GPIB "SION" NUNUKAN PERIODE TANGGAL 25 Desember - 31 Desember 2022
BIDANG KEGIATAN URAIAN PENERIMAAN PENGELUARAN SALDO ( RP ) Saldo Minggu Lalu Rp 15,243,550 100'01 PERSEPULUHAN,24/12/22 Rp 15,243,550 1. Naiola Rp 500,000 Rp 15,243,550 2. Nn ( Tanpa Amplop ) Rp 50,000 Rp 15,243,550 PERSEPULUHAN,25/12/22 Rp 15,243,550 1. NS Rp 500,000 Rp 15,243,550 2. Lukas Bilang Rp 600,000 Rp 15,243,550 3. Kel. Nagodang Lumban Raja Rp 700,000 Rp 15,243,550 4. Kel Alvon Christian Laepasa Rp 500,000 Rp 15,243,550 5. Kel. YR Rp 500,000 Rp 15,243,550 Sub Total Rp 3,350,000 Rp 3,350,000 Rp 18,593,550 10, KOLEKTE IBADAH SYUKUR Rp 18,593,550 Kel. Rully F Gerung,26/12/22 Rp 423,000 Rp 18,593,550 Kel. Lukas Tandi Arrang,,27/12/22 Rp 1,036,000 Rp 18,593,550 Sub Total Rp 1,459,000 Rp 1,459,000 Rp 20,052,550 12' AMPLOP UCAPAN SYUKUR Rp 20,052,550 Sion 24/12/22 Rp 20,052,550 Kotak Ucapan Syukur Rp 271,000 Rp 20,052,550 Sion 25/12/22 Rp 20,052,550 1. Nn Rp 50,000 Rp 20,052,550 2. Nn Rp 20,000 Rp 20,052,550 3. Yunus Bilang Rp 100,000 Rp 20,052,550 4. Nn Rp 20,000 Rp 20,052,550 5. Nn Rp 50,000 Rp 20,052,550 6. Riama Rp 50,000 Rp 20,052,550 7. Natalia Rp 100,000 Rp 20,052,550 8. Kel. Robert Toya Rp 500,000 Rp 20,052,550 9. Kel. Ibrani T.B Rp 150,000 Rp 20,052,550 10. PNT Rp 50,000 Rp 20,052,550 Kotak Ucapan Syukur Rp 454,000 Rp 20,052,550 Sion 26/12/22 Rp 20,052,550 Kotak Ucapan Syukur Rp 176,000 Rp 20,052,550 Sion 27/12/22 Rp 20,052,550 Kotak Ucapan Syukur Rp 148,000 Rp 20,052,550 Sub Total Rp 2,139,000 Rp 2,139,000 Rp 22,191,550 13' AMPLOP UCAPAN SYUKUR PERNIKAHAN,25/12/22 Rp 22,191,550 1. Kel. Adrian Laepasa Rp 150,000 Rp 22,191,550 2. Kel. Frans Bangnga Rp 200,000 Rp 22,191,550 3. Kel. Ronny Rp 300,000 Rp 22,191,550 Sub Total Rp 650,000 Rp 650,000 Rp 22,841,550 14' AMPLOP UCAPAN SYUKUR KELAHIRAN,24/12/22 Rp 22,841,550 1. Anak Brielle ( Kel. Naiola ) Rp 300,000 Rp 22,841,550 AMPLOP UCAPAN SYUKUR KELAHIRAN,25/12/22 Rp 22,841,550 1. Alvon Christian Laepasa Rp 300,000 Rp 22,841,550 2. Natalia Welda & Alma Allo Pasa Rp 200,000 Rp 22,841,550 AMPLOP UCAPAN SYUKUR KELAHIRAN,27/12/22 Rp 22,841,550 1. Bpk Wirid Gunowardoyo Rp 200,000 Rp 22,841,550 Sub Total Rp 1,000,000 Rp 1,000,000 Rp 23,841,550 200' PENERIMAAN NON RUTIN Rp 23,841,550 03' Kolekte Ibadah malam natal,24/12/22 Rp 2,672,000 Rp 2,672,000 Rp 26,513,550 04' Kolekte Ibadah Natal,25/12/22 Rp 4,556,000 Rp 4,556,000 Rp 31,069,550 Kolekte Ibadah Natal II,26/12/22 Rp 636,000 Rp 636,000 Rp 31,705,550 10' Kolekte Natal Jemaat,27/12/22 Rp 1,755,000 Rp 1,755,000 Rp 33,460,550 13' Amplop natal / Palungan,25/12/22 Rp 33,460,550 1. Kel. Alvon Christian Laepasa Rp 150,000 Rp 33,460,550 2. Kel. Nainggolan-Sinaga Rp 300,000 Rp 33,460,550 3. Jimmy E.N Rp 10,000 Rp 33,460,550 4. Kel. Rully F Gerung Rp 100,000 Rp 33,460,550 5. Kel. Alvon C Laepasa Rp 50,000 Rp 33,460,550 6. Kel. M.R Rp 200,000 Rp 33,460,550 7. Kel. Daniel Sattu Lobo Rp 50,000 Rp 33,460,550 8. Nn Rp 50,000 Rp 33,460,550 9. Kel. Charles Sitanggang Rp 100,000 Rp 33,460,550 10. Kel. Karel DJ Boseke - Toya Rp 500,000 Rp 33,460,550 11. Kel. M Nainggolan Rp 50,000 Rp 33,460,550 12. Kel. Pak Luther Rp 100,000 Rp 33,460,550 13. Kel. Yohanis Tandi Bunga Rp 50,000 Rp 33,460,550 14. Kel. Erickson Samosir Rp 100,000 Rp 33,460,550 15. Kel. Nober Andarias Rp 200,000 Rp 33,460,550 16. Kel. Karra Sorong Rp 70,000 Rp 33,460,550 17. Kel. Martha L Rp 150,000 Rp 33,460,550 18. Kel. Daniel Samoni Rp 50,000 Rp 33,460,550 19. Kel. Dominggus Rp 50,000 Rp 33,460,550 20. MTJ3 Rp 100,000 Rp 33,460,550 21. Kel. Ibu Simanjorang Rp 100,000 Rp 33,460,550 22. Kel. Yakob Pandin Rp 200,000 Rp 33,460,550 23. Kel. Rostenti Banjarnahor Rp 100,000 Rp 33,460,550 24. Kel. Edon Tobing Rp 200,000 Rp 33,460,550 25. Kel. Aris Loseh Rp 100,000 Rp 33,460,550 26. Kel. Eva Rosella Nainggolan Rp 200,000 Rp 33,460,550 27. Kel. Stepanus Rp 300,000 Rp 33,460,550 28. Kel Nn Rp 100,000 Rp 33,460,550 29. Kel. Ronny Rp 100,000 Rp 33,460,550 30. Kel. Nn Rp 20,000 Rp 33,460,550 31. Kel. Andreas Maupa ( Nek Susan ) Rp 250,000 Rp 33,460,550 32. Kel. Bpk Sukardi Rp 100,000 Rp 33,460,550 33. Kel. Ronny Rp 100,000 Rp 33,460,550 34. Kel. Jemi Rp 10,000 Rp 33,460,550 35. Kel. Kerdetus Doni Rp 100,000 Rp 33,460,550 36. Kel. Imelda Sulo Rp 200,000 Rp 33,460,550 37. Kel. Nn Rp 10,000 Rp 33,460,550 38. Kel. Bonte Rp 200,000 Rp 33,460,550 39. Kel. Lukas Lavi Rp 150,000 Rp 33,460,550 40. Kel. P Siahaan Rp 200,000 Rp 33,460,550 41. Kel. Faizal Regina Rp 100,000 Rp 33,460,550 42. Kel. Kezia Amalia Runtuwarow Rp 200,000 Rp 33,460,550 43. Kel. Herman Sanda Rp 50,000 Rp 33,460,550 44. Kel. Yohan Banne Rp 100,000 Rp 33,460,550 45. Kel. Yohan Banne Rp 70,000 Rp 33,460,550 46. Kel. Agustinus Bilang Rp 50,000 Rp 33,460,550 47. Kel. Sadrak Pelang Rp 250,000 Rp 33,460,550 48. Kel. Lukas Lavi Rp 300,000 Rp 33,460,550 49. Kel. Markus T Pasorong Rp 100,000 Rp 33,460,550 50. Kel. Firdaus Paewangan Rp 200,000 Rp 33,460,550 Tanpa Nama Rp 14,292,000 Rp 33,460,550 Sion,26/12/21 Rp 33,460,550 1. Nn Rp 200,000 Rp 33,460,550 2. Nn Rp 100,000 Rp 33,460,550 Sion,27/12/21 Rp 33,460,550 Tanpa Nama Rp 1,993,000 Rp 33,460,550 Sub Total Rp 23,175,000 Rp 23,175,000 Rp 56,635,550 21' Amplop syukur Keluarga malam natal,24/12/22 Rp 56,635,550 1. Nn Rp 20,000 Rp 56,635,550 2. Nn ( Sektor III ) Rp 50,000 Rp 56,635,550 3. Ibu Simanjorang Rp 50,000 Rp 56,635,550 4. Kerdetus Doni Rp 100,000 Rp 56,635,550 5. Satriana Rp 100,000 Rp 56,635,550 6. Kel. Yohanis Ba'si Rp 100,000 Rp 56,635,550 Tanpa Nama Rp 8,132,000 Rp 56,635,550 Amplop syukur Keluarga malam natal,25/12/22 Rp 56,635,550 1. Kel. Yosepus Rp 100,000 Rp 56,635,550 2. Kel. FM Rp 50,000 Rp 56,635,550 3. Kel. Adrian Laepasa Rp 250,000 Rp 56,635,550 4. Kel. L Damar Rp 200,000 Rp 56,635,550 5. Peri Pasa Rp 100,000 Rp 56,635,550 6. Kamaria Tampang Rp 100,000 Rp 56,635,550 7. Kel. Kerdetus Doni Rp 100,000 Rp 56,635,550 8. Yulfin S.S Rp 300,000 Rp 56,635,550 9. Kel. Yonatan Deni Rp 100,000 Rp 56,635,550 10. Mesak Adianto Rp 50,000 Rp 56,635,550 11. Kel. B. Gultom Rp 500,000 Rp 56,635,550 12. Kel. Yohanis Timo Rp 215,000 Rp 56,635,550 13. Ibu Simanjorang Rp 50,000 Rp 56,635,550 14. Nn Rp 50,000 Rp 56,635,550 15. Desi Rp 50,000 Rp 56,635,550 16. Pak Anus Rp 200,000 Rp 56,635,550 17. Amir Daud Rp 130,000 Rp 56,635,550 18. Kel. Andarias Rp 100,000 Rp 56,635,550 19. Kel Yulius Palungan Rp 207,000 Rp 56,635,550 20. Nn Rp 30,000 Rp 56,635,550 Tanpa Nama Rp 1,572,000 Rp 56,635,550 Sion,27/12/21 Rp 56,635,550 1. Nn Rp 50,000 Rp 56,635,550 2. Nn Rp 50,000 Rp 56,635,550 3. Nn Rp 20,000 Rp 56,635,550 Sub Total Rp 13,126,000 Rp 13,126,000 Rp 69,761,550 Amplop Syukur Baptisan,26/12/22 Rp 69,761,550 1. Gemma Nerissa T Rp 50,000 Rp 69,761,550 2. Gavriel Rp 250,000 Rp 69,761,550 3. Martha Tiku Rp 100,000 Rp 69,761,550 4. Gabrian Tumonglo Rp 100,000 Rp 69,761,550 5. Kel. Piter Kotto Rp 50,000 Rp 69,761,550 6. Gemma N Tappangan Rp 50,000 Rp 69,761,550 7. Kel. Yoshua P Rp 150,000 Rp 69,761,550 8. Gevariel Rp 250,000 Rp 69,761,550 9. Nn Rp 20,000 Rp 69,761,550 10. Kel. Piter Kotto Rp 100,000 Rp 69,761,550 11. Nn Rp 20,000 Rp 69,761,550 12. Jovanca Siretteng Pasulu Rp 100,000 Rp 69,761,550 13. Gemma N Tappangan Rp 50,000 Rp 69,761,550 14. Gemma N Tappangan Rp 50,000 Rp 69,761,550 15. Jovanca Siretteng Pasulu Rp 100,000 Rp 69,761,550 16. Kel. Yoshua P Rp 150,000 Rp 69,761,550 17. Jovanca Siretteng Pasulu Rp 100,000 Rp 69,761,550 18. Dominggus Sulo Rp 100,000 Rp 69,761,550 19. Jovanca Siretteng Pasulu Rp 100,000 Rp 69,761,550 20. Gabrian Tumonglo Rp 200,000 Rp 69,761,550 21. Jovanca Siretteng Pasulu Rp 100,000 Rp 69,761,550 22. Nn ( Tanpa amplop ) Rp 50,000 Rp 69,761,550 Sub Total Rp 2,240,000 Rp 2,240,000 Rp 72,001,550 01' SBU Rp 72,001,550 Sion 25/12/22 Rp 72,001,550 1. Romana Tsu Rp 50,000 Rp 72,001,550 2. Agus Tsu Rp 50,000 Rp 72,001,550 Sub Total Rp 100,000 Rp 100,000 Rp 72,101,550 KOTAK MUTASI PENDETA Rp 72,101,550 Sion 24/12/22 Rp 333,000 Rp 72,101,550 Sion Pagi,25/12/22 Rp 689,000 Rp 72,101,550 Sion Pagi,26/12/22 Rp 29,000 Rp 72,101,550 Sion Sore,27/12/22 Rp 180,000 Rp 72,101,550 Sub Total Rp 1,231,000 Rp 1,231,000 Rp 73,332,550 400 PENGELUARAN Rp 73,332,550 Setor ke Bank Saldo Tunai ke Saldo Bank BRI Rp 51,303,000 Rp 51,303,000 Rp 22,029,550 Bayar kontribusi Leaders Meeting & workshop di Bali Rp 1,500,000 Rp 1,500,000 Rp 20,529,550 900' BIDANG - BIDANG Rp 20,529,550 Bantuan dana dari NN untuk jemaat Bambangan Rp 500,000 Rp 500,000 Rp 20,029,550 Beli air profil untuk gereja & pastori Rp 400,000 Rp 400,000 Rp 19,629,550 Beli BBM solar untuk mobil gereja Rp 358,187 Rp 358,187 Rp 19,271,363 Biaya ganti oli mobil gereja,Filter oli & ongkos kerja Rp 465,000 Rp 465,000 Rp 18,806,363 Beli I roti sisir ori untuk meja altar Rp 53,000 Rp 53,000 Rp 18,753,363 Biaya ganti lilin panitia Rp 100,000 Rp 100,000 Rp 18,653,363 Sub Total Rp 58,089,000 Rp 54,679,187 Rp 18,653,363
Saldo Minggu Lalu Rp 15,243,550
Total Penerimaan Rp 58,089,000 Jumlah Rp 73,332,550 Total Pengeluaran Rp 54,679,187 Saldo Kas Tunai Pertanggal, 31 Desember 2022 Rp 18,653,363
LAPORAN SALDO BANK BPD
KETERANGAN DEBET KREDIT SALDO Saldo Minggu lalu Rp 52,637,392 Persepuluhan Kel. Wiwin Anggalo ( Desember ) Rp - Rp 1,400,000 Rp 54,037,392 Nn Rp 500,000 Rp 54,537,392 Saldo Bank 31/12/22 Rp - Rp 1,400,000 Rp 54,537,392 LAPORAN SALDO BANK BRI KETERANGAN DEBET KREDIT SALDO Saldo Minggu lalu Rp 31,095,645 Bunga bank BRI,20/12/22 Rp 4,499 Rp 31,100,144 Pajak,20/12/22 Rp 900 Rp 31,099,244 Admin bank,20/12/22 Rp 12,000 Rp 31,087,244 Penyetoran uang kas tunai Rp 51,303,000 Rp 82,390,244 Saldo Bank 28/12/22 Rp 12,900 Rp 51,303,000 Rp 82,390,244 SALDO KAS UMUM Rincian : Saldo Kas tunai,31 Desember 2022 Rp 18,653,363 Saldo kas pada Bank BRI Rp 82,390,244 Saldo kas pada Bank BPD Rp 54,537,392 Rp 155,580,999
Mengetahui Majelis Jemaat GPIB Sion Nunukan
Penatua Markus Rante,SE Diaken Ritha Tumonglo
Ketua IV Bendahara I Ringgit Malaysia Saldo Ringgit Malaysia minggu lalu RM 401 + 60 sen Syukur malam natal tanpa nama,25/12/22 RM 5 Kolekte ibadah natal ke II,26/12/22 RM 2 Kolekte ibadah natal Jemaat,27/12/22 RM 1 Kotak syukur ,27/12/22 RM 1 Kotak Mutasi Pendeta ,27/12/22 RM 1 Kolekte Ibadah Syukur Kel. Lukas Tandi Arrang RM 5 Saldo Ringgit Malaysia,31/12/22 RM 416 + 60 sen