Anda di halaman 1dari 12

Nomor Surat 01/2022

Nama Emiten Alkindo Naratama Tbk


Kode Emiten ALDO
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2021 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Swisstex Distribusi Cimareme 2006 aktif 231.750.154.317 PENUH IDR 99.0
Naratama bahan kimia
Indonesia
2 PT Alfa Manufaktur Cimareme 1998 aktif 225.730.900.328 PENUH IDR 99.0
Polimer
Indonesia
3 PT Eco Paper Manufaktur Subang 2014 aktif 566.091.064.648 PENUH IDR 99.0
Indonesia

Dokumen ini merupakan dokumen resmi Alkindo Naratama Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Alkindo

Naratama Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2021
Nama entitas Alkindo Naratama Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas ALDO Entity code
Nomor identifikasi entitas AA589 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 3. Basic Industry And Chemicals Sector
Subsektor 38. Pulp & Paper Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2021 Current period start date
Tanggal akhir periode berjalan December 31, 2021 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2020 Prior year end date
Tanggal awal periode sebelumnya January 01, 2020 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2020 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan 14,269.01 Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan March 07, 2022 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan Hendrik &.Rekan Current year auditor
Nama partner audit tahun berjalan Liauw Hendrik, CPA Name of current year audit signing
partner
Lama tahun penugasan partner yang 3 Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Hendrik &.Rekan Prior year auditor
Nama partner audit tahun sebelumnya Liauw Hendrik, CPA Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 December 2021 31 December 2020
Aset Assets
Aset lancar Current assets
Kas dan setara kas 96,169,853,081 25,095,517,219 Cash and cash equivalents
Piutang usaha Trade receivables
Piutang usaha pihak 317,995,425,230 283,469,405,708 Trade receivables third
ketiga parties
Piutang usaha pihak 1,326,140,921 5,415,377,820 Trade receivables
berelasi related parties
Piutang lainnya Other receivables
Piutang lainnya pihak 182,072,680 300,328,462 Other receivables third
ketiga parties
Persediaan lancar Current inventories
Persediaan lancar 258,888,049,512 207,219,414,600 Current inventories
lainnya
Biaya dibayar dimuka 29,624,858,551 9,576,327,351 Current prepaid expenses
lancar
Pajak dibayar dimuka 697,219,374 Current prepaid taxes
lancar
Klaim atas pengembalian 5,350,165,642 5,449,501,906 Current claims for tax
pajak lancar refund
Jumlah aset lancar 710,233,784,991 536,525,873,066 Total current assets
Aset tidak lancar Non-current assets
Uang muka tidak lancar Non-current advances
Uang muka tidak lancar 1,592,250,000 1,592,250,000 Non-current advances
atas pembelian aset on purchase of property,
tetap plant and equipment
Aset pajak tangguhan 2,638,483,221 3,961,339,990 Deferred tax assets
Aset tetap 495,847,625,081 411,364,849,072 Property, plant and
equipment
Beban tangguhan Deferred charges
Beban tangguhan 497,298,735 32,655,084 Other deferred charges
lainnya
Aset tidak lancar 75,000,000 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 500,575,657,037 417,026,094,146 Total non-current assets
Jumlah aset 1,210,809,442,028 953,551,967,212 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 107,242,074,691 27,987,000,905 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 240,877,991,783 188,345,256,692 Trade payables third
ketiga parties
Utang usaha pihak 170,121,600 75,344,500 Trade payables
berelasi related parties
Utang lainnya Other payables
Utang lainnya pihak 154,682,344 123,971,711 Other payables third
ketiga parties
Uang muka pelanggan Current advances
jangka pendek from customers
Uang muka 439,021,991 7,210,127,798 Current advances
pelanggan jangka from customers third
pendek pihak ketiga parties
Utang pajak 11,615,530,896 10,629,373,555 Taxes payable
Liabilitas jangka Current maturities of
panjang yang jatuh long-term liabilities
tempo dalam satu
tahun
Liabilitas jangka 16,329,234,958 57,898,269,254 Current maturities of
panjang yang jatuh bank loans
tempo dalam satu
tahun atas utang
bank
Liabilitas jangka 4,127,717,552 4,039,191,074 Current maturities of
panjang yang jatuh finance lease
tempo dalam satu liabilities
tahun atas liabilitas
sewa pembiayaan
Liabilitas non-keuangan 6,985,969,819 7,578,046,469 Other current
jangka pendek lainnya non-financial liabilities
Jumlah liabilitas jangka 387,942,345,634 303,886,581,958 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 102,898,027 Deferred tax liabilities
tangguhan
Liabilitas jangka Long-term liabilities
panjang setelah net of current
dikurangi bagian yang maturities
jatuh tempo dalam
satu tahun
Liabilitas jangka 97,336,305,852 31,957,802,356 Long-term bank
panjang atas utang loans
bank
Liabilitas jangka 3,418,010,748 3,276,904,179 Long-term finance
panjang atas lease liabilities
liabilitas sewa
pembiayaan
Kewajiban imbalan 18,607,320,285 24,307,030,899 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 119,464,534,912 59,541,737,434 Total non-current
panjang liabilities
Jumlah liabilitas 507,406,880,546 363,428,319,392 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 131,685,602,000 110,000,000,000 Common stocks
Tambahan modal 288,054,815,665 144,983,332,989 Additional paid-in capital
disetor
Saham tresuri ( 1,571,990,000 ) ( 913,370,000 ) Treasury stocks
Cadangan pengukuran ( 5,042,164,440 ) ( 5,222,684,587 ) Reserve of
kembali program remeasurements of
imbalan pasti defined benefit plans
Cadangan lainnya 2,193,000,000 2,193,000,000 Other reserves
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 400,000,000 300,000,000 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 281,943,143,142 207,810,543,742 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 697,662,406,367 459,150,822,144 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 5,740,155,115 130,972,825,676 Non-controlling interests
non-pengendali
Jumlah ekuitas 703,402,561,482 590,123,647,820 Total equity
Jumlah liabilitas dan ekuitas 1,210,809,442,028 953,551,967,212 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2021 31 December 2020
Penjualan dan pendapatan usaha 1,457,266,932,664 1,105,920,883,249 Sales and revenue
Beban pokok penjualan dan ( 1,163,053,476,830 ) ( 870,991,419,206 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 294,213,455,834 234,929,464,043 Total gross profit
Beban penjualan ( 63,252,609,180 ) ( 51,414,804,463 ) Selling expenses
Beban umum dan administrasi ( 92,106,625,862 ) ( 89,743,183,492 ) General and administrative
expenses
Pendapatan keuangan 350,272,674 82,531,976 Finance income
Beban keuangan ( 12,759,329,124 ) ( 16,276,022,165 ) Finance costs
Pendapatan lainnya 4,666,314,167 7,714,658,289 Other income
Beban lainnya ( 1,343,330,274 ) ( 1,329,407,669 ) Other expenses
Jumlah laba (rugi) sebelum pajak 129,768,148,235 83,963,236,519 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 28,997,138,595 ) ( 18,632,194,966 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 100,771,009,640 65,331,041,553 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 100,771,009,640 65,331,041,553 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif 290,166,190 ( 4,729,676,772 ) Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Penyesuaian lainnya atas ( 63,836,561 ) 1,040,528,889 Other adjustments to other
pendapatan komprehensif comprehensive income that
lainnya yang tidak akan will not be reclassified to
direklasifikasi ke laba rugi, profit or loss, after tax
setelah pajak
Jumlah pendapatan 226,329,629 ( 3,689,147,883 ) Total other comprehensive
komprehensif lainnya yang income that will not be
tidak akan direklasifikasi ke reclassified to profit or loss,
laba rugi, setelah pajak after tax
Jumlah pendapatan 226,329,629 ( 3,689,147,883 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 100,997,339,269 61,641,893,670 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 75,859,019,550 50,564,693,566 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat 24,911,990,090 14,766,347,987 Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 76,039,539,697 48,010,020,807 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang 24,957,799,572 13,631,872,863 Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 68.89 45.97 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2021

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Cadangan pengukuran kembali Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri Cadangan lainnya diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
program imbalan pasti ditentukan penggunaannya ditentukan penggunaannya
induk
Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks Other reserves Appropriated retained earnings Non-controlling interests Equity
defined benefit plans earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 110,000,000,000 144,983,332,989 ( 913,370,000 ) ( 5,222,684,587 ) 2,193,000,000 300,000,000 207,810,543,742 459,150,822,144 130,972,825,676 590,123,647,820 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 110,000,000,000 144,983,332,989 ( 913,370,000 ) ( 5,222,684,587 ) 2,193,000,000 300,000,000 207,810,543,742 459,150,822,144 130,972,825,676 590,123,647,820 Equity position, beginning of the
period
Laba (rugi) 75,859,019,550 75,859,019,550 24,911,990,090 100,771,009,640 Profit (loss)
Pendapatan komprehensif lainnya 180,520,147 180,520,147 45,809,482 226,329,629 Other comprehensive income
Pembentukan cadangan umum 100,000,000 ( 100,000,000 ) Allocation for general reserves
Distribusi dividen kas ( 1,626,420,150 ) ( 1,626,420,150 ) ( 1,626,420,150 ) Distributions of cash dividends
Penerbitan saham biasa 21,685,602,000 130,981,012,093 152,666,614,093 152,666,614,093 Issuance of common stocks
Kenaikan (penurunan) ekuitas ( 658,620,000 ) ( 658,620,000 ) ( 658,620,000 ) Increase (decrease) in equity
melalui transaksi saham tresuri through treasury stock transactions
Perubahan kepentingan ( 150,190,470,133 ) ( 150,190,470,133 ) Changes in non-controlling interests
non-pengendali atas akuisisi entitas due to acquisition of subsidiaries
anak
Transaksi ekuitas lainnya 12,090,470,583 12,090,470,583 12,090,470,583 Other equity transactions
Posisi ekuitas, akhir periode 131,685,602,000 288,054,815,665 ( 1,571,990,000 ) ( 5,042,164,440 ) 2,193,000,000 400,000,000 281,943,143,142 697,662,406,367 5,740,155,115 703,402,561,482 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2020

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Cadangan pengukuran kembali Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Saham tresuri Cadangan lainnya diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
program imbalan pasti ditentukan penggunaannya ditentukan penggunaannya
induk
Reserve of remeasurements of Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Treasury stocks Other reserves Appropriated retained earnings Non-controlling interests Equity
defined benefit plans earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 110,000,000,000 147,789,727,789 ( 2,668,011,828 ) 2,193,000,000 200,000,000 158,550,637,496 416,065,353,457 117,340,952,813 533,406,306,270 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 110,000,000,000 147,789,727,789 ( 2,668,011,828 ) 2,193,000,000 200,000,000 158,550,637,496 416,065,353,457 117,340,952,813 533,406,306,270 Equity position, beginning of the
period
Laba (rugi) 50,564,693,566 50,564,693,566 14,766,347,987 65,331,041,553 Profit (loss)
Pendapatan komprehensif lainnya ( 2,554,672,759 ) ( 1,134,475,124 ) ( 3,689,147,883 ) Other comprehensive income
Pembentukan cadangan umum 100,000,000 ( 100,000,000 ) Allocation for general reserves
Distribusi dividen kas ( 1,204,787,320 ) ( 1,204,787,320 ) ( 1,204,787,320 ) Distributions of cash dividends
Kenaikan (penurunan) ekuitas ( 2,806,394,800 ) ( 913,370,000 ) ( 3,719,764,800 ) ( 3,719,764,800 ) Increase (decrease) in equity
melalui transaksi saham tresuri through treasury stock transactions
Posisi ekuitas, akhir periode 110,000,000,000 144,983,332,989 ( 913,370,000 ) ( 5,222,684,587 ) 2,193,000,000 300,000,000 207,810,543,742 459,150,822,144 130,972,825,676 590,123,647,820 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 December 2021 31 December 2020
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 1,420,059,044,234 1,053,843,990,049 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 1,133,867,967,472 ) ( 766,734,115,957 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran kas lainnya ( 170,102,699,356 ) ( 125,991,480,670 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan 116,088,377,406 161,118,393,422 Cash generated from (used in)
untuk) operasi operations
Penerimaan bunga dari 350,272,674 82,531,976 Interests received from
aktivitas operasi operating activities
Pembayaran bunga dari ( 12,759,329,124 ) ( 16,276,022,165 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian ( 29,914,777,877 ) ( 24,962,387,219 ) Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Jumlah arus kas bersih yang 73,764,543,079 119,962,516,014 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Penerimaan dari penjualan 1,191,553,087 7,315,502,727 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 114,161,727,009 ) ( 45,861,165,562 ) Payments for acquisition of
aset tetap property, plant and equipment
Jumlah arus kas bersih yang ( 112,970,173,922 ) ( 38,545,662,835 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 1,634,439,597,878 969,074,569,523 Proceeds from bank loans
Pembayaran pinjaman bank ( 1,531,375,054,892 ) ( 1,034,035,620,138 ) Payments of bank loans
Pembayaran utang ( 5,135,344,594 ) ( 5,350,855,252 ) Payments of consumer
pembiayaan konsumen financing payables
Penerimaan dari penjualan ( 3,112,725,800 ) ( 3,719,764,800 ) Proceeds from sales
(pembelian) saham tresuri (purchases) of treasury stocks
Pembayaran dividen dari ( 1,626,420,150 ) ( 1,204,787,320 ) Dividends paid from financing
aktivitas pendanaan activities
Penerimaan (pengeluaran) kas 17,020,720,343 Other cash inflows (outflows)
lainnya dari aktivitas from financing activities
pendanaan
Jumlah arus kas bersih yang 110,210,772,785 ( 75,236,457,987 ) Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) 71,005,141,942 6,180,395,192 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 25,095,517,219 18,838,991,531 Cash and cash equivalents cash
periode flows, beginning of the period
Efek perubahan nilai kurs pada 69,193,920 76,130,496 Effect of exchange rate changes
kas dan setara kas on cash and cash equivalents
Kas dan setara kas arus kas, 96,169,853,081 25,095,517,219 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai