Anda di halaman 1dari 30

REKAP RENCANA ANGGARAN BIAYA UPAH

RENOVASI HOTEL

HARGA SATUAN
NO URAIAN PEKERJAAN SAT VOL HARGA UPAH
MATERIAL
PEKERJAAN LANTAI
1 Lantai Toilet Kamar (Granite 60x60) m2 197.97 Rp 43,340.00 Rp 136,798.97
2 Lantai Kamar (Vinyl) m2 899.46 Rp 40,000.00 Rp 185,000.00
3 Lantai kerja area Resto Indoor (tebal 5 cm) m2 210.00 Rp 8,000.00 Rp 30,157.76
4 Parkiran depan (Conblock) m2 745.00 Rp 22,000.00 Rp 66,940.27
5 Lantai Resto Outdoor depan dan tengah (Keramik Outdoor) m2 199.00 Rp 43,340.00 Rp 154,803.77
6 Lantai Hardener m2 1,211.00 Rp 43,340.00 Rp 49,378.25
7 Lantai Lobby Lantai 1 (Granite Putih) m2 162.00 Rp 43,340.00 Rp 154,759.88
8 Lantai Meetingroom (Plur + Karpet) m2 189.00 Rp 43,340.00 Rp 156,189.31
9 Lantai Toilet lantai 1, back Office, dan Teras ballroom m2 150.70 Rp 43,340.00 Rp 173,744.86
10 Lantai Bar Area (Rumput Sintetis) m2 66.00 Rp 43,340.00 Rp 176,969.70
11 Plur lantai Gedung Parkir lantai 1 dan lantai 2 m2 1,085.00 Rp 20,000.00 Rp 24,153.64

12 PEMBUATAN GROUNDTANK Uk.3x4x3 m unit 1 Rp 10,882,888.00

PEKERJAAN FAÇADE
13 Façade Depan ls 420 Rp 208,740.00 Rp 187,148.55
14 Façade Belakang ls 420 Rp 208,740.00 Rp 136,778.25
15 Sun Shading ls 1 Rp 51,422,500.00

PEKERJAAN DINDING
16 Plesteran m2 12,636.51 Rp 8,046.08
17 Acian / Plamir m2 12,636.51 Rp 11,152.00 Rp 2,424.40
18 Pengecatan m2 12,636.51 Rp 9,244.64
19 Dinding keramik toilet kamar m2 1,002.20 Rp 74,089.00 Rp 158,607.36

PEKERJAAN PLAFON
20 Plafond Gypsum m2 1,425.70 Rp 17,275.00 Rp 42,040.83
21 Finish plafond ekspose m2 2,389.00 Rp 8,993.00 Rp 5,066.12

PEKERJAAN CANOPI, DAK DAN ACP


22 Canopy lobby depan m2 68.40 Rp 208,740.00 Rp 72,628.30
23 Atap dak musholla dan panel m2 26.40 Rp 114,015.00 Rp 73,140.00
24 Waterproofing atap dak m2 725.00 Rp 8,993.00 Rp 13,524.14
25 ACP m2 215.00 Rp 208,740.00 Rp 261,441.86
26 Atap dak ATM m2 30.00 Rp 8,993.00 Rp 17,666.67
27 Atap dak Toilet depan Ballroom m2 13.50 Rp 8,993.00 Rp 19,629.63

PEKERJAAN PEMBUATAN RUANG LINEN unit 1.00 Rp 25,529,850.62

PEKERJAAN PENAMBAHAN DINDING BARU


Pasangan batu bata m2 225.75 Rp 60,477.97
Plesteran m2 421.50 Rp 8,342.37
Acian/ Plamir m2 421.50 Rp 11,152.00 Rp 2,946.62
Pengecatan m2 421.50 Rp 10,960.85

PEKERJAAN RENOVASI ATAP GEDUNG LAMA 306.50 Rp 44,159.87

PEKERJAAN PENUTUP LANTAI TANGGA 40.80 Rp 177,019.61


TOTAL
TOTAL UPAH TOTAL MATERIAL

Rp 8,580,080.48 Rp 27,082,284.17
Rp 35,978,572.00 Rp 166,400,895.50
Rp 1,680,000.00 Rp 6,333,130.56
Rp 16,390,000.00 Rp 49,870,500.00
Rp 8,624,660.00 Rp 30,805,950.00
Rp 52,484,740.00 Rp 59,797,061.00
Rp 7,021,080.00 Rp 25,071,100.00
Rp 8,191,260.00 Rp 29,519,780.00
Rp 6,531,338.00 Rp 26,183,350.00
Rp 2,860,440.00 Rp 11,680,000.00
Rp 21,700,000.00 Rp 26,206,700.00

Rp 10,882,888.00

Rp 87,670,800.00 Rp 78,602,390.45
Rp 87,670,800.00 Rp 57,446,863.81
Rp 51,422,500.00

Rp 101,674,433.40
Rp 140,922,359.52 Rp 30,636,000.00
Rp 116,820,000.00
Rp 74,252,292.16 Rp 158,956,926.20

Rp 24,628,967.50 Rp 59,937,608.00
Rp 21,484,277.00 Rp 12,102,960.00

Rp 14,277,816.00 Rp 4,967,776.00
Rp 3,009,996.00 Rp 1,930,896.00
Rp 6,519,925.00 Rp 9,805,000.00
Rp 44,879,100.00 Rp 56,210,000.00
Rp 269,790.00 Rp 530,000.00
Rp 121,405.50 Rp 265,000.00

Rp 25,529,850.62

Rp 13,652,902.50
Rp 3,516,310.00
Rp 4,700,568.00 Rp 1,242,000.00
Rp 4,620,000.00

Rp 13,535,000.00

Rp 7,222,400.00
Rp 680,450,267.15 Rp 1,280,460,456.21
RINCIAN MATERIAL
RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : RENOVASI HOTEL
LOKASI : RID'S HOTEL
TAHUN : 2019

DIMENSI
No. ITEM PEKERJAAN MATERIAL BH VOLUME KOPISIEN JUMLAH DI BULAT SAT VOLUME HARGA SATUAN JUMLAH HARGA
PANJANG LEBAR TINGGI
Pekerjaan lantai dan dinding keramik
1 Lantai keramik area shower Keramik lantai Granite Abu-abu 56.05 1.44 38.92 39.00 duz 39.00 Rp 165,000.00 Rp 6,435,000.00
Semen 56.05 10.00 11.21 12.00 zak 12.00 Rp 55,000.00 Rp 660,000.00
Pasir 56.05 0.05 2.52 2.52 m3 2.52 Rp 90,000.00 Rp 226,987.52
Nat Abu-Abu 56.05 0.10 5.60 6.00 kg 6.00 Rp 13,000.00 Rp 78,000.00
Jumlah Rp 7,399,987.52
2 Lantai keramik area closed Keramik lantai Granite Putih 141.93 1.44 98.56 99.00 duz 99.00 Rp 175,000.00 Rp 17,325,000.00
Semen 141.93 10.00 28.39 29.00 zak 29.00 Rp 55,000.00 Rp 1,595,000.00
Pasir 141.93 0.05 6.39 6.39 m3 6.39 Rp 90,000.00 Rp 574,796.66
Nat Putih 141.93 0.10 14.19 15.00 kg 15.00 Rp 12,500.00 Rp 187,500.00
Jumlah Rp 19,682,296.66
3 Dinding keramik area shower Keramik Dinding Granite Hitam 170.27 1.44 118.24 119.00 duz 119.00 Rp 200,000.00 Rp 23,800,000.00
Keramik Dinding Granite Putih 195.05 1.44 135.45 136.00 duz 136.00 Rp 205,000.00 Rp 27,880,000.00
Semen 365.32 10.00 73.06 74.00 zak 74.00 Rp 55,000.00 Rp 4,070,000.00
Pasir 365.32 0.05 16.44 16.44 m3 16.44 Rp 90,000.00 Rp 1,479,529.80
Nat Putih 195.05 0.10 19.50 20.00 kg 20.00 Rp 12,500.00 Rp 250,000.00
Nat Hitam 170.27 0.10 17.03 18.00 kg 18.00 Rp 13,500.00 Rp 243,000.00
Jumlah Rp 57,722,529.80
4 Dinding keramik area closed Keramik Dinding Granite Putih 636.89 1.44 442.28 443.00 duz 443.00 Rp 205,000.00 Rp 90,815,000.00
Semen 636.89 10.00 127.38 128.00 zak 128.00 Rp 55,000.00 Rp 7,040,000.00
Pasir 636.89 0.05 28.66 28.66 m3 28.66 Rp 90,000.00 Rp 2,579,396.40
Nat Putih 636.89 0.10 63.69 64.00 kg 64.00 Rp 12,500.00 Rp 800,000.00
Jumlah Rp 101,234,396.40
5 Lantai vinyl kamar Vinyl 899.46 1.00 899.46 899.46 m2 899.46 Rp 150,000.00 Rp 134,919,645.00
Lem vinyl 899.46 0.35 314.81 314.81 kg 314.81 Rp 100,000.00 Rp 31,481,250.50
Jumlah Rp 166,400,895.50
6 Lantai kerja restauran indoor Semen 10.50 230.00 48.30 49.00 zak 49.00 Rp 55,000.00 Rp 2,695,000.00
Pasir 10.50 0.64 6.70 6.70 m3 6.70 Rp 90,000.00 Rp 602,775.00
Batu split 10.50 0.76 7.99 7.99 m3 7.99 Rp 380,000.00 Rp 3,035,355.56
Jumlah Rp 6,333,130.56
7 Conblock Conblock 745.00 1.10 819.50 820.00 m2 820.00 Rp 60,000.00 Rp 49,200,000.00
Pasir 745.00 0.01 7.45 7.45 m3 7.45 Rp 90,000.00 Rp 670,500.00
Jumlah Rp 49,870,500.00
8 Keramik Outdoor Keramik Outdoor 199.00 1.44 138.19 139.00 ktk 139.00 Rp 200,000.00 Rp 27,800,000.00
Semen 199.00 10.00 39.80 40.00 zak 40.00 Rp 55,000.00 Rp 2,200,000.00
Pasir 199.00 0.05 8.96 8.96 m3 8.96 Rp 90,000.00 Rp 805,950.00
Jumlah Rp 30,805,950.00
9 Hardener Semen 60.55 15.54 18.82 19.00 zak 19.00 Rp 55,000.00 Rp 1,045,000.00
Pasir 60.55 0.08 4.72 4.72 m3 4.72 Rp 90,000.00 Rp 425,061.00
Cat lantai hardener (5 lt) 1,211.00 10.00 72.66 73.00 gln 73.00 Rp 799,000.00 Rp 58,327,000.00
Jumlah Rp 59,797,061.00
10 Granit Putih Granit Putih 162.00 1.44 112.50 113.00 ktk 113.00 Rp 200,000.00 Rp 22,600,000.00
Semen 162.00 10.00 32.40 33.00 zak 33.00 Rp 55,000.00 Rp 1,815,000.00
Pasir 162.00 0.05 7.29 7.29 m3 7.29 Rp 90,000.00 Rp 656,100.00
Jumlah Rp 25,071,100.00
11 Karpet Karpet 189.00 1.10 207.90 207.90 m2 207.90 Rp 120,000.00 Rp 24,948,000.00
Semen 189.00 15.54 58.74 59.00 zak 59.00 Rp 55,000.00 Rp 3,245,000.00
Pasir 189.00 0.08 14.74 14.74 m3 14.74 Rp 90,000.00 Rp 1,326,780.00
Jumlah Rp 29,519,780.00
12 Keramik Keramik lantai Granite Putih 150.70 1.44 104.65 105.00 duz 105.00 Rp 175,000.00 Rp 18,375,000.00
Semen 150.70 10.00 30.14 31.00 zak 31.00 Rp 55,000.00 Rp 1,705,000.00
Pasir 150.70 0.45 67.82 67.82 m3 67.82 Rp 90,000.00 Rp 6,103,350.00
Jumlah Rp 26,183,350.00
13 Rumput sintetis Rumput sintetis 66.00 1.10 72.60 73.00 m2 73.00 Rp 160,000.00 Rp 11,680,000.00
Jumlah Rp 11,680,000.00
14 Plur lantai gedung parkir Semen 1,085.00 15.54 337.22 338.00 zak 338.00 Rp 55,000.00 Rp 18,590,000.00
Pasir 1,085.00 0.08 84.63 84.63 m3 84.63 Rp 90,000.00 Rp 7,616,700.00
Jumlah Rp 26,206,700.00
15 Tangga gedung utama Keramik lantai Granite Putih 40.80 1.44 28.33 29.00 duz 29.00 Rp 175,000.00 Rp 5,075,000.00
Semen 40.80 10.00 8.16 9.00 zak 9.00 Rp 55,000.00 Rp 495,000.00
Pasir 40.80 0.45 18.36 18.36 m3 18.36 Rp 90,000.00 Rp 1,652,400.00
Jumlah Rp 7,222,400.00
Pekerjaan groundtank
16 Pasangan wiremesh Wiremesh 54.00 10.24 5.27 6.00 kpg 6.00 Rp 237,000.00 Rp 1,422,000.00
Kawat ikat beton 6.00 0.00 kg - Rp 15,000.00 Rp -
Jumlah Rp 1,422,000.00
17 Pasangan Bata Batu bata 39.60 75.00 2,970.00 2970.00 pcs 2,970.00 Rp 550.00 Rp 1,633,500.00
Semen 39.60 11.50 9.11 10.00 zak 10.00 Rp 55,000.00 Rp 550,000.00
Pasir 39.60 0.04 1.70 1.70 m3 1.70 Rp 90,000.00 Rp 153,252.00
Jumlah Rp 2,336,752.00
18 Cor lantai Batu split 1.44 0.810 1.17 1.17 m3 1.17 Rp 380,000.00 Rp 443,232.00
Semen 1.44 336.000 9.68 10.00 zak 10.00 Rp 55,000.00 Rp 550,000.00
Pasir 1.44 0.540 0.78 0.78 m3 0.78 Rp 90,000.00 Rp 69,984.00
Rp 1,063,216.00
19 Dinding beton Batu split 4.20 0.810 3.40 3.40 m3 3.40 Rp 380,000.00 Rp 1,292,760.00
Semen 4.20 336.000 28.22 29.00 zak 29.00 Rp 55,000.00 Rp 1,595,000.00
Pasir 4.20 0.540 2.27 2.27 m3 2.27 Rp 90,000.00 Rp 204,120.00
Jumlah Rp 3,091,880.00
20 Penutup beton Batu split 1.20 0.810 0.97 0.97 m3 0.97 Rp 380,000.00 Rp 369,360.00
Semen 1.20 336.000 8.06 9.00 zak 9.00 Rp 55,000.00 Rp 495,000.00
Pasir 1.20 0.540 0.65 0.65 m3 0.65 Rp 90,000.00 Rp 58,320.00
Jumlah Rp 922,680.00
21 Waterproofing Semen 54.00 5.18 5.60 6.00 zak 6.00 Rp 55,000.00 Rp 330,000.00
Pasir 54.00 0.03 1.40 1.40 m3 1.40 Rp 90,000.00 Rp 126,360.00
MU 600 (20 kg) waterproofing 54.00 1.00 5.40 6.00 zak 6.00 Rp 265,000.00 Rp 1,590,000.00
Jumlah Rp 2,046,360.00

Pekerjaan façade depan


22 Coonwood panel motif kayu Coonwood panel motif kayu 105.27 1.10 115.80 115.80 m2 115.80 Rp 103,500.00 Rp 11,984,890.45
23 Kisi - kisi kayu / hollow Hollow 20x40 36.83 13.00 119.71 120.00 btg 120.00 Rp 13,000.00 Rp 1,560,000.00
24 Ekspanded metal / wiremesh Expanded metal / Jalumesh 69.25 2.88 24.05 25.00 lbr 25.00 Rp 850,000.00 Rp 21,250,000.00
25 UNP 100x50x20x3.2 UNP 100x50x20x3.2 (6 meter) 1,056.57 6.00 176.09 177.00 btg 177.00 Rp 247,500.00 Rp 43,807,500.00
Jumlah Rp 78,602,390.45
Pekerjaan façade belakang
26 UNP 100x50x20x3.2 UNP 100x50x20x3.2 (6 meter) 599.61 6.00 99.94 100.00 btg 100.00 Rp 247,500.00 Rp 24,750,000.00
27 Coonwood panel motif kayu Coonwood panel motif kayu 75.78 1.10 83.36 83.36 m2 83.36 Rp 103,500.00 Rp 8,627,863.81
28 Kisi - kisi kayu / hollow Hollow 20x40 31.76 13.00 412.92 413.00 btg 413.00 Rp 13,000.00 Rp 5,369,000.00
29 Ekspanded metal / wiremesh Expanded metal / Jalumesh 61.33 2.88 21.30 22.00 lbr 22.00 Rp 850,000.00 Rp 18,700,000.00
Jumlah Rp 57,446,863.81
Sun shading
30 UNP 100.50.20.3,2 UNP 100x50x20x3.2 (6 meter) 541.00 6.00 90.17 91.00 btg 91.00 Rp 247,500.00 Rp 22,522,500.00
31 Jalumesh Expanded metal / Jalumesh 95.25 2.88 33.07 34.00 lbr 34.00 Rp 850,000.00 Rp 28,900,000.00
Jumlah Rp 51,422,500.00
Pekerjaan Dinding
32 Plesteran Semen 12,636.51 5.18 1,310.15 1311.00 zak 1,311.00 Rp 55,000.00 Rp 72,105,000.00
Pasir 12,636.51 0.03 328.55 328.55 m3 328.55 Rp 90,000.00 Rp 29,569,433.40
Jumlah Rp 101,674,433.40
33 Acian MU 202 (40kg) plamir / acian 12,636.51 0.70 221.14 222.00 zak 222.00 Rp 138,000.00 Rp 30,636,000.00
Jumlah Rp 30,636,000.00
34 Pengecatan Cat dinding (20 kg) 1,263.65 1.40 176.91 177.00 pail 177.00 Rp 660,000.00 Rp 116,820,000.00
Jumlah Rp 116,820,000.00
Pekerjaan plafond
35 Plafond Gypsum Gypsum 9mm 1,425.70 2.88 495.03 496.00 kpg 496.00 Rp 51,500.00 Rp 25,544,000.00
List Plafond 1,670.00 1.10 1,837.00 1837.00 m' 1,837.00 Rp 6,000.00 Rp 11,022,000.00
Cat plafond gypsum 1,425.70 0.20 285.14 285.14 kg 285.14 Rp 10,000.00 Rp 2,851,400.00
Hollow 20x40 3,571.20 4.00 892.80 893.00 btg 893.00 Rp 13,000.00 Rp 11,609,000.00
Amplas 1,425.70 0.10 142.57 143.00 m' 143.00 Rp 7,000.00 Rp 1,001,000.00
Cornice A+ 1,425.70 0.85 1,211.85 1212.00 kg 1,212.00 Rp 2,850.00 Rp 3,454,200.00
Paku beton 1,425.70 0.05 71.29 72.00 ktk 72.00 Rp 20,000.00 Rp 1,440,000.00
Textile tape 1,425.70 0.15 213.86 214.00 roll 214.00 Rp 4,500.00 Rp 963,000.00
Skrup gypsum 1,425.70 20.00 28,514.00 28514.00 pcs 28,514.00 Rp 72.00 Rp 2,053,008.00
Jumlah Rp 59,937,608.00
36 Plafond ekspose MU 202 (40kg) plamir / acian 2,389.00 0.70 41.81 42.00 zak 42.00 Rp 138,000.00 Rp 5,796,000.00
Cat plafond ekspose 2,389.00 1.1 2,627.90 0.20 525.58 525.58 kg 525.58 Rp 12,000.00 Rp 6,306,960.00
Jumlah Rp 12,102,960.00
Pekerjaan Canopy dan dak
37 Canopy beton lobby depan Batu split 6.84 0.81 5.54 5.54 m3 5.54 Rp 380,000.00 Rp 2,105,352.00
Semen 6.84 336.00 45.96 46.00 zak 46.00 Rp 55,000.00 Rp 2,530,000.00
Pasir 6.84 0.54 3.69 3.69 m3 3.69 Rp 90,000.00 Rp 332,424.00
Jumlah Rp 4,967,776.00
38 Atap dak area musholla dan panel Semen 2.64 336.00 17.74 18.00 zak 18.00 Rp 55,000.00 Rp 990,000.00
Pasir 2.64 0.54 1.43 1.43 m3 1.43 Rp 90,000.00 Rp 128,304.00
Batu split 2.64 0.81 2.14 2.14 m3 2.14 Rp 380,000.00 Rp 812,592.00
Jumlah Rp 1,930,896.00
39 Atap dak gedung baru MU 600 (20 kg) waterproofing 600.00 1.00 30.00 30.00 zak 30.00 Rp 265,000.00 Rp 7,950,000.00
Jumlah Rp 7,950,000.00
40 Atap dak gedung lama MU 600 (20 kg) waterproofing 125.00 1.00 6.25 7.00 zak 7.00 Rp 265,000.00 Rp 1,855,000.00
Jumlah Rp 1,855,000.00
41 Alumunium Composit Panel Ballroom Alumunium composit panel 215.00 2.98 72.23 73.00 lbr 73.00 Rp 770,000.00 Rp 56,210,000.00
Jumlah Rp 56,210,000.00
42 Atap area ATM MU 600 (20 kg) waterproofing 30.00 1.00 1.50 2.00 zak 2.00 Rp 265,000.00 Rp 530,000.00
Jumlah Rp 530,000.00
43 Atap toilet depan ballroom MU 600 (20 kg) waterproofing 13.50 1.00 0.68 1.00 zak 1.00 Rp 265,000.00 Rp 265,000.00
Jumlah Rp 265,000.00
44 Renovasi atap gedung utama (multiroof) Atap multiroof 306.50 1.30 398.45 399.00 kpg 399.00 Rp 33,000.00 Rp 13,167,000.00
Nok multiroof (1 m) 16.00 1.00 16.00 16.00 kpg 16.00 Rp 23,000.00 Rp 368,000.00
Jumlah Rp 13,535,000.00
PENAMBAHAN DINDING BARU
45 Dinding pagar belakang Batu bata 78.75 78.75 79.00 6,221.25 6222.00 pcs 6,222.00 Rp 550.00 Rp 3,422,100.00
Semen 78.75 11.50 18.11 19.00 zak 19.00 Rp 55,000.00 Rp 1,045,000.00
Pasir 78.75 0.04 3.39 3.39 m3 3.39 Rp 90,000.00 Rp 304,762.50
plesteran Semen 157.50 5.18 16.32 17.00 zak 17.00 Rp 55,000.00 Rp 935,000.00
Pasir 157.50 0.03 4.10 4.10 m3 4.10 Rp 90,000.00 Rp 368,550.00
plamir MU 202 (40kg) plamir / acian 157.50 0.70 2.76 3.00 zak 3.00 Rp 138,000.00 Rp 414,000.00
cat Cat dinding (20 kg) 15.75 1.40 2.21 3.00 pail 3.00 Rp 660,000.00 Rp 1,980,000.00
Jumlah Rp 8,469,412.50
46 Dinding damping kanan Batu bata 30.00 30.00 79.00 2,370.00 2370.00 pcs 2,370.00 Rp 550.00 Rp 1,303,500.00
Semen 30.00 11.50 6.90 7.00 zak 7.00 Rp 55,000.00 Rp 385,000.00
Pasir 30.00 0.04 1.29 1.29 m3 1.29 Rp 90,000.00 Rp 116,100.00
plesteran Semen 60.00 5.18 6.22 7.00 zak 7.00 Rp 55,000.00 Rp 385,000.00
Pasir 60.00 0.03 1.56 1.56 m3 1.56 Rp 90,000.00 Rp 140,400.00
plamir MU 202 (40kg) plamir / acian 60.00 0.70 1.05 2.00 zak 2.00 Rp 138,000.00 Rp 276,000.00
cat Cat dinding (20 kg) 6.00 1.40 0.84 1.00 pail 1.00 Rp 660,000.00 Rp 660,000.00
Jumlah Rp 3,266,000.00
47 Dinding pembatas depan Batu bata 102.00 102.00 79.00 8,058.00 8058.00 pcs 8,058.00 Rp 550.00 Rp 4,431,900.00
Semen 102.00 11.50 23.46 24.00 zak 24.00 Rp 55,000.00 Rp 1,320,000.00
Pasir 102.00 0.04 4.39 4.39 m3 4.39 Rp 90,000.00 Rp 394,740.00
plesteran Semen 204.00 5.18 21.13 22.00 zak 22.00 Rp 55,000.00 Rp 1,210,000.00
Pasir 204.00 0.03 5.30 5.30 m3 5.30 Rp 90,000.00 Rp 477,360.00
plamir MU 202 (40kg) plamir / acian 204.00 0.70 3.57 4.00 zak 4.00 Rp 138,000.00 Rp 552,000.00
cat Cat dinding (20 kg) 20.40 1.40 2.86 3.00 pail 3.00 Rp 660,000.00 Rp 1,980,000.00
Jumlah Rp 10,366,000.00
48 Penambahann dinding kamar Batu bata 15.00 15.00 79.00 1,185.00 1185.00 pcs 1,185.00 Rp 550.00 Rp 651,750.00
Semen 15.00 11.50 3.45 4.00 zak 4.00 Rp 55,000.00 Rp 220,000.00
Pasir 15.00 0.04 0.65 0.65 m3 0.65 Rp 90,000.00 Rp 58,050.00
Jumlah Rp 929,800.00
Pembuatan ruang linen
49 Kolom 12/12 Besi 10 4 24.8 99.20 12.00 8.27 9.00 btg 9.00 Rp 54,000.00 Rp 486,000.00
Besi 6 166 0.32 53.12 12.00 4.43 5.00 btg 5.00 Rp 245,000.00 Rp 1,225,000.00
Kawat ikat beton 79.90 0.02 1.20 1.20 kg 1.20 Rp 15,000.00 Rp 17,977.14
Papan 2,5x25x4 4 24.8 24.80 3.80 6.53 7.00 kpg 7.00 Rp 25,625.00 Rp 179,375.00
Paku semua ukuran 7.00 0.40 2.80 2.80 kg 2.80 Rp 15,200.00 Rp 42,560.00
Batu split 0.36 0.81 0.29 0.29 m3 0.29 Rp 380,000.00 Rp 109,921.54
Semen 0.36 6.72 2.40 3.00 zak 3.00 Rp 55,000.00 Rp 165,000.00
Pasir 0.36 0.54 0.19 0.19 m3 0.19 Rp 90,000.00 Rp 17,356.03
Jumlah Rp 2,243,189.71
50 Ring balok 12/12 Besi 10 4 27 108.00 12.00 9.00 9.00 btg 9.00 Rp 54,000.00 Rp 486,000.00
Besi 6 180 0.32 57.60 12.00 4.80 5.00 btg 5.00 Rp 245,000.00 Rp 1,225,000.00
Kawat ikat beton 79.90 0.02 1.20 1.20 kg 1.20 Rp 15,000.00 Rp 17,977.14
Papan 2,5x25x4 2 27 13.50 3.80 3.55 4.00 kpg 4.00 Rp 25,625.00 Rp 102,500.00
Paku semua ukuran 4.00 0.40 1.60 1.60 kg 1.60 Rp 15,200.00 Rp 24,320.00
Batu split 0.39 0.81 0.31 0.31 m3 0.31 Rp 380,000.00 Rp 119,672.64
Semen 0.39 6.72 2.61 3.00 zak 3.00 Rp 55,000.00 Rp 165,000.00
Pasir 0.39 0.54 0.21 0.21 m3 0.21 Rp 90,000.00 Rp 18,895.68
Jumlah Rp 2,159,365.46
51 Dinding Batu bata 78.20 79.00 6,177.80 6178.00 pcs 6,178.00 Rp 550.00 Rp 3,397,900.00
Semen 78.20 11.50 17.99 18.00 zak 18.00 Rp 55,000.00 Rp 990,000.00
Pasir 78.20 0.04 3.36 3.36 m3 3.36 Rp 90,000.00 Rp 302,634.00
Jumlah Rp 4,690,534.00
52 Atap Atap alkan 54.00 2.38 22.73 22.73 kpg 22.73 Rp 130,000.00 Rp 2,954,545.45
Baja ringan C.75.75 10 6 60.00 6.00 10.00 10.00 btg 10.00 Rp 68,000.00 Rp 680,000.00
Baja ringan C.32.45 4 9 36.00 6.00 6.00 6.00 btg 6.00 Rp 25,000.00 Rp 150,000.00
Baut rangka baja 54.00 18.00 972.00 972.00 pcs 972.00 Rp 170.00 Rp 165,240.00
Jumlah Rp 3,949,785.45
53 Lantai Keramik lantai Granite Putih 44.00 1.44 30.56 31.00 duz 31.00 Rp 175,000.00 Rp 5,425,000.00
Semen 44.00 10.00 8.80 9.00 zak 9.00 Rp 55,000.00 Rp 495,000.00
Pasir 44.00 0.45 19.80 19.80 m3 19.80 Rp 90,000.00 Rp 1,782,000.00
Jumlah Rp 7,702,000.00
54 Plesteran Semen 156.40 5.18 16.22 17.00 zak 17.00 Rp 55,000.00 Rp 935,000.00
Pasir 156.40 0.03 4.07 4.07 m3 4.07 Rp 90,000.00 Rp 365,976.00
Acian / plamir MU 202 (40kg) plamir / acian 156.40 0.70 2.74 3.00 zak 3.00 Rp 138,000.00 Rp 414,000.00
Pengecatan Cat dinding (20 kg) 15.64 1.40 1.09 2.00 pail 2.00 Rp 660,000.00 Rp 1,320,000.00
Jumlah Rp 3,034,976.00
55 Pintu Pintu 1.00 1.00 unit 1.00 Rp 750,000.00 Rp 750,000.00
Jendela Jendela 1.00 1.00 set 1.00 Rp 1,000,000.00 Rp 1,000,000.00
Jumlah Rp 1,750,000.00

TOTAL Rp 1,280,460,456.21
REKAP MATERIAL
RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : RENOVASI HOTEL


LOKASI : RID'S HOTEL
TAHUN : 2019

NO URIAN BAHAN SATUAN VOLUME HARGA JUMLAH

Keramik lantai Granite Abu-abu duz 39.00 Rp 165,000.00 6,435,000.00


Keramik lantai Granite Putih duz 264.00 Rp 175,000.00 46,200,000.00
Keramik Dinding Granite Hitam duz 119.00 Rp 200,000.00 23,800,000.00
Keramik Dinding Granite Putih duz 579.00 Rp 205,000.00 118,695,000.00
Vinyl m2 899.46 Rp 150,000.00 134,919,645.00
Semen zak 2,410.00 Rp 55,000.00 132,550,000.00
Pasir m3 663.44 Rp 90,000.00 59,709,347.98
Lem vinyl kg 314.81 Rp 100,000.00 31,481,250.50
Nat Putih kg 99.00 Rp 12,500.00 1,237,500.00
Nat Abu-Abu kg 6.00 Rp 13,000.00 78,000.00
Nat Hitam kg 18.00 Rp 13,500.00 243,000.00
Wiremesh kpg 6.00 Rp 237,000.00 1,422,000.00
Kawat ikat beton kg - Rp 15,000.00 -
Batu bata pcs 2,970.00 Rp 550.00 1,633,500.00
Batu split m3 21.81 Rp 380,000.00 8,288,245.73
MU 600 (20 kg) waterproofing zak 46.00 Rp 265,000.00 12,190,000.00
Coonwood panel motif kayu m2 199.16 Rp 103,500.00 20,612,754.26
Hollow 20x40 btg 1,426.00 Rp 13,000.00 18,538,000.00
Expanded metal / Jalumesh lbr 81.00 Rp 850,000.00 68,850,000.00
UNP 100x50x20x3.2 (6 meter) btg 368.00 Rp 247,500.00 91,080,000.00
MU 202 (40kg) plamir / acian zak 276.00 Rp 138,000.00 38,088,000.00
Cat dinding (20 kg) pail 186.00 Rp 660,000.00 122,760,000.00
Gypsum 9mm kpg 496.00 Rp 51,500.00 25,544,000.00
Amplas m' 143.00 Rp 7,000.00 1,001,000.00
Cornice A+ kg 1,212.00 Rp 2,850.00 3,454,200.00
Paku beton ktk 72.00 Rp 20,000.00 1,440,000.00
Textile tape roll 214.00 Rp 4,500.00 963,000.00
Skrup gypsum pcs 28,514.00 Rp 72.00 2,053,008.00
Alumunium composit panel lbr 73.00 Rp 770,000.00 56,210,000.00
Conblock m2 820.00 Rp 60,000.00 49,200,000.00
Keramik Outdoor ktk 139.00 Rp 200,000.00 27,800,000.00
Cat lantai hardener (5 lt) gln 73.00 Rp 799,000.00 58,327,000.00
Granit Putih ktk 113.00 Rp 200,000.00 22,600,000.00
Karpet m2 207.90 Rp 120,000.00 24,948,000.00
Rumput sintetis m2 73.00 Rp 160,000.00 11,680,000.00
List Plafond m' 1,837.00 Rp 6,000.00 11,022,000.00
Cat plafond gypsum kg 285.14 Rp 10,000.00 2,851,400.00
Cat plafond ekspose kg 525.58 Rp 12,000.00 6,306,960.00
Batu bata pcs 24,013.00 Rp 550.00 13,207,150.00
Besi 10 btg 18.00 Rp 54,000.00 972,000.00
Besi 6 btg 10.00 Rp 245,000.00 2,450,000.00
Kawat ikat beton kg 2.40 Rp 15,000.00 35,954.28
Papan 2,5x25x4 kpg 11.00 Rp 25,625.00 281,875.00
Paku semua ukuran kg 4.40 Rp 15,200.00 66,880.00
Atap alkan kpg 22.73 Rp 130,000.00 2,954,545.45
Baja ringan C.75.75 btg 10.00 Rp 68,000.00 680,000.00
Baja ringan C.32.45 btg 6.00 Rp 25,000.00 150,000.00
Baut rangka baja pcs 972.00 Rp 170.00 165,240.00
Pintu unit 1.00 Rp 750,000.00 750,000.00
Jendela set 1.00 Rp 1,000,000.00 1,000,000.00
Atap multiroof kpg 399.00 Rp 33,000.00 13,167,000.00
Nok multiroof (1 m) kpg 16.00 Rp 23,000.00 368,000.00
NO URIAN BAHAN SATUAN VOLUME HARGA JUMLAH

A Total Keseluruhan Material 1,280,460,456.21


B
Total Keseluruhan Material dan Upah Pekerjaan 1,280,460,456.21

Estimator Perencana Manager Teknik

Fajaria Dewi Kurnia Sony Wijaya Didy Aribowo


PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Pembuatan ruang linen
Kolom 12/12 m3 4 0.12 0.12 11.2 2.8 0.161 0.357
4 13.6 3.4 0.196
m3 24.800 0.357
Ring balok 12/12 2 8 0.12 16.0 0.12 0.2304 0.389
2 5.5 11.0 0.1584
27.000 0.389
Dinding m2 1 8 2.8 22.4 78.200
1 8 3.4 27.2
2 5.5 2.6 28.6
78.200
Atap m2 9 6 54.000 54.000

Lantai m2 8 5.5 44.000 44.000

Plesteran m2 156.40
Acian / plamir m2 156.40
Pengecatan m2 156.40
Pintu unit 1.00
Jendela set 1.00
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Pekerjaan Canopy dan dak
1 Canopy beton lobby depan m3 1 57 0.12 6.84 6.84

2 Atap dak area musholla dan panel 11 2 0.12 2.64 2.64

3 Atap dak gedung baru 600.00

4 Atap dak gedung lama 125.00

5 Alumunium Composit Panel Ballroom 215.00

6 Atap area ATM 15 2 30.00 30.00

7 Atap toilet depan ballroom 4.5 3 13.50 13.50

8 Renovasi atap gedung utama (multiroof) 1 27.0 11.0 297.00 613.00


1 21.0 11.0 231.00
2 8.5 5.0 85.00
16.0 613.00
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Pekerjaan Dinding
Dinding 6318.26
Lantai 3 141.46 3.5 1232.81
187.55
23.22
352.23
Lantai 3A 290.65 3.5 1017.28
Lantai 2 117.86 3.5 1320.38
259.39
377.25
Lantai 2A 100.30 3.5 351.05
Ramp Lantai 2A 34.00 1.5 51.00
Lantai 1 184.00 3.5 644.00
Lantai 1A 186.25 3.5 651.88
Ramp Lantai 1A 34.00 1.5 51.00
Ballroom 160.00 4.50 720.00
9.00 4.00 36.00
8.00 4.00 32.00
59.75 2.50 149.38
20.50 3.00 61.50
Pengurangan karena void pintu
0.00
jendela dan dll

Plesteran 12636.51
Acian 12636.51
Pengecatan 12636.51

PENAMBAHAN DINDING BARU


Dinding pagar belakang 105.00 0.75 78.75
Dinding damping kanan 15.00 2.00 30.00
Dinding pembatas depan 51.00 2.00 102.00
Penambahann dinding kamar 15.00
225.75
Note:
Belum dikurangi dengan void
pintu jendela dll
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Pekerjaan lantai dan dinding keramik
1 Lantai keramik area shower m2 56.046
Lantai 2 1 1.53 1.00 1.530
1 1.53 1.89 2.892
2 1.38 0.62 1.711
1 1.38 0.71 0.980
1 1.38 0.51 0.704
1 1.38 0.73 1.007
2 1.08 1.00 2.160
6 1.38 0.95 7.866
2 1.38 0.86 2.374
17 21.224

Lantai 3 1 1.76 1.69 2.974


3 1.78 0.76 4.058
5 1.25 0.74 4.625
2 1.25 1.31 3.275
2 1.25 1.27 3.175
13 18.108

Lantai 3 A 12 1.28 0.90 13.824


1 1.38 0.75 1.035
1 1.28 0.75 0.960
1 1.28 0.70 0.896
15 16.715

2 Lantai keramik area closed 141.925


Lantai 2 m2 1 1.53 1.88 2.876
1 1.53 1.65 2.525
1 1.38 1.65 2.277
1 1.38 1.67 2.305
3 1.38 1.64 6.790
2 1.38 1.68 4.637
2 1.08 1.78 3.845
3 1.38 1.82 7.535
3 1.38 1.64 6.790
17 39.578

Lantai 3 1 1.64 1.35 2.214


1 1.35 1.35 1.823
2 1.60 1.35 4.320
5 1.86 1.25 11.625
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
2 2.03 1.25 5.075
2 2.07 1.25 5.175
3 2.43 2.18 15.892
16 46.124

Lantai 3A 1 1.72 2.34 4.025


1 1.72 2.10 3.612
1 1.72 2.30 3.956
1 2.36 1.28 3.021
1 1.67 2.25 3.758
1 1.67 2.30 3.841
1 1.72 2.20 3.784
1 1.28 1.72 2.202
10 1.28 1.60 20.480
1 1.38 1.60 2.208
1 1.28 0.87 1.114
1 1.28 1.75 2.240
1 1.28 1.55 1.984
22 56.223
3 Dinding keramik area shower
Lantai 2
Hitam 1.00 1.53 2.80 4.284 170.268
1.00 1.53 4.284
2.00 1.38 7.728
1.00 1.38 3.864
1.00 1.38 3.864
1.00 1.38 3.864
2.00 1.08 6.048
6.00 1.38 23.184
2.00 1.38 7.728
17 64.848
Putih 1 1.00 2.80 5.600 195.048
1 1.89 10.584
2 0.62 6.944
1 0.71 3.976
1 0.51 2.856
1 0.73 4.088
2 1.00 11.200
6 0.95 31.920
2 0.86 9.632
17 86.800
Lantai 3
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Hitam 1.00 1.76 2.8 4.928
3.00 1.78 14.952
5.00 1.25 17.500
2.00 1.25 7.000
2.00 1.25 7.000
13.00 51.380
Putih 1 1.69 2.8 9.464
3 0.76 12.768
5 0.74 20.72
2 1.31 14.672
2 1.27 14.224
13.00 71.848
Lantai 3A
Hitam 12.00 1.28 2.8 43.008
1.00 1.38 3.864
1.00 1.28 3.584
1.00 1.28 3.584
15.00 54.040
Putih 12.00 0.90 2.8 30.240
1.00 0.75 2.100
1.00 0.75 2.100
1.00 0.70 1.960
15.00 36.400

4 Dinding keramik area closed 636.888


Lantai 2
Putih 1.00 1.53 1.88 2.80 12.796
1.00 1.53 1.65 11.508
1.00 1.38 1.65 11.088
1.00 1.38 1.67 11.2
3.00 1.38 1.64 33.096
2.00 1.38 1.68 22.512
2.00 1.08 1.78 21.952
3.00 1.38 1.82 36.12
3.00 1.38 1.64 33.096
17 193.368
Lantai 3
Putih 1 1.64 1.35 2.8 10.136
1 1.35 1.35 9.324
2 1.60 1.35 20.048
5 1.86 1.25 50.96
2 2.03 1.25 21.336
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
2 2.07 1.25 21.56
3 2.43 2.18 50.988
16 184.352
Lantai 3A 1 1.72 2.34 2.8 15.904
1 1.72 2.1 14.560
1 1.72 2.3 15.680
1 2.36 1.28 11.760
1 1.67 2.25 15.260
1 1.67 2.3 15.540
1 1.72 2.2 15.120
1 1.28 1.72 11.200
10 1.28 1.6 105.280
1 1.38 1.6 10.808
1 1.28 0.87 6.440
1 1.28 1.75 11.368
1 1.28 1.55 10.248
22 259.168

5 Lantai vinyl kamar 899.464


Lantai 2 3.00 6.00 4.00 72.000
2.00 5.00 4.00 40.000
5.00 4.00 4.00 80.000
4.00 4.39 4.00 70.240
2.00 5.49 4.00 43.920
1.00 5.38 6.00 32.280
17 338.44
pengurangan karena keramik -21.224
-39.578
277.638

Lantai 3 3 7.04 4.00 84.480


5 5.00 4.00 100.000
1 6.11 5.00 -1.365 29.185
2 5.25 4.00 42.000
1 4.25 5.45 23.163
4 4.25 4.00 68.000
16 346.828
pengurangan karena keramik -18.108
-46.124
282.596

Lantai 3A 4 4 4.5 72.000


PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
1 4.25 4.5 19.125
10 3.82 5.25 -2.25 198.300
6 3.82 4.5 103.140
1 4.72 4.5 -1.64 19.603
22 412.168
pengurangan karena keramik -16.715
-56.223
339.230

6 Lantai kerja restauran indoor m3 1 210 0.05 10.500

7 Tangga gedung utama 1 6.5 1.75 11.375 40.800


18 0.2 1.75 6.300
1 8.5 1.85 15.725
20 0.2 1.85 7.400
40.800
VOLUME LANTAI HOTEL RADEN

NO LANTAI NAMA RUANG JENIS LANTAI SATUAN VOLUME


1 LANTAI 1 PARKIRAN Depan CON BLOCK M2 745
RESTORAN OUTDOOR DEPAN + TERAS LOBBY KERAMIK OUTDOOR M2 54
RESTORAN INDOOR HARDENER M2 202
LOBBY GRANIT PUTIH M2 162
MEETING ROOM KARPET M2 189
BACK OFFICE KERAMIK M2 7
TOILET INDOOR KERAMIK M2 11.7
BAR AREA RUMPUT SINTETIS M2 66
RESTORAN OUTDOOR TENGAH KERAMIK OUTDOOR M2 145
TERAS BALL ROOM KERAMIK M2 132
GEDUNG PARKIRAN ACIAN M2 562
2 LANTAI 2 KORIDOR HARDENER M2 543
KAMAR VYNIL M2 386
PARKIRAN Gedung baru lt 2 ACIAN M2 523
3 LANTAI 3 KORIDOR HARDENER M2 222.5
KAMAR VYNIL M2 327.5
SPACE RENTAL HARDENER M2 95
4 LANTAI 3 GEDUNG BARU KORIDOR HARDERNER M2 148.5
KAMAR VYNIL M2 409.5

Conblock m2 745
Keramik Outdoor m2 199
Hardener m2 1211
Granit Putih m2 162
Karpet m2 189
Keramik m2 150.7
Rumput sintetis m2 66
Plur lantai gedung parkir m2 1085
Vinyl m2 1123
VOLUME PLAFOND GYPSUM HOTEL RADEN
NO LANTAI NAMA RUANG SATUAN VOLUME
Pekerjaan plafond
Plafond Gypsum
1 LANTAI 1 MEETING ROOM M2 189
BACK OFFICE M2 7
TOILET INDOOR M2 11.7
2 LANTAI 2 KAMAR M2 386
3 LANTAI 3 KAMAR M2 327.5
SPACE RENTAL M2 95
4 LANTAI 3 GEDUNG BARU KAMAR M2 409.5
1425.70
Plafond ekspose
1 LANTAI 1 RESTO M2 210
LOBBY M2 180
2 LANTAI 2 KORIDOR M2 543
3 LANTAI 3 KORIDOR M2 222.5
4 LANTAI 3 GEDUNG BARU KORIDOR M2 148.5
5 LANTAI 2 GEDUNG BARU M2 523
6 LANTAI 1 GEDUNG BARU M2 562
2389.00
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Pekerjaan façade depan
1 Coonwood panel motif kayu m2 105.269
Horizontal 1 1.05 0.35 0.369
2 1.05 0.30 0.632
1 1.05 0.50 0.528
1 1.05 1.81 1.901
2 2.30 0.30 1.385
3 2.30 0.50 3.471
1 2.30 1.66 3.818
1 2.30 1.62 3.715
1 2.30 1.71 3.933
1 2.20 1.65 3.619
1 1.60 5.03 8.040
1 1.60 1.62 2.584
1 2.20 0.80 1.760
1 2.20 1.71 3.762
1 1.99 1.65 3.265
1 1.99 1.17 2.315
20 45.095
Vertikal 1 1.99 1.35 2.682
1 1.99 2.52 4.994
1 1.00 1.66 1.660
1 1.00 1.65 1.645
3 2.05 1.17 7.171
1 1.05 1.76 1.848
1 2.30 2.52 5.787
1 2.30 1.47 3.370
1 2.30 1.71 3.933
1 2.20 0.60 1.327
1 1.60 1.81 2.896
1 1.60 1.65 2.632
1 1.60 1.47 2.344
1 1.60 1.75 2.792
1 1.60 1.71 2.736
1 1.60 0.30 0.480
1 2.20 1.71 3.762
1 2.20 0.60 1.327
1 0.85 5.03 4.271
1 0.85 2.96 2.519
22 60.174
2 Kisi - kisi kayu / hollow m2 36.834
Horizontal 1 1.00 1.76 1.760
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
1 2.05 1.62 3.311
1 2.30 0.50 1.157
1 2.30 1.71 3.933
1 2.20 1.75 3.839
1 2.20 1.65 3.619
1 2.20 1.62 3.553
1 2.20 1.71 3.762
8 24.934
Vertikal 1 2.30 1.76 4.048
1 2.30 1.75 4.014
1 2.20 1.75 3.839
3 11.901
3 Ekspanded metal / wiremesh m2 1 1.99 1.76 3.494 69.251
1 1.05 1.71 1.796
1 2.05 1.24 2.534
1 2.30 1.65 3.784
1 2.30 1.35 3.107
1 2.30 2.50 5.750
1 2.30 0.91 2.082
1 2.30 0.50 1.157
1 2.20 1.71 3.762
1 1.60 0.35 0.562
2 1.60 0.30 0.963
4 1.60 0.50 3.219
1 1.60 1.71 2.736
1 1.60 1.76 2.816
1 1.60 1.50 2.397
1 1.60 0.91 1.448
2 2.20 0.30 1.324
3 2.20 0.50 3.320
1 0.85 0.35 0.298
8 0.85 0.30 2.047
8 0.85 0.50 3.420
1 0.85 1.81 1.539
3 0.85 1.71 4.361
1 0.85 1.66 1.411
1 0.85 1.76 1.496
1 0.85 1.65 1.398
1 0.85 1.62 1.373
1 0.85 2.50 2.125
1 0.85 1.75 1.483
2 0.85 0.91 1.539
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
1 0.85 0.60 0.513
55 69.251
4 UNP 100x50x20x3.2 m' 1056.566
Layer 1
Horizontal 1 8.438 8.438
1 14.676 14.676
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
1 12.152 12.152
6 35.057 210.342
-2.500
243.108
Vertikal 33 9.15 301.950
3 2.3 6.900
1 2.2 2.200
1 1.6 1.600
15 1.05 15.750
4 1 4.000
8 2.05 16.400
6 1.985 11.910
19 -2.2 -41.800
318.910
Layer 2
Horizontal 8 5.03 40.200
7 2.96 20.741
7 1.62 11.305
5 2.50 12.500
84.746
Vertikal 4 2.06 8.252
9 2.05 18.450
8 2.3 18.400
11 2.2 24.200
6 1.6 9.600
5 0.85 4.250
83.152
Layer 3
Horizontal 4 1.166 4.664
4 2.5 10.000
14.664
Vertikal 2 6.413 12.826
2 6.85 13.700
26.526
Stifner 164 0.7 114.800
53 1.42 75.260
16 0.6 9.600
8 4.6 36.800
2 17 34.000
1 15 15.000
285.460
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
Pekerjaan façade belakang
1 UNP 100x50x20x3.2 m' 599.613
Horizontal 2 12.152 24.304
1 5.065 5.065
1 3.405 3.405
2 9.603 19.206
1 5.025 5.025
-57.005
Vertikal 14 1.050 14.700
3 1.000 3.000
8 2.050 16.400
6 2.000 12.000
-46.100
Stifner 2 17 34.000
1 15 15.000
53 1.42 75.260
16 0.6 9.600
8 4.6 36.800
19 0.7 13.300
-183.960
56 0.7 39.200
2 Coonwood panel motif kayu m2 75.783
Horizontal 1 1.05 0.351 0.369
2 1.05 0.301 0.632
1 1.05 0.503 0.528
1 1.05 1.81 1.901
1 2 1.645 3.290
1 2 1.166 2.332
7 -9.051
Vertikal 1 1.05 1.76 1.848
1 1 1.66 1.660
1 1 1.645 1.645
1 2.05 1.166 2.390
1 2.05 2.516 5.158
1 2 1.351 2.702
1 2 2.516 5.032
7 -20.435
3 Kisi - kisi kayu / hollow m2 31.763
Horizontal 1 1 1.76 1.760
1 2.05 1.615 3.311
2 -5.071
4 Ekspanded metal / wiremesh m2 1 1.05 1.71 1.796 61.331
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume
1 2.05 1.76 3.608
1 2 1.258 2.516
3 -7.920

Sun shading
UNP 100.50.20.3,2 64 0.5 1.5 256.00 541.00
12 9.00 108.00
6 1.50 9.00
6 2.00 12.00
3 27.00 81.00
3 25.00 75.00
541.000
Jalumesh 64 0.5 1.5 48.00 95.25
3 9.00 1.75 47.25
95.250
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume

Pekerjaan groundtank
1 Galian m3 4.00 3.00 3.00 36.00 36.00
2 Pasangan wiremesh m2 2 4.00 3.00 24.00 54.00
2 3.00 3.00 18.00
1 4.00 3.00 12.00
54.00
3 Pasangan Bata m2 2 3.80 3.00 22.80 39.60
2 2.80 3.00 16.80
39.60
4 Cor lantai m3 4.00 3.00 0.12 1.44 1.44
5 Dinding beton m3 2 4.00 0.10 3.00 2.40 4.20
2 3.00 0.10 3.00 1.80
4.20
6 Penutup beton m3 1 4.00 3.00 0.10 1.20 1.20
7 Waterproofing m2 4.00 3.00 3.00 54.00 54.00
PERHITUNGAN VOLUME PEKERJAAN
RID'S HOTEL

Dimensi Total
No Item Pekerjaan Satuan n Jumlah
Panjang Lebar Tinggi volume

1 Canopy Entrance Hotel m2 11.76 4.50 52.92 52.92


2 Frame ACP m2 205.20
Depan 1 10.08 8.40 84.67
8.88 7.20 -63.94
10.08 1.20 8.40 44.35
Depan 2 11.46 8.40 96.26
10.26 7.20 -73.87
11.46 1.20 8.40 47.66
Belakang 11.46 8.40 96.26
10.26 7.20 -73.87
11.46 1.20 8.40 47.66
205.20
3 Façade Hollow m2 295.26
Depan 13.94 8.84 123.23
Belakang 19.46 8.84 172.03

4 Dinding Ekspose m2 2.62 3.69 9.67 9.67

5 Pintu dan Jendela Kaca m2 124.32


Restauran
Jendela modul 1 4 1.25 3.00 15.00
Jendela modul 2 1 2.04 0.75 1.53
Jendela modul 3 2 1.19 3.00 7.14
Pintu depan 1 2.04 2.25 4.59
Pintu lipat 16 0.45 2.78 20.02
Pintu Jendela belakang 1 3.66 3.03 11.09
59.37
Lobby dan meeting room
Jendela modul 4 6 1.2 3 21.60
Jendela modul 5 7 1.55 3 32.55
Pintu jendela 1 3.6 3 10.80
64.95

6 Relling Restoran m1 3 2.4 7.20 7.20

7 Modul jalumesh m2 16.03


Modul 1 8 1.1 1.43 12.584
Modul 2 2 2.46 0.7 3.444
Ballroom
16.028
8 Modul sun shading parkir m2 64 0.49 1.5 47.04 47.04

Anda mungkin juga menyukai