Anda di halaman 1dari 7

LAPORAN BENGKEL

LAPORAN PENJUALAN BULAN NOVEMBER 2019


TRANSAKSI PENJUALAN
TANGGAL OMSET/PENJUALAN AVERAGE COST LABA
2019-12-01 Rp 1,965,000 Rp 1,572,000 Rp 393,000
2019-12-02 Rp 1,325,000 Rp 1,060,000 Rp 265,000
2019-12-03 Rp 1,932,000 Rp 1,545,600 Rp 386,400
2019-12-04 Rp 1,653,500 Rp 1,322,800 Rp 330,700
2019-12-05 Rp 1,645,500 Rp 1,316,400 Rp 329,100
2019-12-06 Rp 1,432,000 Rp 1,145,600 Rp 286,400
2019-12-07 Rp 1,825,500 Rp 1,460,400 Rp 365,100
2019-12-08 Rp 1,826,500 Rp 1,461,200 Rp 365,300
2019-12-09 Rp 1,987,500 Rp 1,590,000 Rp 397,500
2019-12-10 Rp 1,083,000 Rp 866,400 Rp 216,600
2019-12-11 Rp 1,238,000 Rp 990,400 Rp 247,600
2019-12-12 Rp 1,082,000 Rp 865,600 Rp 216,400
2019-12-13 Rp 1,823,000 Rp 1,458,400 Rp 364,600
2019-12-14 Rp 1,956,000 Rp 1,564,800 Rp 391,200
2019-12-15 Rp 1,112,000 Rp 889,600 Rp 222,400
2019-12-16 Rp 1,948,000 Rp 1,558,400 Rp 389,600
2019-12-17 Rp 1,168,000 Rp 934,400 Rp 233,600
2019-12-18 Rp 1,552,000 Rp 1,241,600 Rp 310,400
2019-12-19 Rp 1,925,000 Rp 1,540,000 Rp 385,000
2019-12-20 Rp 1,945,500 Rp 1,556,400 Rp 389,100
2019-12-21 Rp 1,883,500 Rp 1,506,800 Rp 376,700
2019-12-22 Rp 1,834,000 Rp 1,467,200 Rp 366,800
2019-12-23 Rp 1,766,500 Rp 1,413,200 Rp 353,300
2019-12-24 Rp 1,873,500 Rp 1,498,800 Rp 374,700
2019-12-25 Rp 1,223,000 Rp 978,400 Rp 244,600
2019-12-26 Rp 1,958,500 Rp 1,566,800 Rp 391,700
2019-12-27 Rp 1,824,000 Rp 1,459,200 Rp 364,800
2019-12-28 Rp 1,687,000 Rp 1,349,600 Rp 337,400
2019-12-29 Rp 1,354,000 Rp 1,083,200 Rp 270,800
2019-12-30 Rp 1,885,000 Rp 1,508,000 Rp 377,000
JUMLAH Rp 49,714,000 Rp 39,771,200 Rp 9,942,800
LABA OMSET
Rp 9,942,800 Rp 49,714,000
PEMASUKAN
Rp -
PENGELUARAN
Biaya penyusutan kendaraan Rp 500,000
Gaji Karyawan Rp 2,500,000
Kebersihan/Keamanan Rp 100,000 JUMLAH Rp 3,100,000
LABA BERSIH
Rp 6,842,800
LAPORAN PENJUALAN BULAN DESEMBER 2019
TRANSAKSI PENJUALAN
TANGGAL OMSET/PENJUALAN AVERAGE COST LABA
2020-01-01 Rp 1,465,000 Rp 1,172,000 Rp 293,000
2020-01-02 Rp 1,634,000 Rp 1,307,200 Rp 326,800
2020-01-03 Rp 5,032,000 Rp 4,025,600 Rp 1,006,400
2020-01-04 Rp 1,653,500 Rp 1,322,800 Rp 330,700
2020-01-05 Rp 1,045,500 Rp 836,400 Rp 209,100
2020-01-06 Rp 1,432,000 Rp 1,145,600 Rp 286,400
2020-01-07 Rp 1,125,500 Rp 900,400 Rp 225,100
2020-01-08 Rp 1,526,500 Rp 1,221,200 Rp 305,300
2020-01-09 Rp 1,487,500 Rp 1,190,000 Rp 297,500
2020-01-10 Rp 1,256,000 Rp 1,004,800 Rp 251,200
2020-01-11 Rp 1,688,000 Rp 1,350,400 Rp 337,600
2020-01-12 Rp 1,082,000 Rp 865,600 Rp 216,400
2020-01-13 Rp 1,723,000 Rp 1,378,400 Rp 344,600
2020-01-14 Rp 1,456,000 Rp 1,164,800 Rp 291,200
2020-01-15 Rp 1,312,000 Rp 1,049,600 Rp 262,400
2020-01-16 Rp 1,348,000 Rp 1,078,400 Rp 269,600
2020-01-17 Rp 1,468,000 Rp 1,174,400 Rp 293,600
2020-01-18 Rp 1,752,000 Rp 1,401,600 Rp 350,400
2020-01-19 Rp 1,525,000 Rp 1,220,000 Rp 305,000
2020-01-20 Rp 1,345,500 Rp 1,076,400 Rp 269,100
2020-01-21 Rp 1,683,500 Rp 1,346,800 Rp 336,700
2020-01-22 Rp 1,332,500 Rp 1,066,000 Rp 266,500
2020-01-23 Rp 1,266,500 Rp 1,013,200 Rp 253,300
2020-01-24 Rp 1,673,500 Rp 1,338,800 Rp 334,700
2020-01-25 Rp 1,923,000 Rp 1,538,400 Rp 384,600
2020-01-26 Rp 1,958,500 Rp 1,566,800 Rp 391,700
2020-01-27 Rp 1,653,000 Rp 1,322,400 Rp 330,600
2020-01-28 Rp 1,687,000 Rp 1,349,600 Rp 337,400
2020-01-29 Rp 1,554,000 Rp 1,243,200 Rp 310,800
2020-01-30 Rp 1,685,000 Rp 1,348,000 Rp 337,000
JUMLAH Rp 48,773,500 Rp 39,018,800 Rp 9,754,700

LABA OMSET
Rp 9,754,700 Rp 48,773,500
PEMASUKAN
Rp -
PENGELUARAN
Biaya penyusutan kendaraan Rp 500,000
Gaji Karyawan Rp 2,500,000
Kebersihan/Keamanan Rp 100,000 JUMLAH Rp 3,100,000
LABA BERSIH
Rp 6,654,700
LAPORAN PENJUALAN BULAN JANUARI 2019
TRANSAKSI PENJUALAN
TANGGAL OMSET/PENJUALAN AVERAGE COST LABA
2020-02-01 Rp 1,465,000 Rp 1,172,000 Rp 293,000
2020-02-02 Rp 1,532,000 Rp 1,225,600 Rp 306,400
2020-02-03 Rp 1,345,000 Rp 1,076,000 Rp 269,000
2020-02-04 Rp 1,653,500 Rp 1,322,800 Rp 330,700
2020-02-05 Rp 1,145,500 Rp 916,400 Rp 229,100
2020-02-06 Rp 1,432,000 Rp 1,145,600 Rp 286,400
2020-02-07 Rp 1,634,500 Rp 1,307,600 Rp 326,900
2020-02-08 Rp 1,426,500 Rp 1,141,200 Rp 285,300
2020-02-09 Rp 1,637,500 Rp 1,310,000 Rp 327,500
2020-02-10 Rp 1,492,500 Rp 1,194,000 Rp 298,500
2020-02-11 Rp 1,556,000 Rp 1,244,800 Rp 311,200
2020-02-12 Rp 1,351,500 Rp 1,081,200 Rp 270,300
2020-02-13 Rp 1,423,000 Rp 1,138,400 Rp 284,600
2020-02-14 Rp 1,456,000 Rp 1,164,800 Rp 291,200
2020-02-15 Rp 1,128,000 Rp 902,400 Rp 225,600
2020-02-16 Rp 1,023,000 Rp 818,400 Rp 204,600
2020-02-17 Rp 1,368,000 Rp 1,094,400 Rp 273,600
2020-02-18 Rp 1,552,000 Rp 1,241,600 Rp 310,400
2020-02-19 Rp 1,325,000 Rp 1,060,000 Rp 265,000
2020-02-20 Rp 1,345,500 Rp 1,076,400 Rp 269,100
2020-02-21 Rp 1,383,500 Rp 1,106,800 Rp 276,700
2020-02-22 Rp 1,332,500 Rp 1,066,000 Rp 266,500
2020-02-23 Rp 1,656,500 Rp 1,325,200 Rp 331,300
2020-02-24 Rp 1,573,500 Rp 1,258,800 Rp 314,700
2020-02-25 Rp 1,253,000 Rp 1,002,400 Rp 250,600
2020-02-26 Rp 1,238,500 Rp 990,800 Rp 247,700
2020-02-27 Rp 1,224,000 Rp 979,200 Rp 244,800
2020-02-28 Rp 1,487,000 Rp 1,189,600 Rp 297,400
2020-02-29
30/05/2019 Rp 1,954,000
1,385,000 Rp 1,563,200
1,108,000 Rp 390,800
277,000
JUMLAH Rp 42,779,500 Rp 34,223,600 Rp 8,555,900

LABA OMSET
Rp 8,555,900 Rp 42,779,500
PEMASUKAN
Rp -
PENGELUARAN
Biaya penyusutan kendaraan Rp 500,000
Gaji Karyawan Rp 2,500,000
Kebersihan/Keamanan Rp 100,000 JUMLAH Rp 3,100,000
LABA BERSIH
Rp 5,455,900
LAPORAN PENJUALAN BULAN FEBRUARI 2019
TRANSAKSI PENJUALAN
TANGGAL OMSET/PENJUALAN AVERAGE COST LABA
2020-03-01 Rp 1,365,000 Rp 1,092,000 Rp 273,000
2020-03-02 Rp 1,025,000 Rp 820,000 Rp 205,000
2020-03-03 Rp 1,253,500 Rp 1,002,800 Rp 250,700
2020-03-04 Rp 1,653,500 Rp 1,322,800 Rp 330,700
2020-03-05 Rp 1,445,500 Rp 1,156,400 Rp 289,100
2020-03-06 Rp 1,632,000 Rp 1,305,600 Rp 326,400
2020-03-07 Rp 1,325,500 Rp 1,060,400 Rp 265,100
2020-03-08 Rp 1,453,000 Rp 1,162,400 Rp 290,600
2020-03-09 Rp 1,867,500 Rp 1,494,000 Rp 373,500
2020-03-10 Rp 1,683,000 Rp 1,346,400 Rp 336,600
2020-03-11 Rp 1,238,000 Rp 990,400 Rp 247,600
2020-03-12 Rp 1,386,000 Rp 1,108,800 Rp 277,200
2020-03-13 Rp 1,553,000 Rp 1,242,400 Rp 310,600
2020-03-14 Rp 1,656,000 Rp 1,324,800 Rp 331,200
2020-03-15 Rp 1,212,000 Rp 969,600 Rp 242,400
2020-03-16 Rp 1,248,000 Rp 998,400 Rp 249,600
2020-03-17 Rp 1,358,000 Rp 1,086,400 Rp 271,600
2020-03-18 Rp 1,652,000 Rp 1,321,600 Rp 330,400
2020-03-19 Rp 1,025,000 Rp 820,000 Rp 205,000
2020-03-20 Rp 1,945,500 Rp 1,556,400 Rp 389,100
2020-03-21 Rp 1,343,500 Rp 1,074,800 Rp 268,700
2020-03-22 Rp 1,232,500 Rp 986,000 Rp 246,500
2020-03-23 Rp 1,253,000 Rp 1,002,400 Rp 250,600
2020-03-24 Rp 1,632,000 Rp 1,305,600 Rp 326,400
2020-03-25 Rp 1,823,000 Rp 1,458,400 Rp 364,600
2020-03-26 Rp 1,258,500 Rp 1,006,800 Rp 251,700
2020-03-27 Rp 1,424,000 Rp 1,139,200 Rp 284,800
2020-03-28
2020-03-29 Rp
Rp 1,887,000
1,256,000 Rp
Rp 1,509,600
1,004,800 Rp
Rp 377,400
251,200
2020-03-30 Rp 1,381,000 Rp 1,104,800 Rp 276,200
2020-03-31 Rp 1,828,500 Rp 1,462,800 Rp 365,700
JUMLAH Rp 45,296,000 Rp 36,236,800 Rp 9,059,200

LABA OMSET
Rp 9,059,200 Rp 45,296,000
PEMASUKAN
Rp -
PENGELUARAN
Biaya penyusutan kendaraan Rp 500,000
Gaji Karyawan Rp 2,500,000
Kebersihan/Keamanan Rp 100,000 JUMLAH Rp 3,100,000
LABA BERSIH
Rp 5,959,200

LAPORAN PENJUALAN BULAN MARET 2019


TRANSAKSI PENJUALAN
TANGGAL OMSET/PENJUALAN AVERAGE COST LABA
2020-04-01 Rp 1,365,000 Rp 1,092,000 Rp 273,000
2020-04-02 Rp 1,564,000 Rp 1,251,200 Rp 312,800
2020-04-03 Rp 1,065,000 Rp 852,000 Rp 213,000
2020-04-04 Rp 1,953,500 Rp 1,562,800 Rp 390,700
2020-04-05 Rp 1,645,500 Rp 1,316,400 Rp 329,100
2020-04-06 Rp 1,432,000 Rp 1,145,600 Rp 286,400
2020-04-07 Rp 1,325,500 Rp 1,060,400 Rp 265,100
2020-04-08 Rp 1,326,500 Rp 1,061,200 Rp 265,300
2020-04-09 Rp 1,587,500 Rp 1,270,000 Rp 317,500
2020-04-10 Rp 1,583,000 Rp 1,266,400 Rp 316,600
2020-04-11 Rp 1,038,000 Rp 830,400 Rp 207,600
2020-04-12 Rp 1,682,000 Rp 1,345,600 Rp 336,400
2020-04-13 Rp 1,634,000 Rp 1,307,200 Rp 326,800
2020-04-14 Rp 1,556,000 Rp 1,244,800 Rp 311,200
2020-04-15 Rp 1,535,000 Rp 1,228,000 Rp 307,000
2020-04-16 Rp 1,245,000 Rp 996,000 Rp 249,000
2020-04-17 Rp 1,235,000 Rp 988,000 Rp 247,000
2020-04-18 Rp 1,652,000 Rp 1,321,600 Rp 330,400
2020-04-19 Rp 1,325,000 Rp 1,060,000 Rp 265,000
2020-04-20 Rp 1,345,500 Rp 1,076,400 Rp 269,100
2020-04-21 Rp 1,783,500 Rp 1,426,800 Rp 356,700
2020-04-22 Rp 1,112,500 Rp 890,000 Rp 222,500
2020-04-23 Rp 1,256,500 Rp 1,005,200 Rp 251,300
2020-04-24 Rp 1,213,500 Rp 970,800 Rp 242,700
2020-04-25 Rp 1,023,000 Rp 818,400 Rp 204,600
2020-04-26 Rp 1,258,500 Rp 1,006,800 Rp 251,700
2020-04-27
2020-04-28 Rp 1,325,000
1,487,000 Rp 1,060,000
1,189,600 Rp 265,000
297,400
2020-04-29 Rp 1,954,000 Rp 1,563,200 Rp 390,800
2020-04-30 Rp 1,685,000 Rp 1,348,000 Rp 337,000
JUMLAH Rp 44,822,000 Rp 35,857,600 Rp 8,964,400

LABA OMSET
Rp 8,964,400 Rp 44,822,000
PEMASUKAN
Rp -
PENGELUARAN
Biaya penyusutan kendaraan Rp 500,000
Gaji Karyawan Rp 2,500,000
Kebersihan/Keamanan Rp 100,000 JUMLAH Rp 3,100,000
LABA BERSIH
Rp 5,864,400

LAPORAN PENJUALAN BULAN APRIL 2019


TRANSAKSI PENJUALAN
TANGGAL OMSET/PENJUALAN AVERAGE COST LABA
2020-05-01 Rp 1,265,000 Rp 1,012,000 Rp 253,000
2020-05-02 Rp 1,325,000 Rp 1,060,000 Rp 265,000
2020-05-03 Rp 1,032,000 Rp 825,600 Rp 206,400
2020-05-04 Rp 1,653,500 Rp 1,322,800 Rp 330,700
2020-05-05 Rp 1,645,500 Rp 1,316,400 Rp 329,100
2020-05-06 Rp 1,432,000 Rp 1,145,600 Rp 286,400
2020-05-07 Rp 1,125,500 Rp 900,400 Rp 225,100
2020-05-08 Rp 1,426,500 Rp 1,141,200 Rp 285,300
2020-05-09 Rp 1,487,500 Rp 1,190,000 Rp 297,500
2020-05-10 Rp 1,583,000 Rp 1,266,400 Rp 316,600
2020-05-11 Rp 1,638,000 Rp 1,310,400 Rp 327,600
2020-05-12 Rp 1,382,000 Rp 1,105,600 Rp 276,400
2020-05-13 Rp 1,723,000 Rp 1,378,400 Rp 344,600
2020-05-14 Rp 1,856,000 Rp 1,484,800 Rp 371,200
2020-05-15 Rp 1,312,000 Rp 1,049,600 Rp 262,400
2020-05-16 Rp 1,348,000 Rp 1,078,400 Rp 269,600
2020-05-17 Rp 1,568,000 Rp 1,254,400 Rp 313,600
2020-05-18 Rp 1,752,000 Rp 1,401,600 Rp 350,400
2020-05-19 Rp 1,325,000 Rp 1,060,000 Rp 265,000
2020-05-20 Rp 1,345,500 Rp 1,076,400 Rp 269,100
2020-05-21 Rp 1,783,500 Rp 1,426,800 Rp 356,700
2020-05-22 Rp 1,332,500 Rp 1,066,000 Rp 266,500
2020-05-23 Rp 1,266,500 Rp 1,013,200 Rp 253,300
2020-05-24 Rp 1,673,500 Rp 1,338,800 Rp 334,700
2020-05-25
2020-05-26 Rp
Rp 1,923,000
1,258,500 Rp
Rp 1,538,400
1,006,800 Rp
Rp 384,600
251,700
2020-05-27 Rp 1,524,000 Rp 1,219,200 Rp 304,800
2020-05-28 Rp 1,687,000 Rp 1,349,600 Rp 337,400
2020-05-29 Rp 1,954,000 Rp 1,563,200 Rp 390,800
2020-05-30 Rp 1,385,000 Rp 1,108,000 Rp 277,000
JUMLAH Rp 45,012,500 Rp 36,010,000 Rp 9,002,500

LABA OMSET
Rp 9,002,500 Rp 45,012,500
PEMASUKAN
Rp -
PENGELUARAN
Biaya penyusutan kendaraan Rp 500,000
Gaji Karyawan Rp 2,500,000
Kebersihan/Keamanan Rp 100,000 JUMLAH Rp 3,100,000
LABA BERSIH
Rp 5,902,500

Anda mungkin juga menyukai