RAB Kel. Kembangarum

XIV.
KELOMPOK BAHAN BANGUNAN, KELISTRIKAN DAN UPAH KERJA
NO. KODE JENIS UPAH UKURAN SATUAN

HARGA SATUAN (Rp)
1 L.061 MANDOR 8 jam/hari Org/hr 75,000

2 L.071 MEKANIK TERAMPIL 8 jam/hari Org/hr 60,000
3 L.072 MEKANIK SEMI TRAMPIL 8 jam/hari Org/hr 54,000
4 L.079 KEPALA TUKANG 8 jam/hari Org/hr 66,000
5 L.073 TUKANG 8 jam/hari Org/hr 60,000
6 L.081 OPERATOR TERAMPIL 8 jam/hari Org/hr 60,000
7 L.082 OPERATOR SEMI TERAMPIL 8 jam/hari Org/hr 53,000
8 L.083 PEMBANTU OPERATOR 8 jam/hari Org/hr 53,000
9 L.091 SOPIR 8 jam/hari Org/hr 56,000
10 L.092 SOPIR PRIBADI 8 jam/hari Org/hr 56,000
11 L.099 PEMBANTU SOPIR 8 jam/hari Org/hr 54,000
12 L.101 PEKERJA TAK TERLATIH/PEKERJA 8 jam/hari Org/hr 42,000
13 L.103 PEKERJA SEMI TERLATIH 8 jam/hari Org/hr 44,000
14 L.106 PEKERJA TERLATIH 8 jam/hari Org/hr 46,000
15 L.073 PENGAYAM BESI 8 jam/hari Org/hr 60,000
1
XV KELOMPOK BAHAN BANGUNAN, KELISTRIKAN DAN UPAH KERJA
NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

1 2 3 4 5
I BAHAN PASANGAN, JALAN & CAMPURAN BETON
7 Batu kali belah 15/20 m3 160,000

11 Batu kali pecah (beton) 2/3 m3 225,000
19 Batu merah klas I - bh 600
36 Pasir beton/COR - m3 120,000
37 Pasir pasang - m3 115,000
38 Pasir urug - m3 90,000
48 Semen Gresik ( PC Gresik ) 40 Kg zak 54,000
56 Tanah urug biasa - m3 80,000
9 Kayu kamper balok ( mutu kayu klas II) 6/12, 6/15, 8/12 m3 11,220,000
10 Kayu kamper papan ( mutu kayu klas II) 2/20, 3/20, 3/25 m3 8,500,000
13 Kayu meranti balok ( mutu kayu klas III) 6/12, 6/15, 8/12 m3 7,150,000
15 Kayu meranti usuk ( mutu kayu klas III) 4/6, 5/7 m3 5,000,000
17 Kayu begesting ( papan randu/sengon ) 3/20 - 200 m3 1,750,000
( mutu kayu klas IV)
21 Kayu Gelam ( mutu kayu klas IV) Dia 10 - 12 x 400 cm Btg 48,400
22 Kayu kruing balok ( mutu kayu klas III) 6/12, 6/15, 8/12 m3 6,500,000
28 Kayu balau usuk ( mutu kayu klas II) 4/6, 5/7 m3 8,500,000
29 Kayu balau reng ( mutu kayu klas II) 2/3, 3/5 m3 8,000,000
37 Bambu Apus Dia.6-10 x 600cm bt 16,500
12 Eternit ( Lokal ) (100 x 100) cm lb 15,000
19 Genteng mantili glasur - bh 9,500
20 Bubungan mantili glasur - bh 25,000
36 Seng Talang BJLS 27 L = 90 cm m' 25,000
54 Triplek tebal 9 mm (120 x 240) cm lb 181,500
1 Besi begel / baut (untuk Kuda-Kuda) - kg 20,000
2 Besi beton polos - kg 10,500
30 Kawat ikat beton ( bendrat ) - kg 17,500
26 Tegel keramik dinding, Asia 20 x 25 m2 51,000
28 Tegel keramik Asia, putih 30 x 30 m2 44,000
29 Tegel Keramik, kasar 20 x 20 m2 55,000
15 Cat tembok Metrolith - kg 26,400
33 Lem Kayu Rajawali - kg 15,000
2 Engsel jendela kupu-kupu 3" set 14,850
4 Engsel pintu " UNION " 4" set 30,250
5 Engsel jendela " UNION " 3" set 36,300
6 Grendel biasa ( besar ) 8" bh 24,200
7 Grendel biasa ( kecil ) 3" bh 9,350
8 Grendel tanam kuningan kecil Beluco 4" bh 24,200
9 Grendel tanam kuningan besar Cavel 60 mm set 78,650
10 kunci gembok besar stenlis 40 mm bh 60,500
11 Kunci gembok sedang stenlis 30 mm bh 48,400
12 Kunci laci (808) - bh 18,150
13 Kunci tanam Slot Cap KUDA ( 2 X {utaran) - bh 96,800
14 Kunci Sloot Tanam Kamar mandi "Miller " - bh 90,750
15 Kunci tanam selot besar merk " SES " handel - bh 453,750
16 Kunci selot 2 putaran merk " YALE " - bh 151,250
17 Kunci selot 2 putaran merk " KODAi " - bh 133,100
18 Kunci selot 2 putaran merk " CAVEL " - bh 393,250
19 Hak angin 4 mm ( lurus )/plat ( 4 x 150) mm bh 18,150
20 Pegangan pintu p=20 bh 90,750
21 Pegangan pintu handel marmer - bh 211,750
22 Hak angin ( sikutan ) - set 36,300
23 Hak angin lurus SES - set 80,000
24 Sping knip Cavel asli - bh 48,400
25 Dor closer " Beluci " - bh 272,250
26 Dor stop stenlis - bh 60,500
27 Rel pintu dorong - btg 242,000
28 Rel pintu dorong J4 Union - btg 302,500
-
VIII BAHAN SANITAIR -
-
1 slang spiral saluran Pembuangan Bak Cuci - set 66,550
2 Kloset duduk porselin komplit ( INA ) - bh 1,452,000
3 Kloset duduk porselin komplit ( KIA ) - bh 1,573,000
4 Kloset duduk porselin komplit ( TOTO ) - bh 1,815,000
5 Kloset jongkok porselin ( TOTO ) - bh 242,000
6 Kloset jongkok porselin ( INA ) - bh 175,000
7 Kloset jongkok teraso - bh 90,750
2

1 2 3 4 5
8 Bak mandi teraso 60 x 60 bh 121,000
9 Kran air Stainless Steel Q 1/2 " bh 120,000
10 Kran air Stainless Steel Q 3/4 " bh 120,000
11 Kran air biasa Q 1/2 " bh 42,350
12 Sumur Peresap Q 1.00 5m rol 7,865,000
13 Watermur Stainless steel Q 3/4 " bh 30,250
14 Watermur besi Q 3/4 " bh 18,150
15 wastafel Besar Warna Mmuda ( INA ) - bh 363,000
16 Wastafel besar Warna Tua ( INA ) - bh 350,000
17 WaterDrain & Aksesories - bh 90,750
18 Rol TBA ( seal tape ) - bh 18,150
19 bak cuci piring stainless steel - bh 726,000
20 BAK Cuci Teraso - bh 181,500
21 Tempat sabun Keramik " SOTENTO " - bh 60,500
22 Tempat sabun Keramik " INA " - bh 48,400
23 Urinoir ( INA ) - set 1,149,500
24 Bak Mandi porselin 60 x 60 bh 363,000
25 Bak Mandi fiberglass 0.5 m3 bh 302,500
26 Tandon air Fiberglas Grand 550 lt bh 907,500
27 Tandon air Fiberglas Grand 700 lt bh 1,089,000
28 Tandon air Fiberglas Penyu 550 lt bh 1,210,000
29 Tandon air Fiberglas Penyu 700 lt bh 1,512,500
30 Floor drain stainless steel - bh 72,600
31 Kurasan Bak Mandi stainless steel - bh 60,500
32 Bak Mandi Fiberglass 60 x 60 bh 514,250
IX BAHAN JENIS KACA
1 Kaca polos t = 3 mm m2 78,650

2 Kaca polos t = 5 mm m2 95,000
3 Kaca rayban t = 5 mm m2 121,000
4 Kaca es / buram t = 5 mm m2 145,200
5 Krepyak kaca nako + kerangka (15x70cm) t = 5 cm daun 46,200
6 Kaca buram t = 3 mm m2 121,000
7 Kaca cermin t = 3 mm m2 145,200
8 Klaim Kaca + paku Sekrup - bh 6,050
X BAHAN BETON CETAKAN
1 Buis beton panjang 100 cm Dia. 15 cm bh 66,000

2 Buis beton Dia. 20 cm bh 80,300
5 Buis beton panjang 50 cm Dia. 50 cm bh 126,500
9 Buis beton U Dia. 15 cm bh 52,800
14 Roster 20 x 20 cm bh 15,400
XI BAHAN PIPA PVC
1 Pipa PVC, type AW Dia. 1/2" - 400 bt 50,000

3 Pipa PVC, type AW Dia. 1" - 400 bt 80,000
4 Pipa PVC, type D Dia. 2" - 400 bt 110,000
7 Pipa PVC, type D Dia.5" -400 bt 365,200
11 Lem PVC - tube 44,000
12 Pipa PVC S-12,5 SCJ 50 mm dia 1,5 " . p = 6 m Btg / Ljr 110,000
13 Pipa PVC S-12,5 SCJ 63 mm dia 2" . p = 6 m Btg / Ljr 159,500
14 Pipa PVC S-12,5 SCJ 75 mm dia 2,5 " . p = 6 m Btg / Ljr 227,700
15 Pipa PVC S-12,5 SCJ 90 mm dia 3 " . p = 6 m Btg / Ljr 330,000
3

1 2 3 4 5
16 Pipa PVC S-12,5 SCJ 110 mm dia 4 " . p = 6 m Btg / Ljr 484,000
17 Pipa PVC S-12,5 SCJ 160 mm dia 6 " . p = 6 m Btg / Ljr 1,037,300
18 Pipa GI dia 0,5 " p = 6 m, t= 2.2 mm Btg / Ljr 204,600
19 Pipa GI dia 1 " p = 6 m, t= 2.8 mm Btg / Ljr 352,000
24 Pipa GI dia 4 " p = 6 m, t= 2.8 mm Btg / Ljr 1,243,000
25 AF gate valve dia 2 " Buah 704,000
26 AF gate valve dia 2 ,5" Buah 962,500
27 AF gate valve dia 3 " Buah 1,061,500
28 AF gate valve dia 4 " Buah 1,611,500
29 Box valve - Buah 365,200
30 Single air valve dia 3/4 " Buah 256,300
31 Single air valve dia 1 " Buah 256,300
32 Single air valve dia 2 " Buah 951,500
33 Single air valve dia 3 " Buah 1,171,500
34 Single air valve dia 4 " Buah 1,314,500
35 Straat pot dia 2 " Buah 102,300
38 Flange socket dia 2 " Buah 204,600
39 Flange socket dia 2.5 " Buah 233,200
42 Flange las dia 1/5 " Buah 72,600
43 Flange las dia 2 " Buah 88,000
44 Flange las dia 2.5 " Buah 88,000
47 Chek valve dia 2 " Buah 1,243,000
50 Bend All Flange 45 dia 2 " Buah 233,200
58 Bend Socket Spigot 45 dia 2 " Buah 102,300
59 Bend Socket Spigot 45 dia 2 1/2 " Buah 116,600
64 Bend Socket Spigot 90 dia 2 1/2 " Buah 138,600
68 Baur mur 5/8 x 2 " Buah 4,400
69 Baur mur 5/8 x 2 1/2 " Buah 4,950
70 Baur mur 5/8 x 3 " Buah 5,500
71 Clam Sadle 2" x 1/2 " buah 61,600
72 Clam Sadle 3" x 1/2 " buah 83,600
73 Clam Sadle 4" x 1/2 " buah 90,200
74 Clam Sadle 6+" x 1/2 " buah 211,200
75 Clam Sadle 2" x 3/4 " buah 55,000
76 Clam Sadle 3" x 3/4 " buah 83,600
77 Clam Sadle 4" x 3/4 " buah 129,800
78 Dop GI 1 1/4" buah 12,100
79 Dop GI 1 1/2" buah 16,500
80 Dop GI 2" buah 20,900
81 Dop GI 2 1/2" buah 61,600
82 Dop GI 3" buah 96,800
83 Dop GI 4" buah 124,300
84 Dop GI 6" buah 402,600
85 Dop PVC Moof 1" buah 13,200
4

1 2 3 4 5
87 Dop PVC Moof 2 1/2" buah 28,600
91 Double Neple 1" buah 9,900
92 Double Neple 1 1/4" buah 14,300
99 Kenie Drat GI 1/2" buah 6,600
100 Kenie Drat GI 3/4" buah 7,700
101 Kenie Drat GI 1" buah 12,100
102 Kenie Drat GI 1 1/4" buah 19,800
109 Manometer - buah 160,600
110 Reducer PVC Moof 1/2" x 1" buah 8,800
111 Reducer PVC Moof 2 x 1 1/2" buah 24,200
112 Reducer PVC Moof 2" x 1" buah 28,600
116 Screnner CI 2" buah 775,500
117 Screnner CI 3" buah 981,200
118 Screnner CI 4" buah 1,199,000
119 Screnner CI 6" buah 1,339,800
120 Sock Drat GI 1/2" buah 4,400
121 Sock Drat GI 3/4" buah 49,500
122 Sock Drat GI 1" buah 9,900
123 Sock Drat GI 1 1/4" buah 14,300
129 Tee All Socket PVC RR 2" x 2" buah 168,300
135 Tee Drat GI 1/2" buah 7,700
136 Tee Drat GI 3/4" buah 11,000
137 Tee Drat GI 1" buah 17,600
138 Tee Drat GI 1 1/4" buah 20,900
139 Tee Drat GI 1 1/2" buah 33,000
141 Tee Drat GI 2 1/2" buah 114,400
143 Tee Y All Flange 2" x 2" buah 562,100
148 Tee Y All Flange 4" x 4" buah 1,091,200
149 Verlup Sock GI 1" x 3/4" buah 11,550
150 Verlup Sock GI 1 1/2" x 1" buah 19,800
151 Verlup Sock GI 2" x 1,5" buah 28,600
152 Verlup Sock GI 2 1/2" x 2" buah 59,840
153 Verlup Sock GI 3" x 2" buah 82,500
154 Verlup Sock GI 4" x 3" buah 152,900
155 Water Meter 1" buah 702,800
156 Water Meter 2" buah 2,283,600
5

1 2 3 4 5
159 Water Moer 1" buah 28,600
160 Water Moer 1 1/4" buah 57,200
161 Water Moer 1 1/2" buah 60,500
163 Water Moer 2 1/2" buah 140,800
165 Manometer kap 10 kg/cm2 - buah 232,100
166 Ventilasi udara GMS 2 " - buah 159,500
167 Pelampung / water level kontrol - buah 598,400
168 Tutup manhole - buah 598,400
169 Tangga monyet - buah 665,500
XII BAHAN JENIS PAKU
1 Paku asbes gelombang ( paku Pancing ) - kg 33,000

2 Paku Usuk 3" kg 17,500
3 Paku reng kayu 2" kg 17,500
XIII BAHAN PERALATAN LISTRIK
1 Fitting plafon - set 27,500

4 Stop kontak ( broco ) - bh 25,000
5 Skakelar ( broco ) tunggal - bh 25,000
6 Skakelar ( broco ) doble - bh 30,000
17 Lampu Hemat energi 18 W / 220 V (Osram ) - bh 48,400
18 Lampu hemat energi 20 W ( Philip ) ) - bh 42,350
8 Solar - lt 5,500
9 Solar Industri - lt 10,000
XV ALAT BANTU
1 Alat pelancip/ pisau besar - Bh 27,500

2 Ayakan - M2 30,800
3 Cetok - Bh 17,600
4 Cikrak - Bh 20,900
5 Ember - Bh 15,400
6 Ganco - Bh 46,200
7 Gergaji - Bh 52,800
8 Gunting pemotong baja - Unit/hr 60,500
9 Jack Hammer - Unit/M 128,700
10 Juru ukur - org/hr 76,230
11 Kasut kayu - Bh 14,300
12 Kayu pemikul dan tampar - Unit 75,900
13 Keranjang - Bh 22,000
14 Kereta dorong - Unit/hr 22,000
15 Kotak adukan - Bh 44,000
16 Kuas 3" - Bh 14,850
17 Kunci pembengkok tulangan - Bh 22,550
18 Linggis - Bh 37,400
19 Meteran - Bh 125,400
20 Mollen - Unit/hr 225,500
21 Palu/ Bodem - Bh 29,700
22 Pemadat timb (Vibro roller/Stamper) - Unit/hr 36,300
23 Pesawat ukur - Unit/hr 187,000
24 Sabit besar - Bh 30,250
25 Sapu lidi - Ikat 9,900
26 Sikat baja - Bh 18,700
27 Sikat ijuk - Bh 20,900
28 Stempet - Liter 24,200
29 Ter - Liter 17,600
30 Tiang pemotong kawat - Bh 24,200
31 Timbris - Unit 16,610
32 Trippot - Bh 34,430
33 Vibrator beton - Unit/hr 41,030
XVI PERALATAN DAN ALAT BERAT
1 Mesin gilas statik (6-8 Ton) MG-6 Unit 867,794,000

2 Mesin gilas statik hidrolik (6-8 Ton) MG-6M Unit 932,003,000
3 Mesin gilas statik (8-10 Ton) MG-8 Unit 1,074,042,000
4 Mesin gilas statik (10-12 Ton) MG-10 Unit 1,128,677,000
6

1 2 3 4 5
5 Mesin gilas statik (2,5 Ton) MGT-2 Unit 645,981,000
6 Mesin gilas tandem bergetar (2,5 Ton) MGB-1 Unit 671,664,000
7 Mesin gilas tandem bergetar (baby roller/600 kg) MGD-600 Unit 288,745,000
8 Mesin gilas tandem bergetar (baby roller/700 kg) MGD-700 Unit 316,881,000
9 Mesin gilas tandem bergetar (baby roller/1 Ton) MGD-1000 Unit 373,112,000
10 Tamping rammer (tegak) - Unit 54,480,000
11 Plato Compactor (datar) - Unit 50,199,000
12 Exsavator (Barata/Hyundai) 0,9 M3 Robex 210-7H Unit 2,282,733,000
13 Mini Exsavator (Barata/Hyundai) 0,12 M3 XG 804 Z Unit 1,323,095,000
14 Exsavator (Barata/Hyundai) 0,6 M3 Robex 110 Unit 1,712,240,000
15 Wheel Loader (Barata) 1,8 M3 XG 932 Unit 1,323,095,000
7
DAFTAR ANALISA BAHAN DAN UPAH KERJA (SNI )
II.1.6.1 1 m3 Galian Tanah Biasa sedalam 1 m :

0.7500 oh Pekerja Rp. 42,000.00 = Rp. 31,500.00
0.0250 oh Mandor Rp. 75,000.00 = Rp. 1,875.00
Total = Rp. 33,375.00
Dibulatkan = Rp. 33,370.00
II.6.9 1 m3 Urugan kembali (Untuk tanah keras kedalaman 1 m)

0.3333 oh Pekerja Rp. 42,000.00 = Rp. 14,000.00
0.0107 oh Mandor Rp. 75,000.00 = Rp. 802.50
Total = Rp. 14,802.50
II.11.6.11 1 m3 Urugan Pasir :

1.2000 m3 Pasir urug Rp. 90,000.00 = Rp. 108,000.00
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00

0.0100 oh Mandor Rp. 75,000.00 = Rp. 750.00
Total = Rp. 121,350.00
III.6.2 1 m3 Pasangan Batu Kali 1 Pc : 4 Ps

1.2000 m3 Batu kali 15/20 Rp. 160,000.00 = Rp. 192,000.00
163.0000 kg Semen pc Rp. 1,350.00 = Rp. 220,050.00
0.5200 m3 Pasir pasang Rp. 115,000.00 = Rp. 59,800.00
Sub Total = Rp. 471,850.00
1.5000 org Pekerja Rp. 42,000.00 = Rp. 63,000.00
0.7500 org Tukang batu Rp. 60,000.00 = Rp. 45,000.00
0.0750 org Kepala tukang batu Rp. 66,000.00 = Rp. 4,950.00
0.0750 org Mandor Rp. 75,000.00 = Rp. 5,625.00
Sub Total = Rp. 118,575.00
Total = Rp. 590,425.00
III.6.9 1 m3 Pasang Pondasi Batu Belah ( Batu Kosong ) :

1.2000 m3 Batu Belah 15/20 Rp. 160,000.00 = Rp. 192,000.00
0.4320 m3 Pasir urug Rp. 90,000.00 = Rp. 38,880.00
Sub Total = Rp. 230,880.00
0.7800 oh Pekerja Rp. 42,000.00 = Rp. 32,760.00
0.3900 oh Tukang batu Rp. 60,000.00 = Rp. 23,400.00
0.0390 oh Kepala tukang batu Rp. 66,000.00 = Rp. 2,574.00
0.0390 oh Mandor Rp. 75,000.00 = Rp. 2,925.00
Sub Total = Rp. 61,659.00
Total = Rp. 292,539.00
IV.6.3 1 m2 Pasangan Batu Merah 1 Bata, 1 Pc : 4 Ps (Rollag)

140.0000 bh Bata merah Kelas I Rp. 600.00 = Rp. 84,000.00
26.5500 Kg Semen pc Rp. 1,350.00 = Rp. 35,842.50
Sub Total = Rp. 130,537.50
0.6000 org Pekerja Rp. 42,000.00 = Rp. 25,200.00
0.0300 org Mandor Rp. 75,000.00 = Rp. 2,250.00
Total = Rp. 171,307.50
IV.6.9 1 m2 Pasangan Batu Merah ( 5 x 11 x 22 ) cm tebal 1/2 Bata, campuran 1 Pc : 4 Ps
11.5000 Kg Semen pc Rp. 1,350.00 = Rp. 15,525.00
0.3000 org Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0100 org Kepala tukang batu Rp. 66,000.00 = Rp. 660.00
0.0150 org Mandor Rp. 75,000.00 = Rp. 1,125.00
Total = Rp. 82,855.00
V.6.1 1 m2 Plesteran : 1 PC : 2 Pp (tebal 15 mm) Trasraam

10.2240 kg Semen pc Rp. 1,350.00 = Rp. 13,802.40
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0150 oh Kepala tukang batu Rp. 66,000.00 = Rp. 990.00
0.0150 oh Mandor Rp. 75,000.00 = Rp. 1,125.00
Total = Rp. 39,817.40
V.6.4 1 m2 Plesteran : 1 PC : 4 Ps (tebal 15 mm)

6.2400 kg Semen pc Rp. 1,350.00 = Rp. 8,424.00
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0150 oh Mandor Rp. 75,000.00 = Rp. 1,125.00
Total = Rp. 34,899.00
VI.6.1 1 m3 Psang Kusen Pintu/jendela/Bouvenlight (Mutu kayu Klas I)

1.1000 m3 Kayu kamper, balok ( mutu kayu klas II ) Rp. 11,220,000.00 = Rp. 12,342,000.00
1.2500 Kg Paku 3" Rp. 17,500.00 = Rp. 21,875.00
1.0000 kg Lem Kayu Rp. 15,000.00 = Rp. 15,000.00
Sub Total = Rp. 12,378,875.00

7.0000 oh Pekerja Rp. 42,000.00 = Rp. 294,000.00
21.0000 oh Tukang Kayu Rp. 60,000.00 = Rp. 1,260,000.00
2.1000 oh Kep. Tukang Kayu Rp. 66,000.00 = Rp. 138,600.00
0.3500 oh Mandor Rp. 75,000.00 = Rp. 26,250.00
Sub Total = Rp. 1,718,850.00
Total = Rp. 14,097,725.00
VI.6.5 1 m2 Daun Panil Pintu Panel (Mutu kayu Klas I atau II)
0.0400 m3 Papan Kayu Kamper Rp. 8,500,000.00 = Rp. 340,000.00
0.5000 kg Lem Kayu Rp. 15,000.00 = Rp. 7,500.00
Sub Total = Rp. 347,500.00
1.0000 oh Pekerja Rp. 42,000.00 = Rp. 42,000.00
3.0000 oh Tukang Kayu Rp. 60,000.00 = Rp. 180,000.00
0.0500 oh Mandor Rp. 75,000.00 = Rp. 3,750.00
Sub Total = Rp. 245,550.00
Total = Rp. 593,050.00
VI.6.6 1 m2 Daun Pintu & jendela kaca (Mutu kayu Klas I atau II)
0.3000 kg Lem Kayu Rp. 15,000.00 = Rp. 4,500.00
Sub Total = Rp. 208,500.00
0.8000 oh Pekerja Rp. 42,000.00 = Rp. 33,600.00
0.0400 oh Mandor Rp. 75,000.00 = Rp. 3,000.00
Sub Total = Rp. 196,440.00
Total = Rp. 404,940.00
VI.6.13a 1 m3 Memasang konstruksi kuda-kuda konvensional, kayu kls I,II, dan III
1.1000 m3 Kayu kruing, balok ( mutu kayu klas III ) Rp. 6,500,000.00 = Rp. 7,150,000.00
15.0000 Kg Besi Strip Rp. 20,000.00 = Rp. 300,000.00
5.6000 Kg Paku 12 cm Rp. 17,500.00 = Rp. 98,000.00
Sub Total = Rp. 7,548,000.00
4.0000 oh Pekerja Rp. 42,000.00 = Rp. 168,000.00
0.2000 oh Mandor Rp. 75,000.00 = Rp. 15,000.00
Sub Total = Rp. 982,200.00
Total = Rp. 8,530,200.00
VI.6.15A 1 m3 Pasang Kostruksi Gording (Mutu kayu Klas III )

15.0000 Kg Besi Progil tebal 5 mm (besi strip) Rp. 20,000.00 = Rp. 300,000.00
3.0000 Kg paku kayu 4" Rp. 17,500.00 = Rp. 52,500.00
Sub Total = Rp. 7,502,500.00
2.4000 oh Pekerja Rp. 42,000.00 = Rp. 100,800.00
0.1200 oh Mandor Rp. 75,000.00 = Rp. 9,000.00
Sub Total = Rp. 589,320.00
Total = Rp. 8,091,820.00
VI.6.17 1 m2 Pasang Rangka atap Genteng Kanmuri ( Mutu Kayu klas 2)

0.0140 m3 Kayu Klas II (Usuk Kayu Balau 5/7) Rp. 8,500,000.00 = Rp. 119,000.00
0.0060 m3 Kayu Klas II (Reng Kayu Balau 3/5) Rp. 8,000,000.00 = Rp. 48,000.00
0.2500 Kg Paku 2.5" dan Paku 4" Rp. 17,500.00 = Rp. 4,375.00
Sub Total = Rp. 171,375.00
0.1000 oh Pekerja Rp. 42,000.00 = Rp. 4,200.00
0.0100 oh Kep. Tukang Kayu Rp. 66,000.00 = Rp. 660.00
0.0050 oh Mandor Rp. 75,000.00 = Rp. 375.00
Total = Rp. 182,610.00
VI.6.21B 1 m' Pasang Listplang ukuran (1x30)cm Woodplank

1.0000 m' Woodplank 1 x 30 cm Rp. 35,000.00 = Rp. 35,000.00
0.1000 Kg paku kayu 3" Rp. 17,500.00 = Rp. 1,750.00
0.1000 oh Pekerja Rp. 42,000.00 = Rp. 4,200.00
0.0050 oh Mandor Rp. 75,000.00 = Rp. 375.00
Total = Rp. 54,975.00
VII.6.4 1 m3 Beton Lantai Kerja Mutu f'c = 7.4 Mpa (K100). Slump (3 - 6 cm). w/c = 0.87
( Setara Beton Tumbuk / Rabat 1 PC : 3 Ps : 5 Kr )
230.0000 kg Semen pc Rp. 1,350.00 = Rp. 310,500.00
0.6379 M3 Pasir Beton Rp. 120,000.00 = Rp. 76,548.00
0.7607 M3 Koral beton 2/3 Rp. 225,000.00 = Rp. 171,157.50
200.0000 ltr Air Bersih Rp. - = Rp. -
Sub Total = Rp. 558,205.50
1.2000 oh Pekerja Rp. 42,000.00 = Rp. 50,400.00
0.2000 oh Tukang Batu Rp. 60,000.00 = Rp. 12,000.00
0.0200 oh Kep. Tukang Batu Rp. 66,000.00 = Rp. 1,320.00
0.0600 oh Mandor Rp. 75,000.00 = Rp. 4,500.00
Total = Rp. 626,425.50
VII.6.5 1 m3 Beton Mutu f'c = 14.5 Mpa (K175). Slump (12 ± 2 cm). w/c = 0.66
326.0000 kg Semen pc Rp. 1,350.00 = Rp. 440,100.00
Sub Total = Rp. 676,743.00
1.6500 oh Pekerja Rp. 42,000.00 = Rp. 69,300.00
0.0830 oh Mandor Rp. 75,000.00 = Rp. 6,225.00
- Sub Total = Rp. 93,873.00
Total = Rp. 770,616.00
VII.6.17 1 kg Pembesian dengan besi polos

1.0500 Kg Besi beton Rp. 10,500.00 = Rp. 11,025.00
0.0150 Kg Kawat Beton Rp. 17,500.00 = Rp. 262.50
0.0070 oh Pekerja Rp. 42,000.00 = Rp. 294.00
0.0070 oh Tukang Besi Rp. 60,000.00 = Rp. 420.00
0.0007 oh Kep. Tukang Besi Rp. 66,000.00 = Rp. 46.20
0.0004 oh Mandor Rp. 75,000.00 = Rp. 30.00
Sub Total = Rp. 790.20
Total = Rp. 12,077.70
VII.6.21. 1 m2 Pasang Bekisting untuk Sloof (Papan Kayu Mutu Kayu Klas III)
0.0450 m3 Kayu Kelas IV Rp. 1,750,000.00 = Rp. 78,750.00
0.1000 m3 Minyak Begesting Rp. 5,500.00 = Rp. 550.00
0.3000 kg Paku 3" Rp. 17,500.00 = Rp. 5,250.00
0.5200 oh Pekerja Rp. 42,000.00 = Rp. 21,840.00
0.0260 oh Mandor Rp. 75,000.00 = Rp. 1,950.00
Total = Rp. 125,656.00
1 m2 Bekisting dihitung 2x pakai = Rp. 62,825.00
VII.6.27 1 m2 Pasang Bekisting untuk Kolom Struktur (Papan Kayu Mutu Kayu Klas III)
0.0400 m3 Papan Begisting 2/20 Kayu Meranti Rp. 7,425,000.00 = Rp. 297,000.00
0.4000 kg Paku 3" Rp. 17,500.00 = Rp. 7,000.00
0.2000 m3 Minyak Begesting Rp. 5,500.00 = Rp. 1,100.00
0.0150 m3 Balok Begisting 6/12 Kayu Meranti Rp. 7,150,000.00 = Rp. 107,250.00
0.3500 lbr Tripleks 9 mm Rp. 181,500.00 = Rp. 63,525.00
2.0000 btg Bambu apus Dia 10 - 6 m Rp. 16,500.00 = Rp. 33,000.00
Sub Total = Rp. 508,875.00
0.6600 oh Pekerja Rp. 42,000.00 = Rp. 27,720.00
0.0330 oh Mandor Rp. 75,000.00 = Rp. 2,475.00
Total = Rp. 561,048.00
VII.13.6.23 1 m2 Pasang Bekisting untuk Balok Struktur (Papan Kayu Mutu Kayu Klas III)
0.4000 kg Paku 3" Rp. 17,500.00 = Rp. 7,000.00
Sub Total = Rp. 303,325.00
0.6600 oh Pekerja Rp. 42,000.00 = Rp. 27,720.00
0.0330 oh Mandor Rp. 75,000.00 = Rp. 2,475.00
Total = Rp. 355,498.00
VII.14.6.24 1 m2 Pasang Bekisting untuk Lantai (Papan Kayu Mutu Kayu Klas III)
0.4000 kg Paku 3" Rp. 17,500.00 = Rp. 7,000.00
Sub Total = Rp. 347,875.00
0.6600 oh Pekerja Rp. 42,000.00 = Rp. 27,720.00
0.0330 oh Mandor Rp. 75,000.00 = Rp. 2,475.00
Total = Rp. 400,048.00
VII.6.27 1 m2 Pasang Bekisting Untuk kolom praktis beton

0.0400 m3 kayu kls IV Rp. 1,750,000.00 = Rp. 70,000.00
0.4000 kg Paku 5"-12" Rp. 17,500.00 = Rp. 7,000.00
0.1500 kg Kawat Beton Rp. 17,500.00 = Rp. 2,625.00
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0660 oh Mandor Rp. 75,000.00 = Rp. 4,950.00
Total = Rp. 119,153.00
VIII.2.6.5 1 m2 Pasang Genteng Kanmuri Glasur :

15.0000 Bh Genteng Mantili Glasur Rp. 9,500.00 = Rp. 142,500.00
Sub Total = Rp. 142,500.00
0.1500 org Pekerja Rp. 42,000.00 = Rp. 6,300.00
0.0600 org Tukang Kayu Rp. 60,000.00 = Rp. 3,600.00
0.0060 org Kep. Tukang Kayu Rp. 66,000.00 = Rp. 396.00
0.0080 org Mandor Rp. 75,000.00 = Rp. 600.00
Total = Rp. 153,396.00
VIII.3.6.4 1 m' Pasang Bubungan Kanmuri Glasur :
5.0000 Bh Bubungan Mantili Glasur Rp. 20,000.00 = Rp. 100,000.00
8.0000 Kg Semen PC Rp. 1,350.00 = Rp. 10,800.00
0.0320 m3 Pasir Pasang Rp. 115,000.00 = Rp. 3,680.00
Sub Total = Rp. 114,480.00
0.4000 org Pekerja Rp. 42,000.00 = Rp. 16,800.00
0.0200 org Kep. Tukang Kayu Rp. 66,000.00 = Rp. 1,320.00
0.0020 org Mandor Rp. 75,000.00 = Rp. 150.00
Total = Rp. 144,750.00
IX.6.6.20 1 m2 Pasang langit - langit Eternit 1.00 x 1.00 (kerangka kayu Meranti)
0.0120 m3 Usuk Kayu Meranti 5/7 Rp. 5,000,000.00 = Rp. 60,000.00
1.1000 lbr Eternit lokal Rp. 15,000.00 = Rp. 16,500.00
0.0600 Kg Paku 3" Rp. 17,500.00 = Rp. 1,050.00
0.0200 Kg Paku Eternit Rp. - = Rp. -
0.1800 oh Pekerja Rp. 42,000.00 = Rp. 7,560.00
0.0090 oh Mandor Rp. 75,000.00 = Rp. 675.00
Total = Rp. 107,097.00
X.2.6.2 1 bh Pasang Closet jongkok Porselen

1.0000 bh Closet jongkok INA Rp. 175,000.00 = Rp. 175,000.00
6.0000 kg PC 40 kg Rp. 1,350.00 = Rp. 8,100.00
Sub Total = Rp. 184,250.00
1.0000 org Pekerja Rp. 42,000.00 = Rp. 42,000.00
1.5000 org Tukang Batu Rp. 60,000.00 = Rp. 90,000.00
0.1500 org Kep. Tukang Batu Rp. 66,000.00 = Rp. 9,900.00
0.1600 org Mandor Rp. 75,000.00 = Rp. 12,000.00
Sub Total = Rp. 153,900.00
Total = Rp. 338,150.00
X.4.6.5 1 Bh Memasang 1 buah wastafel ;

1.0000 bh Wastafel Warna Tua (INA) Rp. 350,000.00 = Rp. 350,000.00
12.0000 % Perlengkapan Rp. 350,000.00 = Rp. 42,000.00
6.0000 kg Semen Pc 40 Kg Rp. 1,350.00 = Rp. 8,100.00
Sub Total = Rp. 401,250.00
1.2000 oh Pekerja Rp. 42,000.00 = Rp. 50,400.00
0.1500 oh Kep. Tukang batu Rp. 66,000.00 = Rp. 9,900.00
0.1000 oh Mandor Rp. 75,000.00 = Rp. 7,500.00
Sub Total = Rp. 154,800.00
Total = Rp. 556,050.00
XI.9.6.19 1 m' Pasang Talang Miring , seng BJLS 27

0.5000 lbr Seng Datar L=90 bjls 27 Rp. 25,000.00 = Rp. 12,500.00
0.0150 Kg Paku 1" Rp. 17,500.00 = Rp. 262.50
0.3000 Kg Meni Besi Rp. 36,300.00 = Rp. 10,890.00
0.0190 m3 Kayu klas III (Kayu Kruing, papan 2/20) Rp. 6,000,000.00 = Rp. 114,000.00
Sub Total = Rp. 137,652.50
0.2000 oh Pekerja Rp. 42,000.00 = Rp. 8,400.00
0.0100 oh Mandor Rp. 75,000.00 = Rp. 750.00
Total = Rp. 172,452.50
XII.4.6.6 1 Bh Pasang Engsel Jendela Kupu-Kupu
1.0000 bh Engsel Jendela Kupu-Kupu Rp. 14,850.00 = Rp. 14,850.00
0.0100 oh Pekerja Rp. 42,000.00 = Rp. 420.00

0.0005 oh Mandor Rp. 75,000.00 = Rp. 37.50
Total = Rp. 21,967.50
XII.3.6.5 1 Bh Pasang Engsel Pintu

1.0000 Bh Engsel Pintu 4" Union Rp. 30,250.00 = Rp. 30,250.00
0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00

0.0008 oh Mandor Rp. 75,000.00 = Rp. 56.25
Total = Rp. 40,926.25
XII.7.6.9 1 Bh Pasang Hak Angin Maju Mundur :

1.0000 set Hak angin Lurus (Maju Mundur) Rp. 80,000.00 = Rp. 80,000.00
0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00

0.0008 oh Mandor Rp. 75,000.00 = Rp. 56.25
Total = Rp. 90,676.25
XII.9.6.11 1 Bh Pasang Kunci Sloot:

1.0000 Bh Kunci Slot 2 putar "Yale" (lengkap) Rp. 151,250.00 = Rp. 151,250.00
0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00

0.0010 oh Mandor Rp. 75,000.00 = Rp. 75.00
Total = Rp. 165,485.00
XII.6.17 1 M2 Pasang kaca Polos 5 mm :

1.1000 m2 Kaca polos 5 mm Rp. 95,000.00 = Rp. 104,500.00
Sub Total = Rp. 104,500.00
0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00
0.0008 oh Mandor Rp. 75,000.00 = Rp. 56.25
Total = Rp. 115,176.25
XIII.9.6.35a 1 m2 Pasang Lantai Keramik (30 x 30) cm

1.0000 m2 Tegel keramik Asia Rp. 44,000.00 = Rp. 44,000.00
10.0000 Kg Semen PC Rp. 1,350.00 = Rp. 13,500.00
1.5000 M3 Semen Putih Rp. 2,500.00 = Rp. 3,750.00
0.0450 Kg Pasir Pasang Rp. 115,000.00 = Rp. 5,175.00
0.6200 oh Pekerja Rp. 42,000.00 = Rp. 26,040.00
0.0300 oh Mandor Rp. 75,000.00 = Rp. 2,250.00
Total = Rp. 118,025.00
XIII.8.6.36 1 m2 Pasang Lantai Keramik KM/WC (20 x 20) cm
1.0000 m2 Tegel keramik Kasar Rp. 55,000.00 = Rp. 55,000.00
10.4000 Kg Semen PC Rp. 1,350.00 = Rp. 14,040.00
0.7000 oh Pekerja Rp. 42,000.00 = Rp. 29,400.00
0.0350 oh Mandor Rp. 75,000.00 = Rp. 2,625.00
Total = Rp. 133,600.00
XIII.11.6.54 1 m2 Pasang Dinding Keramik (20 x 25) cm

1.0000 m2 Keramik dinding asia Rp. 51,000.00 = Rp. 51,000.00
9.3000 Kg Semen PC Rp. 1,350.00 = Rp. 12,555.00
0.9000 oh Pekerja Rp. 42,000.00 = Rp. 37,800.00
0.0450 oh Mandor Rp. 75,000.00 = Rp. 3,375.00
Total = Rp. 141,620.00
XIV.6.6.14 1 m2 Mengecat tembok baru :

0.1000 Kg Plamir tembok Rp. 15,400.00 = Rp. 1,540.00
0.1000 Kg Cat Tembok Rp. 26,400.00 = Rp. 2,640.00
0.2600 Kg Cat penutup 2 kali Rp. 26,400.00 = Rp. 6,864.00
0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00
0.0630 oh Tukang Cat Rp. 60,000.00 = Rp. 3,780.00
0.0063 oh Kep. Tukang Cat Rp. 66,000.00 = Rp. 415.80
0.0025 oh Mandor Rp. 75,000.00 = Rp. 187.50
Total = Rp. 16,267.30
OL.VI.2 1 m' Pasang List Etenit

1.0500 m' List Kayu Tahun 1/4 Rp. 5,000.00 = Rp. 5,250.00
0.0900 kg Paku 1" Rp. 17,500.00 = Rp. 1,575.00
0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00
Total = Rp. 10,665.00
OL. 8 1 unit Pembuatan Septictank dan Sumur Peresapan untuk 10 Orang

- Septictank ( l = 1.00 x 1.50 x 2.50 ) m = Rp. 4,000,000.00
- Sumur Peresapan Ø 1 - sedalam 5 m = Rp. 1,000,000.00
Sub Total = Rp. 5,000,000.00
XIV.3.6.9 m2 Mengecat Kayu Baru

0.2000 Kg Meni Kayu Cap Pedang Rp. 36,300.00 = Rp. 7,260.00
0.1500 kg Plamir Kayu Rp. 33,000.00 = Rp. 4,950.00
0.1700 kg Cat Kayu " Emco" Rp. 75,000.00 = Rp. 12,750.00
0.2500 Lb Kertas Gosok Rp. - = Rp. -
0.3500 kg Cat Kayu Penutup Rp. 75,000.00 = Rp. 26,250.00
0.0700 oh Pekerja Rp. 42,000.00 = Rp. 2,940.00
0.0025 oh Mandor Rp. 75,000.00 = Rp. 187.50
Total = Rp. 59,332.50
OL 4 1 m2 Mengecat Eternit
0.2700 kg Cat tembok Metrolith Rp. 26,400.00 = Rp. 7,128.00
0.2250 oh Tukang cat Rp. 60,000.00 = Rp. 13,500.00
0.0230 oh Kepala Tukang Cat Rp. 66,000.00 = Rp. 1,518.00
0.0080 oh mandor Rp. 75,000.00 = Rp. 600.00
Total = Rp. 22,746.00
Mengecat Eternit Lama 1/2 x mengecat eternit baru Dibulatkan = Rp. 11,370.00
DAFTAR ANALISA BAHAN DAN UPAH KERJA (SNI )
II.1.6.1 1 m3 Galian Tanah Biasa sedalam 1 m :

0.7500 oh Pekerja Rp. 42,000.00 = Rp. 31,500.00
0.0250 oh Mandor Rp. 75,000.00 = Rp. 1,875.00
Total = Rp. 33,375.00
II.6.9 1 m3 Urugan kembali (Untuk tanah keras kedalaman 1 m)

0.3333 oh Pekerja Rp. 42,000.00 = Rp. 14,000.00
0.0107 oh Mandor Rp. 75,000.00 = Rp. 802.50
Total = Rp. 14,802.50
II.11.6.11 1 m3 Urugan Pasir :

1.2000 m3 Pasir urug Rp. 90,000.00 = Rp. 108,000.00
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00

0.0100 oh Mandor Rp. 75,000.00 = Rp. 750.00
Total = Rp. 121,350.00
III.6.2 1 m3 Pasangan Batu Kali 1 Pc : 4 Ps

1.2000 m3 Batu kali 15/20 Rp. 160,000.00 = Rp. 192,000.00
163.0000 kg Semen pc Rp. 1,350.00 = Rp. 220,050.00
Sub Total = Rp. 471,850.00
1.5000 org Pekerja Rp. 42,000.00 = Rp. 63,000.00
0.0750 org Mandor Rp. 75,000.00 = Rp. 5,625.00
Sub Total = Rp. 118,575.00
Total = Rp. 590,425.00
III.6.9 1 m3 Pasang Pondasi Batu Belah ( Batu Kosong ) :

1.2000 m3 Batu Belah 15/20 Rp. 160,000.00 = Rp. 192,000.00
0.4320 m3 Pasir urug Rp. 90,000.00 = Rp. 38,880.00
Sub Total = Rp. 230,880.00
0.7800 oh Pekerja Rp. 42,000.00 = Rp. 32,760.00
0.0390 oh Kepala tukang batu Rp. 66,000.00 = Rp. 2,574.00
0.0390 oh Mandor Rp. 75,000.00 = Rp. 2,925.00
Total = Rp. 292,539.00
IV.6.9 1 m2 Pasangan Batu Merah ( 5 x 11 x 22 ) cm tebal 1/2 Bata, campuran 1 Pc : 4 Ps

11.5000 Kg Semen pc Rp. 1,350.00 = Rp. 15,525.00
0.3000 org Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0100 org Kepala tukang batu Rp. 66,000.00 = Rp. 660.00
0.0150 org Mandor Rp. 75,000.00 = Rp. 1,125.00
Total = Rp. 82,855.00
IV.6.3 1 m2 Pasangan Batu Merah 1 Bata, 1 Pc : 4 Ps (Rollag)

26.5500 Kg Semen pc Rp. 1,350.00 = Rp. 35,842.50
Sub Total = Rp. 130,537.50
0.6000 org Pekerja Rp. 42,000.00 = Rp. 25,200.00
0.0300 org Mandor Rp. 75,000.00 = Rp. 2,250.00
Total = Rp. 171,307.50
V.6.1 1 m2 Plesteran : 1 PC : 2 Pp (tebal 15 mm) Trasraam
10.2240 kg Semen pc Rp. 1,350.00 = Rp. 13,802.40
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0150 oh Mandor Rp. 75,000.00 = Rp. 1,125.00
Total = Rp. 39,817.40
V.6.4 1 m2 Plesteran : 1 PC : 4 Ps (tebal 15 mm)

6.2400 kg Semen pc Rp. 1,350.00 = Rp. 8,424.00
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0150 oh Mandor Rp. 75,000.00 = Rp. 1,125.00
Total = Rp. 34,899.00
VI.6.15A 1 m3 Pasang Kostruksi Gording (Mutu kayu Klas III )

15.0000 Kg Besi Progil tebal 5 mm (besi strip) Rp. 20,000.00 = Rp. 300,000.00
3.0000 Kg paku kayu 4" Rp. 17,500.00 = Rp. 52,500.00
Sub Total = Rp. 7,502,500.00
2.4000 oh Pekerja Rp. 42,000.00 = Rp. 100,800.00
0.1200 oh Mandor Rp. 75,000.00 = Rp. 9,000.00
Sub Total = Rp. 589,320.00
Total = Rp. 8,091,820.00
VI.6.13a 1 m3 Memasang konstruksi kuda-kuda konvensional, kayu kls I,II, dan III
15.0000 Kg Besi Strip Rp. 20,000.00 = Rp. 300,000.00
5.6000 Kg Paku 12 cm Rp. 17,500.00 = Rp. 98,000.00
Sub Total = Rp. 7,548,000.00
4.0000 oh Pekerja Rp. 42,000.00 = Rp. 168,000.00
0.2000 oh Mandor Rp. 75,000.00 = Rp. 15,000.00
Sub Total = Rp. 982,200.00
Total = Rp. 8,530,200.00
VI.6.17 1 m2 Pasang Rangka atap Genteng Kanmuri ( Mutu Kayu klas 2)

0.0140 m3 Kayu Klas II (Usuk Kayu Balau 5/7) Rp. 8,500,000.00 = Rp. 119,000.00
0.0060 m3 Kayu Klas II (Reng Kayu Balau 3/5) Rp. 8,000,000.00 = Rp. 48,000.00
0.2500 Kg Paku 2.5" dan Paku 4" Rp. 17,500.00 = Rp. 4,375.00
Sub Total = Rp. 171,375.00
0.1000 oh Pekerja Rp. 42,000.00 = Rp. 4,200.00
0.0050 oh Mandor Rp. 75,000.00 = Rp. 375.00
Total = Rp. 182,610.00
VI.6.1 1 m3 Psang Kusen Pintu/jendela/Bouvenlight (Mutu kayu Klas I)

1.1000 m3 Kayu kamper, balok ( mutu kayu klas II ) Rp. 11,220,000.00 = Rp. 12,342,000.00
1.2500 Kg Paku 3" Rp. 17,500.00 = Rp. 21,875.00
1.0000 kg Lem Kayu Rp. 15,000.00 = Rp. 15,000.00
Sub Total = Rp. 12,378,875.00

7.0000 oh Pekerja Rp. 42,000.00 = Rp. 294,000.00
21.0000 oh Tukang Kayu Rp. 60,000.00 = Rp. 1,260,000.00
0.3500 oh Mandor Rp. 75,000.00 = Rp. 26,250.00
Sub Total = Rp. 1,718,850.00
Total = Rp. 14,097,725.00
VI.6.5 1 m2 Daun Panil Pintu Panel (Mutu kayu Klas I atau II)
0.5000 kg Lem Kayu Rp. 15,000.00 = Rp. 7,500.00
Sub Total = Rp. 347,500.00
1.0000 oh Pekerja Rp. 42,000.00 = Rp. 42,000.00
0.0500 oh Mandor Rp. 75,000.00 = Rp. 3,750.00
Sub Total = Rp. 245,550.00
Total = Rp. 593,050.00
VI.6.6 1 m2 Daun Pintu & jendela kaca (Mutu kayu Klas I atau II)
0.3000 kg Lem Kayu Rp. 15,000.00 = Rp. 4,500.00
Sub Total = Rp. 208,500.00
0.8000 oh Pekerja Rp. 42,000.00 = Rp. 33,600.00
0.0400 oh Mandor Rp. 75,000.00 = Rp. 3,000.00
Sub Total = Rp. 196,440.00
Total = Rp. 404,940.00
VI.6.21B 1 m' Pasang Listplang ukuran (1x30)cm Woodplank

0.0108 m3 Kayu kruing, papan ( mutu kayu klas III ) Rp. 8,500,000.00 = Rp. 91,800.00
0.1000 Kg paku kayu 3" Rp. 17,500.00 = Rp. 1,750.00
0.1000 oh Pekerja Rp. 42,000.00 = Rp. 4,200.00
0.0050 oh Mandor Rp. 75,000.00 = Rp. 375.00
Total = Rp. 111,775.00
VII.6.4 1 m3 Beton Lantai Kerja Mutu f'c = 7.4 Mpa (K100). Slump (3 - 6 cm). w/c = 0.87
( Setara Beton Tumbuk / Rabat 1 PC : 3 Ps : 5 Kr )
230.0000 kg Semen pc Rp. 1,350.00 = Rp. 310,500.00
Sub Total = Rp. 558,205.50
1.2000 oh Pekerja Rp. 42,000.00 = Rp. 50,400.00
0.0600 oh Mandor Rp. 75,000.00 = Rp. 4,500.00
Total = Rp. 626,425.50
VII.6.5 1 m3 Beton Mutu f'c = 14.5 Mpa (K175). Slump (12 ± 2 cm). w/c = 0.66
326.0000 kg Semen pc Rp. 1,350.00 = Rp. 440,100.00
Sub Total = Rp. 676,743.00
1.6500 oh Pekerja Rp. 42,000.00 = Rp. 69,300.00
0.0830 oh Mandor Rp. 75,000.00 = Rp. 6,225.00
- Sub Total = Rp. 93,873.00
Total = Rp. 770,616.00
VII.6.17 1 kg Pembesian dengan besi polos

1.0500 Kg Besi beton Rp. 10,500.00 = Rp. 11,025.00
0.0150 Kg Kawat Beton Rp. 17,500.00 = Rp. 262.50
0.0070 oh Pekerja Rp. 42,000.00 = Rp. 294.00
0.0070 oh Tukang Besi Rp. 60,000.00 = Rp. 420.00
0.0007 oh Kep. Tukang Besi Rp. 66,000.00 = Rp. 46.20
0.0004 oh Mandor Rp. 75,000.00 = Rp. 30.00
Sub Total = Rp. 790.20
Total = Rp. 12,077.70
VII.6.27 1 m2 Pasang Bekisting Untuk kolom praktis beton

0.0400 m3 kayu kls IV Rp. 1,750,000.00 = Rp. 70,000.00
0.4000 kg Paku 5"-12" Rp. 17,500.00 = Rp. 7,000.00
0.1500 kg Kawat Beton Rp. 17,500.00 = Rp. 2,625.00
0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00
0.0660 oh Mandor Rp. 75,000.00 = Rp. 4,950.00
Total = Rp. 119,153.00
VII.6.21. 1 m2 Pasang Bekisting untuk Sloof (Papan Kayu Mutu Kayu Klas III)
0.1000 m3 Minyak Begesting Rp. 5,500.00 = Rp. 550.00
0.3000 kg Paku 3" Rp. 17,500.00 = Rp. 5,250.00
0.5200 oh Pekerja Rp. 42,000.00 = Rp. 21,840.00
0.0260 oh Mandor Rp. 75,000.00 = Rp. 1,950.00
Total = Rp. 125,656.00
VII.13.6.23 1 m2 Pasang Bekisting untuk Balok Struktur (Papan Kayu Mutu Kayu Klas III)
0.4000 kg Paku 3" Rp. 17,500.00 = Rp. 7,000.00
Sub Total = Rp. 303,325.00
0.6600 oh Pekerja Rp. 42,000.00 = Rp. 27,720.00
0.0330 oh Mandor Rp. 75,000.00 = Rp. 2,475.00
Total = Rp. 355,498.00
VII.14.6.24 1 m2 Pasang Bekisting untuk Lantai (Papan Kayu Mutu Kayu Klas III)
0.4000 kg Paku 3" Rp. 17,500.00 = Rp. 7,000.00
Sub Total = Rp. 347,875.00
0.6600 oh Pekerja Rp. 42,000.00 = Rp. 27,720.00
0.0330 oh Mandor Rp. 75,000.00 = Rp. 2,475.00
Total = Rp. 400,048.00
VIII.2.6.5 1 m2 Pasang Genteng Kanmuri Glasur :

15.0000 Bh Genteng Mantili Glasur Rp. 9,500.00 = Rp. 142,500.00
Sub Total = Rp. 142,500.00
0.1500 org Pekerja Rp. 42,000.00 = Rp. 6,300.00
0.0060 org Kep. Tukang Kayu Rp. 66,000.00 = Rp. 396.00
0.0080 org Mandor Rp. 75,000.00 = Rp. 600.00
Total = Rp. 153,396.00
VIII.3.6.4 1 m' Pasang Bubungan Kanmuri Glasur :
5.0000 Bh Bubungan Mantili Glasur Rp. 20,000.00 = Rp. 100,000.00
8.0000 Kg Semen PC Rp. 1,350.00 = Rp. 10,800.00
Sub Total = Rp. 114,480.00
0.4000 org Pekerja Rp. 42,000.00 = Rp. 16,800.00
0.0200 org Kep. Tukang Kayu Rp. 66,000.00 = Rp. 1,320.00
0.0020 org Mandor Rp. 75,000.00 = Rp. 150.00
Total = Rp. 144,750.00
IX.6.6.20 1 m2 Pasang langit - langit Eternit 1.00 x 1.00 (kerangka kayu Meranti)
0.0120 m3 Usuk Kayu Meranti 5/7 Rp. 5,000,000.00 = Rp. 60,000.00
1.1000 lbr Eternit lokal Rp. 15,000.00 = Rp. 16,500.00
0.0600 Kg Paku 3" Rp. 17,500.00 = Rp. 1,050.00
0.0200 Kg Paku Eternit Rp. - = Rp. -
0.1800 oh Pekerja Rp. 42,000.00 = Rp. 7,560.00
0.0090 oh Mandor Rp. 75,000.00 = Rp. 675.00
Total = Rp. 107,097.00
X.2.6.2 1 bh Pasang Closet jongkok Porselen

1.0000 bh Closet jongkok INA Rp. 175,000.00 = Rp. 175,000.00
6.0000 kg PC 40 kg Rp. 1,350.00 = Rp. 8,100.00
Sub Total = Rp. 184,250.00
1.0000 org Pekerja Rp. 42,000.00 = Rp. 42,000.00
1.5000 org Tukang Batu Rp. 60,000.00 = Rp. 90,000.00
0.1500 org Kep. Tukang Batu Rp. 66,000.00 = Rp. 9,900.00
0.1600 org Mandor Rp. 75,000.00 = Rp. 12,000.00
Sub Total = Rp. 153,900.00
Total = Rp. 338,150.00
X.4.6.5 1 Bh Memasang 1 buah wastafel ;

1.0000 bh Wastafel Warna Tua (INA) Rp. 350,000.00 = Rp. 350,000.00
12.0000 % Perlengkapan Rp. 350,000.00 = Rp. 42,000.00
6.0000 kg Semen Pc 40 Kg Rp. 1,350.00 = Rp. 8,100.00
Sub Total = Rp. 401,250.00
1.2000 oh Pekerja Rp. 42,000.00 = Rp. 50,400.00
0.1500 oh Kep. Tukang batu Rp. 66,000.00 = Rp. 9,900.00
0.1000 oh Mandor Rp. 75,000.00 = Rp. 7,500.00
Sub Total = Rp. 154,800.00
Total = Rp. 556,050.00
XI.9.6.19 1 m' Pasang Talang Miring , seng BJLS 27

0.5000 lbr Seng Datar L=90 bjls 27 Rp. 25,000.00 = Rp. 12,500.00
0.0150 Kg Paku 1" Rp. 17,500.00 = Rp. 262.50
0.3000 Kg Meni Besi Rp. 36,300.00 = Rp. 10,890.00
0.0190 m3 Kayu klas III (Kayu Kruing, papan 2/20) Rp. 6,000,000.00 = Rp. 114,000.00
Sub Total = Rp. 137,652.50
0.2000 oh Pekerja Rp. 42,000.00 = Rp. 8,400.00
0.0100 oh Mandor Rp. 75,000.00 = Rp. 750.00
Total = Rp. 172,452.50
XII.6.17 1 M2 Pasang kaca Polos 5 mm :
1.1000 m2 Kaca polos 5 mm Rp. 95,000.00 = Rp. 104,500.00
Sub Total = Rp. 104,500.00
0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00
0.0008 oh Mandor Rp. 75,000.00 = Rp. 56.25
Total = Rp. 115,176.25
XII.9.6.11 1 Bh Pasang Kunci Sloot:

1.0000 Bh Kunci Slot 2 putar "Yale" (lengkap) Rp. 151,250.00 = Rp. 151,250.00
0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00

0.0010 oh Mandor Rp. 75,000.00 = Rp. 75.00
Total = Rp. 165,485.00
XII.3.6.5 1 Bh Pasang Engsel Pintu

1.0000 Bh Engsel Pintu 4" Union Rp. 30,250.00 = Rp. 30,250.00
0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00

0.0008 oh Mandor Rp. 75,000.00 = Rp. 56.25
Total = Rp. 40,926.25
XII.4.6.6 1 Bh Pasang Engsel Jendela Kupu-Kupu

1.0000 bh Engsel Jendela Kupu-Kupu Rp. 14,850.00 = Rp. 14,850.00
0.0100 oh Pekerja Rp. 42,000.00 = Rp. 420.00

0.0005 oh Mandor Rp. 75,000.00 = Rp. 37.50
Total = Rp. 21,967.50
XII.7.6.9 1 Bh Pasang Hak Angin Maju Mundur :

1.0000 set Hak angin Lurus (Maju Mundur) Rp. 80,000.00 = Rp. 80,000.00
0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00

0.0008 oh Mandor Rp. 75,000.00 = Rp. 56.25
Total = Rp. 90,676.25
XIV.6.6.14 1 m2 Mengecat tembok baru :

0.1000 Kg Plamir tembok Rp. 15,400.00 = Rp. 1,540.00
0.1000 Kg Cat Tembok Rp. 26,400.00 = Rp. 2,640.00
0.2600 Kg Cat penutup 2 kali Rp. 26,400.00 = Rp. 6,864.00
0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00
0.0025 oh Mandor Rp. 75,000.00 = Rp. 187.50
Total = Rp. 16,267.30
XIV.3.6.9 m2 Mengecat Kayu Baru
0.2000 Kg Meni Kayu Cap Pedang Rp. 36,300.00 = Rp. 7,260.00
0.1500 kg Plamir Kayu Rp. 33,000.00 = Rp. 4,950.00
0.1700 kg Cat Kayu " Emco" Rp. 75,000.00 = Rp. 12,750.00
0.3500 kg Cat Kayu Penutup Rp. 75,000.00 = Rp. 26,250.00
0.0700 oh Pekerja Rp. 42,000.00 = Rp. 2,940.00
0.0025 oh Mandor Rp. 75,000.00 = Rp. 187.50
Total = Rp. 59,332.50
OL.VI.2 1 m' Pasang List Etenit

1.0500 m' List Kayu Tahun 1/4 Rp. 5,000.00 = Rp. 5,250.00
0.0900 kg Paku 1" Rp. 17,500.00 = Rp. 1,575.00
0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00
Total = Rp. 10,665.00
OL 4 1 m2 Mengecat Eternit
0.2700 kg Cat tembok Metrolith Rp. 26,400.00 = Rp. 7,128.00
0.2250 oh Tukang cat Rp. 60,000.00 = Rp. 13,500.00
0.0230 oh Kepala Tukang Cat Rp. 66,000.00 = Rp. 1,518.00
0.0080 oh mandor Rp. 75,000.00 = Rp. 600.00
Total = Rp. 22,746.00
Mengecat Eternit Lama 1/2 x mengecat eternit baru Dibulatkan = Rp. 11,370.00
OL. 8 1 unit Pembuatan Septictank dan Sumur Peresapan untuk 10 Orang

- Septictank ( l = 1.00 x 1.50 x 2.50 ) m = Rp. 4,000,000.00
- Sumur Peresapan Ø 1 - sedalam 5 m = Rp. 1,000,000.00
Sub Total = Rp. 5,000,000.00
DAFTAR HARGA SATUAN BAHAN
NO. JENIS BAHAN UKURAN SATUAN HARGA (Rp)
1 Batu kali belah 15/20 m3 160,000

2 Batu kali pecah (beton) 2/3 m 3
225,000
3 Batu merah klas I - bh 600
4 Pasir beton/COR - m3 120,000
5 Pasir pasang - m3 115,000
6 Pasir urug - m 3
90,000
7 Semen Gresik ( PC Gresik ) 40 Kg zak 55,000
8 Tanah urug biasa - m 3
80,000
9 Kayu kamper balok ( mutu kayu klas II) 6/12, 6/15, 8/12 m 3
11,220,000
10 Kayu kamper papan ( mutu kayu klas II) 2/20, 3/20, 3/25 m3 8,500,000
11 Kayu meranti balok ( mutu kayu klas III) 6/12, 6/15, 8/12 m3 7,150,000
12 Kayu meranti usuk ( mutu kayu klas III) 4/6, 5/7 m3 5,000,000
13 Kayu begesting ( papan randu/sengon ) 3/20 - 200 m 3
1,750,000
14 ( mutu kayu klas IV)
15 Kayu Gelam ( mutu kayu klas IV) Dia 10 - 12 x 400 cm Btg 48,400
16 Kayu kruing balok ( mutu kayu klas III) 6/12, 6/15, 8/12 m 3
6,500,000
17 Kayu balau usuk ( mutu kayu klas II) 4/6, 5/7 m3 8,500,000
18 Kayu balau reng ( mutu kayu klas II) 2/3. m3 8,000,000
19 Bambu Apus Dia.6-10 x 600cm bt 16,500
20 Eternit ( Lokal ) (100 x 100) cm lb 15,000
21 Genteng mantili glasur - bh 9,500
22 Bubungan mantili glasur - bh 25,000
23 Woodplank 1/3 - 400 cm bh 140,000
23 Seng Talang BJLS 27 L = 90 cm m' 25,000
24 Triplek tebal 9 mm (120 x 240) cm lb 181,500
25 Besi begel / baut (untuk Kuda-Kuda) - kg 20,000
26 Besi beton polos - kg 10,500
27 Kawat ikat beton ( bendrat ) - kg 17,500
28 Tegel keramik dinding, Asia 20 x 25 m 2
51,000
29 Tegel keramik Asia, putih 30 x 30 m 2
44,000
30 Tegel Keramik, kasar 20 x 20 m2 55,000
31 Lem Kayu Rajawali - kg 15,000
32 Engsel jendela kupu-kupu 3" set 14,850
33 Engsel pintu " UNION " 4" set 30,250
34 Kunci selot 2 putaran merk " YALE " - bh 151,250
35 Grendel Pintu - bh 25,000
36 Grendel Jendela - bh 20,000
37 Hak angin lurus SES - set 80,000
38 Kloset jongkok porselin ( INA ) - bh 175,000
39 Wastafel besar Warna Tua ( INA ) - bh 350,000
40 Kaca polos t = 5 mm m 2
95,000
41 Pompa Tandon Jetpump lengkap bh 1,750,000
42 Tandon Air Stainlestell 1200 L lengkap bh 2,750,000
48 Paku Usuk 3" kg 17,500
49 Paku reng kayu 2" kg 17,500
50 Stop kontak ( broco ) - bh 25,000
30
DAFTAR HARGA SATUAN BAHAN
NO. JENIS BAHAN UKURAN SATUAN HARGA (Rp)
51 Skakelar ( broco ) tunggal - bh 25,000

52 Skakelar ( broco ) doble - bh 30,000
53 Lampu hemat energi 20 W ( Philip ) ) - bh 42,350
54 Solar - lt 5,500
DAFTAR UPAH KERJA HARIAN
HARGA
NO TENAGA KERJA WAKTU SAT.
Rp.
1 Mandor 8 jam / hari Org./hr 75,000.00

2 Kepala tukang batu 8 jam / hari Org./hr 66,000.00
3 Kepala tukang kayu 8 jam / hari Org./hr 66,000.00
4 Kepala tukang besi 8 jam / hari Org./hr 66,000.00
5 Kepala tukang cat 8 jam / hari Org./hr 66,000.00
6 Tukang batu 8 jam / hari Org./hr 60,000.00
7 Tukang kayu 8 jam / hari Org./hr 60,000.00
8 Tukang besi 8 jam / hari Org./hr 60,000.00
9 Tukang cat 8 jam / hari Org./hr 60,000.00
10 Tukang plitur 8 jam / hari Org./hr 60,000.00
11 Pembantu tukang / pekerja tak terlatih 8 jam / hari Org./hr 42,000.00
31
REKAPITULASI RENCANA ANGGARAN BIAYA
Nama Kegiatan : Rehabilitasi Sedang Berat Gedung Kantor

Nama Pekerjaan : Rehabilitasi gedung Kantor Kelurahan Kembangarum
Lokasi : Kantor Kelurahan Kembangarum, kecamatan Sutojayan, Kabupaten Blitar
Tahun Anggaran : 2016
NO URAIAN PEKERJAAN JUMLAH HARGA
A PEKERJAAN PERSIAPAN Rp. 5,000,000.00

B PEKERJAAN TANAH Rp. 4,952,772.00
C PEKERJAAN PASANGAN Rp. 77,380,014.30
D PEKERJAAN BETON Rp. 41,778,670.30
E PEKERJAAN PENUTUP ATAP Rp. 140,963,003.10
F PEKERJAAN KERAMIK Rp. 25,756,060.00
G PEKERJAAN PINTU DAN JENDELA Rp. 18,989,378.50
H PEKERJAAN KUNCI & PENGGANTUNG Rp. 3,942,230.00
I PEKERJAAN PENGECATAN Rp. 15,972,739.60
J PEKERJAAN LISTRIK Rp. 5,017,600.00
K PEKERJAAN KAMAR MANDI Rp. 13,946,550.00
L PEKERJAAN TANDON DAN SUMUR BOOR Rp. 17,694,233.35
JUMLAH BIAYA Rp. 371,393,251.15

PPN 10 % Rp. 37,139,325.12
JUMLAH TOTAL Rp. 408,532,576.27
DIBULATKAN Rp. 408,532,000.00
Terbilang :
Empat Ratus Delapan Juta Lima Ratus Tiga Puluh Dua Ribu Rupiah
Blitar, 12 Mei 2015

CV. WIJAYA PRATAMA
TULUS HANDOKO
Direktur
RENCANA ANGGARAN BIAYA ( R A B )

NOMOR HARGA JUMLAH HARGA

NO URAIAN PEKERJAAN SAT VOLUME
ANALISA SAT (Rp.) (Rp.)
A PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan + Pasang Bowplank Ls Ls 1.00 5,000,000.00 5,000,000.00
JUMLAH SUB TOTAL A 5,000,000.00
B PEKERJAAN TANAH
1 Galian tanah M3 SNI II.1.6.1 100.00 33,370.00 3,337,000.00
2 Urugan tanah kembali M3 SNI II.6.9 40.00 14,800.00 592,000.00
3 Urugan pasir M3 SNI II.6.11 8.44 121,300.00 1,023,772.00
JUMLAH SUB TOTAL B 4,952,772.00
C PEKERJAAN PASANGAN
1 Pasang Aanstampeng M3 SNI III.6.9 12.93 292,530.00 3,782,412.90
2 Pasang Pondasi Batu Kali 1 : 4 M3 SNI III.6.2 40.96 590,420.00 24,183,603.20
3 Pasangan batu merah 1 : 4 M2 SNI IV.6.9 302.54 82,850.00 25,065,439.00
4 Plesteran 1 Pc : 4 Ps M2 SNI V.6.4 432.08 34,890.00 15,075,271.20
5 Plesteran 1 : 2 M2 SNI V.6.1 40.80 39,810.00 1,624,248.00
6 Pasang Rollag Batu Bata 1 : 4 M2 SNI IV.6.3 40.80 171,300.00 6,989,040.00
7 Pekerjaan Benangan M1 Ls 132.00 5,000.00 660,000.00
JUMLAH SUB TOTAL C 77,380,014.30
D PEKERJAAN BETON
1 Cor Beton Rabat M3 VII.6.4 7.60 626,420.00 4,760,792.00
2 Cor Beton Kolom Teras Diameter 25 cm M3 SNI VII.6.5 1.17 770,610.00 901,613.70
- Besi beton polos Kg SNI VII.6.17 140.42 12,070.00 1,694,869.40
- Begesting M2 SNI VII.6.27 18.72 59,575.00 1,115,244.00
3 Cor Beton Kolom 15 x 15 ( 26 Bh ) M3 SNI VII.6.5 2.34 770,610.00 1,803,227.40
4 Cor Beton Sloof & Ring Balok 15 X 20 M3 SNI VII.6.5 6.22 770,610.00 4,793,194.20
5 Cor Beton Ring Gewel 12/12 M3 SNI VII.6.5 1.67 770,610.00 1,286,918.70
JUMLAH SUB TOTAL D 41,778,670.30
E PEKERJAAN PENUTUP ATAP
1 Pasang Gording, Sokong & Nok 8/12 M3 SNI VI .6.15A 1.68 8,091,820.00 13,594,257.60
2 Pasang Konstruksi Kuda-kuda & Konsol M3 SNI VI .6.13A 1.11 8,530,200.00 9,468,522.00
3 Pasang Rangka Atap Kayu Kruing M2 SNI VI .6.17 255.00 182,610.00 46,565,550.00
4 Pasang Genteng Mantili Glasur M2 SNI VIII.2.6.5 255.00 153,390.00 39,114,450.00
5 Pasang Bubungan Mantili Glasur M' SNI VIII.6.4 30.00 144,750.00 4,342,500.00
6 Pasang Langit-langit Eternit M2 SNI IX.6.6.20 184.00 107,090.00 19,704,560.00
7 Pasang List Kayu M' OL 2 280.60 10,660.00 2,991,196.00
8 Pasang listplank woodplank 1/30 M' SNI VI .6.21B 73.25 54,970.00 4,026,552.50
9 Pasang Talang Miring , seng BJLS 27 M' SNI XI.9.6.19 6.70 172,450.00 1,155,415.00
JUMLAH SUB TOTAL E 140,963,003.10
F PEKERJAAN KERAMIK
1 Pasang Lantai Keramik 30 x 30 cm M2 SNI XIII.9.6.35a 131.00 118,020.00 15,460,620.00
2 Pasang Lantai Keramik 20 x 20 cm M2 SNI XIII.8.6.36 17.70 133,600.00 2,364,720.00
3 Pasang Keramik Dinding KM 20 x 25 cm Tinggi 2 meter M2 SNI XIII.10.6.54 56.00 141,620.00 7,930,720.00
JUMLAH SUB TOTAL F 25,756,060.00
G PEKERJAAN PINTU DAN JENDELA
1 Pasang Kusen Kayu kamper M3 SNI VI.6.1 0.64 14,097,725.00 9,022,544.00
2 Pasang Daun pintu panil baru M2 SNI VI .6.5 8.00 593,050.00 4,744,400.00
3 Pasang Daun Pintu KM Alumunium M2 Ls 3.00 750,000.00 2,250,000.00
4 Pasang Daun jendela kaca M2 SNI VI .6.6 5.25 404,940.00 2,125,935.00
5 Pasang Kaca T = 5 mm M2 SNI XII.15.6.17 7.35 115,170.00 846,499.50
JUMLAH SUB TOTAL G 18,989,378.50
H PEKERJAAN KUNCI & PENGGANTUNG
1 Pasang Kunci Pintu Slot Bh SNI XII.9.6.11 5.00 165,480.00 827,400.00
2 Pasang Engsel Pintu Set SNI XII.3.6.5 5.00 40,920.00 204,600.00
3 Pasang grendel Pintu Bh bahan 5.00 25,000.00 125,000.00
4 Pasang Engsel Jendela Set SNI XII.4.6.6 21.00 21,960.00 461,160.00
5 Pasang Grendel Jendela Bh BAHAN 21.00 20,000.00 420,000.00
6 Pasang Hak Angin Steel SNI XII.7.6.9 21.00 90,670.00 1,904,070.00
JUMLAH SUB TOTAL H 3,942,230.00
I PEKERJAAN PENGECATAN
1 Cat Tembok M2 SNI XIV.6.6.14 472.00 16,260.00 7,674,720.00
2 Cat Kayu M2 SNI XIV.3.6.9 69.32 59,330.00 4,112,755.60
3 Cat Eternit M2 OL 4 184.00 22,746.00 4,185,264.00
JUMLAH SUB TOTAL I 15,972,739.60
J PEKERJAAN LISTRIK
1 Pasang Instalasi Listrik Ttk Ls 20.00 175,000.00 3,500,000.00
2 Pasang Saklar Ganda Bh Ls 5.00 30,000.00 150,000.00
3 Pasang Saklar Tunggal Bh Ls 3.00 25,000.00 75,000.00
4 Pasang Stop Kontak Bh Ls 7.00 25,000.00 175,000.00
5 Pasang Lampu SL 18 Watt Bh Ls 16.00 42,350.00 677,600.00
6 Pasang Fitting Plafond Bh Ls 16.00 27,500.00 440,000.00
JUMLAH SUB TOTAL J 5,017,600.00
K PEKERJAAN KAMAR MANDI
1 Pasang Kloset Jongkok Porselen bh SNI X.2.6.2 3.00 338,150.00 1,014,450.00
2 Pembuatan bak Kamar Mandi Bh Ls 3.00 450,000.00 1,350,000.00
3 Pasang pipa pvc ᴓ 4" btg Ls 15.00 180,000.00 2,700,000.00
4 Pasang pipa pvc ᴓ 2" btg Ls 9.00 110,000.00 990,000.00
5 Pasang pipa pvc ᴓ 3/4" btg Ls 17.00 50,000.00 850,000.00
6 Pasang Knee pvc ᴓ 4" btg Ls 7.00 15,000.00 105,000.00
7 Pasang Knee pvc ᴓ 2" btg Ls 10.00 7,500.00 75,000.00
8 Pasang Knee pvc ᴓ 3/4" btg Ls 20.00 7,500.00 150,000.00
9 Pembuatan Septictank dan Sumur Peresapan bh OL 8 1.00 5,000,000.00 5,000,000.00
10 Kran air stainless steel bh Ls 5.00 120,000.00 600,000.00
11 Pasang Wastafel bh SNI X.4.6.5 2.00 556,050.00 1,112,100.00
JUMLAH SUB TOTAL K 13,946,550.00
L PEKERJAAN TANDON DAN SUMUR BOOR
1 Galian tanah Pondasi strous m3 SNI II.1.6.1 1.20 33,370.00 40,044.00
2 Pondasi Strous
Mengecor K175 m3 SNI VII.6.5 0.24 770,610.00 184,946.40
Pembesian kg SNI VII.6.17 30.25 12,070.00 365,117.50
3 Poer 40 x 40 x 30
Begisting m2 SNI VII.6.21 0.84 62,825.00 52,773.00
4 Sloof 15 x 20
5 Kolom 20 x 30
Mengecor K175 m3 SNI VII.6.5 1.35 770,610.00 1,040,323.50
Pembesian kg SNI VII.6.17 173.41 12,070.00 2,093,058.70
Begisting m2 SNI VII.6.27 7.83 280,520.00 2,196,471.60
6 Balok 15 x 20
7 Plat Tandon t=12 cm
8 Beton Rabat
Mengecor m3 SNI VII.6.5 0.21 770,610.00 161,828.10
9 Pembuatan Sumur Boor Unit Ls 1.00 1,500,000.00 1,500,000.00
10 Pasang Pompa Tandon Jetpump lengkap unit Ls 1.00 1,750,000.00 1,750,000.00
11 PasangTandon Air Stainlestell 1200 L lengkap unit Ls 1.00 2,750,000.00 2,750,000.00
12 Tangga Monyet Tandon unit Ls 1.00 1,750,000.00 1,750,000.00
JUMLAH SUB TOTAL L 17,694,233.35
JUMLAH SUB TOTAL KESELURUHAN PEKERJAAN 371,393,251.15

PPN 10 % 37,139,325.12
JUMLAH TOTAL 408,532,576.27
CV. WIJAYA PRATAMA
TULUS HANDOKO
Direktur
TIME SCEDULE
BOBOT BULAN I BULAN II BULAN III

No URAIAN PEKERJAAN SKALA
(%) I II III IV V VI VII VIII IX X XI XII
A PEKERJAAN PERSIAPAN 100%

1 Pekerjaan Pembersihan + Pasang Bowplank 1.35 1.35
B PEKERJAAN TANAH
1 Galian tanah 0.90 0.90
2 Urugan tanah kembali 0.16 0.16
3 Urugan pasir 0.28 0.28
1 Pasang Aanstampeng 1.02 1.02
2 Pasang Pondasi Batu Kali 1 : 4 6.51 6.51
3 Pasangan batu merah 1 : 4 6.75 1.35 3.64 1.75
4 Plesteran 1 Pc : 4 Ps 4.06 1.34 2.23 0.49
5 Plesteran 1 : 2 0.44 0.44
6 Pasang Rollag Batu Bata 1 : 4 1.88 1.88
7 Pekerjaan Benangan 0.18 0.04 0.13
D PEKERJAAN BETON
1 Cor Beton Rabat 1.28 1.28
2 Cor Beton Kolom Teras Diameter 25 cm 0.24 0.12 0.12
- Besi beton polos 0.46 0.23 0.23
- Begesting 0.30 0.15 0.15
3 Cor Beton Kolom 15 x 15 ( 26 Bh ) 0.49 0.24 0.24
- Begesting 1.00 0.50 0.50
4 Cor Beton Sloof & Ring Balok 15 X 20 1.29 0.65 0.65
- Begesting 1.40 0.70 0.70
5 Cor Beton Ring Gewel 12/12 0.35 0.35
- Besi beton polos 0.65 0.65
- Begesting 0.38 0.38 75%

1 Pasang Gording, Sokong & Nok 8/12 3.66 1.39 2.27
2 Pasang Konstruksi Kuda-kuda & Konsol 2.55 2.55
3 Pasang Rangka Atap Kayu Kruing 12.54 6.65 5.89
4 Pasang Genteng Mantili Glasur 10.53 5.79 4.74
5 Pasang Bubungan Mantili Glasur 1.17 1.17
6 Pasang Langit-langit Eternit 5.31 5.31
7 Pasang List Kayu 0.81 0.81
8 Pasang listplank woodplank 1/30 1.08 1.08
9 Pasang Talang Miring , seng BJLS 27 0.31 0.31
F PEKERJAAN KERAMIK
1 Pasang Lantai Keramik 30 x 30 cm 4.16 4.16
2 Pasang Lantai Keramik 20 x 20 cm 0.64 0.64
3 Pasang Keramik Dinding KM 20 x 25 cm Tinggi 2 M 2.14 2.14
G PEKERJAAN PINTU DAN JENDELA

1 Pasang Kusen Kayu kamper 2.43 2.43
2 Pasang Daun pintu panil baru 1.28 1.28
3 Pasang Daun Pintu KM Alumunium 0.61 0.61
4 Pasang Daun jendela kaca 0.57 0.57
5 Pasang Kaca T = 5 mm 0.23 0.23
H PEKERJAAN KUNCI & PENGGANTUNG 0.22

1 Pasang Kunci Pintu Slot 0.22 0.06
2 Pasang Engsel Pintu 0.06 0.03
3 Pasang grendel Pintu 0.03 0.12
4 Pasang Engsel Jendela 0.12 0.11
5 Pasang Grendel Jendela 0.11 0.51 50%
6 Pasang Hak Angin 0.51
1 Cat Tembok 2.07 1.03 1.03
2 Cat Kayu 1.11 0.55 0.55
3 Cat Eternit 1.13 0.56 0.56
J PEKERJAAN LISTRIK
1 Pasang Instalasi Listrik 0.94 0.94
2 Pasang Saklar Ganda 0.04 0.04
3 Pasang Saklar Tunggal 0.02 0.02
4 Pasang Stop Kontak 0.05 0.05
5 Pasang Lampu SL 18 Watt 0.18 0.18
6 Pasang Fitting Plafond 0.12 0.12
K PEKERJAAN KAMAR MANDI

1 Pasang Kloset Jongkok Porselen 0.27 0.27
2 Pembuatan bak Kamar Mandi 0.36 0.36
3 Pasang pipa pvc ᴓ 4" 0.73 0.73
4 Pasang pipa pvc ᴓ 2" 0.27 0.27
5 Pasang pipa pvc ᴓ 3/4" 0.23 0.23
6 Pasang Knee pvc ᴓ 4" 0.03 0.03
7 Pasang Knee pvc ᴓ 2" 0.02 0.02
8 Pasang Knee pvc ᴓ 3/4" 0.04 0.04
9 Pembuatan Septictank dan Sumur Peresapan 1.35 0.67 0.67
10 Kran air stainless steel 0.16 0.16
11 Pasang Wastafel 0.30 0.30
L PEKERJAAN TANDON DAN SUMUR BOOR 25%

1 Galian tanah Pondasi strous 0.01 0.01
2 Pondasi Strous
Mengecor K175 0.05 0.05
Pembesian 0.10 0.10
3 Poer 40 x 40 x 30
Mengecor K175 0.03 0.03
Pembesian 0.06 0.06
Begisting 0.01 0.01
4 Sloof 15 x 20
Mengecor K175 0.03 0.03
Pembesian 0.06 0.06
Begisting 0.01 0.01
5 Kolom 20 x 30
Mengecor K175 0.28 0.09 0.09 0.09
Pembesian 0.56 0.19 0.19 0.19
Begisting 0.59 0.20 0.20 0.20
6 Balok 15 x 20
Mengecor K175 0.09 0.04 0.04
Pembesian 0.17 0.08 0.08
Begisting 0.11 0.06 0.06
7 Plat Tandon t=12 cm
Mengecor K175 0.10 0.10
Pembesian 0.21 0.21
Begisting 0.16 0.16
8 Beton Rabat
Mengecor 0.04 0.04
9 Pembuatan Sumur Boor 0.40 0.40
10 Pasang Pompa Tandon Jetpump lengkap 0.47 0.47
11 PasangTandon Air Stainlestell 1200 L lengkap 0.74 0.74
12 Tangga Monyet Tandon 0.47 0.47
0%
TOTAL 100.00
RENCANA KEMAJUAN FISIK PEKERJAAN 2.78 7.79 8.09 8.47 9.30 10.19 9.53 12.00 9.41 12.25 8.01 2.18
KOMULATIF KEMAJUAN FISIK PEKERJAAN - 2.78 10.57 18.66 27.13 36.43 46.62 56.15 68.15 77.56 89.81 97.82 100.00
CV. WIJAYA PRATAMA

TULUS HANDOKO
Direktur
TIME SCEDULE MUTUAL CHEK ( MC ) 0%
Nama Kegiatan : Pembangunan Gedung Sekolah
Nama Pekerjaan : Pembangunan Ruang Media Belajar / Pepustakaan
Lokasi : SDN Gaprang 03 Kec. Kanigoro Kab. Blitar
No. Kontrak : 027/03/PSB.013/PPK/PL/K/DAK/409.101/2012
TIME SCHEDULE
NO. URAIAN PEKERJAAN BOBOT (%) MINGGU KE :
1 2 3 4 5 6 7 8
PEMBANGUNAN RUANG KELAS BARU
Sub total 0.48 0.48
B PEKERJAAN TANAH
Sub total 2.24 1.12 1.12
Sub total 29.83 5.97 5.97 5.97 5.97 5.97
D PEKERJAAN BETON
Sub total 13.39 3.35 3.35 3.35 3.35
Sub total 39.84 13.28 13.28
F PEKERJAAN PINTU DAN JENDELA
Sub total 7.43 1.86 1.86 1.86 1.86
H PEKERJAAN KUNCI & PENGGANTUNG
Sub total 1.83
Sub total 4.96 1.65
TOTAL 100.00
RENCANA KEMAJUAN FISIK PEKERJAAN 0 1.60 7.09 9.31 11.17 11.17 11.17 15.14 14.93
KOMULATIF KEMAJUAN FISIK PEKERJAAN - 1.60 8.69 18.00 29.17 40.34 51.51 66.65 81.58
Mengetahui ; Menyetujui ; Menyetujui ;

Pejabat Pembuat Komitmen Pejabat Pelaksana Teknis Kegiatan Konsultan Pengawas P
( PPK ) ( PPTK ) CV. PROYEKSI CV
Drs. BUDI KUSUMARJOKO, M.Pd Drs. SUYADI, M. Pd Ir. BREEZE MARINGKA, MSA. IAI
NIP. 19621027 198803 1 006 NIP. 19610419 196504 1 002 TEAM LEADER
( PPK ) ( PPTK ) CV. PROYEKSI CV
TIME SCHEDULE
NO. URAIAN PEKERJAAN BOBOT (%) MINGGU KE :
Drs. BUDI KUSUMARJOKO, M.Pd Drs. SUYADI,1M. Pd 2 3 4 Ir. BREEZE
5 MARINGKA,
6 MSA. IAI
7 8
NIP. 19621027 198803 1 006 NIP. 19610419 196504 1 002 TEAM LEADER
SKALA
9 10
100
75
50
13.28
25
1.83
1.65 1.65 0
14.93 3.48 SELESAI

96.52 100.00
Dibuat oleh ;
Pelaksana Kegiatan
CV. ANUGRAH SEJATI
WIWIK RIANTI
DIREKTRIS
CV. ANUGRAH SEJATI
SKALA
9 WIWIK RIANTI
10
DIREKTRIS
100
RENCANA ANGGARAN BIAYA ( R A B )
Nama Pekerjaan : Rehabilitasi Kantor UPTD Udanawu

Lokasi : Kec. Udanawu Kab.Blitar
NOMOR HARGA JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA

ANALISA SAT (Rp.) (Rp.) MATERIAL UPAH TENAGA
1 Pembersihan + Pembongkaran Ls 1.00 1,200,000.00 1,200,000.00 1,200,000.00
1,200,000.00 1,200,000.00
B PEKERJAAN PASANGAN
1 Pasang Bata Merah 1 : 4 M2 SNI IV.5.6.9 61.66 91,730.00 5,656,209.40
70 Bata merah Kelas I buah 4,316.31 680.00 2,935,087.40
11.5 Semen pc kg 709.11 1,555.00 1,102,661.77
0.04 Pasir pasang m3 2.65 123,600.00 327,718.54
0.30 Pekerja 43,000.00 795,433.35

0.10 Tukang batu 62,000.00 382,301.30
0.01 Kepala tukang batu 68,000.00 41,929.82
0.02 Mandor 77,000.00 71,219.03
JUMLAH TOTAL BIAYA PEKERJAAN 4,365,467.71 1,290,883.50
2 Plesteran 1: 4 M2 SNI V.3.6.4 107.83 32,350.00 3,488,300.50
6.24 Semen pc kg 672.86 1,555.00 1,046,296.06
0.02 Pasir pasang m3 2.59 123,600.00 319,866.91
0.20 Pekerja 43,000.00 927,338.00

0.15 Tukang batu 62,000.00 1,002,819.00
0.02 Kepala tukang batu 68,000.00 109,986.60
0.01 Mandor 77,000.00 83,029.10
9,144,509.90
C PEKERJAAN BETON
1 Cor Beton Kolom Praktis 15/15 M3 SNI VII.2.6.5 0.29 838,200.00 243,017.20
326 Semen pc #REF! 94.52 1,555.00 146,972.93
0.5429 Pasir Beton 0.16 133,500.00 21,013.12
0.7622 Koral beton 2/3 0.22 212,700.00 47,003.02
215 Air Bersih 62.33 11.00 685.68
1.65 Pekerja 43,000.00 20,570.35

0.25 Tukang Batu 62,000.00 4,493.88
0.025 Kep. Tukang Batu 68,000.00 492.88
0.08 Mandor 77,000.00 1,785.95
JUMLAH TOTAL BIAYA PEKERJAAN 215,674.74 27,343.06
- Besi beton polos Kg SNI VII.8.6.17.a 40.59 13,590.00 551,615.99
1.05 Besi beton 42.62 11,800.00 502,908.17
0.015 Kawat Beton 0.61 26,200.00 15,951.81
0.0070 Pekerja 43,000.00 12,217.54

0.0070 Tukang Besi 62,000.00 17,615.99
0.0007 Kep. Tukang Besi 68,000.00 1,932.08
0.0004 Mandor 77,000.00 1,250.17
- Begesting M2 OL.V.9 4.83 79,385.00 383,429.55
0.04 Kayu Klas IV (Papan Kayu Tahun 3/20) 0.19 2,722,500.00 525,987.00
0.4 Paku 3" 1.93 24,700.00 47,720.40
0.15 Bendrat 0.72 26,200.00 18,981.90
0.3 Pekerja 43,000.00 62,307.00

0.33 Tukang Kayu 62,000.00 98,821.80
0.033 Kep. Tukang Kayu 68,000.00 10,838.52
0.006 Mandor 77,000.00 2,231.46
2 Cor Beton Ring Balok 15/15 M3 SNI VII.2.6.5 1.18 838,200.00 989,076.00
326 Semen pc 384.68 1,555.00 598,177.40
0.5429 Pasir Beton 0.64 133,500.00 85,523.04
0.7622 Koral beton 2/3 0.90 212,700.00 191,301.53
215 Air Bersih 253.70 11.00 2,790.70
1.65 Pekerja 43,000.00 83,721.00

0.25 Tukang Batu 62,000.00 18,290.00
0.025 Kep. Tukang Batu 68,000.00 2,006.00
0.08 Mandor 77,000.00 7,268.80
- Besi beton polos Kg SNI VII.8.6.17.a 141.60 13,590.00 1,924,344.00
1.05 Besi beton 148.68 11,800.00 1,754,424.00
0.015 Kawat Beton 2.12 26,200.00 55,648.80
0.0070 Pekerja 43,000.00 42,621.60

0.0070 Tukang Besi 62,000.00 61,454.40
0.0007 Kep. Tukang Besi 68,000.00 6,740.16
0.0004 Mandor 77,000.00 4,361.28
JUMLAH TOTAL BIAYA PEKERJAAN 1,810,072.80 115,177.44
- Begesting M2 OL.V.2 19.60 79,555.00 1,559,278.00
0.040 Kayu Klas IV (Papan Kayu Tahun 3/20) 0.78 2,722,500.00 2,134,440.00
0.100 Minyak Bekisting/Solar 1.96 5,500.00 10,780.00
0.300 Paku 3" 5.88 24,700.00 145,236.00
0.520 Pekerja 43,000.00 438,256.00

0.260 Tukang Kayu 62,000.00 315,952.00
0.026 Kep. Tukang Kayu 68,000.00 34,652.80
0.026 Mandor 77,000.00 39,239.20
3 Cor Beton Ring Gewel 15/15 M3 SNI VII.2.6.5 0.30 838,200.00 251,460.00
326 Semen pc 97.80 1,555.00 152,079.00
0.5429 Pasir Beton 0.16 133,500.00 21,743.15
0.7622 Koral beton 2/3 0.23 212,700.00 48,635.98
215 Air Bersih 64.50 11.00 709.50
1.65 Pekerja 43,000.00 21,285.00

0.25 Tukang Batu 62,000.00 4,650.00
0.025 Kep. Tukang Batu 68,000.00 510.00
0.08 Mandor 77,000.00 1,848.00
- Besi beton polos Kg SNI VII.8.6.17.a 36.00 13,590.00 489,240.00
1.05 Besi beton 37.80 11,800.00 446,040.00
0.015 Kawat Beton 0.54 26,200.00 14,148.00
0.0070 Pekerja 43,000.00 10,836.00

0.0070 Tukang Besi 62,000.00 15,624.00
0.0007 Kep. Tukang Besi 68,000.00 1,713.60
0.0004 Mandor 77,000.00 1,108.80
- Begesting M2 OL.V.2 4.94 79,555.00 393,081.26
0.040 Kayu Klas IV (Papan Kayu Tahun 3/20) 0.20 2,722,500.00 538,074.90
0.100 Minyak Bekisting/Solar 0.49 5,500.00 2,717.55
0.300 Paku 3" 1.48 24,700.00 36,612.81
0.520 Pekerja 43,000.00 110,480.76

0.260 Tukang Kayu 62,000.00 79,648.92
0.026 Kep. Tukang Kayu 68,000.00 8,735.69
0.026 Mandor 77,000.00 9,891.88
6,784,541.99
D PEKERJAAN PENUTUP ATAP
1 Pasang Rangka Atap Baru Kayu Lokal M3 SNI VI.12.6.15 0.38 5,829,900.00 2,215,362.00
1.10 Balok Kayu Tahun 0.42 4,350,000.00 1,818,300.00
15.00 Baut/mur 5.70 24,200.00 137,940.00
3.00 paku kayu 4" 1.14 24,700.00 28,158.00
2.40 Pekerja 43,000.00 39,216.00

7.20 Tukang Kayu 62,000.00 169,632.00
0.72 Kep. Tukang Kayu 68,000.00 18,604.80
0.12 Mandor 77,000.00 3,511.20
2 Pasang Rangka Atap lama Kayu lokal M3 SNI VI.8.6.15 0.58 1,044,900.00 606,042.00
15.00 Baut/mur 8.70 24,200.00 210,540.00
3.00 paku kayu 4" 1.74 24,700.00 42,978.00
2.40 Pekerja 43,000.00 59,856.00

7.20 Tukang Kayu 62,000.00 258,912.00
0.72 Kep. Tukang Kayu 68,000.00 28,396.80
0.12 Mandor 77,000.00 5,359.20
3 Pasang Usuk + Reng Kayu Baru M2 OL.IV.6a 35.72 85,600.00 3,057,632.00
0.012 Usuk Kayu Wadang 5/7 0.43 4,350,000.00 1,864,584.00
0.004 Reng Kayu Wadang 2/3 0.13 4,350,000.00 559,375.20
0.250 paku kayu 3" 8.93 24,700.00 220,571.00
0.100 Pekerja 43,000.00 153,596.00

0.100 Tukang Kayu 62,000.00 221,464.00
0.010 Kep. Tukang Kayu 68,000.00 24,289.60
0.005 Mandor 77,000.00 13,752.20
4 Pasang Usuk + Reng Kayu Lama M2 OL.IV.6.1 97.25 33,400.00 3,248,150.00
0.004 ### Reng Kayu Wadang 2/3 0.35 4,350,000.00 1,522,935.00
0.250 ### paku kayu 3" 24.31 24,700.00 600,518.75
### -
0.100 ### Pekerja 43,000.00 418,175.00
0.100 ### Tukang Kayu 62,000.00 602,950.00
0.010 ### Kep. Tukang Kayu 68,000.00 66,130.00
0.005 ### Mandor 77,000.00 37,441.25
5 Pasang Genteng Prentul Baru M2 SNI VIII.1.6.2 132.97 68,510.00 9,109,774.70
25.00 Genteng Mantili Lokal 3,324.25 2,250.00 7,479,562.50
0.15 Pekerja 43,000.00 857,656.50

0.08 Tukang Kayu 62,000.00 618,310.50
0.01 Kep. Tukang Kayu 68,000.00 72,335.68
0.01 Mandor 77,000.00 81,909.52
6 Pasang Bubungan Genteng M' SNI VIII.4.6.6 20.00 89,000.00 1,780,000.00
5.00 Bubungan Genteng ex. Trenggalek 100.00 8,300.00 830,000.00
8.00 Semen PC 160.00 1,555.00 248,800.00
0.03 Pasir Pasang 0.64 123,600.00 79,104.00
0.40 Pekerja 43,000.00 344,000.00

0.20 Tukang Kayu 62,000.00 248,000.00
0.02 Kep. Tukang Kayu 68,000.00 27,200.00
0.00 Mandor 77,000.00 3,080.00
7 Pasang Rangka Plafon + Eternit M2 OL.VI.8 121.24 90,190.00 10,934,635.60
0.012 Kayu Klas IV ( Usuk Kayu Sengon 4/6 ) 1.45 3,370,000.00 4,902,945.60
0.060 Paku 3" 7.27 24,700.00 179,677.68
1.100 Eternit Lokal 133.36 15,500.00 2,067,142.00
0.020 Paku Eternit 2.42 38,600.00 93,597.28
0.180 Pekerja 43,000.00 938,397.60

0.320 Tukang Kayu 62,000.00 2,405,401.60
0.032 Kep. Tukang Kayu 68,000.00 263,818.24
0.009 Mandor 77,000.00 84,019.32
8 Pasang List Plafon kayu tahun M' OL.VI.1 130.00 12,090.00 1,571,700.00
1.05 List Kayu Tahun 1/4 136.50 5,650.00 771,225.00
0.09 Paku 1" 11.70 24,700.00 288,990.00
0.02 Pekerja 43,000.00 111,800.00

0.04 Tukang Kayu 77,000.00 400,400.00
9 Pasang Lisplank Woodplank 1/30 M' 33.28 43,500.00 1,447,680.00
1 Lisplank Woodplank 1/30 33.28 25,000.00 832,000.00
0.10 ### Pekerja 43,000.00 143,104.00

0.20 ### Tukang Kayu 62,000.00 412,672.00
0.00 ### Kep. Tukang Kayu 68,000.00 2,263.04
0.00 ### Mandor 77,000.00 256.26
33,970,976.30
E PEKERJAAN KERAMIK
1 Pasag Keramik Kasar 20 x 20 cm Baru M2 SNI 6.00 128,490.00 770,940.00
1.00 Tegel keramik Kasar 6.00 49,500.00 297,000.00
10.40 Semen PC 62.40 1,555.00 97,032.00
1.62 Semen Putih 9.72 2,597.50 25,247.70
0.05 Pasir Pasang 0.27 123,600.00 33,372.00
0.62 Pekerja 43,000.00 159,960.00

0.35 Tukang Batu 62,000.00 130,200.00
0.04 Kep. Tukang Batu 68,000.00 14,280.00
0.03 Mandor 77,000.00 13,860.00
770,940.00
F PEKERJAAN PINTU DAN JENDELA
1 Pasang Kusen jendela kayu Lokal
- J1 ( 2 Buah ) M3 OL.IV.1a 0.10 6,395,975.00 639,597.50
1.10 Balok Kayu Wadang 0.11 4,350,000.00 478,500.00
1.25 Paku 3" 0.13 24,700.00 3,087.50
1.00 Lem Kayu 0.10 47,000.00 4,700.00
6.00 Pekerja 43,000.00 25,800.00

18.00 Tukang Kayu 62,000.00 111,600.00
2.00 Kep. Tukang Kayu 68,000.00 13,600.00
0.30 Mandor 77,000.00 2,310.00
2 Pasang Daun Pintu Kayu Lokal M2 SNI VI.3.6.5b 6.48 416,350.00 2,697,531.65
3 Pasang Daun Jendela M2 SNI VI.4.6.6a 0.77 269,220.00 206,330.21

4 Pasang Daun Pintu + Kusen Lengkap PVC M2 2.00 400,000.00 800,000.00
5 Pasang Kaca Polos t.5mm M2 SNI XII.17.6.17 0.64 108,920.00 70,144.48
4,413,603.84
G PEKERJAAN KUNCI & PENGGANTUNG
1 Pasang kunci slot "Kuda Terbang " Bh SNI XII.11.6.11 3.00 101,790.00 305,370.00
2 Pasang engsel pintu '' UNION '' Bh SNI XII.5.6.5 12.00 38,220.00 458,640.00
3 Pasang Engksel jendela set XII.6.6.6 4.00 39,940.00 159,760.00
4 Pasang Grendel Jendela bh 4.00 8,400.00 33,600.00
5 Pasang grendel pintu Bh 1.00 21,700.00 21,700.00
6 Pasang Hak Angin Biasa set XII.7.6.7 4.00 26,190.00 104,760.00
1,083,830.00
H PEKERJAAN PENGECATAN
1 Cat Tembok Lama M2 SNI XIV.6.6.15 284.34 9,920.00 2,820,664.70
2 Cat Tembok Baru M2 SNI XIV.5.6.14 107.83 13,530.00 1,458,939.90
3 Cat Kayu Lama M2 SNI OL.IX.1 9.25 32,780.00 303,051.10
4 Cat Kayu Baru M2 SNI OL.IX.2 44.87 44,740.00 2,007,483.80
5 Mengecat langit - langit M2 SNI OL.IX.5 121.24 21,200.00 2,570,288.00
9,160,427.50
I PEKERJAAN LISTRIK
1 Pasang titik lampu Ttk 10.00 163,300.00 1,633,000.00
2 Pasang stop kontak " broco " Bh 1.00 32,500.00 32,500.00
3 Pasang saklar tunggal " broco " Bh 2.00 27,100.00 54,200.00
4 Pasang saklar ganda " broco " Bh 2.00 43,400.00 86,800.00
5 Pasang fitting plafond Bh 9.00 29,600.00 266,400.00
6 Pasang lampu Esensial 18 Watt ( Philips ) Bh 9.00 38,100.00 342,900.00
2,415,800.00
J PEKERJAAN SANITER
1 Pasang Pipa PCV Type AW 3/4" M' SNI X.12.6.25 10.00 31,110.00 311,100.00
2 Tambal Sulam Talang Datar M' OL.IV.12 18.00 141,630.00 2,549,340.00
2,860,440.00
JUMLAH BIAYA 71,805,069.52 - 1,200,000.00

PPN 10 % 7,180,506.95 - 120,000.00
JUMLAH TOTAL 78,985,576.48 - 1,320,000.00
DIBULATKAN 78,985,000.00 - 1,320,000.00
Blitar, 20 Juni 2014

CV. BANGUN KARYA MANDIRI
ALI NURDIN, ST
Direktur

RAB Kel. Kembangarum

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Kel. Kembangarum

Diunggah oleh

Hak Cipta:

Format Tersedia

XIV.

KELOMPOK BAHAN BANGUNAN, KELISTRIKAN DAN UPAH KERJA

NO. KODE JENIS UPAH UKURAN SATUAN

1 L.061 MANDOR 8 jam/hari Org/hr 75,000

NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

I BAHAN PASANGAN, JALAN & CAMPURAN BETON

7 Batu kali belah 15/20 m3 160,000

NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

IX BAHAN JENIS KACA

1 Kaca polos t = 3 mm m2 78,650

X BAHAN BETON CETAKAN

1 Buis beton panjang 100 cm Dia. 15 cm bh 66,000

XI BAHAN PIPA PVC

1 Pipa PVC, type AW Dia. 1/2" - 400 bt 50,000

NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

XII BAHAN JENIS PAKU

1 Paku asbes gelombang ( paku Pancing ) - kg 33,000

XIII BAHAN PERALATAN LISTRIK

1 Fitting plafon - set 27,500

1 Alat pelancip/ pisau besar - Bh 27,500

XVI PERALATAN DAN ALAT BERAT

1 Mesin gilas statik (6-8 Ton) MG-6 Unit 867,794,000

NO. JENIS BAHAN UKURAN SATUAN HARGA SATUAN (Rp)

II.1.6.1 1 m3 Galian Tanah Biasa sedalam 1 m :

II.6.9 1 m3 Urugan kembali (Untuk tanah keras kedalaman 1 m)

II.11.6.11 1 m3 Urugan Pasir :

0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00

III.6.2 1 m3 Pasangan Batu Kali 1 Pc : 4 Ps

III.6.9 1 m3 Pasang Pondasi Batu Belah ( Batu Kosong ) :

IV.6.3 1 m2 Pasangan Batu Merah 1 Bata, 1 Pc : 4 Ps (Rollag)

V.6.1 1 m2 Plesteran : 1 PC : 2 Pp (tebal 15 mm) Trasraam

V.6.4 1 m2 Plesteran : 1 PC : 4 Ps (tebal 15 mm)

VI.6.1 1 m3 Psang Kusen Pintu/jendela/Bouvenlight (Mutu kayu Klas I)

Sub Total = Rp. 12,378,875.00

VI.6.15A 1 m3 Pasang Kostruksi Gording (Mutu kayu Klas III )

VI.6.17 1 m2 Pasang Rangka atap Genteng Kanmuri ( Mutu Kayu klas 2)

VI.6.21B 1 m' Pasang Listplang ukuran (1x30)cm Woodplank

VII.6.17 1 kg Pembesian dengan besi polos

VII.6.27 1 m2 Pasang Bekisting Untuk kolom praktis beton

VIII.2.6.5 1 m2 Pasang Genteng Kanmuri Glasur :

X.2.6.2 1 bh Pasang Closet jongkok Porselen

X.4.6.5 1 Bh Memasang 1 buah wastafel ;

XI.9.6.19 1 m' Pasang Talang Miring , seng BJLS 27

0.0100 oh Pekerja Rp. 42,000.00 = Rp. 420.00

XII.3.6.5 1 Bh Pasang Engsel Pintu

0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00

XII.7.6.9 1 Bh Pasang Hak Angin Maju Mundur :

0.0150 oh Pekerja Rp. 42,000.00 = Rp. 630.00

XII.9.6.11 1 Bh Pasang Kunci Sloot:

0.0200 oh Pekerja Rp. 42,000.00 = Rp. 840.00

XII.6.17 1 M2 Pasang kaca Polos 5 mm :

XIII.9.6.35a 1 m2 Pasang Lantai Keramik (30 x 30) cm

XIII.11.6.54 1 m2 Pasang Dinding Keramik (20 x 25) cm

XIV.6.6.14 1 m2 Mengecat tembok baru :

OL.VI.2 1 m' Pasang List Etenit

OL. 8 1 unit Pembuatan Septictank dan Sumur Peresapan untuk 10 Orang

XIV.3.6.9 m2 Mengecat Kayu Baru

II.1.6.1 1 m3 Galian Tanah Biasa sedalam 1 m :

II.6.9 1 m3 Urugan kembali (Untuk tanah keras kedalaman 1 m)

II.11.6.11 1 m3 Urugan Pasir :

0.3000 oh Pekerja Rp. 42,000.00 = Rp. 12,600.00

III.6.2 1 m3 Pasangan Batu Kali 1 Pc : 4 Ps