ANGGARAN WASANA WARSA DAN MUJAHADAH KELAS 9

SMP ISLAM SUNAN GIRI SALATIGA

2023

URAIAN BANYAK SATUAN JUMLAH SALDO

Penerimaan 64 Rp 320,000 Rp 20,480,000 Rp 20,480,000
Mujahadah Dan Halal Bihalal SMP
Snack Ortu dan Murid 150 Rp 10,000 Rp 1,500,000 Rp 18,980,000
Bisyaroh Rp 500,000 Rp 500,000 Rp 18,480,000
MMT Rp 150,000 Rp 150,000 Rp 18,330,000
Wasana Warsa 150 Rp 95,000 Rp 14,250,000 Rp 4,080,000
MMT Rp 150,000 Rp 150,000 Rp 3,930,000
Haadroh Rp 330,000 Rp 330,000 Rp 3,600,000
Dresscode Guru 16 Rp 100,000 Rp 1,600,000 Rp 2,000,000
+ Sound System Rp 550,000 Rp 1,450,000
ANGGARAN WASANA WARSA DAN MUJAHADAH KELAS 9
SMP ISLAM SUNAN GIRI SALATIGA
2023

URAIAN BANYAK SATUAN JUMLAH SALDO

Penerimaan 64 Rp 320,000 Rp 20,480,000 Rp 20,480,000
Mujahadah Dan Halal Bihalal SMP

Snack Ortu dan Murid 150 Rp 10,000 Rp 1,500,000 Rp 18,980,000

Bisyaroh Rp 500,000 Rp 500,000 Rp 18,480,000
MMT Rp 150,000 Rp 150,000 Rp 18,330,000
Wasana Warsa 150 Rp 75,000 Rp 11,250,000 Rp 7,080,000
MMT Rp 150,000 Rp 150,000 Rp 6,930,000

Haadroh Rp 330,000 Rp 330,000 Rp 6,600,000

Dresscode Guru 16 Rp 100,000 Rp 1,600,000 Rp 5,000,000

+ Sound System Rp 550,000 Rp 4,450,000

ANGGARAN WASANA WARSA DAN MUJAHADAH KELAS 9

SMP ISLAM SUNAN GIRI SALATIGA
2023

URAIAN BANYAK SATUAN JUMLAH SALDO

Penerimaan 64 Rp 320,000 Rp 20,480,000 Rp 20,480,000
Mujahadah Dan Halal Bihalal SMP

Snack Ortu dan Murid 150 Rp 10,000 Rp 1,500,000 Rp 18,980,000

Bisyaroh Rp 500,000 Rp 500,000 Rp 18,480,000
MMT Rp 150,000 Rp 150,000 Rp 18,330,000
Wasana Warsa 150 Rp 145,000 Rp 21,750,000 -Rp 3,420,000
MMT Rp 150,000 Rp 150,000 -Rp 3,570,000

Haadroh Rp 330,000 Rp 330,000 -Rp 3,900,000

+ Sound System Rp 550,000 -Rp 4,450,000