Anda di halaman 1dari 12

Nomor Surat 037/CORPSEC/MAP/V/2021

Nama Emiten PT Morenzo Abadi Perkasa Tbk


Kode Emiten ENZO
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Mutiara Produksi Medan, 2013 Beroperasi 137.565.113.499 PENUH IDR 99.0
Laut Abadi kepiting Sumatera
kalengan Utara

Dokumen ini merupakan dokumen resmi PT Morenzo Abadi Perkasa Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

PT Morenzo Abadi Perkasa Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2020
Nama entitas PT Morenzo Abadi Perkasa Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas ENZO Entity code
Nomor identifikasi entitas AB005 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 5. Consumer Goods Industry Sector
Subsektor 51. Food And Beverages Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2020 Current period start date
Tanggal akhir periode berjalan December 31, 2020 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2019 Prior year end date
Tanggal awal periode sebelumnya January 01, 2019 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2019 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan May 27, 2021 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Kanaka Puradiredja, Suhartono Current year auditor
Nama partner audit tahun berjalan Doly Fajar Damanik, CPA Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Suganda Akna Suhri Prior year auditor
Nama partner audit tahun sebelumnya Drs. Suganda Akna Sukri Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 December 2020 31 December 2019
Aset Assets
Aset lancar Current assets
Kas dan setara kas 369,451,027 2,677,095,513 Cash and cash equivalents
Dana yang dibatasi 222,346,000 215,384,072 Current restricted funds
penggunaannya lancar
Piutang usaha Trade receivables
Piutang usaha pihak 25,512,697,931 10,202,876,211 Trade receivables third
ketiga parties
Piutang lainnya Other receivables
Piutang lainnya pihak 4,081,336,047 3,493,214,043 Other receivables third
ketiga parties
Persediaan lancar Current inventories
Persediaan lancar 75,248,708,526 76,684,763,204 Current inventories
lainnya
Biaya dibayar dimuka 68,641,964 131,864,235 Current prepaid expenses
lancar
Uang muka lancar Current advances
Uang muka lancar 40,981,674,001 1,291,783,052 Other current advances
lainnya
Pajak dibayar dimuka 7,246,146,343 5,042,942,708 Current prepaid taxes
lancar
Jumlah aset lancar 153,731,001,839 99,739,923,038 Total current assets
Aset tidak lancar Non-current assets
Piutang tidak lancar Other non-current
lainnya receivables
Piutang tidak lancar 4,540,000,000 5,040,000,000 Other non-current
lainnya pihak ketiga receivables third parties
Piutang tidak lancar 11,100,030,657 13,743,364,682 Other non-current
lainnya pihak berelasi receivables related
parties
Uang muka tidak lancar Non-current advances
Uang muka tidak lancar 33,020,000,000 43,884,540,000 Other non-current
lainnya advances
Aset pajak tangguhan 2,055,070,658 1,890,774,986 Deferred tax assets
Aset tetap 66,466,209,647 55,701,470,317 Property, plant and
equipment
Beban tangguhan Deferred charges
Beban tangguhan 464,767,500 Other deferred charges
lainnya
Aset takberwujud selain 277,240,689 403,863,908 Intangible assets other than
goodwill goodwill
Jumlah aset tidak lancar 117,458,551,651 121,128,781,393 Total non-current assets
Jumlah aset 271,189,553,490 220,868,704,431 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 79,625,325,194 78,353,097,658 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 5,957,057,575 3,202,833,421 Trade payables third
ketiga parties
Utang lainnya Other payables
Utang lainnya pihak 2,666,759,106 Other payables third
ketiga parties
Uang muka pelanggan Current advances
jangka pendek from customers
Uang muka 7,903,816,500 1,194,360,019 Current advances
pelanggan jangka from customers third
pendek pihak ketiga parties
Beban akrual jangka 516,247,595 441,247,595 Current accrued
pendek expenses
Utang pajak 419,353,728 1,337,205,872 Taxes payable
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 7,145,641,035 7,024,831,169 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Liabilitas jangka 433,166,070 387,358,334 Current maturities of
panjang yang jatuh finance lease
tempo dalam satu liabilities
tahun atas liabilitas
sewa pembiayaan
Jumlah liabilitas jangka 104,667,366,803 91,940,934,068 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 15,304,501,421 17,185,653,161 Long-term bank
panjang atas utang loans
bank
Liabilitas jangka 13,200,600 142,566,670 Long-term finance
panjang atas lease liabilities
liabilitas sewa
pembiayaan
Obligasi konversi 28,890,000,000 Convertible bonds
Kewajiban imbalan 3,440,181,333 2,751,045,957 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 18,757,883,354 48,969,265,788 Total non-current
panjang liabilities
Jumlah liabilitas 123,425,250,157 140,910,199,856 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 108,127,150,000 74,770,000,000 Common stocks
Tambahan modal 34,524,437,655 682,000,000 Additional paid-in capital
disetor
Komponen ekuitas 266,616,288 354,009,642 Other components of
lainnya equity
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang ( 73,176,548 ) ( 1,267,831,461 ) Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 142,845,027,395 74,538,178,181 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Proforma ekuitas 4,526,254,851 4,526,254,851 Proforma equity
Kepentingan 393,021,087 894,071,543 Non-controlling interests
non-pengendali
Jumlah ekuitas 147,764,303,333 79,958,504,575 Total equity
Jumlah liabilitas dan ekuitas 271,189,553,490 220,868,704,431 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2020 31 December 2019
Penjualan dan pendapatan usaha 516,388,569,802 376,222,114,796 Sales and revenue
Beban pokok penjualan dan ( 468,479,571,962 ) ( 324,259,083,368 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 47,908,997,840 51,963,031,428 Total gross profit
Beban penjualan ( 11,205,741,233 ) ( 9,255,983,915 ) Selling expenses
Beban umum dan administrasi ( 22,996,452,516 ) ( 23,007,561,135 ) General and administrative
expenses
Beban keuangan ( 12,129,648,894 ) ( 11,331,264,132 ) Finance costs
Pendapatan lainnya 1,493,224,279 1,064,112,460 Other income
Beban lainnya ( 1,108,455,270 ) ( 6,996,019,623 ) Other expenses
Jumlah laba (rugi) sebelum pajak 1,961,924,206 2,436,315,083 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 765,001,787 ) ( 1,458,192,035 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 1,196,922,419 978,123,048 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 1,196,922,419 978,123,048 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif ( 86,711,316 ) 380,870,205 Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Jumlah pendapatan ( 86,711,316 ) 380,870,205 Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 1,110,211,103 1,358,993,253 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 1,194,654,913 967,868,138 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 2,267,506 10,254,910 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 1,107,261,559 1,333,145,650 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 2,949,544 25,847,603 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 0.64 1.64 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham 0.64 1.64 Diluted earnings (loss) per
dilusian dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2020

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Komponen transaksi ekuitas Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Proforma ekuitas Kepentingan non-pengendali Ekuitas
lainnya ditentukan penggunaannya
induk
Other components of equity Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Proforma equity Non-controlling interests Equity
transactions earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 74,770,000,000 682,000,000 354,009,642 ( 1,267,831,461 ) 74,538,178,181 4,526,254,851 894,071,543 79,958,504,575 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 74,770,000,000 682,000,000 354,009,642 ( 1,267,831,461 ) 74,538,178,181 4,526,254,851 894,071,543 79,958,504,575 Equity position, beginning of the
period
Laba (rugi) 1,194,654,913 1,194,654,913 2,267,506 1,196,922,419 Profit (loss)
Pendapatan komprehensif lainnya ( 87,393,354 ) 0 ( 87,393,354 ) 0 682,038 ( 86,711,316 ) Other comprehensive income
Penerbitan saham biasa 19,600,000,000 21,560,000,000 41,160,000,000 41,160,000,000 Issuance of common stocks
Biaya emisi efek ( 2,850,412,345 ) ( 2,850,412,345 ) ( 2,850,412,345 ) Stock issuance costs
Pelaksanaan instrumen yang dapat 13,757,150,000 15,132,850,000 28,890,000,000 28,890,000,000 Exercise of convertible instruments
dikonversi
Perubahan kepentingan 0 Changes in non-controlling interests
non-pengendali atas akuisisi entitas due to acquisition of subsidiaries
anak
Perubahan kepentingan ( 504,000,000 ) ( 504,000,000 ) Changes in non-controlling interests
non-pengendali atas pelepasan due to disposal of subsidiaries
entitas anak
Posisi ekuitas, akhir periode 108,127,150,000 34,524,437,655 266,616,288 ( 73,176,548 ) 142,845,027,395 4,526,254,851 393,021,087 147,764,303,333 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2019

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Komponen transaksi ekuitas Saldo laba yang belum
Saham biasa Tambahan modal disetor diatribusikan kepada entitas Proforma ekuitas Kepentingan non-pengendali Ekuitas
lainnya ditentukan penggunaannya
induk
Other components of equity Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Proforma equity Non-controlling interests Equity
transactions earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 12,800,000,000 16,341,643,173 ( 11,267,870 ) ( 530,863,980 ) 28,599,511,323 28,599,511,323 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 12,800,000,000 16,341,643,173 ( 11,267,870 ) ( 530,863,981 ) 28,599,511,322 28,599,511,322 Equity position, beginning of the
period
Laba (rugi) 967,868,138 967,868,138 10,254,910 978,123,048 Profit (loss)
Pendapatan komprehensif lainnya 365,277,512 365,277,512 15,592,693 380,870,205 Other comprehensive income
Setoran modal dari kepentingan 61,970,000,000 61,970,000,000 61,970,000,000 Stock subscription from
non-pengendali non-controlling interests
Perubahan kepentingan ( 15,659,643,173 ) ( 1,704,835,619 ) ( 17,364,478,792 ) 4,526,254,851 868,223,940 ( 11,970,000,001 ) Changes in non-controlling interests
non-pengendali atas akuisisi entitas due to acquisition of subsidiaries
anak
Transaksi ekuitas lainnya 1 1 0 1 Other equity transactions
Posisi ekuitas, akhir periode 74,770,000,000 682,000,000 354,009,642 ( 1,267,831,461 ) 74,538,178,181 4,526,254,851 894,071,543 79,958,504,575 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 December 2020 31 December 2019
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 507,788,204,563 372,371,904,576 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 466,745,729,240 ) ( 322,255,620,597 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 44,217,525,470 ) ( 36,789,283,777 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 16,148,714,501 ) ( 19,598,250,650 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan ( 19,323,764,648 ) ( 6,271,250,448 ) Cash generated from (used in)
untuk) operasi operations
Pembayaran bunga dari ( 12,129,648,894 ) ( 11,331,264,132 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian ( 4,025,896,199 ) ( 4,120,414,094 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Jumlah arus kas bersih yang ( 35,479,309,741 ) ( 21,722,928,674 ) Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran uang muka ( 39,410,388,805 ) Payments for advances for
pembelian aset tetap purchase of property, plant
and equipment
Penerimaan dari penjualan 63,000,000 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 6,768,583,753 ) ( 6,436,494,504 ) Payments for acquisition of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 504,000,000 ) Payments for acquisition of
tambahan kepemilikan pada additional interests in
entitas anak subsidiaries
Jumlah arus kas bersih yang ( 7,209,583,753 ) ( 45,846,883,309 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 196,120,407,545 Proceeds from bank loans
Pembayaran pinjaman bank ( 488,114,338 ) ( 197,387,983,720 ) Payments of bank loans
Pembayaran utang ( 83,558,334 ) ( 779,657,767 ) Payments of consumer
pembiayaan konsumen financing payables
Penerimaan dari penerbitan 28,890,000,000 Proceeds from convertible
obligasi konversi bonds issuance
Penerimaan utang pihak 2,643,334,025 6,638,800,000 Proceeds from due to related
berelasi parties
Pembayaran utang pihak ( 14,722,474,041 ) Payments of due to related
berelasi parties
Penerimaan dari penerbitan 41,160,000,000 50,000,000,000 Proceeds from issuance of
saham biasa common stocks
Pembayaran biaya emisi ( 2,850,412,345 ) Payments of stock issuance
saham costs
Jumlah arus kas bersih yang 40,381,249,008 68,759,092,017 Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) ( 2,307,644,486 ) 1,189,280,034 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 2,677,095,513 1,487,815,479 Cash and cash equivalents cash
periode flows, beginning of the period
Kas dan setara kas arus kas, 369,451,027 2,677,095,513 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai