Anda di halaman 1dari 11

Nomor Surat 013/INCF-DIR/III/2018

Nama Emiten PT Indo Komoditi Korpora Tbk


Kode Emiten INCF
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2017 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Sampit Pengolahan Sampit, 1991 Beroperasi 444.093.671.098 PENUH IDR 99.0
Internasional dan Kalimantan
Perdagangan Tengah
Karet Alam

Dokumen ini merupakan dokumen resmi PT Indo Komoditi Korpora Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

PT Indo Komoditi Korpora Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2017
Nama entitas PT Indo Komoditi Korpora Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas INCF Entity code
Nomor identifikasi entitas AA060 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 3. Basic Industry And Chemicals Sector
Subsektor 39. Others - Basic Industry And Subsector
Chemicals
Informasi pemegang saham pengendali Indonesian Government Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Pengembangan / Development Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2017 Current period start date
Tanggal akhir periode berjalan December 31, 2017 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2016 Prior year end date
Tanggal awal periode sebelumnya January 01, 2016 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2016 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan March 29, 2018 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Suganda Akna Suhri dan Rekan Current year auditor
Nama partner audit tahun berjalan Jailani Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Rama Wendra Prior year auditor
Nama partner audit tahun sebelumnya Acep Kusmayadi Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 December 2017 31 December 2016
Aset Assets
Aset lancar Current assets
Kas dan setara kas 109,671,182,737 30,338,590,016 Cash and cash equivalents
Piutang usaha Trade receivables
Piutang usaha pihak 28,778,538,248 29,690,073,358 Trade receivables third
ketiga parties
Piutang lainnya Other receivables
Piutang lainnya pihak 0 2,625,000,000 Other receivables third
ketiga parties
Persediaan lancar Current inventories
Persediaan lancar 152,437,746,927 184,170,407,735 Current inventories
lainnya
Biaya dibayar dimuka 356,988,711 116,454,041 Current prepaid expenses
lancar
Uang muka lancar Current advances
Uang muka lancar atas 0 49,343,010,622 Current advances on
pembelian aset tetap purchase of property,
plant and equipment
Uang muka lancar 57,156,794,952 26,538,709,818 Other current advances
lainnya
Pajak dibayar dimuka 1,915,862,605 3,330,601,717 Current prepaid taxes
lancar
Jumlah aset lancar 350,317,114,180 326,152,847,307 Total current assets
Aset tidak lancar Non-current assets
Piutang tidak lancar Other non-current
lainnya receivables
Piutang tidak lancar 97,732,265,554 25,603,816,260 Other non-current
lainnya pihak berelasi receivables related
parties
Aset pajak tangguhan 5,855,522,998 3,877,237,573 Deferred tax assets
Aset tetap 120,751,091,460 77,773,513,758 Property, plant and
equipment
Goodwill 5,311,850,105 5,311,850,105 Goodwill
Aset tidak lancar 0 1,918,700 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 229,650,730,117 112,568,336,396 Total non-current assets
Jumlah aset 579,967,844,297 438,721,183,703 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 367,665,385,281 266,320,887,054 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 14,302,461,970 14,729,052,188 Trade payables third
ketiga parties
Utang lainnya Other payables
Utang lainnya pihak 39,951,317 0 Other payables third
ketiga parties
Uang muka pelanggan Current advances
jangka pendek from customers
Uang muka 28,485,792,240 0 Current advances
pelanggan jangka from customers third
pendek pihak ketiga parties
Beban akrual jangka 1,724,018,274 1,692,998,175 Current accrued
pendek expenses
Utang pajak 6,890,316,654 2,341,310,947 Taxes payable
Jumlah liabilitas jangka 419,107,925,736 285,084,248,364 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Utang pemegang 230,996,874 230,996,874 Non-current due to
saham jangka panjang stockholders
Kewajiban imbalan 18,016,631,496 12,903,641,940 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 18,247,628,370 13,134,638,814 Total non-current
panjang liabilities
Jumlah liabilitas 437,355,554,106 298,218,887,178 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 168,367,416,900 168,367,416,900 Common stocks
Tambahan modal 21,887,036,000 21,887,036,000 Additional paid-in capital
disetor
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang ( 49,037,688,011 ) ( 51,106,988,122 ) Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 141,216,764,889 139,147,464,778 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 1,395,525,302 1,354,831,747 Non-controlling interests
non-pengendali
Jumlah ekuitas 142,612,290,191 140,502,296,525 Total equity
Jumlah liabilitas dan ekuitas 579,967,844,297 438,721,183,703 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2017 31 December 2016
Penjualan dan pendapatan usaha 563,864,071,410 446,830,466,068 Sales and revenue
Beban pokok penjualan dan ( 491,484,878,965 ) ( 381,139,559,712 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 72,379,192,445 65,690,906,356 Total gross profit
Beban penjualan ( 12,158,093,444 ) ( 10,087,265,318 ) Selling expenses
Beban umum dan administrasi ( 31,213,407,774 ) ( 27,891,663,675 ) General and administrative
expenses
Beban keuangan ( 25,989,879,193 ) ( 26,223,516,654 ) Finance costs
Pendapatan lainnya 2,328,056,097 5,116,876,321 Other income
Jumlah laba (rugi) sebelum pajak 5,345,868,131 6,605,337,030 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 1,541,898,673 ) ( 692,211,265 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 3,803,969,458 5,913,125,765 Total profit (loss) from continuing
yang dilanjutkan operations
Laba (rugi) dari operasi yang 0 0 Profit (loss) from discontinued
dihentikan operations
Jumlah laba (rugi) 3,803,969,458 5,913,125,765 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif ( 1,693,975,792 ) ( 281,108,171 ) Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Jumlah pendapatan ( 1,693,975,792 ) ( 281,108,171 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 2,109,993,666 5,632,017,594 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 3,746,336,147 5,844,022,000 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 57,633,311 69,103,765 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 2,069,300,111 5,565,724,911 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 40,693,555 66,292,683 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 2.26 3.51 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham 2.26 3.51 Diluted earnings (loss) per
dilusian dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2017

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Non-controlling interests Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 168,367,416,900 21,887,036,000 ( 51,106,988,122 ) 139,147,464,778 1,354,831,747 140,502,296,525 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 168,367,416,900 21,887,036,000 ( 51,106,988,122 ) 139,147,464,778 1,354,831,747 140,502,296,525 Equity position, beginning of the
period
Laba (rugi) 3,746,336,147 3,746,336,147 57,633,311 3,803,969,458 Profit (loss)
Pendapatan komprehensif lainnya ( 1,677,036,036 ) ( 1,677,036,036 ) ( 16,939,756 ) ( 1,693,975,792 ) Other comprehensive income
Posisi ekuitas, akhir periode 168,367,416,900 21,887,036,000 ( 49,037,688,011 ) 141,216,764,889 1,395,525,302 142,612,290,191 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2016

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Non-controlling interests Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 168,367,416,900 21,887,036,000 ( 56,672,713,033 ) 133,581,739,867 1,288,539,064 134,870,278,931 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 168,367,416,900 21,887,036,000 ( 56,672,713,033 ) 133,581,739,867 1,288,539,064 134,870,278,931 Equity position, beginning of the
period
Laba (rugi) 5,844,022,000 5,844,022,000 69,103,765 5,913,125,765 Profit (loss)
Pendapatan komprehensif lainnya ( 278,297,089 ) ( 278,297,089 ) ( 2,811,082 ) ( 281,108,171 ) Other comprehensive income
Posisi ekuitas, akhir periode 168,367,416,900 21,887,036,000 ( 51,106,988,122 ) 139,147,464,778 1,354,831,747 140,502,296,525 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 December 2017 31 December 2016
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 593,241,968,117 424,500,298,119 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 469,904,806,092 ) ( 409,749,058,880 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 25,802,597,476 ) ( 23,340,948,972 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 22,108,891,754 ) ( 24,897,144,897 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan 75,425,672,795 ( 33,486,854,630 ) Cash generated from (used in)
untuk) operasi operations
Pembayaran bunga dari ( 25,989,879,193 ) ( 26,223,516,654 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian 2,443,560,720 ( 1,224,774,374 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Penerimaan (pengeluaran) kas 2,466,516,661 2,489,065,240 Other cash inflows (outflows)
lainnya dari aktivitas operasi from operating activities
Arus kas sebelum perubahan 54,345,870,983 ( 58,446,080,418 ) Net cash flows received from
dalam aset dan liabilitas yang (used in) operating activities
diperoleh dari (digunakan before changes in assets and
untuk) aktivitas operasi liabilities
Jumlah arus kas bersih yang 54,345,870,983 ( 58,446,080,418 ) Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran untuk perolehan ( 4,229,327,195 ) ( 1,948,262,801 ) Payments for acquisition of
aset tetap property, plant and equipment
Jumlah arus kas bersih yang ( 4,229,327,195 ) ( 1,948,262,801 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 101,344,498,226.47 3,052,939,254 Proceeds from bank loans
Penerimaan utang pihak 60,240,239,814 Proceeds from due to related
berelasi parties
Pembayaran utang pihak ( 72,128,449,293 ) Payments of due to related
berelasi parties
Jumlah arus kas bersih yang 29,216,048,933 63,293,179,068 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 79,332,592,721 2,898,835,849 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 30,338,590,016 27,439,754,167 Cash and cash equivalents cash
periode flows, beginning of the period
Kas dan setara kas arus kas, 109,671,182,737 30,338,590,016 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai