C. Acara
New Normal Keroncong Group
Narasumber 1. Sigit
Joe Adimara 2,000,000
Boxset 130,000
D. Perlengkapan
Backdrop
Triplek 1,22cmx2,44cm 55,000
Kayu Rang 4m 5,000
kayu kaso 4m 10,000
Kawat Bendrat 1kg 25,000
Paku ukuran 5 50,000
Dobel Tip 2 inci x 45m 20,000
Isi Klip no.03 15,000
Lakban 2 inci x 45m 30,000
Print backdrop 6mx3m 37,000
Sewa Studio
Tukang 75,000
Stage Panggung
Red karpet10mx5m
Sofa + Meja 500,000
Dekor Tempat 1,000,000
Sound dan Genset 1200
Lampu Penerangan
Lampu Parled 300,000
Flood Light 300,000
E. Konsumsi
Snack 10,000
JUMLAH
Talkshow
JUMLAH
TOTAL
UNIT
150
25
1
1
1
3,500,000
4
3
3
3,500,000
1,500,000
1 2,000,000
50 6,500,000
10 550,000
25 125,000
25 250,000
1 25,000
1 50,000
10 200,000
5 75,000
5 150,000
18 666,000
500,000
9 675,000
-
1 500,000
1 1,000,000
2,000,000
2 600,000
2 600,000
25 250,000
25,216,000
55,173,500
RAB Virtual Tour & Fun Trip
HARGA
KEGIATAN
PERITEM
A. Publikasi dan Dokumentasi
Video & Photography
Action Cam Go Pro 5
Kamera Dslr Mark 2 + Lensa
Stabilizer Ziyun Crane 2
Laptop Editing MSI G60
Clip On
Mic Boom Rode
Drone Dji Phantom 4
B. Acara
Joe Adimara 15,000,000
Penginapan 500,000
Makan 100,000
Riders Konsumsi 250,000
Tiket Kereta PP
Rapid PP 200,000
Afni 3,000,000
Makan 100,000
Riders Konsumsi
Tiket Kereta PP
Rapid PP
Tour Guide 500,000
C. Perlengkapan
Transportasi
D. Konsumsi
Makan 30,000
Snack 10,000
JUMLAH
r & Fun Trip
8,000,000 Video Teaser 1 menit dan Juga video 10 Menit Fun Trip
3
2
1
1
3
1
1
1 15,000,000
3 1,500,000
3 300,000
3 750,000
2,000,000
2 400,000
1 3,000,000
3 300,000
2 1,000,000
1,500,000
60 1,800,000
30 300,000
35,850,000
o 10 Menit Fun Trip
RAB FESTIVAL LUKULO HARMONIKABUMIA
JUMLAH
ARMONIKABUMIAN
JUMLAH
TOTAL
UNIT
150 375,000
80 600,000
2 1,000,000
1
1
1
4 7,000,000
3
4
2
1
30 2,100,000
2 1,000,000
1 500,000
1 350,000
2 700,000
1 750,000
1 500,000
2 700,000
2 1,000,000
50,000,000
4 1,800,000
12 1,800,000
1 500,000
6 1,200,000
1 5,000,000
1 750,000
2,000,000
3,500,000
3,000,000
1,000,000
750,000
7 3,500,000
4 3,000,000
15 10,500,000
1 750,000
30 1,650,000
25 125,000
30 300,000
2 50,000
1 50,000
10 200,000
1 40,000
10 150,000
5 150,000
120 4,440,000
10 370,000
12.5 462,500
10 370,000
1 1,000,000
9 675,000
1 1,000,000
8
6
2
1
1 20,000,000
1
2
1
6
12
2
1
2
1
4
7,000,000
1 2,000,000
10 300,000
25 875,000
4 800,000
70 525,000
10 300,000
5 150,000
1
15 1,500,000
1,500,000
5
20 1,500,000
2,000,000
4 1,000,000
8 2,000,000
150 4,500,000
161,107,500
222,173,500
Musisi Modern + Tradisional
Venue