Anda di halaman 1dari 1

Harga Kapasitas Biaya Modal Laba Biaya Laba Bersih

Beli Jual Pickup Komunitas 1 Putaran Kotor Operasional Sehari Sebulan


2,500 3,250 500 150,000 1,400,000 375,000 BBM Motor 35,000 90,000 2,160,000
UM 50,000
Biaya Pickup 150,000
Driver 50,000
285,000

Kemampuan Putar Alokasi Dana Biaya Total Dana Laba Bersih


Pendapatan
Sehari Per-Pickup Modal Komunitas Operasional 5 Putaran Sehari Sebulan
5 6,250,000 300,000 BBM Motor 175,000 7,675,000 8,125,000 450,000 10,800,000
UM 50,000
Biaya Pickup 750,000
Driver 150,000
1,125,000

Sehari Sebulan ILUSTRASI PERHITUNGAN DASAR KREDIT PICKUP


Biaya Transportasi Type Harga Tenor Angsuran
Terbuang Suzuki
750,000 18,000,000
Pickup 161,000,000 48 3,354,167
Flatdeck

*) Selisih antara sewa dg pickup milik sendiri = 14,645,833

Anda mungkin juga menyukai