Anda di halaman 1dari 27

- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification

Grand Total
1 PEKERJAAN PERSIAPAN
1.1 MOB AND DEMOB
ALAT BANTU KERJA & PERALATA SAFETY
1.2 K3
1.3 PERAPIHANN DAN KEBERSIHAN
1.4 KEAMANAN DAN KOORDINASI
2 NORMALISASI KOLAM
PENGANGKATAN LUMPUR SEDIMENTASI
2.1 KOLAM
LEVELING DASAR KOLAM 50 CM DENGAN
LUAS 75 M2 SEDALAM 50 CM
2.2
2.3 COR LANTAI 15M X 5 M
2.3.1 COR LANTAI DENGAN SETEBAL 10 CM BETON K 175

PEMBESIAN MENGGUNAKAN WIRAMASH M-6 , I LAPIS


2.3.2
PEKERJAAN SEKAT BATU KALI , TINGGI
=330CM , LEBAR =500 CM, TEBAL BAWAH
2.4 70, TEBAL ATAS 40CM
2.5 LEVELING DASAR KOLAM .1 SEDALAM 100 CM
2.6 COR LANTAI 20M X 5M
2.6.1 COR LANTAI DENGAN SETEBAL 10 CM BETON K 175

PEMBESIAN MENGGUNAKAN WIRAMASH M-6 , I LAPIS


2.6.2
3 PAGAR PRECAST LOTTE
BONGKAR PONDASI BATU KALI
3.1 EKSISITING
GALIAN PONDASI BATU KALI TEBAL = 40
CM , TINGGI =200 CM , PANJANG =
3.2 3500CM

PASANGAN PONDASI BATU KALI TEBAL


=35 CM, TINGGI =200 CM, PANJANG
3.3 =3500CM

PEKERJAAN SLOF PONDASI TEBAL = 15


CM , TINGGI = 25CM, PANJANG =3500 CM
3.4
3.4.1 COR BETON K= 225 BETON K 225
TULANGAN BESI BETON Ø 10 MM x 6
BESI BETON SNI
3.4.2 DAN SENGKANG Ø 6 MM 20 CM
3.4.3 BEKESTING 25 CM X 3500 CM X 2
3.5 PEKERJAAN PONDASI STROUS
GALIAN TANAH PONDASI Ø 27 CM
3.5.1 TINGGI 250 CM SEBANYAK 15 TITIK
PENGECORAN BETON K-300 TINGGI = BETON K 300
3.5.2 280 CM, Ø 25 CM SEBANYAK 15 BUAH
PEMBESIAN D 13 SEBANYAK 6 DENGAN
SENGKANG Ø 8 JARAK 20 CM DENGAN BESI BETON SNI
3.5.3 POLA HELIX
3.6 PILE CAP STROUS PILE
3.6.1 PEMBESIAN D13 SESUAI GAMBAR BESI BETON SNI
PENGECORAN BETON K-300 SESUAI
BETON K 300
3.6.2 GAMBAR
3.6.3 BEKESTING SESUAI GAMBAR
PEKERJAAN PEMASANGAN PANEL
3.7 PRECAST
KOLOM PRECAST DENGAN TINGGI =250
CM DIDIRIKAN DENGAN JARAK PER 250 BETON PRECAST K 225
3.7.1 CM
5PANEL PRECAST DENGAN JUMLAH 5
BETON PRECAST K 225
3.7.2 PANEL PER SEGMEN
4 PAGAR PRECAST TRANSMART
4.1 BONGKAR TIANG PRECAST EXISTING

PEKERJAAN SLOF PONDASI TEBAL = 15


CM , TINGGI = 25CM, PANJANG =3500 CM
4.2
4.2.1 COR BETON BETON K 225
TULANGAN BESI BETON Ø 10 MM x 6 BESI BETON SNI
4.2.2 DAN SENGKANG Ø 6 MM 20 CM
4.2.3 BEKESTING 25 CM X 3500 CM X 2
PEKERJAAN PEMASANGAN PANEL
4.3 PRECAST
KOLOM PRECAST DENGAN TINGGI =250
CM DIDIRIKAN DENGAN JARAK PER 250 BETON PRECAST K 225
4.3.1 CM
5 PANEL PRECAST DENGAN JUMLAH 5
BETON PRECAST K 225
4.3.2 PANEL PER SEGMEN
5 SALURAN DAN RUMAH POMPA
PIPA AW 6" MEREK MASPION
INSTALASI PIPA SALURAN OVERFLOW
DENGAN SUPPORT CNP 100
AREA TRANSMART
5.1 DENGAN KLEM
PENURUNAN LEVEL RUMAH POMPA
RUMAH POMPA EKSISTING
5.2 SUBMERSIBLE
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

3,000,000.00
3,000,000.00
SIK 1.00 0.00 7,500,000.00

SIK 1.00 3,000,000.00 3,000,000.00

SIK 1.00 0.00 3,000,000.00


SIK 1.00 0.00 5,000,000.00
0.00

M3 250.00 0.00 175,000.00

M3 38.00 0.00 175,000.00

0.00
M3 7.50 0.00 1,950,000.00

M2 75.00 0.00 95,000.00

M3 10.00 0.00 950,000.00

M3 100.00 0.00 350,000.00


0.00
M3 11.00 0.00 1,950,000.00

M2 110.00 0.00 95,000.00

0.00

SIK 1.00 0.00 3,000,000.00

M3 17.50 0.00 125,000.00

M3 11.20 0.00 950,000.00

0.00

M3 1.35 0.00 1,950,000.00

KG 200.00 0.00 17,000.00

M2 17.50 0.00 35,000.00


0.00
M3 37.50 0.00 125,000.00

M3 2.95 0.00 2,200,000.00

KG 225.00 0.00 19,000.00

0.00
KG 450.00 0.00 19,000.00

M3 8.40 0.00 2,200,000.00

M2 34.20 0.00 35,000.00

0.00

EA 15.00 0.00 750,000.00

EA 75.00 0.00 650,000.00

0.00
EA 14.00 0.00 225,000.00

0.00

M3 1.40 0.00 1,950,000.00

KG 200.00 0.00 19,000.00

M2 17.50 0.00 35,000.00

0.00

EA 15.00 0.00 750,000.00

EA 75.00 0.00 650,000.00

0.00

M 40.00 0.00 460,000.00

SIK 1.00 0.00 5,000,000.00


Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

383,894,500.00 0.00 386,894,500.00


15,500,000.00 0.00 0.00 18,500,000.00
7,500,000.00 0.00 7,500,000.00 7,500,000.00

0.00 0.00 3,000,000.00 3,000,000.00

3,000,000.00 0.00 3,000,000.00 3,000,000.00


5,000,000.00 0.00 5,000,000.00 5,000,000.00
148,550,000.00 0.00 0.00 148,550,000.00

43,750,000.00 0.00 175,000.00 43,750,000.00

6,650,000.00 0.00 175,000.00 6,650,000.00

21,750,000.00 0.00 0.00 21,750,000.00


14,625,000.00 0.00 1,950,000.00 14,625,000.00

7,125,000.00 0.00 95,000.00 7,125,000.00

9,500,000.00 0.00 950,000.00 9,500,000.00

35,000,000.00 0.00 350,000.00 35,000,000.00


31,900,000.00 0.00 0.00 31,900,000.00
21,450,000.00 0.00 1,950,000.00 21,450,000.00

10,450,000.00 0.00 95,000.00 10,450,000.00

126,152,000.00 0.00 0.00 126,152,000.00

3,000,000.00 0.00 3,000,000.00 3,000,000.00

2,187,500.00 0.00 125,000.00 2,187,500.00

10,640,000.00 0.00 950,000.00 10,640,000.00

6,645,000.00 0.00 0.00 6,645,000.00

2,632,500.00 0.00 1,950,000.00 2,632,500.00

3,400,000.00 0.00 17,000.00 3,400,000.00

612,500.00 0.00 35,000.00 612,500.00


15,452,500.00 0.00 0.00 15,452,500.00
4,687,500.00 0.00 125,000.00 4,687,500.00

6,490,000.00 0.00 2,200,000.00 6,490,000.00

4,275,000.00 0.00 19,000.00 4,275,000.00

28,227,000.00 0.00 0.00 28,227,000.00


8,550,000.00 0.00 19,000.00 8,550,000.00

18,480,000.00 0.00 2,200,000.00 18,480,000.00

1,197,000.00 0.00 35,000.00 1,197,000.00

60,000,000.00 0.00 0.00 60,000,000.00

11,250,000.00 0.00 750,000.00 11,250,000.00

48,750,000.00 0.00 650,000.00 48,750,000.00

70,292,500.00 0.00 0.00 70,292,500.00


3,150,000.00 0.00 225,000.00 3,150,000.00

7,142,500.00 0.00 0.00 7,142,500.00

2,730,000.00 0.00 1,950,000.00 2,730,000.00

3,800,000.00 0.00 19,000.00 3,800,000.00

612,500.00 0.00 35,000.00 612,500.00

60,000,000.00 0.00 0.00 60,000,000.00

11,250,000.00 0.00 750,000.00 11,250,000.00

48,750,000.00 0.00 650,000.00 48,750,000.00

23,400,000.00 0.00 0.00 23,400,000.00

18,400,000.00 0.00 460,000.00 18,400,000.00

5,000,000.00 0.00 5,000,000.00 5,000,000.00


- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification


Material Labour Equipment
Unit Vol
Unit Rate Amount Unit Rate Amount Unit Rate Amount
Unit Rate Amount
- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification


Material Labour Equipment
Unit Vol
Unit Rate Amount Unit Rate Amount Unit Rate Amount
Unit Rate Amount
- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification


Material Labour Equipment
Unit Vol
Unit Rate Amount Unit Rate Amount Unit Rate Amount
Unit Rate Amount
- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification


Material Labour Equipment
Unit Vol
Unit Rate Amount Unit Rate Amount Unit Rate Amount
Unit Rate Amount
- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification


Material Labour Equipment
Unit Vol
Unit Rate Amount Unit Rate Amount Unit Rate Amount
Unit Rate Amount
- PERBAIKAN PAGAR LSI BALIKPAPAN

No Work Item Material and Specification

Grand Total
1 PEKERJAAN PERSIAPAN
1.1 MOB AND DEMOB

1.2 ALAT BANTU KERJA & PERALATA SAFETY


K3
1.3 PERAPIHANN DAN KEBERSIHAN
1.4 KEAMANAN DAN KOORDINASI
2 NORMALISASI KOLAM
PENGANGKATAN LUMPUR SEDIMENTASI
2.1 KOLAM
LEVELING DASAR KOLAM 50 CM DENGAN
2.2 LUAS 75 M2 SEDALAM 50 CM

2.3 COR LANTAI 15M X 5 M


2.3.1 COR LANTAI DENGAN SETEBAL 10 CM BETON K 175

2.3.2 PEMBESIAN MENGGUNAKAN WIRAMASH M-6 , I LAPIS

PEKERJAAN SEKAT BATU KALI , TINGGI


2.4 =330CM , LEBAR =500 CM, TEBAL BAWAH
70, TEBAL ATAS 40CM
2.5 LEVELING DASAR KOLAM .1 SEDALAM 100 CM
2.6 COR LANTAI 20M X 5M
2.6.1 COR LANTAI DENGAN SETEBAL 10 CM BETON K 175

2.6.2 PEMBESIAN MENGGUNAKAN WIRAMASH M-6 , I LAPIS

3 PAGAR PRECAST LOTTE

3.1 BONGKAR PONDASI BATU KALI


EKSISITING
GALIAN PONDASI BATU KALI TEBAL = 40
3.2 CM , TINGGI =200 CM , PANJANG =
3500CM

PASANGAN PONDASI BATU KALI TEBAL


3.3 =35 CM, TINGGI =200 CM, PANJANG
=3500CM

PEKERJAAN SLOF PONDASI TEBAL = 15


3.4 CM , TINGGI = 25CM, PANJANG =3500 CM

3.4.1 COR BETON K= 225 BETON K 225


TULANGAN BESI BETON Ø 10 MM x 6
3.4.2 BESI BETON SNI
DAN SENGKANG Ø 6 MM 20 CM
3.4.3 BEKESTING 25 CM X 3500 CM X 2
3.5 PEKERJAAN PONDASI STROUS
GALIAN TANAH PONDASI Ø 27 CM
3.5.1
TINGGI 250 CM SEBANYAK 15 TITIK

3.5.2 PENGECORAN BETON K-300 TINGGI = BETON K 300


280 CM, Ø 25 CM SEBANYAK 15 BUAH
PEMBESIAN D 13 SEBANYAK 6 DENGAN
3.5.3 SENGKANG Ø 8 JARAK 20 CM DENGAN BESI BETON SNI
POLA HELIX
3.6 PILE CAP STROUS PILE
3.6.1 PEMBESIAN D13 SESUAI GAMBAR BESI BETON SNI
PENGECORAN BETON K-300 SESUAI
3.6.2 BETON K 300
GAMBAR
3.6.3 BEKESTING SESUAI GAMBAR
PEKERJAAN PEMASANGAN PANEL
3.7 PRECAST
KOLOM PRECAST DENGAN TINGGI =250
3.7.1 CM DIDIRIKAN DENGAN JARAK PER 250 BETON PRECAST K 225
CM
5PANEL PRECAST DENGAN JUMLAH 5
3.7.2 BETON PRECAST K 225
PANEL PER SEGMEN
4 PAGAR PRECAST TRANSMART
4.1 BONGKAR TIANG PRECAST EXISTING

4.2 PEKERJAAN SLOF PONDASI TEBAL = 15


CM , TINGGI = 25CM, PANJANG =3500 CM

4.2.1 COR BETON BETON K 225

4.2.2 TULANGAN BESI BETON Ø 10 MM x 6 BESI BETON SNI


DAN SENGKANG Ø 6 MM 20 CM
4.2.3 BEKESTING 25 CM X 3500 CM X 2
PEKERJAAN PEMASANGAN PANEL
4.3
PRECAST
KOLOM PRECAST DENGAN TINGGI =250
4.3.1 CM DIDIRIKAN DENGAN JARAK PER 250 BETON PRECAST K 225
CM
5 PANEL PRECAST DENGAN JUMLAH 5
4.3.2 BETON PRECAST K 225
PANEL PER SEGMEN
5 SALURAN DAN RUMAH POMPA
PIPA AW 6" MEREK MASPION
INSTALASI PIPA SALURAN OVERFLOW
5.1 DENGAN SUPPORT CNP 100
AREA TRANSMART
DENGAN KLEM
PENURUNAN LEVEL RUMAH POMPA
5.2 RUMAH POMPA EKSISTING
SUBMERSIBLE
Material Labour
Unit Vol
Unit Rate Amount Unit Rate

3,000,000.00
0.00 3,000,000.00 0.00
SIK 1.00 0.00 0.00 7,500,000.00

SIK 1.00 3,000,000.00 3,000,000.00 0.00

SIK 1.00 0.00 0.00 3,000,000.00


SIK 1.00 0.00 0.00 5,000,000.00
0.00 0.00 0.00

M3 250.00 0.00 0.00 175,000.00

M3 38.00 0.00 0.00 175,000.00

0.00 0.00 0.00


M3 7.50 0.00 0.00 1,950,000.00

M2 75.00 0.00 0.00 95,000.00

M3 10.00 0.00 0.00 950,000.00

M3 100.00 0.00 0.00 350,000.00


0.00 0.00 0.00
M3 11.00 0.00 0.00 1,950,000.00

M2 110.00 0.00 0.00 95,000.00

0.00 0.00 0.00

SIK 1.00 0.00 0.00 3,000,000.00

M3 17.50 0.00 0.00 125,000.00

M3 11.20 0.00 0.00 950,000.00

0.00 0.00 0.00

M3 1.35 0.00 0.00 1,950,000.00

KG 200.00 0.00 0.00 17,000.00

M2 17.50 0.00 0.00 35,000.00


0.00 0.00 0.00
M3 37.50 0.00 0.00 125,000.00

M3 2.95 0.00 0.00 2,200,000.00

KG 225.00 0.00 0.00 19,000.00

0.00 0.00 0.00


KG 450.00 0.00 0.00 19,000.00

M3 8.40 0.00 0.00 2,200,000.00

M2 34.20 0.00 0.00 35,000.00

0.00 0.00 0.00

EA 15.00 0.00 0.00 750,000.00

EA 75.00 0.00 0.00 650,000.00

0.00 0.00 0.00


EA 14.00 0.00 0.00 225,000.00

0.00 0.00 0.00

M3 1.40 0.00 0.00 1,950,000.00

KG 200.00 0.00 0.00 19,000.00

M2 17.50 0.00 0.00 35,000.00

0.00 0.00 0.00

EA 15.00 0.00 0.00 750,000.00

EA 75.00 0.00 0.00 650,000.00

0.00 0.00 0.00

M 40.00 0.00 0.00 460,000.00

SIK 1.00 0.00 0.00 5,000,000.00


Labour Equipment
Unit Rate Amount
Amount Unit Rate Amount

383,894,500.00 0.00 386,894,500.00


15,500,000.00 0.00 0.00 0.00 18,500,000.00
7,500,000.00 0.00 0.00 7,500,000.00 7,500,000.00

0.00 0.00 0.00 3,000,000.00 3,000,000.00

3,000,000.00 0.00 0.00 3,000,000.00 3,000,000.00


5,000,000.00 0.00 0.00 5,000,000.00 5,000,000.00
148,550,000.00 0.00 0.00 0.00 148,550,000.00

43,750,000.00 0.00 0.00 175,000.00 43,750,000.00

6,650,000.00 0.00 0.00 175,000.00 6,650,000.00

21,750,000.00 0.00 0.00 0.00 21,750,000.00


14,625,000.00 0.00 0.00 1,950,000.00 14,625,000.00

7,125,000.00 0.00 0.00 95,000.00 7,125,000.00

9,500,000.00 0.00 0.00 950,000.00 9,500,000.00

35,000,000.00 0.00 0.00 350,000.00 35,000,000.00


31,900,000.00 0.00 0.00 0.00 31,900,000.00
21,450,000.00 0.00 0.00 1,950,000.00 21,450,000.00

10,450,000.00 0.00 0.00 95,000.00 10,450,000.00

126,152,000.00 0.00 0.00 0.00 126,152,000.00

3,000,000.00 0.00 0.00 3,000,000.00 3,000,000.00

2,187,500.00 0.00 0.00 125,000.00 2,187,500.00

10,640,000.00 0.00 0.00 950,000.00 10,640,000.00

6,645,000.00 0.00 0.00 0.00 6,645,000.00

2,632,500.00 0.00 0.00 1,950,000.00 2,632,500.00

3,400,000.00 0.00 0.00 17,000.00 3,400,000.00

612,500.00 0.00 0.00 35,000.00 612,500.00


15,452,500.00 0.00 0.00 0.00 15,452,500.00
4,687,500.00 0.00 0.00 125,000.00 4,687,500.00

6,490,000.00 0.00 0.00 2,200,000.00 6,490,000.00

4,275,000.00 0.00 0.00 19,000.00 4,275,000.00

28,227,000.00 0.00 0.00 0.00 28,227,000.00


8,550,000.00 0.00 0.00 19,000.00 8,550,000.00

18,480,000.00 0.00 0.00 2,200,000.00 18,480,000.00

1,197,000.00 0.00 0.00 35,000.00 1,197,000.00

60,000,000.00 0.00 0.00 0.00 60,000,000.00

11,250,000.00 0.00 0.00 750,000.00 11,250,000.00

48,750,000.00 0.00 0.00 650,000.00 48,750,000.00

70,292,500.00 0.00 0.00 0.00 70,292,500.00


3,150,000.00 0.00 0.00 225,000.00 3,150,000.00

7,142,500.00 0.00 0.00 0.00 7,142,500.00

2,730,000.00 0.00 0.00 1,950,000.00 2,730,000.00

3,800,000.00 0.00 0.00 19,000.00 3,800,000.00

612,500.00 0.00 0.00 35,000.00 612,500.00

60,000,000.00 0.00 0.00 0.00 60,000,000.00

11,250,000.00 0.00 0.00 750,000.00 11,250,000.00

48,750,000.00 0.00 0.00 650,000.00 48,750,000.00

23,400,000.00 0.00 0.00 0.00 23,400,000.00

18,400,000.00 0.00 0.00 460,000.00 18,400,000.00

5,000,000.00 0.00 0.00 5,000,000.00 5,000,000.00

Anda mungkin juga menyukai