Upah Kerja
1 Bahan batu
Batu belah/kali Rp. 120,000.00 /m3
8 Portland Cement
Semen PC : 50 kg Rp. 40,000.00 /zak
Semen Putih/Warna Rp. 92,600.00 /zak
9 Bahan Kayu
a. Kamper Samarinda : papan (oven) Rp. 4,500,000.00 /m3
: balok (oven) Rp. 4,100,000.00 /m3
b. Kayu Banjar : papan Rp. 4,000,000.00 /m3
: balok Rp. 3,800,000.00 /m3
c. Kamper Medan : papan Rp. 3,300,000.00 /m3
: balok Rp. 3,100,000.00 /m3
d. Kayu Meranti : papan Rp. 2,200,000.00 /m3
: balok Rp. 2,100,000.00 /m3
e. Kayu Borneo Super : papan Rp. 2,100,000.00 /m3
: balok Rp. 2,000,000.00 /m3
Page 2 of 45
NO. U r a i a n Harga satuan Satuan
10 Besi
a.Harga rata-rata U.24 Ex Jawa : Dia 6 mm Rp. 7,250.00 /kg
Harga rata-rata U.29 Ex Jawa : Dia 6 mm Rp. 7,250.00 /kg
Harga rata-rata U.39 Ex Jawa Rp. 7,975.00 /kg
b. Jenis Kawat
-Kawat Pengikat/Kawat beton Rp. 10,000.00 /kg
-Kawat berduri/1gulung : 50 m' Rp. 1,500.00 /m'
-Kawat nyamuk hijau Rp. 19,000.00 /m2
-Kawat nyamuk alumunium Rp. 35,000.00 /m2
-Ram kawat Rp. 11,200.00 /m2
c.Besi Siku rata-rata Rp. 7,800.00 /kg
Besi Plat 4' x 8' Rp. 7,800.00
d.Harga besi plat rata2 Rp. 7,600.00 /kg
e.Harga rata-rata plat lipet chanal Rp. 7,600.00 /kg
f.Harga rata-rata IWF Rp. 7,600.00 /kg
g.Besi beton rata-rata Rp. 7,600.00 /kg
11 Bahan atap
a. Asbes plat datar : Uk. 5mm x 80 x 180 Rp. 17,400.00 /lbr
: Uk 100 x 200 x 4 Rp. 27,000.00 /lbr
b. Bahan atap Seng Gelombang : BJLS 28 Rp. 20,000.00 /lbr
0.2/2.5/6/BDR 9 Rp. 19,000.00
0.3 BWG 32 Rp. 33,000.00
c.Asbes Gelombang Besar : ( 90 x 180 x 0,5 ) Rp. 36,500.00 /lbr
Asbes Gelombang kecil : ( 105 x 180 x 0,4 ) Rp. 35,000.00 /lbr
d.Plastik/ Fiber /lbr
-warna putih Rp. 20,000.00
-fiber glass Rp. 35,000.00
e. Bahan-bahan penutup atap
-Genteng beton Rp. 3,000.00 /bh
-Nok genteng beton Rp. 5,000.00 /bh
-Genteng keramik Rp. 8,000.00 /bh
-Nok genteng keramik Rp. 15,000.00 /bh
-Atap sirap Rp. 14,000.00 /m2
-Penutup atap genting metal rainbaouw Rp. 135,000.00 /m2
-Nok atas parabung rainbaouw Rp. 165,000.00 /m'
-Genteng plentong press Ex Jatiwangi Type Morando Rp. 1,300.00 /bh
-Genteng Bubungan Ex Jatiwangi Type Morando Rp. 1,700.00 /bh
-Genteng plentong press Ex Jatiwangi Berglazur Rp. 1,800.00 /bh
-Bubungan Ex Jatiwangi Berglazur Rp. 11,800.00 /bh
-Nok pinggir rainbouw Rp. 75,200.00 /m'
-Genteng Tegola Rp. 112,800.00 /m2
-Genteng Plam Rp. 500.00 /bh
Page 3 of 45
NO. U r a i a n Harga satuan Satuan
15 Keramik
a.1. Kramik Warna Putih
- Kramik sekualitas Asia Tiles (KW1) : 10 x 20 cm Standar Rp. 28,000.00 /m2
- Kramik sekualitas Asia Tiles (KW1) : 20 x20 cm Standar Rp. 28,000.00 /m2
- Kramik sekualitas Asia Tiles (KW1) : 30 x30 cm Standar Rp. 30,000.00 /m2
b. TEGEL
- Tegel Pc 20 x 20 Abu - abu Rp. 12,500.00 /m2
- Tegel Pc 20 x 20 Warna Rp. 20,000.00 /m2
- Tegel Wafel 20 x 20 Abu - abu Rp. 25,000.00 /m2
- Plint 20 x 20 Abu - abu Rp. 15,000.00 /m2
16 Bahan Loteng/Plapon
a. Triplek Ex Sankiong
-Uk. 1.2x2.4x3mm Rp. 35,000.00 /lbr
-Uk. 1.2x2.4x4mm Rp. 40,000.00 /lbr
-Uk. 1.2x2.4x6mm Rp. 60,000.00 /lbr
-Uk. 1.2x2.4x12mm Rp. 145,000.00 /lbr
b. Teak wood Uk. 1,2 x 2,4 x 4 mm Rp. 75,000.00 /lbr
- Teakwood untuk pintu Uk. 90 x220 x 4 mm Rp. 65,000.00 /lbr
c. Enternit type 1 Rp. 8,000.00 /lbr
- Eternit type 2 Rp. 7,000.00 /lbr
d. Multiplek 9 mm 120 x 240 Rp. 78,000.00 /m2
Multiplek 12 mm 120 x 240 Rp. 140,000.00 /m2
e. Gypsum
Gypsum 120 x 240 t = 9 mm ex DN Rp. 36,000.00 /lbr
Gypsum 120 x 240 t = 9 mm ex Luar Rp. 39,000.00 /lbr
Page 4 of 45
NO. U r a i a n Harga satuan Satuan
Page 5 of 45
NO. U r a i a n Harga satuan Satuan
Page 6 of 45
NO. U r a i a n Harga satuan Satuan
Catatan :
1. Harga satuan tersebut merupakan harga yang berlaku pada Th ………………
Page 7 of 45
ANALISA HARGA SATUAN BAHAN DAN UPAH
NO. URAIAN HASIL ANALISA NOMOR HASIL ANALISA HARGA BERIKUT KEUNTUNGAN
1 Hasil Analisa Pekerjaan Cor Beton Site Mix K- 175 acp.20 Rp. 653,600.00
2 Hasil Analisa Pekerjaan Cor Beton Site Mix K- 225 acp.21 Rp. 692,200.00
3 Hasil Analisa Pekerjaan Cor Beton Site Mix K- 300 acp.21a Rp. 727,400.00
4 Hasil Analisa Pekerjaan Cor Beton Ready Mix K- 175 acp.21b Rp. 488,100.00
5 Hasil Analisa Pekerjaan Cor Beton Ready Mix K- 225 acp.21c Rp. 499,100.00
6 Hasil Analisa Pekerjaan Cor Beton Ready Mix K- 300 acp.21d Rp. 544,200.00
7 Hasil Analisa Pekerjaan Besi U. 24 acp22 Rp. 10,800.00
8 Hasil Analisa Pekerjaan Besi U. 39 acp22.a Rp. 12,100.00
9 Hasil Analisa Pekerjaan Bekisting Papan Terentang acp.24 Rp. 67,100.00
10 Hasil Analisa Pekerjaan Bekisting Multiplek 9 mm acp.25 Rp. 73,500.00
11 Hasil Analisa Pekerjaan Bekisting Multiplek 12 mm acp.25a Rp. 97,200.00
12 Hasil Analisa Pekerjaan Stoot Werk acp.26 Rp. 121,300.00
A. KOLOM
I. KOLOM LANTAI I
1 KOLOM 25 X 25 (K1) 243,37 KG/M3 U.39 K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.d ) 499,100.00
- Besi Beton U. 39 ; 243,37 x Hasil analisa ( Acp. 22.a ) 2,944,777.00
- Bekisting Multi 9 mm ( 1 : 0,25 : 025 ) x ( 0,25 x 4 ) x Hasil Analisa ( Acp. 25a ) 588,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 4,284,585.33
4,285,000.00
2 KOLOM 30 x 35 (K2) 383,66 KG/M3 U.39 K-225 READY MIX BEKISTING PAPAN
- Beton Readymix K-225 ( Acp.21.d ) 499,100.00
- Besi Beton U. 39 ; 383,66 x Hasil analisa ( Acp. 22.a ) 4,642,286.00
- Bekisting Papan ( 1 : 0,3 : 0.35 ) x ( 0,35 + 0.35 + 0.3 + 0.3 ) x Hasil Analisa ( Acp. 24 ) 415,380.95
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 5,809,475.29
5,809,500.00
3 KOLOM 30 x 35 (K3) 270,14 KG/M3 U.24 K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 270,14 x Hasil analisa ( Acp. 22 ) 2,917,512.00
- Bekisting Multi 9 mm ( 1 : 0,3 : 0,35 ) x ( 0,35 x 4 ) x Hasil Analisa ( Acp. 25.a ) 98,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,767,320.33
3,767,300.00
4 KOLOM 30 x 35(K4) 213,38 KG/M3 U.24 K-225 SITE MIX BEKISTING MULTI 9 MM
- Beton Sitemix K-225 ( Acp.21 ) 692,200.00
- Besi Beton U. 24 ; 213,38 x Hasil analisa ( Acp. 22 ) 2,304,504.00
- Bekisting Multi 9 mm ( 1 : 0,3 : 0,35 ) x ( 0,35 x 4 ) x Hasil Analisa ( Acp. 25.a ) 49,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,298,412.33
3,298,400.00
5 KOLOM 30 X 35 150 KG/M3 U.24 K-175 SITE MIX BEKISTING MULTI 9 MM
- Beton Sitemix K-175 ( Acp.20 ) 653,600.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multi 9 mm ( 1 : 0,3 : 0,35 ) x ( 0,35 x 4 ) x Hasil Analisa ( Acp. 25.a ) 49,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 2,575,308.33
a b c d e f=(dxe) g=(dxe) h
2,575,300.00
6 KOLOM 20 X 25 ( 115 KG/M3 U.24 ) K-175 SITE MIX BEKISTING MULTIPLEK 9 MM
- Beton Sitemix K-175 ( Acp.20 ) 653,600.00
- Besi Beton U. 24 ; 115 x Hasil analisa ( Acp. 22 ) 1,242,000.00
- Bekisting Multiplek 9 mm ( 1 : 0,20 : 0.25 ) x ( 0,25 x 2 + 0.2 X 2 ) x Hasil Analisa ( Acp. 24 ) 661,500.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 2,809,808.33
2,809,800.00
7 KOLOM PRAKTIS15 X 15 ( 175 KG/M3 U.24 ) K-175 SITE MIX BEKISTING MULTIPLEK 9 MM
- Beton Sitemix K-175 ( Acp.20 ) 653,600.00
- Besi Beton U. 24 ; 175 x Hasil analisa ( Acp. 22 ) 1,890,000.00
- Bekisting Multiplek 9 mm ( 1 : 0,15 : 0.15 ) x ( 0,15 x 2 ) x Hasil Analisa ( Acp. 24 ) 490,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,286,308.33
3,286,300.00
8 KOLOM STRUKTUR 50 X 30 ( 200 KG/M3 U.24 ) K-225 READYMIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21b ) 499,100.00
- Besi Beton U. 24 ; 200 x Hasil analisa ( Acp. 22 ) 2,160,000.00
- Bekisting Multi 9 mm ( 1 : 0,5 : 0.30 ) x ( 0,30 x 2+0.50X2 ) x Hasil Analisa ( Acp. 25.a ) 392,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,303,808.33
3,303,800.00
9 KOLOM STRUKTUR 25 X 30 ( 150 KG/M3 U.24 ) K-225 READYMIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21b ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multi 9 mm ( 1 : 0,25 : 0.30 ) x ( 0,25 + 0.25+0.30+0.30 ) x Hasil Analisa ( Acp. 25.a ) 539,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 2,910,808.33
2,910,800.00
10 KOLOM PRAKTIS15 X 20 ( 150 KG/M3 U.24 ) K-225 READY MIX BEKISTING MULTIPLEK 9 MM
- Beton Readymix K-225 ( Acp.20 ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multiplek 9 mm ( 1 : 0,15 : 0.2 ) x ( 0,2 x 2 ) x Hasil Analisa ( Acp. 24 ) 490,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 2,861,808.33
2,861,800.00
II. KOLOM LANTAI II
1 KOLOM 25 X 25 (K1) 243 ,37 KG/M3 U.39 K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.d ) 499,100.00
- Besi Beton U. 39 ; 243,37 x Hasil analisa ( Acp. 22.a ) 2,944,777.00
- Bekisting Multi 9 mm ( 1 : 0,25 : 025 ) x ( 0,25 x 4 ) x Hasil Analisa ( Acp. 25a ) 588,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 4,284,585.33
4,285,000.00
2 KOLOM 30 x 35 (K2) 301,45 KG/M3 U.39 K-225 READY MIX BEKISTING PAPAN
- Beton Readymix K-225 ( Acp.21.d ) 499,100.00
- Besi Beton U. 39 ; 301,45 x Hasil analisa ( Acp. 22.a ) 3,647,545.00
- Bekisting Papan ( 1 : 0,3 : 0.35 ) x ( 0,35 + 0.35 + 0.3 + 0.3 ) x Hasil Analisa ( Acp. 24 ) 415,380.95
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 4,814,734.29
4,814,700.00
3 KOLOM 30 x 35 (K3) 235,23 KG/M3 U.24 K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 235,23 x Hasil analisa ( Acp. 22 ) 2,540,484.00
- Bekisting Multi 9 mm ( 1 : 0,3 : 0,35 ) x ( 0,35 x 4 ) x Hasil Analisa ( Acp. 25.a ) 98,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,390,292.33
3,390,300.00
4 KOLOM 30 x 35 (K4) 244,37 KG/M3 U.24 K-225 SITE MIX BEKISTING MULTI 9 MM
- Beton Sitemix K-225 ( Acp.21 ) 692,200.00
- Besi Beton U. 24 ; 244,37 x Hasil analisa ( Acp. 22 ) 2,639,196.00
- Bekisting Multi 9 mm ( 1 : 0,3 : 0,35 ) x ( 0,35 x 4 ) x Hasil Analisa ( Acp. 25.a ) 49,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,633,104.33
3,633,100.00
B PONDASI
1 TYPE (P1) TELAPAK 154.84 KG/M3 U.24 K-225 READY MIX BEKISTING MULTIPLEK 9 MM
- Beton Readymix K-225 ( Acp.20 ) 499,100.00
- Besi Beton U. 24 ; 154.84 x Hasil analisa ( Acp. 22 ) 1,672,272.00
- Bekisting Multiplek 9 mm ( 1 : 0,15 : 0.15 ) x ( 0,15 x 2 ) x Hasil Analisa ( Acp. 24 ) 490,000.00
JUMLAH 2,661,372.00
2,661,400.00
2 TYPE (P2) TELAPAK 71.10 KG/M3 U.24 K-225 READY MIX BEKISTING MULTIPLEK 9 MM
- Beton Readymix K-225 ( Acp.20 ) 499,100.00
- Besi Beton U. 24 ; 71.10 x Hasil analisa ( Acp. 22 ) 767,880.00
- Bekisting Multiplek 9 mm ( 1 : 0,15 : 0.15 ) x ( 0,15 x 2 ) x Hasil Analisa ( Acp. 24 ) 490,000.00
JUMLAH 1,756,980.00
a b c d e f=(dxe) g=(dxe) h
1,757,000.00
C. BALOK
1 BALOK 25 X 50 (B1) 305,02 KG/M3 U.39 K-300 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-300 ( Acp.21.d ) 544,200.00
- Besi Beton U. 39 ; 305,02 x Hasil analisa ( Acp. 22.a ) 3,690,742.00
- Bekisting Multi 9 mm ( 1 : 0,25 : 0.5 ) x ( 0,5 x 2+0.25 ) x Hasil Analisa ( Acp. 25a ) 367,500.00
- Stoot Werk ; (1 : 0.25 : 0.5 ) x ( 0.25 + 0.3 ) x Hasil Analisa ( Acp. 26 ) 427,680.00
JUMLAH 5,030,122.00
5,030,100.00
2 BALOK 20 X 40 (B2) 275,92 KG/M3 U.39 K-300 READY MIX BEKISTING MULTIPLEK 9 MM
- Beton Readymix K-300 ( Acp.21.d ) 544,200.00
- Besi Beton U. 39 ; 275,92 x Hasil analisa ( Acp. 22.a ) 3,338,632.00
- Bekisting Multiplek 9 mm ( 1 : 0,2 : 04 ) x ( 0,4 x 2 + 0.2 ) x Hasil Analisa ( Acp. 24 ) 459,375.00
- Stoot Werk ; ( 1 : 0.2 : 0.4 ) x ( 0.2 + 0.3 ) x Hasil Analisa ( Acp. 26 ) 758,125.00
JUMLAH 5,100,332.00
5,100,300.00
3 BALOK 20 X 30 (B3) 237,67 KG/M3 U.24 K-225 SITEMIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 237,67 x Hasil analisa ( Acp. 22 ) 2,566,836.00
- Bekisting Multi 9 mm ( 1 : 0,2 : 0,3 ) x ( 0,3 x 2 + 0.2 ) x Hasil Analisa ( Acp. 25.a ) 490,000.00
- Stoot Werk ; (1 : 0.2 : 0.3 ) (0.2 + 0.3 ) x Hasil Analisa ( Acp. 26 ) 1,010,833.33
JUMLAH 4,566,769.33
4,566,800.00
4 BALOK 20 X 40 (B4) 200,42 KKG/M3 U.24 -225 SITE MIX BEKISTING MULTIPLEK 9 MM
- Beton Sitemix K-225 ( Acp.21 ) 692,200.00
- Besi Beton U. 24 ; 200,42 x Hasil analisa ( Acp. 22 ) 2,164,536.00
- Bekisting Multiplek 9 mm ( 1 : 0,2 : 0,4 ) x ( 0,4 x 2 +0.2) x Hasil Analisa ( Acp. 24 ) 459,375.00
- Stoot Werk ; ( 1 : 0.2 : 0.4 ) x ( 0.4 + 0.3 ) x Hasil Analisa ( Acp. 26 ) 606,500.00
JUMLAH 3,922,611.00
3,922,600.00
5 RING BALK BETON 15 X 15 ( 175 KG/M3 U.24 ) K-175 SITE MIX BEKISTING MULTIPLEK 9 MM
- Beton Sitemix K-175 ( Acp.20 ) 653,600.00
- Besi Beton U. 24 ; 175 x Hasil analisa ( Acp. 22 ) 1,890,000.00
- Bekisting Multiplek 9 mm ( 1 : 0,15 : 0,15 ) x ( 0,15 x 2 ) x Hasil Analisa ( Acp. 24 ) 490,000.00
JUMLAH 3,033,600.00
3,033,600.00
6 RING BALK SELASAR BETON 15 X 20 ( 138.5 KG/M3 U.24 ) K-175 SITE MIX BEKISTING MULTIPLEK 9 MM
- Beton Sitemix K-175 ( Acp.20 ) 653,600.00
- Besi Beton U. 24 ; 138.5 x Hasil analisa ( Acp. 22 ) 1,495,800.00
- Bekisting Multiplek 9 mm ( 1 : 0,15 : 0,20 ) x ( 2 x 0.2 +0.15) x Hasil Analisa ( Acp. 24 ) 232,750.00
- Stoot Werk ; ( 1 : 0.4 : 0.8 ) x ( 0.4 + 0.3 ) x Hasil Analisa ( Acp. 26 ) 265,343.75
JUMLAH 2,647,493.75
2,647,500.00
7 BALOK STRUKTUR 50 X 30 ( 250 KG/M3 U.24 ) K-225 READYMIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21b ) 499,100.00
- Besi Beton U. 24 ; 250 x Hasil analisa ( Acp. 22 ) 2,700,000.00
- Bekisting Multi 9 mm ( 1 : 0,5 : 0.30 ) x ( 0,30 +0.50 ) x Hasil Analisa ( Acp. 25.a ) 196,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 3,647,808.33
3,647,800.00
8 BALOK G0RDES 25 X 30 ( 150 KG/M3 U.24 ) K-225 READYMIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21b ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multi 9 mm ( 1 : 0,25 : 0.30 ) x ( 0,30 +0.250 ) x Hasil Analisa ( Acp. 25.a ) 196,000.00
- Stoot Werk ; 0,25 x ( 1 : 0,12 ) x Hasil Analisa ( Acp. 26 ) 252,708.33
JUMLAH 2,567,808.33
2,567,800.00
D. PLAT LANTAI
1 PLAT LANTAI T = 12 CM ( 125 KG/M3 U.24 ) READY MIX K-225 READY MIX BEKISTING MULTI 12 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 125 x Hasil analisa ( Acp. 22 ) 1,350,000.00
- Bekisting Multi 12 mm ( 1 : 0,12 ) x Hasil Analisa ( Acp. 25.a ) 810,000.00
- Stoot Werk ; (1 : 0.12 ) x Hasil Analisa ( Acp. 26 ) 606,500.00
JUMLAH 3,265,600.00
3,265,600.00
2 PLAT LANTAI T = 12 CM ( 125 KG/M3 U.24 ) READY MIX K-225 SITE MIX BEKISTING MULTI 12 MM
- Beton Sitemix K-225 ( Acp.21 ) 692,200.00
- Besi Beton U. 24 ; 125 x Hasil analisa ( Acp. 22 ) 1,350,000.00
- Bekisting Multi 12 mm ( 1 : 0,12 ) x Hasil Analisa ( Acp. 25.a ) 810,000.00
- Stoot Werk ; (1 : 0.12 ) x Hasil Analisa ( Acp. 26 ) 1,010,833.33
JUMLAH 3,863,033.33
a b c d e f=(dxe) g=(dxe) h
3,863,000.00
3 PLAT GORDES T = 12 CM ( 150 KG/M3 U.24 ) READY MIX K-225 READY MIX BEKISTING MULTI 12 MM
- Beton Readymix K-225 ( Acp.21 ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multi 12 mm ( 1 : 0,12 ) x Hasil Analisa ( Acp. 25.a ) 405,000.00
- Stoot Werk ; (1 : 0.12 ) x Hasil Analisa ( Acp. 26 ) 1,010,833.33
JUMLAH 3,534,933.33
3,534,900.00
E. SLOOF
1 SLOOF 25 x 40 198.36 KG/M3 U.39 READY MIX K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 488,100.00
- Besi Beton U. 24 ; 198.36 x Hasil analisa ( Acp. 22 ) 1,350,000.00
- Bekisting Multi 9 mm ( 1 : 0.25 : 0.4 ) x ( 2 x 0.4 ) x Hasil Analisa ( Acp. 25.a ) 275,625.00
JUMLAH 2,113,725.00
2,113,700.00
2 SLOOF 25 x 40 168.56 KG/M3 U.39 READY MIX K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Sitemix K-225 ( Acp.21.c ) 692,200.00
- Besi Beton U. 24 ; 168.56 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multi 9 mm ( 1 : 0.25 : 0.4 ) x ( 2 x 0.4 ) x Hasil Analisa ( Acp. 25.a ) 275,625.00
JUMLAH 2,587,825.00
2,587,800.00
3 SLOOF (SL3) 15 x 20 186.96 KG/M3 U.24 ) SITE MIX K-175 SITE MIX BEKISTING MULTIPLEK 9 MM
- Beton Sitemix K-175 ( Acp.21.c ) 653,600.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multiplek 9 mm ( 1 : 0.15 : 0.2 ) x ( 2 x 0.2 ) x Hasil Analisa ( Acp. 25.a ) 275,625.00
JUMLAH 2,549,225.00
2,549,200.00
4 SLOOF 25 x 35 ( 150 KG/M3 U.24 ) SITE MIX K-225 READY MIX BEKISTING MULTIPLEK 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multiplek 9 mm ( 1 : 0.25 : 0.35 ) x ( 2 x 0.35 ) x Hasil Analisa ( Acp. 25.a ) 294,000.00
JUMLAH 2,413,100.00
2,413,100.00
5 SLOOF PRAKTIS 15 x 20 ( 150 KG/M3 U.24 ) SITE MIX K-225 READY MIX BEKISTING MULTIPLEK 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22 ) 1,620,000.00
- Bekisting Multiplek 9 mm ( 1 : 0.15 : 0.20 ) x ( 2 x 0.20 ) x Hasil Analisa ( Acp. 25.a ) 490,000.00
JUMLAH 2,609,100.00
2,609,100.00
F. BETON TANGGA
1 TANGGA ( 218.1 KG/M3 U.39 ) READY MIX K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 39 ; 218.1 x Hasil analisa ( Acp. 22a ) 2,639,010.00
- Bekisting Multi 9 mm ( 1 : 0.15 ) x Hasil Analisa ( Acp. 25.a ) 245,000.00
- Stoot Werk ; (1 : 0.15 ) x Hasil Analisa ( Acp. 26 ) 808,666.67
JUMLAH 4,191,776.67
4,191,800.00
2 TANGGA ( 218.1 KG/M3 U.39 ) READY MIX K-225 SITE MIX BEKISTING MULTI 9 MM
- Beton Sitemix K-225 ( Acp.21.c ) 692,200.00
- Besi Beton U. 39 ; 218.1 x Hasil analisa ( Acp. 22a ) 2,639,010.00
- Bekisting Multi 9 mm ( 1 : 0.15 ) x Hasil Analisa ( Acp. 25.a ) 245,000.00
- Stoot Werk ; (1 : 0.15 ) x Hasil Analisa ( Acp. 26 ) 808,666.67
JUMLAH 4,384,876.67
4,384,900.00
3 PLAT TRAP TANGGA ( 150 KG/M3 U.24 ) READY MIX K-225 READY MIX BEKISTING MULTI 9 MM
- Beton Readymix K-225 ( Acp.21.c ) 499,100.00
- Besi Beton U. 24 ; 150 x Hasil analisa ( Acp. 22a ) 1,620,000.00
- Bekisting Multi 9 mm ( 1 : 0.15 ) x Hasil Analisa ( Acp. 25.a ) 245,000.00
- Stoot Werk ; (1 : 0.15 ) x Hasil Analisa ( Acp. 26 ) 808,666.67
JUMLAH 3,172,766.67
3,172,800.00
PEKERJAAN DINDING
1 ANALISA LUASAN DINDING Brutto
No. Uraian
AS Bidang Ampig
KEBUTUHAN MATERIAL
Bahan :
Semen Portland ( PC TYPE I )
Pasir Pasang
Tenaga Kerja :
Pekerja
Tukang batu
Kepala tukang batu
Mandor
RESUME AKHIR PEKERJAAN PLESTERAN & ACIAN DINDING KEDAP AIR (KM/WC) 1 ; 3 Ting
No. URAIAN
1 Luas Plesteran Kedap Aiar
PANJANG
32.00
KEBUTUHAN MATERIAL
Bahan :
Semen Portland ( PC TYPE I )
Pasir Pasang
Tenaga Kerja :
Pekerja
Tukang batu
Kepala tukang batu
Mandor
3 Kusen AMPIG
Jumlah QC PEKERJAAN Luas Sat Jumlah
Keterangan
Bidang Panjang Tinggi (M2) (M2)
15.00 2.0160 30.24 m2 ( Pintu Antar Kelas/ Pintu tunggal) dengan bovenlight
15.00 1.4700 22.05 m2 ( Pintu KM/Wc ) Tanpa bovenlight
15.00 2.2500 33.75 m2 Jendela 2 lobang
60.00 0.0400 2.40 m2
89.24 M2
465.97 M2
KOEF. Hasil :
70.0000 bh 32,617.90 bh
9.6800 Kg 4,510.59 kg 90.21 zak
0.0450 m3 20.97 m3
0.3000 Oh 139.79 oh
0.1000 Oh 46.60 oh
0.0100 Oh 4.66 oh
0.0150 Oh 6.99 oh
PENGECATAN
Luas PEK. PENGECATAN DINDING
465.97 m2 1. PEKERJAAN PENGECATAN DINDING BARU 931.94 3 X PELAKSANAAN
0.00 m2 931.94
KOEF. Hasil :
7.2900 Kg 6,793.84 kg 32.43 zak
0.0280 m3 26.09 m3
0.2500 Oh 232.99 oh
0.2000 Oh 186.39 oh
0.0200 Oh 18.64 oh
0.0125 Oh 11.65 oh
TINGGI
0.50 16.00 m2
KOEF. Hasil :
8.6800 Kg 0.00 kg 32.43 zak
0.0280 m3 0.00 m3
0.2500 Oh 0.00 oh
0.2000 Oh 0.00 oh
0.0200 Oh 0.00 oh
0.0125 Oh 0.00 oh
A BAHAN 6/15
VOL. KAYU 6/15 JALUSI KAYU 2/15 DAUN PINTU
JUMLAH SAT JUMLAH LUAS SAT LUAS PANIL D. TRPLEK
LA
RENCANA
(M3) (M3) (M2) (M2) (M2) (M2)
15.00 4.0000 60.0000 0.6440 9.6600 25.83
angan
3 X PELAKSANAAN
2 X PELAKSANAAN
DAUN JENDELA KACA 3 MM PENGECATAN KUNCI TANAM
LUAS SAT LUAS LUAS SAT LUAS LUAS SAT LUAS KELAS/KTR BIASA / KM
(M2) (M2) (M2) (M2) (M2) (M2) ( bh ) ( bh )
6.37 95.56 15.00
1.16 69.60
240.00
Tie beam
HB 300.300.10,15 14 4 56 94 5,264
HB 300.300.10,15 15 4 60 94 5,640
HB 250.250.9.14 14 2 28 72.42 2,028
HB 250.250.9.14 15 1 15 72.42 1,086
Tie Beam WF150.75.5.7 18 2 36 14.00 504
Tie Beam WF150.75.5.7 19 2 38 14.00 532
Tie Beam WF150.75.5.7 2 17 34 14.00 476
15,994
Total berat
Kg
kg
kg
kg
kg
kg
kg
kg
kg
Total berat
12 18 30
6 12 18
Total berat
.
Lantai 1
lebar Panjang Buah Luas Tebal
1 18 18 1 324 m2 0.1
BONDEK
WIREMESS
Volume
32.4 m3
Volume
6 m3
12 m3
1.5 m3
3.6 m3
4.8 m3
27.9 m3
903.96 900,000 813,564,000
13,770,000
19,440,000
ATAP 1 169.7 m2
Atap 2 84.85 m2
254.55 226,000 57,528,300
KACA
1 10.14 m2
2 10.14 m2
3 17.24 m2
4 17.24 m2
5 17.24 m2
72
nok
1 5.67 4 22.68
2 2.8 4 11.2
3 7 1 7
4 11 1 11
51.88
Jendela
Tinggi buah buah
1.5 2 30 90 m
1.5 3 30 135 m
225
Pintu
2 2 30 120 m
1 1 30 30 m
150
Daun jendela
I Pekerjaan Tanah
1 Galian straus 32.00 buah
2 Pondosai Footplat 27.65 m3
3 Galian Sloof 30/50 #REF! m3
4 Urugan tanah luar 324.00 m3
5 Galian Pasangan Batu 64.80 m3
II Pekerjaan Pondasi
1 Pasangan Batu Kali 48.60 m3
2 Sloof 15/25
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! kg 16,500
` Begisting #REF! m2 -
3 kolom 20/20
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! kg 16,500
Begisting #REF! m2 -
4 Straus
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! Kg 16,500
5 Footplate
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! Kg 16,500
Begisting #REF! m2
6 Sloof 30/50
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! Kg 16,500
Begisting #REF! m2
7 Tiang
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! kg 16,500
Begisting #REF! m2
8 Pdestal
Beton K-225 Site Mix #REF! m3 900,000
Besi #REF! kg 16,500
Begisting #REF! m2
II Pekerjaan Baja
Lantai-1
Kolom HB300.300.10,5 2,030.40 kg
Plat 12 mmx300x300 140.00 kg
Tie Beam HB 300.300.10,15 10,904.00 Kg'
Tie Beam HB 250.250.9.14 3,114.06 Kg'
Tie Beam WF150.75.5.7 1,512.00 Kg'
Lantai-2
Main column 200.100.5,5.8 2,560.80 Kg'
Sub Colom SCH 2"x 3,9mm 313.34 Kg'
Tie Beam 200.100.5,5.8 1,536.48 Kg'
Tie Beam WF150.75.5.7 4,704.00 Kg'
Lantai-3
Main column 200.100.5,5.8 2,560.80 Kg'
Sub Colom SCH 2"x 3,9mm 313.34 Kg'
Tie Beam WF150.75.5.7 3,864.00 Kg'
Holow 50 x 50 x 3 mm 141.14 Kg'
2 Lantai-2
Pasangan Wiremes M-8 279.00 m2
Pasangan Bondex 0,75 mm 279.00 m2
Beton K-225 27.90 m3
3 Lantai-3
Pasangan Wiremes M-8 84.00 m2
Pasangan Bondex 0,75 mm 84.00 m2
Beton K-225 8.40 m3
IV Pekerjaan Atap
Pekerjaan Atap zinkalum 254.55 m2
Pasangan Nok 51.88 m'
Pekerjaan Pas Kaca 72.00 m2
Pekerjaan Plafond Gysum Holow 300.00 m2
V Pekerjaang Pasangan
1 Lantai-2
Pasangan Bata 1:4 #REF! m2
Pesteran Acian #REF! m2
Pasangan Kusen Pintu 1.35 m3
Pasangan Kusen Jendela 2.03 m3
Pasangan Keramik 279.00 m2
2 Lantai-3
Pasangan Bata 1:4 #REF! m2
Pesteran Acian #REF! m2
Pasangan Kusen Pintu 1.35 m3
Pasangan Kusen Jendela 2.03 m3
Pasangan Keramik 180.00 m2
#REF!
#REF!
#REF!
#REF!
#REF!