ANALISA SATUAN PEKERJAAN

5. Pembongkaran 1 m3 beton bertulang

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 13.334 65,000.00 866,710.00
2 Mandor L.17 OH 0.666 90,000.00 59,940.00

JUMLAH HARGA TENAGA KERJA 926,650.00

B BAHAN

JUMLAH HARGA BAHAN -

C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 926,650.00
E Overhead & Profit 10% x D 92,665.00
F Harga Satuan Pekerjaan (D+E) 1,019,315.00

2. Penggalian 1 m3 tanah biasa sedalam 2 m

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.900 65,000.00 58,500.00
2 Mandor L.17 OH 0.045 90,000.00 4,050.00
JUMLAH HARGA TENAGA KERJA 62,550.00
B BAHAN

JUMLAH HARGA BAHAN -

C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 62,550.00
E Overhead & Profit 10% x D 6,255.00
F Harga Satuan Pekerjaan (D+E) 68,805.00
2.826
9. Pengurugan kembali 1 m3 hasil galian tanah
Pengurugan hasil galian dihitung dari 1/3 kali dari koefisien pekerjaan galian

11. Pengurugan 1 m3 dengan pasir urug

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.300 65,000.00 19,500.00
Mandor L.17 OH 0.010 90,000.00 900.00
JUMLAH HARGA TENAGA KERJA 20,400.00
B BAHAN
Pasir urug (quarry - lokasi pekerjaan) M.14 m³ 1.200 200,000.00 240,000.00
JUMLAH HARGA BAHAN 240,000.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 260,400.00
E Overhead & Profit 10% x D 26,040.00
F Harga Satuan Pekerjaan (D+E) 286,440.00

14 Pengurugan 1 m3 tanah didatangkan

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.250 65,000.00 16,250.00
2 Mandor L.17 OH 0.025 90,000.00 2,250.00
JUMLAH HARGA TENAGA KERJA 18,500.00
B BAHAN
1 Tanah padas (quarry - lokasi pekerjaan) M.23 m³ 1.200 98,500.00 118,200.00

JUMLAH HARGA BAHAN 118,200.00

C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 136,700.00
E Overhead & Profit 10% x D 13,670.00
F Harga Satuan Pekerjaan (D+E) 150,370.00

3. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 1.500 65,000.00 97,500.00
2 Tukang Batu L.02 OH 0.750 75,000.00 56,250.00
3 Kepala Tukang L.16 OH 0.075 95,000.00 7,125.00
4 Mandor L.17 OH 0.075 90,000.00 6,750.00
JUMLAH HARGA TENAGA KERJA 167,625.00
B BAHAN
1 Batu belah (quarry - lokasi pekerjaan) M.5 m3 1.200 250,000.00 300,000.00
2 Portland cement M.434 kg 136.000 1,050.00 142,800.00
3 Pasir pasang muntilan (quarry-lokasi pekerjaan) M.26 m³ 0.544 300,000.00 163,200.00

JUMLAH HARGA BAHAN 606,000.00

C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 773,625.00
E Overhead & Profit 10% x D 77,362.50
F Harga Satuan Pekerjaan (D+E) 850,987.00

8. Membuat 1 m3 beton mutu f'c = 21,7 MPa (K 250) slump (12±2) cm w/c = 0,56
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 1.650 65,000.00 107,250.00
2 Tukang Batu L.02 OH 0.275 75,000.00 20,625.00
3 Kepala Tukang L.16 OH 0.028 95,000.00 2,660.00
4 Mandor L.17 OH 0.083 90,000.00 7,470.00
JUMLAH HARGA TENAGA KERJA 138,005.00
B BAHAN
1 Portland cement M.434 kg 384.0 1,050.00 403,200.00
2 Pasir beton M.11 kg 692.0 214.29 148,285.71
3 Batu pecah M.29 kg 1039.0 233.33 242,433.33
4 Air, M.761 liter 215.0 100.00 21,500.00
JUMLAH HARGA BAHAN 815,419.05
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 953,424.05
E Overhead & Profit 10% x D 95,342.40
F Harga Satuan Pekerjaan (D+E) 1,048,766.00

13. Pembesian dengan besi tulangan polos

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.070 65,000.00 4,550.00
2 Tukang Besi L.04 OH 0.070 80,000.00 5,600.00
3 Kepala Tukang L.16 OH 0.007 95,000.00 665.00
4 Mandor L.17 OH 0.004 90,000.00 360.00
JUMLAH HARGA TENAGA KERJA 11,175.00
B BAHAN
1 Baja tulangan polos U-24 M.157 kg 10.50 10,000.00 105,000.00
2 Kawat beton M.172 kg 0.15 15,000.00 2,250.00
JUMLAH HARGA BAHAN 107,250.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) Harga per 10 kg 118,425.00
E Harga per 1 kg 11,842.50
F Overhead & Profit 10% x E 1,184.25
G Harga Satuan Pekerjaan (E+F) 13,026.00
17. Pemasangan 1 m2 bekisting untuk sloof
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.520 65,000.00 33,800.00
2 Tukang Kayu L.03 OH 0.260 80,000.00 20,800.00
3 Kepala Tukang L.16 OH 0.026 95,000.00 2,470.00
4 Mandor L.17 OH 0.026 90,000.00 2,340.00
JUMLAH HARGA TENAGA KERJA 59,410.00
B BAHAN
1 Kayu kruing (papan) M.88 m3 0.045 2,750,000.00 123,750.00
2 Paku M.173 kg 0.300 15,000.00 4,500.00
3 Minyak bekisting M.551 liter 0.100 6,500.00 650.00
JUMLAH HARGA BAHAN 128,900.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 188,310.00
E Overhead & Profit 10% x D 18,831.00
F Harga Satuan Pekerjaan (D+E) 1 x pakai 207,141.00
D' Jumlah (A+B+C) 126,435.00
E' Overhead & Profit 10% x D 12,643.50
F' Harga Satuan Pekerjaan (D+E) 2 x pakai 139,078.00
D" Jumlah (A+B+C) 105,810.00
E" Overhead & Profit 10% x D 10,581.00
F" Harga Satuan Pekerjaan (D+E) 3 x pakai 116,391.00

19. Pemasangan 1 m2 bekisting untuk balok

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.660 65,000.00 42,900.00
2 Tukang Kayu L.03 OH 0.330 80,000.00 26,400.00
3 Kepala Tukang L.16 OH 0.033 95,000.00 3,135.00
4 Mandor L.17 OH 0.033 90,000.00 2,970.00
JUMLAH HARGA TENAGA KERJA 75,405.00
B BAHAN
1 Kayu kruing (papan) M.88 m3 0.040 2,750,000.00 110,000.00
2 Paku M.173 kg 0.400 15,000.00 6,000.00
3 Minyak bekisting M.551 liter 0.200 6,500.00 1,300.00
4 Kayu kelapa M.68 m³ 0.018 1,500,000.00 27,000.00
5 Multiplek tebal 0,9 cm M.100 lembar 0.350 75,000.00 26,250.00
6 Dolken kayu galam Ø 8-10 cm, pjg 3 m M.75 batang 2.000 12,500.00 25,000.00
JUMLAH HARGA BAHAN 195,550.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 270,955.00
E Overhead & Profit 10% x D 27,095.50
F Harga Satuan Pekerjaan (D+E) 1 x pakai 298,050.00
D' Jumlah (A+B+C) 176,830.00
E' Overhead & Profit 10% x D 17,683.00
F' Harga Satuan Pekerjaan (D+E) 2 x pakai 194,513.00
D" Jumlah (A+B+C) 145,455.00
E" Overhead & Profit 10% x D 14,545.50
F" Harga Satuan Pekerjaan (D+E) 3 x pakai 160,000.00

1. Pemasangan 1 kg besi profil

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.060 65,000.00 3,900.00
2 Tukang Las Konstruksi L.11 OH 0.060 - -
3 Kepala Tukang L.16 OH 0.006 - -
4 Mandor L.17 OH 0.003 90,000.00 270.00
JUMLAH HARGA TENAGA KERJA 4,170.00
B BAHAN
1 Besi profil M.161 kg 1.15 15,000.00 17,250.00
JUMLAH HARGA BAHAN 17,250.00
C PERALATAN
 JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 21,420.00

E Overhead & Profit 10% x D 2,142.00
F Harga Satuan Pekerjaan (D+E) 23,562.00

1. Pemasangan 1 kg pipa besi

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.060 65,000.00 3,900.00
2 Tukang Las Konstruksi L.11 OH 0.060 - -
3 Kepala Tukang L.16 OH 0.006 - -
4 Mandor L.17 OH 0.003 90,000.00 270.00
JUMLAH HARGA TENAGA KERJA 4,170.00
B BAHAN
1 Besi pipa M.162 kg 1.150 15,800.00 18,170.00
JUMLAH HARGA BAHAN 18,170.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 22,340.00
E Overhead & Profit 10% x D 2,234.00
F Harga Satuan Pekerjaan (D+E) 24,574.00

7. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.300 65,000.00 19,500.00
2 Tukang Batu L.02 OH 0.100 75,000.00 7,500.00
3 Kepala Tukang L.16 OH 0.010 95,000.00 950.00
4 Mandor L.17 OH 0.015 90,000.00 1,350.00
JUMLAH HARGA TENAGA KERJA 29,300.00
B BAHAN
1 Bata merah 5 x 11 x 22 cm M.27 buah 70.000 600.00 42,000.00
2 Portland cement M.434 kg 14.370 1,050.00 15,088.50
3 Pasir pasang muntilan (quarry-lokasi pekerjaan) M.26 m³ 0.040 300,000.00 12,000.00

JUMLAH HARGA BAHAN 69,088.50

C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 98,388.50
E Overhead & Profit 10% x D 9,838.85
F Harga Satuan Pekerjaan (D+E) 108,227.00

1. Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 5PP
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.300 65,000.00 19,500.00
2 Tukang Batu L.02 OH 0.100 75,000.00 7,500.00
3 Kepala Tukang L.16 OH 0.010 95,000.00 950.00
4 Mandor L.17 OH 0.015 90,000.00 1,350.00
JUMLAH HARGA TENAGA KERJA 29,300.00
B BAHAN
1 Bata merah 5 x 11 x 22 cm M.27 buah 70.000 600.00 42,000.00
2 Portland cement M.434 kg 9.680 1,050.00 10,164.00
3 Pasir pasang muntilan (quarry-lokasi pekerjaan) M.26 m³ 0.045 300,000.00 13,500.00
JUMLAH HARGA BAHAN 65,664.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 94,964.00
E Overhead & Profit 10% x D 9,496.40
F Harga Satuan Pekerjaan (D+E) 104,460.00

14. Pemasangan Dinding Bata Ringan Tebal 10 cm dengan Mortar Siap Pakai (m2)
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.320 65,000.00 20,800.00
2 Tukang Batu L.02 OH 0.100 75,000.00 7,500.00
3 Kepala Tukang L.16 OH 0.010 95,000.00 950.00
4 Mandor L.17 OH 0.015 90,000.00 1,350.00
JUMLAH HARGA TENAGA KERJA 30,600.00
B BAHAN
1 Bata ringan tebal 10, 0 cm M.28a buah 8.400 7,800.00 65,520.00
2 Mortar siap pakai M.434.a kg 2.500 2,125.00 5,312.50
JUMLAH HARGA BAHAN 70,832.50
C PERALATAN
-

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 101,432.50
E Overhead & Profit 10% x D 10,143.25
F Harga Satuan Pekerjaan (D+E) 111,575.00

1. Pemasangan 1 m2 plesteran 1SP : 5PP tebal 15 mm

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.300 65,000.00 19,500.00
2 Tukang Batu L.02 OH 0.150 75,000.00 11,250.00
3 Kepala Tukang L.16 OH 0.015 95,000.00 1,425.00
4 Mandor L.17 OH 0.015 90,000.00 1,350.00

JUMLAH HARGA TENAGA KERJA 33,525.00

B BAHAN
1 Portland cement M.434 kg 5.184 1,050.00 5,443.20
2 Pasir pasang muntilan (quarry-lokasi pekerjaan) M.26 m³ 0.026 300,000.00 7,800.00
JUMLAH HARGA BAHAN 13,243.20
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 46,768.20
E Overhead & Profit 10% x D 4,676.82
F Harga Satuan Pekerjaan (D+E) 51,445.00

19. Pemasangan 1 m2 acian.

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.200 65,000.00 13,000.00
2 Tukang Batu L.02 OH 0.100 75,000.00 7,500.00
3 Kepala Tukang L.16 OH 0.010 95,000.00 950.00
4 Mandor L.17 OH 0.010 90,000.00 900.00
JUMLAH HARGA TENAGA KERJA 22,350.00
B BAHAN
1 Portland cement M.434 kg 3.250 1,050.00 3,412.50
JUMLAH HARGA BAHAN 3,412.50
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 25,762.50
E Overhead & Profit 10% x D 2,576.25
F Harga Satuan Pekerjaan (D+E) 28,338.00

6. Pemasangan 1m2 lantai keramik ukuran 30cm x 30cm

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.700 65,000.00 45,500.00
2 Tukang Batu L.02 OH 0.350 75,000.00 26,250.00
3 Kepala Tukang L.16 OH 0.035 - -
4 Mandor L.17 OH 0.035 - -
JUMLAH HARGA TENAGA KERJA 71,750.00
B BAHAN
1 Keramik 30 x 30 cm M.411 buah 11.870 4,500.00 53,415.00
2 Portland cement M.434 kg 10.000 1,050.00 10,500.00
4 Semen warna M.433 kg 1.500 8,500.00 12,750.00
JUMLAH HARGA BAHAN 76,665.00
 C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 148,415.00

E Overhead & Profit 10% x D 14,841.50
F Harga Satuan Pekerjaan (D+E) 163,256.00

10. Pemasangan 1 m2 dinding keramik 30cm x 60cm

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.900 65,000.00 58,500.00
2 Tukang Batu L.02 OH 0.450 75,000.00 33,750.00
3 Kepala Tukang L.16 OH 0.045 - -
4 Mandor L.17 OH 0.045 - -
JUMLAH HARGA TENAGA KERJA 92,250.00
B BAHAN 6.25
1 Keramik 40 x 40 cm M.413 buah 6.625 8,800.00 58,300.00
2 Portland cement M.434 kg 10.600 1,050.00 11,130.00
3 Pasir pasang muntilan (quarry-lokasi pekerjaan) M.26 m³ 0.015 300,000.00 4,500.00
4 Semen warna M.433 kg 2.145 8,500.00 18,232.50
JUMLAH HARGA BAHAN 92,162.50
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 184,412.50
E Overhead & Profit 10% x D 18,441.25
F Harga Satuan Pekerjaan (D+E) 202,853.00

11. Pemasangan 1 m2 dinding keramik 20cm x 40cm

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.900 65,000.00 58,500.00
2 Tukang Batu L.02 OH 0.450 75,000.00 33,750.00
3 Kepala Tukang L.16 OH 0.045 - -
4 Mandor L.17 OH 0.045 - -
JUMLAH HARGA TENAGA KERJA 92,250.00
B BAHAN 12.5
1 Keramik 20 x 40 cm M.409 buah 13.250 4,800.00 63,600.00
2 Portland cement M.434 kg 9.300 1,050.00 9,765.00
3 Pasir pasang muntilan (quarry-lokasi pekerjaan) M.26 m³ 0.018 300,000.00 5,400.00
4 Semen warna M.433 kg 1.940 8,500.00 16,490.00
JUMLAH HARGA BAHAN 95,255.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 187,505.00
E Overhead & Profit 10% x D 18,750.50
F Harga Satuan Pekerjaan (D+E) 206,255.00
0.151515 6.6
35. Pemasangan 1 m2 atap galvalum gelombang
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.150 65,000.00 9,750.00
2 Tukang Kayu L.03 OH 0.750 80,000.00 60,000.00
3 Kepala Tukang L.16 OH 0.080 95,000.00 7,600.00
4 Mandor L.17 OH 0.006 90,000.00 540.00
JUMLAH HARGA TENAGA KERJA 77,890.00
B BAHAN
1 Galvalum gelombang metal pasir M.390 buah 0.15 320,000.00 48,640.00
2 Paku hak panj 15cm M.177 kg 0.02 23,500.00 470.00
JUMLAH HARGA BAHAN 49,110.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 127,000.00
E Overhead & Profit 10% x D 12,700.00
F Harga Satuan Pekerjaan (D+E) 139,700.00
36. Pemasangan 1 m' nok galvalum
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.100 65,000.00 6,500.00
2 Tukang Kayu L.03 OH 1.000 80,000.00 80,000.00
3 Kepala Tukang L.16 OH 0.100 95,000.00 9,500.00
4 Mandor L.17 OH 0.050 90,000.00 4,500.00
JUMLAH HARGA TENAGA KERJA 100,500.00
B BAHAN
1 Nok Galvalum Metal pasir M.391 buah 0.33 115,000.00 38,333.33
2 Paku hak panj 15cm M.177 kg 0.04 23,500.00 940.00
JUMLAH HARGA BAHAN 39,273.33
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 139,773.33
E Overhead & Profit 10% x D 13,977.33
F Harga Satuan Pekerjaan (D+E) 153,750.00

23. Pemasangan 1 m2 rangka kayu backdrop dinging multipleks 18 mm rangkap

Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.150 65,000.00 9,750.00
2 Tukang Kayu L.03 OH 0.450 80,000.00 36,000.00
3 Kepala Tukang L.16 OH 0.045 95,000.00 4,275.00
4 Mandor L.17 OH 0.008 90,000.00 720.00
JUMLAH HARGA TENAGA KERJA 50,745.00
B BAHAN
1 Kayu kamper (papan) M.63 m³ 0.014 7,500,000.00 105,000.00
2 Multiplek tebal 1,8 cm M.100 lembar 1.488 190,000.00 282,796.00
3 Paku M.173 kg 0.150 15,000.00 2,250.00
JUMLAH HARGA BAHAN 390,046.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 440,791.00
E Overhead & Profit 10% x D 44,079.10
F Harga Satuan Pekerjaan (D+E) 484,870.00

11. Pengecatan 1 m2 tembok baru ( 1 lps cat dasar, 2 lps cat penutup) - exterior
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.020 65,000.00 1,300.00
2 Tukang Cat L.08 OH 0.063 75,000.00 4,725.00
3 Kepala Tukang L.16 OH 0.0063 95,000.00 598.50
4 Mandor L.17 OH 0.003 90,000.00 270.00
JUMLAH HARGA TENAGA KERJA 6,893.50
B BAHAN
1 Cat dasar (cat tembok exterior) M.464-a kg 0.10 30,000.00 3,000.00
2 Cat penutup (cat tembok exterior) M.465-a kg 0.26 58,000.00 15,080.00
JUMLAH HARGA BAHAN 18,080.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 24,973.50
E Overhead & Profit 10% x D 2,497.35
F Harga Satuan Pekerjaan (D+E) 27,470.00

16. Pengecatan 1 m2 bidang baja ( 1 lps cat dasar, 1 lps cat antara, 2 lps cat penutup)
Jumlah
No Uraian Kode Satuan Koefisien Harga Satuan Harga
(Rp) (Rp)
A TENAGA KERJA
1 Pekerja L.01 OH 0.070 65,000.00 4,550.00
2 Tukang Cat L.08 OH 0.105 75,000.00 7,875.00
3 Kepala Tukang L.16 OH 0.004 95,000.00 380.00
4 Mandor L.17 OH 0.003 90,000.00 270.00
JUMLAH HARGA TENAGA KERJA 13,075.00
B BAHAN
 1 Cat dasar (cat besi) M.459 kg 0.170 30,000.00 5,100.00
2 Cat antara (cat besi) M.460 kg 0.170 40,000.00 6,800.00
3 Cat penutup (cat besi) M.461 kg 0.350 40,000.00 14,000.00
4 Kuas 3" M.475 buah 0.010 7,500.00 75.00
5 Pengencer cat kayu/besi M.483 kg 0.030 12,500.00 375.00
6 Ampelas M.473 lembar 0.200 3,500.00 700.00
JUMLAH HARGA BAHAN 27,050.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 40,125.00
E Overhead & Profit 10% x D 4,012.50
F Harga Satuan Pekerjaan (D+E) 44,137.00
185,000,000.00

185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00

185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00

185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00

185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
185,000,000.00
0.000%

0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%

0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%

0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%

0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
0.000%
 HARGA SATUAN PEKERJAAN
(Belum termasuk PPN)

HARGA SATUAN KETERA

NO URAIAN PEKERJAAN SATUAN
(Rp.) NGAN

5. Pembongkaran 1 m3 beton bertulang m3 1,019,315.00

2. Penggalian 1 m3 tanah biasa sedalam 2 m m3 68,805.00
9. Pengurugan kembali 1 m3 hasil galian tanah m3 1/3 Galian
11. Pengurugan 1 m3 dengan pasir urug m3 286,440.00
14 Pengurugan 1 m3 tanah didatangkan m3 150,370.00
3. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 5PP m3 850,987.00
8. Membuat 1 m3 beton mutu f'c = 21,7 MPa (K 250) slump (12±2) cm w/c = 0,56 m3 1,048,766.00
13. Pembesian dengan besi tulangan polos kg 13,026.00
17. Pemasangan 1 m2 bekisting untuk sloof 1 x pakai m2 207,141.00
Pemasangan 1 m2 bekisting untuk sloof 2 x pakai m2 139,078.00
Pemasangan 1 m2 bekisting untuk sloof 3 x pakai m2 116,391.00
19. Pemasangan 1 m2 bekisting untuk balok 1 x pakai m2 298,050.00
Pemasangan 1 m2 bekisting untuk balok 2 x pakai m2 194,513.00
Pemasangan 1 m2 bekisting untuk balok 3 x pakai m2 160,000.00
1. Pemasangan 1 kg besi profil kg 23,562.00
1. Pemasangan 1 kg pipa besi kg 24,574.00
7. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP m2 108,227.00
1. Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 5PP m2 104,460.00
14. Pemasangan Dinding Bata Ringan Tebal 10 cm dengan Mortar Siap Pakai (m2) m2 111,575.00
1. Pemasangan 1 m2 plesteran 1SP : 5PP tebal 15 mm m2 51,445.00
19. Pemasangan 1 m2 acian. m2 28,338.00
6. Pemasangan 1m2 lantai keramik ukuran 30cm x 30cm m2 163,256.00
10. Pemasangan 1 m2 dinding keramik 30cm x 60cm m2 202,853.00
11. Pemasangan 1 m2 dinding keramik 20cm x 40cm m2 206,255.00
35. Pemasangan 1 m2 atap galvalum gelombang m2 139,700.00
36. Pemasangan 1 m' nok galvalum m' 153,750.00
23. Pemasangan 1 m2 rangka kayu backdrop dinging multipleks 18 mm rangkap m2 484,870.00
11. Pengecatan 1 m2 tembok baru ( 1 lps cat dasar, 2 lps cat penutup) - exterior m2 27,470.00
16. Pengecatan 1 m2 bidang baja ( 1 lps cat dasar, 1 lps cat antara, 2 lps cat penutup) m2 44,137.00
185,000,000.00 0.000%

185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
185,000,000.00 0.000%
 HARGA SATUAN
UPAH, BAHAN DAN ALAT

HARGA SATUAN
URAIAN SATUAN KODE
(Rp.)

1 2 3 4 5

I. TENAGA
1 Pekerja OH L.01 65,000.00
2 Tukang Batu OH L.02 75,000.00
3 Tukang Kayu OH L.03 80,000.00
4 Tukang Besi OH L.04 80,000.00
5 Tukang Besi Konstruksi OH L.05 82,500.00
6 Tukang Cat OH L.08 75,000.00
7 Tukang Las Konstruksi OH L.11 82,500.00
8 Kepala Tukang OH L.16 95,000.00
9 Mandor OH L.17 90,000.00

II. MATERIAL DAN BAHAN

1 Batu belah (quarry - lokasi pekerjaan) m3 M.5 250,000.00
2 Pasir beton (base camp - lokasi pekerjaan) m³ M.10 300,000.00
3 Pasir beton ex. Muntilan kg M.11 214.29
4 Pasir urug (quarry - lokasi pekerjaan) m³ M.14 200,000.00
5 Tanah padas (quarry - lokasi pekerjaan) m³ M.23 98,500.00
6 Pasir pasang muntilan (quarry-lokasi pekerjaan) m³ M.26 300,000.00
7 Bata merah 5 x 11 x 22 cm buah M.27 600.00
8 Bata merah 5 x 11 x 22 cm (per m3) m³ M.28 600,000.00
9 Bata ringan tebal 10, 0 cm buah M.28a 7,800.00
10 Batu pecah kg M.29 233.33
11 Batu pecah 1/2 m³ M.30 315,000.00
12 Kayu kamper (balok) m³ M.62 6,000,000.00
13 Kayu kamper (papan) m³ M.63 7,500,000.00
14 Kayu kelapa m³ M.68 1,500,000.00
15 Dolken kayu galam Ø 8-10 cm, pjg 3 m batang M.75 12,500.00
16 Kayu kruing (balok) m3 M.87 2,250,000.00
17 Kayu kruing (papan) m3 M.88 2,750,000.00
17 Multiplek tebal 0,9 cm lembar M.100 75,000.00
18 Multiplek tebal 1,8 cm lembar M.100 190,000.00
19 Baja tulangan polos U-24 kg M.157 10,000.00
20 Baja tulangan ulir U-32 kg M.158 10,200.00
21 Besi profil kg M.161 15,000.00
22 Besi pipa kg M.162 15,800.00
23 Kawat beton kg M.172 15,000.00
24 Paku kg M.173 15,000.00
25 Paku hak panj 15cm kg M.177 23,500.00
26 Galvalum gelombang metal pasir buah M.390 320,000.00
27 Nok Galvalum Metal pasir buah M.391 115,000.00
28 Keramik 20 x 40 cm buah M.409 4,800.00
29 Keramik 30 x 30 cm buah M.411 4,500.00
30 Keramik 40 x 40 cm buah M.413 8,800.00
31 Semen warna kg M.433 8,500.00
32 Portland cement kg M.434 1,050.00
33 Mortar siap pakai kg M.434.a 2,125.00
### Mortar Utama 40 kg Kg M.434.d 5,375.00
### Semen 40 Kg zak M.435 42,000.00
### Semen 50 Kg zak M.436 52,500.00
### Cat dasar (cat kayu) kg M.457 30,000.00
### Cat penutup (cat kayu) kg M.458 40,000.00
### Cat dasar (cat besi) kg M.459 30,000.00
### Cat antara (cat besi) kg M.460 40,000.00
### Cat penutup (cat besi) kg M.461 40,000.00
### Cat dasar (cat tembok exterior) kg M.464-a 30,000.00
### Cat penutup (cat tembok exterior) kg M.465-a 58,000.00
### Meni kayu kg M.469 19,500.00
### Meni besi kg M.470 21,000.00
### Dempul kg M.471 14,750.00
### Dempul jadi kg M.472 26,250.00
### Ampelas lembar M.473 3,500.00
### Kuas 3" buah M.475 7,500.00
### Kuas 1" buah M.477 4,000.00
### Plamir kayu kg M.478 20,000.00
### Pengencer cat kayu/besi kg M.483 12,500.00
### Minyak bekisting liter M.551 6,500.00
### Air m³ M.760 10,000.00
### Air, liter M.761 100.00
185,000,000.00 0.000%

185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000% 12.5 20 cm x 40 cm 13 Lembar (1 m2) 60000
185,000,000.00 0.0000% 11.11111111111 30 cm x 30 cm 11 Lembar (0,99 m2) 50000
185,000,000.00 0.0000% 6.25 40 cm x 40 cm 9 Lembar (0,99801 m2) 55000
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000% 2 172000
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
185,000,000.00 0.0000%
 PERINCIAN RENOVASI BERANDA KREATIFI

Proyek : Pemeliharaan Bangunan dan Gedung

Pemilik : Fakultas Hukum Universitas Diponegoro
Lokasi : Jln. Prof. Sudarto SH., Tembalang-Semarang
Tahun : 2021

WBS URAIAN PEKERJAAN

1 2

I PEKERJAAN PERSIAPAN
Peralatan K3
050101 Sewa Alat Pelindung Kepala helm proyek
050102 Sewa Alat pelindung mata kaca mata proyek
050103 Sewa Alat pelingdung pernapasan masker proyek
050104 Sewa Alat pelindung badan rompi proyek
050105 Sewa Alat pelindung tangan sarung tangan proyek
050106 Sewa Alat pelindung kaki sepatu boot
050107 Kebersihan
050108 Dokumentasi

II PEKERJAAN PEMBONGKARAN
050201 Pembongkaran tangga2 batu kali
050202 Pemotongan dan pembongkaran lantai lama

III PEKERJAAN TANAH DAN PASIR

050301 Galian tanah pondasi strauss pile d=300, l=2000
050302 Galian tanah pondasi & halaman luar sd peil -200
050303 Pasir dibawah pondasi batu kali dan umpak bata t=50
050304 Urugan tanah kembali
050305 Urugan tanah tangga2 dan tribun
050306 Pembuangan tanah dan bongkaran ke luar lokasi

IV PEKERJAAN BETON
-Beton straus pile d=200
050401 Pekerjaan beton K250 1SP:2PB:3Kr
Tul 6 d10, Begel spiral d6-
050402 Pekerjaan pembesian
150
-Beton sloof 120x200
050403 Pekerjaan beton K250 1SP:2PB:3Kr
050404 Pekerjaan pembesian Tul 4 d10, Begel d6-150
050405 Pekerjaan bekesting kruing
-Beton Potal 120x220
050406 Pekerjaan beton K250 1SP:2PB:3Kr
050407 Pekerjaan pembesian Tul 4 d10, Begel d6-150
050408 Pekerjaan bekesting kruing
 V PEKERJAAN PASANGAN
050501 Pasangan pondasi batu kali 1SP:5PP
050502 Pasangan umpak batu bata tribun & tepian lantai 1/2 batu
050503 Pasangan dinding bata 1SP:5PP 1/2 batu
beton aerasi 600x200x75,
050504 Pasangan bata ringan untuk backdrop lingkaran
spesi mortar utama

VI PEKERJAAN LANTAI DAN DINDING

050601 Plesteran dinding 2 sisi 1SP:5PP
050602 Acian plesteran dinding
Mulia Eminence Gray7000
050603 Pasang keramik vertikal 1SP:5PP
200x400
050604 Perbaikan keramik lantai 1SP:5PP bekas galian Asia Morano 300x300 putih
050605 Pasang keramik dudukan kursi 1SP:5PP (atas dan samping) Mulia Zeta Grey 400x400
050606 Multipleks 18 mm rangkap, untuk panel-panel backdrop dinding Panel @200x200x36
Alumunium Komposit Panel (single layer) untuk dekor depan dan
050607 Aluprima Mahogany t=3
belakang

VII PEKERJAAN KONSTRUKSI BAJA

050701 Pemasangan rangka besi pipa medium A
050702 Pemasangan rangka besi pipa medium A
050703 Pemasangan rangka besi pipa medium A
050704 Pemasangan rangka besi pipa medium A
050705 Pemasangan gording baja CNP
050706 Pemasangan lisplank baja CNP 2 x
050707 Pemasangan railing besi pipa medium A
050708 Pemasangan railing besi pipa medium A
050709 Pemasangan Tragstang d=10

VIII PEKERJAAN ATAP

Spandek Trimdex BMS Flex
050801 Pemasangan atap galvalum gelombang
0.35, Merah Pasir
050802 Pemasangan kerpus galvalum JL Steel Galvalum plat 0.4

IX PEKERJAAN PENGECATAN DAN PELAPISAN

Cat tembok mowilex-
050901 Pengecatan acian dinding weather shield + Alkali
resistance
Propan Go Fast A-1000-
050902 Pengecatan besi-besi
Sienna Brown
Impra Melamin Lack
050903 Pengecatan melamin backdrop
ML131

X PEKERJAAN MEKANIKAL ELEKTRIKAL

051001 Instalasi stop kontak dinding tribun Panasonic
051002 Instalasi Sakelar lampu double Panasonic
051003 Instalasi Sakelar lampu single Panasonic
Phillips, warm white, 18
051004 Pemasangan armatur lampu + lampu LED
watt
051005 Pemasangan LED Strip untuk background signage warm white
 Power Supply LED Strip
051006 Pemasangan Adaptor untuk LED Strip
3A 12V

XI PEKERJAAN ASESORIS
051101 Pemasangan lis stainless steel gloss lingkaran backdrop
051102 Signage stainless steel
BERANDA KREATIFITAS

168,188,802.30 336,377,604.60

JUMLAH JUMLAH HARGA TIAP

HARGA SAT
VOL SAT HARGA PEKERJAAN
(Rp) (Rp) (Rp)
3 4 5 6 7
168,188,802.30

5,277,500.00

225.000 unit hr 1,400.00 315,000.00

225.000 unit hr 1,250.00 281,250.00
225.000 unit hr 750.00 168,750.00
225.000 unit hr 2,500.00 562,500.00
225.000 unit hr 1,000.00 225,000.00
225.000 unit hr 3,000.00 675,000.00
1.000 ls 2,300,000.00 2,300,000.00
1.000 ls 750,000.00 750,000.00
-
- 2,836,781.09
1.192 m3 1,019,315.00 1,214,513.82
2.163 m3 750,000.00 1,622,267.27
-
- 7,485,758.11
0.848 m3 250,000.00 212,057.51
25.668 m3 68,805.00 1,766,089.38
2.143 m3 286,440.00 613,869.17
5.276 m3 22,935.00 120,998.63
10.621 m3 150,370.00 1,597,092.62
9.771 m3 325,000.00 3,175,650.80
-
- 10,732,580.94
-
0.848 m3 1,048,766.00 889,594.81

63.926 kg 13,026.00 832,693.66

-
0.989 m3 1,048,766.00 1,037,725.58
150.963 kg 13,026.00 1,966,442.98
16.491 m2 207,141.00 3,416,006.90
-
0.245 m3 1,048,766.00 257,195.84
34.564 kg 13,026.00 450,228.42
6.317 m2 298,050.00 1,882,692.76
 -
- 11,175,645.25
7.842 m3 850,987.00 6,673,610.25
27.843 m2 108,227.00 3,013,396.74
6.180 m2 104,460.00 645,577.55

7.556 m2 111,575.00 843,060.70

-
- 29,435,908.67
53.526 m2 51,445.00 2,753,657.11
53.526 m2 28,338.00 1,516,826.42

19.308 m2 206,255.00 3,982,319.43

9.952 m2 163,256.00 1,624,688.72

12.392 m2 202,853.00 2,513,754.38

6.605 m2 484,870.00 3,202,662.62

15.380 m2 900,000.00 13,842,000.00

-
- 56,434,249.98
385.406 kg 24,574.00 9,470,973.74
453.003 kg 24,574.00 11,132,103.28
58.853 kg 24,574.00 1,446,251.92
218.044 kg 24,574.00 5,358,218.53
550.937 kg 23,562.00 12,981,173.16
447.472 kg 23,562.00 10,543,344.04
124.179 kg 24,574.00 3,051,562.53
82.033 kg 24,574.00 2,015,876.19
33.375 kg 13,026.00 434,746.60
-
- 22,146,940.44

154.055 m2 139,700.00 21,521,452.88

4.068 m2 153,750.00 625,487.56

-
- 10,355,600.56

53.526 m2 27,470.00 1,470,365.65

187.093 m2 44,137.00 8,257,741.05

6.605 m2 95,000.00 627,493.86

-
- 7,678,756.75
18.000 titik 250,000.00 4,500,000.00
2.000 titik 250,000.00 500,000.00
1.000 titik 250,000.00 250,000.00

12.000 unit 150,000.00 1,800,000.00

12.861 m1 45,000.00 578,756.75

1.000 unit 50,000.00 50,000.00

-
- 4,629,080.52
0.950 m2 3,800,000.00 3,611,261.60
0.264 m2 3,850,000.00 1,017,818.92

JUMLAH 168,188,802.30
 NEGOSIASI RENOVASI BERANDA KREATIFITAS

Proyek : Pemeliharaan Bangunan dan Gedung

Pemilik : Fakultas Hukum Universitas Diponegoro
Lokasi : Jln. Prof. Sudarto SH., Tembalang-Semarang
Tahun : 2021

JUMLAH HARGA TIAP

WBS URAIAN PEKERJAAN PEKERJAAN
(Rp)
1 2 7

I PEKERJAAN PERSIAPAN 5,277,500.00 3.14

-
II PEKERJAAN PEMBONGKARAN 2,836,781.09 1.53
-
III PEKERJAAN TANAH DAN PASIR 7,485,758.11 #DIV/0!
#DIV/0!
IV PEKERJAAN BETON 10,732,580.94 #DIV/0!
#DIV/0!
V PEKERJAAN PASANGAN 11,175,645.25 #DIV/0!
#DIV/0!
VI PEKERJAAN LANTAI DAN DINDING 29,435,908.67 #DIV/0!
#DIV/0!
VII PEKERJAAN KONSTRUKSI BAJA 56,434,249.98 #DIV/0!
#DIV/0!
VIII PEKERJAAN ATAP 22,146,940.44 #DIV/0!
#DIV/0!
IX PEKERJAAN PENGECATAN DAN PELAPISAN 10,355,600.56 #DIV/0!
#DIV/0!
X PEKERJAAN MEKANIKAL ELEKTRIKAL 7,678,756.75 #DIV/0!
#DIV/0!
XI PEKERJAAN ASESORIS 4,629,080.52 #DIV/0!

JUMLAH 168,188,802.30
PPN 10 % 16,818,880.23
JUMLAH TOTAL 185,007,682.53
PEMBULATAN 185,000,000.00
 Semarang, 05 November 2021

Pejabat Pengadaan CV. TRIAS MANDIRI

Ajik Sujoko TRIONO BUDI S, A.Md

Direktur
 SPESIFIKASI TEKNIS

No Material Spesifikasi Teknis yang Dipersyaratkan

Semua semen harus Semen Portland yang

disesuaikan dengan persyaratan
1 Portland semen dalam Peraturan Portland Cement Indonesia
NI-8 atau ASTM C-150 Type 1
atau standar Inggris BS 12.

Mutu baja tulangan s/d. Ø 12 mm. adalah BJTP

2 Besi (Straus pile d = 10) 240 ( U-24 ) dengan kekuatan tarik 2080
Kg/Cm2.

Mutu baja tulangan s/d. Ø 12 mm. adalah BJTP

Besi (sloof
3 240 ( U-24 ) dengan kekuatan tarik 2080
120x200)
Kg/Cm2.
Besi (potal
4 120x220
5 Bekesting
6 Spesi &
plesteran
7 Keramik
vertikal 200x400
8 Keramik
lantai 300x300
Keramik
9
dudukan kursi 400x400
Multipleks 18
10
mm rangkap @200x200x36
Alumunium
11 Komposit
Panel
12 Rangka Besi
Pipa
13 Gording Baja
14 Lisplank
15 Railing Besi
Pipa
16 Tragstang
17 Galvalum
Gelombang
Kerpus
18 Galvalum
19 Cat Tembok
20 Cat Besi
 Cat Melamin
21 Lis stainless
Backdrop
steel gloss
22 lingkaran
Signage
23 stainless steel
24 Instalasi Stop Kontak
25 Instalasi Stop Kontak
26 Saklar lampu double
27 Armatur Lampu +Lampu LED
LED Strip background
28 signage
29 Adaptor LED Strip
30 Kabel instalasi
31 Kabel Power
I TEKNIS

Spesifikasi Teknis Yang Ditawarkan Merk/ Jenis/ Tipe

Semua semen harus Semen Portland yang

GRESIK, TIGA
disesuaikan dengan persyaratan
RODA HOLCIM, dan
dalam Peraturan Portland Cement Indonesia
MERAH PUTIH
NI-8 atau ASTM C-150 Type 1
(TYPE 1.5 kg)
atau standar Inggris BS 12.

Mutu baja tulangan s/d. Ø 12 mm. adalah BJTP Tul 6 d10, Begel
240 ( U-24 ) dengan kekuatan tarik 2080 spiral d6-150
Kg/Cm2.

Mutu baja tulangan s/d. Ø 12 mm. adalah BJTP

Tul 4 d10, Begel
240 ( U-24 ) dengan kekuatan tarik 2080
d6-150
Kg/Cm2.
 9-Nov-21 2

11-Nov-21 4

13-Nov-21 6
15-Nov-21 8
17-Nov-21 10
19-Nov-21 12
21-Nov-21 14
23-Nov-21 16
25-Nov-21 18
27-Nov-21 20
30-Nov-21 23
2-Dec-21 25
4-Dec-21 27
6-Dec-21 29
8-Dec-21 31
10-Dec-21 33
13-Dec-21 36
16-Dec-21 39
19-Dec-21 42
21-Dec-21 44
2

6
 TIME SCHEDULE
Pekerjaan : Pekerjaan Konstruksi Renovasi Beranda Kreatifitas
Lokasi : Fakultas Hukum UNDIP Nomor SPK :
Tahun : 2021 Tanggal SPK :
Jangka Waktu Pelaksanaan :
PELAKSANAAN PEKERJAAN BULAN :
NOVEMBER 2021 DESEMBER 2021
NO URAIAN PEKERJAAN BOBOT ( % ) KET
PELAKSANAAN PEKERJAAN TANGGAL :
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22

I PEKERJAAN PERSIAPAN Ren 3.14 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Rls 100%
II PEKERJAAN PEMBONGKARAN Ren 1.69 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12
Rls

III PEKERJAAN TANAH DAN PASIR Ren 4.45 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32
Rls

IV PEKERJAAN BETON Ren 6.38 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 75%
Rls

V PEKERJAAN PASANGAN Ren 6.64 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
Rls

VI PEKERJAAN LANTAI DAN DINDING Ren 17.50 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03 1.03
Rls 50%

VII PEKERJAAN KONSTRUKSI BAJA Ren 33.55 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96 0.96
Rls

VIII PEKERJAAN ATAP Ren 13.17 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94
Rls

IX PEKERJAAN PENGECATAN DAN PELAPISAN Ren 6.16 0.88 0.88 0.88 0.88 0.88 0.88 0.88 25%
Rls

X PEKERJAAN MEKANIKAL ELEKTRIKAL Ren 4.57 0.65 0.65 0.65 0.65 0.65 0.65 0.65
Rls

XI PEKERJAAN ASESORIS Ren 2.75 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34
Rls 0%

Ren 100.00
TOTAL
Rls
Ren 0.07 0.07 0.19 0.19 0.51 1.47 1.47 1.47 1.47 1.47 1.92 2.34 2.34 2.34 2.34 2.34 2.22 2.22 1.90 1.90 1.90 2.93 3.87 3.87 3.41 3.41 3.41 3.00 3.00 3.00 3.65 3.65 3.65 4.53 4.53 4.87 3.93 3.28 2.25 2.25 0.41 0.41 0.41 0.07 0.07
PROGRES PEKERJAAN MINGGUAN
Rls
Ren 0.07 0.14 0.33 0.52 1.03 2.49 3.96 5.43 6.90 8.36 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 100.00
KUMULATIF PROGRES PEKERJAAN MINGGUAN
Rls - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEVIASI ( + / - ) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Semarang, 05 November 2021

CV. TRIAS MANDIRI

TRIONO BUDI S, A.Md

Direktur