1 Sidi Laki-Laki 46 S1 4 4
2 Lamin Laki-Laki 33 SD 4 3
3 Rama Laki-Laki 40 SD 3 3
4 Mastur Laki-Laki 37 SD 6 4
5 Lisran Laki-Laki 40 SD 4 2
6 Risman Laki-Laki 30 SMA 4 0
7 Arade Laki-Laki 36 SD 3 3
8 Usman Laki-Laki 47 S1 4 7
9 Narjo Laki-Laki 51 SMP 10 4
10 Basrim Laki-Laki 34 S1 4 2
11 Yongen Laki-Laki 38 SMP 4 3
12 Pandu Laki-Laki 51 SMP 7 4
13 Nasrun Laki-Laki 35 SD 4 2
14 Omen Laki-Laki 38 SD 4 2
15 Gunawan Laki-Laki 35 SMU 6 2
16 Buru Laki-Laki 37 SD 4 2
17 Irawan Laki-Laki 36 SD 4 2
18 Latasi Laki-Laki 49 SD 6 4
19 Hendra Laki-Laki 35 SMU 4 2
20 Ruslan Laki-Laki 50 SMP 4 4
21 Darius Laki-Laki 50 SMU 4 4
22 Mikson Laki-Laki 39 SMP 10 5
23 Naim Laki-Laki 50 SD 4 5
24 Anto Laki-Laki 39 SMP 4 4
25 Yayan Laki-Laki 32 SMU 10 3
26 Epal Laki-Laki 38 SD 3 2
27 Adam Laki-Laki 34 SD 4 4
28 Dami Laki-Laki 35 SD 10 2
29 Arjun Laki-Laki 42 SD 4 5
30 Suharno Laki-Laki 31 SD 6 4
Jumlah 1188 152 97
Rata-Rata 39.60 5 3.23
Rata-Rata/Ha 26.40 3 2.16
Luas Tenaga
Lahan Kerja
0.5 3
0.4 2
0.4 2
1 6
0,50 3
0,50 3
0,50 3
0,50 3
2 9
0,50 3
0,50 3
1 6
0,50 3
0,50 3
1 6
0,50 3
0,50 3
1 6
0,50 3
0,50 3
0,50 3
2 9
0,50 3
0,50 3
2 9
0,50 3
0,50 3
2 9
0,50 3
1 6
14.30 127
0.48 4.23
0.32 2.82
Biaya Tetap
Pacul
No. Resp U.
Harga Satuan Jumlah
Jumlah (Unit) Total Harga Ekon. Nilai Susut
(Rp) (Unit)
(Thn)
1 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
2 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
3 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
4 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
5 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
6 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
7 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
8 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
9 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
10 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
11 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
12 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
13 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
14 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
15 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
16 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
17 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
18 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
19 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
20 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
21 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
22 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
23 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
24 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
25 2 Rp 45,000 Rp 90,000 8 Rp 11,250 2
26 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
27 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
28 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
29 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
30 2 Rp 45,000 Rp 90,000 8 Rp 11,250 3
Jumlah 60 Rp 1,350,000 Rp 2,700,000 240 Rp 337,500 79
Rata-Rata 2.0 Rp 45,000 Rp 90,000 8.0 Rp 11,250 2.6
Total Nilai
etap
Penyusutan
Parang
U.
Harga Satuan
Total Harga Ekon. Nilai Susut Nilai Susut
(Rp)
(Thn)
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 180,000 8 Rp 22,500 Rp 33,750
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 90,000 Rp 270,000 8 Rp 33,750 Rp 45,000
Rp 2,700,000 Rp 7,110,000 240 Rp 888,750 Rp 1,226,250
Rp 90,000 Rp 237,000 8.0 Rp 29,625 Rp 40,875
Tenaga Kerja (HKP)
Luas Lahan Penanaman Penyiangan Pemanenan
No. Resp
(Ha)
Jml Upah Total Jml Upah Total Jml Upah Total
No. Resp Biaya Tetap (Rp) Biaya Variabel (Rp) Total Biaya (Rp)