TRADING PLAN MODAL 1 JUTA MENJADI 130 JUTA DALAM 4 BULAN AT

Modal Awal Rp 1.000.000

Silahkan dirubah sesuai modal awal

BULAN 1 B
PROFIT HARIAN SALDO
hari ke Saldo hari ke
5%
1 Rp 1.000.000 Rp 50.000 Rp 1.050.000 1
2 Rp 1.050.000 Rp 52.500 Rp 1.102.500 2
3 Rp 1.102.500 Rp 55.125 Rp 1.157.625 3
4 Rp 1.157.625 Rp 57.881 Rp 1.215.506 4
5 Rp 1.215.506 Rp 60.775 Rp 1.276.282 5
6 Rp 1.276.282 Rp 63.814 Rp 1.340.096 6
7 Rp 1.340.096 Rp 67.005 Rp 1.407.100 7
8 Rp 1.407.100 Rp 70.355 Rp 1.477.455 8
9 Rp 1.477.455 Rp 73.873 Rp 1.551.328 9
10 Rp 1.551.328 Rp 77.566 Rp 1.628.895 10
11 Rp 1.628.895 Rp 81.445 Rp 1.710.339 11
12 Rp 1.710.339 Rp 85.517 Rp 1.795.856 12
13 Rp 1.795.856 Rp 89.793 Rp 1.885.649 13
14 Rp 1.885.649 Rp 94.282 Rp 1.979.932 14
15 Rp 1.979.932 Rp 98.997 Rp 2.078.928 15
16 Rp 2.078.928 Rp 103.946 Rp 2.182.875 16
17 Rp 2.182.875 Rp 109.144 Rp 2.292.018 17
18 Rp 2.292.018 Rp 114.601 Rp 2.406.619 18
19 Rp 2.406.619 Rp 120.331 Rp 2.526.950 19
20 Rp 2.526.950 Rp 126.348 Rp 2.653.298 20
21 Rp 2.653.298 Rp 132.665 Rp 2.785.963 21
22 Rp 2.785.963 Rp 139.298 Rp 2.925.261 22
23 Rp 2.925.261 Rp 146.263 Rp 3.071.524 23
24 Rp 3.071.524 Rp 153.576 Rp 3.225.100 24
25 Rp 3.225.100 Rp 161.255 Rp 3.386.355 25

BULAN 3 B
PROFIT HARIAN SALDO
hari ke Saldo hari ke
5%
1 Rp 11.467.400 Rp 573.370 Rp 12.040.770 1
2 Rp 12.040.770 Rp 602.038 Rp 12.642.808 2
3 Rp 12.642.808 Rp 632.140 Rp 13.274.949 3
4 Rp 13.274.949 Rp 663.747 Rp 13.938.696 4
5 Rp 13.938.696 Rp 696.935 Rp 14.635.631 5
6 Rp 14.635.631 Rp 731.782 Rp 15.367.412 6
7 Rp 15.367.412 Rp 768.371 Rp 16.135.783 7
8 Rp 16.135.783 Rp 806.789 Rp 16.942.572 8
9 Rp 16.942.572 Rp 847.129 Rp 17.789.701 9
10 Rp 17.789.701 Rp 889.485 Rp 18.679.186 10
11 Rp 18.679.186 Rp 933.959 Rp 19.613.145 11
12 Rp 19.613.145 Rp 980.657 Rp 20.593.802 12
13 Rp 20.593.802 Rp 1.029.690 Rp 21.623.493 13
14 Rp 21.623.493 Rp 1.081.175 Rp 22.704.667 14
15 Rp 22.704.667 Rp 1.135.233 Rp 23.839.901 15
16 Rp 23.839.901 Rp 1.191.995 Rp 25.031.896 16
17 Rp 25.031.896 Rp 1.251.595 Rp 26.283.490 17
18 Rp 26.283.490 Rp 1.314.175 Rp 27.597.665 18
19 Rp 27.597.665 Rp 1.379.883 Rp 28.977.548 19
20 Rp 28.977.548 Rp 1.448.877 Rp 30.426.426 20
21 Rp 30.426.426 Rp 1.521.321 Rp 31.947.747 21
22 Rp 31.947.747 Rp 1.597.387 Rp 33.545.134 22
23 Rp 33.545.134 Rp 1.677.257 Rp 35.222.391 23
24 Rp 35.222.391 Rp 1.761.120 Rp 36.983.510 24
25 Rp 36.983.510 Rp 1.849.176 Rp 38.832.686 25
A DALAM 4 BULAN ATAU 100 HARI TRADING

BULAN 2
PROFIT HARIAN SALDO
Saldo
5%
Rp 3.386.355 Rp 169.318 Rp 3.555.673
Rp 3.555.673 Rp 177.784 Rp 3.733.456
Rp 3.733.456 Rp 186.673 Rp 3.920.129
Rp 3.920.129 Rp 196.006 Rp 4.116.136
Rp 4.116.136 Rp 205.807 Rp 4.321.942
Rp 4.321.942 Rp 216.097 Rp 4.538.039
Rp 4.538.039 Rp 226.902 Rp 4.764.941
Rp 4.764.941 Rp 238.247 Rp 5.003.189
Rp 5.003.189 Rp 250.159 Rp 5.253.348
Rp 5.253.348 Rp 262.667 Rp 5.516.015
Rp 5.516.015 Rp 275.801 Rp 5.791.816
Rp 5.791.816 Rp 289.591 Rp 6.081.407
Rp 6.081.407 Rp 304.070 Rp 6.385.477
Rp 6.385.477 Rp 319.274 Rp 6.704.751
Rp 6.704.751 Rp 335.238 Rp 7.039.989
Rp 7.039.989 Rp 351.999 Rp 7.391.988
Rp 7.391.988 Rp 369.599 Rp 7.761.588
Rp 7.761.588 Rp 388.079 Rp 8.149.667
Rp 8.149.667 Rp 407.483 Rp 8.557.150
Rp 8.557.150 Rp 427.858 Rp 8.985.008
Rp 8.985.008 Rp 449.250 Rp 9.434.258
Rp 9.434.258 Rp 471.713 Rp 9.905.971
Rp 9.905.971 Rp 495.299 Rp 10.401.270
Rp 10.401.270 Rp 520.063 Rp 10.921.333
Rp 10.921.333 Rp 546.067 Rp 11.467.400

BULAN 4
PROFIT HARIAN SALDO
Saldo
5%
Rp 38.832.686 Rp 1.941.634 Rp 40.774.320
Rp 40.774.320 Rp 2.038.716 Rp 42.813.036
Rp 42.813.036 Rp 2.140.652 Rp 44.953.688
Rp 44.953.688 Rp 2.247.684 Rp 47.201.372
Rp 47.201.372 Rp 2.360.069 Rp 49.561.441
Rp 49.561.441 Rp 2.478.072 Rp 52.039.513
Rp 52.039.513 Rp 2.601.976 Rp 54.641.489
Rp 54.641.489 Rp 2.732.074 Rp 57.373.563
Rp 57.373.563 Rp 2.868.678 Rp 60.242.241
Rp 60.242.241 Rp 3.012.112 Rp 63.254.353
Rp 63.254.353 Rp 3.162.718 Rp 66.417.071
Rp 66.417.071 Rp 3.320.854 Rp 69.737.925
Rp 69.737.925 Rp 3.486.896 Rp 73.224.821
Rp 73.224.821 Rp 3.661.241 Rp 76.886.062
Rp 76.886.062 Rp 3.844.303 Rp 80.730.365
Rp 80.730.365 Rp 4.036.518 Rp 84.766.883
Rp 84.766.883 Rp 4.238.344 Rp 89.005.227
Rp 89.005.227 Rp 4.450.261 Rp 93.455.489
Rp 93.455.489 Rp 4.672.774 Rp 98.128.263
Rp 98.128.263 Rp 4.906.413 Rp 103.034.676
Rp 103.034.676 Rp 5.151.734 Rp 108.186.410
Rp 108.186.410 Rp 5.409.321 Rp 113.595.731
Rp 113.595.731 Rp 5.679.787 Rp 119.275.517
Rp 119.275.517 Rp 5.963.776 Rp 125.239.293
Rp 125.239.293 Rp 6.261.965 Rp 131.501.258