Anda di halaman 1dari 11

Nomor Surat 077/ISP/IV/2022

Nama Emiten Indospring Tbk


Kode Emiten INDS
Perihal Penyampaian Laporan Keuangan Tahunan

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2021 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

No Nama Kegiatan Lokasi Tahun Status Jumlah Aset Satuan Mata Persentase
Usaha Komersil Operasi Uang (%)
1 PT Industri Alat Gresik 2005 Beroperasi 284.597.344.768 PENUH IDR 96.5
INDOBAJA potong dan
PRIMA perkakas
MURNI tangan untuk
pertanian dan
perdagangan
eceran alat-
alat pertanian
2 PT SINAR Dagang Gresik 1999 Beroperasi 283.368.240.165 PENUH IDR 99.0
INDRA NUSA
JAYA
3 PT Indonesia Industri suku Gresik 2015 Beroperasi 2.875.367.653 PENUH IDR 99.9
Prima Spring cadang

Dokumen ini merupakan dokumen resmi Indospring Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Indospring Tbk

bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.


[1000000] General information

Informasi umum General information


31 December 2021
Nama entitas Indospring Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas INDS Entity code
Nomor identifikasi entitas AA112 Entity identification number
Industri utama entitas Umum / General Entity main industry
Sektor 4. Miscellaneous Industry Sector
Subsektor 42. Automotive And Components Subsector
Informasi pemegang saham pengendali Foreign Corporation Controlling shareholder information
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham / Stock Type of listed securities
Jenis papan perdagangan tempat Type of board on which the entity is
entitas tercatat listed
Apakah merupakan laporan keuangan Entitas grup / Group entity Whether the financial statements are of
satu entitas atau suatu kelompok entitas an individual entity or a group of entities
Periode penyampaian laporan Tahunan / Annual Period of financial statements
keuangan submissions
Tanggal awal periode berjalan January 01, 2021 Current period start date
Tanggal akhir periode berjalan December 31, 2021 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2020 Prior year end date
Tanggal awal periode sebelumnya January 01, 2020 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2020 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Satuan Penuh / Full Amount Level of rounding used in financial
penyajian jumlah dalam laporan statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Pengecualian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter
pendapat untuk penekanan atas suatu or other-matter paragraph, if any
masalah atau paragraf penjelasan
lainnya, jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan April 20, 2022 Date of auditor's opinion or result of
review review report
Auditor tahun berjalan KAP Tanubrata Sutanto Fahmi Current year auditor
Bambang & Rekan
Nama partner audit tahun berjalan Hedy, SE, Ak,CA,CPA Name of current year audit signing
partner
Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya KAP Tanubrata Sutanto Fahmi Prior year auditor
Bambang & Rekan
Nama partner audit tahun sebelumnya Hedy, SE, Ak,CA,CPA Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII G 11 LK VIII G 11 rules concerning
tentang tanggung jawab direksi atas responsibilities of board of directors on
laporan keuangan financial statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM
peraturan BAPEPAM LK VIII A dua LK VIII A two rules concerning
tentang independensi akuntan yang independence of accountant providing
memberikan jasa audit di pasar modal audit services in capital market
[1210000] Statement of financial position presented using current and
non-current - General Industry

Laporan posisi Statement of financial


keuangan position
31 December 2021 31 December 2020
Aset Assets
Aset lancar Current assets
Kas dan setara kas 70,313,379,423 315,460,017,730 Cash and cash equivalents
Piutang usaha Trade receivables
Piutang usaha pihak 464,076,191,490 287,385,211,194 Trade receivables third
ketiga parties
Piutang usaha pihak 38,468,928,590 13,922,732,845 Trade receivables
berelasi related parties
Piutang lainnya Other receivables
Piutang lainnya pihak 2,495,624,137 2,188,439,501 Other receivables third
ketiga parties
Piutang lainnya pihak 3,110,554,411 2,977,522,902 Other receivables
berelasi related parties
Persediaan lancar Current inventories
Persediaan lancar 662,087,703,816 336,108,293,216 Current inventories
lainnya
Biaya dibayar dimuka 604,053,440 1,615,062,640 Current prepaid expenses
lancar
Uang muka lancar Current advances
Uang muka lancar atas 32,385,838,760 298,833,803 Current advances on
pembelian aset tetap purchase of property,
plant and equipment
Uang muka lancar 53,617,865,950 20,697,035,070 Other current advances
lainnya
Pajak dibayar dimuka 70,493,222,429 21,313,383,477 Current prepaid taxes
lancar
Aset tidak lancar atau 4,147,500,490 Non-current assets or
kelompok lepasan disposal groups classified
diklasifikasikan sebagai as held-for-sale
dimiliki untuk dijual
Jumlah aset lancar 1,401,800,862,936 1,001,966,532,378 Total current assets
Aset tidak lancar Non-current assets
Aset keuangan tidak Non-current financial
lancar assets
Aset keuangan tidak 4,582,939,454 5,715,172,094 Other non-current
lancar lainnya financial assets
Aset pajak tangguhan 11,981,820,223 13,157,087,598 Deferred tax assets
Properti investasi 102,044,690,000 101,874,942,500 Investment properties
Aset tetap 1,634,963,654,100 1,659,025,234,733 Property, plant and
equipment
Klaim atas pengembalian 9,644,090,490 13,463,876,365 Non-current claims for tax
pajak tidak lancar refund
Aset tidak lancar 31,057,239,028 Other non-current
non-keuangan lainnya non-financial assets
Jumlah aset tidak lancar 1,763,217,194,267 1,824,293,552,318 Total non-current assets
Jumlah aset 3,165,018,057,203 2,826,260,084,696 Total assets
Liabilitas dan ekuitas Liabilities and equity
Liabilitas Liabilities
Liabilitas jangka pendek Current liabilities
Pinjaman jangka 192,215,862,404 29,000,000,000 Short-term loans
pendek
Utang usaha Trade payables
Utang usaha pihak 74,310,188,194 39,491,387,377 Trade payables third
ketiga parties
Utang usaha pihak 81,988,802,259 59,656,109,471 Trade payables
berelasi related parties
Uang muka pelanggan Current advances
jangka pendek from customers
Uang muka 3,308,828,429 9,229,998,981 Current advances
pelanggan jangka from customers third
pendek pihak ketiga parties
Utang dividen 750,040,684 699,423,077 Dividends payable
Liabilitas keuangan 1,622,219,170 499,097,216 Other current financial
jangka pendek lainnya liabilities
Beban akrual jangka 36,276,296,715 16,563,343,791 Current accrued
pendek expenses
Utang pajak 9,408,139,335 5,848,569,848 Taxes payable
Pendapatan diterima 1,546,517,736 1,489,633,759 Current unearned
dimuka jangka pendek revenue
Jumlah liabilitas jangka 401,426,894,926 162,477,563,520 Total current liabilities
pendek
Liabilitas jangka panjang Non-current liabilities
Liabilitas pajak 53,342,601,087 42,351,399,995 Deferred tax liabilities
tangguhan
Kewajiban imbalan 47,815,159,298 57,690,808,420 Long-term
pasca kerja jangka post-employment
panjang benefit obligations
Jumlah liabilitas jangka 101,157,760,385 100,042,208,415 Total non-current
panjang liabilities
Jumlah liabilitas 502,584,655,311 262,519,771,935 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 656,249,710,000 656,249,710,000 Common stocks
Tambahan modal 24,965,138,576 24,965,138,576 Additional paid-in capital
disetor
Cadangan revaluasi 1,199,304,280,231 1,223,679,777,481 Revaluation reserves
Saldo laba (akumulasi Retained earnings
kerugian) (deficit)
Saldo laba yang 25,500,000,000 24,500,000,000 Appropriated
telah ditentukan retained earnings
penggunaannya
Saldo laba yang 745,824,827,430 621,795,267,614 Unappropriated
belum ditentukan retained earnings
penggunaannya
Jumlah ekuitas yang 2,651,843,956,237 2,551,189,893,671 Total equity attributable
diatribusikan kepada to equity owners of
pemilik entitas induk parent entity
Kepentingan 10,589,445,655 12,550,419,090 Non-controlling interests
non-pengendali
Jumlah ekuitas 2,662,433,401,892 2,563,740,312,761 Total equity
Jumlah liabilitas dan ekuitas 3,165,018,057,203 2,826,260,084,696 Total liabilities and equity
[1311000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by function - General Industry

Laporan laba rugi dan Statement of profit or


penghasilan loss and other
komprehensif lain comprehensive
income
31 December 2021 31 December 2020
Penjualan dan pendapatan usaha 2,643,817,825,127 1,626,190,564,290 Sales and revenue
Beban pokok penjualan dan ( 2,126,563,303,210 ) ( 1,364,875,178,568 ) Cost of sales and revenue
pendapatan
Jumlah laba bruto 517,254,521,917 261,315,385,722 Total gross profit
Beban penjualan ( 203,904,223,270 ) ( 96,522,945,522 ) Selling expenses
Beban umum dan administrasi ( 107,804,051,098 ) ( 97,923,559,824 ) General and administrative
expenses
Pendapatan keuangan 1,906,127,443 1,376,623,021 Finance income
Beban keuangan ( 3,461,695,814 ) ( 674,069,588 ) Finance costs
Keuntungan (kerugian) selisih ( 1,094,587,794 ) ( 4,923,475,688 ) Gains (losses) on changes in
kurs mata uang asing foreign exchange rates
Pendapatan lainnya 33,377,849,284 16,149,009,817 Other income
Beban lainnya ( 22,484,723,594 ) ( 3,480,527,471 ) Other expenses
Jumlah laba (rugi) sebelum pajak 213,789,217,074 75,316,440,467 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak ( 55,589,488,759 ) ( 16,565,431,238 ) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi 158,199,728,315 58,751,009,229 Total profit (loss) from continuing
yang dilanjutkan operations
Jumlah laba (rugi) 158,199,728,315 58,751,009,229 Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or loss,
setelah pajak after tax
Pendapatan komprehensif ( 2,149,664,198 ) 5,377,226,612 Other comprehensive
lainnya atas keuntungan income for gains (losses)
(kerugian) hasil revaluasi on revaluation of property,
aset tetap, setelah pajak plant and equipment, after
tax
Pendapatan komprehensif 461,452,247 ( 7,072,564,978 ) Other comprehensive
lainnya atas pengukuran income for remeasurement
kembali kewajiban manfaat of defined benefit
pasti, setelah pajak obligation, after tax
Penyesuaian lainnya atas ( 512,201,883 ) 22,484,838 Other adjustments to other
pendapatan komprehensif comprehensive income that
lainnya yang tidak akan will not be reclassified to
direklasifikasi ke laba rugi, profit or loss, after tax
setelah pajak
Jumlah pendapatan ( 2,200,413,834 ) ( 1,672,853,528 ) Total other comprehensive
komprehensif lainnya yang income that will not be
tidak akan direklasifikasi ke reclassified to profit or loss,
laba rugi, setelah pajak after tax
Jumlah pendapatan ( 2,200,413,834 ) ( 1,672,853,528 ) Total other comprehensive
komprehensif lainnya, setelah income, after tax
pajak
Jumlah laba rugi komprehensif 155,999,314,481 57,078,155,701 Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat 158,606,750,776 58,921,397,142 Profit (loss) attributable to
diatribusikan ke entitas induk parent entity
Laba (rugi) yang dapat ( 407,022,461 ) ( 170,387,913 ) Profit (loss) attributable to
diatribusikan ke kepentingan non-controlling interests
non-pengendali
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang 156,435,287,916 57,233,089,996 Comprehensive income
dapat diatribusikan ke entitas attributable to parent entity
induk
Laba rugi komprehensif yang ( 435,973,435 ) ( 154,934,295 ) Comprehensive income
dapat diatribusikan ke attributable to non-controlling
kepentingan non-pengendali interests
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada pemilik attributable to equity owners
entitas induk of the parent entity
Laba (rugi) per saham 241.69 89.79 Basic earnings (loss) per
dasar dari operasi yang share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham 241.69 89.79 Diluted earnings (loss) per
dilusian dari operasi yang share from continuing
dilanjutkan operations
[1410000] Statement of changes in equity - General Industry - Current Year

31 December 2021

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Cadangan revaluasi diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
ditentukan penggunaannya ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Revaluation reserves Appropriated retained earnings Non-controlling interests Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 656,249,710,000 24,965,138,576 1,223,679,777,481 24,500,000,000 621,795,267,614 2,551,189,893,671 12,550,419,090 2,563,740,312,761 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 656,249,710,000 24,965,138,576 1,223,679,777,481 24,500,000,000 621,795,267,614 2,551,189,893,671 12,550,419,090 2,563,740,312,761 Equity position, beginning of the
period
Laba (rugi) 158,606,750,776 158,606,750,776 ( 407,022,461 ) 158,199,728,315 Profit (loss)
Pendapatan komprehensif lainnya ( 2,143,317,584 ) ( 28,145,276 ) ( 2,171,462,860 ) ( 28,950,974 ) ( 2,200,413,834 ) Other comprehensive income
Pembentukan cadangan umum 1,000,000,000 ( 1,000,000,000 ) Allocation for general reserves
Distribusi dividen kas ( 55,781,225,350 ) ( 55,781,225,350 ) ( 300,000,000 ) ( 56,081,225,350 ) Distributions of cash dividends
Perubahan kepentingan ( 1,225,000,000 ) ( 1,225,000,000 ) Changes in non-controlling interests
non-pengendali atas transaksi due to other transactions with
lainnya dengan kepentingan non-controlling interests
non-pengendali
Transaksi ekuitas lainnya ( 22,232,179,666 ) 22,232,179,666 Other equity transactions
Posisi ekuitas, akhir periode 656,249,710,000 24,965,138,576 1,199,304,280,231 25,500,000,000 745,824,827,430 2,651,843,956,237 10,589,445,655 2,662,433,401,892 Equity position, end of the period
[1410000] Statement of changes in equity - General Industry - Prior Year

31 December 2020

Laporan perubahan Statement of changes in


ekuitas equity
Ekuitas yang dapat
Saldo laba yang telah Saldo laba yang belum
Saham biasa Tambahan modal disetor Cadangan revaluasi diatribusikan kepada entitas Kepentingan non-pengendali Ekuitas
ditentukan penggunaannya ditentukan penggunaannya
induk
Unappropriated retained Equity attributable to parent
Common stocks Additional paid-in capital Revaluation reserves Appropriated retained earnings Non-controlling interests Equity
earnings entity
Posisi ekuitas Equity position
Saldo awal periode sebelum 656,249,710,000 24,965,138,576 1,218,763,240,640 23,500,000,000 636,103,685,459 2,559,581,774,675 12,705,353,385 2,572,287,128,060 Balance before restatement at
penyajian kembali beginning of period
Posisi ekuitas, awal periode 656,249,710,000 24,965,138,576 1,218,763,240,640 23,500,000,000 636,103,685,459 2,559,581,774,675 12,705,353,385 2,572,287,128,060 Equity position, beginning of the
period
Laba (rugi) 58,921,397,142 58,921,397,142 ( 170,387,913 ) 58,751,009,229 Profit (loss)
Pendapatan komprehensif lainnya 5,361,360,076 ( 7,049,667,222 ) ( 1,688,307,146 ) 15,453,618 ( 1,672,853,528 ) Other comprehensive income
Pembentukan cadangan umum 1,000,000,000 ( 1,000,000,000 ) Allocation for general reserves
Distribusi dividen kas ( 65,624,971,000 ) ( 65,624,971,000 ) ( 65,624,971,000 ) Distributions of cash dividends
Transaksi ekuitas lainnya ( 444,823,235 ) 444,823,235 Other equity transactions
Posisi ekuitas, akhir periode 656,249,710,000 24,965,138,576 1,223,679,777,481 24,500,000,000 621,795,267,614 2,551,189,893,671 12,550,419,090 2,563,740,312,761 Equity position, end of the period
[1510000] Statement of cash flows, direct method - General Industry

Laporan arus kas Statement of cash


flows
31 December 2021 31 December 2020
Arus kas dari aktivitas operasi Cash flows from operating
activities
Penerimaan kas dari Cash receipts from
aktivitas operasi operating activities
Penerimaan dari pelanggan 2,551,322,615,842 1,748,038,768,980 Receipts from customers
Pembayaran kas dari Cash payments from
aktivitas operasi operating activities
Pembayaran kepada ( 2,463,551,387,348 ) ( 1,252,027,514,686 ) Payments to suppliers for
pemasok atas barang dan goods and services
jasa
Pembayaran gaji dan ( 204,400,829,405 ) ( 144,111,580,128 ) Payments for salaries and
tunjangan allowances
Pembayaran kas lainnya ( 141,901,495,108 ) ( 84,252,726,376 ) Other cash payments for
untuk beban operasi operating activities
Kas diperoleh dari (digunakan ( 258,531,096,019 ) 267,646,947,790 Cash generated from (used in)
untuk) operasi operations
Penerimaan bunga dari 1,906,018,250 1,066,491,365 Interests received from
aktivitas operasi operating activities
Pembayaran bunga dari ( 2,628,962,346 ) ( 724,736,252 ) Interests paid from operating
aktivitas operasi activities
Penerimaan pengembalian 5,462,447,772 45,880,773,844 Income taxes refunded (paid)
(pembayaran) pajak from operating activities
penghasilan dari aktivitas
operasi
Penerimaan (pengeluaran) kas ( 6,247,804,284 ) ( 5,061,629,448 ) Other cash inflows (outflows)
lainnya dari aktivitas operasi from operating activities
Arus kas sebelum perubahan ( 260,039,396,627 ) 308,807,847,299 Net cash flows received from
dalam aset dan liabilitas yang (used in) operating activities
diperoleh dari (digunakan before changes in assets and
untuk) aktivitas operasi liabilities
Jumlah arus kas bersih yang ( 260,039,396,627 ) 308,807,847,299 Total net cash flows received
diperoleh dari (digunakan from (used in) operating
untuk) aktivitas operasi activities
Arus kas dari aktivitas investasi Cash flows from investing
activities
Pembayaran uang muka ( 32,379,088,760 ) ( 292,083,803 ) Payments for advances for
pembelian aset tetap purchase of property, plant
and equipment
Penerimaan dari penjualan 2,200,863,636 Proceeds from disposal of
aset tetap property, plant and equipment
Pembayaran untuk perolehan ( 68,565,946,716 ) ( 32,434,105,501 ) Payments for acquisition of
aset tetap property, plant and equipment
Penerimaan dari pelepasan 6,202,382,035 Proceeds from disposal of
aset tidak lancar atau non-current assets or disposal
kelompok lepasan yang groups classified as
diklasifikasikan sebagai dimiliki held-for-sale and discontinued
untuk dijual dan operasi yang operations
dihentikan
Jumlah arus kas bersih yang ( 92,541,789,805 ) ( 32,726,189,304 ) Total net cash flows received
diperoleh dari (digunakan from (used in) investing
untuk) aktivitas investasi activities
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Penerimaan pinjaman bank 163,215,862,404 Proceeds from bank loans
Pembayaran pinjaman bank ( 21,000,000,000 ) Payments of bank loans
Pembayaran liabilitas sewa ( 6,910,253,365 ) Payments of finance lease
pembiayaan liabilities
Pembayaran dividen dari ( 55,592,296,679 ) ( 64,447,975,215 ) Dividends paid from financing
aktivitas pendanaan activities
Penerimaan pengembalian 1,335,982,400 ( 85,982,400 ) Income taxes refunded (paid)
(pembayaran) pajak from financing activities
penghasilan dari aktivitas
pendanaan
Penerimaan (pengeluaran) kas ( 1,525,000,000 ) Other cash inflows (outflows)
lainnya dari aktivitas from financing activities
pendanaan
Jumlah arus kas bersih yang 107,434,548,125 ( 92,444,210,980 ) Total net cash flows received
diperoleh dari (digunakan from (used in) financing
untuk) aktivitas pendanaan activities
Jumlah kenaikan (penurunan) ( 245,146,638,307 ) 183,637,447,015 Total net increase (decrease) in
bersih kas dan setara kas cash and cash equivalents
Kas dan setara kas arus kas, awal 315,460,017,730 131,822,570,715 Cash and cash equivalents cash
periode flows, beginning of the period
Kas dan setara kas arus kas, 70,313,379,423 315,460,017,730 Cash and cash equivalents cash
akhir periode flows, end of the period

Anda mungkin juga menyukai