A PENGISI ACARA
1 PENCERAMAH Rp500,000 2 Rp1,000,000
2 HADROH Rp300,000 1 Rp300,000
3 TILAWAH/QORI Rp100,000 1 Rp100,000
4 KOSIDAH/REBANA Rp200,000 1 Rp200,000
B PERLENGKAPAN
1 PANGGUNG MINI Rp500,000 1 Rp500,000
2 SOUND SYSTEM Rp200,000 1 Rp200,000 biaya perawatan
3 kursi/sofa tamu Rp100,000 1 Rp100,000
C KONSUMSI
1 SNACK Rp10,000 150 Rp1,500,000
2 BUAH Rp300,000 1 Rp300,000 tamu/penceramah
D PROKES
1 MASKER Rp15,000 4 Rp60,000
2 HAND SANITIZER Rp20,000 2 Rp40,000
E LAIN LAIN
1 BIAYA TAK TERDUGA Rp150,000 1 Rp150,000