhausfan 3.00 bh 0.042
13 Pek. Instalasi AC Ex. Daikin 1.00 titik 0.018
14 Pek. Stop Kontak AC 1.00 unit 0.045
15 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand 1.00 unit 0.251
16 Pek. Pasangan Selang buangan Ac 1/2" 17.00 m1 0.037
B PEKERJAAN LANTAI 2
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 10.24 m3 0.595
2 Pek. Kolom K4 30x 30 (K 250)

a. Beton K.250 2.74 m3 0.159
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 0.80 m3 0.046
3 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 8.72 m3 0.520
4 Pek. Kolom Praktis 11 x 11 36.45 m1 0.142

5 Pek. Ring Balok Praktis 15 x 20 8.50 m1 0.046

2 Pek. Pasang lantai keramik selasar antiselip 40 x 40 cm 195.50 m2 2.153
4 Pek. Pasang dinding keramik 40 x 40 cm 144.00 m2 1.706
6 Pek. Pasang border keramik 10 x 40 cm 12.00 m1 0.018

2 Pek. Pasang daun pintu kayuKamper 8.45 m2 0.360
3 Pek. Pasang daun pintu shaft kayuKamper 0.73 m2 0.033
4 Pekerjaan Alamari tanam 3.00 unit 0.215
5 Pekerjaan Daun PintuKamper Lapis Kulit Jeruk 3.01 m2 0.128
8 Pek. Pas. List Kayu Kamper 2/12 23.40 m1 0.059
9 Pek. Pasang kunci pintu KM/WC"Kunci+Gagang" Setara Solid 2.00 set 0.039
10 Pek. Pasang kunci pintu Utama Komplite Setara Solid 3.00 set 0.117
11 Pek. Pasang Espagnoilet tanam 6.00 set 0.043
16 Pek. Pas. Hand Relling Bulat Ø 2" Teras 33.50 m1 0.300
1 Pekerjaan Atap Baja Ringan Profil C85 409.15 m2 4.831
2 Pek. Pasang atap genteng karang pilang 534.55 m2 4.480
3 Pek. Pasang bubungan genteng karang pilang 55.79 m1 0.513
4 Pek. Pasang murda paras 2.00 bh 0.072
5 Pek. Pasang ikut celedu paras 4.00 bh 0.057
6 Pek. Pasang Lisplank kayu semen 77.70 m1 0.198
7 Pek. Pasang plafond Gypsum 9 mm + Rangka Hollow 400.09 m2 2.101
8 Pek. List plafond kayu 2.5/8 170.70 m1 0.309
5 Pek. polituran List plafond kayu 2.5/8 17.92 m2 0.064
6 Pek. Waterproofing KM Dan plat lemari tanam 28.28 m2 0.200

1 Tempelan Batu Candi hitam pada pintu utama 12.80 m2 0.149
1 Pipa PVC AW Ø 1/2" 14.25 m1 0.026

2 Fiting pipa 1.00 ls 0.000
1 Pipa PVC AW Ø 4" 6.75 m1 0.018
3 Fiting pipa PVC 4'' 1.00 ls 0.000
1 Pipa PVC AW Ø 3" 24.25 m1 0.066
1 Closet Jongkok Ex. TOTO 2.00 bh 0.114
2 Kran air setara TOTO 2.00 set 0.014
3 Floor Drain setara TOTO 2.00 bh 0.005
4 Wastafel setara TOTO komplit 2.00 set 0.153
1 Pek. Beton plat tangki air K 250 1.40 m3 0.084
2 Pek. Pembesian plat tangki air, wiremesh M7 116.76 kg 0.077
3 Pek. Bekesting plat tangki air (2 kali pakai) 14.00 m2 0.306
4 Pek. Tangki air komplit 1.00 unit 0.054
5 Pek. Mesin pompa air jet pump ex. Grounfos 1.00 unit 0.093
2 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit 29.00 ttk 0.410
5 Instalasi stop kontak AC 6.00 ttk 0.085
9 Pek. Pas. Lampu TL 2 x 18 Watt + kap lampu setara saka 18.00 set 0.232
11 Pek. Pas. Penangkal Petir (1 Blitzem + 2 Tombak) 1.00 unit 0.144
13 Pekerjaan Instalasi Proyektor 3.00 bh 0.042
14 Pek. Instalasi AC Ex. Daikin 6.00 bh 0.110
15 Pek. Stop Kontak AC 6.00 bh 0.015
16 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand 6.00 bh 1.076
17 Pek. Pasangan Selang buangan Ac 1/2" 120.00 bh 0.258
1 Papan Tulis White Board 120X240cm 3.00 bh 0.108
100.000
RENCANA KEMAJUAN PEKERJAAN % 0.230 - -
KONTRAK
RENCANA KOMULATIF KEMAJUAN PEKERJAAN % 0 0.230 0.230 0.230
REALISA REALISASI KEMAJUAN PEKERJAAN %
SI REALISASI KOMULATIF KEMAJUAN PEKERJAAN %
DEVIASI %
MENGETAHUI / MENYETUJUI : MENGETAHUI / MENYETUJUI :

PEJABAT PEMBUAT KOMITMEN / PPK PEJABAT PELAKSANA KEGIATAN / PPTK
KEPALA BIDANG CIPTA KARYA DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG KABUPATEN BADUNG
KABUPATEN BADUNG
I Gusti A. Ngr. Arinda Trisnawati, ST Kadek Dwi Lantari, ST

Pembina Penata Tk. I
NIP.19690524 199803 2 005 NIP.1976116200604 2 018
TIME SCHEDULLE / JANGKA WAKTU PELAKSANAAN
7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
MASA PELAKSANAAN 180 ( SERATUS DELAPAN PULUH ) HARI KALENDER

JULI AGUSTUS SEPTEMBER OKTOBER
4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
6 s/d 12 Juli 13 s/d 19 Juli 20 s/d 26 Juli 27 s/d 2 Ags 3 s/d 9 Ags 10 s/d 16 Ags 17 s/d 23 Ags 24 s/d 30 Ags 31 s/d 6 Sep 7 s/d 13 Sep 14 s/d 20 Sep 21 s/d 27 Sep 28 s/d 4 Okt 5 s/d 11 Okt 12 s/d 18 Okt
100
0.114 0.114
0.178 0.178
0.013 0.013
0.020 0.020
0.260 0.260 0.260
0.020 0.020
0.018 0.018
0.067 0.067 0.067
0.192 0.192
0.763 0.763 0.763
0.108 0.108
0.390 0.390 0.390

0.491 0.491 0.491
0.415 0.415 0.415
0.069 0.069
0.717 0.717 0.717
0.584 0.584
0.160 0.160
0.626 0.626
0.063 0.063
90
0.021 0.021
0.047 0.047
0.584 0.584
0.684 0.684 0.684
0.506 0.506
0.496 0.496
0.820 0.820 0.820
0.534 0.534 0.534
0.120 0.120
0.241 0.241 0.241
0.155 0.155 0.155
0.060 0.060
0.122 0.122 0.122
0.114 0.114 0.114
0.475 0.475
0.551 0.551 0.551
0.313 0.313 0.313
0.269 0.269
0.377 0.377 0.377
0.260 0.260 0.260
80
0.034 0.034
0.071 0.071 0.071
0.048 0.048 0.048
0.576 0.576 0.576

0.313 0.313 0.313 0.313
0.279 0.279 0.279 0.279
0.227 0.227 0.227
0.876 0.876 0.876
0.142 0.142 0.142

0.185 0.185 0.185
0.184 0.184 0.184
0.093 0.093
0.219 0.219
0.139 0.139
0.348 0.348
0.139 0.139
0.260 0.260 0.260
0.095 0.095 0.095

0.073 0.073
0.251 0.251
70
0.196 0.196
0.316 0.316
0.111 0.111
0.015 0.015
0.094 0.094
0.042 0.042
0.009 0.009
0.484 0.484 0.484

0.115 0.115
60
50
0.021 0.021
0.000 0.000
0.031 0.031
0.000 0.000
40
0.030 0.030
0.000 0.000
0.060 0.060 0.060
0.036 0.036 0.036

0.016 0.016
0.212 0.212
0.049 0.049
0.021 0.021
0.007 0.007
0.006 0.006
0.006 0.006
40
0.724 0.724 0.724

0.735 0.735 0.735
0.440 0.440 0.440
0.298 0.298
0.388 0.388 0.388
0.353 0.353 0.353
0.079 0.079
0.145 0.145 0.145
0.103 0.103 0.103
0.023 0.023
0.049 0.049 0.049
0.043 0.043 0.043
0.260 0.260
0.429 0.429 0.429
30
0.316 0.316 0.316
0.071 0.071
0.015 0.015 0.015
0.328 0.328
0.180 0.180
0.017 0.017
0.108 0.108
0.064 0.064
0.469 0.469
0.009 0.009
0.029 0.029
20
20
0.026
0.000
0.009 0.009
0.000
0.033 0.033
0.000
10
0.016 0.016
0.410
0.141
0.028
0.085
0.008
0.014
3.353 4.147 5.225 3.528 3.261 3.248 2.716 3.209 4.677 6.243 7.499 7.033 5.249 3.964 1.174
3.583 7.730 12.954 16.482 19.744 22.992 25.708 28.916 33.594 39.837 47.336 54.368 59.617 63.581 64.756
MENGETAHUI / MENYETUJUI : MENYETUJUI :

PEJABAT PELAKSANA KEGIATAN / PPTK DIREKSI TEKNIS
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN BADUNG 1. I Made Sujendra
NIP.19601225200604 1 013
……………..
2. I Made Geria
NIP.19650114200604 1 004
……………..
3. I Made Gd Bayu Janasuputra
Kadek Dwi Lantari, ST ……………..
Penata Tk. I
NIP.1976116200604 2 018
ELAKSANAAN
175.00
R
OKTOBER NOVEMBER DESEMBER
KETERANGAN
19 20 21 22 23 24 25 26
19 s/d 25 Okt 26 s/d 1 Nov 2 s/d 8 Nov 9 s/d 15 Nov 16 s/d 22 Nov 23 s/d 29 Nov 30 s/d 6 des 7 s/d 11 Des
SE
RA M
100
H A
TE S
RI A
M P
A E
PE M
KE E
RJ L
AA I
N H
A
R
A
A
N
7
3
0
H
A
90 R
I
K
A
L
E
N
D
E
R
80
0.624 0.624 0.624 70
0.552 0.552 0.552

0.026 0.026 0.026
0.030 0.030 0.030
0.062 0.062 0.062
0.012 0.012
0.058
0.195
0.072
0.093
0.056
0.060
0.159
0.117
0.023
0.360 0.360 0.360

0.134 0.134 0.134
0.136 0.136
60
0.037 0.037
0.062 0.062
0.124 0.124
0.081 0.081
0.149 0.149
0.059 0.059
0.100 0.100
0.026 0.026
0.029 0.029
0.017 0.017
0.205 0.205
0.005 0.005
0.011 0.011
50
0.375 0.375
40
0.170
0.021
0.008
0.153
0.023
40
0.181
0.065
0.042
0.018
0.045
0.251
0.037
30
0.592 0.592 0.592

0.718 0.718 0.718
0.026 0.026 0.026
0.569 0.569 0.569
0.087 0.087 0.087
0.009 0.009
0.039
0.117
0.043
0.051
0.103
0.017
0.112
0.300
0.023
20
20
1.610 1.610 1.610

1.493 1.493 1.493
0.257 0.257
0.036 0.036
0.029 0.029
0.099 0.099
0.700 0.700 0.700
0.154 0.154
0.382 0.382 0.382

0.194 0.194 0.194
0.062 0.062
0.048 0.048
0.032 0.032
0.100 0.100
0.074 0.074
0.162 0.162 0.162
10
0.114
0.014
0.005
0.153
0.042 0.042
0.039 0.039
0.153 0.153
0.027 0.027
0.047 0.047
0.025
0.232
0.039
0.144
0.028
0.042
0.110
0.015
0.538 0.538
0.258
0.108 0
1.794 5.170 7.545 7.336 5.188 3.304 4.262 0.646

66.549 71.719 79.264 86.600 91.788 95.092 99.354 100.000
DIPERIKSA OLEH : Mangupura, 15 Juni 2017

KONSULTAN PENGAWAS CV. KARYA UNTUNG JAYA
PT. MITRA TRI SAKTI KSO CV. GANESHA TEKNIKA
I Putu Suta Suyasa, ST I Wayan Wartana, ST

Direktur Direktur
LEMBAR KERJA KOREKSI ARITMATIK (EVALUASI HARGA)
NAMA KEGIATAN : PEMBANGUNAN RKB, LAB KOMPUTER, UKS DAN PENAT

NILAI KONTRAK : Rp1,532,981,943.00
NO . KONTRAK : 163/KNT.DPUPR.TB/2017 3,5 - 6
KONTRAKTOR : CV. KARYA UNTUNG JAYA
KUANTITAS
SA NO DOKU
NO URAIAN PEKERJAAN TU ANALISA MEN /
AN DITE
TAPKAN
1 2 3 4
1 Pek. Bowplank dan Pengukuran m1 I.2 38.85
2 Pek. Pembuatan Papan Nama Proyek unit dihit 1.00

1 Pek. Galian tanah pondasi menerus m3 II.1 67.45
2 Pek. Galian tanah pondasi setempat m3 II.1 104.92
3 Pek. Urugan kembali tanah Pondasi menerus m3 II.9 22.48
4 Pek. Urugan kembali tanah Pondasi setempat m3 II.9 34.97
5 Pek. Urugan tanah peninggian lantai m3 II.14 73.28
6 Pek. Urugan pasir di bawah pondasi menerus m3 II.11 3.03
7 Pek. Urugan pasir di bawah pondasi setempat m3 II.11 2.80
8 Pek. Urugan pasir di bawah lantai m3 II.11 15.38
9 Pek. Pasangan batu kosong batu kali m3 III.8 15.15
10 Pek. Pasangan pondasi batu kali 1 pc : 6 psr m3 III.4 52.29
11 Pek. Pas. Pondasi batako pd panggung m2 IV.14 44.20

1 Pek. Pasang batako m2 IV.12 194.25
2 Pek. Plesteran dinding m2 V.8 481.73
3 Pek. Acian dinding + beton m2 V.27 679.42
IV PEKERJAAN BETON
1 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada Pile Cup m3 VII.1 2.80
2 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada lantai m3 VII.1 43.38

a. Beton K.250 m3 VII.7 19.58
b. Begesting Pasangan Batako m2 IV.14 65.28
c. Pembesian kg VII.13a 1,893.12

a. Beton K.250 m3 VII.7 2.10
b. Begesting Pasangan Batako m2 IV.14 8.40
c. Pembesian kg VII.13a 142.41
5 Pek. Sloof I 30/40 (K 250)

a. Beton K.250 m3 VII.7 19.56
b. Pembesian kg VII.13a 3,105.87
c. Begesting Sloof m2 VII.15a 173.88
6 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 m3 VII.7 16.63
c. Begesting Kolom m2 VII.16a 184.80
7 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 m3 VII.7 4.03
8 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 m3 VII.7 2.02
b. Pembesian kg VII.13a 555.44
9 Pek. Balok B1 30/60 (K 250)

a. Beton K.250 m3 VII.7 15.92
c. Begesting Balok m2 VII.17a 115.19
10 Pek. Balok B2 30/40 (K 250)

a. Beton K.250 m3 VII.7 9.01
11 Pek. Balok B3 20/30 (K 250)

a. Beton K.250 m3 VII.7 1.13
12 Pek. Plat Lantai
a. Beton K.250 m3 VII.7 28.97
b. Pembesian Wiremesh M10 1 Layer kg VII.13a 1,896.18
c. Pembesian Wiremesh M10 Tul. Tumpuan kg VII.13a 1,685.49
d. Pembesian D10 (overstek penyalur ke bondek) kg VII.13b 493.85
e. pek. Plat Floordeck tbl. 0.85 mm m2 VII.20 210.82

a. Beton K.250 m3 VII.7 7.14
b. Pembesian Wiremesh M10 2 Layer kg VII.13a 841.72
c. Pek. Bekisting Multiplek m2 VII.18a 54.95

a. Beton K.250 m3 VII.7 3.12
c. Begesting Tangga m2 VII.20a 21.90
15 Pek. Lisplank
a. Beton K. 250 m3 VII.7 11.66
b. Pembesian wiremesh M6 kg VII.13a 421.21
c. Bekisting plat m2 VII.20a 77.70
16 Pek. Kolom praktis 11 x 11 m1 VII.29 73.00

17 Pek. Sloof praktis 15 x 25 m1 VII.30 26.70
18 Pek. Besi Beton Wiremesh BRC Type M6 pada rabat m2 VII.13a 760.75
19 Pek.Balok Latai Kusen 15 x 10 m' VII.30 60.47

1 Pek. Pasang lantai keramik 40 x 40 cm m2 XIII.1a 169.90
2 Pek. Pasang lantai keramik antiselip selasar 40 x 40 cm m2 XIII.1a 150.43
3 Pek. Pasang lantai keramik Km/Wc 20 x 20 cm m2 XIII.2 7.50
4 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm m2 XIII.4a 7.50
5 Pek. Pasang lantai keramik tangga 30 x 40 cm m2 XIII.1b 17.48
6 Pek. Pasang Plint Tangga m1 XIII.3a 16.20

1 Pek. Pasang kusen 5/14 kayuKamper m3 VI.1 0.60
2 Pek. Pasang daun pintu Kamper m2 VI.5 14.85
3 Pek. Pasang daun jendela kaca 8 mm m2 VI.6 4.88
4 Pek. Pasang daun pintu shaft kayu Kamper m2 VI.5 0.73
5 Pekerjaan Daun Pintu Kamper Lapis Kulit Jeruk m2 VI.5a 4.12
6 Pek. Pasang kaca Mati 8 mm m2 XII.6a 4.68
7 Pek. Pasang Kaca Ventilasi m2 XII.6a 1.01
8 Pek. Pasang kunci pintu KM/WC bh XII.1 3.00
9 Pek. Pasang kunci pintu Utama Komplite Setara Solid bh XII.1a 5.00
10 Pek. Pasang Espagnoilet tanam Setara Solid set dihit 10.00
11 Pek. Pasang engsel pintu Setara Solid pas XII.2 20.00
12 Pek. Pasang engsel jendela Setara Solid pas XII.3 13.00
13 Pek. Pasang grendel Setara Solid bh XII.7 21.00
14 Pek. Pasang kait angin Setara Solid bh XII.4 34.00
15 Pek. Pas. Hand Relling Bulat Ø 2" Tangga m1 dihit 13.00
16 Pas. Kaca Cermin atas wastafel m2 dihit 3.20

1 Pek. Pasang plafond Gypsum 9 mm + Rangka metalfuring m2 IX.6a 253.15
2 Pek. List plafond Kayu 2.5/8 m1 IX.4 127.20

1 Pek. Pengecatan dinding dan beton m2 XIV.3 679.42
2 Pek. Pengecatan Plafond m2 XIV.3 253.15
3 Pek. pengecatan list plafond kayu 2.5/8 m2 XIV.3 170.70
4 Pek Polituran Kayu kusen m2 XIV.7 20.65
5 Pek. Polituran daun pintu + daun jendela + papan ram m2 XIV.7 34.28
6 Pek. Waterproofing KM m2 XIV.10 35.10

1 Pek. Beton pengeresek K-100 tembok style Bali m3 VII.1 0.21
2 Pek. Tempelan batu tulung agung m2 XV.2b 1.56
3 Pek. Coting anti lumut m2 dihit 1.56
Panjang tembok m1 dihit 5.36

1 Pek. Beton pengeresek K-100 m3 VII.1 0.30
4 Pek. Simbar bh dihit 8.00
5 Pek. Murda bh dihit 1.00
Jumlah paduraksa bh dihit 2.00

1 Pek. Beton pengeresek k-100 m3 VII.1 3.66
4 Pek. Karang astiti t = 60 cm bh dihit 4.00
5 Pek. Karang astiti t = 40 cm bh dihit 4.00
6 Pek. Simbar lebar 20 cm bh dihit 60.00
7 Pek. Simbar lebar 10 cm bh dihit 2.00
8 Bentala tinggi 55 cm bh dihit 2.00

1 Tempelan Batu candi hitam pada kolom m2 XV.2a 64.48
Total pekerjaan style Bali

1 Pipa PVC AW Ø 1/2" m1 X.8 23.36
2 Fiting pipa ls dihit 1.00
1 Pipa PVC AW Ø 4" m1 X.10 22.65
3 Fiting pipa PVC Ø 4" ls dihit 1.00
1 Pipa PVC AW Ø 3" m1 X.10 22.05
2 Fiting pipa pvc Ø 3" ls dihit 1.00
1 Closet Jongkok Ex. TOTO bh X.2 3.00
2 Kran air bh X.11 3.00
3 Floor Drain Stainless bh X.12a 3.00
4 Wastafel setara TOTO komplite set X.4a 2.00
1 Pekerjaan Septictank + peresapan unit dihit 1.00
1 Penyambungan Daya Listrik ls dihit 1.00
2 Box Panel MCB unit dihit 1.00
3 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 ttk XVII.1 30.00
4 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam k ttk XVII.1 7.00
5 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit ttk XVII.1 3.00
6 Instalasi stop kontak AC bh XVII.1 1.00
7 Saklar tunggal [1 way 1 gang] bh dihit 5.00
8 Saklar ganda[1 way 2 gang] bh dihit 4.00
9 Stop kontak bh dihit 9.00
10 Pek. Pas. TMS 012 118 Batten 2x TLD 18 Watt set dihit 14.00
11 Pek. Pas. Lampu down light PL 14 Watt philips set dihit 18.00
12 Exhausfan bh dihit 3.00
13 Pek. Instalasi AC Ex. Daikin titik XVII.2 1.00
14 Pek. Stop Kontak AC unit dihit 18.00
15 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand unit dihit 1.00
16 Pek. Pasangan Selang buangan Ac 1/2" m1 dihit 17.00
1 Pek. Pasang batako m2 IV.12 360.37
2 Pek. Plesteran dinding m2 V.8 720.74
4 Pek. Acian dinding + beton m2 V.27 720.74
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 m3 VII.7 9.97
2 Pek. Kolom K4 30x 30 (K 250)

a. Beton K.250 m3 VII.7 2.66
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 m3 VII.7 0.78
3 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 m3 VII.7 8.72
4 Pek. Kolom Praktis 11 x 11 m1 VII.29 36.45

5 Pek. Ring Balok Praktis 15 x 20 m1 VII.30 8.50

1 Pek. Pasang lantai keramik 40 x 40 cm m2 XIII.1a 161.32
2 Pek. Pasang lantai keramik selasar antiselip 40 x 40 cm m2 XIII.1a 195.50
3 Pek. Pasang lantai keramik Km/Wc 20 x 40 cm m2 XIII.2 7.40
4 Pek. Pasang dinding keramik 40 x 40 cm m2 XIII.4a 144.00
5 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm m2 XIII.4a 22.05
6 Pek. Pasang border keramik 10 x 40 cm m1 XIII.3a 12.00

1 Pek. Pasang kusen 5/14 kayuKamper m3 VI.1 1.01
2 Pek. Pasang daun pintu kayuKamper m2 VI.5 8.45
3 Pek. Pasang daun pintu shaft kayuKamper m2 VI.6 0.73
4 Pekerjaan Alamari tanam unit dihit 3.00
5 Pekerjaan Daun PintuKamper Lapis Kulit Jeruk m2 VI.5 3.01
6 Pek. Pasang daun jendela kaca 5 mm m2 VI.5a 20.53
7 Pek. Pasang Kaca Ventilasi m2 dihit 1.01
8 Pek. Pas. List Kayu Kamper 2/12 m1 dihit 23.40
9 Pek. Pasang kunci pintu KM/WC"Kunci+Gagang" Setara S set XII.1 2.00
10 Pek. Pasang kunci pintu Utama Komplite Setara Solid set XII.1a 3.00
11 Pek. Pasang Espagnoilet tanam set dihit 6.00
12 Pek. Pasang engsel pintu Setara Solid pas XII.2 11.00
13 Pek. Pasang engsel jendela Setara Solid pas XII.3 24.00
14 Pek. Pasang grendel Setara Solid bh XII.5 6.00
15 Pek. Pasang kait angin Setara Solid bh XII.4 24.00
16 Pek. Pas. Hand Relling Bulat Ø 2" Teras m1 dihit 33.50
17 Pas. Kaca Cermin atas wastafel m2 dihit 3.20

1 Pekerjaan Atap Baja Ringan Profil C85 m2 dihit 396.00
2 Pek. Pasang atap genteng karang pilang m2 VIII.1a 534.55
3 Pek. Pasang bubungan genteng karang pilang m1 VIII.4 55.79
4 Pek. Pasang murda paras bh dihit 2.00
5 Pek. Pasang ikut celedu paras bh dihit 4.00
6 Pek. Pasang Lisplank kayu semen m1 dihit 77.70
7 Pek. Pasang plafond Gypsum 9 mm + Rangka Hollow m2 IX.6a 366.06
8 Pek. List plafond kayu 2.5/8 m1 IX.4 170.70
1 Pek. Pengecatan dinding dan beton m2 XIV.3 720.74
2 Pek. Pengecatan Plafond m2 XIV.3 366.06
3 Pek Polituran Kayu kusen m2 XIV.7 34.68
4 Pek. Polituran daun pintu + daun jendela + papan ram m2 XIV.7 26.59
5 Pek. polituran List plafond kayu 2.5/8 m2 XIV.7 17.92
6 Pek. Waterproofing KM Dan plat lemari tanam m2 XIV.10 28.28

1 Tempelan Batu Candi hitam pada pintu utama m2 XV.2a 12.80
2 Tempelan Batu candi hitam pada kolom m2 XV.2a 41.77

1 Pipa PVC AW Ø 1/2" m1 X.8 14.25
2 Fiting pipa ls dihit 1.00
1 Pipa PVC AW Ø 4" m1 X.10 6.75
3 Fiting pipa PVC 4'' ls dihit 1.00
1 Pipa PVC AW Ø 3" m1 X.10 24.25
2 Fiting pipa PVC 3'' ls dihit 1.00
1 Closet Jongkok Ex. TOTO bh X.2 2.00
2 Kran air setara TOTO set X.11 2.00
3 Floor Drain setara TOTO bh X.12a 2.00
4 Wastafel setara TOTO komplit set X.4 2.00
1 Pek. Beton plat tangki air K 250 m3 VII.7 1.40
2 Pek. Pembesian plat tangki air, wiremesh M7 kg VII.13a 116.76
3 Pek. Bekesting plat tangki air (2 kali pakai) m2 VII.18 14.00
4 Pek. Tangki air komplit unit dihit 1.00
5 Pek. Mesin pompa air jet pump ex. Grounfos unit dihit 2.00
1 Box Panel MCB unit dihit 1.00
2 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 ttk XVII.1 29.00
3 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam k ttk XVII.1 10.00
4 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit ttk XVII.1 2.00
5 Instalasi stop kontak AC ttk XVII.1 6.00
6 Saklar tunggal [1 way 1 gang] bh dihit 3.00
7 Saklar ganda[1 way 2 gang] bh dihit 5.00
8 Stop kontak bh dihit 10.00
9 Pek. Pas. Lampu TL 2 x 18 Watt + kap lampu setara saka set dihit 18.00
10 Pek. Pas. Lampu down light PL 14 Watt philips set dihit 11.00
11 Pek. Pas. Penangkal Petir (1 Blitzem + 2 Tombak) unit dihit 1.00
12 Exhausfan bh dihit 2.00
13 Pekerjaan Instalasi Proyektor bh XVII.1 3.00
14 Pek. Instalasi AC Ex. Daikin bh XVII.2 6.00
15 Pek. Stop Kontak AC bh dihit 6.00
16 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand bh dihit 6.00
17 Pek. Pasangan Selang buangan Ac 1/2" m1 dihit 120.00
1 Papan Tulis White Board 120X240cm bh dihit 3.00
REKAPITULASI :
PEMBANGUNAN RKB
PEKERJAAN LANTAI 1
PEKERJAAN LANTAI 2
TER, UKS DAN PENATAAN HALAMAN SD NO. 3 KUTA
KUANTITAS HARGA SATUAN TERTULIS JUMLAH HARGA KESIM

VOLUME PENAWAR / JUMLAH HARGA PENAWARAN PULAN
HPS / OE PESERTA PENAWARAN HASIL KOREKSI HARGA

LELANG AWAL PANITIA SATUAN
(RP) (RP) (RP) ( 4 x 7 ) (RP) PEKER.
5 6 7 8=5x7 9=4x7 11
892,226,117.41 820,822,406.11
38.85 62,621.00 69,605.00 2,704,154.25 2,704,154.25 KLARIF (+) 0.194

1.00 250,000.00 500,000.00 500,000.00 500,000.00 KLARIF (+) 0.036
3,204,154.25 3,204,154.25
76.77 55,875.00 47,250.00 3,627,264.38 3,186,799.88 MS 0.229

104.92 55,875.00 47,250.00 4,957,470.00 4,957,470.00 MS 0.356
25.59 18,625.00 15,750.00 403,029.38 354,088.88 MS 0.025
34.97 18,625.00 15,750.00 550,830.00 550,830.00 MS 0.040
178.20 133,557.69 148,500.00 26,462,700.00 10,882,080.00 KLARIF (+) 0.781
3.50 247,350.00 180,900.00 632,516.85 548,199.36 KLARIF (-) 0.039
2.80 247,350.00 180,900.00 506,158.20 506,158.20 KLARIF (-) 0.036
15.38 247,350.00 180,900.00 2,781,337.50 2,781,337.50 KLARIF (-) 0.200
15.54 540,060.00 352,792.50 5,482,395.45 5,345,511.96 KLARIF (-) 0.384
53.35 763,532.50 610,192.50 32,556,210.65 31,905,135.25 KLARIF (-) 2.289
44.20 72,541.25 68,410.00 3,023,722.00 3,023,722.00 MS 0.217
80,983,634.40 64,041,333.02
229.25 227,763.00 84,010.00 19,258,956.46 16,318,606.46 KLARIF (-) 1.171

551.73 47,554.72 42,606.90 23,507,590.15 20,525,107.15 MS 1.473
749.42 27,336.88 25,512.50 19,119,641.53 17,333,766.53 MS 1.244
61,886,188.14 54,177,480.14
2.80 786,596.43 690,666.43 1,932,484.67 1,932,484.67 MS 0.139

43.38 786,596.43 690,666.43 29,962,836.34 29,962,836.34 MS 2.150
19.58 932,332.46 831,760.61 16,289,199.76 16,289,199.76 MS 1.169
65.28 72,541.25 68,410.00 4,465,804.80 4,465,804.80 MS 0.320
1,893.12 10,846.00 9,212.25 17,439,887.02 17,439,887.02 MS 1.251
2.10 932,332.46 831,760.61 1,746,697.28 1,746,697.28 MS 0.125

8.40 72,541.25 68,410.00 574,644.00 574,644.00 MS 0.041
142.41 10,846.00 9,212.25 1,311,912.13 1,311,912.13 MS 0.094
26.08 932,332.46 831,760.61 21,693,980.19 16,270,485.14 MS 1.167

4,141.16 10,846.00 9,212.25 38,149,409.10 28,612,056.82 MS 2.053
173.88 91,947.40 81,132.50 14,107,319.10 14,107,319.10 MS 1.012
17.97 932,332.46 831,760.61 14,945,490.49 13,833,842.44 MS 0.993

3,720.74 10,846.00 9,212.25 34,276,355.40 34,276,355.40 MS 2.460
199.65 216,772.88 120,803.75 24,118,468.69 22,324,533.00 KLARIF (-) 1.602
4.36 932,332.46 831,760.61 3,623,149.21 3,353,658.77 MS 0.241

1,093.43 10,846.00 9,212.25 10,072,972.12 10,072,972.12 MS 0.723
58.08 216,772.88 120,803.75 7,016,281.80 6,494,409.60 KLARIF (-) 0.466
2.17 932,332.46 831,760.61 1,805,648.31 1,678,139.41 MS 0.120

597.65 10,846.00 9,212.25 5,505,675.71 5,116,883.14 MS 0.367
41.35 216,772.88 120,803.75 4,995,235.06 4,777,788.31 KLARIF (-) 0.343
16.26 932,332.46 831,760.61 13,526,423.72 13,244,623.22 MS 0.950

2,554.19 10,846.00 9,212.25 23,529,833.62 23,039,628.75 MS 1.653
115.19 221,006.00 113,770.42 13,105,441.84 13,105,441.84 KLARIF (-) 0.940
9.35 932,332.46 831,760.61 7,772,802.89 7,495,202.78 MS 0.538

1,773.96 10,846.00 9,212.25 16,342,133.32 15,758,485.70 MS 1.131
95.68 221,006.00 113,770.42 10,884,984.61 10,884,984.61 KLARIF (-) 0.781
1.13 932,332.46 831,760.61 940,222.19 940,222.19 MS 0.067

322.39 10,846.00 9,212.25 2,969,916.84 2,969,916.84 MS 0.213
17.58 221,006.00 113,770.42 2,000,539.01 2,000,539.01 KLARIF (-) 0.144
32.80 932,332.46 831,760.61 27,282,862.52 24,093,060.58 MS 1.729
2,147.23 10,846.00 9,212.25 19,780,784.38 17,468,095.08 MS 1.253
1,908.65 10,846.00 9,212.25 17,582,919.45 15,527,195.62 MS 1.114
520.50 19,846.00 19,212.25 9,999,999.18 9,487,908.18 MS 0.681
252.32 218,872.50 173,807.50 43,854,760.79 36,641,749.54 KLARIF (-) 2.629
7.33 932,332.46 831,760.61 6,093,062.34 5,941,681.91 MS 0.426

959.08 10,846.00 9,212.25 8,835,257.09 7,754,172.84 MS 0.556
56.35 384,899.75 140,078.75 7,893,437.56 7,697,327.31 KLARIF (-) 0.552
3.12 932,332.46 831,760.61 2,595,093.10 2,595,093.10 MS 0.186

661.36 10,846.00 9,212.25 6,092,583.69 6,092,583.69 MS 0.437
21.90 211,275.13 176,841.25 3,872,823.38 3,872,823.38 MS 0.278
11.66 932,332.46 831,760.61 9,694,169.89 9,694,169.89 MS 0.696

421.21 10,846.00 9,212.25 3,880,307.48 3,880,307.48 MS 0.278
101.01 211,275.13 140,078.75 14,149,354.54 10,884,118.88 KLARIF (-) 0.781
73.00 61,667.50 54,200.00 3,956,600.00 3,956,600.00 MS 0.284

26.70 87,102.25 76,195.00 2,034,406.50 2,034,406.50 MS 0.146
815.09 10,846.00 9,212.25 7,508,766.79 7,008,182.34 MS 0.503
87,102.25 - - KLARIF (-)
540,212,937.88 498,710,430.51
182.00 155,815.00 153,462.50 27,930,175.00 26,073,278.75 MS 1.871

150.43 155,815.00 153,462.50 23,085,363.88 23,085,363.88 MS 1.657
7.50 140,938.00 146,922.50 1,101,918.75 1,101,918.75 MS 0.079
7.50 178,224.75 165,072.50 1,238,043.75 1,238,043.75 MS 0.089
17.48 154,015.00 148,462.50 2,594,382.19 2,594,382.19 MS 0.186
16.20 22,430.55 21,038.50 340,823.70 340,823.70 MS 0.024
56,290,707.26 54,433,811.01
0.60 11,409,961.12 9,052,750.00 5,452,290.27 5,452,290.27 KLARIF (-) 0.391

14.85 704,147.22 593,250.00 8,811,898.20 8,811,898.20 MS 0.632
4.88 648,388.33 637,100.00 3,107,009.28 3,107,009.28 MS 0.223
0.73 704,147.22 593,250.00 431,886.00 431,886.00 MS 0.031
4.12 751,897.22 636,250.00 2,618,805.00 2,618,805.00 MS 0.188
4.68 179,803.50 248,234.50 1,161,092.05 1,161,092.05 KLARIF (+) 0.083
1.01 179,803.50 248,234.50 250,220.38 250,220.38 KLARIF (+) 0.018
3.00 217,005.00 269,425.00 808,275.00 808,275.00 KLARIF (+) 0.058
5.00 618,405.00 544,425.00 2,722,125.00 2,722,125.00 MS 0.195
10.00 110,000.00 100,034.50 1,000,345.00 1,000,345.00 MS 0.072
20.00 31,273.50 65,034.50 1,300,690.00 1,300,690.00 KLARIF (+) 0.093
13.00 26,335.00 60,020.00 780,260.00 780,260.00 KLARIF (+) 0.056
21.00 50,803.50 40,034.50 840,724.50 840,724.50 KLARIF (-) 0.060
34.00 36,673.50 65,034.50 2,211,173.00 2,211,173.00 KLARIF (+) 0.159
13.00 295,000.00 125,000.00 1,625,000.00 1,625,000.00 KLARIF (-) 0.117
3.20 175,000.00 100,000.00 320,000.00 320,000.00 KLARIF (-) 0.023
33,441,793.68 33,441,793.68
272.10 131,341.00 79,977.50 21,761,877.75 20,246,304.13 KLARIF (-) 1.453

147.20 41,975.00 25,207.50 3,710,544.00 3,206,394.00 KLARIF (-) 0.230
25,472,421.75 23,452,698.13
749.42 32,298.00 22,131.25 16,585,656.70 15,036,469.20 KLARIF (-) 1.079

272.10 32,298.00 22,131.25 6,021,913.13 5,602,525.94 KLARIF (-) 0.402
170.70 32,298.00 22,131.25 3,777,804.38 3,777,804.38 KLARIF (-) 0.271
20.65 46,978.00 50,035.00 1,033,202.74 1,033,202.74 MS 0.074
34.28 46,978.00 50,035.00 1,715,119.74 1,715,119.74 MS 0.123
35.10 79,710.00 98,725.00 3,465,247.50 3,465,247.50 KLARIF (+) 0.249
32,598,944.18 30,630,369.50
0.21 786,596.43 448,933.18 92,457.79 92,457.79 KLARIF (-)

1.50 338,683.00 173,000.00 259,500.00 269,880.00 KLARIF (-)
1.50 25,000.00 45,000.00 67,500.00 70,200.00 KLARIF (+)
419,457.79 432,537.79
5.36 729,345.01 419,457.79 2,248,293.74 2,248,293.74 KLARIF (-) 0.161
0.30 786,596.43 448,933.18 135,223.16 135,223.16 KLARIF (-)

0.86 338,683.00 173,000.00 148,883.80 148,883.80 KLARIF (-)
0.86 25,000.00 45,000.00 38,727.00 38,727.00 KLARIF (+)
8.00 30,000.00 200,000.00 1,600,000.00 1,600,000.00 KLARIF (+)
1.00 70,000.00 150,000.00 150,000.00 150,000.00 KLARIF (+)
2,072,833.96 2,072,833.96
2.00 859,916.30 2,072,833.96 4,145,667.93 4,145,667.93 KLARIF (+) 0.297
3.66 786,596.43 448,933.18 1,645,340.01 1,645,340.01 KLARIF (-) 0.118

16.16 338,683.00 173,000.00 2,795,887.60 2,795,887.60 KLARIF (-) 0.201
16.16 25,000.00 45,000.00 727,254.00 727,254.00 KLARIF (+) 0.052
4.00 200,000.00 200,000.00 800,000.00 800,000.00 MS 0.057
4.00 170,000.00 120,000.00 480,000.00 480,000.00 KLARIF (-) 0.034
60.00 55,000.00 95,000.00 5,700,000.00 5,700,000.00 KLARIF (+) 0.409
2.00 45,000.00 75,000.00 150,000.00 150,000.00 KLARIF (+) 0.011
2.00 150,000.00 150,000.00 300,000.00 300,000.00 MS 0.022
12,598,481.61 12,598,481.61
64.48 304,517.00 162,000.00 10,445,760.00 10,445,760.00 KLARIF (-) 0.750

10,445,760.00 10,445,760.00
29,438,203.28 29,438,203.28
23.36 31,482.75 25,384.50 592,981.92 592,981.92 MS 0.043

1.00 150,000.00 4,000.00 4,000.00 4,000.00 KLARIF (-) 0.000
22.65 107,025.00 38,035.25 861,498.41 861,498.41 KLARIF (-) 0.062

1.00 150,000.00 5,000.00 5,000.00 5,000.00 KLARIF (-) 0.000
22.05 107,025.00 38,035.25 838,677.26 838,677.26 KLARIF (-) 0.060

1.00 150,000.00 5,000.00 5,000.00 5,000.00 KLARIF (-) 0.000
3.00 632,045.00 791,850.00 2,375,550.00 2,375,550.00 KLARIF (+) 0.170

3.00 87,304.25 95,500.00 286,500.00 286,500.00 MS 0.021
3.00 176,950.00 35,425.00 106,275.00 106,275.00 KLARIF (-) 0.008
2.00 1,053,103.40 1,066,075.00 2,132,150.00 2,132,150.00 MS 0.153
7,207,632.60 7,207,632.60
1.00 4,000,000.00 2,500,000.00 2,500,000.00 2,500,000.00 KLARIF (-) 0.179

2,500,000.00 2,500,000.00
1.00 5,000,000.00 1,500,000.00 1,500,000.00 1,500,000.00 KLARIF (-) 0.108

1.00 302,000.00 450,000.00 450,000.00 450,000.00 KLARIF (+) 0.032
30.00 206,683.33 197,000.00 5,910,000.00 5,910,000.00 MS 0.424
7.00 206,683.33 197,000.00 1,379,000.00 1,379,000.00 MS 0.099
3.00 206,683.33 197,000.00 591,000.00 591,000.00 MS 0.042
1.00 206,683.33 197,000.00 197,000.00 197,000.00 MS 0.014
5.00 25,000.00 35,000.00 175,000.00 175,000.00 KLARIF (+) 0.013
4.00 25,000.00 40,000.00 160,000.00 160,000.00 KLARIF (+) 0.011
9.00 25,000.00 35,000.00 315,000.00 315,000.00 KLARIF (+) 0.023
14.00 325,400.00 180,000.00 2,520,000.00 2,520,000.00 KLARIF (-) 0.181
18.00 146,900.00 50,000.00 900,000.00 900,000.00 KLARIF (-) 0.065
3.00 575,000.00 197,000.00 591,000.00 591,000.00 KLARIF (-) 0.042
1.00 260,566.67 256,500.00 256,500.00 256,500.00 MS 0.018
1.00 150,000.00 35,000.00 35,000.00 630,000.00 KLARIF (-) 0.045
1.00 7,260,000.00 3,500,000.00 3,500,000.00 3,500,000.00 KLARIF (-) 0.251
17.00 15,000.00 30,000.00 510,000.00 510,000.00 KLARIF (+) 0.037
18,989,500.00 19,584,500.00
579,379,683.12 572,797,542.89
360.37 227,763.00 84,010.00 30,274,872.72 30,274,872.72 KLARIF (-) 2.172
720.74 47,554.72 42,606.90 30,708,688.84 30,708,688.84 MS 2.204
720.74 27,336.88 25,512.50 18,387,994.06 18,387,994.06 MS 1.319
79,371,555.62 79,371,555.62
10.24 932,332.46 831,760.61 8,518,060.39 8,293,900.91 MS 0.595

1,807.43 10,846.00 9,212.25 16,650,480.19 16,212,309.66 MS 1.163
125.40 216,772.88 120,803.75 15,148,790.25 14,750,137.88 KLARIF (-) 1.058
2.74 932,332.46 831,760.61 2,275,697.02 2,215,810.26 MS 0.159

677.44 10,846.00 9,212.25 6,240,740.61 6,076,510.60 MS 0.436
36.48 216,772.88 120,803.75 4,406,920.80 4,290,949.20 KLARIF (-) 0.308
0.80 932,332.46 831,760.61 663,744.97 646,277.99 MS 0.046

227.12 10,846.00 9,212.25 2,092,320.73 2,037,259.66 MS 0.146
15.20 216,772.88 120,803.75 1,836,217.00 1,787,895.50 KLARIF (-) 0.128
8.72 932,332.46 831,760.61 7,253,784.27 7,253,784.27 MS 0.520

1,947.92 10,846.00 9,212.25 17,944,742.74 17,944,742.74 MS 1.288
116.28 221,006.00 113,770.42 13,229,224.05 13,229,224.05 KLARIF (-) 0.949
36.45 61,667.50 54,200.00 1,975,590.00 1,975,590.00 MS 0.142

8.50 87,102.25 76,195.00 647,657.50 647,657.50 MS 0.046
98,883,970.52 97,362,050.21
161.32 155,815.00 153,462.50 24,756,186.84 24,756,186.84 MS 1.776

195.50 155,815.00 153,462.50 30,001,918.75 30,001,918.75 MS 2.153
7.40 140,938.00 146,922.50 1,087,226.50 1,087,226.50 MS 0.078
144.00 178,224.75 165,072.50 23,770,440.00 23,770,440.00 MS 1.706
22.05 178,224.75 165,072.50 3,639,848.63 3,639,848.63 MS 0.261
12.00 22,430.55 21,038.50 252,462.00 252,462.00 MS 0.018
83,508,082.72 83,508,082.72
1.01 11,409,961.12 9,052,750.00 9,155,589.24 9,155,589.24 KLARIF (-) 0.657

8.45 704,147.22 593,250.00 5,015,691.45 5,015,691.45 MS 0.360
0.73 648,388.33 637,100.00 463,808.80 463,808.80 MS 0.033
3.00 2,500,000.00 1,000,000.00 3,000,000.00 3,000,000.00 KLARIF (-) 0.215
3.01 704,147.22 593,250.00 1,785,682.50 1,785,682.50 MS 0.128
20.53 751,897.22 636,250.00 13,065,012.00 13,065,012.00 MS 0.937
1.01 179,803.50 248,234.50 250,220.38 250,220.38 KLARIF (+) 0.018
23.40 75,000.00 35,000.00 819,000.00 819,000.00 KLARIF (-) 0.059
2.00 217,005.00 269,425.00 538,850.00 538,850.00 KLARIF (+) 0.039
3.00 618,405.00 544,425.00 1,633,275.00 1,633,275.00 MS 0.117
6.00 110,000.00 100,034.50 600,207.00 600,207.00 MS 0.043
11.00 31,273.50 65,034.50 715,379.50 715,379.50 KLARIF (+) 0.051
24.00 26,335.00 60,020.00 1,440,480.00 1,440,480.00 KLARIF (+) 0.103
6.00 50,803.50 40,034.50 240,207.00 240,207.00 KLARIF (-) 0.017
24.00 36,673.50 65,034.50 1,560,828.00 1,560,828.00 KLARIF (+) 0.112
33.50 295,000.00 125,000.00 4,187,500.00 4,187,500.00 KLARIF (-) 0.300
3.20 175,000.00 100,000.00 320,000.00 320,000.00 KLARIF (-) 0.023
44,791,730.87 44,791,730.87
409.15 180,000.00 170,000.00 69,555,500.00 67,320,000.00 MS 4.831

534.55 146,590.00 116,795.00 62,432,449.64 62,432,449.64 KLARIF (-) 4.480
55.79 173,800.00 128,210.00 7,152,835.90 7,152,835.90 KLARIF (-) 0.513
2.00 175,000.00 500,000.00 1,000,000.00 1,000,000.00 KLARIF (+) 0.072
4.00 150,000.00 200,000.00 800,000.00 800,000.00 KLARIF (+) 0.057
77.70 150,000.00 35,500.00 2,758,350.00 2,758,350.00 KLARIF (-) 0.198
400.09 131,341.00 79,977.50 31,998,197.98 29,276,595.64 KLARIF (-) 2.101
170.70 41,975.00 25,207.50 4,302,920.25 4,302,920.25 KLARIF (-) 0.309
180,000,253.76 175,043,151.43
720.74 32,298.00 22,131.25 15,950,976.72 15,950,976.72 KLARIF (-) 1.145

400.09 32,298.00 22,131.25 8,854,491.81 8,101,374.23 KLARIF (-) 0.581
34.68 46,978.00 50,035.00 1,734,973.63 1,734,973.63 MS 0.124
26.59 46,978.00 50,035.00 1,330,560.74 1,330,560.74 MS 0.095
17.92 46,978.00 50,035.00 896,802.32 896,802.32 MS 0.064
28.28 79,710.00 98,725.00 2,791,449.38 2,791,449.38 KLARIF (+) 0.200
31,559,254.60 30,806,137.01
12.80 304,517.00 162,000.00 2,073,276.00 2,073,276.00 KLARIF (-) 0.149

41.77 304,517.00 162,000.00 6,767,145.00 6,767,145.00 KLARIF (-) 0.486
8,840,421.00 8,840,421.00
14.25 31,482.75 25,384.50 361,729.13 361,729.13 MS 0.026

1.00 150,000.00 4,000.00 4,000.00 4,000.00 KLARIF (-) 0.000
6.75 107,025.00 38,035.25 256,737.94 256,737.94 KLARIF (-) 0.018

1.00 150,000.00 5,000.00 5,000.00 5,000.00 KLARIF (-) 0.000
24.25 107,025.00 38,035.25 922,354.81 922,354.81 KLARIF (-) 0.066

1.00 150,000.00 5,000.00 5,000.00 5,000.00 KLARIF (-) 0.000
2.00 632,045.00 791,850.00 1,583,700.00 1,583,700.00 KLARIF (+) 0.114

2.00 87,304.25 95,500.00 191,000.00 191,000.00 MS 0.014
2.00 176,950.00 35,425.00 70,850.00 70,850.00 KLARIF (-) 0.005
2.00 1,053,103.40 1,066,075.00 2,132,150.00 2,132,150.00 MS 0.153
1.40 932,332.46 831,760.61 1,164,464.85 1,164,464.85 MS 0.084

116.76 10,846.00 9,212.25 1,075,622.31 1,075,622.31 MS 0.077
14.00 632,564.00 304,557.50 4,263,805.00 4,263,805.00 KLARIF (-) 0.306
1.00 3,000,000.00 750,000.00 750,000.00 750,000.00 KLARIF (-) 0.054
1.00 18,000,000.00 650,000.00 650,000.00 1,300,000.00 KLARIF (-) 0.093
13,436,414.04 14,086,414.04
1.00 302,000.00 450,000.00 450,000.00 450,000.00 KLARIF (+) 0.032

29.00 206,683.33 197,000.00 5,713,000.00 5,713,000.00 MS 0.410
10.00 206,683.33 197,000.00 1,970,000.00 1,970,000.00 MS 0.141
2.00 206,683.33 197,000.00 394,000.00 394,000.00 MS 0.028
6.00 206,683.33 197,000.00 1,182,000.00 1,182,000.00 MS 0.085
3.00 25,000.00 35,000.00 105,000.00 105,000.00 KLARIF (+) 0.008
5.00 25,000.00 40,000.00 200,000.00 200,000.00 KLARIF (+) 0.014
10.00 25,000.00 35,000.00 350,000.00 350,000.00 KLARIF (+) 0.025
18.00 325,400.00 180,000.00 3,240,000.00 3,240,000.00 KLARIF (-) 0.232
11.00 146,900.00 50,000.00 550,000.00 550,000.00 KLARIF (-) 0.039
1.00 3,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 KLARIF (-) 0.144
2.00 575,000.00 197,000.00 394,000.00 394,000.00 KLARIF (-) 0.028
3.00 206,683.33 197,000.00 591,000.00 591,000.00 MS 0.042
6.00 269,600.00 256,500.00 1,539,000.00 1,539,000.00 MS 0.110
6.00 150,000.00 35,000.00 210,000.00 210,000.00 KLARIF (-) 0.015
6.00 7,260,000.00 2,500,000.00 15,000,000.00 15,000,000.00 KLARIF (-) 1.076
120.00 15,000.00 30,000.00 3,600,000.00 3,600,000.00 KLARIF (+) 0.258
37,488,000.00 37,488,000.00
3.00 900,000.00 500,000.00 1,500,000.00 1,500,000.00 KLARIF (-) 0.108
1,500,000.00 1,500,000.00
................ ................ 100.000

................ ................ 892,226,117.41 820,822,406.11 #VALUE!
................ ................ 579,379,683.12 572,797,542.89 #VALUE!
Real cost 1,471,605,801 1,393,619,949

PPN 10 % 147,160,580.05 139,361,994.90
Jumlah 1,618,766,380.59 1,532,981,943.89
Dibulatkan 1,618,766,000.00 1,532,981,943.00
1,532,981,943.00
Pekerjaan : PEMBANGUNAN RKB, LAB KOMPUTER, RUANG UKS, DAN PENATAAN HALAMAN SD NO. 3 KUTA
Tahun : 2016
Lokasi : SD No. 3 KUTA
VOL
NO URAIAN PEKERJAAN DATA PERHITUNGAN REAL SAT
1 2 3 4 6
A PEKERJAAN RUANG KELAS BARU LANTAI I

1 Pek. Bowplank dan Pengukuran 1.00 x ( 30.00 + 8.85 ) = 38.85 m1 38.85 m1
2 Pek. Pembuatan Papan Nama Proyek 1.00 bh

1 Pek. Galian tanah pondasi menerus
P1 77.70 x 0.90 x 1.00 = 69.93 m3 76.77 m3
P3 2.26 x 0.50 x 0.40 = 0.45 m3
P2 12.90 x 1.65 x 0.30 = 6.39 m3
76.77
2 Pek. Galian tanah pilecup 104.92 m3
F1 1.20 x 1.20 x 2.00 x 34.00 = 97.92
F2 1.00 x 1.00 x 1.00 x 7.00 = 7.00 +
104.92 m3
3 Pek. Urugan kembali tanah Pondasi menerus 76.77 x ⅓ = 25.59 m3 25.59 m3
4 Pek. Urugan kembali tanah pilecup 104.92 x ⅓ = 34.97 m3 34.97 m3
5 Pek. Urugan tanah peninggian lantai 30.00 x 8.85 x 0.60 = 159.30 178.20 m3
peninggian panggung 7.00 x 6.00 x 0.45 = 18.90 +
178.20 m3
6 Pek. Urugan pasir di bawah pondasi menerus 77.70 x 0.90 x 0.05 = 3.50 m3 3.50 m3
2.26 x 0.50 x 0.05 = 0.06
12.90 x 1.65 x 0.05 = 1.06
4.62 m3
7 Pek. Urugan pasir di bawah pilecup 1.20 x 1.20 x 0.05 x 34.00 = 2.45 2.80 m3
1.00 x 1.00 x 0.05 x 7.00 = 0.35 +
2.80 m3
8 Pek. Urugan pasir di bawah lantai 30.00 x 8.85 x 0.05 = 13.28 15.38 m3
peninggian panggung 7.00 x 6.00 x 0.05 = 2.10 +
15.38 m3
9 Pek. Pasangan batu kosong batu kali 77.70 x 1.00 x 0.20 = 15.54 m3 15.54 m3
2.26 x 0.50 x 0.15 = 0.17
15.71 m3
10 Pek. Pasangan pondasi batu kali 1 : 6 77.70 x 0.55 x 1.00 = 42.74 53.35 m3
2.26 x 0.28 x 1.00 = 0.62
tangga 9.30 x 1.08 x 1.00 = 10.00 +
53.35 m3
11 Pek. Pas. Pondasi Batako pd. Panggung 1.70 x 26.00 x 1.00 = 44.20 m2 44.20 m2

1 Pek. Pasang batu bata 1 pc : 6 psr 284.84 m2
ruang aula 30.00 x 3.65 x 1.00 = 109.50
ruang pramuka 18.50 x 3.65 x 1.00 = 67.53
ruang uks 10.50 x 3.65 x 1.00 = 38.33
ruang persiapan 11.01 x 3.65 x 1.00 = 40.19
kamar mandi 12.25 x 3.65 x 1.00 = 44.71
realing tangga 3.65 x 1.10 x 1.00 = 4.02
shaft 2.30 x 3.65 x 1.00 = 8.40 +
312.66 m2
Potong Vol. Kusen
P2 5.00 x 2.40 x 1.00 = 12.00
P3 3.00 x 0.80 x 1.90 = 4.56
J1 2.00 x 2.20 x 1.25 = 5.50
J2 2.00 x 1.55 x 1.25 = 3.88
V1 3.00 x 0.70 x 0.48 = 1.01
S1 1.00 x 1.20 x 0.73 = 0.88 +
27.82 m2
volume total 312.66 - 27.82 = 284.84 m2
2 Pek. Plesteran dinding 1 pc : 6 psr 662.92 m2

dinding 284.84 x 2.00 = 569.68
pondasi keliling 2.00 x 38.85 x 1.20 = 93.24 +
662.92 m2
3 Pek. Plesteran kolom dan lisplang 1 pc : 5 psr

kolom 41.00 x 1.60 x 1.90 = 124.64 182.92 m2
Listplang 2.00 x 38.85 x 0.75 = 58.28 +
182.92 m2
4 Pek. Acian dinding + beton 860.61 m2

Dinding 662.92
Kolom & Listplang 182.92
Bawah Tangga 2.00 x 5.10 x 1.45 14.78 +
860.61 m2
IV PEKERJAAN BETON
1 PEKERJAAN BETON 2.80 m3
F1 34.00 x 1.20 x 1.20 x 0.05 = 2.45
F2 7.00 x 1.00 x 1.00 x 0.05 = 0.35
2.80
2 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada lantai 43.38 m3
R. Aula, R.
UKS, R.
Pramuka,
Toilet,
Teras 30.00 x 8.85 x 0.10 = 26.55
Shaft 1.00 x 0.65 x 0.05 = 0.03
panggung 14.00 x 12.00 x 0.10 = 16.80
43.38 m3

a. Beton K.250 34.00 x 1.20 x 1.20 x 0.40 = 19.58 m3 19.58 m3
b. Begesting Pasangan Batako 34.00 x 2.40 + 2.40 x 0.40 = 65.28 m2 65.28 m2
c. Pembesian - kg

a. Beton K.250 7.00 x 1.00 x 1.00 x 0.30 = 2.10 m3 2.10 m3
b. Begesting Pasangan Batako 7.00 x 2.00 + 2.00 x 0.30 = 8.40 m2 8.40 m2
c. Pembesian - kg
4 Pek. Sloof I 30/40

a. Beton K.250 217.35 x 0.30 x 0.40 = 26.08 m3 26.08 m3
b. Pembesian - kg
c. Begesting Sloof 2 x pakai 217.35 x 0.80 x 1.00 = 173.88 m2 173.88 m2
5 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 22.00 x 6.05 x 0.30 x 0.45 = 17.97 m3 17.97 m3
b. Pembesian - kg
c. Begesting Kolom 2 x pakai 22.00 x 6.05 x 0.30 + 0.45 = 199.65 m2 199.65 m2
6 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 8.00 x 6.05 x 0.30 x 0.30 = 4.36 m3 4.36 m3
b. Pembesian - kg
7 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 4.00 x 6.05 x 0.15 x 0.35 = 1.27 m3 2.17 m3
7.00 x 2.45 x 0.15 x 0.35 = 0.90 m4
b. Pembesian - kg
7.00 x 2.45 x 0.15 + 0.35 = 17.15 m3
8 Pek. Balok B1 40/60 (K 250)

a. Beton K.250 84.70 x 0.40 x 0.48 = 16.26 m3 16.26 m3
b. Pembesian - kg
c. Begesting Balok 2 x pakai 84.70 x 0.40 x 1.00 = 33.88 115.19 m2
84.70 x 0.48 x 2.00 = 81.31 +
115.19 m2
9 Pek. Balok B2 30/40 (K 250)
a. Beton K.250 111.25 x 0.30 x 0.28 = 9.35 m3 9.35 m3
b. Pembesian - kg
111.25 x 0.28 x 2.00 = 62.30 +
95.68 m2
10 Pek. Balok B3 20/30 (K 250)
a. Beton K.250 31.40 x 0.20 x 0.18 = 1.13 m3 1.13 m3
b. Pembesian - kg
31.40 x 0.18 x 2.00 = 11.30 +
17.58 m2
a. Beton K.250 252.32 x 0.13 = 32.80 m3 32.80 m3
b. Pembesian Wiremesh M10 1 Layer 3.00 x 3.50 x 14.00 = 147.00 2,147.23 kg
2.50 x 3.50 x 4.00 = 35.00
3.00 x 1.85 x 7.00 = 38.85
4.00 x 1.85 x 1.00 = 7.40
2.50 x 1.85 x 2.00 = 9.25
4.00 x 2.50 x 1.00 = 10.00
4.38 x 1.10 x 1.00 = 4.82 +
252.32 m2 2,147.23 kg
c. Pembesian Wiremesh M10 Tulangan Tumpuan = 224.28 m2 1,908.65 kg
d. Pembesian D10 (overstek penyalur ke bondek) 0.62 = 520.50 kg 520.50 kg
e. Pek. Bondek = 252.32 m2 252.32 m2

a. Beton K.250 56.35 x 0.13 = 7.33 m3 7.33 m3
b. Pembesian Wiremesh M10 2 Layer 56.35 x 2.00 = 112.70 m2 959.08 kg
c. Pek. Bekisting Multiplek = 56.35 m2 56.35 m2
12 Pek. Lisplank
a. Beton K.250 60.00 x 17.70 x 0.15 = 11.66 m3 11.66 m3
b. Pembesian listplank wiremesh M 7, 1 lapis 60.00 x 17.70 x 1.30 = 101.01 m2 421.21 kg
c. Begesting Plat 60.00 x 17.70 x 1.30 = 101.01 m2 101.01 m2

a. Beton K.250 10.40 x 1.50 x 0.20 = 3.12 m3 3.12 m3
b. Pembesian - kg
c. Begesting Tangga 10.40 x 1.50 = 15.60 21.90 m2
Anak Tangga 21.00 x 1.50 x 0.20 = 6.30 +
21.90
14 - 20.00 x 3.65 = 73.00 m1 73.00 m1
15 Pek. Sloof praktis 15/25 4.00 x 1.00 = 4.00 26.70 m1

2.50 x 1.00 = 2.50
2.00 x 2.00 = 4.00
1.25 x 1.00 = 1.25
1.00 x 1.00 = 1.00
0.65 x 2.00 = 1.30
12.65 x 1.00 = 12.65 +
26.70 m1
16 Pek. Besi Beton Wiremesh BRC Type M6 30.00 x 8.85 x 1.00 = 265.50 m2 815.09 kg

1 Pek. Pasang lantai keramik 40 x 40 cm 182.00 m2
r. aula terbuka 18.00 x 7.00 = 126.00
r. uks 7.00 x 3.50 = 24.50
r. pramuka 7.00 x 4.50 = 31.50 +
182.00 m2
2 Pek. Pasang lantai keramik antiselip selasar 40 x 40 cm 150.43 m2

selasar 1.00 x 30.00 x 1.85 = 55.50
wastavle 1.00 x 7.00 x 4.00 = 28.00
tangga selasar 3.00 x 5.00 x 7.30 x 0.30 = 32.85
3.00 x 5.00 x 7.30 x 0.30 = 32.85
tangga panggung 3.00 x 1.00 x 2.05 x 0.30 = 0.62
3.00 x 1.00 x 2.05 x 0.30 = 0.62 +
150.43 m2
3 Pek. Pasang lantai keramik Km/ Wc 20 x 40 cm 3.00 x 2.00 x 1.25 = 7.50 m2 7.50 m2
4 Pek. Pasang dinding keramik Km/ Wc 20 x 25 cm 1.00 x 1.25 x 2.00 = 2.50 7.50 m2
1.00 x 1.25 x 2.00 = 2.50
1.00 x 1.25 x 2.00 = 2.50 +
7.50 m2
5 Pek. Pasang lantai keramik tangga 30 x 40 cm 17.48 m2

anak tangga 20.00 x 0.50 x 1.50 = 15.00
bordes 2.00 x 1.65 x 1.50 = 2.48
+
17.48 m2
6 Pek. Pasang Plint Tangga 20.00 x 0.50 x 1.00 = 10.00 16.20 m1

1.00 x 6.20 x 1.00 = 6.20 +
16.20 m1

1 Pek. Pasang kusen 5/14 kayu Merbau P2=3 P4=2 P2=P4 0.60 m3
P2 5.00 x 5.80 = 29.00
P3 3.00 x 4.80 = 14.40
J1 2.00 x 9.00 = 18.00
J2 2.00 x 6.85 = 13.70
V1 3.00 x 2.36 = 7.08
S1 1.00 x 3.86 = 3.86 +
86.04 m1
86.04 x 0.05 x 0.14 = 0.60 m3
2 Pek. Pasang daun pintu Merbau 14.85 m2

P2 5.00 x 0.90 x 2.36 = 10.62
P3 3.00 x 0.72 x 1.96 = 4.23
14.85 m2
3 Pek. Pasang daun jendela kaca 8 mm 4.88 m2
J1 2.00 x 2.00 x 0.08 x 7.62 = 2.44
J2 2.00 x 2.00 x 0.08 x 7.62 = 2.44 +
4.88 m2
4 Pek. Pasang daun pintu shaft kayu Merbau 1.00 x 1.12 x 0.65 = 0.73 m2 0.73 m2
5 Pekerjaan Daun Pintu Merbau Lapis Kulit Jeruk 4.12 m2

P3 3.00 x 0.70 x 1.96 = 4.12 m2
6 Pek. Pasang kaca Mati 8 mm 4.68 m2

J1 2.00 x 1.00 x 0.98 + 0.68 = 3.32
J2 2.00 x 1.00 x 0.68 = 1.36 +
4.68 m2
7 Pek. Pasang Kaca Ventilasi

V1 1.00 x 3.00 x 0.48 x 0.70 = 1.01 m2 + 1.01 m2
1.01 m2
8 Pek. Pasang kunci pintu KM/WC 3.00 x 1.00 = 3.00 set 3.00 set
9 Pek. Pasang kunci pintu Utama Komplite 5.00 x 1.00 = 5.00 5.00 set
10 Pek. Pasang Espagnoilet tanam 2.00 x 5.00 = 10.00 10.00 bh
11 Pek. Pasang engsel pintu 20.00 pas
12 Pek. Pasang engsel jendela 13.00 pas
13 Pek. Pasang grendel 21.00 bh
14 Pek. Pasang kait angin 34.00 bh
15 Pek. Pas. Hand Relling Stainlesteel Bulat Ø 2" Tangga 13.00 m1
16 Pas. Kaca Cermin atas wastafel 0.80 x 2.00 x 2.00 = 3.20 m2 3.20 m2

1 Pek. Pasang plafond Gypsum 9 mm + Rangka hollow 272.10 m2
r. aula terbuka 125.10 x 1.00 = 125.10
r. teras 55.50 x 1.00 = 55.50
r. wastavel 28.00 x 1.00 = 28.00
toilet/wc 2.50 x 3.00 = 7.50
r. uks 24.50 x 1.00 = 24.50
r. pramuka 31.50 x 1.00 = 31.50 +
272.10 m2
2 Pek. List plafond Gypsum C7 147.20 m1

r. aula terbuka 32.00 x 1.00 = 32.00
selasar 33.70 x 1.00 = 33.70
wastavel 18.00 x 1.00 = 18.00
toilet/wc 6.50 x 3.00 = 19.50
r. uks 21.00 x 1.00 = 21.00
r. pramuka 23.00 x 1.00 = 23.00 +
147.20 m1

1 Pek. Pengecatan dinding dan beton 860.61 m2
2 Pek. Pengecatan Plafond 272.10 m2
3 Pek. pengecatan list plafond kayu2.5/8 147.20 x 0.16 = 23.55 m2 23.55 m2
4 Pek Polituran Kayu kusen 86.04 x 0.24 = 20.65 m2 20.65 m2
5 Pek. Polituran daun pintu + daun jendela + papan ram 34.28 m2

P2 5.00 x 2.12 x 2.00 = 21.24
J1 2.00 x 2.00 x 0.57 x 2.00 = 4.56
J2 2.00 x 2.00 x 0.70 x 2.00 = 5.56
S1 2.00 x 0.73 x 2.00 = 2.91 +
34.28 m2
6 Pek. Waterproofing KM 3.00 x 6.50 x 1.80 = 35.10 m2 35.10

- x - x - = - m2 -
35.10 m2

1 Pek. Beton pengeresek K-100 tembok style Bali 0.21 x 1.00 = 0.21 m3 0.21 m3
2 Pek. Tempelan batu tulung agung 1.50 x 1.00 x 1.00 = 1.50 m2 1.50 m2
3 Pek. Coting anti lumut 1.50 x 1.00 x 1.00 = 1.50 m2 1.50 m2
Panjang tembok 5.36 m1

1 Pek. Beton pengeresek K-100 0.43 x 0.70 = 0.30 m3 0.30 m3
2 Pek. Tempelan batu tulung agung 0.43 x 2.00 = 0.86 m2 0.86 m2
3 Pek. Coting anti lumut 0.43 x 2.00 = 0.86 m2 0.86 m2
4 Pek. Simbar 8.00 bh
5 Pek. Murda 1.00 bh
Jumlah paduraksa 2.00 bh

1 Pek. Beton pengeresek K-100 1.83 x 2.00 = 3.66 m3 3.66 m3
2 Pek. Tempelan batu tulung agung 8.08 x 2.00 = 16.16 m2 16.16 m2
3 Pek. Coting anti lumut 8.08 x 2.00 = 16.16 m2 16.16 m2
4 Pek. Karang astiti t = 60 cm 4.00 bh
5 Pek. Karang astiti t = 40 cm 4.00 bh
6 Pek. Simbar lebar 20 cm 60.00 bh
7 Pek. Simbar lebar 10 cm 2.00 bh
8 Bentala tinggi 55 cm 2.00 bh
D PEKERJAAN STYLE BALI PADA RUANGAN LANTAI I

1 Tempelan Batu candi hitam pada kolom
kolom 1 1.60 x 1.20 x 14.00 = 26.88 m2 26.88 m2
1.60 x 0.35 x 14.00 = 7.84 m2 7.84 m2
kolom 1/2 0.80 x 1.20 x 13.00 = 12.48 m2 12.48 m2
1.60 x 0.35 x 13.00 = 7.28 m2 7.28 m2
kolom 3/4 1.20 x 1.20 x 5.00 = 7.20 m2 7.20 m2
1.60 x 0.35 x 5.00 = 2.80 m2 2.80 m2
64.48 m2

1 Pipa PVC AW Ø 1/2" 23.36 m1
2 Fiting pipa 1.00 ls

1 Pipa PVC AW Ø 4" 22.65 m1
2 Fiting pipa PVC 1.00 ls

2 Fiting pipa 1.00 ls
1 Closet Jongkok Ex. TOTO 3.00 bh

2 Kran air setara TOTO 3.00 bh
3 Floor Drain Stainless 3.00 bh
4 Wastafel setara TOTO Komplit 2.00 bh
1 Pekerjaan Septictank + peresapan 1.00 unit
1 Penyambungan Daya Listrik 1.00 unit
2 Box Panel MCB 1.00 unit
3 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit 30.00 titik
4 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit 7.00 titik
1 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit 3.00 titik
Instalasi stop kontak AC 1.00 titik
5 Saklar tunggal [1 way 1 gang] 5.00 bh
6 Saklar ganda[1 way 2 gang] 4.00 bh
7 Stop kontak 9.00 bh
8 Pek. Pas. Lampu TMS 2 x 18 Watt + kap lampu setara saka 14.00 bh
9 Pek. Pas. Lampu down light PL 14 Watt philips 18.00 bh
10 Exhausfan 3.00 bh
11 Pek. Instalasi AC Ex. Daikin 1.00 titik

12 Pek. Stop Kontak AC 18.00 unit
13 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand 1.00 unit
14 Pek. Pasangan Selang buangan Ac 1/2" 17.00 m1
A.2 PEKERJAAN RUANG KELAS BARU LANTAI II

1 Pek. Pasang batako 412.11 m2
ruang kelas 7.00 x 4.05 x 5.00 = 141.75
9.00 x 4.05 x 4.00 = 145.80
8.00 x 4.05 x 2.00 = 64.80
almari tanam 3.80 x 2.05 x 3.00 = 23.37
reling teras 33.70 x 1.25 x 1.00 = 42.13
kamar mandi 6.50 x 4.05 x 1.00 = 26.33
realing tangga 5.10 x 0.90 x 1.00 = 4.59
shaft 2.30 x 4.05 x 1.00 = 9.32 +
458.08 m2
Potong Vol. Kusen
P1 3.00 x 1.30 x 2.40 = 9.36
J1 12.00 x 2.20 x 1.25 = 33.00
V2 3.00 x 2.00 x 0.48 = 2.88
S1 1.00 x 1.12 x 0.65 = 0.73 +
45.97 m2
volume total 458.08 - 45.97 = 412.11 m2
2 Pek. Plesteran dinding 1 pc : 5 psr 412.11 x 2.00 = 824.21 m2 824.21 m2
3 Pek. Acian dinding + beton 824.21 x 1.00 = 824.21 m2 824.21 m2
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 22.00 x 3.80 x 0.35 x 0.35 = 10.24 m3 10.24 m3
b. Pembesian - kg
c. Begesting Kolom 2 x pakai 22.00 x 3.80 x 0.30 + 0.45 = 125.40 125.40 m2
125.40 m2
2 Pek. Kolom K4 30 x 30 (K 250)

a. Beton K.250 8.00 x 3.80 x 0.30 x 0.30 = 2.74 m3 2.74 m3
b. Pembesian - kg
c. Begesting Kolom 2 x pakai 8.00 x 3.80 x 0.30 x 0.30 = 36.48 m2 36.48 m2
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 4.00 x 3.80 x 0.15 x 0.35 = 0.80 m3 0.80 m3
b. Pembesian - kg
c. Begesting Kolom 2 x pakai 4.00 x 3.80 x 0.15 x 0.35 = 15.20 m2 15.20 m2
4 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 145.35 x 0.20 x 0.30 = 8.72 m3 8.72 m3
b. Pembesian - kg
c. Begesting Balok 145.35 x 0.20 x 1.00 = 29.07 116.28 m2
145.35 x 0.30 x 2.00 = 87.21 +
116.28 m2
5 Pek. Kolom Praktis 11 x 11 9.00 x 4.05 = 36.45 m1 36.45 m'
6 Pek. Ring Balok Praktis 11 x 15 8.50 x 1.00 = 8.50 m1 8.50 m'

1 Pek. Pasang lantai keramik 40 x 40 cm
3.00 x 7.85 x 6.85 = 161.32 m2 161.32 m2
2 Pek. Pasang lantai keramik selasar antiselip 40 x 40 cm

r. kelas 9.00 x 7.00 x 2.00 = 126.00 m2 195.50 m2
r. teras 1.85 x 30.00 x 1.00 = 55.50 m2
r. wastavel 2.00 x 7.00 x 1.00 = 14.00 m3
195.50 m2
3 Pek. Pasang lantai keramik Km/Wc 20 x 40 cm 2.00 x 1.85 x 2.00 = 7.40 m2 7.40 m2
4 Pek. Pasang dinding keramik 40 x 40 cm 32.00 x 1.20 x 2.00 = 76.80 144.00 m2

30.00 x 1.20 x 1.00 = 36.00
depan 26.00 x 1.20 x 1.00 = 31.20 +
144.00 m2
5 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm 6.50 x 1.80 x 1.00 = 11.70 22.05 m2
9.00 x 1.15 x 1.00 = 10.35 +
22.05 m2
6 Pek. Pasang border keramik 10 x 40 cm 32.00 x 0.10 x 2.00 = 6.40 12.00 m'
30.00 x 0.10 x 1.00 = 3.00
depan 26.00 x 0.10 x 1.00 = 2.60 +
12.00 m1

1 Pek. Pasang kusen 5/14 kayu Merbau 1.01 m3
P1 3.00 x 6.10 = 18.30
P3 2.00 x 4.80 = 9.60
J1 12.00 x 9.00 = 108.00
V1 2.00 x 2.36 = 4.72
S1 1.00 x 3.86 = 3.86 +
144.48 m1
144.48 x 0.05 x 0.14 = 1.01 m3
2 Pek. Pasang daun pintu kayu Merbau 8.45 m2

P1 3.00 x 1.22 x 2.31 = 8.45
8.45
3 Pek. Pasang daun pintu shaft kayu Merbau 1.00 x 1.12 x 0.65 = 0.73 m2 0.73 m2
4 Pekerjaan Alamari tanam 3.00 Unit
5 Pekerjaan Daun Pintu Merbau Lapis Kulit Jeruk

P3 2.00 x 0.70 x 2.15 = 3.01 m2 3.01 m2
6 Pek. Pasang daun jendela kaca 5 mm

J1 3.00 x 12.00 x 0.92 x 0.62 = 20.53 m2 20.53 m2
7 Pek. Pasang ventilasi papan ram kayu kamfer

1.00 x 15.00 x 2.00 x 0.48 = 14.40 m2 14.40 m2
8 Pek. Pasang Kaca Ventilasi

V1 1.00 x 3.00 x 0.70 x 0.48 = 1.01 m2 1.01 m2
9 Pek. Pas. List Kayu Kamper 2/12 1.00 x 3.00 x 1.00 x 7.80 = 23.40 m' 23.40 m'
10 Pek. Pasang kunci pintu KM/WC 2.00 x 1.00 = 2.00 set 2.00 set
11 Pek. Pasang kunci pintu Utama Komplite 3.00 set
12 Pek. Pasang Espagnoilet tanam 2.00 x 3.00 = 6.00 6.00 bh
13 Pek. Pasang engsel pintu 11.00 pas
14 Pek. Pasang engsel jendela 24.00 pas
15 Pek. Pasang grendel 6.00 bh
16 Pek. Pasang kait angin 24.00 bh
17 Pek. Pas. Hand Relling Stainlesteel Bulat Ø 2" Teras 33.50 m1
18 Pas. Kaca Cermin atas wastafel 0.80 x 2.00 x 2.00 = 3.20 m2 3.20 m2

1 Pekerjaan Atap Baja Ringan Profil C85 33.40 x 12.25 = 409.15 m2 409.15 m2
2 Pek. Pasang atap genteng karang pilang 12.25 x 33.40 = 409.15 : 0.77 = 534.55 m2 534.55 m2
3 Pek. Pasang bubungan genteng karang pilang 21.15 + 8.66 x 4.00 = 55.79 m1 55.79 m1
4 Pek. Pasang murda paras 2.00 bh
5 Pek. Pasang ikut celedu paras 4.00 bh
7 Pek. Pasang Lisplank 60.00 + 17.70 = 77.70 m1 77.70 m1
8 Pek. Pasang plafond Gypsum 9 mm + Rangka hollow 400.09 m2

ruang kelas 2.00 x 9.00 x 7.00 = 126.00
1.00 x 8.00 x 7.00 = 56.00
Teras 1.00 x 30.00 x 1.85 = 55.50
toilet/wc 2.00 x 1.25 x 2.00 = 2.50
wastavel 1.00 x 4.00 x 7.00 = 28.00
overstek atap 60.00 x 17.70 x 1.70 = 132.09 +
400.09 m2
9 Pek. List plafond kayu 2.5/8

kelas 64.00 + 32.00 = 96.00 170.70 m2
km/wc 6.50 + 6.50 = 13.00
wastavel 28.00 = 28.00
teras 3.70 + 30.00 = 33.70 +
170.70 m2
1 Pek. Pengecatan dinding dan beton 824.21 m2
2 Pek. Pengecatan Plafond 400.09 m2
3 Pek Polituran Kayu kusen 144.48 x 0.24 = 34.68 m2 34.68 m2
4 Pek. Polituran daun pintu + daun jendela + papan ram 26.59 m2
5 Pek. polituran List plafond kayu 2.5/8 170.70 x 0.11 = 17.92 m2 17.92 m2
6 Pek. Waterproofing KM Dan Plat Lemari Tanam 2.00 x 6.50 x 1.80 = 23.40 m2 23.40
3.00 x 2.50 x 0.65 = 4.88 m2 4.88
28.28 m2
1 Tempelan Batu Candi hitam pada Pintu Utama 7.87 - 3.60 x 3.00 = 12.80 m2 12.80 m2
2 Tempelan Batu candi hitam pada kolom

kolom 1 1.20 x 1.40 x 7.00 = 11.76 m2 11.76 m2
0.35 x 1.40 x 7.00 = 3.43 m2 3.43 m2
kolom 1/2 1.20 x 0.70 x 17.00 = 14.28 m2 14.28 m2
0.35 x 0.70 x 17.00 = 4.17 m2 4.17 m2
kolom 3/4 1.20 x 1.05 x 5.00 = 6.30 m2 6.30 m2
0.35 x 1.05 x 5.00 = 1.84 m2 1.84 m2
41.77 m2

1 Pipa PVC AW Ø 1/2" 14.25 m1
2 Fiting pipa 1.00 lot
2 Fiting pipa PVC 1.00 lot
2 Fiting pipa 1.00 lot
1 Closet Jongkok Ex. TOTO 2.00 bh
2 Kran air setara TOTO 2.00 bh
3 Floor Drain setara TOTO 2.00 bh
4 Wastafel setara TOTO komplit 2.00 bh

1 Pek. Beton tangki air K 250 4.00 x 3.50 x 0.10 = 1.40 m3 1.40 m3
2 Pek. Pembesian tangki air, wiremesh M7 2 layer 4.00 x 3.50 x 2.00 = 28.00 m2 116.76 kg
3 Pek. Bekesting plat tangki air 4.00 x 3.50 = 14.00 m2 14.00 m2
4 Pek. Tangki air komplit 1.00 unit
5 Pek. Pompa air 1.00 unit
1 Box Panel MCB 1.00 unit
2 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit 29.00 titik
3 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit 10.00 titik
4 Instalasi exhause fan 2.00 titik
5 Instalasi stop kontak AC 6.00 titik
6 Saklar tunggal [1 way 1 gang] 3.00 bh
7 Saklar ganda[1 way 2 gang] 5.00 bh
8 Stop kontak 10.00 bh
9 Pek. Pas. Lampu TL 2 x 18 Watt + kap lampu setara saka 18.00 bh
10 Pek. Pas. Lampu down light PL 14 Watt philips 11.00 bh
11 Pek. Pas. Penangkal Petir (1 Blitzem + 2 Tombak) 1.00 bh
12 Pek. Exhausfan 2.00 bh
13 Pekerjaan Instalasi Proyektor 3.00 bh
14 Pek. Instalasi AC Ex. Daikin 6.00 titik
15 Pek. Stop Kontak AC 6.00 unit
16 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand 6.00 unit
17 Pek. Pasangan Selang buangan Ac 1/2" 120.00 m1
1 Papan Tulis White Board 120X240cm 3.00 bh
Dibuat Oleh :
Konsultan Pengawas
PT. MITRA TRI SAKTI
I NYOMAN SUASANA,SE
Direktur Utama
PERHITUNGAN BESI
Pekerjaan : Pembangunan RKB, Lab Komputer, Ruang UKS

Tahun : 2016
DIAMETER BERAT
NO NAMA SKETSA TULANGAN Ø/D JARAK BESI / M'
MM KG
RKB LANTAI 1
1M3 BETON PLAT FOOR F1 (120 X 120 ) , t = 40 cm, K250

Tul. Arah memanjang bawah D 16 D16 - 15 1.580
Tul. Arah memendek bawah D 16 D16 - 15 1.580
Tul. Arah memanjang atas D 16 D13 - 15 1.580
Tul. Arah memendek atas D 16 D13 - 15 1.580
1M3 BETON PLAT FOOR F1 (100 X 100 ) , t = 30 cm, K250

Tul. Arah memanjang bawah D 16 D16 - 15 1.580
Tul. Arah memendek bawah D 16 D16 - 15 1.580
Tul. Arah memanjang atas D 16 D13 - 15 1.580
Tul. Arah memendek atas D 16 D13 - 15 1.580
1 M3 SLOOF STRUKTUR S1, 30/40 ( 1 M3 =12.5 m ), K250

D 16 8 D 16 1.580
Ø 10 Ø 10 - 12,5 0.617
1 M3 SLOOF STRUKTUR S2, 20/25 ( 1 M3 =12.5 m ), K250

D 16 8 D 16 1.580
Ø 10 Ø 10 - 12,5 0.617
1 M3 KOLOM STRUKTUR K1, 30/45 ( 1 M3 = 7.41 ), K250

D 16 8 D 16 1.580
D 16 6 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 KOLOM STRUKTUR K2, 30/30 ( 1 M3 = 11,11 ), K250
D 19 6 D 19 2.227
D 16 4 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 KOLOM STRUKTUR KPH1, 15/35 ( 1 M3 = 19,05 ), K250

D 16 4 D 16 1.580
D 16 4 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 BALOK STRUKTUR B1, 40/60 ( 1 M3 = 4,17 M' ), K250

D 19 8 D 19 2.227
D 16 7 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 BALOK STRUKTUR B2, 30/40 ( 1 M3 = 4,17 M' ), K250

D 16 6 D 16 1.580
D 16 4 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 BALOK STRUKTUR B3, 20/30 ( 1 M3 = 16.67 M' ), K250

D 16 8 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 BETON PLAT (1m3=8.33m') t = 12 cm, K250.

Tul. Bawah arah memanjang D 10 D 10 - 20 0.617
Tul. Bawah arah memendek D 10 Ø 10 - 20 0.617
BETON PLAT TANGGA t = 12 cm, K250.

Tul. Bawah arah memanjang Ø 13 Ø 13 - 150 1.043
Tul. Bawah arah memendek Ø 10 Ø 10 - 12.5 0.617
Tul. Anak Tangga Ø 10 Ø 10 - 12.5 0.617
1 M3 BETON BALOK TANGGA, 15/20, K250

D 16 6 D 16 1.580
Ø 10 Ø 10 - 12,5 0.617
Pek. Kolom praktis 11 x 11
Pek. Sloof praktis 15 x 25
Pek. Ring praktis 15 x 20
RKB LANTAI 2
1 M3 KOLOM STRUKTUR K3, 30/45 ( 1 M3 =7.14. ), K250

D 16 6 D 16 1.580
D 16 4 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 KOLOM STRUKTUR K4, 30/30 ( 1 M3 =11.11 ), K250

D 16 6 D 16 1.580
D 16 2 D 16 1.580
Ø 10 Ø 10 - 150 0.617
1 M3 KOLOM STRUKTUR KPH2, 15/35 ( 1 M3 =11.11 ), K250

D 16 4 D 16 1.580
D 16 2 D 16 1.580
Ø 10 Ø 10 - 150 0.617
Pek. Kolom praktis 11 x 11
Pek. Ring praktis 11 x 15
1 M3 BALOK STRUKTUR RB1, 20/30 ( 1 M3 = 16.67 M' ), K250

D 16 4 D 16 1.580
D 16 2 D 16 1.580
Ø 10 Ø 10 - 150 0.617
ITUNGAN BESI
mputer, Ruang UKS dan Penataan Halaman SD No. 3 Kuta
PANJANG JML JML TOTAL

/ BATANG BATANG PANJANG BERAT VOLUME KET
M BT M KG RAB
19.58
2.05 9.00 18.45 29.14
2.05 9.00 18.45 29.14
1.35 9.00 12.15 19.19
1.35 9.00 12.15 19.19
96.67 1,893.12 0,50 m3=63 kg
1 m3=105 kg/m3
kg/m3
2.10
1.65 7.67 12.65 19.98
1.65 7.67 12.65 19.98
1.15 7.67 8.82 13.93
1.15 7.67 8.82 13.93
67.81 142.41 0,50 m3=63 kg
1 m3=105 kg/m3
kg/m3
26.08
8.33 8.00 66.67 105.30
1.30 66.67 86.67 53.47
158.77 4,141.16 kg/m3
-
20.00 8.00 160.00 252.72
0.80 160.00 128.00 78.98
331.70 - kg/m3
17.97
7.41 8.00 59.26 93.60
7.41 6.00 44.44 70.20
1.60 51.00 81.60 50.35
214.15 3,720.74 kg/m3
0.8
4.36
11.11 6.00 66.67 148.49
11.11 4.00 44.44 70.20
1.30 51.00 66.30 40.91
259.60 1,093.43 kg/m3
0.8
2.17
19.05 4.00 76.19 120.34
19.05 4.00 76.19 120.34
1.10 51.00 56.10 34.61
275.30 597.65 kg/m3
16.26
4.17 8.00 33.33 74.25
3.47 7.00 24.27 38.33
2.10 34.33 72.10 44.49
157.06 2,554.19 kg/m3
9.35
8.33 6.00 50.00 78.98
7.63 4.00 30.53 48.23
1.50 67.67 101.50 62.63
189.83 1,773.96 kg/m3
1.13
16.67 8.00 133.33 210.60
0.90 134.33 120.90 74.60
285.20 322.39 kg/m3
32.80
8.33 10.00 83.30 51.40
1.15 84.00 59.60 36.77
88.17 2,892.12 kg/m3
12.50 25.00 312.50 325.85

1.65 192.00 316.80 195.47
0.65 250.00 162.50 100.26
621.58
2.95 8.00 23.60 37.28

0.45 9.00 4.05 2.50
39.78
Total : 661.36 kg/m3
65.80 m'
14.05 m'
14.05 m'
10.24
7.41 6.00 44.44 70.20
7.41 4.00 29.63 46.80
1.60 60.26 96.41 59.49
176.49 1,807.43 kg/m3
2.74
11.11 6.00 66.67 105.30
11.11 4.00 44.44 70.20
1.30 89.89 116.86 72.10
247.60 677.44 kg/m3
0.80
19.05 4.00 76.19 120.34
19.05 2.00 38.10 60.17
1.10 153.38 168.72 104.10
284.62 227.12 kg/m3
47.00 m'
8.50 m'
16.67 8.00 133.33 210.60

16.67 2.00 33.33 52.65
1.10 134.33 147.77 91.17
354.43 1,947.92 411.15 kg/m3
LAMPIRAN BERITA ACARA PEMERIKSAAN BERSAMA (MC - 0)
NAMA KEGIATAN : PEMBANGUNAN RKB, LAB KOMPUTER, UKS DAN PENATAAN HALAMAN SD NO. 3 KUTA
NILAI KONTRAK : Rp1,532,981,943.00
NO. KONTRAK : 163/KNT.DPUPR.TB/2017
NO. SPMK : 214/SPMK.CK/DPUPR.TB/2017
KONTRAKTOR : CV. KARYA UNTUNG JAYA
KONSULTAN PENGAWAS : PT. MITRA TRI SAKTI
NO HARGA PEKERJAAN TAMBAH KURANG

SATUAN KONTRAK MC - 0
NO URAIAN PEKERJAAN ANALISA SATUAN PEKERJAAN TAMBAH PEKERJAAN KURANG KET
(RP) VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
1 2 3 4 5 6 7 8 9 10 11 12 13 14
A PEKERJAAN LANTAI 1 820,822,406.11 902,909,553.38
1 Pek. Bowplank dan Pengukuran I.2 m1 69,605.00 38.85 2,704,154.25 38.85 2,704,154.25 - - - -
2 Pek. Pembuatan Papan Nama Proyek dihit unit 500,000.00 1.00 500,000.00 1.00 500,000.00 - - - -
3,204,154.25 3,204,154.25 - - - -
II PEKERJAAN TANAH DAN PONDASI - - - -
1 Pek. Galian tanah pondasi menerus II.1 m3 47,250.00 67.45 3,186,799.88 76.77 3,627,264.38 9.32 440,464.50 - -
2 Pek. Galian tanah pondasi setempat II.1 m3 47,250.00 104.92 4,957,470.00 104.92 4,957,470.00 - - - -
3 Pek. Urugan kembali tanah Pondasi menerus II.9 m3 15,750.00 22.48 354,088.88 25.59 403,029.38 3.11 48,940.50 - -
4 Pek. Urugan kembali tanah Pondasi setempat II.9 m3 15,750.00 34.97 550,830.00 34.97 550,830.00 - - - -
5 Pek. Urugan tanah peninggian lantai II.14 m3 148,500.00 73.28 10,882,080.00 178.20 26,462,700.00 104.92 15,580,620.00 - -
6 Pek. Urugan pasir di bawah pondasi menerus II.11 m3 180,900.00 3.03 548,199.36 3.50 632,516.85 0.47 84,317.49 - -
7 Pek. Urugan pasir di bawah pondasi setempat II.11 m3 180,900.00 2.80 506,158.20 2.80 506,158.20 - - - -
8 Pek. Urugan pasir di bawah lantai II.11 m3 180,900.00 15.38 2,781,337.50 15.38 2,781,337.50 - - - -
9 Pek. Pasangan batu kosong batu kali III.8 m3 352,792.50 15.15 5,345,511.96 15.54 5,482,395.45 0.39 136,883.49 - -
10 Pek. Pasangan pondasi batu kali 1 pc : 6 psr III.4 m3 610,192.50 52.29 31,905,135.25 53.35 32,556,210.65 1.07 651,075.40 - -
11 Pek. Pas. Pondasi batako pd panggung IV.14 m2 68,410.00 44.20 3,023,722.00 44.20 3,023,722.00 - - - -
64,041,333.02 80,983,634.40 - - -
III PEKERJAAN DINDING & PLESTERAN - - -
1 Pek. Pasang batako IV.12 m2 84,010.00 194.25 16,318,606.46 284.84 23,929,408.40 90.59 7,610,801.94 - -
2 Pek. Plesteran dinding V.8 m2 42,606.90 481.73 20,525,107.15 845.84 36,038,407.26 364.10 15,513,300.11 - -
3 Pek. Acian dinding + beton V.27 m2 25,512.50 679.42 17,333,766.53 860.61 21,956,325.38 181.19 4,622,558.85 - -
54,177,480.14 81,924,141.04 - - -
IV PEKERJAAN BETON - - -
1 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada Pile Cup VII.1 m3 690,666.43 2.80 1,932,484.67 2.80 1,932,484.67 2.80 1,932,484.67 - -
2 Pek. Cor beton rabat 1 pc : 3 psr : 5 krl pada lantai VII.1 m3 690,666.43 43.38 29,962,836.34 43.38 29,962,836.34 43.38 29,962,836.34 - -
- - -
3 Pek. Pile cup 1.2 x 1.2 m (F1) - - -
a. Beton K.250 VII.7 m3 831,760.61 19.58 16,289,199.76 19.58 16,289,199.76 - - - -
b. Begesting Pasangan Batako IV.14 m2 68,410.00 65.28 4,465,804.80 65.28 4,465,804.80 - - - -
c. Pembesian VII.13a kg 9,212.25 1,893.12 17,439,887.02 1,893.12 17,439,887.02 - - - -
- - -
4 Pek. Pile cup 1.0 x 1.0 m (F2) - - -
a. Beton K.250 VII.7 m3 831,760.61 2.10 1,746,697.28 2.10 1,746,697.28 - - - -
b. Begesting Pasangan Batako IV.14 m2 68,410.00 8.40 574,644.00 8.40 574,644.00 - - - -
c. Pembesian VII.13a kg 9,212.25 142.41 1,311,912.13 142.41 1,311,912.13 - - - -
- - -
5 Pek. Sloof I 30/40 (K 250) - - -
a. Beton K.250 VII.7 m3 831,760.61 19.56 16,270,485.14 26.08 21,693,980.19 6.52 5,423,495.05 - -
b. Pembesian VII.13a kg 9,212.25 3,105.87 28,612,056.82 4,141.16 38,149,409.10 1,035.29 9,537,352.27 - -
c. Begesting Sloof VII.15a m2 81,132.50 173.88 14,107,319.10 173.88 14,107,319.10 - - - -
- - -
6 Pek. Kolom K1 30 x 45 (K 250) - - -
a. Beton K.250 VII.7 m3 831,760.61 16.63 13,833,842.44 17.97 14,945,490.49 1.34 1,111,648.05 - -
b. Pembesian VII.13a kg 9,212.25 3,720.74 34,276,355.40 3,720.74 34,276,355.40 - - - -
c. Begesting Kolom VII.16a m2 120,803.75 184.80 22,324,533.00 199.65 24,118,468.69 14.85 1,793,935.69 - -
- - - - - -
7 Pek. Kolom K2 30 x 30 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 4.03 3,353,658.77 4.36 3,623,149.21 0.32 269,490.44 - -
c. Begesting Kolom VII.16a m2 120,803.75 53.76 6,494,409.60 58.08 7,016,281.80 4.32 521,872.20 - -
- - - - - -
8 Pek. Kolom KPH1 15 x 35 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 2.02 1,678,139.41 2.17 1,805,648.31 0.15 127,508.90 - -
b. Pembesian VII.13a kg 9,212.25 555.44 5,116,883.14 597.65 5,505,675.71 42.20 388,792.58 - -
- - - - - -
9 Pek. Balok B1 30/60 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 15.92 13,244,623.22 16.26 13,526,423.72 0.34 281,800.49 - -
b. Pembesian VII.13a kg 9,212.25 2,500.98 23,039,628.75 2,554.19 23,529,833.62 53.21 490,204.87 - -
c. Begesting Balok VII.17a m2 113,770.42 115.19 13,105,441.84 115.19 13,105,441.84 - - - -
- - - - - -
10 Pek. Balok B2 30/40 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 9.01 7,495,202.78 9.35 7,772,802.89 0.33 277,600.10 - -
- - - - - -
11 Pek. Balok B3 20/30 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 1.13 940,222.19 1.13 940,222.19 - - - -
b. Pembesian VII.13a kg 9,212.25 322.39 2,969,916.84 322.39 2,969,916.84 - - - -
- - - - - -
12 Pek. Plat Lantai - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 28.97 24,093,060.58 32.80 27,282,862.52 3.84 3,189,801.93 - -
b. Pembesian Wiremesh M10 1 Layer VII.13a kg 9,212.25 1,896.18 17,468,095.08 2,147.23 19,780,784.38 251.05 2,312,689.30 - -
c. Pembesian Wiremesh M10 Tul. Tumpuan VII.13a kg 9,212.25 1,685.49 15,527,195.62 1,908.65 17,582,919.45 223.15 2,055,723.82 - -
d. Pembesian D10 (overstek penyalur ke bondek) VII.13b kg 19,212.25 493.85 9,487,908.18 493.85 9,487,908.18 520.50 9,999,999.18 - -
e. pek. Plat Floordeck tbl. 0.85 mm VII.20 m2 173,807.50 210.82 36,641,749.54 210.82 36,641,749.54 252.32 43,854,760.79 - -
- - - - - -
13 Pek. Pelat Lantai (Overstek) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 7.14 5,941,681.91 7.14 5,941,681.91 7.33 6,093,062.34 - -
b. Pembesian Wiremesh M10 2 Layer VII.13a kg 9,212.25 841.72 7,754,172.84 841.72 7,754,172.84 959.08 8,835,257.09 - -
c. Pek. Bekisting Multiplek VII.18a m2 140,078.75 54.95 7,697,327.31 54.95 7,697,327.31 56.35 7,893,437.56 - -
- - - - - -
14 Pek. Tangga Beton (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 3.12 2,595,093.10 3.12 2,595,093.10 - - - -
b. Pembesian VII.13a kg 9,212.25 661.36 6,092,583.69 661.36 6,092,583.69 - - - -
c. Begesting Tangga VII.20a m2 176,841.25 21.90 3,872,823.38 21.90 3,872,823.38 - - - -
- - - - - -
15 Pek. Lisplank - - - - - -
a. Beton K. 250 VII.7 m3 831,760.61 11.66 9,694,169.89 11.66 9,694,169.89 - - - -
b. Pembesian wiremesh M6 VII.13a kg 9,212.25 421.21 3,880,307.48 421.21 3,880,307.48 - - - -
c. Bekisting plat VII.20a m2 140,078.75 77.70 10,884,118.88 101.01 14,149,354.54 23.31 3,265,235.66 - -
- - - - - -
16 Pek. Kolom praktis 11 x 11 VII.29 m1 54,200.00 73.00 3,956,600.00 73.00 3,956,600.00 - - - -
17 Pek. Sloof praktis 15 x 25 VII.30 m1 76,195.00 26.70 2,034,406.50 26.70 2,034,406.50 - - - -
18 Pek. Besi Beton Wiremesh BRC Type M6 pada rabat VII.13a m2 9,212.25 760.75 7,008,182.34 815.09 7,508,766.79 54.34 500,584.45 - -
498,710,430.51 531,059,260.70 - - - -
V PEKERJAAN PASANG KERAMIK LANTAI & DINDING - - - - - -
1 Pek. Pasang lantai keramik 40 x 40 cm XIII.1a m2 153,462.50 169.90 26,073,278.75 182.00 27,930,175.00 12.10 1,856,896.25 - -
2 Pek. Pasang lantai keramik antiselip selasar 40 x 40 cm XIII.1a m2 153,462.50 150.43 23,085,363.88 150.43 23,085,363.88 - - - -
3 Pek. Pasang lantai keramik Km/Wc 20 x 20 cm XIII.2 m2 146,922.50 7.50 1,101,918.75 7.50 1,101,918.75 - - - -
4 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm XIII.4a m2 165,072.50 7.50 1,238,043.75 7.50 1,238,043.75 - - - -
5 Pek. Pasang lantai keramik tangga 30 x 40 cm XIII.1b m2 148,462.50 17.48 2,594,382.19 17.48 2,594,382.19 - - - -
6 Pek. Pasang Plint Tangga XIII.3a m1 21,038.50 16.20 340,823.70 16.20 340,823.70 - - - -
54,433,811.01 56,290,707.26 - - - -
VI PEK. PASANG KUSEN, PINTU DAN JENDELA - - - - - -
1 Pek. Pasang kusen 5/14 kayuKamper VI.1 m3 9,052,750.00 0.60 5,452,290.27 0.60 5,452,290.27 - - - -
2 Pek. Pasang daun pintu Kamper VI.5 m2 593,250.00 14.85 8,811,898.20 14.85 8,811,898.20 - - - -
3 Pek. Pasang daun jendela kaca 8 mm VI.6 m2 637,100.00 4.88 3,107,009.28 4.88 3,107,009.28 - - - -
4 Pek. Pasang daun pintu shaft kayu Kamper VI.5 m2 593,250.00 0.73 431,886.00 0.73 431,886.00 - - - -
5 Pekerjaan Daun Pintu Kamper Lapis Kulit Jeruk VI.5a m2 636,250.00 4.12 2,618,805.00 4.12 2,618,805.00 - - - -
6 Pek. Pasang kaca Mati 8 mm XII.6a m2 248,234.50 4.68 1,161,092.05 4.68 1,161,092.05 - - - -
7 Pek. Pasang Kaca Ventilasi XII.6a m2 248,234.50 1.01 250,220.38 1.01 250,220.38 - - - -
8 Pek. Pasang kunci pintu KM/WC XII.1 bh 269,425.00 3.00 808,275.00 3.00 808,275.00 - - - -
9 Pek. Pasang kunci pintu Utama Komplite Setara Solid XII.1a bh 544,425.00 5.00 2,722,125.00 5.00 2,722,125.00 - - - -
10 Pek. Pasang Espagnoilet tanam Setara Solid dihit set 100,034.50 10.00 1,000,345.00 10.00 1,000,345.00 - - - -
11 Pek. Pasang engsel pintu Setara Solid XII.2 pas 65,034.50 20.00 1,300,690.00 20.00 1,300,690.00 - - - -
12 Pek. Pasang engsel jendela Setara Solid XII.3 pas 60,020.00 13.00 780,260.00 13.00 780,260.00 - - - -
13 Pek. Pasang grendel Setara Solid XII.7 bh 40,034.50 21.00 840,724.50 21.00 840,724.50 - - - -
14 Pek. Pasang kait angin Setara Solid XII.4 bh 65,034.50 34.00 2,211,173.00 34.00 2,211,173.00 - - - -
15 Pek. Pas. Hand Relling Bulat Ø 2" Tangga dihit m1 125,000.00 13.00 1,625,000.00 13.00 1,625,000.00 - - - -
16 Pas. Kaca Cermin atas wastafel dihit m2 100,000.00 3.20 320,000.00 3.20 320,000.00 - - - -
33,441,793.68 33,441,793.68 - - - -
VII PEKERJAAN ATAP & PLAFOND - - - - - -
1 Pek. Pasang plafond Gypsum 9 mm + Rangka metalfuring IX.6a m2 79,977.50 253.15 20,246,304.13 272.10 21,761,877.75 18.95 1,515,573.63 - -
2 Pek. List plafond Kayu 2.5/8 IX.4 m1 25,207.50 127.20 3,206,394.00 147.20 3,710,544.00 20.00 504,150.00 - -
23,452,698.13 25,472,421.75 - - - -
VIII PEKERJAAN PENGECATAN - - - - - -
1 Pek. Pengecatan dinding dan beton XIV.3 m2 22,131.25 679.42 15,036,469.20 860.61 19,046,386.13 181.19 4,009,916.93 - -
2 Pek. Pengecatan Plafond XIV.3 m2 22,131.25 253.15 5,602,525.94 272.10 6,021,913.13 18.95 419,387.19 - -
3 Pek. pengecatan list plafond kayu 2.5/8 XIV.3 m2 22,131.25 170.70 3,777,804.38 23.55 521,235.20 - - 147.15 3,256,569.18
4 Pek Polituran Kayu kusen XIV.7 m2 50,035.00 20.65 1,033,202.74 20.65 1,033,202.74 - - - -
5 Pek. Polituran daun pintu + daun jendela + papan ram XIV.7 m2 50,035.00 34.28 1,715,119.74 34.28 1,715,119.74 - - - -
6 Pek. Waterproofing KM XIV.10 m2 98,725.00 35.10 3,465,247.50 35.10 3,465,247.50 - - - -
30,630,369.50 31,803,104.43 - - - -
IX PEKERJAAN STYLE BALI - - - - - -
A PEKERJAAN 1M' TEMBOK STYLE BALI PANGGUNG - - - - - -
1 Pek. Beton pengeresek K-100 tembok style Bali VII.1 m3 448,933.18 0.21 92,457.79 0.21 92,457.79 - - - -
2 Pek. Tempelan batu tulung agung XV.2b m2 173,000.00 1.56 269,880.00 1.50 259,500.00 - - 0.06 10,380.00
3 Pek. Coting anti lumut dihit m2 45,000.00 1.56 70,200.00 1.50 67,500.00 - - 0.06 2,700.00
432,537.79 419,457.79 - - - -
Panjang tembok dihit m1 419,457.79 5.36 2,248,293.74 5.36 2,248,293.74 - - - -
- - - - - -
B PEKERJAAN PADURAKSA STYLE BALI PANGGUNG - - - - - -
1 Pek. Beton pengeresek K-100 VII.1 m3 448,933.18 0.30 135,223.16 0.30 135,223.16 - - - -
2 Pek. Tempelan batu tulung agung XV.2b m2 173,000.00 0.86 148,883.80 0.86 148,883.80 - - - -
3 Pek. Coting anti lumut dihit m2 45,000.00 0.86 38,727.00 0.86 38,727.00 - - - -
4 Pek. Simbar dihit bh 200,000.00 8.00 1,600,000.00 8.00 1,600,000.00 - - - -
5 Pek. Murda dihit bh 150,000.00 1.00 150,000.00 1.00 150,000.00 - - - -
2,072,833.96 2,072,833.96 - - - -
Jumlah paduraksa dihit bh 2,072,833.96 2.00 4,145,667.93 2.00 4,145,667.93 - - - -
- - - - - -
C PEKERJAAN CANDI BENTAR PANGGUNG - - - - - -
1 Pek. Beton pengeresek k-100 VII.1 m3 448,933.18 3.66 1,645,340.01 3.66 1,645,340.01 - - - -
2 Pek. Tempelan batu tulung agung XV.2b m2 173,000.00 16.16 2,795,887.60 16.16 2,795,887.60 - - - -
3 Pek. Coting anti lumut dihit m2 45,000.00 16.16 727,254.00 16.16 727,254.00 - - - -
4 Pek. Karang astiti t = 60 cm dihit bh 200,000.00 4.00 800,000.00 4.00 800,000.00 - - - -
5 Pek. Karang astiti t = 40 cm dihit bh 120,000.00 4.00 480,000.00 4.00 480,000.00 - - - -
6 Pek. Simbar lebar 20 cm dihit bh 95,000.00 60.00 5,700,000.00 60.00 5,700,000.00 - - - -
7 Pek. Simbar lebar 10 cm dihit bh 75,000.00 2.00 150,000.00 2.00 150,000.00 - - - -
8 Bentala tinggi 55 cm dihit bh 150,000.00 2.00 300,000.00 2.00 300,000.00 - - - -
12,598,481.61 12,598,481.61 - - - -
- - - - - -
D PEKERJAAN STYLE BALI PADA LANTAI I - - - - - -
1 Tempelan Batu candi hitam pada kolom XV.2a m2 162,000.00 64.48 10,445,760.00 64.48 10,445,760.00 - - - -
10,445,760.00 10,445,760.00 - - - -
Total pekerjaan style Bali 29,438,203.28 29,438,203.28 - - - -
X PEKERJAAN SANITAIR/ PLUMBING - - -
A Instalasi pemipaan untuk air bersih - - -
1 Pipa PVC AW Ø 1/2" X.8 m1 25,384.50 23.36 592,981.92 23.36 592,981.92 - - - -
2 Fiting pipa dihit ls 4,000.00 1.00 4,000.00 1.00 4,000.00 - - - -
B Instalasi pemipaan untuk air kotor (dari kloset) - - -
1 Pipa PVC AW Ø 4" X.10 m1 38,035.25 22.65 861,498.41 22.65 861,498.41 - - - -
3 Fiting pipa PVC Ø 4" dihit ls 5,000.00 1.00 5,000.00 1.00 5,000.00 - - - -
C Instalasi pemipaan untuk air buangan - - -
1 Pipa PVC AW Ø 3" X.10 m1 38,035.25 22.05 838,677.26 22.05 838,677.26 - - - -
2 Fiting pipa pvc Ø 3" dihit ls 5,000.00 1.00 5,000.00 1.00 5,000.00 - - - -
D Pekerjaan alat-alat sanitary - - - - - -
1 Closet Jongkok Ex. TOTO X.2 bh 791,850.00 3.00 2,375,550.00 3.00 2,375,550.00 - - - -
2 Kran air X.11 bh 95,500.00 3.00 286,500.00 3.00 286,500.00 - - - -
3 Floor Drain Stainless X.12a bh 35,425.00 3.00 106,275.00 3.00 106,275.00 - - - -
4 Wastafel setara TOTO komplite X.4a set 1,066,075.00 2.00 2,132,150.00 2.00 2,132,150.00 - - - -
7,207,632.60 7,207,632.60 - - - -
E Pekerjaan Lain-lain - - - - - -
1 Pekerjaan Septictank + peresapan dihit unit 2,500,000.00 1.00 2,500,000.00 1.00 2,500,000.00 - - - -
2,500,000.00 2,500,000.00 - - - -
XI PEKERJAAN ELEKTRIKAL - - - - - -
1 Penyambungan Daya Listrik dihit ls 1,500,000.00 1.00 1,500,000.00 1.00 1,500,000.00 - - - -
2 Box Panel MCB dihit unit 450,000.00 1.00 450,000.00 1.00 450,000.00 - - - -
3 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit XVII.1 ttk 197,000.00 30.00 5,910,000.00 30.00 5,910,000.00 - - - -
4 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit XVII.1 ttk 197,000.00 7.00 1,379,000.00 7.00 1,379,000.00 - - - -
5 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit XVII.1 ttk 197,000.00 3.00 591,000.00 3.00 591,000.00 - - - -
6 Instalasi stop kontak AC XVII.1 bh 197,000.00 1.00 197,000.00 1.00 197,000.00 - - - -
7 Saklar tunggal [1 way 1 gang] dihit bh 35,000.00 5.00 175,000.00 5.00 175,000.00 - - - -
8 Saklar ganda[1 way 2 gang] dihit bh 40,000.00 4.00 160,000.00 4.00 160,000.00 - - - -
9 Stop kontak dihit bh 35,000.00 9.00 315,000.00 9.00 315,000.00 - - - -
10 Pek. Pas. TMS 012 118 Batten 2x TLD 18 Watt dihit set 180,000.00 14.00 2,520,000.00 14.00 2,520,000.00 - - - -
11 Pek. Pas. Lampu down light PL 14 Watt philips dihit set 50,000.00 18.00 900,000.00 18.00 900,000.00 - - - -
12 Exhausfan dihit bh 197,000.00 3.00 591,000.00 3.00 591,000.00 - - - -
13 Pek. Instalasi AC Ex. Daikin XVII.2 titik 256,500.00 1.00 256,500.00 1.00 256,500.00 - - - -
14 Pek. Stop Kontak AC dihit unit 35,000.00 18.00 630,000.00 18.00 630,000.00 - - - -
15 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand dihit unit 3,500,000.00 1.00 3,500,000.00 1.00 3,500,000.00 - - - -
16 Pek. Pasangan Selang buangan Ac 1/2" dihit m1 30,000.00 17.00 510,000.00 17.00 510,000.00 - - - -
19,584,500.00 19,584,500.00 - - - -
- - - - - -
- - - - - -
B PEKERJAAN LANTAI 2 - - - - - -
I PEKERJAAN DINDING & PLESTERAN 572,797,542.89 593,064,109.10 - - - -
1 Pek. Pasang batako IV.12 m2 84,010.00 360.37 30,274,872.72 412.11 34,621,109.07 51.73 4,346,236.35 - -
2 Pek. Plesteran dinding V.8 m2 42,606.90 720.74 30,708,688.84 824.21 35,117,203.48 103.47 4,408,514.64 - -
4 Pek. Acian dinding + beton V.27 m2 25,512.50 720.74 18,387,994.06 824.21 21,027,759.68 103.47 2,639,765.62 - -
79,371,555.62 90,766,072.22 - - - -
II PEKERJAAN BETON - - - - - -
1 Pek. Kolom K3 30 x 45 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 9.97 8,293,900.91 10.24 8,518,060.39 0.27 224,159.48 - -
- - - - - -
2 Pek. Kolom K4 30x 30 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 2.66 2,215,810.26 2.74 2,275,697.02 0.07 59,886.76 - -
- - - - - -
3 Pek. Kolom KPH2 15 x 35 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 0.78 646,277.99 0.80 663,744.97 0.02 17,466.97 - -
- - - - - -
3 Pek. Balok RB1 20/30 (K 250) - - - - - -
a. Beton K.250 VII.7 m3 831,760.61 8.72 7,253,784.27 8.72 7,253,784.27 - - - -
- - - - - -
4 Pek. Kolom Praktis 11 x 11 VII.29 m1 54,200.00 36.45 1,975,590.00 36.45 1,975,590.00 - - - -
5 Pek. Ring Balok Praktis 15 x 20 VII.30 m1 76,195.00 8.50 647,657.50 8.50 647,657.50 - - - -
97,362,050.21 98,883,970.52 - - - -
- - - - - -
III PEKERJAAN PASANG KERAMIK LANTAI & DINDING - - - - - -
1 Pek. Pasang lantai keramik 40 x 40 cm XIII.1a m2 153,462.50 161.32 24,756,186.84 161.32 24,756,186.84 - - - -
2 Pek. Pasang lantai keramik selasar antiselip 40 x 40 cm XIII.1a m2 153,462.50 195.50 30,001,918.75 195.50 30,001,918.75 - - - -
3 Pek. Pasang lantai keramik Km/Wc 20 x 40 cm XIII.2 m2 146,922.50 7.40 1,087,226.50 7.40 1,087,226.50 - - - -
4 Pek. Pasang dinding keramik 40 x 40 cm XIII.4a m2 165,072.50 144.00 23,770,440.00 144.00 23,770,440.00 - - - -
5 Pek. Pasang dinding keramik Km/Wc 20 x 25 cm XIII.4a m2 165,072.50 22.05 3,639,848.63 22.05 3,639,848.63 - - - -
6 Pek. Pasang border keramik 10 x 40 cm XIII.3a m1 21,038.50 12.00 252,462.00 12.00 252,462.00 - - - -
83,508,082.72 83,508,082.72 - - - -
IV PEK. PASANG KUSEN, PINTU DAN JENDELA - - - - - -
1 Pek. Pasang kusen 5/14 kayuKamper VI.1 m3 9,052,750.00 1.01 9,155,589.24 1.01 9,155,589.24 - - - -
2 Pek. Pasang daun pintu kayuKamper VI.5 m2 593,250.00 8.45 5,015,691.45 8.45 5,015,691.45 - - - -
3 Pek. Pasang daun pintu shaft kayuKamper VI.6 m2 637,100.00 0.73 463,808.80 0.73 463,808.80 - - - -
4 Pekerjaan Alamari tanam dihit unit 1,000,000.00 3.00 3,000,000.00 3.00 3,000,000.00 - - - -
5 Pekerjaan Daun PintuKamper Lapis Kulit Jeruk VI.5 m2 593,250.00 3.01 1,785,682.50 3.01 1,785,682.50 - - - -
6 Pek. Pasang daun jendela kaca 5 mm VI.5a m2 636,250.00 20.53 13,065,012.00 20.53 13,065,012.00 - - - -
7 Pek. Pasang Kaca Ventilasi dihit m2 248,234.50 1.01 250,220.38 1.01 250,220.38 - - - -
8 Pek. Pas. List Kayu Kamper 2/12 dihit m1 35,000.00 23.40 819,000.00 23.40 819,000.00 - - - -
9 Pek. Pasang kunci pintu KM/WC"Kunci+Gagang" Setara Solid XII.1 set 269,425.00 2.00 538,850.00 2.00 538,850.00 - - - -
10 Pek. Pasang kunci pintu Utama Komplite Setara Solid XII.1a set 544,425.00 3.00 1,633,275.00 3.00 1,633,275.00 - - - -
11 Pek. Pasang Espagnoilet tanam dihit set 100,034.50 6.00 600,207.00 6.00 600,207.00 - - - -
12 Pek. Pasang engsel pintu Setara Solid XII.2 pas 65,034.50 11.00 715,379.50 11.00 715,379.50 - - - -
13 Pek. Pasang engsel jendela Setara Solid XII.3 pas 60,020.00 24.00 1,440,480.00 24.00 1,440,480.00 - - - -
14 Pek. Pasang grendel Setara Solid XII.5 bh 40,034.50 6.00 240,207.00 6.00 240,207.00 - - - -
15 Pek. Pasang kait angin Setara Solid XII.4 bh 65,034.50 24.00 1,560,828.00 24.00 1,560,828.00 - - - -
16 Pek. Pas. Hand Relling Bulat Ø 2" Teras dihit m1 125,000.00 33.50 4,187,500.00 33.50 4,187,500.00 - - - -
17 Pas. Kaca Cermin atas wastafel dihit m2 100,000.00 3.20 320,000.00 3.20 320,000.00 - - - -
44,791,730.87 44,791,730.87 - - - -
V PEKERJAAN ATAP & PLAFOND - - - - - -
1 Pekerjaan Atap Baja Ringan Profil C85 dihit m2 170,000.00 396.00 67,320,000.00 409.15 69,555,500.00 13.15 2,235,500.00 - -
2 Pek. Pasang atap genteng karang pilang VIII.1a m2 116,795.00 534.55 62,432,449.64 534.55 62,432,449.64 - - - -
3 Pek. Pasang bubungan genteng karang pilang VIII.4 m1 128,210.00 55.79 7,152,835.90 55.79 7,152,835.90 - - - -
4 Pek. Pasang murda paras dihit bh 500,000.00 2.00 1,000,000.00 2.00 1,000,000.00 - - - -
5 Pek. Pasang ikut celedu paras dihit bh 200,000.00 4.00 800,000.00 4.00 800,000.00 - - - -
6 Pek. Pasang Lisplank kayu semen dihit m1 35,500.00 77.70 2,758,350.00 77.70 2,758,350.00 - - - -
7 Pek. Pasang plafond Gypsum 9 mm + Rangka Hollow IX.6a m2 79,977.50 366.06 29,276,595.64 400.09 31,998,197.98 34.03 2,721,602.33 - -
8 Pek. List plafond kayu 2.5/8 IX.4 m1 25,207.50 170.70 4,302,920.25 170.70 4,302,920.25 - - - -
175,043,151.43 180,000,253.76 - - - -
VI PEKERJAAN PENGECATAN - - - - - -
1 Pek. Pengecatan dinding dan beton XIV.3 m2 22,131.25 720.74 15,950,976.72 824.21 18,240,886.09 103.47 2,289,909.37 - -
2 Pek. Pengecatan Plafond XIV.3 m2 22,131.25 366.06 8,101,374.23 400.09 8,854,491.81 34.03 753,117.59 - -
3 Pek Polituran Kayu kusen XIV.7 m2 50,035.00 34.68 1,734,973.63 34.68 1,734,973.63 - - - -
4 Pek. Polituran daun pintu + daun jendela + papan ram XIV.7 m2 50,035.00 26.59 1,330,560.74 26.59 1,330,560.74 - - - -
5 Pek. polituran List plafond kayu 2.5/8 XIV.7 m2 50,035.00 17.92 896,802.32 17.92 896,802.32 - - - -
6 Pek. Waterproofing KM Dan plat lemari tanam XIV.10 m2 98,725.00 28.28 2,791,449.38 28.28 2,791,449.38 - - - -
30,806,137.01 33,849,163.97 - - - -
VII PEKERJAAN STYLE BALI - - - - - -
1 Tempelan Batu Candi hitam pada pintu utama XV.2a m2 162,000.00 12.80 2,073,276.00 12.80 2,073,276.00 - - - -
2 Tempelan Batu candi hitam pada kolom XV.2a m2 162,000.00 41.77 6,767,145.00 41.77 6,767,145.00 - - - -
8,840,421.00 8,840,421.00 - - - -
VIII PEKERJAAN SANITAIR/ PLUMBING - - - - - -
A Instalasi pemipaan untuk air bersih - - - - - -
1 Pipa PVC AW Ø 1/2" X.8 m1 25,384.50 14.25 361,729.13 14.25 361,729.13 - - - -
2 Fiting pipa dihit ls 4,000.00 1.00 4,000.00 1.00 4,000.00 - - - -
B Instalasi pemipaan untuk air kotor (dari kloset) - - - - - -
1 Pipa PVC AW Ø 4" X.10 m1 38,035.25 6.75 256,737.94 6.75 256,737.94 - - - -
3 Fiting pipa PVC 4'' dihit ls 5,000.00 1.00 5,000.00 1.00 5,000.00 - - - -
C Instalasi pemipaan untuk air buangan - - - - - -
1 Pipa PVC AW Ø 3" X.10 m1 38,035.25 24.25 922,354.81 24.25 922,354.81 - - - -
2 Fiting pipa PVC 3'' dihit ls 5,000.00 1.00 5,000.00 1.00 5,000.00 - - - -
D Pekerjaan alat-alat sanitary - - - - - -
1 Closet Jongkok Ex. TOTO X.2 bh 791,850.00 2.00 1,583,700.00 2.00 1,583,700.00 - - - -
2 Kran air setara TOTO X.11 set 95,500.00 2.00 191,000.00 2.00 191,000.00 - - - -
3 Floor Drain setara TOTO X.12a bh 35,425.00 2.00 70,850.00 2.00 70,850.00 - - - -
4 Wastafel setara TOTO komplit X.4 set 1,066,075.00 2.00 2,132,150.00 2.00 2,132,150.00 - - - -
E Pekerjaan tangki air - - - - - -
1 Pek. Beton plat tangki air K 250 VII.7 m3 831,760.61 1.40 1,164,464.85 1.40 1,164,464.85 - - - -
2 Pek. Pembesian plat tangki air, wiremesh M7 VII.13a kg 9,212.25 116.76 1,075,622.31 116.76 1,075,622.31 - - - -
3 Pek. Bekesting plat tangki air (2 kali pakai) VII.18 m2 304,557.50 14.00 4,263,805.00 14.00 4,263,805.00 - - - -
4 Pek. Tangki air komplit dihit unit 750,000.00 1.00 750,000.00 1.00 750,000.00 - - - -
5 Pek. Mesin pompa air jet pump ex. Grounfos dihit unit 650,000.00 2.00 1,300,000.00 1.00 650,000.00 - - 1.00 650,000.00
14,086,414.04 13,436,414.04 - - - -
IX PEKERJAAN ELEKTRIKAL - - - - - -
1 Box Panel MCB dihit unit 450,000.00 1.00 450,000.00 1.00 450,000.00 - - - -
2 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam konduit XVII.1 ttk 197,000.00 29.00 5,713,000.00 29.00 5,713,000.00 - - - -
3 Instalasi stop kontak biasa kabel NYM 3 x 2,5 mm dalam konduit XVII.1 ttk 197,000.00 10.00 1,970,000.00 10.00 1,970,000.00 - - - -
4 Instalasi exhausfan kabel NYM 3 x 2,5 mm dalam konduit XVII.1 ttk 197,000.00 2.00 394,000.00 2.00 394,000.00 - - - -
5 Instalasi stop kontak AC XVII.1 ttk 197,000.00 6.00 1,182,000.00 6.00 1,182,000.00 - - - -
6 Saklar tunggal [1 way 1 gang] dihit bh 35,000.00 3.00 105,000.00 3.00 105,000.00 - - - -
7 Saklar ganda[1 way 2 gang] dihit bh 40,000.00 5.00 200,000.00 5.00 200,000.00 - - - -
8 Stop kontak dihit bh 35,000.00 10.00 350,000.00 10.00 350,000.00 - - - -
9 Pek. Pas. Lampu TL 2 x 18 Watt + kap lampu setara saka dihit set 180,000.00 18.00 3,240,000.00 18.00 3,240,000.00 - - - -
10 Pek. Pas. Lampu down light PL 14 Watt philips dihit set 50,000.00 11.00 550,000.00 11.00 550,000.00 - - - -
11 Pek. Pas. Penangkal Petir (1 Blitzem + 2 Tombak) dihit unit 2,000,000.00 1.00 2,000,000.00 1.00 2,000,000.00 - - - -
12 Exhausfan dihit bh 197,000.00 2.00 394,000.00 2.00 394,000.00 - - - -
13 Pekerjaan Instalasi Proyektor XVII.1 bh 197,000.00 3.00 591,000.00 3.00 591,000.00 - - - -
14 Pek. Instalasi AC Ex. Daikin XVII.2 bh 256,500.00 6.00 1,539,000.00 6.00 1,539,000.00 - - - -
15 Pek. Stop Kontak AC dihit bh 35,000.00 6.00 210,000.00 6.00 210,000.00 - - - -
16 Pek. Pasangan AC Ex. Daikin 1,5 PK Standart Thailand dihit bh 2,500,000.00 6.00 15,000,000.00 6.00 15,000,000.00 - - - -
17 Pek. Pasangan Selang buangan Ac 1/2" dihit m1 30,000.00 120.00 3,600,000.00 120.00 3,600,000.00 - - - -
37,488,000.00 37,488,000.00 - - - -
X PEKERJAAN LAIN-LAIN - - - - - -
1 Papan Tulis White Board 120X240cm dihit bh 500,000.00 3.00 1,500,000.00 3.00 1,500,000.00 - - - -
1,500,000.00 1,500,000.00 -
Real cost Rp1,393,619,948.99 Rp1,495,973,662.48 Rp214,832,120.62 Rp3,919,649.18
PPN 10 % Rp139,361,994.90 Rp149,597,366.25 Rp21,483,212.06 Rp391,964.92
Jumlah Rp1,532,981,943.89 Rp1,645,571,028.73 Rp236,315,332.69 Rp4,311,614.09
Dibulatkan Rp1,532,981,943.00 Rp1,645,571,028.00 Rp236,315,332.00 Rp4,311,614.00
### ###
MENGETAHUI / MENYETUJUI : MENGETAHUI / MENYETUJUI :

PEJABAT PEMBUAT KOMITMEN / PPK MENYETUJUI : DIPERIKSA OLEH : Mangupura, 15 Juni 2017
PEJABAT PELAKSANA TEKNIS KEGIATAN / PPTK DIREKSI TEKNIS KONSULTAN PENGAWAS CV. KARYA UNTUNG JAYA
KEPALA BIDANG CIPTA KARYA DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
DINAS PEKERJAAN UMUM DAN PENATAAN RUANG PT. MITRA TRI SAKTI KSO
KABUPATEN BADUNG 1. I Made Sujendra CV. GANESHA TEKNIKA
KABUPATEN BADUNG
NIP.19601225200604 1 013
2. I Made Geria
NIP.19650114200604 1 004
I Gusti A. Ngr. Arinda Trisnawati, ST I Putu Suta Suyasa, ST I Wayan Wartana, ST

Kadek Dwi Lantari, ST 3. I Made Gd Bayu Janasuputra Direktur Direktur
Pembina Penata Tk. I
NIP.19690524 199803 2 005 NIP.1976116200604 2 018
LAPORAN MINGGU 1
Kontraktor Pelaksana : CV. KARYA UNTUNG JAYA Minggu : 1
Konsultan Pengawas : PT. MITRA TRISAKTI KSO CV. GANESHA TEKNIKA Tanggal :15 s/d 21 Juni
Progres
Progres
VOLUME PEKERJAAN Thd.
Thd Tiap
Seluruh
NO. URAIAN PEKERJAAN VOLUME SAT BOBOT (%)S/D MING MINGGU S/D MING Bagian Pekerjaan
LALU INI INI Pekerjaan
%
1 2 3 4 5 6 7 8 (%)
9

1 Pek. Bowplank dan Pengukuran 38.85 m1 0.19 0.19 0.19 100% 0.194
2 Pek. Pembuatan Papan Nama Proyek 1.00 unit 0.04 0.04 0.04 100% 0.036


IV PEKERJAAN BETON

a. Beton K.250 19.58 m3 1.17

a. Beton K.250 2.10 m3 0.13
5 Pek. Sloof I 30/40 (K 250)

a. Beton K.250 26.08 m3 1.17
6 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 17.97 m3 0.99
7 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 4.36 m3 0.24
8 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 2.17 m3 0.12
9 Pek. Balok B1 30/60 (K 250)

a. Beton K.250 16.26 m3 0.95
10 Pek. Balok B2 30/40 (K 250)

a. Beton K.250 9.35 m3 0.54
11 Pek. Balok B3 20/30 (K 250)

a. Beton K.250 1.13 m3 0.07

a. Beton K.250 32.80 m3 1.73
b. Pembesian Wiremesh M10 1 Layer 2,147.23 kg 1.25
c. Pembesian Wiremesh M10 Tul. Tumpuan 1,908.65 kg 1.11
d. Pembesian D10 (overstek penyalur ke bondek) 520.50 kg 0.68
e. pek. Plat Floordeck tbl. 0.75 mm 252.32 m2 2.63

a. Beton K.250 7.33 m3 0.43
b. Pembesian Wiremesh M10 2 Layer 959.08 kg 0.56
c. Pek. Bekisting Multiplek 56.35 m2 0.55

a. Beton K.250 3.12 m3 0.19
15 Pek. Lisplank
a. Beton K. 250 11.66 m3 0.70








2 Pek. Tempelan batu tulung agung 16.16 m2 0.20
3 Pek. Coting anti lumut 16.16 m2 0.05
6 Pek. Simbar lebar 20 cm 60.00 bh 0.41
8 Bentala tinggi 55 cm 2.00 bh 0.02


1 Pipa PVC AW Ø 1/2" 23.36 m1 0.04
1 Pipa PVC AW Ø 4" 22.65 m1 0.06
3 Fiting pipa PVC Ø 4" 1.00 ls 0.00
1 Pipa PVC AW Ø 3" 22.05 m1 0.06
2 Fiting pipa pvc Ø 3" 1.00 ls 0.00
2 Kran air 3.00 bh 0.02
3 Floor Drain Stainless 3.00 bh 0.01
3 Instalasi titik lampu penerangan kabel NYM 3 x 2,5 mm2 dalam kon 30.00 ttk 0.42
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 10.24 m3 0.60
2 Pek. Kolom K4 30x 30 (K 250)

a. Beton K.250 2.74 m3 0.16
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 0.80 m3 0.05
3 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 8.72 m3 0.52





1 Pipa PVC AW Ø 1/2" 14.25 m1 0.03

1 Pipa PVC AW Ø 4" 6.75 m1 0.02
1 Pipa PVC AW Ø 3" 24.25 m1 0.07
100.000 ACTUAL KUMULATIF 0.230

RENCANA 0.230
DEVIASI 0.000
LAPORAN MINGGU 2
Konsultan Pengawas : PT. MITRA TRISAKTI KSO CV. GANESHA TEKNIKA Tanggal :22 s/d 28 Juni
Progres
Progres
Thd Tiap
Seluruh
%
1 2 3 4 5 6 7 8 (%)
9

1 Pek. Bowplank dan Pengukuran 38.85 m1 0.19 0.19 - 0.19 100% 0.194
2 Pek. Pembuatan Papan Nama Proyek 1.00 unit 0.04 0.04 - 0.04 100% 0.036


IV PEKERJAAN BETON

a. Beton K.250 19.58 m3 1.17

a. Beton K.250 2.10 m3 0.13
5 Pek. Sloof I 30/40 (K 250)

a. Beton K.250 26.08 m3 1.17
6 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 17.97 m3 0.99
7 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 4.36 m3 0.24
8 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 2.17 m3 0.12
9 Pek. Balok B1 30/60 (K 250)

a. Beton K.250 16.26 m3 0.95
10 Pek. Balok B2 30/40 (K 250)

a. Beton K.250 9.35 m3 0.54
11 Pek. Balok B3 20/30 (K 250)

a. Beton K.250 1.13 m3 0.07

a. Beton K.250 32.80 m3 1.73

a. Beton K.250 7.33 m3 0.43

a. Beton K.250 3.12 m3 0.19
15 Pek. Lisplank
a. Beton K. 250 11.66 m3 0.70










1 Pipa PVC AW Ø 1/2" 23.36 m1 0.04
1 Pipa PVC AW Ø 4" 22.65 m1 0.06
1 Pipa PVC AW Ø 3" 22.05 m1 0.06
2 Kran air 3.00 bh 0.02
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 10.24 m3 0.60
2 Pek. Kolom K4 30x 30 (K 250)

a. Beton K.250 2.74 m3 0.16
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 0.80 m3 0.05
3 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 8.72 m3 0.52





1 Pipa PVC AW Ø 1/2" 14.25 m1 0.03

1 Pipa PVC AW Ø 4" 6.75 m1 0.02
1 Pipa PVC AW Ø 3" 24.25 m1 0.07

RENCANA 0.230
DEVIASI 0.000
LAPORAN MINGGU 3
Konsultan Pengawas : PT. MITRA TRISAKTI KSO CV. GANESHA TEKNIKA Tanggal : 29 s/d 5Juli
Progres
Progres
Thd Tiap
Seluruh
%
1 2 3 4 5 6 7 8 (%)
9

1 Pek. Bowplank dan Pengukuran 38.85 m1 0.19 0.19 - 0.19 100% 0.194
2 Pek. Pembuatan Papan Nama Proyek 1.00 unit 0.04 0.04 - 0.04 100% 0.036


IV PEKERJAAN BETON

a. Beton K.250 19.58 m3 1.17

a. Beton K.250 2.10 m3 0.13
5 Pek. Sloof I 30/40 (K 250)

a. Beton K.250 26.08 m3 1.17
6 Pek. Kolom K1 30 x 45 (K 250)

a. Beton K.250 17.97 m3 0.99
7 Pek. Kolom K2 30 x 30 (K 250)

a. Beton K.250 4.36 m3 0.24
8 Pek. Kolom KPH1 15 x 35 (K 250)

a. Beton K.250 2.17 m3 0.12
9 Pek. Balok B1 30/60 (K 250)

a. Beton K.250 16.26 m3 0.95
10 Pek. Balok B2 30/40 (K 250)

a. Beton K.250 9.35 m3 0.54
11 Pek. Balok B3 20/30 (K 250)

a. Beton K.250 1.13 m3 0.07

a. Beton K.250 32.80 m3 1.73

a. Beton K.250 7.33 m3 0.43

a. Beton K.250 3.12 m3 0.19
15 Pek. Lisplank
a. Beton K. 250 11.66 m3 0.70










1 Pipa PVC AW Ø 1/2" 23.36 m1 0.04
1 Pipa PVC AW Ø 4" 22.65 m1 0.06
1 Pipa PVC AW Ø 3" 22.05 m1 0.06
2 Kran air 3.00 bh 0.02
II PEKERJAAN BETON
1 Pek. Kolom K3 30 x 45 (K 250)
a. Beton K.250 10.24 m3 0.60
2 Pek. Kolom K4 30x 30 (K 250)

a. Beton K.250 2.74 m3 0.16
3 Pek. Kolom KPH2 15 x 35 (K 250)

a. Beton K.250 0.80 m3 0.05
3 Pek. Balok RB1 20/30 (K 250)

a. Beton K.250 8.72 m3 0.52





1 Pipa PVC AW Ø 1/2" 14.25 m1 0.03

1 Pipa PVC AW Ø 4" 6.75 m1 0.02
1 Pipa PVC AW Ø 3" 24.25 m1 0.07

RENCANA 0.230
DEVIASI 0.000
RENCANA ANGGARAN BIAYA / RAB
### : #REF!
### : #REF!
### : #REF!
NO HARGA SATUAN JUMLAH HARGA TOTAL HARGA

NO. URAIAN PEKERJAAN VOLUME
1 2 3 4 5 6 7
D #REF! #REF!
### #REF! #REF!

### #REF!
#REF! #REF! #REF! ### I.2 69,605.00 #REF!
### #REF!
#REF! #REF! #REF! ### II.1 47,250.00 #REF!
#REF! #REF! #REF! ### II.2 58,050.00 #REF!
#REF! #REF! #REF! ### II.9 15,750.00 #REF!
#REF! #REF! #REF! ### II.9 19,350.00 #REF!
#REF! #REF! #REF! ### II.14 148,500.00 #REF!
#REF! #REF! #REF! ### II.11 180,900.00 #REF!
#REF! #REF! #REF! ### II.11 180,900.00 #REF!
#REF! #REF! #REF! ### III.8 352,792.50 #REF!
#REF! #REF! #REF! ### IV.5 198,685.00 #REF!
### #REF! #REF!

### #REF!
#REF! #REF! #REF! ### VII.4 772,058.49 #REF!
#REF! #REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF!
#REF! #REF! ### VII.7 831,760.61 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### IV.14 68,410.00 #REF!
#REF! #REF!
#REF! #REF! ### VII.7 831,760.61 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.15 81,132.50 #REF!
#REF! #REF!
#REF! #REF! ### VII.7 831,760.61 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.16 162,828.75 #REF!
#REF! #REF!
#REF! #REF! ### VII.7 831,760.61 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.13a 9,212.25 #REF!
#REF! #REF! ### VII.17 152,278.75 #REF!
### #REF! #REF!

### #REF!
#REF! #REF! #REF! ### IV.16 175,000.00 #REF!
#REF! #REF! #REF! ### V.28 26,779.00 #REF!
#REF! #REF! #REF! ### V.29 22,250.00 #REF!
### #REF!
#REF! #REF! #REF! ### XIII.9a - #REF!
#REF! #REF! #REF! ### XIII.7 - #REF!

### #REF!
#REF! #REF!
#REF! #REF! ### VI.1 9,052,750.00 #REF!
#REF! #REF! ### VI.5 593,250.00 #REF!
#REF! #REF! ### XII.1 269,425.00 #REF!
#REF! #REF! ### XII.2 65,034.50 #REF!
#REF! #REF!
#REF! #REF! ### VI.1 9,052,750.00 #REF!
#REF! #REF! ### VI.5a 636,250.00 #REF!
#REF! #REF! ### XII.1 269,425.00 #REF!

#REF! #REF! ### XII.2 65,034.50 #REF!
#REF! #REF!
#REF! #REF! ### VI.1 9,052,750.00 #REF!
#REF! #REF! ### VI.7 737,250.00 #REF!
#REF! #REF! ### XII.7 - #REF!
#REF! #REF!
#REF! #REF! ### VI.1 9,052,750.00 #REF!
#REF! #REF! ### VI.7 737,250.00 #REF!
### #REF!
#REF! #REF! #REF! ### IX.6a - #REF!
#REF! #REF! #REF! ### DIHIT 20,000.00 #REF!
#REF! #REF! #REF! ### VIII.6 - #REF!
#REF! #REF! #REF! ### VIII.7 - #REF!
#REF! #REF! #REF! ### DIHIT 3,500,000.00 #REF!
#REF! #REF! #REF! ### DIHIT 2,500,000.00 #REF!
#REF! #REF! #REF! ### VI.23 91,900.00 #REF!
#REF! #REF! #REF! ### VI.23 91,900.00 #REF!
#REF! #REF! #REF! ### VI.23 91,900.00 #REF!
#REF! #REF! #REF! ### VI.23 91,900.00 #REF!
#REF! #REF! #REF! ### VI.15a 9,045,250.00 #REF!
#REF! #REF! #REF! ### VI.14 9,714,925.00 #REF!
#REF! #REF! #REF! ### VI.14 9,714,925.00 #REF!
#REF! #REF! #REF! ### VI.14 9,045,250.00 #REF!

### #REF!
#REF! #REF! #REF! ### XIV.3 - #REF!
#REF! #REF! #REF! ### #REF!

XIV.7 -

XIV.7 -

XIV.7 -
XIV.7 -

XIV.7 -
### #REF!
#REF! #REF! #REF! ### XV.3a - #REF!
#REF! #REF! #REF! ### XV.33 - #REF!
#REF! #REF! #REF! ### XV.3b 236,250.00 #REF!
### #REF!
DAFTAR HARGA SATUAN BAHAN DAN UPAH
BULAN MEI 2016
A. Harga Satuan Bahan
SATUA
N
1 2 3 4
FINISHING
1 Amplas lbr
2 Cat besi kg
3 Cat dasar kg
4 Cat emco kg
5 Cat menie besi kanzai kg
6 Cat menie kayu kg
7 Cat tembok Decolith kg
8 Cat tembok Dulux kg
9 Cat tembok Emco kg
10 Cat tembok Paragon kg
11 Cat tembok Toyopaint kg
12 Cat tembok Vinilex@ 25 KG kg
13 Cat tembok Vinippaint kg
14 Dempul sanpolac ltr
15 Kuas star 4" bh
16 Mill zak
17 Minyak cat ltr
18 Plamir kayu@20 KG kg
19 Plamir tembok@20 KG kg
20 Politur ultra ltr
21 Politur vernis ltr
22 Thiner A Bonanza ltr
23 Thiner B Spesial ltr
PENUTUP ATAP
24 Alang-alang panjang 2,4 meter lbr
25 Alluminium foil m2
26 Asbes Bubungan lbr

28 Asbes Gelombang 1,80 m x 0,80 m x 5 mm lbr
29 Asbes Gelombang 2,4 m x 1,05 m x 4 mm lbr
30 Asbes Rata 2 m x 1 m x 4 mm lbr
31 Atap metal Toratora 1 x 4 Extra m2
32 Atap metal Toratora 1 x 4 Premium m2

SATUA
N
1 2 3 4
39 Bentala paras 70 cm bh
40 Bentala tanah liat 70 cm bh
41 Besi profil WF P.6m kg
42 Besi profil WF P.12m kg
43 Bubungan Biasa bj
44 Bubungan Karang Pilang (glazur) isi 3,5/m bj
45 Bubungan Karang Pilang isi 3,5/m bj
46 Bubungan Ngalayur isi 3,5/m bj
47 Bubungan Plentong bj
48 Bubungan Utama isi 3,5/m bj
49 Genteng Kanmuri (glazur) isi 14/m2 bj
50 Genteng Kodok Karang Pilang (Bambe) isi 20/m2 bj
51 Genteng Kodok Karang Pilang (Bisma) isi 20/m2 bj
52 Genteng Kodok Karang Pilang (Good Year) isi 20/m2 bj
53 Genteng Flat (Good Year) isi 20/m2 bj
54 Genteng Beton JS bj
55 Genteng Beton BBC bj
56 Genteng Morando Abadi isi 18/m2 bj
57 Genteng Morando Jatiwangi isi 18/m2 bj
58 Genteng Morando Ngalayur isi 20/m2 bj
59 Genteng Plentong bj
60 Genteng plentong dicat bj
61 Genteng Plentong Jatiwangi isi 24/m2 bj
62 Ijuk kg
63 Ikut celedu paras 80 cm bh
64 Ikut celedu tanah liat 80 cm bh
65 Murda paras 30 cm bh
66 Murda tanah liat 30 cm bh
67 Seng BJLS 0,20 gelombang lbr
71 Seng Plat 3" x 6" BJLS 28 lbr
72 Sirap Jati bh
73 Tali Ijuk kg
74 Tali pengikat alang-alang ikat

SATUA
N
1 2 3 4
PENGGANTUNG DAN KACA
75 Engsel kupu-kupu ps
76 Engsel nylon ps
77 Espagnoleth set
78 Grendel biasa bh
79 Grendel hararo bh
80 Kaca 3 mm bening m2
86 Kaca Es/Kapur 3 mm m2
87 Kaca Es/Kapur 5 mm m2
88 Kaca nako daun
89 Kaca nako teralis bening m2
90 Kaca ryben 3 mm m2
91 Kaca ryben 5 mm m2
92 Laminated Glass Clear 3+0,38+10 m2
98 Laminated Glass Tempered 3+0,38+3 m2
104 Prosted Glass/kaca es 3 mm m2
105 Prosted Glass/kaca es 5 mm m2
106 Tempered Glass 5 mm m2
111 Ice Glass 3 mm/kaca es m2

SATUA
N
1 2 3 4
112 Ice Glass 5 mm/kaca es m2
113 Mirror Glass 3 mm m2
114 Mirror Glass 5 mm m2
115 Kait angin biasa bh
116 Kunci pintu TOP bh
117 Kunci pintu Union bh
118 Kunci pintu Vanesa bh
119 Kunci pintu Yale bh
120 Kunci pintu YURI bh
121 Kunci slot bh
122 Kunci tanam 2 slag bh
KAYU DAN PLAFOND

123 Bambu besar Ukuran 4 m btg
124 Bambu sedang Ukuran 4 m btg
125 Bambu kecil Ukuran 4 m btg
126 Celling teak (0,62 x 2,40) m2 lbr
127 Eternit lbr
128 Formika lbr
129 Gedeg kulit kelas I m2
130 Gypsum Old lbr
131 Hard board MDF lbr
132 Kalsiboard 4,5 mm lbr
133 Kayu bekesting (Lepasan merah) m3
134 Kayu bingkirai balok m3
135 Kayu bingkirai papan m3
136 Kayu dolken kelapa diameter 18 cm P.2,5m m1
137 Kayu dolken kelapa diameter 18 cm P.3m m1
138 Kayu dolken kelapa diameter 18 cm P.4m m1
139 Kayu cempaka m3
140 Kayu jati m3
141 Kayu jati papan m3
142 Kayu kamper balok m3
143 Kayu kamper usuk/reng m3
144 Kayu kamper papan m3
145 Kayu kruing balok m3
146 Kayu kruing usuk/reng m3
147 Kayu kruing papan m3
148 Kayu meranti balok m3
149 Kayu meranti usuk/reng m3
150 Kayu meranti papan m3

SATUA
N
1 2 3 4
151 Kayu merbau balok m3
152 Kayu merbau papan m3
153 Kayu profil usuk m1
154 Kayu seseh balok m3
155 Kayu seseh dolken m3
156 Lem Aibond kg
157 Lem Kayu ltr
158 List Gypsum standar m'
159 Minyak bekisting ltr
160 Multiplek 12 mm lbr
164 Plywood 12 mm lbr
169 Plywood aluminium lbr
170 Teak wood (0,9x2,20) m2 lbr
171 Teak wood (1,20x2,40) m2 lbr
KERAMIK
STEP NOSING
172 Cutting Ukuran 10×60 bh
173 Bolnus Ukuran 10x60 bh
174 Step Nosing Polos Ukuran 10x60 bh
175 Step Nosing + Warna Ukuran 10x60 bh
176 Step Nosing Ukuran 30x60 bh
177 Step Nosing + Warna Ukuran 10x40 bh
IKAD
178 Ikad (Keramik) Kw. I 10 x 20 cm m2
183 Ikad (Keramik) Kw. II 10 x 20 cm m2

SATUA
N
1 2 3 4
INESA
188 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, P) m2
189 Keramik 30 x 30 Kelas I (Onyx Phyrus Ruby Jade, UP) m2
190 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, P) m2
191 Keramik 30 x 30 Kelas I (Pearl Ghita Cat Eye, UP) m2
192 Keramik 30 x 30 Kelas I (Sand Wheat Spruce Clay Charcoal, R) m2
193 Keramik 40 x 40 Kelas I (Corypha Roystonea Raphia, P) m2
194 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, P) m2
195 Keramik 40 x 40 Kelas I (Onyx Phyrus Ruby Jade, UP) m2
196 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, P) m2
197 Keramik 40 x 40 Kelas I (Pearl Ghita Cat Eye, UP) m2
198 Keramik 60 x 60 Kelas I (Corypha Roystonea Raphia, P) m2
ESSENZA
199 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, P) m2
200 Keramik 30 x 30 Kelas I (Black Orchid, Coral Bell, UP) m2
201 Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star, P) m2
202 Keramik 30 x 30 Kelas I (Pepper G Price Rubert Silver star,UP) m2
204 Keramik 40 x 40 Kelas I (Pepper G Price Rubert Silver star,UP) m2
206 Keramik Kelas I Domus m2
207 Keramik Kelas I Granity Imperiali m2
208 Keramik Kelas I Lavagna m2
209 Keramik Kelas I Mountain Peak m2
210 Granit 30 x 60 magnetite rock m2
211 Granit 60 x 60 magnetite rock m2
212 Granit 60 x 60 pepper grey polished m2
213 Granit 60 x 60 coral bell polished m2
214 Granit 60 x 60 ivory polished m2
215 Granit 60 x 60 unica gold polished m2
216 Granit 60 x 60 alexandra polished m2
217 Granit 60 x 60 elit unpolished m2
218 Granit 60 x 60 absolute black unpolished m2
219 Granit 60 x 60 cosmo white unpolished m2
220 Granit 60 x 60 cotton brown unpolished m2
ROMAN
221 Keramik 20 x 20 tekstur kasar m2

SATUA
N
1 2 3 4
222 Keramik 25 x 33 kelas I m2
223 Keramik 25 x 45 motif halus kelas I m2
224 Keramik 30 x 30 standard m2
225 Keramik 30 x 30 kelas I T. 1cm m2
226 Keramik 20 x 60 kelas I T. 1cm m2
227 Keramik 20 x 40 kelas I Motif standard m2
228 Keramik 30 x 60 kelas I Motif Dasar Muda m2
229 Keramik 40 x 40 kelas I krem m2
230 Keramik 40 x 40 kelas I white m2
231 Keramik 50 x 50 kelas I warna muda m2
PLATINUM
234 Keramik 30 x 60 kelas II bulgari m2
235 Keramik 40 x 40 kelas I brown m2
237 Keramik 25 x 40 kelas II m2
238 Keramik 40 x 40 kelas II cream m3
SINCERE
239 Granit natural marble wht L.60 m2
240 Granit popular wht L.60 m2
241 Granit micro diamond wht L. 60 m2
242 Granit micro diamond blk L. 60 m2
243 Granit poly cristal cream L. 60 m2
GRANITO
244 Granito Castello Tera 60 x 60 m2
245 Granito Monalisa TD6602 60 x 60 m2
246 Granito Monalisa TD6602 80 x 80 m2
247 Granito Niro FR660IY 60 x 60 m2
248 Granito Essenza Grey 60 x 60 m2
249 Granito Indogress Cristallo 80 x 80 m2
250 Granito salsa ivary 40 x 40 polished m2
251 Granito salsa ivary 40 x 40 unpolished m2
253 Granito salsa ivary 60 x 60 unpolished m2
256 Granito palazzo monza 60 x 60 polished m2

SATUA
N
1 2 3 4
257 Granito Aurora silk 60 x 60 polished m2
258 Granito Aurora silk 30 x 60 polished m2
259 Granito sabbia villa 60 x 60 polished m2
260 Granito castello rosso 40 x 40 unpolished m2
261 Granito castello pietra 60 x 60 unpolished m2
262 Granito lunar terra 30 x 60 unpolished m2
263 Granito lunar terra 60 x 60 unpolished m2
264 Granito lunar alumina 60 x 60 unpolished m2
265 Granito lunar alumina 30 x 60 unpolished m2
MARMER
266 Marmer cream BA 60 x 60 m2
MOZAIK
269 Mozaik keramik zehn crystal glass 30 x 30 biji
270 Mozaik batu alam 30 x 30 biji
ASIA
272 Keramik 30 x 30 kelas I wht m2
274 Keramik 40 x 40 kelas I crm m2
MULIA
280 Keramik 10 x 20 cm kelas I m2
285 Keramik 10 x 20 cm kelas II m2

SATUA
N
1 2 3 4
SANITAIR
290 Bak mandi fibre glass 55x55x60 cm bh
291 Bak mandi keramik 50x50 bh
292 Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " bh
293 Floor drain plastik bh
294 Floor drain stainless bh
295 Kloset duduk Amerika Standar ECST wht bh
296 Kloset duduk OULU A626 wht bh
297 Kloset duduk Zehn 040 A wht bh
298 Kloset duduk "TOTO Type AVANTE CW 821J"/SW 821JP COMPLIT bh
299 Kloset duduk " TOTO Type AVANTE CW 823 J bh
300 Kloset duduk " TOTO Type CW 660J complit bh
301 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT bh
302 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT WARNA bh
303 Kloset duduk " TOTO Type CW 420 wht bh
304 Kloset duduk " TOTO Type CW 637 wht bh
305 Kloset duduk " TOTO Type CW 661JT1" / SW 661JP COMPLIT bh
306 Kloset duduk " TOTO Type CW 661JT1" / SW 784JP COMPLIT bh
307 Kloset jongkok " TOTO komplit wht Ce 6 bh
308 Kloset jongkok " TOTO komplit wht bh
309 Kloset porselin jongkok Kia (standar) bh
310 Kloset porselin jongkok pozzi bh
311 Kloset porselin jongkok liga bh
312 Kloset porselin jongkok Ina (standar) bh
277 Penyekat Urinoir " TOTO " Type A 100 " bh
278 Shower Spray " TOTO Tx bh
279 Shower Spray " American standard TP45 bh
280 Shower Spray " ONDA bh
281 Soap holder Biasa Trisensa bh
282 Seal tape ONDA bh
283 Urinoir " TOTO komplit bh
284 Urinoir " American standard m1w bh
285 Urinoir " HCG u999m bh
286 Wastafel american Standard studio bh
287 Wastafel HCG l61 bh
288 Wastafel Komplit " Tidy 001b bh
289 Wastafel Komplit top Counter" TOTO " Type CERABO LW 523 " bh
290 Wastafel Toto komplit LW631JW/F segi 4 bh

SATUA
N
1 2 3 4
291 Wastafel Toto LW352JW/F bulat bh
292 Wastafel Toto komplit LW645+T6JV5 kotak bh
293 Wastafel Toto LW248JR bh
294 Shower ONDA exclusive s.80 bh
295 Shower ONDA eco sense bh
296 Shower ONDA eco sns.931 bh
297 Shower CARLO exclusive bh
298 Tidy cuci piring doble bh
299 Tidy cuci piring single bh
300 Zehn cuci piring doble bh
PAKU
301 Paku 10 cm kg
302 Paku kalsiboard kg
303 Paku list SQ kg
304 Paku pancing 60 x 230 kg
305 Paku reng/usuk SQ kg
306 Paku seng kg
307 Paku seng import bj
308 Paku skrup 1/2" kg
309 Paku skrup 2" kg
310 Paku skrup 3.5" kg
311 Paku sumbat 1/2" kg
PASIR, BATU, KERIKIL, BATA DAN PARAS

322 Bata gosok ex Tulikup bj
323 Bata Merah tebal 5 X 11 X 22 cm bj
324 Batako kelas I Buntu bj
325 Batako kelas I Lobang bj
326 Batu kali /batu bulat 15/20 cm m3
327 Batu karang m3
328 Batu lahar Singaraja m3
329 Batu pecah 5-7 cm (manual) m3
330 Batu pipih Singaraja m3
331 Bata ringan ( abble ) bj
332 Roster Keramik bh
333 Koral Beton 2/3 Ex. 4 per 2,75 M3 m3
334 Limestone m3
335 Paras Batik bh
336 Paras Buahan bh
337 Paras Karang Bukit Tebal 6 cm M2

SATUA
N
1 2 3 4
338 Paras Kerobokan bh
339 Paras Malem bh
340 Paras Putih Bukit Tebal 6 cm M2
341 Paras Silakarang tebal bh
342 Paras Silakarang tipis bh
343 Paras untuk pondasi bh
344 Batu alam RTM hijau 10 x 20 halus m2
345 Batu alam RTM hijau 20 x 20 halus m2
346 Batu alam RTS hijau 10 x 20 kasar m2
347 Batu pilah Jember 30 x 30 m2
350 Batu pilah Singaraja 30 x 30 m2
351 Batu pilah Singaraja 20 x 20 m2
352 Batu hitam Jember 5 x 20 halus m2
355 Batu hitam Singaraja 15 x 30 halus m2
356 Batu hitam Singaraja 20 x 40 halus m2
357 Batu AND 60 x 60 abu m2
358 Batu AND 50 x 50 hitam m2
359 Batu AND 40 x 40 hitam bkr m2
360 Batu AND 30 x 60 hitam bkr m2
361 Batu AND 40 x 60 hitam kilap m2
362 Batu AND 30 x 40 abu SS m2
363 Batu marmer kuning 10 x 20 m2
364 Batu marmer kuning PB1 10 x 20 m2
365 Batu marmer kuning PB2 10 x 20 m2
366 Batu marmer kuning 15 x 30 m2
367 Batu kuning serat 30 x 30 m2
368 Batu kuning serat 20 x 30 m2
369 Batu palimanan cirebon 20 x 30 m2
370 Batu palimanan cirebon 20 x 40 m2
371 Batu paras Jogja 60 x 60 m2
372 Batu candi hitam 60 x 60 m2
375 Batu candi hitam 40 x 40 T.5cm m2
377 Batu Bali green gelombang 20 x 40 m2
378 Batu Bali green kombinasi 20 x 40 m2

SATUA
N
1 2 3 4
379 Batu serayu 20 x 60 m2
380 Pasir halus ( diayak) m3
381 Pasir beton / cor Ex. 4 per 2,75 M3 m3
382 Pasir pasang m3
383 Pasir urug m3
384 Sirtu m3
385 Tanah urug m3
PIPA
386 Pipa Galvanis 1/2" m1
387 Pipa Galvanis 3/4" m1
388 Pipa Galvanis 1 1/4" m1
389 Pipa Galvanis 1 1/2" m1
390 Pipa Galvanis 1" m1
391 Pipa Galvanis 1,5 BSA m1
394 Pipa Maspion AW 1 ljr
395 Pipa Maspion AW 1/2 ljr
397 Pipa Maspion AW 1-1/2 ljr
405 Pipa Maspion AW 3/4 ljr
410 Pipa Maspion C 1 ljr
411 Pipa Maspion C 1-1/2 ljr
416 Pipa Maspion C 3/4 ljr

SATUA
N
1 2 3 4
418 Pipa Maspion C 5/8 ljr
419 Pipa Maspion D 10 ljr
420 Pipa Maspion D 1-1/2 ljr
KRAN AIR
432 TOTO T.30AR13V7N bh
433 TOTO T.60N bh
434 TOTO TX-116 LI bh
435 TOTO TX-116 LEBR bh
436 TOTO TX 101 LB bh
437 ONDA exclusive walltaps bh
438 ONDA exclusive basintaps bh
439 ONDA walltaps bh
440 ONDA sinktaps bh
441 ONDA swinging basin bh
442 Kran biasa bh
443 Kran Sunei bh
HANDEL PINTU
444 Gradino Handel Luar HP.6106 bh
445 Gradino Handel Luar HP.99.01 bh
446 Solid HRE 99.14 bh
447 ELT handle pintu dobel P99.62 set
448 ELT handle pintu dobel PR 511.05 set
449 ELT bulat PHB 308SS bh
450 PALOMA HPP 502 bh
451 PALOMA HRP 215 bh
452 PALOMA PHP 241 bh
453 DEKSON HPT 021 bh
454 DEKSON HPT 017 bh

SATUA
N
1 2 3 4
455 DEKSON LHP set
456 TIDY handle set 905 set
457 PALOMA set handle set
458 DLD handle bulat set
SEMEN & AIR CAMPURAN BETON

459 Semen Bosowa 50 kg zak
460 Semen Gresik 40 kg zak
461 Semen Gresik 50 kg zak
462 Semen Tiga Roga 40 kg zak
463 Semen Tonasa 40 kg zak
464 Semen warna/semen grouting kg
465 Semen Instan Plesteran @40 kg sak
466 Semen instan @25 kg sak
467 Semen Instan Pasangan Bata Ringan@40 kg sak
468 Air Campuran Beton ltr
469 Drymix floor hardener @ 25 kg sak
470 Drymix floor hardener @ 25 kg sak
471 Sika RainTite @ 1 kg kg
474 Sikalastic 560 @ 4 kg kg
475 Sikalastic 560 @ 20 kg kg
Sika Raintite Membrane
lbr
476 (Kasa untuk Sika RainTite) 0,2 x 1m
477 Sika Waterproofing Mortar @ 5 kg kg
478 Sika Waterproofing Mortar @ 25 kg kg
478 SikaTop Seal 107 (A+B) @ 25 kg kg
479 SikaTop Seal 107 (A) @ 5 kg kg
479 SikaTop Seal 107+ @ 4 kg kg
480 Sika Multiseal 10 cm x 3 meter
BESI BETON DAN PAGAR

471 Besi beton kg
472 Besi beton Ø 6 polos btg
477 Besi beton Ø 10 ulir btg

SATUA
N
1 2 3 4
482 Kawat berduri roll
483 Kawat beton RRT kg
484 Pagar BRC asli T.120 diameter 6mm m'
489 Pagar HotDip Galvanized T.120 diameter 6mm m'
494 Tiang BRC asli T. 120 diameter 1 1/2" bh
495 Tiang BRC asli T. 150 diameter 2" bh
498 Tiang BRC asli T. 90 diameter 1 1/2" bh
499 Tiang HotDip Galvanized T. 120 diameter 1 1/2" bh
500 Tiang HotDip Galvanized T. 150 diameter 2" bh
503 Tiang HotDip Galvanized T. 90 diameter 1 1/2" bh
504 Besi CNP 100 x 50 x 20, t = 2,3 mm, p= 6 m ljr
505 Besi CNP 100 x 50 x 20, t = 3,2 mm, p= 6 m ljr
506 Besi CNP 125 x 50 x 20, t=2,3 mm, p= 6 m ljr
507 Besi CNP 125 x 50 x 20,t=3,2 mm, p= 6 m ljr
508 Besi CNP 150 x 50 x 20,t=2,3 mm, p=6 m ljr
509 Besi CNP 150 x 50 x 20,t=3,2 mm,p= 6 m ljr
510 Besi CNP 150 x 65 x 20, t=2,3 mm, p= 6 m ljr
BAHAN LISTRIK
514 Saklar (Broco) bh
515 Stop Kontak bh
516 Fitting bh
517 Steker bh

SATUA
N
1 2 3 4
518 Coaxial cable 5C - 75 ohm commscof m1
519 Kabel NYM 3 x 2.5 mm ex. Supreme m1
520 Kabel NYM 4 mm m1
521 Kabel telephone m1
499 Lampu pijar 8 Watt (Philip)
500 Lampu pijar 10 Watt (Philip) bh
503 Lampu TL 10 Watt (10 Watt) Philip bh
506 Pipa clipsal 20 mm bt
507 Pipa flexible clipsal 20 mm m1
508 Sock clipsal 20 mm bj
509 Tee dos clipsal 20 mm bh
510 Klem clipsal 20 mm bj
511 Inbow dos plastik clipsal E 157 P bj
BUIS BETON
512 Buis beton 20 x 75 x 3 bh
517 Buis beton 80 x 75 x 7.5 bh
PAVING
518 Paving 10 x 20 cm tebal 6 cm K225 Pc m2
525 Paving 20 x 20 cm tebal 6 cm K225 warna merah m2
526 Paving 20 x 20 cm tebal 6 cm K225 warna hitam m2
529 Paving 20 x 20 cm tebal 8 cm K225 warna merah m2
530 Paving 20 x 20 cm tebal 8 cm K225 warna hitam m2

SATUA
N
1 2 3 4
536 Paving segi enam xexagon 6 cm K225 Pc m2
541 Paving kotak bujur sangkar tanpa tias 6 cm K225 Pc m2
542 Paving kotak bujur sangkar tanpa tias 8 cm K225 Pc m2
543 Paving Tiga Berlian tebal 6 cm K225 Pc m2
544 Paving Tiga Berlian tebal 6 cm K350 Pc m2
545 Kanstein kotak (P:50,T:20,La:10,Lb:16 cm K225) bh
546 Kanstein Bulat (P:50,T:30,La:10,Lb:16 cm K225) bh
547 Kanstein Jumbo (P:50,L:15,T:30 cm K225) bh
548 Kanstein Segi Lima (P:50,L:15, T:20 cm K225) bh
549 Kanstein Segi Lima (P:40,L:10, T:20 cm K225) bh
550 Kanstein Segi Lima jumbo(P:50,L:15, T:40 cm K225) bh
551 Kanstein kursi ( P:50, L:10, T:40 cm, lb 17,5 cm K225 ) bh
552 Grass Block lobang 8, 36 X 54 cm tebal 9 cm K 225 m2
553 Grass Block lobang 5, 30 X 30 cm tebal 7 cm K 225 m2
554 Tutup got (grill) P. 45, L. 24, T.9cm K350 bh
555 Tutup got (grill) P. 30, L. 24, T.9cm K350 bh
556 Tutup kabel PLN P.20, L.40, T.6cm bh
557 Tutup uskup 8 cm zak
558 Koral Sikat (10 Kg) zak
LAIN-LAIN + STYLE BALI

559 Wall papper 30,5 x 30,5 lembar
558 Wall papper 70 x 100 lembar
561 Glass block bj
562 Dugul batu hitam 50 x 50 x 200 tempel unit
565 Padmasari batu hitam 50 x 50 x 200 tempel unit

SATUA
N
1 2 3 4
568 Dugul batu hitam 50 x 50 x 200 masive unit
571 Padmasari batu hitam 50 x 50 x 200 masive unit
574 Padmasari paras taro 50 x 70 x 250 unit
577 Pilar/saka ukir Bali+cahngawang, kayu jati unit
578 Lambang ukir Bali komplit, kayu jati m1
579 Tugeh ukir Bali komplit+patung, kayu jati unit
580 Waton + barba ukir Bali komplit, kayu jati unit
581 Metal Stud 5 cm panjang 3 m ljr
582 Metal Stud 7 cm Panjang 3 m ljr
583 Metal Furing / Runner 5 cm ljr
584 Metal Furing / Runner 7 cm ljr

RAB SD No. 3 Kuta NEW

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB SD No. 3 Kuta NEW

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN UPAH

BULAN JANUARI 2017

1 Mandor Hari 90,000.00

HARGA HARGA HARGA HARGA

AI.1 1 UNIT PANEL SDP

AI.2 1 UNIT PANEL PP

AI.3 1 UNIT PANEL PP PUMP ROOM

AI.4 1 UNIT PANEL SDP

AI.5 1 UNIT PANEL PP LOBBY

AI.6 1 UNIT PANEL SDP

AI.7 1 UNIT PANEL SDP

AI.8 1 UNIT PANEL

AI.9 1 UNIT PANEL

AI.11 1 UNIT PANEL

AI.12 1 UNIT PANEL

AI.13 1 UNIT LVMDP

BII KABEL FEEDER

BII.1 1 METER KABEL POWER NYFGbY 4 X 95 mm2

1.100 m' NYFGbY 4 x 95 mm2 543,700.00 598,070.00

BII.2 1 METER KABEL POWER NYFGbY 4 X 70 mm2

1.100 m' NYFGbY 4 x 50 mm2 390,000.00 429,000.00

BII.3 1 METER KABEL POWER NYFGbY 4 X 50 mm2

1.100 m' NYFGbY 4 x 50 mm2 290,000.00 319,000.00

BII.4 1 METER KABEL POWER NYFGbY 4 X 35 mm2

1.100 m' NYFGbY 4 x 35 mm2 218,600.00 240,460.00

BII.5 1 METER KABEL POWER NYFGbY 4 X 25 mm2

1.100 m' NYFGbY 4 x 25 mm2 165,600.00 182,160.00

BII.6 1 METER KABEL POWER NYFGbY 4 X 16 mm2

1.100 m' NYFGbY 4 x 16 mm2 110,000.00 121,000.00

BII.7 1 METER KABEL POWER NYFGbY 4 X 10 mm2

1.100 m' NYFGbY 4 x 10 mm2 110,000.00 121,000.00

BII.8 1 METER KABEL POWER NYFGbY 4 X 6 mm2

1.100 m' NYFGbY 4 x 6 mm2 61,630.00 67,793.00

BII.9 1 METER KABEL POWER NYFGbY 4 X 4 mm2

1.100 m' NYFGbY 4 x 4 mm2 49,630.00 54,593.00

BII.10 1 METER KABEL POWER NYY 4 X 120 mm2

1.100 m' NYFGbY 4 x 4 mm2 575,700.00 633,270.00

BII.11 1 METER KABEL POWER NYY 4 X 50 mm2

1.100 m' NYY 4 x 50 mm2 180,375.00 198,412.50

BII.12 1 METER KABEL POWER NYY 4 X 35 mm2

1.100 m' NYY 4 x 35 mm2 165,750.00 182,325.00

BII.13 1 METER KABEL POWER NYY 4 X 25 mm2

1.100 m' NYY 4 x 25 mm2 126,620.00 139,282.00

BII.14 1 METER KABEL POWER NYY 4 X 16 mm2

1.100 m' NYY 4 x 16 mm2 92,900.00 102,190.00

BII.15 1 METER KABEL POWER NYY 4 X 10 mm2

1.100 m' NYY 4 x 10 mm2 68,750.00 75,625.00

BII.16 1 METER KABEL POWER NYY 4 X 6 mm2

1.100 m' NYY 4 x 6 mm2 53,300.00 58,630.00

BII.17 1 METER KABEL POWER NYY 4 X 4 mm2

1.100 m' NYY 4 x 4 mm2 30,000.00 33,000.00

BII.18 1 METER KABEL POWER NYY 3 X 4 mm2

1.100 m' NYY 3 x 4 mm2 23,000.00 25,300.00

BII.19 1 METER KABEL POWER NYM 3 X 2,5 mm2

B PERALATAN GANTUNGAN, MR, BAUT, DLL

CIII ARMATURE LAMPU, SAKLAR, EXHAUST FAN

CIII.1 1 SET LAMPU PJU H=9 METER + HPL 150 WATT

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

500,000.00 8,388,050.00 8,888,050.00

CIII.2 1 SET LAMPU V - SHAFE TL - D 1 x 18 WATT BALK

B. PERALATAN GANTUNGAN, MUR, BAUT, DLL

35,000.00 431,612.50 466,612.50

CIII.3 1 SET LAMPU V - SHAFE TL - D 2 x 18 WATT BALK