PT GLOBAL AVESTAMA MEDIKA

Ruko Frankfruit Blok E No 1 Gading Serpong

Kelapa Dua, Kabupaten Tangerang

RENCANA ANGGARAN BIAYA (RAB)

OWNER :
PROJECT : KANDANG AYAM CLOSED HOUSE 2 LANTAI TANPA PONDASI
LANTAI 1 : FLOOR (COR)
LANTAI 2 : WERMESS
UKURAN : 132m X 12m X 4,5 m
RINCIAN : 120m X 12m X 4,5 m (ruang kandang)
12m X 12m X 4,5 m (service area, gudang)

No. Jenis Material Qty Satuan Harga/ Satuan Jumlah

I MATERIAL STRUKTUR BAJA

1 WF 150 60 Btg Rp5.038.072 Rp302.285.000
2 UNP 120 90 Btg Rp1.573.230 Rp141.591.000
3 UNP 100 150 Btg Rp900.716 Rp135.108.000
4 UNP 80 390 Btg Rp656.289 Rp255.953.000
5 UNP 50 70 Btg Rp367.612 Rp25.733.000
6 CNP 100 420 Btg Rp604.590 Rp253.928.000
7 PLATISER 10mm 10 Lbr Rp5.907.093 Rp59.071.000
8 PLATISER 3mm 8 Lbr Rp3.120.117 Rp24.961.000
9 SCREW 16mm 4.000 Pcs Rp9.254 Rp37.016.000
10 SPANSEKRUP 16mm 70 Pcs Rp69.404 Rp4.859.000
11 ANGKUR 16mm 190 Pcs Rp69.404 Rp13.187.000
12 BEHEL 12mm 90 Btg Rp197.417 Rp17.768.000
Rp1.271.457.000

II MATERIAL PLAFON
1 SIKU 4X4 100 Btg Rp234.896 Rp23.490.000
2 HOLLOW 4x4 190 Btg Rp288.106 Rp54.741.000
3 UNP 6.5 80 Btg Rp611.376 Rp48.911.000
4 SCREW TRUSS 2" 20.000 Pcs Rp1.542 Rp30.847.000
Rp157.987.000
III MATERIAL DINDING DAN LANTAI
1 WIREMESS 4mm M4 160 Lbr Rp660.114 Rp105.619.000
2 WIREMESS 6mm M6 315 Lbr Rp845.192 Rp266.236.000
3 PAPAN 10 M3 Rp4.626.966 Rp46.270.000
4 CAT COATING 30 Pel Rp1.079.625 Rp32.389.000
Rp450.513.000
IV MATERIAL ATAP
1 SPANDEK 0.3 2.250 m2 Rp123.386 Rp277.618.000
2 NOK 25x25 135 m1 Rp92.539 Rp12.493.000
3 SCREW ROOFING 20 Pak Rp285.330 Rp5.707.000
Rp295.818.000
V PONDASI & SLOOP
1 PASIR COR 4 Trk Rp2.467.715 Rp9.871.000
2 BATU SPLIT 2 Trk Rp2.776.180 Rp5.553.000
3 SEMEN 250 Zak Rp92.539 Rp23.135.000
4 BESI BETON ESER 10 178 Btg Rp138.809 Rp24.708.000
5 BESI BETON ESER 6 192 Btg Rp58.608 Rp11.253.000
6 KAWAT TALI BENRAT 2 Roll Rp925.393 Rp1.851.000
Rp76.370.000
VI RABAT SAMPING & DRAINASE
1 PASIR PASANG 8 Trk Rp3.084.644 Rp24.678.000
2 SEMEN 100 Zak Rp92.539 Rp9.254.000
3 BATAKO 7.000 Pcs Rp6.169 Rp43.186.000
Rp77.117.000
VII GUDANG & LANTAI
1 PASIR PASANG 6 Trk Rp3.084.644 Rp18.508.000
2 SEMEN MU 15 Zak Rp200.502 Rp3.008.000
3 HEBEL 20 Pallet Rp1.118.183 Rp22.364.000
4 COR LANTAI 160 m3 Rp1.388.090 Rp222.095.000
Rp265.974.000

TOTAL ANGGARAN MATERIAL BESI & SIPIL (A) Rp 2.595.263.000

JASA PEKERJAAN (B) Rp 539.812.700
TOTAL RENCANA ANGGARAN BIAYA STRUKTUR (A+B) Rp 3.135.048.700
Ukuran kandang : 120m x 12m x 2m (2 lantai)
Konstruksi : kayu/baja
Estimasi populasi : 45.000 ekor/ lantai
Electrick : 380 V 3 phasa 50 HZ
Isi penawaran : Ventilation Big Herdsman system, Evaporative system, Feed system, Drinking
system, Heater system, Curtain system, lighting system, Biaya supervise dan
pemasangan

No Jumlah Nama Barang Banyaknya Total Harga

Lantai (Rp)
1. 2 lantai Ventilation system
Cone Fan 50” Butterfly 1.5 Hp 380V B H 16 unit
Panel kipas 2 unit
Controller type 607 AC Temtron 2 unit
Kabel sensor for controller 150m Rp. 308.464.000
Kabel Twisted 4 x 25mm 250m
Kabel NYM 3 x 2.5mm 350m
Assesories dan perlengkapan instalasi Ls

2 2 lantai Evaporative system

Pad cooling 150cm x 60cm x 15cm 90 bh
Talang galvanis atas @ 300cm 18 btg
Talang galvanis bawah @ 300cm 18 btg
Tutup samping cooling pad 150cm 8 btg Rp. 154.232.000
Pompa air dorong 1 ph 0.8 hp 4 unit
Kabel NYM 3 x 1.5mm 250m
Assesories pemasangan Ls

3. 2 lantai Feeding system

Feeding system complit set 5 arm 6 line
Panjang 120m/ line 4 pan/pipa Complit set
Dengan hopper +/- 90kg dengan motor drive 816 pan Rp. 339.311.000
System 0.75kw 380V 3 phasa suspension
system

4. 2 lantai Drinking system

Drinking system komplit set with cup 8 line
12 nipple/ batang panjang 120m/ line Complit set Rp. 200.502.000
Dengan regulator complit suspension system 3264 nipple
5. 2 lantai Heater system
Central heater Guardian Lb White Rp. 131.098.000
Assesories dan kabel-kabel instalasi (tanpa
selang pelastik dan regulator gas) 4 unit
6. 2 lantai Curtain system
Terpal pelastik A8 35kg 120m/roll di jahit 4 roll
Hand winch 2500 Lbs 4 unit
Puley besi 3.5mm 12 bh
Pulley plastic 7/8mm 160 bh
Kabel seling 6mm 500m
Klem seling 6mm 250 bh Rp. 123.386.000
Screw hook no 14/15 2 dus
Mika UV 0.4mm lentur 5 roll
Pipa baja hitam ½” @ 6m 80 btg
Tali cord 4mm 500m
Assesories pemasangan tiray Ls

7. 2 lantai Lighting Ls Rp. 53.982.000

9. 2 lantai Biaya supervise dan pemasangan Ls Rp. 53.982.000

2 lantai GRAND TOTAL Rp 1.364.957.000

Owner : REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)
Estimator : ANDREAS ATMOJO
PROJECT : KANDANG AYAM CLOSED HOUSE 2 LANTAI 132 m X 12 m X 3 m
UKURAN

NO JENIS PEKERJAAN Qty Harga Jumlah

I RAB STRUKTUR KANDANG 1 Rp 3.135.048.700 Rp 3.135.048.700

II RAB ALAT (EQUIPMENT) 1 Rp 1.364.960.000 Rp 1.364.957.000

TOTAL RENCANA ANGGARAN BIAYA (RAB) Rp 4.500.005.700

 RAB CLOSE HOUSE 2 KANDANG

BIAYA LUAR KANDANG

GENSET Rp 100.000.000
CUT & FILL Rp 550.000.000
PEMBUATAN JALAN Rp 200.000.000
LISTRIK Rp 500.000.000
SUMUR BOR Rp 150.000.000
GUDANG Rp 30.000.000
DESINFEKTAN GATE & RUANG SATPAM Rp 70.000.000
PERIZINAN 2 KANDANG Rp 180.000.000
Rp 1.780.000.000

KANDANG
KANDANG BESI 1 Rp 4.500.000.000
KANDANG BESI 2 Rp 4.500.000.000
Rp 9.000.000.000

TOTAL Rp 1.780.000.000
Rp 9.000.000.000 +
Rp 10.780.000.000