Anda di halaman 1dari 1

Angsuran ke Angsuran pokok Bunga Hasil

jumlah angsuran
Rp 74,500,000
1 Rp 1,552,083 Rp 745,000 Rp 2,297,083 Rp 72,202,917
2 Rp 1,504,227 Rp 722,029 Rp 2,297,083 Rp 69,905,833
3 Rp 1,456,372 Rp 699,058 Rp 2,297,083 Rp 67,608,750
4 Rp 1,408,516 Rp 676,088 Rp 2,297,083 Rp 65,311,667
5 Rp 1,360,660 Rp 653,117 Rp 2,297,083 Rp 63,014,583
6 Rp 1,312,804 Rp 630,146 Rp 2,297,083 Rp 60,717,500
7 Rp 1,264,948 Rp 607,175 Rp 2,297,083 Rp 58,420,417
8 Rp 1,217,092 Rp 584,204 Rp 2,297,083 Rp 56,123,333
9 Rp 1,169,236 Rp 561,233 Rp 2,297,083 Rp 53,826,250
10 Rp 1,121,380 Rp 538,263 Rp 2,297,083 Rp 51,529,167
11 Rp 1,073,524 Rp 515,292 Rp 2,297,083 Rp 49,232,083
12 Rp 1,025,668 Rp 492,321 Rp 2,297,083 Rp 46,935,000
13 Rp 977,813 Rp 469,350 Rp 2,297,083 Rp 44,637,917
14 Rp 929,957 Rp 446,379 Rp 2,297,083 Rp 42,340,833
15 Rp 882,101 Rp 423,408 Rp 2,297,083 Rp 40,043,750
16 Rp 834,245 Rp 400,438 Rp 2,297,083 Rp 37,746,667
17 Rp 786,389 Rp 377,467 Rp 2,297,083 Rp 35,449,583
18 Rp 738,533 Rp 354,496 Rp 2,297,083 Rp 33,152,500
19 Rp 690,677 Rp 331,525 Rp 2,297,083 Rp 30,855,417
20 Rp 642,821 Rp 308,554 Rp 2,297,083 Rp 28,558,333
21 Rp 594,965 Rp 285,583 Rp 2,297,083 Rp 26,261,250
22 Rp 547,109 Rp 262,613 Rp 2,297,083 Rp 23,964,167
23 Rp 499,253 Rp 239,642 Rp 2,297,083 Rp 21,667,083
24 Rp 451,398 Rp 216,671 Rp 2,297,083 Rp 19,370,000
25 Rp 403,542 Rp 193,700 Rp 2,297,083 Rp 17,072,917
26 Rp 355,686 Rp 170,729 Rp 2,297,083 Rp 14,775,833
27 Rp 307,830 Rp 147,758 Rp 2,297,083 Rp 12,478,750
28 Rp 259,974 Rp 124,788 Rp 2,297,083 Rp 10,181,667
29 Rp 212,118 Rp 101,817 Rp 2,297,083 Rp 7,884,583
30 Rp 164,262 Rp 78,846 Rp 2,297,083 Rp 5,587,500
31 Rp 116,406 Rp 55,875 Rp 2,297,083 Rp 3,290,417
32 Rp 68,550 Rp 32,904 Rp 2,297,083 Rp 993,333
33 Rp 20,694 Rp 9,933 Rp 2,297,083 -Rp 1,303,750

Anda mungkin juga menyukai