Anda di halaman 1dari 3

PT.

Century Furnishing Industry

Rencana Anggaran Biaya

Pembuatan saluran air dinding timur (panjang : 280 m)


Harga Satuan Jumlah Harga
No Uraian Satuan Unit
Rp Rp
A TENAGA
Tukang Hari 21 120,000 2,520,000
Tukang Hari 21 120,000 2,520,000
Tenaga Hari 21 100,000 2,100,000
Tenaga Hari 21 100,000 2,100,000
TOTAL UPAH TENAGA 9,240,000
B BAHAN
Semen Portland Tipe 2 Sak /50 kg 80 65,000 5,200,000
Pasir Truk 1 3,250,000 3,250,000
Batu Bata pcs 2,000 550 1,100,000
Buis Beton 1/2 lingkaran 40 x 100 (cm) pcs 280 85,000 23,800,000
TOTAL BIAYA BAHAN 33,350,000
C PERALATAN
Perlengkapan 0
0
0
0
0
TOTAL BIAYA PERALATAN 0
D Total upah tenaga, biaya material dan peralatan (A + B + C) 42,590,000

Start : 20 Jan '19


End :
PT.Century Furnishing Industry

Rencana Anggaran Biaya

Pembuatan saluran air dinding timur (panjang : 250 m)


Harga Satuan Jumlah Harga
No Uraian Satuan Unit
Rp Rp
A TENAGA
Tukang Hari 18 120,000 2,160,000
Tukang Hari 18 120,000 2,160,000
Tenaga Hari 18 100,000 1,800,000
Tenaga Hari 18 100,000 1,800,000
TOTAL UPAH TENAGA 7,920,000
B BAHAN
Semen Portland Tipe 2 Sak /50 kg 100 65,000 6,500,000
Pasir Truk 1 2,500,000 2,500,000
Batu Bata pcs 2,000 550 1,100,000
Besi lonjor 10 batang 90 61,000 5,490,000 Besi lonjor 6 28,000
Besi Begel kg 60 14,000 840,000
Kawat bendrat kg 10 17,000 170,000
Buis Beton 1/2 lingkaran 40 x 100 (cm) pcs 125 85,000 10,625,000
Kayu Papan cor lembar 125 10,000 1,250,000
Paku kg 5 5,000 25,000
TOTAL BIAYA BAHAN 28,500,000
C PERALATAN
Perlengkapan 0
0
0
0
0
TOTAL BIAYA PERALATAN 0
D Total upah tenaga, biaya material dan peralatan (A + B + C) 36,420,000
PT.Century Furnishing Industry

Rencana Anggaran Biaya

Pembuatan saluran air dinding timur (panjang : 280 m)


Tangal Harga Satuan Jumlah Harga
No Uraian Satuan Unit
Rp Rp
A TENAGA
Tukang Hari 7 120,000 840,000
Tukang Hari 7 120,000 840,000
Tenaga Hari 7 100,000 700,000
Tenaga Hari 7 100,000 700,000
TOTAL UPAH TENAGA 3,080,000
B BAHAN
Semen Portland Tipe 2 Sak /50 kg 50 65,000 3,250,000
Pasir Truk 1 3,250,000 3,250,000
Batu Bata pcs 1,000 550 550,000
Buis Beton 1/2 lingkaran 40 x 100 (cm) pcs 100 85,000 8,500,000
0
Paku reng 20-Nov-19 kg 1 17,000 8,500
Benang Woll 20-Nov-19 Roll 2 8,000 16,000
Selang timbang 1/4 inch 20-Nov-19 meter 10 2,500 25,000
TOTAL BIAYA BAHAN 15,599,500
C PERALATAN
Perlengkapan 0
Ayakan pasir 0
0
0
0
TOTAL BIAYA PERALATAN 0
D Total upah tenaga, biaya material dan peralatan (A + B + C) 18,679,500

Start : 20 Jan '19


End :

Anda mungkin juga menyukai