Anda di halaman 1dari 210

DAFTAR HARGA SATUAN PEKERJAAN

PEKERJAAN : Renovasi Gedung dan Bangunan Kantor


TIPE PROTOTYPE : Kantor Wilayah Badan Pertanahan Nasional provinsi Nusa Tenggara Timur
TAHUN ANGGARAN : 2022

No. KODE ITEM PEKERJAAN SAT REFERENSI


0 1 2 5 6
A PEKERJAAN PERSIAPAN
1 A.01 1 m¹ Uitzet & bouwplank m¹ A.2.2.1.4
2 A.02 1 m2 Kantor sementara, dengan lantai plesteran (sewa) m2 A. 2.2.1.5
3 A.03 1 m2 Pembuatan gudang semen dan alat-alat (sewa) m2 A.2.2.1.7
4 A.04 1 unit Membuat Papan Nama Proyek 80x120 cm (bahan flexi) unit Hitung
5 A.05 1 unit Membuat rambu-rambu proyek unit Hitung
4 A.06 1 m' Pagar sementara dari seng gelombang tinggi 2 meter (sewa) m' A.2.2.1.2
5 A.07 1 m2 Pembersihan Lapangan m2 A.2.2.1.9
8 A.08 1 bulan Pekerjaan air dan listrik kerja bulan Hitung
A.I PEKERJAAN PEMBONGKARAN
3 A.i.01 1 m2 Membongkar dinding tembok bata merah m2 A. 2.2.1.14
4 A.i.02 1 m2 membongkar lantai keramik m2 Hitung
5 A.i.03 1 m2 Membongkar penutup atap m2 Hitung
6 A.i.03a 1 m2 Membongkar rangka atap m2 Hitung
7 A.i.04 1 m2 Membongkar rangka dan penutup plafond m2 Hitung
8 A.i.05 1 m2 Bongkaran plesteran m2 Hitung
9 A.i.06 1 titik Bongkaran Instalasi Listrik titik Hitung
10 A.i.07 1 unit Bongkar sanitary Kamar Mandi / Toilet unit Hitung
11 A.i.08 1 m3 Bongkaran Lantai Rabat Beton m3 Hitung
12 A.i.09 1 m2 Laburan/Pengerokan Pengecatan dinding m2 Hitung
13 A.i.10 1 m2 Bongkaran Lisplank m1 Hitung
14 A.i.11 1 bh pBongkar Canopy existing bh Hitung
15 A.i.12 1 m3 Bongkaran kuda- kuda kayu m3 Hitung

B PEKERJAAN GALIAN DAN URU


1 B.01.01 1 m3 Galian tanah sedalam 1 meter m3 A.2.3.1.1
2 B.01.02 1 m3 Galian tanah sedalam 2 meter m3 A.2.3.1.2
3 B.01.03 1 m3 Galian tanah sedalam 3 meter m3 A.2.3.1.3
4 B.01.04 1 m3 Galian tanah lebih dari 3 meter m3 Hitung
5 B.01.05 1 m3 Galian tanah mekanis m3 EI-3 1 (3).a
2 B.02.01 1 m3 Urugan pasir m3 A.2.3.1.11
3 B.03.01 1 m3 Urugan tanah kembali dengan tanah bekas galian + pemadatan m3 A.2.3.1.9 - Mod.
4 B.03.02 1 m3 Urugan sirtu peninggian peil lantai bangunan + pemadatan m2 EI-3 2 (2).b
4 B.03.02a 1 m3 Pemadatan Tanah(per 20 cm) m2 A.2.3.1.10. (K3)
9 B.03.03 1 m3 Urugan tanah peninggian peil lantai bangunan + pemadatan m3 EI-3 2 (2).b
10 B.03.04 1 m3 Urugan sirtu peninggian muka halaman + pemadatan (landscape) m3 A.2.3.1.9 - Mod.
6 B.03.05 1 m3 Urugan tanah peninggian muka halaman + pemadatan (landscape) m3 A.2.3.1.9 - Mod.
12 B.04.01 1 m3 Pekerjaan buang lumpur m3 Hitung
13 B.05.01 1 m1 Pengeboran Ø300mm, bore pile m1 A. 4.1.1 (xiii).1
5 B.05.02 1 m1 Pengeboran Ø600mm, bore pile m1 A. 4.1.1 (xiii).1
15 B.05.03 1 m1 preboring Ø500 mm, m1 A. 4.1.1 (xiii).1
16 B.06.01 1 m' Pekerjaan pengadaan tiang pancang Spun pile D.500 m' Hitung
17 B.06.02 1 m' Pekerjaan Jasa Pemancangan m' Hitung
18 B.06.03 1 m' Pekerjaan Handling Jasa Pemancangan m' Hitung
19 B.06.04 1 titik Pekerjaan Pengelasan Jasa Pemancangan titik Hitung
20 B.07.01 1 titik PDA test dan PIT test titik Hitung
C PEKERJAAN PASANGAN DAN PLESTERAN
C.01 PEKERJAAN PONDASI
1 C.01.01a 1 m3 Pasangan Aanstamping Batu Kosong m3 A.3.2.1.9. (K3)

Page 1 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
2 C.01.01 1 m3 Pasangan pondasi batu kali 1pc : 4ps m3 A.3.2.1.2
6 C.01.06 1 m3 Pasangan rollag bata 1 pc : 4 ps m3 A. 4.4.1.11 - Mod.
7 C.01.07 1 m3 Pasangan pasangan bronjong batu kali m3 A.3.2.1.4
C.02 PEKERJAAN PASANGAN DINDING
1 C.02.00 1 m2 Pas. Dinding batako CB 10 (Camp. 1 PC : 8 PS) m2 A.4.4.1.21
1 C.02.01a 1 m2 Pas. Dinding 1/2 bata merah (Camp. 1 PC : 5 PS) m2 A.4.4.1.10
2 C.02.01 1 m2 Pas. Dinding 1/2 bata merah (Camp. 1 PC : 4 PS) m2 A.4.4.1.9
2 C.02.02 1 m2 Pas. Dinding 1/2 bata merah (Camp. 1 PC : 3 PS) m2 A.4.4.1.11
4 C.02.03 1 m2 Pas. Dinding bata ringan, 600 x 200 x 100 mm m2 A.4.4.1.26
4 C.02.04 1 m2 Plesteran dinding, tebal 15 mm (Camp. 1 PC : 4 PS) m2 A.4.4.2.3
3 C.02.05 1 m2 Plesteran dinding, tebal 15 mm (Camp. 1 PC : 3 PS) m2 A.4.4.2.5
7 C.02.06 1 m1 Plesteran skoning, lebar 10 mm (Camp. 1 PC : 2 PS) m1 A.4.4.2.20
4 C.02.07 1 m2 Pemasangan acian m2 A.4.4.2.27
9 C.02.08 1 m2 Plesteran dinding bata ringan m2 A.4.4.2.28
10 C.02.09 1 m2 Acian bata ringan m2 A.4.4.2.29
11 C.02.10 1 m3 Pas. Dinding bata ringan, 600 x 200 x 100 mm m3 A.4.4.1.26.Mod.
C.03 PEKERJAAN LAIN-LAIN
1 C.03.01 1 m1 Plesteran tali air, lebar 10 mm (Camp. 1 PC : 2 PS) m1 A. 4.4.2.2 - Mod.
2 C.03.02 1 m' Sambungan nat pada Uditch lebar 10 cm m' A. 4.4.2.3 - Mod.
3 C.03.03 1 m2 Wall filler Plastering m2 A. 4.7.1.10 - Mod.
1 C.03.04 1 m2 Screeding m2 A. 4.4.2.8 - Mod.
5 C.03.05 1 m2 Anti rayap m2 A. 4.7.1 - Mod.
D PEKERJAAN BETON BERTULANG
D.01 PEMBESIAN
1 D.01.01 1 Kg Pekerjaan pembesian besi beton polos/ Ulir Kg A.2.2.1.4
2 D.01.02 1 cm Mengerjakan las listrik cm A.4.2.1.5
3 D.01.03 1 kg Baja profil IWF kg A.4.2.1.2 - Mod.
3 D.01.03a 1 kg Perakitan Baja profil IWF kg A.4.2.1.2 - Mod.
4 D.01.04 1 kg Mengerjakan Baja plat kg A.4.2.1.2 - Mod.
4a D.01.04a 1 kg Mengerjakan lipped channel 100 x 50 x 20 x 2 kg Hitung
5 D.01.05 1 m Memasang hollow alumunium, uk. 40 x 40 x 1.1 mm m Hitung
5 D.01.08 1 bh Memasang Pekerjaan Chemical anhcor diamener 19 mm bh Hitung
6 D.01.09 1 bh Memasang Pekerjaan Chemical anhcor diamener 16 mm bh Hitung
7 D.01.10 1 bh Memasang Pekerjaan Chemical anhcor diamener 13 mm bh Hitung
8 D.01.11 1 bh Pengeboran dia. 19 dan bahan chemical bh Hitung
9 D.01.12 1 bh Memasang Pekerjaan Chemical anhcor diamener 19 mm bh Hitung
10 D.01.13 1 bh Memasang Pekerjaan Chemical anhcor diamener 12 mm bh Hitung

D.02 BETON
1 D.02.01 1 m3 Membuat beton mutu f'c = 1,8 s.d 3,7 MPa (BO: K-40 s.d K-100) setara (camp. 1pc : 3ps :m3 B.01.a

1 D.02.02 1 m3 Membuat beton mutu f'c ~ 7,4 MPa (K-100) setara (camp. 1pc : 2ps : 3kr) m3 B.01.c
3
2 D.02.02a beton mutu f’c = 14,5 MPa, slump (120 ± 20) mm m3 A. 4.1.1.5
3 D.02.03 1 m3 Membuat beton mutu f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 m3 A. 4.1.1.8
1 D.02.04 1 m3 Readymix F'c 25 MPa m3 A.4.1.1.1 - Mod.
3 D.02.04a 1 m3 Readymix F'c 35 MPa m3 A.4.1.1.1 - Mod.
4 D.02.04b 1 m3 Readymix K450 m3 A.4.1.1.1 - Mod.
5 D.02.05 1 m3 Pompa ready mix efisiensi 80% m3 Hitung
6 D.02.06 1 m Membuat kolom praktis, uk, 110 x 110 mm m A.4.1.1.28
5 D.02.07 1 m Membuat ring balok, uk, 110 x 110 mm m A.4.1.1.29
8 D.02.08 1 m Membuat ring balok, uk, 100 x 150 mm m A.4.1.1.29
9 D.02.09 1 m' Sloof praktis (SP1), uk. 100x200 mm (camp. beton 1pc : 3Ps : 5Kr) m' A.4.1.1.29 - Mod.
4 D.02.10 1 m' Sloof praktis (SP2), uk. 150x200 mm m' A.4.1.1.29 - Mod.
6 D.02.11 1 m' Kolom praktis (KP1), uk. 100 x 100 mm (camp. beton 1pc : 3Ps : 5Kr) m' A.4.1.1.28 - Mod.
5 D.02.12 1 m' Kolom praktis (KP2), uk. 150 x 150 mm m' A.4.1.1.28 - Mod.
13 D.02.13 1 m' Kolom praktis (KP3), uk. 200 x 100 mm (camp. beton 1pc : 3Ps : 5Kr) m' A.4.1.1.28 - Mod.

Page 2 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
14 D.02.14 1 m' Balok praktis (BP1), uk. 100 x 200 mm (camp. beton 1pc : 3Ps : 5Kr) m' A.4.1.1.29 - Mod.
6 D.02.15 1 m' Ring Balok, uk. 150 x 250 mm m' A.4.1.1.29 - Mod.
16 D.02.16 1 m' Balok lateiu (BL1), uk. 100 x 100 mm (camp. beton 1pc : 3Ps : 5Kr) m' A.4.1.1.29 - Mod.
17 D.02.17 1 m' Balok latieu (BL2), uk. 120x120 mm (camp. beton 1pc : 3Ps : 5Kr) m' A.4.1.1.29 - Mod.
18 D.02.19 1 m3 Plat beton, tebal 100 mm (camp. 1pc : 3ps : 5kr) m3 Kombinasi
19 D.02.20 1 m3 Plat beton, tebal 200 mm (camp. 1pc : 3ps : 5kr) m3 Kombinasi
20 D.02.21 1 m3 Plat beton, tebal 250 mm (camp. 1pc : 3ps : 5kr) m3 Kombinasi
21 D.02.22 1 m3 beton plat, tebal 120 mm (camp. 1pc : 3ps : 5kr) m3 Kombinasi
22 D.02.26 1 m3 Dinding beton groundtank, tebal 200 mm m3 A. 4.1.1.xii.4
23 D.02.28 1 m3 beton plat lantai Tebal 150 mm m3 Kombinasi
24 D.02.29 1 m3 beton plat lantai Tebal 80 mm m3 Kombinasi
25 D.02.30 1 m3 Beton Latiu 100x300 mm m3 Kombinasi
D.03 BEKISTING
1 D.03.01 1 m2 Memasang bekisting pondasi m2 A.4.1.1.20
D.04 BEKISTING (PERUBAHAN ITEM / KOEFISIEN)
1 D.04.01 1 m2 Memasang scaffolding bekisting kolom m2 Hitung
1 D.04.02 1 m2 Memasang scaffolding bekisting balok m2 Hitung
2 D.04.03 1 m2 Memasang scaffolding bekisting plat m2 Hitung
3 D.04.04 1 m2 Memasang scaffolding bekisting dinding beton m2 Hitung
4 D.04.05 1 m2 Memasang scaffolding bekisting tangga m2 Hitung
5 D.04.07.A 1 m2 Memasang bekisting pondasi (dipakai 2x) m2 A.4.1.1.20 - Mod.
7 D.04.07.B 1 m2 Memasang bekisting pondasi (dipakai 3x) m2 A.4.1.1.20 - Mod.
8 D.04.07.C 1 m2 Memasang bekisting pondasi (dipakai 4x) m2 A.4.1.1.20 - Mod.
3 D.04.08.A 1 m2 Memasang bekisting sloof (dipakai 2x) m2 A.4.1.1.21 - Mod.
10 D.04.08.B 1 m2 Memasang bekisting sloof (dipakai 3x) m2 A.4.1.1.21 - Mod.
11 D.04.08.C 1 m2 Memasang bekisting sloof (dipakai 4x) m2 A.4.1.1.21 - Mod.
4 D.04.09.A 1 m2 Pekerjaan bekisting kolom (dipakai 2x) m2 A.4.1.1.22 - Mod.
13 D.04.09.B 1 m2 Pekerjaan bekisting kolom (dipakai 3x) m2 A.4.1.1.22 - Mod.
14 D.04.09.C 1 m2 Pekerjaan bekisting kolom (dipakai 4x) m2 A.4.1.1.22 - Mod.
5 D.04.10.A 1 m2 Pekerjaan bekisting balok (dipakai 2x) m2 A.4.1.1.23 - Mod.
16 D.04.10.B 1 m2 Pekerjaan bekisting balok (dipakai 3x) m2 A.4.1.1.23 - Mod.
17 D.04.10.C 1 m2 Pekerjaan bekisting balok (dipakai 4x) m2 A.4.1.1.23 - Mod.
9 D.04.11.A 1 m2 Pekerjaan bekisting plat (dipakai 2x) m2 A.4.1.1.24 - Mod.
10 D.04.11.Aa 1 m2 Pekerjaan bekisting plat Metal deck (dipakai 2x) m2 A.4.1.1.24 - Mod.
19 D.04.11.B 1 m2 Pekerjaan bekisting plat (dipakai 3x) m2 A.4.1.1.24 - Mod.
20 D.04.11.C 1 m2 Pekerjaan bekisting plat (dipakai 4x) m2 A.4.1.1.24 - Mod.
11 D.04.12.A 1 m2 Pekerjaan bekisting dinding beton (dipakai 2x) m2 A.4.1.1.25 - Mod.
22 D.04.12.B 1 m2 Pekerjaan bekisting dinding beton (dipakai 3x) m2 A.4.1.1.25 - Mod.
23 D.04.12.C 1 m2 Pekerjaan bekisting dinding beton (dipakai 4x) m2 A.4.1.1.25 - Mod.
10 D.04.13.A 1 m2 Pekerjaan bekisting tangga (dipakai 2x) m2 A.4.1.1.26 - Mod.
25 D.04.13.B 1 m2 Pekerjaan bekisting tangga (dipakai 3x) m2 A.4.1.1.26 - Mod.
26 D.04.13.C 1 m2 Pekerjaan bekisting tangga (dipakai 4x) m2 A.4.1.1.26 - Mod.
11 D.04.14.A 1 m2 Pekerjaan bekisting pondasi (dipakai 2x) dan bongkar bekisting m2 Kombinasi
28 D.04.14.B 1 m2 Pekerjaan bekisting pondasi (dipakai 3x) dan bongkar bekisting m2 Kombinasi
29 D.04.14.C 1 m2 Pekerjaan bekisting pondasi (dipakai 4x) dan bongkar bekisting m2 Kombinasi
6 D.04.15.A 1 m2 Pekerjaan bekisting sloof (dipakai 2x) dan bongkar bekisting m2 Kombinasi
31 D.04.15.B 1 m2 Pekerjaan bekisting sloof (dipakai 3x) dan bongkar bekisting m2 Kombinasi
32 D.04.15.C 1 m2 Pekerjaan bekisting sloof (dipakai 4x) dan bongkar bekisting m2 Kombinasi
33 D.04.16.A 1 m2 Pekerjaan bekisting kolom + scaffolding (dipakai 2x) dan bongkar bekisting m2 Kombinasi
7 D.04.16.B 1 m2 Pekerjaan bekisting kolom (dipakai 2x) dan bongkar bekisting m2 Kombinasi
35 D.04.16.C 1 m2 Pekerjaan bekisting kolom + scaffolding (dipakai 4x) dan bongkar bekisting m2 Kombinasi
8 D.04.17.A 1 m2 Pekerjaan bekisting balok + scaffolding (dipakai 2x) dan bongkar bekisting m2 Kombinasi
37 D.04.17.B 1 m2 Pekerjaan bekisting balok dan bongkar bekisting m2 Kombinasi
38 D.04.17.C 1 m2 Pekerjaan bekisting balok + scaffolding (dipakai 4x) dan bongkar bekisting m2 Kombinasi
15 D.04.18.A 1 m2 Pekerjaan bekisting plat + scaffolding (dipakai 2x) dan bongkar bekisting m2 Kombinasi

Page 3 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
17 D.04.18.B 1 m2 Pekerjaan bekisting plat metal deck t = 1mm dan bongkar bekisting m2 Kombinasi
41 D.04.18.C 1 m2 Pekerjaan bekisting plat + scaffolding (dipakai 4x) dan bongkar bekisting m2 Kombinasi
18 D.04.20.A 1 m2 Pekerjaan bekisting dinding beton + scaffolding (dipakai 2x) dan bongkar bekisting m2 Kombinasi
43 D.04.20.B 1 m2 Pekerjaan bekisting dinding beton + scaffolding (dipakai 3x) dan bongkar bekisting m2 Kombinasi
44 D.04.20.C 1 m2 Pekerjaan bekisting dinding beton + scaffolding (dipakai 4x) dan bongkar bekisting m2 Kombinasi
16 D.04.21.A 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 2x) dan bongkar bekisting m2 Kombinasi
46 D.04.21.B 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 3x) dan bongkar bekisting m2 Kombinasi
47 D.04.21.C 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 4x) dan bongkar bekisting m2 Kombinasi

E PEKERJAAN ATAP
1 E.05 1 m2 Pemasangan insulasi alumunium foil + roof mesh 7,5 x 7,c cm m2 A. 4.5.2 (e)
2 E.05a 1 m2 Pemasangan Pemasangan Insulasi Alumunium foil 2 sisi m2 A. 4.5.2 (e)
6 E.06.01 1 m' Bubungan / Nok zincalume 0.40 BMT (0,45 mm TCT) m' A. 4.5.2 (b)
3 E.10.01a 1 m2 Pemasangan kembali Atap metal lama m' A. 4.5.2 (b)
1 E.06.02 1 m' Bubungan Atap Metalroof berpasir m' A. 4.5.2 (b)
8 E.07.01 1 m2 Usuk dan reng baja ringan (G550) m2 A. 4.5.2 (b)
2 E.07.02 1 m2 Rangka atap baja ringan (G550) terpasang m2 A. 4.5.2 (b)
10 E.08 1 m' Pipa BS dia. 3 ", tebal 3 mm + zincromate + cat finish m' -
11 E.09 1 m' Pipa BS dia. 2.5 ", tebal 3 mm + zincromate + cat finish m' -
12 E.10.01 1 m2 Pemasangan Atap metal Spandek Hi-Ten, tbl 0,5 mm m2 A.4.5.2.39.Mod.
3 E.10.02 1 m2 Pasang Penutup Atap Metalroof Berpasir m2 A.4.5.2.39.Mod.
4 E.10.02a 1 m2 Pasang Penutup Atap Metalroof Berpasir + insulation t = 0.5 mm m2 A.4.5.2.39.Mod.
5 E.10.03 1 m2 Penutup Atap metal m2 A.4.5.2.39.Mod.
15 E.11.01 1 m2 Lisplank Metal zincalume ( bending ) tebal 0,5 mm m2 A.4.6.1.21.Mod.
16 E.11.02 1 m2 Lisplank zincalum, tebal 0,40 mm (BMT) m2 A.4.6.1.21.Mod.
17 E.11.03 1 m2 Lisplank zincalum, tebal 0,35 mm (BMT) m2 A.4.6.1.21.Mod.
5 E.11.04 1 m' Pas. Lisplang GRC t = 9 mm m' A.4.6.1.21.Mod.
19 E.12 1 m2 Lapisan insulasi peredam suara, tebal 5 cm density 80 kg per m3 m2 A.4.5.2.43.Mod.
20 E.13 1 m' Pemasangan wall flashing m' A.4.5.2.25.Mod.
21 E.14 1 m2 Pasang Penutup Atap Ounduline m2 A.4.5.2.39.Mod.
22 E.15 1 m2 Wood Plank m2 A.4.5.2.39.Mod.
F PEKERJAAN PINTU DAN JENDELA
F.01 KUSEN, FRAME DAN AKSESORIS
1 F.01.01 1 m' Kusen alumunium m' A. 4.2.1.11.
2 F.01.02 1 m' Frame pintu m' A. 4.2.1.11 (a)
3 F.01.03 1 m' Frame jendela dan boven alumunium m' A. 4.2.1.11 (b)
4 F.01.04 1 m2 Pemasangan kaca, tebal 5 mm m2 A.4.6.2.17
5 F.01.05 1 m2 Pemasangan kaca, tebal 8 mm m2 A.4.6.2.17
6 F.01.06 1 set Pemasangan kunci silinder set A.4.6.2.4
7 F.01.07 1 psg Pemasangan engsel psg A.4.6.2.4
8 F.01.08 1 psg Pemasangan friction stay 10" psg A.4.6.2.7
9 F.01.09 1 bh Pemasangan door closer bh A.4.6.2.10
10 F.01.10 1 bh Casement handle bh A.4.6.2.10
11 F.01.11 1 psg Pemasangan pull handle, panjang 600 mm psg A.4.6.2.7. Mod
12 F.01.12 1 psg Pemasangan pull handle, panjang 1200 mm psg A.4.6.2.7. Mod
13 F.01.13 1 psg Pemasangan pull handle, panjang 1800 mm psg A.4.6.2.7. Mod
14 F.01.14 1 psg Pemasangan flushbolt psg A.4.6.2.7. Mod
15 F.01.16 1 m2 Pemasangan kaca sunergy bluegreen, tebal 8 mm m2 A.4.6.2.17
16 F.01.17 1 m2 Pemasangan kaca tempered, tebal 12 mm m2 A.4.6.2.17
17 F.01.19 1 psg Pemasangan engsel 5x3x3 mm psg A.4.6.2.4
18 F.01.20 1 psg Pemasangan Floor Hinge psg A.4.6.2.4
19 F.01.21 1 psg Pemasangan Patch Fitting Paket HG (PT10,PT20,US10+Cyl) psg A.4.6.2.4
20 F.01.22 1 m1 Pemasangan Sliding rail m1 A.4.6.2.4
21 F.01.23 1 m' Kusen alumunium curtaint wall vertikal back mullion m' A. 4.2.1.11.
22 F.01.24 1 m' Kusen alumunium curtaint wall horisontal transome m' A.4.2.1.11.

Page 4 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
23 F.01.25 1 m2 Daun pintu engineering fullcore, tebal 50 mm m2 A.4.6.1.4.
F.02 KUSEN PINTU DAN JENDELA G
1 F.02.01 1 unit Pintu, tipe P01 unit Kombinasi
2 F.02.02 1 unit Pintu, tipe P02 unit Kombinasi
3 F.02.03 1 unit Pintu, tipe P03 unit Kombinasi
4 F.02.04 1 unit Pintu, tipe P04 unit Kombinasi
5 F.02.05 1 unit Pintu PSH unit Kombinasi
6 F.02.06 1 unit Jendela, tipe J01 unit Kombinasi
7 F.02.07 1 unit Jendela, tipe J02 unit Kombinasi
8 F.02.08 1 unit Jendela, tipe J03 unit Kombinasi
9 F.02.09 1 unit Bovenlich, tipe BV01 unit Kombinasi
10 F.02.10 1 unit Bovenlich, tipe BV02 unit Kombinasi
F.03 KUSEN PINTU DAN JENDELA
1 F.03.01 1 unit Pintu, tipe P01 unit Kombinasi
2 F.03.01.A 1 unit Pintu, tipe P01a unit Kombinasi
3 F.03.02 1 unit Pintu, tipe P02 unit Kombinasi
4 F.03.03 1 unit Pintu, tipe P03 unit Kombinasi
5 F.03.04 1 unit Pintu, tipe P04 unit Kombinasi
6 F.03.05 1 unit Pintu PSH unit Kombinasi
7 F.03.06 1 unit Jendela 01 unit Kombinasi
F.04 KUSEN PINTU DAN JENDELA
1 F.04.01 1 unit Pintu, tipe P01 unit Kombinasi
2 F.04.02 1 unit Pintu, tipe P02 unit Kombinasi
3 F.04.03 1 unit Pintu, tipe P03 unit Kombinasi
4 F.04.04 1 unit Pintu, tipe P04 unit Kombinasi
5 F.04.05 1 unit Pintu PSH unit Kombinasi
6 F.04.06 1 unit Jendela 01 unit Kombinasi
7 F.04.07 1 unit Jendela 02 unit Kombinasi
8 F.04.08 1 unit Jendela 03 unit Kombinasi
9 F.04.09 1 unit Jendela 04 unit Kombinasi
10 F.04.10 1 unit Jendela 05 unit Kombinasi
11 F.04.11 1 unit Jendela 06 unit Kombinasi
12 F.04.12 1 unit Jendela 07 unit Kombinasi
13 F.04.13 1 unit Jendela 08 unit Kombinasi
14 F.04.14 1 unit Jendela 09 unit Kombinasi
15 F.04.15 1 unit Pintu Jendela PJ01 unit Kombinasi
16 F.04.16 1 unit Pintu Geser PG unit Kombinasi
KUSEN PINTU DAN JENDELA G
1 F.05.01 1 unit Pintu, tipe P01 unit Kombinasi
2 F.05.02 1 unit Pintu, tipe P02 unit Kombinasi
3 F.05.03 1 unit Pintu, tipe P03 unit Kombinasi
4 F.05.04 1 unit Pintu, tipe P04 unit Kombinasi
5 F.05.05 1 unit Pintu, tipe P05 unit Kombinasi
6 F.05.06 1 unit Pintu PSH unit Kombinasi
7 F.05.07 1 unit Jendela, tipe J01 unit Kombinasi
8 F.05.08 1 unit Bouvenlight, tipe BV01 unit Kombinasi
KUSEN PINTU DAN JENDELA
1 F.06.01 1 unit Pintu P01 unit Kombinasi
2 F.06.02 1 unit Pintu P02 unit Kombinasi
3 F.06.03 1 unit Pintu P03 unit Kombinasi
1 F.06.04 1 unit Louver unit Kombinasi
5 F.06.05 1 unit Tralis, tipe TR01 unit Kombinasi
6 F.06.06 1 unit Tralis, tipe TR02 unit Kombinasi
7 F.06.07 1 unit Tralis, tipe TR03 unit Kombinasi
8 F.06.08 1 unit Folding Gate unit Kombinasi

Page 5 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
KUSEN PINTU DAN JENDELA
1 F.07.01 1 unit Pintu P01 unit Kombinasi
2 F.07.02 1 unit Tralis, tipe TR01 unit Kombinasi
3 F.07.03 1 unit Tralis, tipe TR02 unit Kombinasi
4 F.07.04 1 unit Tralis, tipe TR03 unit Kombinasi
G PEKERJAAN PARTISI
1 G.01.01 1 m2 Pekerjaan partisi gypsum rangka Baja Ringan 75 x 40 mm tebal 0.75 mm m2 hitung.
2 G.02 1 m' Memasang Plint curving hospital tile 80 x 300 mm m' hitung.
3 G.03 1 unit Partisi PR01 unit hitung.
4 G.04 1 unit Partisi PR02 unit hitung.
5 G.05 1 unit Partisi PR03 unit hitung.
6 G.06 1 unit Partisi PR04 unit hitung.
7 G.07 1 unit Partisi PR05 unit hitung.
8 G.08 1 unit Partisi PR06 unit hitung.
9 G.09 1 unit Partisi PR07 unit hitung.
10 G.10 1 unit Partisi PR08 unit hitung.
11 G.11 1 unit Partisi PR09 unit hitung.
12 G.12 1 unit Partisi PR10 unit hitung.
13 G.13 1 unit Partisi PR11 unit hitung.
14 G.14 1 unit Partisi PR12 unit hitung.
15 G.15 1 unit Partisi PR13 unit hitung.
16 G.16 1 unit Partisi PR14 unit hitung.
17 G.17 1 unit Partisi PR15 unit hitung.
18 G.18 1 unit Partisi PR16 unit hitung.
19 G.19 1 unit Partisi PR17 unit hitung.
20 G.20 1 unit Partisi PR18 unit hitung.
21 G.21 1 unit Partisi PR19 unit hitung.
22 G.22 1 unit Partisi PR20 unit hitung.
23 G.23 1 unit Partisi PR21 unit hitung.
24 G.24 1 unit Partisi PR22 unit hitung.
25 G.25 1 unit Partisi PR23 unit hitung.
26 G.26 1 unit Partisi PR24 unit hitung.
27 G.27 1 unit Partisi PR25 unit hitung.
28 G.28 1 unit Partisi PR26 unit hitung.
29 G.29 1 m2 Dinding akustik, tipe 01 m2 Hitung.
30 G.30 1 m2 Dinding akustik, tipe 02 m2 Hitung.
31 G.31 1 m1 List dinding akustik, (LxT : 200 x 400 mm) m1 A.4.2.1.20.Mod
H PEKERJAAN PLAFON
1 H.01 1 m' Pekerjaan list plafon - Shadow line m' Hitung
1 H.01a 1 m2 Pemasangan rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, untuk plafon m2 A.4.2.1.21.
2 H.02.01 1 m2 Plafond gypsum, tebal 9 mm + rangka metal furring m2 Hitung
1 H.02.02a 1 m2 Plafond Kalsiboard, m2 Hitung
3 H.02.02 1 m2 Plafond gypsum, tebal 12 mm + rangka metal furring m2 Hitung
2 H.03 1 m2 Plafon Calsium silicat tebal 6 mm + rangka metal furing m2 Hitung
5 H.04 1 m2 Drop ceiling gypsum, tebal 9 mm + rangka metal furing m2 Hitung
2 H.05 1 m2 Plafon GRC tebal 6mm m2 Hitung
7 H.06 1 bh Maintenance hole plafond, uk. 600 x 600 mm bh Hitung
8 H.07.01 1 m2 Plafond akustik, tebal 12 mm + rangka metal furing m2 Hitung
3 H.05a 1 m2 Plafon GRC tebal 9mm m2 Hitung
9 H.07.02 1 m2 Plafond akustik, tebal 12 mm + rangka cross tee, main tee m2 Hitung
10 H.07.03 1 m2 Plafond akustik, tebal 12 mm + rangka metal furring m2 Hitung
11 H.08 1 m2 Pemasangan multiplek, tebal 23 mm m2 A.4.5.1.5. Mod.
12 H.09 1 m2 Pemasangan multiplek, tebal 18 mm m2 A.4.5.1.5. Mod.
4 H.10 1 m2 Pemasangan Plafond PVC m2 A.4.5.1.5. Mod.
5 H.10a 1 m2 Pemasangan List Plafond PVC m2 Hitung

Page 6 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
14 H.11 1 bh Maintenance hole GWT, uk. 800 x 800 mm bh Hitung
I PEKERJAAN FINISHING LANTAI DAN DINDING
1 I.02 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 mm (Premium Glossy) m2 A. 4.4.3.38.
3 I.03 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 (unpolished) m2 A. 4.4.3.38
2 I.04 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 (polished) - Tangga m2 A. 4.4.3.38a
5 I.05 1 m2 Pekerjaan lantai homogeneous tile, uk. 200 x 600 mm border m2 A. 4.4.3.38.
3 I.06 1 m2 Pekerjaan lantai homogeneous tile, uk. 300 x 600 mm (unpolished) - Toilet m2 A. 4.4.3.38.
2 I.07 1 m2 Pekerjaan dinding Dinding keramik 25x20 cm m2 A. 4.4.3.54.
8 I.08 1 m2 Pekerjaan dinding homogeneous tile, uk. 600 x 600 mm (polished) m2 A. 4.4.3.54.
9 I.09 1 m2 Homogeneous tile, uk. 1200 x 1200 mm (polished) - Jamb lift m2 A. 4.4.3.54.
4 I.10 1 m' Pemasangan stepnosing m' A. 4.4.3.39 (a)
5 I.11 1 m2 Pemasangan keramik, uk. 300 x 300 mm m2 A. 4.4.3.38.
4 I.11a 1 m2 Pemasangan keramik, uk. 300 x 300 mm unpolished m2 A. 4.4.3.38.
6 I.12 1 m' Homogeneouse plint, uk. 100 x 600 mm m' A. 4.4.3.39.
13 I.13 1 m2 Granit slab, tebal 18 mm m2 A. 4.4.3.40.
14 I.14 1 m2 Granit slab custom, tebal 18 mm dengan rangka besi siku - Meja wastafel m2
15 I.15a 1 m2 Pemasangan Karpet Lantai m2 Hitung
16 I.15b 1 m2 Pemasangan Karpet Dinding m2 Hitung
17 I.16 1m' Plin hospital curving 80 x 300 mm Plin A. 4.4.3.39.
5 I.17' 1 m' Memasang Plint Keramik 10 x 30 cm m' A.4.4.3.63.Mod.
6 I.17'b 1 m' Memasang Pek. Guide Block 30x30 cm m' Hitung
7 I.17'c 1 m2 Memasang Pek. Guide Block 30x30 cm m2 Hitung
8 I.18 1 m2 Pekerjaan Keramik Lantai uk. 20x20 cm m2 A. 4.4.3.38.
20 I.19 1 m1 Pekerjaan Lantai HT 40 x 40 cm, matt kwalitas standard m1 A. 4.4.3.38.
21 I.20 1 m2 Pekerjaan lantai Parquet m2 A. 4.4.3.38.
J PENGECATAN
1 J.01 1 m2 Cat dinding interior m2 A. 4.7.1.10.
2 J.02 1 m2 Cat dinding eksterior m2 A. 4.7.1.10 (a)
3 J.03 1 m2 Cat plafond m2 A. 4.7.1 (a)
4 J.04 1 m2 Waterproofing plat atap (terpasang) m2 A. 4.7.1 (b)
5 J.05 1 m2 Waterproofing kamar mandi (terpasang) m2
6 J.07 1 m2 of Pengecatan melamin m2 A.4.7.1.4.
7 J.08 1 m3 Integral Waterproofing m3 A. 4.7.1 (f)
8 J.09 1 m2 Pekerjaan cat baja m2 A. 4.7.1.16 (a)
9 J.10 1 m2 Cat minyak - dinding interior m2 A. 4.7.1.10.
K LAIN-LAIN
1 K.01 1 titik Bearing PAD, 2 x (400 x 400 mm), tebal 40 mm titik Hitung
2 K.02 1 m1 Cairan pengisi dilatasi m1 Hitung
3 K.03 1 m1 Pengisi dilatasi - Styrofoam, tebal 100 mm m1 Hitung
4 K.05 1 m2 Cubicle toilet m2 Hitung
5 K.06 1 unit Pasangan bike station unit Hitung
L PEKERJAAN PIPA
1 L.1 1 m' Railing - Tangga dengan pipa stainless steel m'
2 L.2 1 m' Tangga maintenance m' Hitung
3 L.3 1 m' Railing kaca m' -
4 L.4 1 m' Pagar BRC Ø 8 mm, tinggi 1200 mm m' A. 2.2.1.15.Mod
M PEKERJAAN MEKANIKAL
M.01 PEKERJAAN PIPA PPR
1 M.01.01 1 m' Pipa PPR PN-16 dia 90 mm m' -
2 M.01.02 1 m' Pipa PPR PN-16 dia 63 mm m' -
3 M.01.03 1 m' Pipa PPR PN-16 dia 50 mm m' -
4 M.01.04 1 m' Pipa PPR PN-16 dia 40 mm m' -
5 M.01.05 1 m' Pipa PPR PN-16 dia 32 mm m' -
6 M.01.06 1 m' Pipa PPR PN-16 dia 25 mm m' -
7 M.01.07 1 m' Pipa PPR PN-16 dia 20 mm m' -

Page 7 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
1 M.01.08 1 m' Pipa PPR PN-16 1/2" m'
2 M.01.09 1 m' Pipa PPR PN-10 3/4" m'
M.03 PEKERJAAN PIPA PVC
3 M.03.01 1 m' Pipa PVC AW Ø 6" m' -
4 M.03.02 1 m' Pipa PVC AW Ø 4" m' -
5 M.03.03 1 m' Pipa PVC AW Ø 3" m' -
3 M.03.04 1 m' Pipa PVC AW Ø 2" m' -
5 M.03.05 1 m' Pipa PVC AW Ø 1 1/2" m' -
6 M.03.06 1 m' Pipa PVC AW Ø 1 1/4" m' -
4 M.03.07 1 m' Pipa PVC AW Ø 1" m' -
5 M.03.08 1 m' Pipa PVC AW Ø 3/4" m' -
6 M.03.09 1 m' Pipa PVC AW Ø 1/2" m' -
7 M.03.10 1 m' Pipa PVC Ø 2" m' -
M.04 PEKERJAAN PIPA STAINLESS
1 M.04.01 1 m' Pipa stainless Ø 2", tebal 1.2 mm m' -
M.05 PEKERJAAN PIPA GALVANIS
1 M.05.01 1 m1 Pipa Galvanis Ø 4" m1 -
M.06 PEKERJAAN FITTING DAN AKSESORIS PIPA
1 M.06.01 1 bh Check valve Ø 1-1/4" bh -
2 M.06.02 1 bh Gate valve dia 90 mm bh -
3 M.06.05 1 bh Gate valve Ø 1-1/2" bh -
4 M.06.04 1 bh Gate valve Ø 1-1/4" bh -
5 M.06.06 1 bh Gate valve Ø 1" bh -
6 M.06.07 1 unit Strainer 6", Flange, UL/FM unit -
7 M.06.08 1 unit Flexible Joint 6" unit -
8 M.06.09 1 unit Foot valve unit -
M.07 PEKERJAAN PERALATAN SANITER
1 M.07.01 1 unit Roofdrain unit -
1 M.07.02 1 unit Kran Ø 1/2" unit -
2 M.07.03 1 bh floordrain bh A.5.1.1 14.
2 M.07.04 1 set closet duduk standard set A.5.1.1.1.
3 M.07.05 Closet duduk (Keramik klas premium) set A.5.1.1.1.
4 M.07.05a 1 set Closet jongkok (keramik klas premium) type squash set A.5.1.1.1.
4 M.07.05b 1 set Closet jongkok (keramik) set -
3 M.07.06 1 pcs Jet washer pcs A.5.1.1 19.Mod.
4 M.07.07 1 set Urinal (Keramik klas premium) Type Sensor set A.5.1.1 4.
5 M.07.07a 1 set Urinal, non sensor (pusg button) set A.5.1.1 4.
6 M.07.08 1 set Urinoir Partition (keramik klas premium) set -
7 M.07.08a 1 set penyekat urinal set -
8 M.07.09 1 unit Wastafel (Keramik klas premium) unit A.5.1.1 5.
9 M.07.10 1 unit Wastafel difable (Keramik klas premium) unit A.5.1.1 5.
4 M.07.10a 1 unit Wastafel standard unit A.5.1.1 5.
5 M.07.11 1 unit Hand bar difable unit -
6 M.07.12.a 1 unit Zink Janitor unit A.5.1.1 12.
5 M.07.12.b 1 unit Pas. Kitchenzink 1 lubang + meja beton unit A.5.1.1 12.
6 M.07.13 1 unit Kran zink Ø 1/2" unit A.5.1.1 19.
15 M.07.14 1 bh Clean out dia 2" bh A.5.1.1 14.Mod.
16 M.07.15 1 set Shower set -
17 M.07.16 1 set Tempat tisue besar set -
18 M.07.17 1 set Kaca cermin, tebal 6 mm, tepi dibevel uk 60x90 cm set -
19 M.07.18 1 set Tempat sabun set -
20 M.07.19 1 bh Han drayer set -

Page 8 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
M.08 PEKERJAAN SUMUR DAN POMPA
1 M.08.01 1 unit Sumur peresapan dengan tutup tidak berlubang unit -
2 M.08.02 1 unit Sumur peresapan dengan tutup berlubang unit -
3 M.08.03a 1 unit PompaTransfer, Total head 30 m, Debit 250 lpm unit -
4 M.08.03b 1 unit PompaTransfer, Total head 40 m, Debit 80 lpm unit -
5 M.08.03c 1 unit PompaTransfer, Total head 40 m, Debit 170 lpm unit -
6 M.08.03d 1 unit PompaTransfer, Total head 30 m, Debit 70 lpm unit -
7 M.08.04a 1 unit Panel Kontrol Pompa Transfer, Total head 30 m, Debit 250 lpm unit -
8 M.08.04b 1 unit Panel Kontrol Pompa Transfer, Total head 40 m, Debit 80 lpm unit -
9 M.08.04c 1 unit Panel Kontrol Pompa Transfer, Total head 40 m, Debit 170 lpm unit -
10 M.08.04d 1 unit Panel Kontrol Pompa Transfer, Total head 30 m, Debit 70 lpm unit -
11 M.08.05a 1 paket Pompa Booster, Total head 30 m, Debit 2 x 175 lpm paket -
12 M.08.05b 1 paket Pompa Booster, Total head 30 m, Debit 2 x 80 lpm paket -
13 M.08.05c 1 paket Pompa Booster, Total head 30 m, Debit 2 x 70 lpm paket -
14 M.08.06 1 unit Pompa Submersible - Pompa Kuras GWT unit -
15 M.08.07 1 unit Panel kontrol pompa submersible unit -
16 M.08.08 1 unit of Rooftank stainless steel, kap. 2000 L unit -
17 M.08.09 1 bh Water level control (otomatis) bh -
18 M.08.10.A 1 m' Pekerjaan Jasa Pengeboran Sumur m' -
19 M.08.10.B 1 m' Pemasangan casing pipa dia. 8" m' -
20 M.08.10.C 1 m' Pembuatan sumur bor air bersih m' -
21 M.08.11 1 unit Pompa Deep Well, Total head 100 m, Debit 25 m3/h unit -
22 M.08.12 1 unit Panel Kontrol Pompa Deep Well, Total head 100 m, Debit 25 m3/h unit -
23 M.08.13 1 paket Pompa Booster TK, Total head 30 m, Debit 2 x 70 lpm paket -
24 M.08.14 1 unit of Rooftank stainless steel, kap. 1000 L unit -
25 M.08.15 1 unit of Rooftank stainless steel, kap. 500 L unit -
M.09 PEKERJAAN SALURAN
1 M.09.01 1 m' Saluran U-ditch 500 x 700 mm m' -
2 M.09.02 1 m1 Sambungan penutup box culvert m1 A. 4.4.2.3 - Mod.
3 M.09.03 1 unit Bak kontrol air hujan unit -
4 M.09.04 1 m' Plat beton penutup saluran uditch pabrikan m' -
5 M.09.05 1 m1 Pipa overflow, Pipa PVC Ø 4" m1 -
M.10 PEKERJAAN PENGOLAHAN AIR LIMBAH
1 M.10.01 1 unit Rumah STP kap 25 m3 unit -
2 M.10.02 1 unit STP kap 25 m3 + rumah unit -
3 M.10.03 1 unit Rumah Bio Septic, kap 3 m3 unit -
4 M.10.04 1 unit Bio Septic, kap 3 m3 + rumah unit -
5 M.10.05 1 unit Rumah Bio Septic, kap 5 m3 unit -
6 M.10.06 1 unit Bio Septic, kap 5 m3 + rumah unit -
N PEKERJAAN LISTRIK
N.ia. Panel Listrik Gedung Kuliah
1 N.ia.01 1 unit Main Distribution Panel unit -
2 N.ia.02 1 unit Panel penerangan & daya Lantai 01A unit -
3 N.ia.03 1 unit Panel penerangan & daya Lantai 01B unit -
4 N.ia.04 1 unit Panel penerangan & daya Lantai 02A unit -
5 N.ia.05 1 unit Panel penerangan & daya Lantai 02B unit -
6 N.ia.06 1 unit Panel penerangan & daya Lantai 03A unit -
7 N.ia.07 1 unit Panel penerangan & daya Lantai 03B unit -
8 N.ia.08 1 unit Panel penerangan & daya Lantai 04A unit -
9 N.ia.09 1 unit Panel penerangan & daya Lantai 04B unit -
10 N.ia.10 1 unit Panel AC Lantai 02 unit -
11 N.ia.11 1 unit Panel AC Lantai 03 unit -
12 N.ia.12 1 unit Panel AC Lantai 04 unit -
13 N.ia.13 1 unit Panel AC Outdoor unit -
N.ib. Panel Listrik Gedung Auditorium

Page 9 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
1 N.ib.01 1 unit Main Distribution Panel unit -
2 N.ib.02 1 unit Panel penerangan dan daya Lantai 01 unit -
3 N.ib.03 1 unit Panel penerangan & daya Lantai 02 unit -
4 N.ib.04 1 unit Panel AC Lantai 02 unit -
N.ic. Panel Listrik Gedung Student Center
1 N.ic.01 1 unit Main Distribution Panel unit Hitung
2 N.ic.02 1 unit Panel penerangan Lantai 01 unit Hitung
3 N.ic.03 1 unit Panel penerangan & daya Lantai 02 unit Hitung
4 N.ic.04 1 unit Panel penerangan & daya Lantai 03 unit Hitung
5 N.ic.05 1 unit Panel AC Lantai 02 unit Hitung
6 N.ic.06 1 unit Panel AC Lantai 03 unit Hitung
7 N.ic.07 1 unit Panel AC Outdoor unit Hitung
N.id. Panel Listrik Gedung TK
1 N.id.01 1 unit Panel penerangan & daya unit -
N.ie. Panel Listrik Power House
1 N.ie.01 1 unit Panel Power House unit Hitung
2 N.ie.02 1 unit Low Voltage Main Distribution Panel (LVMDP) unit Hitung
3 N.ie.03 1 unit Capacitor Bank 360 KVAR 12 Step unit Hitung
4 N.ie.04 1 unit ATS/AMF (Automatic Transfer Switch) unit Hitung
5 N.ie.05 1 unit Incoming Cubicle unit Hitung
6 N.ie.06 1 unit Outgoing Cubicle unit Hitung
7 N.ie.07 1 unit Lightning Arrester Cubicle unit Hitung
8 N.ie.08 1 unit Grounding Panel Cubicle unit Hitung
9 N.ie.09 1 unit Transformator 630 KVA unit Hitung
N.if. Panel Listrik Rumah Pompa
1 N.If.01 1 unit Panel Rumah Pompa unit Hitung
N.ii. Pengkabelan
1 N.ii.01 1 m' Penarikan kabel NYY 4 x 2.5 mm² + BCC 2.5 mm² m' A. 6.1.1. (ii.3)
2 N.ii.02 1 m' Penarikan kabel NYY 4 x 6 mm² + BCC 6 mm² m' A. 6.1.1. (ii.11)
3 N.ii.03 1 m' Penarikan kabel NYY 4 x 10 mm² + BCC 10 mm² m' A. 6.1.1. (ii.11)
6 N.ii.04 1 m' Penarikan kabel NYM 3 x 2.5 mm2 m' A. 6.1.1. (ii.5)
5 N.ii.05 1 m' Penarikan kabel AWG 16 TSP m' A. 6.1.1. (ix.10)
6 N.ii.06 1 m1 Penarikan kabel UTP cat.6 m1 A. 6.1.1. (v.19)
7 N.ii.07 1 m' Penarikan kabel NYMHY 3 x 1.5mm m' A. 6.1.1. (vii.6)
7b N.ii.07b 1 m' Penarikan kabel NYMHY 2 x 1.5mm m' A. 6.1.1. (vii.6)
8 N.ii.08 1 m' Penarikan kabel NYY 4 x 2.5 mm2 m' A. 6.1.1. (ii.5)
9 N.ii.09 1 m' Penarikan kabel NYY 4 x 35 mm² + BCC 35 mm² m' A. 6.1.1. (ii.12)
10 N.ii.10 1 m' Penarikan kabel NYFGBY 3 X (4 X 240 mm) m' A. 6.1.1. (ii.5)
11 N.ii.11 1 m' Penarikan kabel fiber optic multimode 8 core m' A. 6.1.1. (v.22)
12 N.ii.12 1 m' Penarikan kabel NYY 3 x 2.5 mm2 m' A. 6.1.1. (ii.5)
13 N.ii.13 1 m' Penarikan kabel NYY 4 x 50 mm² + BCC 35 mm² m' A. 6.1.1. (ii.3)
14 N.ii.14 1 m' Penarikan kabel NYY 12 x 1 x 240 mm2 m' A. 6.1.1. (ii.5)
15 N.ii.15 1 m' Penarikan kabel fiber optic singlemode 24 core m' A. 6.1.1. (v.22)
16 N.ii.16 1 m' Penarikan kabel NYY 4 x 1 x 240 mm2 + BCC 120 mm2 m' A. 6.1.1. (ii.3)
17 N.ii.17 1 m' Penarikan kabel NYFGBY 2 x (4 x 240 mm2) m' A. 6.1.1. (ii.5)
18 N.ii.18 1 m' Penarikan kabel NYY 4 x 6 mm2 m' A. 6.1.1. (ii.5)
19 N.ii.19 1 titik Patch Cord kabel UTP cat.6 titik A. 6.1.1. (v.19)
20 N.ii.20 1 m' Penarikan kabel NYY 4 x 25 mm² + BCC 25 mm² m' A. 6.1.1. (ii.11)
21 N.ii.21 1 m' Penarikan kabel NYY 4 x 16 mm² + BCC 16 mm² m' A. 6.1.1. (ii.11)
22 N.ii.22 1 m' Penarikan kabel NYY 4 x 150 mm² + BCC 70 mm² m' A. 6.1.1. (ii.11)
23 N.ii.23 1 m' Penarikan kabel NYFGBY 2 x (4 x 185 mm2) m' A. 6.1.1. (ii.5)
24 N.ii.24 1 m' Penarikan kabel NYY 4 x 4 mm² + BCC 4 mm² m' A. 6.1.1. (ii.11)
25 N.ii.25 1 m' Penarikan kabel NYFGBY 4 x 70 mm2 m' A. 6.1.1. (ii.5)
26 N.ii.26 1 m' Penarikan kabel NYY 4 x 70 mm² + BCC 35 mm² m' A. 6.1.1. (ii.3)
27 N.ii.27 1 m' Penarikan kabel NYM 2 x 2.5 mm2 m' A. 6.1.1. (iii.1)

Page 10 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
28 N.ii.28 1 m' NA2XSY 3 x (1 x 70 mm²) m' A. 6.1.1. (ii.5)
29 N.ii.29 1 m' Penarikan kabel NYY 12 x 1 x 300 mm2 m' A. 6.1.1. (ii.5)
30 N.ii.30 1 m' FRC 4 x 10 mm + BCC 10 mm2 m' A. 6.1.1. (iii.1)
31 N.ii.31 1 m' FRC 4 x 70 mm + BCC 35 mm2 m' A. 6.1.1. (iii.1)
32 N.ii.32 1 m' AAACS 3 x 1 x 70 mm² m' A. 6.1.1. (ii.5)
33 N.ii.33 1 m' Penarikan kabel NYFGBY 4 x 150 mm2 m' A. 6.1.1. (ii.5)
34 N.ii.34 1 m' Penarikan kabel NYFGBY (4 x 240 mm2) m' A. 6.1.1. (ii.5)
N.iii. Instalasi Penerangan dan Stop Kontak
7 N.iii.01 1 Titik instalasi penerangan dengan kabel NYM 2 x 2.5 mm² Titik A. 6.1.1. (iii.1)
8 N.iii.02 1 Titik instalasi stop kontak dengan kabel NYM 3 x 2.5 mm² Titik A. 6.1.1. (iii.2)
3 N.iii.03 1 Titik instalasi exhaust fan dengan kabel NYM 2 x 2.5 mm² Titik A. 6.1.1. (iii.3)
4 N.iii.04 1 bh LED Panel 600 x 600 mm 43 W 4000 K bh A. 6.1.1. (iii.5)
5 N.iii.05 1 bh Downlight Slim Inbow LED 12 W 4000 K bh A. 6.1.1. (iii.6)
6 N.iii.06 1 bh Downlight Slim Inbow LED 6 W 4000 K bh A. 6.1.1. (iii.7)
7 N.iii.07a 1 bh Downlight Slim Outbow LED 12 W 4000 K bh A. 6.1.1. (iii.8)
8 N.iii.07b 1 bh Downlight Slim Outbow LED 12 W 4000 K + Baterai bh A. 6.1.1. (iii.8)
9 N.iii.08 1 bh LED Strip 3528 4.8 W/m 3000 K bh A. 6.1.1. (iii.10)
10 N.iii.08.1.a 1 bh LED Strip 3528 4.8 W/m 3000 K, panjang 17.200 mm bh A. 6.1.1. (iii.10)
11 N.iii.09 1 bh Kotak kontak lantai 200 W + outlet LAN bh A. 6.1.1. (iii.16)
9 N.iii.10 1 bh Kotak kontak lantai 200 W bh A. 6.1.1. (iii.16)
13 N.iii.11 1 bh Kotak kontak dinding, tunggal, 200 W bh A. 6.1.1. (iii.16)
10 N.iii.12 1 bh Saklar tukar tunggal bh -
11 N.iii.13 1 bh Saklar tukar ganda bh -
16 N.iii.14 1 bh Saklar grid 1 gang bh -
17 N.iii.15a 1 bh Saklar grid 2 gang bh -
18 N.iii.15b 1 bh Saklar grid 4 gang bh -
19 N.iii.16a 1 bh Exhaust Fan Sirocco 10" 180 CMH 19 W bh A. 6.1.1. (iii.26)
20 N.iii.16b 1 bh Exhaust Fan 2000 cfm 90 W bh A. 6.1.1. (iii.26)
21 N.iii.16c 1 bh Wall Exhaust Fan 16" 2010 CMH 73 W bh A. 6.1.1. (iii.26)
22 N.iii.17 1 unit Fresh air grill 200 x 200 mm unit -
23 N.iii.18 1 unit Axial fan tipe low noise 800 Cfm, 0.75 in WG unit -
24 N.iii.19 1 m2 Instalasi Ducting bahan BJLS m2 -
25 N.iii.20 1 bh Volume Damper bh -
26 N.iii.21 1 bh EAG 300 CFM ukuran 250 x 250 mm bh -
27 N.iii.22 1 bh Louvre Grille ukuran 1000 x 1000 mm bh -
28 N.iii.23 1 bh Lampu Exit 5 W LED + Nicad Baterai bh A. 6.1.1. (iii.8)
29 N.iii.24 1 bh Lampu TKO TL LED T8 1 x 18 W bh A. 6.1.1. (iii.8)
30 N.iii.25 1 unit PJU Single LED 90 W + tiang lampu unit A. 6.1.1. (iii.8)
31 N.iii.26 1 bh V-shape 1200 mm TL LED T8 2x 18 W 6500 K bh A. 6.1.1. (iii.8)
32 N.iii.27 1 bh Lampu LED 18 watt + kap Lampu Baret bh A. 6.1.1. (iii.8)
N.iv. Pekerjaan Telepon
1 N.iv.01 1 Titik Instalasi Telephone Titik A. 6.1.1. (iv.1)
2 N.iv.02 1 bh Wall Outlet Telephone RJ-45 bh A. 6.1.1. (iv.2)
3 N.iv.03.01 1 unit IP Phone (Pesawat staff) unit A. 6.1.1. (iv.5)
4 N.iv.03.02 1 unit IP Phone (Pesawat operator) unit A. 6.1.1. (iv.5)
N.v. Pekerjaan LAN
1 N.v.01 1 Titik Instalasi LAN dengan kabel UTP Cat.6 Titik A. 6.1.1. (v.1)
2 N.v.02 1 bh Outlet LAN bh A. 6.1.1. (v.2)
3 N.v.03 1 bh Ceiling access point bh A. 6.1.1. (v.3)
4 N.v.04a 1 unit LED TV 40" unit A. 6.1.1. (v.5)
6 N.v.04b 1 unit LED TV 24" unit A. 6.1.1. (v.5)
7 N.v.04c 1 unit LED TV 32" unit A. 6.1.1. (v.5)
7 N.v.05 1 unit Hardisk 2 TB unit A. 6.1.1. (v.6)
8 N.v.06 1 unit Standing closed rack 24U unit A. 6.1.1. (v.7)
9 N.v.07 1 unit UPS 1250 VA/220 Vac/50 Hz unit A. 6.1.1. (v.8)

Page 11 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
10 N.v.08a 1 unit Network Video Recorder (NVR) System, 32 channel unit A. 6.1.1. (v.9)
11 N.v.08b 1 unit Network Video Recorder (NVR) System, 16 channel unit A. 6.1.1. (v.9)
12 N.v.08c 1 unit Network Video Recorder (NVR) System, 24 channel unit A. 6.1.1. (v.9)
13 N.v.08d 1 unit Network Video Recorder (NVR) System, 4 channel unit A. 6.1.1. (v.9)
14 N.v.08e 1 unit Network Video Recorder (NVR) System, 8 channel unit A. 6.1.1. (v.9)
15 N.v.09a 1 unit Wall mount Rack 12U unit A. 6.1.1. (v.10)
16 N.v.09b 1 unit Wall mount Rack 15U unit A. 6.1.1. (v.10)
17 N.v.10a 1 unit Switch hub 4 port PoE unit A. 6.1.1. (v.11)
18 N.v.10b 1 unit Switch hub 8 port PoE unit A. 6.1.1. (v.11)
19 N.v.10c 1 unit Switch hub 16 port PoE unit A. 6.1.1. (v.11)
20 N.v.10d 1 unit Switch hub 24 port PoE unit A. 6.1.1. (v.13)
21 N.v.10e 1 unit Switch hub 48 port PoE unit A. 6.1.1. (v.11)
22 N.v.11a 1 unit Patch panel 4 port unit A. 6.1.1. (v.14)
23 N.v.11b 1 unit Patch panel 8 port unit A. 6.1.1. (v.14)
24 N.v.11c 1 unit Patch panel 16 port unit A. 6.1.1. (v.14)
25 N.v.11d 1 unit Patch panel 24 port unit A. 6.1.1. (v.14)
26 N.v.11e 1 unit Patch panel 48 port unit A. 6.1.1. (v.12)
27 N.v.12a 1 unit Switch hub 4 port PoE with SFP Slots unit A. 6.1.1. (v.14)
28 N.v.12b 1 unit Switch hub 8 port PoE with SFP Slots unit A. 6.1.1. (v.11)
29 N.v.12c 1 unit Switch hub 16 port PoE with SFP Slots unit A. 6.1.1. (v.13)
30 N.v.12d 1 unit Switch hub 24 port PoE with SFP Slots unit A. 6.1.1. (v.13)
31 N.v.12e 1 unit Switch hub 48 port PoE with SFP Slots unit A. 6.1.1. (v.11)
32 N.v.13a 1 unit Core Switch 8 Port PoE Manageable unit A. 6.1.1. (v.17)
33 N.v.13b 1 unit Core Switch 16 Port PoE Manageable unit A. 6.1.1. (v.17)
34 N.v.13c 1 unit Core Switch 24 Port PoE Manageable unit A. 6.1.1. (v.17)
35 N.v.14 1 unit Optical terminal box unit A. 6.1.1. (v.15)
36 N.v.15 1 unit PC Server unit A. 6.1.1. (v.18)
37 N.v.16a 1 bh IP PBX 8 line 64 ext bh A. 6.1.1. (v.14)
43 N.v.16b 1 bh IP PBX 8 line 24 ext bh A. 6.1.1. (v.14)
39 N.v.16c 1 bh IP PBX 2 line 6 ext bh A. 6.1.1. (v.14)
45 N.v.16d 1 bh IP PBX xxx line xxx ext bh A. 6.1.1. (v.14)
41 N.v.17 1 bh Neogate bh A. 6.1.1. (v.14)
42 N.v.18 1 bh O2 Module bh A. 6.1.1. (v.14)
43 N.v.19 1 bh EX08 bh A. 6.1.1. (v.14)
44 N.v.20.A 1 bh SFP singlemode connector 10G bh A. 6.1.1. (v.14)
45 N.v.20.B 1 bh SFP multimode connector 10G bh A. 6.1.1. (v.14)
46 N.v.20a 1 unit UPS 1000 VA unit A. 6.1.1. (v.14)
47 N.v.20b 1 unit UPS 1200 VA unit A. 6.1.1. (v.14)
N.vi. Pekerjaan CCTV
1 N.vi.01 1 titik Instalasi CCTV dengan kabel UTP Cat.6 titik A. 6.1.1. (vi.1)
2 N.vi.02 1 unit Dome Fixed IP Camera unit A. 6.1.1. (vi.2)
3 N.vi.03 1 unit Bullet Fixed IP Camera unit A. 6.1.1. (vi.2)
N.vii. Pekerjaan Tata Suara
1 N.vii.01 1 Titik Instalasi ceiling speaker dengan kabel NYMHY 3 x 1.5 mm Titik A. 6.1.1. (vii.1)
2 N.vii.02 1 Titik Instalasi attenuator dengan kabel NYMHY 3 x 1.5 mm Titik A. 6.1.1. (vii.2)
3 N.vii.03 1 unit Sound terminal box unit A. 6.1.1. (vii.3)
4 N.vii.04 1 bh Ceiling Speaker bh A. 6.1.1. (vii.4)
5 N.vii.05 1 bh Attenuator bh A. 6.1.1. (vii.5)
6 N.vii.06 1 unit Multimedia Player unit A. 6.1.1. (vii.9)
7 N.vii.07 1 set Rack cabinet set A. 6.1.1. (vii.10)
8 N.vii.08 1 bh Remote Pagging Microphone bh A. 6.1.1. (vii.12)
9 N.vii.09 1 unit Battery backup 2x1000 VA unit A. 6.1.1. (vii.15)
10 N.vii.10 1 bh Wall Speaker 6 W bh A. 6.1.1. (vii.17)
11 N.vii.11 1 unit 5 Zone speaker selector system unit A. 6.1.1. (vii.18)
12 N.vii.12 1 unit Power amplifier 240 W unit A. 6.1.1. (vii.16)

Page 12 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
13 N.vii.13 1 unit Power amplifier Extension 240 W unit A. 6.1.1. (vii.16)
14 N.vii.14 1 Titik Instalasi podium microphone, dengan kabel canare Titik A. 6.1.1. (vii.2)
15 N.vii.15 1 bh Podium Microphone bh A. 6.1.1. (vii.17)
16 N.vii.16 1 unit Power amplifier 120 W unit A. 6.1.1. (vii.16)
17 N.vii.17 1 unit Power amplifier Extension 120 W unit A. 6.1.1. (vii.16)
N.viii. Pekerjaan penangkal petir
1 N.viii.01a 1 unit Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology unit A. 6.1.1. (viii.1)
2 N.viii.01b 1 unit Air terminal Kurn R-80 Early Streamer Emmission (ESE) technology unit A. 6.1.1. (viii.1)
3 N.viii.02 1 m' Kabel NYY 1x70 mm2 for down conductor m' A. 6.1.1. (viii.2)
4 N.viii.03 1 bh Connecting Sleeve bh A. 6.1.1. (viii.3)
5 N.viii.04 1 bh Schoen cable CU 50 bh A. 6.1.1. (viii.4)
6 N.viii.05 1 btg Pipa Galvanis 2" med A dan dudukan untuk air terminal btg A. 6.1.1. (viii.5)
7 N.viii.06 1 m' Kabel konductor BC 70 mm² to gounding m' A. 6.1.1. (viii.7)
8 N.viii.07 1 btg Pipa Galvanis 3/4" (to grounding) btg A. 6.1.1. (viii.9)
9 N.viii.08 1 bh Copper Splitzen 3/4"(not layer) to ground rod bh A. 6.1.1. (viii.10)
10 N.viii.09 1 kg Timah kg A. 6.1.1. (viii.11)
11 N.viii.10 1 m' Pipa PVC 2" untuk kabel NYY 1x70 mm2 m' A. 6.1.1. (viii.12)
12 N.viii.11 1 unit Making grounding well unit A. 6.1.1. (viii.13)
13 N.viii.12 1 unit Grounding manhole making 70x70x65 cm unit A. 6.1.1. (viii.14)
N.ix. Pekerjaan Fire Alarm, Hydrant, dan Splinkler
1 N.ix.01a 1 unit Master control fire alarm panel (full addressable) unit A. 6.1.1. (ix.1)
2 N.ix.01b 1 unit Master control fire alarm panel (semi addressable) unit A. 6.1.1. (ix.2)
3 N.ix.02a 1 unit Terminal Box Fire Alarm (full addressable) unit A. 6.1.1. (ix.3)
4 N.ix.02b 1 unit Terminal Box Fire Alarm (semi addressable) unit A. 6.1.1. (ix.4)
5 N.ix.02c 1 unit Terminal Box Fire Alarm c/w Module (semi addressable) unit A. 6.1.1. (ix.5)
6 N.ix.03a 1 unit Addressable Alarm Signal Module unit A. 6.1.1. (ix.6)
7 N.ix.03b 1 unit Zone Module (semi addressable) unit A. 6.1.1. (ix.7)
8 N.ix.04a 1 unit Addressable Monitor Module unit A. 6.1.1. (ix.8)
9 N.ix.04b 1 unit Output Module (semi addressable) unit A. 6.1.1. (ix.8)
10 N.ix.05a 1 unit Addressable Relay Module unit A. 6.1.1. (ix.8)
11 N.ix.05b 1 unit I/O Module (semi addressable) unit A. 6.1.1. (ix.10)
12 N.ix.06a 1 unit Addressable Smoke Detector complete with base unit A. 6.1.1. (ix.1)
13 N.ix.06b 1 unit Smoke detector (semi addressable) unit A. 6.1.1. (ix.2)
14 N.ix.07a 1 unit Addressable Manual Call spot complete with back box unit A. 6.1.1. (ix.3)
15 N.ix.07b 1 unit Manual Call Point (semi addressable) unit A. 6.1.1. (ix.4)
16 N.ix.08a 1 unit Addressable Horn strobe complete with back box unit A. 6.1.1. (ix.5)
17 N.ix.08b 1 unit Horn strobe (semi addressable) unit A. 6.1.1. (ix.6)
18 N.ix.9a 1 unit Addressable Heat detector unit A. 6.1.1. (ix.7)
19 N.ix.9b 1 unit Heat detector (semi addressable) unit A. 6.1.1. (ix.8)
20 N.ix.10a 1 titik Installation of MCFA titik A. 6.1.1. (ix.8)
21 N.ix.10b 1 titik Instalasi master control fire alarm panel (MCFA) titik A. 6.1.1. (ix.8)
22 N.ix.11 1 titik Installation of detectors dan call point titik A. 6.1.1. (ix.10)
23 N.ix.12 1 titik Instalasi horn strobe, pressure switch and flow switch titik A. 6.1.1. (ix.11)
24 N.ix.13 1 unit End of Line (semi addressable) unit A. 6.1.1. (ix.11)
25 N.ix.14 1 unit Electric Fire Hydrant Pump unit A. 6.1.1. (ix.14)
26 N.ix.15 1 unit Automatic Diesel Pump unit A. 6.1.1. (ix.15)
27 N.ix.16 1 unit Jockey Fire Hydrant Pump unit A. 6.1.1. (ix.16)
28 N.ix.17 1 lot Pipa menggunakan Black Steel Pipe (BSP), SCh.40 Diameter 250 mm lot A. 6.1.1. (ix.17)
29 N.ix.18 1 m Pipa menggunakan Black Steel Pipe (BSP), SCh.40 Diameter 150 mm m A. 6.1.1. (ix.18)
30 N.ix.19 1 m Pipa menggunakan Black Steel Pipe (BSP), SCh.40 Diameter 65 mm m A. 6.1.1. (ix.19)
31 N.ix.20 1 m Fitting Black Steel Pipe (BSP), SCh.40 Diameter 150 mm m A. 6.1.1. (ix.20)
32 N.ix.21 1 m Fitting Black Steel Pipe (BSP), SCh.40 Diameter 65 mm m A. 6.1.1. (ix.21)
33 N.ix.22 1 bh Gate Valve 20K , dia. 150 mm bh A. 6.1.1. (ix.22)
34 N.ix.23 1 bh Gate Valve 20K , dia. 65 mm bh A. 6.1.1. (ix.22)
35 N.ix.24 1 bh Check Valve 20 K, dia. 150 mm bh A. 6.1.1. (ix.24)

Page 13 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
36 N.ix.25 1 bh Check Valve 20 K, dia. 65 mm bh A. 6.1.1. (ix.25)
37 N.ix.26 1 bh Foot Valve 10K, dia. 150 mm bh A. 6.1.1. (ix.26)
38 N.ix.27 1 bh Foot Valve 10K, dia. 65 mm bh A. 6.1.1. (ix.27)
39 N.ix.28 1 bh Strainer 10 K, dia. 150 mm bh A. 6.1.1. (ix.28)
40 N.ix.29 1 bh Strainer 10 K, dia. 65 mm bh A. 6.1.1. (ix.29)
41 N.ix.30 1 bh Flexiible Conection 20 K, dia. 150 mm bh A. 6.1.1. (ix.30)
42 N.ix.31 1 bh Flexiible Conection 20 K, dia. 65 mm bh A. 6.1.1. (ix.31)
43 N.ix.32 1 bh Flow Meter dia. 100 bh A. 6.1.1. (ix.32)
44 N.ix.33 1 bh Air relief Valve dia. 100 bh A. 6.1.1. (ix.33)
45 N.ix.34 1 set Water Level Control set A. 6.1.1. (ix.34)
46 N.ix.35 1 bh Preassure Gauge bh A. 6.1.1. (ix.35)
47 N.ix.36 1 bh Preassure Switch bh A. 6.1.1. (ix.36)
48 N.ix.37 1 bh Safety Valve, dia. 150 mm bh A. 6.1.1. (ix.37)
49 N.ix.38 1 bh Main Control Valve, dia. 100 mm c/w Alarm Gong bh A. 6.1.1. (ix.38)
50 N.ix.39 1 m Black Steel Pipe (BSP), SCh.40 Diameter 100 mm + Support + Painting m A. 6.1.1. (ix.39)
51 N.ix.40 1 bh Automatic Air Vent, dia. 25 mm bh A. 6.1.1. (ix.40)
52 N.ix.41 1 bh Ball valve dia. 25 mm bh A. 6.1.1. (ix.41)
53 N.ix.42 1 bh Tee dia. 100 x 100 x 100 mm bh A. 6.1.1. (ix.42)
54 N.ix.43 1 bh Elbow 90°, dia. 100 mm bh A. 6.1.1. (ix.43)
55 N.ix.44 1 bh Tee OFF bh A. 6.1.1. (ix.44)
56 N.ix.45 1 bh Flange, dia. 150 (16K) bh A. 6.1.1. (ix.45)
57 N.ix.46 1 bh Bland Flange , dia. 150 ( 16K) bh A. 6.1.1. (ix.46)
58 N.ix.47 1 bh Pipa GI dia. 50 mm bh A. 6.1.1. (ix.47)
59 N.ix.48 1 unit Outdoor Hydrant Box Unit (OHB) + Support/dudukan unit A. 6.1.1. (ix.48)
60 N.ix.49 1 unit Hydrant Pillar (HP) + Support/dudukan unit A. 6.1.1. (ix.49)
61 N.ix.50 1 unit Seamese Conection (SC) + Support/dudukan unit A. 6.1.1. (ix.50)
62 N.ix.51 1 bh Gate Valve 20 K dia. 100 mm bh A. 6.1.1. (ix.51)
63 N.ix.52 1 bh Check Valve dia. 100 mm bh A. 6.1.1. (ix.52)
64 N.ix.53 1 bh Indoor Hydrant Box (IHB), Support / dudukan bh A. 6.1.1. (ix.53)
65 N.ix.54 1 bh Fire Extinguisher kap. 6 kg bh A. 6.1.1. (ix.54)
66 N.ix.55 1 bh Sprinkler Head bh A. 6.1.1. (ix.55)
67 N.ix.56 1 m Black Steel Pipe (BSP), SCh.40 Diameter 25 mm m A. 6.1.1. (ix.56)
68 N.ix.57 1 m Black Steel Pipe (BSP), SCh.40 Diameter 20 mm m A. 6.1.1. (ix.57)
69 N.ix.58 1 m Pipa Drain Sprinkler menggunakan GI Sch 40, Dia. 25 mm m A. 6.1.1. (ix.58)
70 N.ix.59 1 set Branch Control Valve ( BCV ) set A. 6.1.1. (ix.59)
71 N.ix.60 1 bh Test Drain valve dia. 25 mm bh A. 6.1.1. (ix.60)
N.x. Pekerjaan Kabel Tray
1 N.x.01 1 m' Kabel tray 400 mm x 100 mm m' -
2 N.x.02 1 m' Kabel tray 300 mm x 100 mm m' -
3 N.x.03 1 bh TeeTray 400 mm x 100 mm bh -
4 N.x.04 1 bh TeeTray 300 mm x 100 mm bh -
5 N.x.05 1 bh El Bow Tray 400 mm x 100 mm bh -
6 N.x.06 1 bh El Bow Tray 300 mm x 100 mm bh -
7 N.x.07 1 m' Kabel ladder 400 mm x 100 mm m' -
8 N.x.08 1 m' Kabel ladder 300 mm x 100 mm m' -
9 N.x.09 1 m' Kabel tray 200 mm x 50 mm m' -
N.xi. Pekerjaan Tata Udara
1 N.xi.01 1 titik Instalasi power AC indoor unit dengan kabel NYM 3 x 2.5 mm² titik -
2 N.xi.02.01 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 50 mm² titik -
3 N.xi.02.02 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 70 mm² titik -
4 N.xi.02.03 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 35 mm² titik -
5 N.xi.02.04 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 25 mm² titik -
6 N.xi.03.01 1 unit Indoor Unit 4 Way Cassette unit -
7 N.xi.03.02 1 unit Indoor Unit 4 Way Cassette kap 18.000 btu/h unit -
8 N.xi.03.03 1 unit Indoor Unit 4 Way Cassette kap 24.000 btu/h unit -

Page 14 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
9 N.xi.03.04 1 unit Indoor Unit 4 Way Cassette kap 28.000 btu/h unit -
10 N.xi.03.05 1 unit Indoor Unit 4 Way Cassette kap 30.000 btu/h unit -
11 N.xi.03.06 1 unit Indoor Unit 4 Way Cassette kap 36.000 btu/h unit -
12 N.xi.03.07 1 unit Indoor Unit 4 Way Cassette kap 42.000 btu/h unit -
13 N.xi.04.01 1 unit Outdoor unit, kap.100.000 Btu/h unit -
14 N.xi.04.02 1 unit Outdoor unit, kap.200.000 Btu/h unit -
15 N.xi.04.03 1 unit Outdoor unit, kap.240.000 Btu/h unit -
16 N.xi.04.04 1 unit Outdoor unit, kap.280.000 Btu/h unit -
17 N.xi.04.05 1 unit Outdoor unit, kap.300.000 Btu/h unit -
18 N.xi.04.06 1 unit Outdoor unit, kap.320.000 Btu/h unit -
19 N.xi.04.07 1 unit Outdoor unit, kap.400.000 Btu/h unit -
20 N.xi.04.08 1 unit Outdoor unit, kap.660.000 btu/h unit -
21 N.xi.04.09 1 unit Outdoor unit, kap.680.000 btu/h unit -
22 N.xi.05.01 1 unit Indoor wall mounted, kap. 18000 btu/h unit -
23 N.xi.05.02 1 unit Indoor wall mounted, kap. 15000 btu/h unit -
24 N.xi.05.03 1 unit Indoor wall mounted, kap. 12000 btu/h unit -
25 N.xi.05.04 1 unit Indoor wall mounted, kap. 9000 btu/h unit -
26 N.xi.06 1 unit Indoor wall mounted, kap. 18000 btu/h (single system) unit -
27 N.xi.07 1 unit Ceiling Concealed Duct, kap. 96.000 Btu/h unit -
28 N.xi.08 1 bh Y-Branch bh -
29 N.xi.09 1 bh Standard Wired Remocon bh -
30 N.xi.10 1 bh Wireless Remocon bh -
31 N.xi.11 1 bh ACP IV bh -
32 N.xi.12 1 bh AC Smart IV bh -
33 N.xi.13 1 bh UPS 2000 VA bh -
34 N.xi.14 1 kg Reffrigerant R410 (terpasang) kg -
35 N.xi.15.01 1 m' Pipa refrigerant + Isolasi (m) Ø 1/4" (6.35 mm) (terpasang) m' -
36 N.xi.15.02 1 m' Pipa refrigerant + Isolasi (m) Ø 3/8" (9.52 mm) (terpasang) m' -
37 N.xi.15.03 1 m' Pipa refrigerant + Isolasi (m) Ø 1/2" (12.70 mm) - (terpasang) m' -
38 N.xi.15.04 1 m' Pipa refrigerant + Isolasi (m) Ø 5/8" (15.80 mm) - (terpasang) m' -
39 N.xi.15.05 1 m' Pipa refrigerant + Isolasi (m) Ø 3/4" (19.05 mm) - (terpasang) m' -
40 N.xi.15.06 1 m' Pipa refrigerant + Isolasi (m) Ø 7/8" (22.20 mm) - (terpasang) m' -
41 N.xi.15.07 1 m' Pipa refrigerant + Isolasi (m) Ø 1" (25.40 mm) - (terpasang) m' -
42 N.xi.15.08 1 m' Pipa refrigerant + Isolasi (m) Ø 1 1/8" (28.60 mm) - (terpasang) m' -
43 N.xi.15.09 1 m' Pipa refrigerant + Isolasi (m) Ø 1 1/4" (31.75 mm) - (terpasang) m' -
44 N.xi.15.10 1 m' Pipa refrigerant + Isolasi (m) Ø 1 3/8" (34.90 mm) - (terpasang) m' -
45 N.xi.15.11 1 m' Pipa refrigerant + Isolasi (m) Ø 1 1/2" (38.10 mm) - (terpasang) m' -
46 N.xi.15.12 1 m' Pipa refrigerant + Isolasi (m) Ø 1 5/8" (41.30 mm) - (terpasang) m' -
47 N.xi.15.13 1 m' Pipa refrigerant + Isolasi (m) Ø 2 1/8" (54.00 mm) - (terpasang) m' -
48 N.xi.16 1 bh Outdoor Pipe Connection bh -
49 N.xi.17.01 1 m' Pipa drain AC PVC Ø 3/4" + isolasi (terpasang) m' -
50 N.xi.17.02 1 m' Pipa drain AC PVC Ø 1" + isolasi (terpasang) m' -
51 N.xi.17.03 1 m' Pipa drain AC PVC Ø 2" + isolasi (terpasang) m' -
52 N.xi.18 1 m2 Ducting PU (POLYURETHANE) lengkap dengan accessories (terpasang) m2 -
53 N.xi.19 1 m Flexible Duct insulation ukuran 8" (terpasang) m -
54 N.xi.20 1 unit Plenum Box (terpasang) unit -
55 N.xi.21 1 unit Supply air grille (SAG), uk. 800 x 150 mm (terpasang) unit -
56 N.xi.22 1 unit Return air grille (RAG), uk. 900 x 500 mm (terpasang) unit -
57 N.xi.23 1 unit Box Grille (terpasang) unit -
58 N.xi.24 1 unit Indoor wall mounted, kap. 2.0 PK (single system) unit -
59 N.xi.25 1 unit Indoor wall mounted, kap. 1.5 PK (single system) unit -
60 N.xi.26 1 unit Indoor wall mounted, kap. 1 PK (single system) unit -
61 N.xi.27 1 unit 4 way cassette, kap. 2 PK (single system) unit -
62 N.xi.28 1 unit 4 way cassette, kap. 2.5 PK (single system) unit -
63 N.xi.29 1 unit4 way cassette, kap. 4 PK (single system) unit4

Page 15 of 210 Daftar Harga Satuan Pekerjaan


No. KODE ITEM PEKERJAAN SAT REFERENSI
0 1 2 5 6
N.xii. Pekerjaan Proyektor
1 N.xii.01 1 titik Instalasi projector dengan kabel HDMI titik
2 N.xii.02 1 bh Outlet HDMI bh
3 N.xii.03 1 bh Projector Bracket bh -
4 N.xii.04 1 unit Projector unit -
5 N.xii.05 1 unit Screen Projector 70" unit -
6 N.xii.06 1 unit Screen Projector 120" unit -
O PEKERJAAN LIFT
1 O.01 1 unit Bed Elevator (5 lantai) unit Hitung
P PEKERJAAN LANDSCAPE
P.01 Pekerjaan Perkerasan
1 P.01.01.A 1 m2 Paving block K-200, tebal 80 mm m2
1 P.01.01.B 1 m2 Pemasangan Paving block m2
3 P.01.01.C 1 m2 Paving block K-400, tebal 80 mm m2
4 P.01.02.A 1 m1 Topi uskup K-200, tebal 80 mm m1
5 P.01.02.B 1 m1 Topi uskup K-300, tebal 80 mm m1 A.4.4.3.65.
6 P.01.02.C 1 m1 Topi uskup K-400, tebal 80 mm m1 A.4.4.3.65.
7 P.01.03 1 m1 Kanstein m1 Hitung
2 P.01.04 1 m2 Floor hardener finish m2 -
4 P.01.05 1 liter Lapis Resap Pengikat (prime coat) - Aspal Emulsi liter Hitung
5 P.01.06 1 liter Lapis Perekat (tack coat)- Aspal Emulsi liter Hitung
6 P.01.08a 1 ton Laston Lapis Antara (AC-Base), t = 50 mm ton Hitung
7 P.01.08 1 ton Laston Lapis Antara (AC-BC), t = 60 mm ton Hitung
8 P.01.07 1 ton Laston Lapis Aus (AC-WC), t =40 mm ton Hitung
9 P.01.09 1 m3 Lapis Pondasi Agregat Kelas A, t = 30 mm m3 Hitung
P.02 Pekerjaan Vegetasi
1 P.02.01 1 m3 Tanah humus m3 A.4.4.3.65.
1 P.02.02 1 m2 Rumput gajah mini m2 A.4.4.3.65.
3 P.02.03 1 btg Pohon eboni btg A.4.4.3.65.
2 P.02.04 1 btg Pohon ketapang btg A.4.4.3.65.
5 P.02.05 1 btg Pohon mahoni btg A.4.4.3.65.
6 P.02.06 1 m1 Tanaman hias rambat Lee kwan yeww m1 Hitung
7 P.02.07 1 btg Pohon Sonokeling btg A.4.4.3.65.
Q PEKERJAAN FASAD
1 Q.01 1 unit Indentitas AUDITORIUM (Terpasang) unit Hitung
1 Q.02 1 m2 Pasangan Alumunium Composite Panel m2 Hitung
3 Q.03 1 m2 GRC Cetak, tebal 40 mm m2 Hitung
4 Q.04 1 m2 GRC Cetak, tebal 40 mm + Rangka besi siku m2 Hitung
5 Q.05.01 1 unit Kubah GRC (Student center) unit Hitung
6 Q.05.02 1 unit Kubah GRC (Auditorium) unit Hitung
7 Q.06 1 unit Pucuk Kubah unit Hitung
R PEKERJAAN GENSET
1 R.01 1 unit Genset 650 kVA unit Hitung

Page 16 of 210 Daftar Harga Satuan Pekerjaan


GA SATUAN PEKERJAAN

HARGA SATUAN
7

81,678.24
908,932.40
1,399,922.80
4,170,423.88
4,123,060.48
168,733.60
23,822.40
2,800,000.00

1,159,388.10
20,762.00
9,965.76
14,948.64
24,914.40
17,855.32
37,466.80
149,867.20
283,466.62
12,457.20
17,855.32
24,914.40
164,853.92

115,556.00
141,372.00
167,548.64
251,322.96
79,829.96
274,702.40
93,803.36
284,161.50
16,609.60
278,841.36
314,804.54
325,276.54
z
378,383.20
263,200.00
207,200.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

548,255.57

Page 17 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
986,067.60
1,533,974.40
687,595.44

135,411.92
171,229.52
174,498.80
179,684.96
193,118.24
90,293.28
88,564.22
z
55,162.24
104,610.33
54,882.24
z

z
z
17,157.01
58,676.80
46,760.00

16,718.17
2,356.04
37,668.11
15,793.08
36,296.11
39,236.11
74,824.98
33,600.00
28,000.00
22,400.00
33,600.00
54,711.55
20,160.00

961,043.33

1,011,077.09
1,238,341.49
1,357,546.12
1,628,681.60
1,852,681.60
1,998,281.60
z
104,365.74
104,365.74
137,425.57
127,404.54
153,047.10
97,650.04
112,468.09
160,880.31

Page 18 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
127,404.54
142,178.18
109,289.11
111,571.69
4,249,544.02
2,602,194.63
3,584,053.44
3,670,477.32
z
z
z
9,507,029.48

243,706.62

z
9,262.66
8,944.80
9,140.69
10,260.69
152,030.64
171,937.02
163,066.62
197,204.22
176,775.42
166,829.82
206,490.64
z
z
248,042.64
281,832.43
225,359.79
206,490.64
196,673.79
241,624.43
223,478.19
276,193.79
240,310.22
222,223.79
193,050.64
232,754.03
216,758.19
156,479.64
176,386.02
167,515.62
201,653.22
181,224.42
171,278.82
#VALUE!
210,939.64
#VALUE!
257,122.97
139,860.92
232,124.46
215,412.04

Page 19 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
205,595.19
230,163.39
285,213.14
247,805.82
228,957.96
202,629.98
z
223,772.36

119,112.00
166,152.00
86,856.00
Z
126,616.00
56,560.00
154,957.60
260,128.11
z
98,397.60
160,501.60
186,463.20
149,189.60
254,576.00
186,704.00
173,040.00
127,757.28
393,398.88
387,538.37
310,500.11
161,728.00

195,577.84
189,724.06
189,724.06
246,389.80
332,740.70
328,739.50
108,739.50
74,042.50
522,042.50
142,042.50
344,004.50
544,004.50
794,004.50
237,042.50
580,240.70
1,075,240.70
122,042.50
76,218.50
307,904.00
625,527.00
133,624.06
144,124.06

Page 20 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
128,665.00
z
7,303,394.56
4,216,099.64
4,149,889.46
2,101,601.38
760,188.24
12,275,625.39
9,297,089.81
3,359,267.18
1,310,515.66
3,642,404.71
z
4,702,344.42
-
4,333,903.48
4,267,693.30
5,222,070.53
931,045.04
9,294,744.17
z
7,308,381.19
4,373,220.42
4,307,010.24
1,316,974.38
760,188.24
12,270,438.99
9,315,511.50
6,305,733.85
3,305,243.09
10,353,220.83
10,234,323.77
12,933,612.63
5,628,393.08
5,826,554.84
23,785,494.03
782,119.75
z
7,308,381.19
4,373,220.42
4,307,010.24
5,222,070.53
2,101,601.38
931,045.04
8,366,388.33
1,325,903.27
z
11,426,017.64
8,917,183.56
5,943,328.52
3,574,548.91
1,625,254.13
5,356,397.50
8,331,767.23
Z

Page 21 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
z
11,426,017.64
2,048,246.93
4,492,044.92
6,501,758.08
z
268,198.52
191,092.97
4,171,187.72
4,392,006.56
5,716,919.60
4,760,037.96
4,686,431.68
5,900,935.30
3,067,093.52
4,244,794.00
3,324,715.50
5,827,329.02
7,065,832.01
2,478,769.73
6,535,413.80
3,339,208.06
6,697,404.85
3,409,454.34
8,459,174.45
8,088,106.46
7,609,462.24
7,350,611.26
2,482,973.87
4,046,151.87
3,939,476.00
10,049,803.36
4,698,616.80
6,003,277.47
483,568.56
371,568.56
z

52,360.00
191,408.00
78,048.21
132,436.64
187,801.60
z
z
101,472.00
218,729.28
z
123,928.00
368,791.36
z
140,814.24
140,814.24
430,808.00
130,580.80

Page 22 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
572,200.88

375,426.61
383,593.28
375,426.61
395,059.28
370,363.28
318,536.40
432,972.77
610,189.44
200,810.18
232,664.32
250,304.32
52,876.84
688,681.84
841,240.96
388,080.00
564,480.00
205,329.60
75,322.69
165,401.49
533,537.80
255,895.36
337,152.98
704,375.84

36,014.45
60,864.45
32,094.45
173,600.00
162,400.00
25,907.28
109,200.00
22,936.40
30,414.45
z
1,848,000.00
145,600.00
72,800.00
z
134,624.00

686,590.19
894,880.71
2,540,578.18
481,193.40
z
z
1,094,326.69
812,086.69
588,491.23
447,371.23
298,247.49
227,687.49
192,407.49

Page 23 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
175,494.37
218,112.61
z
113,542.69
92,374.69
86,886.69
45,851.23
60,411.23
53,131.23
45,851.23
30,567.49
26,927.49
45,851.23
z
z
z
z
z
803,912.48
87,112.48
378,312.48
411,912.48
357,816.48
134,400.00
33,600.00
1,097,600.00

142,776.48
62,976.48
131,576.48
3,769,216.64
9,313,216.64
5,617,216.64
822,764.99
239,159.20
6,811,117.60
2,807,117.60
3,713,494.40
756,694.40
4,700,684.80
3,961,484.80
2,975,884.80
389,176.48
2,214,729.44
1,318,729.44
159,359.20
103,576.48
3,153,216.64
2,276,329.44
424,633.44
428,329.44
5,675,576.48
z
z
z

Page 24 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
z
13,486,328.66
7,649,167.85
37,206,400.00
21,190,400.00
31,046,400.00
22,422,400.00
10,496,640.00
12,344,640.00
14,192,640.00
22,200,640.00
74,166,400.00
98,806,400.00
72,934,400.00
12,566,400.00
11,112,640.00
10,348,800.00
377,976.48
924,000.00
1,074,864.00
1,549,000.00
74,166,400.00
497,280.00
79,564,800.00
5,644,800.00
2,956,800.00
z
1,233,026.67
x
834,428.77
1,101,833.33
z
z
34,050,888.28
84,050,888.28
6,459,465.32
18,459,465.32
10,765,530.04
35,765,530.04

z
67,209,296.00
28,036,008.00
27,891,864.00
25,862,760.00
25,502,400.00
25,502,400.00
25,502,400.00
26,927,208.00
25,153,128.00
26,023,536.00
25,801,776.00
25,025,616.00
25,602,192.00
z

Page 25 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
32,803,232.00
24,110,856.00
26,017,992.00
27,215,496.00
z
33,735,732.80
23,913,489.60
24,454,584.00
24,587,640.00
25,652,088.00
25,214,112.00
24,498,936.00
z
25,524,576.00
z
26,497,856.00
86,470,876.80
84,326,704.00
157,405,248.00
24,192,000.00
36,288,000.00
24,192,000.00
12,096,000.00
124,432,000.00
z
30,860,121.60

108,617.60
131,017.60
237,417.60
58,217.60
83,283.20
105,817.60
41,283.20
39,603.20
58,217.60
349,417.60
2,735,017.60
170,217.60
66,057.60
517,417.60
6,767,017.60
383,017.60
2,455,017.60
1,839,017.60
z
103,017.60
204,937.60
171,337.60
1,211,817.60
1,727,017.60
119,817.60
383,017.60
685,417.60
60,457.60

Page 26 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
131,017.60
8,111,017.60
327,017.60
517,417.60
235,177.60
607,017.60
943,017.60
z
267,220.80
246,556.80
238,156.80
820,556.80
204,069.60
148,069.60
232,069.60
254,469.60
688,962.40
1,290,000.00
100,032.80
128,032.80
102,272.80
74,272.80
85,472.80
130,272.80
31,712.80
74,272.80
596,556.80
708,556.80
3,396,556.80
352,368.80
336,000.00
134,400.00
84,000.00
280,000.00
112,000.00
148,069.60
260,069.60
19,593,549.84
316,069.60
204,069.60
z
918,556.80
624,002.40
285,762.40
397,762.40
z
624,556.80
1,184,002.40
2,316,893.60
2,907,749.60
3,512,549.60
4,632,549.60
2,392,549.60
3,512,549.60
1,104,549.60

Page 27 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
9,188,205.60
4,708,205.60
6,948,205.60
1,348,205.60
2,468,205.60
2,301,762.40
3,981,762.40
72,962.40
78,562.40
84,162.40
103,202.40
145,762.40
106,562.40
151,362.40
240,962.40
330,562.40
599,362.40
285,762.40
509,762.40
621,762.40
733,762.40
901,762.40
957,762.40
1,853,762.40
2,749,762.40
285,762.40
9,112,549.60
778,562.40
330,562.40
128,962.40
778,562.40
117,762.40
173,762.40
341,762.40
621,762.40
733,762.40
3,512,549.60
4,632,549.60
z
624,556.80
5,661,426.40
9,021,426.40
z
238,156.80
238,156.80
1,181,762.40
341,762.40
401,122.40
5,661,762.40
13,501,762.40
6,781,762.40
4,541,762.40
341,762.40
4,541,762.40
6,221,762.40

Page 28 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
6,221,762.40
526,556.80
621,762.40
173,762.40
341,762.40
z
28,002,750.72
16,802,750.72
144,990.72
10,590.72
13,950.72
1,010,750.72
674,750.72
341,762.40
733,762.40
95,362.40
33,107.42
4,541,762.40
1,181,762.40
z
44,800,000.00
40,320,000.00
336,000.00
1,456,000.00
3,920,000.00
112,000.00
1,344,000.00
246,400.00
1,344,000.00
140,000.00
2,352,000.00
336,000.00
240,800.00
280,000.00
140,000.00
56,000.00
67,200.00
134,400.00
168,000.00
224,000.00
112,000.00
168,000.00
224,000.00
112,000.00
22,548,064.00
255,508,064.00
50,548,064.00
z
z
365,344.00
820,064.00
260,064.00
19,748,064.00
1,380,064.00
19,748,064.00

Page 29 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
1,380,064.00
9,780,064.00
864,864.00
282,464.00
16,164,064.00
z
z
1,245,664.00
260,064.00
484,064.00
1,268,064.00
5,188,064.00
z
z
737,184.00
204,064.00
596,064.00
428,064.00
372,064.00
428,064.00
652,064.00
764,064.00
z
7,092,064.00
6,980,064.00
5,188,064.00
484,064.00
9,668,064.00
7,092,064.00
1,268,064.00
232,064.00
271,264.00
251,104.00
271,264.00
204,064.00
z
z
z
69,283.20
311,500.00
255,500.00
333,900.00
289,100.00
136,483.20
920,483.20
80,483.20
z
246,556.80
9,724,556.80
13,308,556.80
6,140,556.80
3,250,956.80
25,536,336.00
13,440,336.00
16,128,336.00

Page 30 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
17,472,336.00
20,160,336.00
24,192,336.00
24,640,336.00
123,200,336.00
147,840,336.00
209,440,336.00
221,760,336.00
236,544,336.00
246,400,336.00
271,040,336.00
443,520,336.00
515,021,796.80
22,176,336.00
14,784,336.00
14,784,336.00
11,950,736.00
23,408,336.00
49,280,336.00
1,232,336.00
1,108,800.00
1,478,400.00
6,160,336.00
6,160,336.00
4,928,336.00
224,000.00
78,400.00
112,000.00
145,600.00
224,000.00
313,600.00
336,000.00
504,000.00
504,000.00
784,000.00
784,000.00
896,000.00
896,000.00
1,344,000.00
z
2,240.00
22,400.00
28,000.00
784,000.00
56,000.00
4,704,000.00
560,000.00
1,008,000.00
784,000.00
6,160,336.00
4,928,336.00
4,312,336.00
8,624,336.00
9,856,336.00
11,088,336.00

Page 31 of 210 Daftar Harga Satuan Pekerjaan


HARGA SATUAN
7
z
848,556.80
242,272.80
621,762.40
7,341,762.40
2,077,762.40
3,421,762.40
z
1,047,200,000.00
z

274,197.62
321,484.02
320,576.82
89,328.62
95,208.62
101,088.62
130,836.66
117,600.00
13,508.84
13,384.63
1,567,132.62
1,511,132.62
1,458,643.82
448,520.13
z
271,040.00
101,640.00
677,600.00
1,355,200.00
406,560.00
1,094,194.64
3,659,040.00

z
677,376.00
1,176,693.87
947,736.30
110,481,860.29
58,365,739.89
74,183,381.47
z
1,041,600,000.00

Page 32 of 210 Daftar Harga Satuan Pekerjaan


ANALISA HARGA SATUAN

A PEKERJAAN PERSIAPAN
1 A.01 1 m¹ Uitzet & bouwplank A.2.2.1.4
Bahan :
0,0200 kg Paku Rp 17,500.00 Rp 350.00
0,0070 m3 Kayu papan 3/20 cm Rp 2,400,000.00 Rp #VALUE!
0,0110 m3 Kayu 5/7 cm Rp 2,400,000.00 Rp #VALUE! Rp 43,550.00
Upah :
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE!
0,0100 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,1000 OH Tukang kayu Rp 138,000.00 Rp #VALUE! Rp 29,377.00
Jumlah : Rp 72,927.00
Profit & overhead : 12.0% Rp 8,751.24
Jumlah harga : A.01 Rp 81,678.24
2 A.03 1 m2 Pembuatan gudang semen dan alat-alat (sewa) A.2.2.1.7
Bahan :
1,7000 btg Dolken kayu Rp 15,000.00 Rp #VALUE!
0,2100 m3 Kayu balok Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku Rp 17,500.00 Rp #VALUE!
10,5000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0300 m3 Pasir beton Rp 178,500.00 Rp #VALUE!
0,0500 m3 Krikil beton Rp 178,500.00 Rp #VALUE!
0,2500 lbr Seng plat Rp 65,000.00 Rp #VALUE!
1,5000 lbr Seng gelombang BJLS (90 x 180) Rp 65,000.00 Rp #VALUE! Rp 681,680.00
Upah :
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
2,0000 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,2000 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 447,290.00
Jumlah : Rp 1,128,970.00
Profit & overhead : 12.0% Rp 135,476.40
Jumlah harga : Rp 1,264,446.40
Sewa : A.03 Rp 1,399,922.80
3 A.06 1 m' Pagar sementara dari seng gelombang tinggi 2 meter (sewa) A.2.2.1.2
Bahan :
1,2500 btg Dolken kayu Rp 15,000.00 Rp #VALUE!
1,2000 lbr Seng gelombang BJLS 0,2 Rp 65,000.00 Rp #VALUE!
2,5000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0050 m3 Pasir beton Rp 178,500.00 Rp #VALUE!
0,0090 m3 Krikil beton Rp 178,500.00 Rp #VALUE!
0,0001 m3 Kayu 5/7 cm Rp 2,400,000.00 Rp #VALUE!
0,4500 ltr Meni besi Rp 52,500.00 Rp #VALUE!
0,0600 kg Paku Rp 17,500.00 Rp #VALUE! Rp 128,664.00
Upah :
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0050 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,991.00
Jumlah : Rp 150,655.00
Profit & overhead : 12.0% Rp 18,078.60
Jumlah harga : Rp 168,733.60
Sewa : A.06 Rp 168,733.60
4 A.07 1 m2 Pembersihan Lapangan A.2.2.1.9
Upah :
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,270.00

Page 33 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 21,270.00
Profit & overhead : 12.0% Rp 2,552.40
Jumlah harga : A.07 Rp 23,822.40

Page 34 of 210 Analisa Satuan Pekerjaan


8 A.08 1 bulan Pekerjaan air dan listrik kerja Hitung
Upah :
2.200,000 va Connect power 22 Kva to PLN Rp 1,000.00 Rp #VALUE!
1,0000 bln Mounthly fee Rp 100,000.00 Rp #VALUE!
1,0000 bln Air bersih Rp 200,000.00 Rp #VALUE!
Rp 2,500,000.00
Jumlah : Rp 2,500,000.00
Profit & overhead : 12.0% Rp 300,000.00
Jumlah harga : Rp 2,800,000.00
harga per bulan A.08 Rp 2,800,000.00
A.I PEKERJAAN PEMBONGKARAN
3 A.i.01 1 m2 Membongkar dinding tembok bata merah A. 2.2.1.14
1 m3 Membongkar dinding tembok bata merah
Upah :
6,667 OH Pekerja Rp 132,200.00 Rp 881,377,400.00
0,3330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 934,990.40
Jumlah : Rp 934,990.40
Profit & overhead : 12.0% Rp 112,198.85
Jumlah harga : Rp 1,047,189.25
Harga per m2 A.i.01 Rp 1,159,388.10
A.i.01a 1 m2 Membongkar Beton Bertulang A. 2.2.1.14
1 m3 Membongkar dinding tembok bata merah
Upah :
13,334 OH Pekerja Rp 132,200.00 Rp 1,762,754,800.00
0,666 OH Mandor Rp 161,000.00 Rp 107,226,000.00 Rp 1,869,980.80
Jumlah : Rp 1,869,980.80
Profit & overhead : 12.0% Rp 224,397.70
Jumlah harga : Rp 2,094,378.50
Harga per m2 A.i.01a Rp 2,318,776.19
4 A.i.02 1 m2 membongkar lantai keramik Hitung
Upah :
0,1250 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0125 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 18,537.50
Jumlah : Rp 18,537.50
Profit & overhead : 12.0% Rp 2,224.50
Jumlah harga : A.i.02 Rp 20,762.00
5 A.i.03 1 m2 Membongkar penutup atap Hitung
Upah :
0.06 OH Pekerja Rp 132,200.00 Rp 7,932.00
0.006 OH Mandor Rp 161,000.00 Rp 966.00 Rp 8,898.00
Jumlah : Rp 8,898.00
Profit & overhead : 12.0% Rp 1,067.76
Jumlah harga : A.i.03 Rp 9,965.76
6 A.i.03a 1 m2 Membongkar rangka atap Hitung
Upah :
0.09 OH Pekerja Rp 132,200.00 Rp 11,898.00
0.009 OH Mandor Rp 161,000.00 Rp 1,449.00 Rp 13,347.00
Jumlah : Rp 13,347.00
Profit & overhead : 12.0% Rp 1,601.64
Jumlah harga : A.i.03a Rp 14,948.64
7 A.i.04 1 m2 Membongkar rangka dan penutup plafond Hitung
Upah :
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,245.00
Jumlah : Rp 22,245.00
Profit & overhead : 12.0% Rp 2,669.40
Jumlah harga : A.i.04 Rp 24,914.40
8 A.i.05 1 m2 Bongkaran plesteran Hitung
Upah :
0.1075 OH Pekerja Rp 132,200.00 Rp 14,211.50
0.01075 OH Mandor Rp 161,000.00 Rp 1,730.75 Rp 15,942.25
Jumlah : Rp 15,942.25

Page 35 of 210 Analisa Satuan Pekerjaan


Jasa : 12.0% Rp 1,913.07
Jumlah harga : A.i.05 Rp 17,855.32
6 A.i.06 1 titik Bongkaran Instalasi Listrik Hitung
Upah :
0.25 OH Pekerja Rp 132,200.00 Rp 33,050.00
0.0025 OH Mandor Rp 161,000.00 Rp 402.50 Rp 33,452.50
Jumlah : Rp 33,452.50
Jasa : 12.0% Rp 4,014.30
Jumlah harga : A.i.06 Rp 37,466.80
7 A.i.07 1 unit Bongkar sanitary Kamar Mandi / Toilet Hitung
Upah :
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 133,810.00
Jumlah : Rp 133,810.00
Jasa : 12.0% Rp 16,057.20
Jumlah harga : A.i.07 Rp 149,867.20
8 A.i.08 1 m3 Bongkaran Lantai Rabat Beton Hitung
Upah :
1.8335 OH Pekerja Rp 132,200.00 Rp 242,388.70
0.0665 OH Mandor Rp 161,000.00 Rp 10,706.50 Rp 253,095.20
Jumlah : Rp 253,095.20
Jasa : 12.0% Rp 30,371.42
Jumlah harga : A.i.08 Rp 283,466.62
9 A.i.09 1 m2 Laburan/Pengerokan Pengecatan dinding Hitung
Upah :
0.075 OH Pekerja Rp 132,200.00 Rp 9,915.00
0.0075 OH Mandor Rp 161,000.00 Rp 1,207.50 Rp 11,122.50
Jumlah : Rp 11,122.50
Jasa : 12.0% Rp 1,334.70
Jumlah harga : A.i.09 Rp 12,457.20
9 A.i.10 1 m2 Bongkar Bongkaran Lisplank Hitung
Upah :
0.1075 OH Pekerja Rp 132,200.00 Rp 14,211.50
0.01075 OH Mandor Rp 161,000.00 Rp 1,730.75 Rp 15,942.25
Jumlah : Rp 15,942.25
Jasa : 12.0% Rp 1,913.07
Jumlah harga : A.i.10 Rp 17,855.32
10 A.i.11 1 m2 pBongkar Canopy existing Hitung
Upah :
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,245.00
Jumlah : Rp 22,245.00
Jasa : 12.0% Rp 2,669.40
Jumlah harga : A.i.11 Rp 24,914.40
11 A.i.12 1 m3 Bongkaran kuda- kuda kayu Hitung
Upah :
1.1 OH Pekerja Rp 132,200.00 Rp 145,420.00
0.011 OH Mandor Rp 161,000.00 Rp 1,771.00 Rp 147,191.00
Jumlah : Rp 147,191.00
Jasa : 12.0% Rp 17,662.92
Jumlah harga : A.i.12 Rp 164,853.92
B PEKERJAAN TANAH
1 B.01.01 1 m3 Galian tanah sedalam 1 meter A.2.3.1.1
Upah :
0,7500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0250 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 103,175.00
Jumlah : Rp 103,175.00
Jasa : 12.0% Rp 12,381.00
Jumlah harga : B.01.01 Rp 115,556.00
2 B.01.02 1 m3 Galian tanah sedalam 2 meter A.2.3.1.2
Upah :
0,9000 OH Pekerja Rp 132,200.00 Rp #VALUE!

Page 36 of 210 Analisa Satuan Pekerjaan


0,0450 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 126,225.00
Jumlah : Rp 126,225.00
Profit & overhead : 12.0% Rp 15,147.00
Jumlah harga : B.01.02 Rp 141,372.00
3 B.01.03 1 m3 Galian tanah sedalam 3 meter A.2.3.1.3
Upah :
1,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0670 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 149,597.00
Jumlah : Rp 149,597.00
Profit & overhead : 12.0% Rp 17,951.64
Jumlah harga : B.01.03 Rp 167,548.64
4 B.01.04 1 m3 Galian tanah lebih dari 3 meter Hitung
Upah :
1,5750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 224,395.50
Jumlah : Rp 224,395.50
Profit & overhead : 12.0% Rp 26,927.46
Jumlah harga : B.01.04 Rp 251,322.96
3 B.01.05 1 m3 Galian tanah mekanis EI-3 1 (3).a
Upah :
0,4397 jam Pekerja Rp 18,885.71 Rp #VALUE!
0,1099 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 10,831.75
Alat :
0,1099 jam Excavator (sewa) Rp 550,000.00 Rp #VALUE! Rp 60,445.00
Jumlah : Rp 71,276.75
Profit & overhead : 12.0% Rp 8,553.21
Jumlah harga : B.01.05 Rp 79,829.96
2 B.02.01 1 m3 Urugan pasir A.2.3.1.11
Bahan :
1,2000 m3 pasir urug Rp 170,000.00 Rp 204,000.00 Rp 204,000.00
Upah :
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,270.00
Jumlah : Rp 245,270.00
Profit & overhead : 12.0% Rp 29,432.40
Jumlah harga : B.02.01 Rp 274,702.40
3 B.03.01 1 m3 Urugan tanah kembali dengan tanah bekas galian + pemadatan A.2.3.1.9 - Mod.
Peralatan :
0,1067 jam Stamper (sewa) Rp 90,000.00 Rp #VALUE! Rp 9,603.00
Upah :
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 74,150.00
Jumlah : Rp 83,753.00
Profit & overhead : 12.0% Rp 10,050.36
Jumlah harga : B.03.01 Rp 93,803.36
4 B.03.02 1 m3 Urugan sirtu peninggian peil lantai bangunan EI-3 2 (2).b
Bahan :
1,2000 m3 Sirtu Rp 127,500.00 Rp 153,000.00 Rp 153,000.00
Upah :
3,5000 jam Pekerja Rp 18,885.71 Rp #VALUE!
0,4375 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 76,162.50
Jumlah : Rp 229,162.50
Profit & overhead : 12.0% Rp 27,499.50
m3 Rp 256,662.00
Jumlah harga : m2 B.03.02 Rp 284,161.50
4 B.03.02a 1 m3 Pemadatan Tanah(per 20 cm) A.2.3.1.10. (K3)
Bahan :

Upah :
0,5 jam Pekerja Rp 26,440.00 Rp #VALUE!
0,05 jam Mandor Rp 32,200.00 Rp #VALUE! Rp 14,830.00
Jumlah : Rp 14,830.00

Page 37 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 1,779.60
Jumlah harga : m2 B.03.02a Rp 16,609.60
9 B.03.03 1 m3 Urugan tanah peninggian peil lantai bangunan + pemadatan EI-3 2 (2).b
Bahan :
1,2000 m3 Tanah urug Rp 136,000.00 Rp 163,200.00 Rp 163,200.00
Peralatan :
0,1067 jam Stamper (sewa) Rp 90,000.00 Rp 9,603.00 Rp 9,603.00
Upah : Rp
3,5000 jam Pekerja Rp 18,885.71 Rp #VALUE!
0,4375 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 76,162.50
Jumlah : Rp 248,965.50
Profit & overhead : 12.0% Rp 29,875.86
Jumlah harga : B.03.03 Rp 278,841.36
10 B.03.04 1 m3 Urugan sirtu peninggian muka halaman + pemadatan (landscape) A.2.3.1.9 - Mod.
Bahan :
1,1000 m3 Urugan sirtu Rp 127,500.00 Rp 140,250.00 Rp 140,250.00
Peralatan :
0,4260 jam Dump Truck (sewa) Rp 200,000.00 Rp #VALUE!
0,0040 jam Motor Grader (sewa) Rp 560,000.00 Rp #VALUE!
0,0161 jam Tandem roller (sewa) Rp 600,000.00 Rp #VALUE!
0,0070 jam Water Tanker (sewa) Rp 250,000.00 Rp #VALUE! Rp 98,850.00
Upah :
1,7038 jam Pekerja Rp 18,885.71 Rp #VALUE!
0,4260 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 41,975.48
Jumlah : Rp 281,075.48
Profit & overhead : 12.0% Rp 33,729.06
Jumlah harga : B.03.04 Rp 314,804.54
6 B.03.05 1 m3 Urugan tanah peninggian muka halaman + pemadatan A.2.3.1.9 - Mod.
Bahan :
1,1000 m3 Tanah urug Rp 136,000.00 Rp 149,600.00 Rp 149,600.00
Peralatan :
0,4260 jam Dump Truck (sewa) Rp 200,000.00 Rp #VALUE!
0,0040 jam Motor Grader (sewa) Rp 560,000.00 Rp #VALUE!
0,0161 jam Tandem roller (sewa) Rp 600,000.00 Rp #VALUE!
0,0070 jam Water Tanker (sewa) Rp 250,000.00 Rp #VALUE! Rp 98,850.00
Upah :
1,7038 jam Pekerja Rp 18,885.71 Rp #VALUE!
0,4260 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 41,975.48
Jumlah : Rp 290,425.48
Profit & overhead : 12.0% Rp 34,851.06
Jumlah harga : B.03.05 Rp 325,276.54
12 B.04.01 1 m3 Pekerjaan buang lumpur Hitung
Upah :
0,2500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0114 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 34,885.40
Peralatan :
1,0000 ls Material bantu Rp 2,000.00 Rp 2,000.00 Rp 2,000.00
Jumlah : Rp 36,885.40
Profit & overhead : 12.0% Rp 4,426.25
Jumlah harga : B.04.01 Rp z
13 B.05.01 1 titik Pengeboran Ø300mm, bore pile A. 4.1.1 (xiii).1
Peralatan :
1 ls Pekerjaan persiapan (mobilisasi, demobilisasi) Rp 240,000.00 Rp 240,000.00
240 m' Pengeboran (terpasang) Rp 320,000.00 Rp 76,800,000.00
20,09 m3 Procurement and Slurry Stabilizier aplication Rp 200,000.00 Rp #VALUE!
(JF Mud/ SC Mud/ Tanah lempung) -
16,076600 kg Angkat besi (casing) Rp 1,500.00 Rp #VALUE! Rp 81,082,114.90
Jumlah : Rp 81,082,114.90
Profit & overhead : 12.0% Rp 9,729,853.79
Jumlah harga : Rp 90,811,968.69
harga per m' B.05.01 Rp 378,383.20
5 B.05.02 1 m1 Pengeboran Ø600mm, bore pile A. 4.1.1 (xiii).1

Page 38 of 210 Analisa Satuan Pekerjaan


Peralatan :
1,0000 ls Pekerjaan persiapan (mobilisasi, demobilisasi) Rp 100,000.00 Rp #VALUE!
7 m' Pengeboran (terpasang) Rp 185,000.00 Rp 1,295,000.00
1 ls Alat Bantu Rp 250,000.00 Rp 250,000.00

Rp Rp - Rp 1,645,000.00
Jumlah : Rp 1,645,000.00
Profit & overhead : 12.0% Rp 197,400.00
Jumlah harga : Rp 1,842,400.00
harga per m' B.05.02 Rp 263,200.00
7 B.05.03 1 m1 preboring Ø500 mm, A. 4.1.1 (xiii).1
Peralatan :

1 m' preboring Ø500 mm, Rp 185,000.00 Rp 185,000.00

Rp 185,000.00
Jumlah : Rp 185,000.00
Profit & overhead : 12.0% Rp 22,200.00
harga per m' B.05.03 Rp 207,200.00
8 B.06.01 1 m' Pekerjaan pengadaan tiang pancang Spun pile D.500 Hitung
Bahan
1,0000 m1 pengadaan tiang pancang Spun pile D.500 Rp z Rp #VALUE! Rp #VALUE!
Jumlah : Rp #VALUE!
Profit & overhead : 12.0% Rp #VALUE!
Jumlah harga : B.06.01 Rp #VALUE!
5 B.06.02 1 m' Pekerjaan Jasa Pemancangan Hitung
Bahan
1,0000 m1 Pemancangan dengan Rp z Rp #VALUE! Rp #VALUE!
Jumlah : Rp #VALUE!
Profit & overhead : 12.0% Rp #VALUE!
Jumlah harga : B.06.02 Rp #VALUE!
6 B.06.03 1 m' Pekerjaan Handling Jasa Pemancangan Hitung
Bahan
1,0000 m1 Handling Rp z Rp #VALUE! Rp #VALUE!
Jumlah : Rp #VALUE!
Profit & overhead : 12.0% Rp #VALUE!
Jumlah harga : B.06.03 Rp #VALUE!
9 B.06.04 1 titik Pekerjaan Pengelasan Jasa Pemancangan Hitung
Bahan
1,0000 set Joint las Rp z Rp #VALUE! Rp #VALUE!
Jumlah : Rp #VALUE!
Profit & overhead : 12.0% Rp #VALUE!
Jumlah harga : B.06.04 Rp #VALUE!
10 B.07.01 1 titik PDA test dan PIT test Hitung
Bahan
2,0000 titik PDA test Rp z Rp #VALUE!
5,0000 titik PIT test Rp z Rp #VALUE!
1,0000 hari Akomodasi Rp z Rp #VALUE!
1,0000 trip Trasportasi Rp z Rp #VALUE! Rp #VALUE!
Jumlah : Rp #VALUE!
Profit & overhead : 12.0% Rp #VALUE!
Jumlah harga : B.07.01 Rp #VALUE!
C PEKERJAAN PASANGAN DAN PLESTERAN
C.01 PEKERJAAN PONDASI
1 C.01.01a 1 m3 Pasangan Aanstamping Batu Kosong A.3.2.1.9. (K3)
Bahan:
1,2000 m3 Batu belah 15/20 Rp 276,200.00 Rp #VALUE!
0,432 m3 Pasir Urug Rp 170,000.00 Rp 73,440,000.00 Rp 404,880.00
Upah :
0.1950 OH Tukang batu Rp 138,000.00 Rp 26,910.00
0.0195 OH Kepala tukang batu Rp 155,200.00 Rp 3,026.40

Page 39 of 210 Analisa Satuan Pekerjaan


0.3900 OH Pekerja Rp 132,200.00 Rp 51,558.00
0.0195 OH Mandor Rp 161,000.00 Rp 3,139.50 Rp 84,633.90
Jumlah : Rp 489,513.90
Profit & overhead : 12.0% Rp 58,741.67
Jumlah harga : C.01.01a Rp 548,255.57

Page 40 of 210 Analisa Satuan Pekerjaan


2 C.01.01 1 m3 Pasangan pondasi batu kali 1pc : 4ps A.3.2.1.2
Bahan:
1,2000 m3 Batu belah 15/20 Rp 276,200.00 Rp #VALUE!
163,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,520 m3 Pasir pasang Rp 178,500.00 Rp 92,820,000.00 Rp 717,660.00
Upah :
0.375 OH Tukang batu Rp 138,000.00 Rp 51,750.00
0.038 OH Kepala tukang batu Rp 155,200.00 Rp 5,820.00
0.750 OH Pekerja Rp 132,200.00 Rp 99,150.00
0.038 OH Mandor Rp 161,000.00 Rp 6,037.50 Rp 162,757.50
Jumlah : Rp 880,417.50
Profit & overhead : 12.0% Rp 105,650.10
Jumlah harga : C.01.01 Rp 986,067.60
3 C.01.02 1 m3 Pasangan pondasi batu kali 1pc : 5ps A.3.2.1.3
Bahan:
1,2000 m3 Batu belah 15/20 Rp 276,200.00 Rp #VALUE!
136 kg Semen portland Rp 1,800.00 Rp 244,800.00
0,5440 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 673,344.00
Upah :
0.375 OH Tukang batu Rp 138,000.00 Rp 51,750.00
0.038 OH Kepala tukang batu Rp 155,200.00 Rp 5,820.00
0.750 OH Pekerja Rp 132,200.00 Rp 99,150.00
0.038 OH Mandor Rp 161,000.00 Rp 6,037.50 Rp 162,757.50
Jumlah : Rp 836,101.50
Profit & overhead : 12.0% Rp 100,332.18
Jumlah harga : C.01.02 Rp z
3 C.01.03 1 m3 pondasi siklop; 60% beton campuran 1 PC : 2 PB : 3 KR dan 40 % batu belah A.3.2.1.10
Bahan:
0,4800 m3 Batu belah 15/20 Rp 276,200.00 Rp #VALUE!
194,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,3120 m3 Pasir beton Rp 178,500.00 Rp #VALUE!
0,4680 m3 Koral (Batu pecah ukuran 5 mm - 40 mm) Rp 187,000.00 Rp #VALUE!
126,0000 kg Besi beton Rp 12,000.00 Rp #VALUE!
1,8000 kg Kawat Beton Rp 17,500.00 Rp #VALUE! Rp 2,168,484.00
Upah :
0,8500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0850 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
3,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 551,242.00
Jumlah : Rp 2,719,726.00
Profit & overhead : 12.0% Rp 326,367.12
Jumlah harga : C.01.03 Rp 3,046,093.12
4 C.01.04 1 m3 pondasi siklop; 60% beton campuran 1 PC : 3 PB : 5 KR dan 40 % batu belah A.3.2.1.10- Mod.
Bahan :
0,4000 m3 Batu kali 15/20 Rp 276,200.00 Rp #VALUE!
0,2074 kg Besi beton D 13 Rp 12,000.00 Rp #VALUE!
0,6000 m3 Beton 1 pc : 3 ps : 5 kr Rp 843,420.40 Rp #VALUE! Rp 619,021.04
Upah :
0,4500 OH Tukang Batu Rp 138,000.00 Rp #VALUE!
0,0450 OH Kepala Tukang Batu Rp 155,200.00 Rp #VALUE!
1,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 243,824.00
Jumlah : Rp 862,845.04
Profit & overhead : 12.0% Rp 103,541.40
Jumlah harga : C.01.04 Rp 966,386.44
5 C.01.05 1 m3 pondasi siklop; 60% beton campuran 1 PC : 3 PB : 5 sp dan 40 % batu belah A.3.2.1.10- Mod.
Bahan :
0,4000 m3 Batu kali 15/20 Rp 276,200.00 Rp #VALUE!
0,2074 kg Besi beton D 13 Rp 12,000.00 Rp #VALUE!
0,6000 m3 Beton 1 pc : 3 ps : 5 sp Rp 843,420.40 Rp #VALUE! Rp 619,021.04
Upah :
0,4500 OH Tukang Batu Rp 138,000.00 Rp #VALUE!

Page 41 of 210 Analisa Satuan Pekerjaan


0,0450 OH Kepala Tukang Batu Rp 155,200.00 Rp #VALUE!
1,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 243,824.00
Jumlah : Rp 862,845.04
Profit & overhead : 12.0% Rp 103,541.40
Jumlah harga : C.01.05 Rp 966,386.44
6 C.01.06 1 m3 Pasangan rollag bata 1 pc : 4 ps A. 4.4.1.11 - Mod.

Bahan :
510,0000 bh Bata merah Rp 1,000.00 Rp #VALUE!
160,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,3200 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 855,120.00
Upah :
1,2000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,1000 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
2,4000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 514,500.00
Jumlah : Rp 1,369,620.00
Profit & overhead : 12.0% Rp 164,354.40
Jumlah harga : C.01.06 Rp 1,533,974.40
30 C.01.07 1 m3 Pasangan pasangan bronjong batu kali A.3.2.1.4
Modul 2 x 1 x 1 m
Bahan:
2,6000 m3 Batu belah 15/20 Rp 276,200.00 Rp #VALUE!
0,5610 kg Kawat bronjong Ø 2,7 mm Rp 320,000.00 Rp #VALUE! Rp 897,640.00
Upah :
0,5450 OH Tukang pengayam Rp 138,000.00 Rp #VALUE!
0,6500 OH Pekerja pengisi batu Rp 132,200.00 Rp #VALUE!
1,0000 OH Pekerja pengayam Rp 132,200.00 Rp #VALUE!
0,2290 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 330,209.00
Jumlah : Rp 1,227,849.00
Profit & overhead : 12.0% Rp 147,341.88
Jumlah harga : Rp 1,375,190.88
harga per m3 C.01.07 Rp 687,595.44
C.02 PEKERJAAN PASANGAN DINDING
1 C.02.00 1 m2 Pas. Dinding batako CB 10 (Camp. 1 PC : 8 PS) A.4.4.1.21
Bahan:
12,5000 bh Batako Rp 4,500.00 Rp #VALUE!
6,5000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0490 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 76,696.50
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,207.00
Jumlah : Rp 120,903.50
Profit & overhead : 12.0% Rp 14,508.42
Jumlah harga : C.02.00 Rp 135,411.92
3 C.02.01a 1 m2 Pas. Dinding 1/2 bata merah (Camp. 1 PC : 5 PS) A.4.4.1.10
Bahan:
70,0000 bh Bata merah Rp 1,000.00 Rp #VALUE!
9,68 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0450 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 95,456.50
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 57,427.00
Jumlah : Rp 152,883.50
Profit & overhead : 12.0% Rp 18,346.02
Jumlah harga : C.02.01a Rp 171,229.52
5 C.02.01 1 m2 Pas. Dinding 1/2 bata merah (Camp. 1 PC : 4 PS) A.4.4.1.9

Page 42 of 210 Analisa Satuan Pekerjaan


Bahan:
70,0000 bh Bata merah Rp 1,000.00 Rp #VALUE!
11,5000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0430 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 98,375.50
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 57,427.00
Jumlah : Rp 155,802.50
Profit & overhead : 12.0% Rp 18,696.30
Jumlah harga : C.02.01 Rp 174,498.80
4 C.02.02 1 m2 Pas. Dinding 1/2 bata merah (Camp. 1 PC : 3 PS) A.4.4.1.8
Bahan:
70,0000 bh Bata merah Rp 1,000.00 Rp #VALUE!
14,37 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,04 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 103,006.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 57,427.00
Jumlah : Rp 160,433.00
Profit & overhead : 12.0% Rp 19,251.96
Jumlah harga : C.02.02 Rp 179,684.96
2 C.02.03 1 m2 Pas. Dinding bata ringan, 600 x 200 x 100 mm A.4.4.1.26
Bahan :
8,4000 bh Bata ringan Rp 12,500.00 Rp #VALUE!
4,0000 kg Semen instan untuk pasangan bata ringan Rp 2,500.00 Rp #VALUE! Rp 115,000.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 57,427.00
Jumlah : Rp 172,427.00
Profit & overhead : 12.0% Rp 20,691.24
Jumlah harga : C.02.03 Rp 193,118.24
7 C.02.04 1 m2 Plesteran dinding, tebal 15 mm (Camp. 1 PC : 4 PS) A.4.4.2.4
Bahan:
6,24 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0240 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 15,516.00
Upah :
0,1500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0150 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 65,103.00
Jumlah : Rp 80,619.00
Profit & overhead : 12.0% Rp 9,674.28
Jumlah harga : C.02.04 Rp 90,293.28
5 C.02.05 1 m2 Plesteran dinding, tebal 15 mm (Camp. 1 PC : 5 PS) A.4.4.2.5
Bahan:
5,184 kg Semen portland Rp 1,800.00 Rp 9,331,200.00
0,026 m3 Pasir pasang Rp 178,500.00 Rp 4,641,000.00 Rp 13,972.20
Upah :
0,1500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0150 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 65,103.00
Jumlah : Rp 79,075.20
Profit & overhead : 12.0% Rp 9,489.02
Jumlah harga : C.02.05 Rp 88,564.22
6 C.02.07 1 m2 Pemasangan acian A.4.4.2.27

Page 43 of 210 Analisa Satuan Pekerjaan


Bahan :
3,2500 kg Semen portland Rp 1,800.00 Rp 5,850.00 Rp 5,850.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 43,402.00
Jumlah : Rp 49,252.00
Profit & overhead : 12.0% Rp 5,910.24
Jumlah harga : C.02.07 Rp 55,162.24
6 C.02.08 1 m2 Plesteran dinding bata ringan A.4.4.2.28
Bahan :
19,2308 kg Semen instan untuk pekerjaan plesteran Rp 2,600.00 Rp 50,000.08 Rp 50,000.08
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 43,402.00
Jumlah : Rp 93,402.08
Profit & overhead : 12.0% Rp 11,208.25
Jumlah harga : C.02.08 Rp 104,610.33
7 C.02.09 1 m2 Acian bata ringan A.4.4.2.29
Bahan :
2,0000 kg Semen instan untuk pekerjaan acian Rp 2,800.00 Rp 5,600.00 Rp 5,600.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 43,402.00
Jumlah : Rp 49,002.00
Profit & overhead : 12.0% Rp 5,880.24
Jumlah harga : C.02.09 Rp 54,882.24
11 C.02.10 1 m3 Pas. Dinding bata ringan, 600 x 200 x 100 mm A.4.4.1.26.Mod.
Bahan :
84,0000 bh Bata ringan Rp 12,500.00 Rp #VALUE!
0,6300 kg Semen instan untuk pasangan bata ringan Rp 2,500.00 Rp #VALUE! Rp 1,051,575.00
Upah :
10,0000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,1300 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
6,7100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0300 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 2,292,068.00
Jumlah : Rp 3,343,643.00
Profit & overhead : 12.0% Rp 401,237.16
Jumlah harga : C.02.10 Rp z
C.03 PEKERJAAN LAIN-LAIN
1 C.03.01 1 m1 Plesteran tali air, lebar 10 mm (Camp. 1 PC : 2 PS) A. 4.4.2.2 - Mod.
Bahan:
0,2500 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0060 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 1,521.00
Upah :
0,0800 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0040 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0800 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,880.80
Jumlah : Rp 24,401.80
Profit & overhead : 12.0% Rp 2,928.22
Jumlah harga : C.03.01 Rp z
2 C.03.02 1 m' Sambungan nat pada Uditch lebar 10 cm A. 4.4.2.3 - Mod.
Bahan:
0,7776 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0023 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 1,810.23
Upah :

Page 44 of 210 Analisa Satuan Pekerjaan


0,0150 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0015 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0300 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0015 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 6,510.30
Jumlah : Rp 8,320.53
Profit & overhead : 12.0% Rp 998.46
Jumlah harga : C.03.02 Rp z
3 C.03.03 1 m2 Wall filler Plastering A. 4.7.1.10 - Mod.
Bahan:
0,2100 kg Wall filler 2x Rp 12,000.00 Rp 2,520.00 2,520.00
Upah :
0,0630 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0063 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,798.76
Jumlah : Rp 15,318.76
Profit & overhead : 12.0% Rp 1,838.25
Jumlah harga : C.03.03 Rp 17,157.01

Page 45 of 210 Analisa Satuan Pekerjaan


7 C.03.04 1 m2 Screeding A. 4.4.2.8 - Mod.
Bahan:
4,2000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0080 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 8,988.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 43,402.00
Jumlah : Rp 52,390.00
Profit & overhead : 12.0% Rp 6,286.80
Jumlah harga : C.03.04 Rp 58,676.80
5 C.03.05 1 m2 Anti rayap A. 4.7.1 - Mod.
Bahan :
1,0500 m2 Anti rayap Rp 35,000.00 Rp 36,750.00 Rp 36,750.00
Upah :
1,0000 ls Aplikator Rp 5,000.00 Rp 5,000.00 Rp 5,000.00
Jumlah : Rp 41,750.00
Profit & overhead : 12.0% Rp 5,010.00
Jumlah harga : C.03.05 Rp 46,760.00
6 C.03.06 1 m3 Pasangan rollag bata 1 pc : 4 ps A. 4.4.1.11 - Mod.
Bahan :
510,0000 bh Bata merah Rp 1,000.00 Rp #VALUE!
160,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,3200 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 855,120.00
Upah :
1,2000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,1000 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
2,4000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 514,500.00
Jumlah : Rp 1,369,620.00
Profit & overhead : 12.0% Rp 164,354.40
Jumlah harga : C.03.06 Rp z
2 C.03.07 1 m2 Pekerjaan Plester + kawat ayam dan acian kembali dinding yg retak Kombinasi
Bahan :
1,0000 ls Plesteran dinding Rp 90,293.28 Rp #VALUE!
1,0000 ls kawat ayam Rp 25,000.00 Rp #VALUE!
1,0000 ls Acian Rp 55,162.24 Rp #VALUE! Rp 170,455.52
Jumlah : Rp 170,455.52
Jumlah harga : C.03.07 Rp 170,455.52
8 C.03.08 1 m' Plesteran gutter 1Pc : 3 Sn (15 mm') Hitung
Bahan :
2,5000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0020 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 4,857.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 30,182.00
Jumlah : Rp 35,039.00
Profit & overhead : 12.0% Rp 4,204.68
Jumlah harga : C.03.08 Rp z
D PEKERJAAN BETON BERTULANG
D.01 PEMBESIAN
1 D.01.01 1 Kg Pekerjaan pembesian besi beton polos/ Ulir A.2.2.1.4
10 Kg Pekerjaan pembesian besi beton polos/ Ulir
Bahan :
10,5000 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,1500 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE! Rp 128,625.00
Upah :
0,0700 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0070 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!

Page 46 of 210 Analisa Satuan Pekerjaan


0,0700 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 20,644.40
Jumlah : Rp 149,269.40
Profit & overhead : 12.0% Rp 17,912.33
Jumlah harga : Rp 167,181.73
Pembesian per 1 kg D.01.01 Rp 16,718.17
2 D.01.02 1 cm Mengerjakan las listrik A.4.2.1.5
10 cm Mengerjakan las listrik
Bahan :
0,4000 kg kawat las Rp 19,000.00 Rp #VALUE!
0,3000 ltr solar Rp 9,000.00 Rp #VALUE!
0,0400 ltr minyak pelumas Rp 29,500.00 Rp #VALUE! Rp 11,480.00
Upah :
0,0200 OH Tukang besi / Las konstruksi Rp 138,000.00 Rp #VALUE!
0,0020 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0400 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0020 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 8,680.40
Peralatan :
0,1700 jam sewa alat Rp 20,000.00 Rp 3,400.00 Rp 3,400.00
Total : Rp 23,560.40
Jumlah harga : Rp 23,560.40
Pengelasan per 1 cm D.01.02 Rp 2,356.04
3 D.01.03 1 kg Baja profil IWF A.4.2.1.2 - Mod.
Bahan :
1,0500 kg Besi Baja IWF Rp 12,000.00 Rp #VALUE!
1,0000 cm Las Rp 2,356.04 Rp #VALUE!
0,0300 m2 Zincromate + cat finishing Rp 35,000.00 Rp #VALUE! Rp 16,006.04
Upah :
0,0600 OH Tukang besi / Tukang las Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,626.20
Jumlah : Rp 33,632.24
Profit & overhead : 12.0% Rp 4,035.87
Jumlah harga : D.01.03 Rp 37,668.11
3 D.01.03a 1 kg Perakitan Baja profil IWF A.4.2.1.2 - Mod.
Bahan :
1,0500 kg Rp Rp #VALUE!
1,0000 cm Rp Rp #VALUE!
0,0300 m2 Rp Rp #VALUE! Rp -
Upah :
0,0600 OH Tukang besi / Tukang las Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,626.20
Jumlah : Rp 17,626.20
Profit & overhead : 12.0% Rp 2,115.14
Jumlah harga : D.01.03a Rp 19,741.34

Page 47 of 210 Analisa Satuan Pekerjaan


4 D.01.04 1 kg Mengerjakan Baja plat A.4.2.1.2 - Mod.
Bahan :
1,0500 kg Baja plat Rp 11,500.00 Rp #VALUE!
1,0000 cm Las Rp 2,356.04 Rp #VALUE!
0,0100 m2 Zincromate + cat finishing Rp 35,000.00 Rp #VALUE! Rp 14,781.04
Upah :
0,0600 OH Tukang besi / Tukang las Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,626.20
Jumlah : Rp 32,407.24
Profit & overhead : 12.0% Rp 3,888.87
Jumlah harga : D.01.04 Rp 36,296.11
4a D.01.04a 1 kg Mengerjakan lipped channel 100 x 50 x 20 x 2 A.4.2.1.2 - Mod.
Bahan :
1,0500 kg Baja plat Rp 14,000.00 Rp #VALUE!
1,0000 cm Las Rp 2,356.04 Rp #VALUE!
0,0100 m2 Zincromate + cat finishing Rp 35,000.00 Rp #VALUE! Rp 17,406.04
Upah :
0,0600 OH Tukang besi / Tukang las Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,626.20
Jumlah : Rp 35,032.24
Profit & overhead : 12.0% Rp 4,203.87
Jumlah harga : D.01.04a Rp 39,236.11
5 D.01.05 1 m Memasang hollow alumunium, uk. 40 x 40 x 1.1 mm Hitung
Bahan :
1,0500 m' Hollow alumunium, uk. 40 x 40 x 1.1 mm Rp 35,000.00 Rp #VALUE!
3,0000 cm Pengelasan Rp 2,356.04 Rp #VALUE!
1,0000 ls Material bantu Rp 2,000.00 Rp #VALUE! Rp 45,818.12
Upah :
0,0714 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0071 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0714 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0037 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 20,989.90
Jumlah : Rp 66,808.02
Profit & overhead : 12.0% Rp 8,016.96
Jumlah harga : D.01.05 Rp 74,824.98
6 D.01.06 1 m Memasang hollow besi, uk. 50 x 100 x 1.6 mm Hitung
Bahan :
1,0500 m' Hollow besi, uk. 50 x 100 x 1.60 mm Rp 49,800.00 Rp #VALUE!
4,0000 cm Pengelasan Rp 2,356.04 Rp #VALUE!
1,0000 ls Material bantu Rp 2,000.00 Rp #VALUE! Rp 63,714.16
Upah :
0,0714 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0071 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0714 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0037 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 20,989.90
Jumlah : Rp 84,704.06
Profit & overhead : 12.0% Rp 10,164.49
Jumlah harga : D.01.06 Rp 94,868.55
7 D.01.07 1 m Memasang hollow besi, uk. 50 x 50 x 1.6 mm Hitung
Bahan :
1,0500 m' Hollow besi, uk. 50 x 50 x 1.60 mm Rp 26,100.00 Rp #VALUE!
4,0000 cm Pengelasan Rp 2,356.04 Rp #VALUE!
1,0000 ls Material bantu Rp 2,000.00 Rp #VALUE! Rp 38,829.16
Upah :
0,0714 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0071 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0714 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0037 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 20,989.90

Page 48 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 59,819.06
Profit & overhead : 12.0% Rp 7,178.29
Jumlah harga : D.01.07 Rp 66,997.35
5 D.01.08 1 bh Memasang Pekerjaan Chemical anhcor diamener 19 mm Hitung
Bahan :
1,0200 m' Besi Angkur dia. 19 mm Rp - Rp #VALUE!
Rp -
Upah :
1 bh Upah Pengeboran dan Bahan Kimia dia. 19 mm Rp 30,000.00 Rp 30,000.00

Rp 30,000.00
Jumlah : Rp 30,000.00
Profit & overhead : 12.0% Rp 3,600.00
Jumlah harga : D.01.08 Rp 33,600.00
6 D.01.09 1 bh Memasang Pekerjaan Chemical anhcor diamener 16 mm Hitung
Bahan :
1,0200 m' Besi Angkur dia. 16 mm Rp - Rp #VALUE!
Rp -
Upah :
1 bh Upah Pengeboran dan Bahan Kimia dia. 16 mm Rp 25,000.00 Rp 25,000.00

Rp 25,000.00
Jumlah : Rp 25,000.00
Profit & overhead : 12.0% Rp 3,000.00
Jumlah harga : D.01.09 Rp 28,000.00
7 D.01.10 1 bh Memasang Pekerjaan Chemical anhcor diamener 13 mm Hitung
Bahan :
1,0200 m' Besi Angkur dia. 13 mm Rp - Rp #VALUE!
Rp -
Upah :
1 bh Upah Pengeboran dan Bahan Kimia dia. 13 mm Rp 20,000.00 Rp 20,000.00

Rp 20,000.00
Jumlah : Rp 20,000.00
Profit & overhead : 12.0% Rp 2,400.00
Jumlah harga : D.01.10 Rp 22,400.00
8 D.01.11 1 bh Pengeboran dia. 19 dan bahan chemical Hitung
Bahan :

Rp -
Upah :
1 bh Upah Pengeboran dan Bahan Kimia dia. 19 mm Rp 30,000.00 Rp 30,000.00

Rp 30,000.00
Jumlah : Rp 30,000.00
Profit & overhead : 12.0% Rp 3,600.00
Jumlah harga : D.01.11 Rp 33,600.00
9 D.01.12 1 bh Memasang Pekerjaan Chemical anhcor diamener 19 mm Hitung
Bahan :
1.5708 kg Besi Beton dia. 19 mm Rp 12,000.00 Rp 18,849.60
Rp 18,849.60
Upah :
1 bh Upah Pengeboran dan Bahan Kimia dia. 19 mm Rp 30,000.00 Rp 30,000.00

Rp 30,000.00
Jumlah : Rp 48,849.60
Profit & overhead : 12.0% Rp 5,861.95
Jumlah harga : D.01.12 Rp 54,711.55
10 D.01.13 1 bh Memasang Pekerjaan Chemical anhcor diamener 12 mm Hitung
Bahan :
1,0200 m' Besi Angkur dia. 12 mm Rp - Rp #VALUE!
Rp -

Page 49 of 210 Analisa Satuan Pekerjaan


Upah :
1 bh Upah Pengeboran dan Bahan Kimia dia. 12 mm Rp 18,000.00 Rp 18,000.00

Rp 18,000.00
Jumlah : Rp 18,000.00
Profit & overhead : 12.0% Rp 2,160.00
Jumlah harga : D.01.13 Rp 20,160.00
D.02 BETON
1 D.02.01 1 m3 Membuat beton mutu f'c = 1,8 s.d 3,7 MPa (BO: K-40 s.d K-100) setara (camp. 1pc : 3ps : 5kr) B.01.a
Bahan :
200,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,5220 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
215 liter Air Rp 100.00 Rp 21,500.00
0,8620 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 628,544.00
Upah :
0,2200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0220 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,3200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1320 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 229,530.40
Jumlah : Rp 858,074.40
Profit & overhead : 12.0% Rp 102,968.93
Jumlah harga : D.02.01 Rp 961,043.33
2 D.02.01a 1 m3 Membuat beton mutu f'c = 1,8 s.d 3,7 MPa (BO: K-40 s.d K-100) setara (camp. 1pc : 3ps : 5sp) B.01.a
Bahan :
200,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,5220 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
215 liter Air Rp 100.00 Rp 21,500.00
0,8620 m3 Split Rp 161,500.00 Rp #VALUE! Rp 613,890.00
Upah :
0,2200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0220 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,3200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1320 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 229,530.40
Jumlah : Rp 843,420.40
Profit & overhead : 12.0% Rp 101,210.45
Jumlah harga : D.02.01a Rp 944,630.85
2 D.02.02 1 m3 Membuat beton mutu f'c ~ 7,4 MPa (K-100) setara (camp. 1pc : 2ps : 3kr) B.01.c
Bahan :
227,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,6180 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
215 liter Air Rp 100.00 Rp 21,500.00
0,7440 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 673,217.00
Upah :
0,2200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0220 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,3200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1320 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 229,530.40
Jumlah : Rp 902,747.40
Profit & overhead : 12.0% Rp 108,329.69
Jumlah harga : D.02.02 Rp 1,011,077.09
3
3 D.02.02a beton mutu f’c = 14,5 MPa, slump (120 ± 20) mm A. 4.1.1.5
Bahan :
326 kg Semen portland Rp 1,800.00 Rp 586,800.00
760 kg Pasir pasang Rp 127.50 Rp 96,900.00
1029 kg Kerikil Rp 123.10 Rp 126,673.45
215 liter Air Rp 100.00 Rp 21,500.00 Rp 831,873.45
Upah :
0,2750 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0280 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,6500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,083 OH Mandor Rp 161,000.00 Rp 13,363,000.00 Rp 273,788.60
Jumlah : Rp 1,105,662.05

Page 50 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 132,679.45
Jumlah harga : D.02.02a Rp 1,238,341.49
4 D.02.03 1 m3 Membuat beton mutu f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 A. 4.1.1.8
Bahan :
384,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,4943 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,7696 m3 Kerikil Rp 178,500.00 Rp #VALUE!
215 Liter Air Rp 100.00 Rp 21,500.00 Rp 938,306.15
Upah :
0,2750 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0280 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,6500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0830 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 273,788.60
Jumlah : Rp 1,212,094.75
Profit & overhead : 12.0% Rp 145,451.37
Jumlah harga : D.02.03 Rp 1,357,546.12
1 D.02.04 1 m3 Readymix F'c 25 MPa A.4.1.1.1 - Mod.
Bahan :
1,0000 m3 Alat Bantu Pompa Rp 17,500.00 Rp #VALUE!
1,0000 m3 Beton ready mix f'c = 25 MPa Rp 1,250,000.00 Rp #VALUE! Rp 1,267,500.00
Upah :
0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 186,680.00
Jumlah : Rp 1,454,180.00
Profit & overhead : 12.0% Rp 174,501.60
Jumlah harga : D.02.04 Rp 1,628,681.60
6 D.02.04 1 m3 Readymix F'c 25 MPa (Borpile) A.4.1.1.1 - Mod.
Bahan :
1,0000 m3 Tremie Pipa + casing covers Rp 50,000.00 Rp #VALUE!
1,0000 m3 Beton ready mix f'c = 25 MPa Rp 1,250,000.00 Rp #VALUE! Rp 1,300,000.00
Upah :
0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 186,680.00
Jumlah : Rp 1,486,680.00
Profit & overhead : 12.0% Rp 178,401.60
Jumlah harga : D.02.04 Rp 1,665,081.60
7 D.02.05 1 m3 Pompa ready mix efisiensi 80% Hitung
1,0000 m3 Sewa alat pompa ready mix Rp 17,500.00 Rp 17,500.00 Rp 17,500.00
Jumlah : Rp 17,500.00
Efisiensi 60 % Rp 10,500.00
Jumlah harga : D.02.05 Rp z
3 D.02.04a 1 m3 Readymix F'c 35 MPa A.4.1.1.1 - Mod.
Bahan :
1,0000 m3 Alat Bantu Pompa Rp 17,500.00 Rp #VALUE!
1,0000 m3 Beton ready mix f'c = 35 MPa Rp 1,450,000.00 Rp #VALUE! Rp 1,467,500.00
Upah :
0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 186,680.00
Jumlah : Rp 1,654,180.00
Profit & overhead : 12.0% Rp 198,501.60
Jumlah harga : D.02.04a Rp 1,852,681.60
4 D.02.04b 1 m3 Readymix K450 A.4.1.1.1 - Mod.
Bahan :
1,0000 m3 Alat Bantu Pompa Rp 17,500.00 Rp #VALUE!
1,0000 m3 Beton ready mix K450 Rp 1,580,000.00 Rp #VALUE! Rp 1,597,500.00
Upah :

Page 51 of 210 Analisa Satuan Pekerjaan


0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 186,680.00
Jumlah : Rp 1,784,180.00
Profit & overhead : 12.0% Rp 214,101.60
Jumlah harga : D.02.04b Rp 1,998,281.60
8 D.02.06 1 m Membuat kolom praktis, uk, 110 x 110 mm A.4.1.1.28
Bahan :
0,0020 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0100 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,0000 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,4500 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
4,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0060 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0090 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 58,727.50
Upah :
0,0200 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,1800 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 34,456.20
Jumlah : Rp 93,183.70
Profit & overhead : 12.0% Rp 11,182.04
Jumlah harga : D.02.06 Rp 104,365.74
5 D.02.07 1 m Membuat ring balok, uk, 110 x 110 mm A.4.1.1.29
Bahan :
0,0020 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0100 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,0000 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,4500 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
4,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0060 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0090 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 58,727.50
Upah :
0,0200 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,1800 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 34,456.20
Jumlah : Rp 93,183.70
Profit & overhead : 12.0% Rp 11,182.04
Jumlah harga : D.02.07 Rp 104,365.74
10 D.02.08 1 m Membuat ring balok, uk, 100 x 150 mm A.4.1.1.29
Bahan :
0,0030 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0200 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,6000 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0500 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
5,5000 kg Semen Portland Rp 1,800.00 Rp #VALUE!
0,0090 m3 Pasir beton Rp 178,500.00 Rp #VALUE!
0,0150 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 65,809.00
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2970 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 56,892.40
Jumlah : Rp 122,701.40

Page 52 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 14,724.17
Jumlah harga : D.02.08 Rp 137,425.57
11 D.02.09 1 m' Sloof praktis (SP1), uk. 100x200 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.29 - Mod.
Bahan :
0,0029 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0192 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,1456 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0480 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
5,2800 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0657 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0144 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 69,685.05
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 113,754.05
Profit & overhead : 12.0% Rp 13,650.49
Jumlah harga : D.02.09 Rp 127,404.54
12 D.02.10 1 m' Sloof praktis (SP2), uk. 150x200 mm A.4.1.1.29 - Mod.
Bahan :
0,0035 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0230 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
4,1472 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0576 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
6,3360 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,1037 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0173 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 92,580.20
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 136,649.20
Profit & overhead : 12.0% Rp 16,397.90
Jumlah harga : D.02.10 Rp 153,047.10
6 D.02.11 1 m' Kolom praktis (KP1), uk. 100 x 100 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.28 - Mod.
Bahan :
0,0017 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0083 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,1500 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,3719 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
3,3058 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0050 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0074 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 56,697.34
Upah :
0,0200 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 30,490.20
Jumlah : Rp 87,187.54
Profit & overhead : 12.0% Rp 10,462.50
Jumlah harga : D.02.11 Rp 97,650.04
5 D.02.12 1 m' Kolom praktis (KP2), uk. 150 x 150 mm A.4.1.1.28 - Mod.
Bahan :
0,0024 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!

Page 53 of 210 Analisa Satuan Pekerjaan


0,0119 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,5702 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,5355 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
4,7603 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0071 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0107 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 69,927.74
Upah :
0,0200 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 30,490.20
Jumlah : Rp 100,417.94
Profit & overhead : 12.0% Rp 12,050.15
Jumlah harga : D.02.12 Rp 112,468.09
15 D.02.13 1 m' Kolom praktis (KP3), uk. 200 x 100 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.28 - Mod.
Bahan :
0,0033 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0165 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
6,3000 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,7438 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
6,6116 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0099 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0149 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 113,152.93
Upah :
0,0200 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0200 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 30,490.20
Jumlah : Rp 143,643.13
Profit & overhead : 12.0% Rp 17,237.18
Jumlah harga : D.02.13 Rp 160,880.31
16 D.02.14 1 m' Balok praktis (BP1), uk. 100 x 200 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.29 - Mod.
Bahan :
0,0029 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0192 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,1456 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0480 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
5,2800 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0657 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0144 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 69,685.05
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 113,754.05
Profit & overhead : 12.0% Rp 13,650.49
Jumlah harga : D.02.14 Rp 127,404.54
6 D.02.15 1 m' Ring Balok, uk. 150 x 250 mm A.4.1.1.29 - Mod.
Bahan :
0,0035 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0230 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
3,7550 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0576 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
6,3360 kg Semen Portland Rp 1,800.00 Rp #VALUE!
0,0757 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!

Page 54 of 210 Analisa Satuan Pekerjaan


0,0173 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 82,875.80
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 126,944.80
Profit & overhead : 12.0% Rp 15,233.38
Jumlah harga : D.02.15 Rp 142,178.18
18 D.02.16 1 m' Balok lateiu (BL1), uk. 100 x 100 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.29 - Mod.
Bahan :
0,0020 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0133 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
2,4000 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0333 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
3,6667 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0600 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0100 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 53,510.56
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 97,579.56
Profit & overhead : 12.0% Rp 11,709.55
Jumlah harga : D.02.16 Rp 109,289.11
19 D.02.17 1 m' Balok latieu (BL2), uk. 120x120 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.29 - Mod.
Bahan :
0,0021 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0138 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
2,4883 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0346 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
3,8016 kg Semen Portland Rp 1,800.00 Rp #VALUE!
0,0622 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0104 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 55,548.58
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 99,617.58
Profit & overhead : 12.0% Rp 11,954.11
Jumlah harga : D.02.17 Rp 111,571.69
20 D.02.18 1 m' Balok latieu (BL3), uk. 100x300 mm (camp. beton 1pc : 3Ps : 5Kr) A.4.1.1.29 - Mod.
Bahan :
0,0043 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0288 kg Paku 2'-5" Rp 17,500.00 Rp #VALUE!
5,1840 kg Besi beton Rp 12,000.00 Rp #VALUE!
0,0720 kg Kawat ikat beton Rp 17,500.00 Rp #VALUE!
7,9200 kg Semen Portland Rp 1,800.00 Rp #VALUE!
0,1296 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0216 m3 Kerikil Rp 178,500.00 Rp #VALUE! Rp 115,537.20
Upah :
0,0330 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0330 OH Tukang kayu Rp 138,000.00 Rp #VALUE!

Page 55 of 210 Analisa Satuan Pekerjaan


0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,069.00
Jumlah : Rp 159,606.20
Profit & overhead : 12.0% Rp 19,152.74
Jumlah harga : D.02.18 Rp 178,758.94
21 D.02.19 1 m3 Plat beton, tebal 100 mm (camp. 1pc : 3ps : 5kr) Kombinasi
1,0000 m3 Beton (camp. 1pc : 3ps : 5kr) Rp 944,630.85 Rp #VALUE!
10,0000 m2 Bekisting plat dipakai 2x Rp 206,490.64 Rp #VALUE!
10,0000 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
99,6264 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 4,249,544.02
Jumlah harga : D.02.19 Rp 4,249,544.02
22 D.02.20 1 m3 Plat beton, tebal 200 mm (camp. 1pc : 3ps : 5kr) Kombinasi
1,0000 m3 Beton (camp. 1pc : 3ps : 5kr) Rp 944,630.85 Rp #VALUE!
5,0000 m2 Bekisting plat dipakai 2x Rp 206,490.64 Rp #VALUE!
5,0000 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
50,2388 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 2,602,194.63
Jumlah harga : D.02.20 Rp 2,602,194.63
23 D.02.21 1 m3 Plat beton, tebal 250 mm (camp. 1pc : 3ps : 5kr) Kombinasi
1,0000 m3 Beton (camp. 1pc : 3ps : 5kr) Rp 944,630.85 Rp #VALUE!
5,0015 m2 Bekisting plat dipakai 2x Rp 206,490.64 Rp #VALUE!
5,0015 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
132,0340 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 3,584,053.44
Jumlah harga : D.02.21 Rp 3,584,053.44
24 D.02.22 1 m3 beton plat, tebal 120 mm (camp. 1pc : 3ps : 5kr) Kombinasi
1,0000 m3 Beton (camp. 1pc : 3ps : 5kr) Rp 944,630.85 Rp #VALUE!
8,3333 m2 Bekisting plat dipakai 2x Rp 206,490.64 Rp #VALUE!
8,3333 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
80,6686 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 3,670,477.32
Jumlah harga : D.02.22 Rp 3,670,477.32
25 D.02.26 1 m3 Dinding beton groundtank, tebal 200 mm A. 4.1.1.xii.4
1,0000 m3 Beton F'c 25 MPa Rp 1,628,681.60 Rp #VALUE!
10,0000 m2 Bekisting dipakai 2x Rp 206,490.64 Rp #VALUE!
10,0000 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
105,0292 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 4,998,428.37
Jumlah harga : D.02.26 Rp z
26 D.02.28 1 m3 beton plat lantai Tebal 150 mm Kombinasi
1,0000 m3 Beton F'c 25 MPa Rp 1,628,681.60 Rp #VALUE!
6,6667 m2 Bekisting dipakai 2x Rp 206,490.64 Rp #VALUE!
6,6667 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
65,4537 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 3,820,397.28
Jumlah harga : D.02.28 Rp z
27 D.02.29 1 m3 beton plat lantai Tebal 80 mm Kombinasi
1,0000 m3 Beton F'c 25 MPa Rp 1,628,681.60 Rp #VALUE!
5,5556 m2 Bekisting dipakai 2x Rp 206,490.64 Rp #VALUE!
5,5556 m2 Membongkar bekisting Rp 4,449.00 Rp #VALUE!
53,7791 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 3,445,927.05
Jumlah harga : D.02.29 Rp z
28 D.02.30 1 m3 Beton Latiu 100x300 mm Kombinasi
1,0000 m3 Beton (camp. 1pc : 3ps : 5kr) Rp 944,630.85 Rp #VALUE!
23,3333 m2 Begesting dipakai 2x Rp 206,490.64 Rp #VALUE!
23,3333 m2 Membongkar begesting Rp 4,449.00 Rp #VALUE!
303,3734 kg Besi beton Rp 12,000.00 Rp #VALUE! Rp 9,507,029.48
Jumlah harga : D.02.30 Rp 9,507,029.48
30 D.02.31.A 1 bh Pemasangan HILTI HAS-E (5,8) M20 + HIT-RE 500 Hitung
Bahan :
1,0000 bh HILTI HAS-E (5,8) M20 Rp 40,000.00 Rp #VALUE!
1,0000 titik HIT-RE 500 Rp 45,000.00 Rp #VALUE! Rp 85,000.00
Upah :
1,0000 ls Upah pasang Rp 17,000.00 Rp #VALUE! Rp 17,000.00
Jumlah : Rp 102,000.00
Profit & overhead : 12.0% Rp 12,240.00

Page 56 of 210 Analisa Satuan Pekerjaan


Jumlah harga : D.02.31.A Rp 114,240.00
31 D.02.31.B 1 bh Pemasangan HILTI HAS-E (5,8) M20 Hitung
Bahan :
1,0000 titik HILTI HAS-E (5,8) M20 Rp 40,000.00 Rp 40,000.00 Rp 40,000.00
Upah :
1,0000 ls Upah pasang Rp 8,000.00 Rp 8,000.00 Rp 8,000.00
Jumlah : Rp 48,000.00
Profit & overhead : 12.0% Rp 5,760.00
Jumlah harga : D.02.31.B Rp 53,760.00
32 D.02.32.A 1 bh Pemasangan HILTI HAS-E (5,8) M12 + HIT-RE 500 Hitung
Bahan :
1,0000 bh HILTI HAS-E (5,8) M12 Rp 20,000.00 Rp #VALUE!
1,0000 titik HIT-RE 500 Rp 45,000.00 Rp #VALUE! Rp 65,000.00
Upah :
1,0000 ls Upah pasang Rp 13,000.00 Rp 13,000.00 Rp 13,000.00
Jumlah : Rp 78,000.00
Profit & overhead : 12.0% Rp 9,360.00
Jumlah harga : D.02.32.A Rp 87,360.00
33 D.02.32.B 1 bh Pemasangan HILTI HAS-E (5,8) M12 Hitung
Bahan :
1,0000 bh HILTI HAS-E (5,8) M12 Rp 20,000.00 Rp 20,000.00 Rp 20,000.00
Upah :
1,0000 ls Upah pasang Rp 4,000.00 Rp 4,000.00 Rp 4,000.00
Jumlah : Rp 24,000.00
Profit & overhead : 12.0% Rp 2,880.00
Jumlah harga : D.02.32.B Rp 26,880.00
34 D.02.33.A 1 bh Pemasangan HILTI HAS-E (5,8) M8 + HIT-RE 500 Hitung
Bahan :
1,0000 titik HILTI HAS-E (5,8) M8 Rp 15,000.00 Rp #VALUE!
1,0000 titik HIT-RE 500 Rp 45,000.00 Rp #VALUE! Rp 60,000.00
Upah :
1,0000 ls Upah pasang Rp 12,000.00 Rp 12,000.00 Rp 12,000.00
Jumlah : Rp 72,000.00
Profit & overhead : 12.0% Rp 8,640.00
Jumlah harga : D.02.33.A Rp 80,640.00
35 D.02.33.B 1 bh Pemasangan HILTI HAS-E (5,8) M8 Hitung
Bahan :
1,0000 titik HILTI HAS-E (5,8) M8 Rp 15,000.00 Rp 15,000.00 Rp 15,000.00
Upah :
1,0000 ls Upah pasang Rp 3,000.00 Rp 3,000.00 Rp 3,000.00
Jumlah : Rp 18,000.00
Profit & overhead : 12.0% Rp 2,160.00
Jumlah harga : D.02.33.B Rp 20,160.00
7 D.02.34 1 m1 Waterstop Hitung
Bahan :
1.05 m1 Waterstop Rp 250,000.00 Rp 262,500.00 Rp 262,500.00
Upah :
1,0000 ls Upah pasang Rp 52,500.00 Rp 52,500.00 Rp 52,500.00
Jumlah : Rp 315,000.00
Profit & overhead : 12.0% Rp 37,800.00
Jumlah harga : D.02.34 Rp 352,800.00
37 D.02.35 1 bh Pemasangan HILTI HAS-E (5,8) M16 + HIT-RE 500 Hitung
Bahan :
1,0000 titik HILTI HAS-E (5,8) M16 Rp 30,000.00 Rp #VALUE!
1,0000 titik HIT-RE 500 Rp 45,000.00 Rp #VALUE! Rp 75,000.00
Upah :
1,0000 ls Upah pasang Rp 15,000.00 Rp 15,000.00 Rp 15,000.00
Jumlah : Rp 90,000.00
Profit & overhead : 12.0% Rp 10,800.00
Jumlah harga : D.02.35 Rp 100,800.00
D.03 BEKISTING
1 D.03.01 1 m2 Memasang bekisting pondasi A.4.1.1.20

Page 57 of 210 Analisa Satuan Pekerjaan


Bahan :
0,0400 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE! Rp 104,750.00
Upah :
0,2600 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 217,595.20
Profit & overhead : 12.0% Rp 26,111.42
Jumlah harga : D.03.01 Rp 243,706.62
2 D.03.02 1 m2 Memasang bekisting sloof A.4.1.1.21
Bahan :
0,0454 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE! Rp 117,710.00
Upah :
0,2600 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 230,555.20
Profit & overhead : 12.0% Rp 27,666.62
Jumlah harga : D.03.02 Rp 258,221.82
3 D.03.03 1 m2 Memasang bekisting kolom A.4.1.1.22
Bahan :
0,0400 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,2000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE!
0,0150 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3500 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE!
2,0000 btg Dolken kayu Ø 8 - 10 cm / 4m Rp 15,000.00 Rp #VALUE! Rp 240,750.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 383,976.60
Profit & overhead : 12.0% Rp 46,077.19
Jumlah harga : D.03.03 Rp 430,053.79
4 D.03.04 1 m2 Memasang bekisting balok A.4.1.1.23
Bahan :
0,0400 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,2000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE!
0,0180 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3500 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE!
2,0000 btg Dolken kayu Ø 8 - 10 cm / 4m Rp 15,000.00 Rp #VALUE! Rp 247,950.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 391,176.60
Profit & overhead : 12.0% Rp 46,941.19
Jumlah harga : D.03.04 Rp 438,117.79
5 D.03.05 1 m2 Memasang bekisting lantai A.4.1.1.24
Bahan :
0,0400 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,2000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE!

Page 58 of 210 Analisa Satuan Pekerjaan


0,0150 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3500 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE!
6,0000 btg Dolken kayu Ø 8 - 10 cm / 4m Rp 15,000.00 Rp #VALUE! Rp 300,750.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 443,976.60
Profit & overhead : 12.0% Rp 53,277.19
Jumlah harga : D.03.05 Rp 497,253.79
6 D.03.06 1 m2 Memasang bekisting dinding A.4.1.1.25
Bahan :
0,0300 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,2000 ltr Minyak bekisting Rp 10,000.00 Rp #VALUE!
0,0200 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3500 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE!
3,0000 btg Dolken kayu Ø 8 - 10 cm / 4m Rp 15,000.00 Rp #VALUE!
4,0000 bh Formite / penjaga kerja / spacer Rp 2,000.00 Rp #VALUE! Rp 246,750.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 389,976.60
Profit & overhead : 12.0% Rp 46,797.19
Jumlah harga : D.03.06 Rp 436,773.79
7 D.03.07 1 m2 Memasang bekisting tangga A.4.1.1.26
Bahan :
0,0300 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1500 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE!
0,0150 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3500 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE!
2,0000 btg Dolken kayu Ø 8 - 10 cm / 4m Rp 15,000.00 Rp #VALUE! Rp 215,000.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 358,226.60
Profit & overhead : 12.0% Rp 42,987.19
Jumlah harga : D.03.07 Rp 401,213.79
8 D.03.08 1 m2 Memasang stootwerk Hitung
Bahan :
9,0000 btg Kayu Stoot (2x pakai) Rp 80,640.00 Rp #VALUE!
0,5000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0160 m3 Papan Terentang (2x pakai) 75% Rp 2,400,000.00 Rp #VALUE! Rp 772,910.00
Upah :
0,1500 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,1500 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,1200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 67,894.00
Jumlah : Rp 840,804.00
Profit & overhead : 12.0% Rp 100,896.48
Jumlah harga : D.03.08 Rp 941,700.48
2 D.03.09 1 m2 Bongkar bekisting (dipakai 1 x) dan pembersihan B.27.a
0.02 OH Pekerja Rp 132,200.00 Rp 2,644.00
0.002 OH Mandor Rp 161,000.00 Rp 322.00 Rp 2,966.00
Jumlah : Rp 2,966.00
Jumlah harga : D.03.09 Rp 2,966.00

Page 59 of 210 Analisa Satuan Pekerjaan


3 D.03.10 1 m2 Bongkar bekisting (dipakai lebih dari 1 x) dan pembersihan B.27.b
0.03 OH Pekerja Rp 132,200.00 Rp 3,966.00
0.003 OH Mandor Rp 161,000.00 Rp 483.00 Rp 4,449.00
Jumlah : Rp 4,449.00
Jumlah harga : D.03.10 Rp 4,449.00
D.04 BEKISTING (PERUBAHAN ITEM / KOEFISIEN)
4 D.04.02 1 m2 Memasang scaffolding bekisting balok Hitung
Alat :
0,8251 unit Scaffolding (sewa) Rp 1,000.00 Rp 825.10 Rp 825.10
Upah :
0.0165 OH Tukang Rp 155,200.00 Rp 2,560.80
0.0017 OH Kepala tukang Rp 155,200.00 Rp 256.08
0.0330 OH Pekerja Rp 132,200.00 Rp 4,362.60
0.0017 OH Mandor Rp 161,000.00 Rp 265.65 Rp 7,445.13
Jumlah : Rp 8,270.23
Profit & overhead : 12.0% Rp 992.43
Jumlah harga : D.04.02 Rp 9,262.66
5 D.04.03 1 m2 Memasang scaffolding bekisting plat Hitung
Alat :
0,8251 unit Scaffolding (sewa) Rp 1,000.00 Rp 825.10 Rp 825.10
Upah :
0.0165 OH Tukang Rp 138,000.00 Rp 2,277.00
0.0017 OH Kepala tukang Rp 155,200.00 Rp 256.08
0.0330 OH Pekerja Rp 132,200.00 Rp 4,362.60
0.0017 OH Mandor Rp 161,000.00 Rp 265.65 Rp 7,161.33
Jumlah : Rp 7,986.43
Profit & overhead : 12.0% Rp 958.37
Jumlah harga : D.04.03 Rp 8,944.80
11 D.04.04 1 m2 Memasang scaffolding bekisting dinding beton Hitung
Alat :
1,0000 unit Scaffolding (sewa) Rp 1,000.00 Rp 1,000.00 Rp 1,000.00
Upah :
0.0165 OH Tukang Rp 138,000.00 Rp 2,277.00
0.0017 OH Kepala tukang Rp 155,200.00 Rp 256.08
0.0330 OH Pekerja Rp 132,200.00 Rp 4,362.60
0.0017 OH Mandor Rp 161,000.00 Rp 265.65 Rp 7,161.33
Jumlah : Rp 8,161.33
Profit & overhead : 12.0% Rp 979.36
Jumlah harga : D.04.04 Rp 9,140.69
12 D.04.05 1 m2 Memasang scaffolding bekisting tangga Hitung
Alat :
2,0000 unit Scaffolding (sewa) Rp 1,000.00 Rp 2,000.00 Rp 2,000.00
Upah :
0.0165 OH Tukang Rp 138,000.00 Rp 2,277.00
0.0017 OH Kepala tukang Rp 155,200.00 Rp 256.08
0.0330 OH Pekerja Rp 132,200.00 Rp 4,362.60
0.0017 OH Mandor Rp 161,000.00 Rp 265.65 Rp 7,161.33
Jumlah : Rp 9,161.33
Profit & overhead : 12.0% Rp 1,099.36
Jumlah harga : D.04.05 Rp 10,260.69
13 D.04.07.A 1 m2 Memasang bekisting pondasi (dipakai 2x) A.4.1.1.20 - Mod.
Bahan :
0,0200 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE! Rp 56,750.00
Upah :
0.182 OH Tukang Kayu Rp 138,000.00 Rp 25,116.00
0.018 OH Kepala Tukang Kayu Rp 155,200.00 Rp 2,824.64
0.364 OH Pekerja Rp 132,200.00 Rp 48,120.80
0.018 OH Mandor Rp 161,000.00 Rp 2,930.20 Rp 78,991.64
Jumlah : Rp 135,741.64
Profit & overhead : 12.0% Rp 16,289.00

Page 60 of 210 Analisa Satuan Pekerjaan


Jumlah harga : D.04.07.A Rp 152,030.64
7 D.04.07.B 1 m2 Memasang bekisting pondasi (dipakai 3x) A.4.1.1.20 - Mod.
Bahan :
0,0133 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE! Rp 40,670.00
Upah :
0,2600 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala Tukang Kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 153,515.20
Profit & overhead : 12.0% Rp 18,421.82
Jumlah harga : D.04.07.B Rp 171,937.02
8 D.04.07.C 1 m2 Memasang bekisting pondasi (dipakai 4x) A.4.1.1.20 - Mod.
Bahan :
0,0100 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekisting Rp 35,000.00 Rp #VALUE! Rp 32,750.00
Upah :
0,2600 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala Tukang Kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 145,595.20
Profit & overhead : 12.0% Rp 17,471.42
Jumlah harga : D.04.07.C Rp 163,066.62
9 D.04.08.A 1 m2 Memasang bekisting sloof (dipakai 2x) A.4.1.1.21 - Mod.
Bahan :
0,0227 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekesting Rp 35,000.00 Rp #VALUE! Rp 63,230.00
Upah :
0,2600 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala Tukang Kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 176,075.20
Profit & overhead : 12.0% Rp 21,129.02
Jumlah harga : D.04.08.A Rp 197,204.22
10 D.04.08.B 1 m2 Memasang bekisting sloof (dipakai 3x) A.4.1.1.21 - Mod.
Bahan :
0,0151 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekesting Rp 35,000.00 Rp #VALUE! Rp 44,990.00
Upah :
0,2600 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala Tukang Kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 157,835.20
Profit & overhead : 12.0% Rp 18,940.22
Jumlah harga : D.04.08.B Rp 176,775.42
11 D.04.08.C 1 m2 Memasang bekisting sloof (dipakai 4x) A.4.1.1.21 - Mod.
Bahan :
0,0114 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,3000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,1000 ltr Minyak bekesting Rp 35,000.00 Rp #VALUE! Rp 36,110.00
Upah :
0,2600 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0260 OH Kepala Tukang Kayu Rp 155,200.00 Rp #VALUE!
0,5200 OH Pekerja Rp 132,200.00 Rp #VALUE!

Page 61 of 210 Analisa Satuan Pekerjaan


0,0260 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 112,845.20
Jumlah : Rp 148,955.20
Profit & overhead : 12.0% Rp 17,874.62
Jumlah harga : D.04.08.C Rp 166,829.82
6 D.04.09.A 1 m2 Pekerjaan bekisting kolom (dipakai 2x) A.4.1.1.22 - Mod.
Bahan :
0,0200 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0075 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1750 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE! Rp 105,375.00
Upah :
0.182 OH Tukang kayu Rp 138,000.00 Rp 25,116.00
0.018 OH Kepala tukang kayu Rp 155,200.00 Rp 2,824.64
0.364 OH Pekerja Rp 132,200.00 Rp 48,120.80
0.018 OH Mandor Rp 161,000.00 Rp 2,930.20 Rp 78,991.64
Jumlah : Rp 184,366.64
Profit & overhead : 12.0% Rp 22,124.00
Jumlah harga : D.04.09.A Rp 206,490.64

Page 62 of 210 Analisa Satuan Pekerjaan


7 D.04.10.A 1 m2 Pekerjaan bekisting balok (dipakai 2x) A.4.1.1.23 - Mod.
Bahan :
0,0200 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0090 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1 Ltr Minyak Bekisting Rp 35,000.00 Rp #VALUE!
2 Btng Kayu Dolken Rp 15,000.00 Rp 30,000.00
0,1750 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE! Rp 142,475.00
Upah :
0.182 OH Tukang kayu Rp 138,000.00 Rp 25,116.00
0.018 OH Kepala tukang kayu Rp 155,200.00 Rp 2,824.64
0.364 OH Pekerja Rp 132,200.00 Rp 48,120.80
0.018 OH Mandor Rp 161,000.00 Rp 2,930.20 Rp 78,991.64
Jumlah : Rp 221,466.64
Profit & overhead : 12.0% Rp 26,576.00
Jumlah harga : D.04.10.A Rp 248,042.64
16 D.04.10.B 1 m2 Pekerjaan bekisting balok (dipakai 3x) A.4.1.1.23 - Mod.
Bahan :
0.3325 0.04 0,0133 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
1 0.4 0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0.33333 0.018 0,0060 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1 Ltr Minyak Bekisting Rp 35,000.00 Rp #VALUE!
2 Btng Kayu Dolken Rp 15,000.00 Rp 30,000.00
0.33343 0.35 0,1167 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE! Rp 108,409.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 251,636.10
Profit & overhead : 12.0% Rp 30,196.33
Jumlah harga : D.04.10.B Rp 281,832.43
17 D.04.10.C 1 m2 Pekerjaan bekisting balok (dipakai 4x) A.4.1.1.23 - Mod.
Bahan :
0,0100 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0045 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0875 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE! Rp 57,987.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 201,214.10
Profit & overhead : 12.0% Rp 24,145.69
Jumlah harga : D.04.10.C Rp 225,359.79
16 D.04.11.A 1 m2 Pekerjaan bekisting plat (dipakai 2x) A.4.1.1.24 - Mod.
Bahan :
0,0200 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0075 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1750 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE! Rp 105,375.00
Upah :
0.182 OH Tukang kayu Rp 138,000.00 Rp 25,116.00
0.018 OH Kepala tukang kayu Rp 155,200.00 Rp 2,824.64
0.364 OH Pekerja Rp 132,200.00 Rp 48,120.80
0.018 OH Mandor Rp 161,000.00 Rp 2,930.20 Rp 78,991.64
Jumlah : Rp 184,366.64
Profit & overhead : 12.0% Rp 22,124.00
Jumlah harga : D.04.11.A Rp 206,490.64
18 D.04.11.Aa 1 m2 Pekerjaan bekisting plat Metal deck (dipakai 2x) A.4.1.1.24 - Mod.
Bahan :

Page 63 of 210 Analisa Satuan Pekerjaan


0,0200 m3 Kayu kelas III Rp 2,400,000.00 Rp -
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp -
0,0075 m3 Balok kayu kelas III Rp 2,400,000.00 Rp -
0,1750 lbr Metal deck, tebal 1 mm Rp 185,000.00 Rp #VALUE! Rp 32,375.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 175,601.60
Profit & overhead : 12.0% Rp 21,072.19
Jumlah harga : D.04.11.Aa Rp 196,673.79
19 D.04.11.B 1 m2 Pekerjaan bekisting plat (dipakai 3x) A.4.1.1.24 - Mod.
Bahan :
0,0133 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0050 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1167 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE! Rp 72,509.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 215,736.10
Profit & overhead : 12.0% Rp 25,888.33
Jumlah harga : D.04.11.B Rp 241,624.43
20 D.04.11.C 1 m2 Pekerjaan bekisting plat (dipakai 4x) A.4.1.1.24 - Mod.
Bahan :
0,0100 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0038 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0875 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE! Rp 56,307.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 199,534.10
Profit & overhead : 12.0% Rp 23,944.09
Jumlah harga : D.04.11.C Rp 223,478.19
19 D.04.12.A 1 m2 Pekerjaan bekisting dinding beton (dipakai 2x) A.4.1.1.25 - Mod.
Bahan :
0,0150 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0100 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1750 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE!
2,0000 bh Formite Rp 2,000.00 Rp #VALUE! Rp 103,375.00
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 246,601.60
Profit & overhead : 12.0% Rp 29,592.19
Jumlah harga : D.04.12.A Rp 276,193.79
22 D.04.12.B 1 m2 Pekerjaan bekisting dinding beton (dipakai 3x) A.4.1.1.25 - Mod.
Bahan :
0,0100 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0067 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1167 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE!
1,3333 bh Formite Rp 2,000.00 Rp #VALUE! Rp 71,336.10

Page 64 of 210 Analisa Satuan Pekerjaan


Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 214,562.70
Profit & overhead : 12.0% Rp 25,747.52
Jumlah harga : D.04.12.B Rp 240,310.22
23 D.04.12.C 1 m2 Pekerjaan bekisting dinding beton (dipakai 4x) A.4.1.1.25 - Mod.
Bahan :
0,0075 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0050 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0875 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE!
1,0000 bh Formite Rp 2,000.00 Rp #VALUE! Rp 55,187.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 198,414.10
Profit & overhead : 12.0% Rp 23,809.69
Jumlah harga : D.04.12.C Rp 222,223.79
17 D.04.13.A 1 m2 Pekerjaan bekisting tangga (dipakai 2x) A.4.1.1.26 - Mod.
Bahan :
0,0150 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0075 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1750 lbr Plywood, tebal 9 mm Rp 185,000.00 Rp #VALUE! Rp 93,375.00
Upah :
0.182 OH Tukang kayu Rp 138,000.00 Rp 25,116.00
0.018 OH Kepala tukang kayu Rp 155,200.00 Rp 2,824.64
0.364 OH Pekerja Rp 132,200.00 Rp 48,120.80
0.018 OH Mandor Rp 161,000.00 Rp 2,930.20 Rp 78,991.64
Jumlah : Rp 172,366.64
Profit & overhead : 12.0% Rp 20,684.00
Jumlah harga : D.04.13.A Rp 193,050.64
25 D.04.13.B 1 m2 Pekerjaan bekisting tangga (dipakai 3x) A.4.1.1.26 - Mod.
Bahan :
0,0100 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0050 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,1167 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE! Rp 64,589.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60
Jumlah : Rp 207,816.10
Profit & overhead : 12.0% Rp 24,937.93
Jumlah harga : D.04.13.B Rp 232,754.03
26 D.04.13.C 1 m2 Pekerjaan bekisting tangga (dipakai 4x) A.4.1.1.26 - Mod.
Bahan :
0,0075 m3 Kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,4000 kg Paku 5 cm - 12 cm Rp 17,500.00 Rp #VALUE!
0,0038 m3 Balok kayu kelas III Rp 2,400,000.00 Rp #VALUE!
0,0875 lbr Plywood, tebal 9 mm (tego film) Rp 185,000.00 Rp #VALUE! Rp 50,307.50
Upah :
0,3300 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0330 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,6600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0330 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 143,226.60

Page 65 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 193,534.10
Profit & overhead : 12.0% Rp 23,224.09
Jumlah harga : D.04.13.C Rp 216,758.19
18 D.04.14.A 1 m2 Pekerjaan bekisting pondasi (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting pondasi (dipakai 2x) Rp 152,030.64 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 156,479.64
Jumlah : Rp 156,479.64
Jumlah harga : D.04.14.A Rp 156,479.64
28 D.04.14.B 1 m2 Pekerjaan bekisting pondasi (dipakai 3x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting pondasi (dipakai 3x) Rp 171,937.02 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 176,386.02
Jumlah : Rp 176,386.02
Jumlah harga : D.04.14.B Rp 176,386.02
29 D.04.14.C 1 m2 Pekerjaan bekisting pondasi (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting pondasi (dipakai 4x) Rp 163,066.62 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 167,515.62
Jumlah : Rp 167,515.62
Jumlah harga : D.04.14.C Rp 167,515.62
30 D.04.15.A 1 m2 Pekerjaan bekisting sloof (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting sloof (dipakai 2x) Rp 197,204.22 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 201,653.22
Jumlah : Rp 201,653.22
Jumlah harga : D.04.15.A Rp 201,653.22
31 D.04.15.B 1 m2 Pekerjaan bekisting sloof (dipakai 3x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting sloof (dipakai 3x) Rp 176,775.42 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 181,224.42
Jumlah : Rp 181,224.42
Jumlah harga : D.04.15.B Rp 181,224.42
32 D.04.15.C 1 m2 Pekerjaan bekisting sloof (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting sloof (dipakai 4x) Rp 166,829.82 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 171,278.82
Jumlah : Rp 171,278.82
Jumlah harga : D.04.15.C Rp 171,278.82
33 D.04.16.A 1 m2 Pekerjaan bekisting kolom + scaffolding (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting kolom (dipakai 2x) Rp 206,490.64 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,5000 m2 Scaffolding bekisting kolom Rp z Rp #VALUE! Rp #VALUE!
Jumlah : Rp #VALUE!
Jumlah harga : D.04.16.A Rp #VALUE!
8 D.04.16.B 1 m2 Pekerjaan bekisting kolom (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting kolom (dipakai 2x) Rp 206,490.64 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 210,939.64
Jumlah : Rp 210,939.64
Jumlah harga : D.04.16.B Rp 210,939.64
9 D.04.17.A 1 m2 Pekerjaan bekisting balok + scaffolding (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting balok (dipakai 2x) Rp 248,042.64 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,5000 m2 Scaffolding bekisting balok Rp 9,262.66 Rp #VALUE! Rp 257,122.97
Jumlah : Rp 257,122.97
BETON BERTULANG Jumlah harga : D.04.17.A Rp 257,122.97
37 D.04.17.B 1 m2 Pekerjaan bekisting balok dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting balok dengan batako Rp 135,411.92 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 139,860.92
Jumlah : Rp 139,860.92
Jumlah harga : D.04.17.B Rp 139,860.92
38 D.04.17.C 1 m2 Pekerjaan bekisting balok + scaffolding (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting balok (dipakai 4x) Rp 225,359.79 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,2500 m2 Scaffolding bekisting balok Rp 9,262.66 Rp #VALUE! Rp 232,124.46
Jumlah : Rp 232,124.46
Jumlah harga : D.04.17.C Rp 232,124.46
21 D.04.18.A 1 m2 Pekerjaan bekisting plat + scaffolding (dipakai 2x) dan bongkar bekisting Kombinasi

Page 66 of 210 Analisa Satuan Pekerjaan


1,0000 m2 Bekisting plat (dipakai 2x) Rp 206,490.64 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,5000 m2 Scaffolding bekisting plat Rp 8,944.80 Rp #VALUE! Rp 215,412.04
Jumlah : Rp 215,412.04
Jumlah harga : D.04.18.A Rp 215,412.04
25 D.04.18.B 1 m2 Pekerjaan bekisting plat metal deck t = 1mm dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting plat metal deck Rp 196,673.79 Rp #VALUE!
0,5000 m2 Scaffolding bekisting plat Rp 8,944.80 Rp #VALUE! Rp
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE! Rp 205,595.19
Jumlah : Rp 205,595.19
Jumlah harga : D.04.18.B Rp 205,595.19
41 D.04.18.C 1 m2 Pekerjaan bekisting plat + scaffolding (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting plat (dipakai 4x) Rp 223,478.19 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,2500 m2 Scaffolding bekisting plat Rp 8,944.80 Rp #VALUE! Rp 230,163.39
Jumlah : Rp 230,163.39
Jumlah harga : D.04.18.C Rp 230,163.39
26 D.04.20.A 1 m2 Pekerjaan bekisting dinding beton + scaffolding (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting dinding beton (dipakai 2x) Rp 276,193.79 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,5000 m2 Scaffolding bekisting dinding beton Rp 9,140.69 Rp #VALUE! Rp 285,213.14
Jumlah : Rp 285,213.14
Jumlah harga : D.04.20.A Rp 285,213.14
43 D.04.20.B 1 m2 Pekerjaan bekisting dinding beton + scaffolding (dipakai 3x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting dinding beton (dipakai 3x) Rp 240,310.22 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,3333 m2 Scaffolding bekisting dinding beton Rp 9,140.69 Rp #VALUE! Rp 247,805.82
Jumlah : Rp 247,805.82
Jumlah harga : D.04.20.B Rp 247,805.82
44 D.04.20.C 1 m2 Pekerjaan bekisting dinding beton + scaffolding (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting dinding beton (dipakai 4x) Rp 222,223.79 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,2500 m2 Scaffolding bekisting dinding beton Rp 9,140.69 Rp #VALUE! Rp 228,957.96
Jumlah : Rp 228,957.96
Jumlah harga : D.04.20.C Rp 228,957.96
22 D.04.21.A 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 2x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting tangga (dipakai 2x) Rp 193,050.64 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,5000 m2 Scaffolding bekisting tangga Rp 10,260.69 Rp #VALUE! Rp 202,629.98
Jumlah : Rp 202,629.98
Jumlah harga : D.04.21.A Rp 202,629.98
46 D.04.21.B 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 3x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting tangga (dipakai 3x) Rp #N/A Rp 232,754.03
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,3333 m2 Scaffolding bekisting tangga Rp 10,260.69 Rp #VALUE! Rp 240,622.92
Jumlah : Rp 240,622.92
Jumlah harga : D.04.21.B Rp z
47 D.04.21.C 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting tangga (dipakai 4x) Rp 216,758.19 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,2500 m2 Scaffolding bekisting tangga Rp 10,260.69 Rp #VALUE! Rp 223,772.36
Jumlah : Rp 223,772.36
Jumlah harga : D.04.21.C Rp 223,772.36
47 D.04.22.C 1 m2 Pekerjaan bekisting tangga + scaffolding (dipakai 4x) dan bongkar bekisting Kombinasi
1,0000 m2 Bekisting tangga (dipakai 4x) Rp 216,758.19 Rp #VALUE!
1,0000 m2 Pekerjaan bongkar bekisting Rp 4,449.00 Rp #VALUE!
0,2500 m2 Scaffolding bekisting tangga Rp 10,260.69 Rp #VALUE! Rp 223,772.36
Jumlah : Rp 223,772.36
Jumlah harga : D.04.22.C Rp 223,772.36
1 D.05.1 1 m3 Pekerjaan Tie Beam T1 30/45 A. 4.5.2.20. Mod

1.00 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,628,681.60

Page 67 of 210 Analisa Satuan Pekerjaan


157.00 kg Besi Beton Rp 16,718.17 Rp 2,624,753.13 Rp
6.91 m2 Bekisting Sloof Rp 201,653.22 Rp 1,392,751.60 Rp
Jumlah harga : D.05.1 Rp 5,646,186.33

2 D.05.2 1 m3 Pekerjaan Kolom beton KS Type K1 40/40 A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


193.90 kg Besi Beton Rp 16,718.17 Rp 3,241,570.12 Rp
10.00 m2 Bekisting Sloof Rp 210,939.64 Rp 2,109,396.37 Rp
Jumlah harga : D.05.2 Rp 7,012,221.72

3 D.05.3 1 m3 Pekerjaan Kolom beton KS Type K1 15/40 A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


170.67 kg Besi Beton Rp 16,718.17 Rp 2,853,234.82 Rp
15.00 m2 Bekisting Sloof Rp 210,939.64 Rp 3,164,094.55 Rp
Jumlah harga : D.05.3 Rp 7,678,584.61

3 D.05.3a 1 m3 Pekerjaan Kolom beton KS Type K1 15/30 A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


215.91 kg Besi Beton Rp 16,718.17 Rp 3,609,639.26 Rp
20.00 m2 Bekisting Sloof Rp 210,939.64 Rp 4,218,792.74 Rp
Jumlah harga : D.05.3a Rp 9,489,687.23

4 D.05.4 1 m3 Pekerjaan Kolom beton KS Type K1 15/15 A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


239.20 kg Besi Beton Rp 16,718.17 Rp 3,998,986.93 Rp
26.67 m2 Bekisting Sloof Rp 210,939.64 Rp 5,625,056.98 Rp
Jumlah harga : D.05.4 Rp 11,285,299.15

5 D.05.5 1 m3 Pekerjaan Balok Type B.1 (25/40) A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


184.27 kg Besi Beton Rp 16,718.17 Rp 3,080,601.97 Rp
10.70 m2 Bekisting Sloof Rp 257,122.97 Rp 2,751,215.73 Rp
Jumlah harga : D.05.5 Rp 7,493,072.94

Page 68 of 210 Analisa Satuan Pekerjaan


6 D.05.6 1 m3 Pekerjaan Balok Type B.2 (25/30) A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


160.75 kg Besi Beton Rp 16,718.17 Rp 2,687,390.55 Rp
11.48 m2 Bekisting Sloof Rp 257,122.97 Rp 2,952,628.72 Rp
Jumlah harga : D.05.6 Rp 7,301,274.50

7 D.05.7 1 m3 Pekerjaan Balok Type B.A (15/25) A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


184.16 kg Besi Beton Rp 16,718.17 Rp 3,078,818.70 Rp
17.41 m2 Bekisting Sloof Rp 257,122.97 Rp 4,476,082.29 Rp
Jumlah harga : D.05.7 Rp 9,216,156.23

8 D.05.8 1 m3 Pekerjaan Plat Beton lantai Atap A. 4.5.2.20. Mod

1.02 m2 Beton Fc' 25 Rp 1,628,681.60 Rp 1,661,255.23


157.69 kg Besi Beton Rp 16,718.17 Rp 2,636,270.09 Rp
10.67 m2 Bekisting Sloof Rp 257,122.97 Rp 2,742,644.97 Rp
Jumlah harga : D.05.8 Rp 7,040,170.29

8 D.05.9 1 titik ekerjaan Pondasi Bor Pile 30x30 K450 A. 4.5.2.20. Mod

1.02 m2 Beton K450 Rp 1,798,681.60 Rp 1,834,655.23


210.88 kg Besi Beton Rp 16,718.17 Rp 3,525,581.78 Rp
10.00 m2 Pengeboran Rp 263,200.00 Rp 2,632,000.00 Rp
Jumlah harga : D.05.9 Rp 7,992,237.01

E PEKERJAAN ATAP
2 E.02 1 Kg Sagrod Ø 12 mm A. 4.2.1.2 (c)
Bahan :
0,0377 m2 Cat zincromate + cat besi Rp 45,000.00 Rp #VALUE!
1,1000 kg Sagrod Ø 12 mm Rp 15,000.00 Rp #VALUE! Rp 18,196.50
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp #VALUE! Rp 30,000.00
Total : Rp 48,196.50
Profit & overhead : 12.0% Rp 5,783.58
Jumlah harga : E.02 Rp 53,980.08
3 E.03 1 Kg Tierod Ø 12 mm A. 4.2.1.2 (d)
Bahan :
0,0377 m2 Cat zincromate + cat besi Rp 45,000.00 Rp #VALUE!
1,1000 kg Tierod Ø 10 mm Rp 20,000.00 Rp #VALUE! Rp 23,696.50
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp #VALUE! Rp 30,000.00
Total : Rp 53,696.50
Profit & overhead : 12.0% Rp 6,443.58
Jumlah harga : E.03 Rp z
4 E.04 1 Kg Trekstang Ø 16 mm A. 4.2.1.2 (e)
Bahan :
0,0502 m2 Cat zincromate + cat besi Rp 45,000.00 Rp #VALUE!
1,1000 kg Trekstang Ø 16 mm Rp 12,000.00 Rp #VALUE! Rp 15,459.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp #VALUE! Rp 30,000.00
Total : Rp 45,459.00
Profit & overhead : 12.0% Rp 5,455.08
Jumlah harga : E.04 Rp z
1 E.05 1 m2 Pemasangan insulasi alumunium foil + roof mesh 7,5 x 7,c cm A. 4.5.2 (e)
Bahan :
1,0500 m2 Alumunium foil + roof mesh 7,5 x 7,c cm Rp 85,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 2,100.00 Rp #VALUE! Rp 91,350.00
Upah :
1,0000 m2 Aplikator Rp 15,000.00 Rp 15,000.00 Rp 15,000.00

Page 69 of 210 Analisa Satuan Pekerjaan


Total : Rp 106,350.00
Profit & overhead : 12.0% Rp 12,762.00
Jumlah harga : E.05 Rp 119,112.00
2 E.05a 1 m2 Pemasangan Pemasangan Insulasi Alumunium foil 2 sisi A. 4.5.2 (e)
Bahan :
1,0500 m2 Alumunium foil 2 sisi Rp 125,000.00 Rp #VALUE!
1,0500 m2 Kawat Nyamuk Rp - Rp #VALUE!
1,0000 ls Material bantu Rp 2,100.00 Rp #VALUE! Rp 133,350.00
Upah :
1,0000 m2 Aplikator Rp 15,000.00 Rp 15,000.00 Rp 15,000.00
Total : Rp 148,350.00
Profit & overhead : 12.0% Rp 17,802.00
Jumlah harga : E.05a Rp 166,152.00
6 E.06.01 1 m' Bubungan / Nok zincalume 0.40 BMT (0,45 mm TCT) A. 4.5.2 (b)
Bahan :
1,0100 m' Nok zincalume 0.40 BMT (0,45 mm TCT) Rp 45,000.00 Rp #VALUE!
1,0000 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 47,550.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp #VALUE! Rp 30,000.00
Total : Rp 77,550.00
Profit & overhead : 12.0% Rp 9,306.00
Jumlah harga : E.06.01 Rp 86,856.00
1 E.06.02 1 m' Bubungan Atap Metalroof berpasir A. 4.5.2 (b)
Bahan :
1,0100 m' Bubungan Atap Metalroof berpasir Rp 95,000.00 Rp #VALUE!
1,0000 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 98,050.00
Upah :
1,0000 ls Upah pasang Rp 15,000.00 Rp #VALUE! Rp 15,000.00
Jumlah : Rp 113,050.00
Profit & overhead 12.0% Rp 13,566.00
Jumlah harga : E.06.02 Rp 126,616.00
8 E.07.01 1 m2 Usuk dan reng baja ringan (G550) A. 4.5.2 (b)
Bahan :
1,0100 m2 Usuk dan reng baja ringan (G550) Rp 50,000.00 Rp 50,500.00 Rp 50,500.00
Jumlah : Rp 50,500.00
Profit & overhead 12.0% Rp 6,060.00
Jumlah harga : E.07.01 Rp 56,560.00
2 E.07.02 1 m2 Rangka atap baja ringan (G550) terpasang A. 4.5.2 (b)
Bahan :
1,0100 m2 Rangka atap baja ringa terpasang Rp 115,000.00 Rp 116,150.00 Rp
1,0500 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 118,355.00
Upah :
1,0000 ls Upah pasang Rp 20,000.00 Rp 20,000.00 Rp 20,000.00
Jumlah : Rp 138,355.00
Profit & overhead 12.0% Rp 16,602.60
Jumlah harga : E.07.02 Rp 154,957.60
10 E.08 1 m' Pipa BS dia. 3 ", tebal 3 mm + zincromate + cat finish
Bahan :
1,0500 m' Pipa BS dia. 3 ", tebal 3 mm Rp 200,000.00 Rp #VALUE!
1,0000 cm Las Rp 2,356.04 Rp #VALUE!
0,0050 m2 Zincromate + cat finishing Rp 35,000.00 Rp #VALUE!
1,0000 lot Material bantu Rp 2,100.00 Rp #VALUE! Rp 214,631.04
Upah :
0,0600 OH Tukang besi / Tukang las Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp 483.00 Rp 17,626.20
Jumlah : Rp 232,257.24
Profit & overhead 12.0% Rp 27,870.87
Jumlah harga : E.08 Rp 260,128.11
5 E.10.01 1 m2 Pemasangan Atap Spandek Hi-Ten, tbl 0,5 mm A.4.5.2.39.Mod.
Bahan :

Page 70 of 210 Analisa Satuan Pekerjaan


1,0100 m2 Atap Spandek Hi-Ten, tbl 0,5 mm Rp 65,000.00 Rp #VALUE!
1,0500 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 67,855.00
Upah :
1,0000 ls Upah pasang Rp 20,000.00 Rp 20,000.00 Rp 20,000.00
Jumlah : Rp 87,855.00
Profit & overhead 12.0% Rp 10,542.60
Jumlah harga : E.10.01 Rp 98,397.60
6 E.10.01a 1 m2 PPemasangan kembali Atap metal lama A.4.5.2.39.Mod.
Bahan :

Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 30,000.00
Profit & overhead 12.0% Rp 3,600.00
Jumlah harga : E.10.01a Rp Z
3 E.10.02 1 m2 Pasang Penutup Atap Metalroof Berpasir A.4.5.2.39.Mod.
Bahan :
1,0100 m2 genteng metal berpasir, tebal 0,25 mm Rp 110,000.00 Rp #VALUE!
1,0500 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 113,305.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 143,305.00
Profit & overhead 12.0% Rp 17,196.60
Jumlah harga : E.10.02 Rp 160,501.60
8 E.10.03 1 m2 Penutup Atap metal A.4.5.2.39.Mod.
Bahan :
1,0100 m2 Atap Metal Rp 100,000.00 Rp #VALUE!
1,0500 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 103,205.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 133,205.00
Profit & overhead 12.0% Rp 15,984.60
Jumlah harga : E.10.03 Rp 149,189.60
9 E.11.01 1 m2 Lisplank Metal zincalume ( bending ) tebal 0,5 mm A.4.6.1.21.Mod.
Bahan :
1,0100 m2 Lisplank Metal zincalume ( bending ) tebal 0,5 mm Rp 170,000.00 Rp #VALUE!
6,0000 bh Screw Rp 500.00 Rp #VALUE!
2,0500 m1 Rafter profile C75 Rp 10,000.00 Rp #VALUE!
1,0000 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 197,300.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 227,300.00
Profit & overhead 12.0% Rp 27,276.00
Jumlah harga : E.11.01 Rp 254,576.00
16 E.11.02 1 m2 Lisplank zincalum, tebal 0,40 mm (BMT) A.4.6.1.21.Mod.
Bahan :
1,0100 m2 Atap zincalume 0.40 mm BMT Rp 110,000.00 Rp #VALUE!
6,0000 bh Screw Rp 500.00 Rp #VALUE!
2,0500 m1 Rafter profile C75 Rp 10,000.00 Rp #VALUE!
1,0000 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 136,700.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 166,700.00
Profit & overhead 12.0% Rp 20,004.00
Jumlah harga : E.11.02 Rp 186,704.00
17 E.11.03 1 m2 Lisplank zincalum, tebal 0,35 mm (BMT) A.4.6.1.21.Mod.
Bahan :
1,0100 m2 Atap zincalume, tebal 0.35 mm BMT Rp 100,000.00 Rp #VALUE!
6,0000 bh Screw Rp 500.00 Rp #VALUE!
2,0500 m1 Rafter profile C75 Rp 10,000.00 Rp #VALUE! Rp 124,500.00
Upah :

Page 71 of 210 Analisa Satuan Pekerjaan


1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 154,500.00
Profit & overhead 12.0% Rp 18,540.00
Jumlah harga : E.11.03 Rp 173,040.00
4 E.10.02a 1 m2 Pasang Penutup Atap Metalroof Berpasir + insulation t = 0.5 mm A.4.5.2.39.Mod.
Bahan :
1,0100 m2 genteng metal berpasir, tebal 0,25 mm Rp 110,000.00 Rp #VALUE!
1,0100 m2 Insulation t = 0.5 mm Rp 18,000.00 Rp #VALUE!
1,0500 pkt Material bantu Rp 2,100.00 Rp #VALUE! Rp 131,485.00
Upah :
1,0000 ls Upah pasang Rp 35,000.00 Rp 35,000.00 Rp 35,000.00
Jumlah : Rp 166,485.00
Profit & overhead 12.0% Rp 19,978.20
Jumlah harga : E.10.02a Rp 186,463.20
4 E.11.04 1 m' Pas. Lisplang GRC t = 9 mm A.4.6.1.21.Mod.
Bahan :
2,0500 m1 Pas. Lisplang GRC t = 9 mm Rp 32,800.00 Rp #VALUE!
1,0000 ls Material bantu Rp 2,100.00 Rp #VALUE! Rp 69,340.00
Upah :
0,2000 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0200 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,729.00
Jumlah : Rp 114,069.00
Profit & overhead 12.0% Rp 13,688.28
Jumlah harga : E.11.04 Rp 127,757.28
10 E.12 1 m2 Lapisan insulasi peredam suara, tebal 5 cm density 80 kg per m3 A.4.5.2.43.Mod.
Bahan :
1,0500 m2 peredam suara, tebal 5 cm density 80 kg per m3 Rp 305,000.00 Rp #VALUE!
1,0500 m2 Material bantu Rp 2,100.00 Rp #VALUE! Rp 322,455.00
Upah :
0,0500 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0050 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0080 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 28,794.00
Jumlah : Rp 351,249.00
Profit & overhead 12.0% Rp 42,149.88
Jumlah harga : E.12 Rp 393,398.88
11 E.13 1 m' Pemasangan wall flashing A.4.5.2.25.Mod.
Bahan :
1,0500 m1 wall flashing Rp 300,000.00 Rp #VALUE!
Rp 315,000.00
Upah :
0,1250 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0130 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,0840 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 31,016.40
Jumlah : Rp 346,016.40
Profit & overhead 12.0% Rp 41,521.97
Jumlah harga : E.13 Rp 387,538.37
14 E.14 1 m2 Pasang Penutup Atap Ounduline
Bahan :
1,0500 m' Atap Onduline Bergelombang Rp 243,000.00 Rp #VALUE!
1,0000 cm Las Rp 2,356.04 Rp #VALUE!
1,0000 lot Material bantu Rp 2,100.00 Rp #VALUE! Rp 259,606.04
Upah :
0,0600 OH Tukang besi / Tukang las Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp 483.00 Rp 17,626.20
Jumlah : Rp 277,232.24
Profit & overhead 12.0% Rp 33,267.87

Page 72 of 210 Analisa Satuan Pekerjaan


Jumlah harga : E.14 Rp 310,500.11
15 E.15 1 m2 Wood Plank A.4.6.1.21.Mod.
Bahan :
1,0100 m2 Wood Plank Rp 90,000.00 Rp #VALUE!
6,0000 bh Screw Rp 500.00 Rp #VALUE!
2,0500 m1 Rafter profile C75 Rp 10,000.00 Rp #VALUE! Rp 114,400.00
Upah :
1,0000 ls Upah pasang Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 144,400.00
Profit & overhead 12.0% Rp 17,328.00
Jumlah harga : E.15 Rp 161,728.00
1 F.01.01 1 m' Kusen alumunium A. 4.2.1.11.
Bahan :
1,0500 m1 Kusen Alumunium Rp 175,000.00 Rp #VALUE!
1,0000 bh dynabolt Ø 6 mm Rp 4,000.00 Rp #VALUE!
0,0600 tube Sealant Rp 25,000.00 Rp #VALUE! Rp 189,250.00
Upah :
0,0215 OH Tukang alumunium Rp 138,000.00 Rp #VALUE!
0,0022 OH Kepala tukang alumunium Rp 155,200.00 Rp #VALUE!
0,0215 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0011 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 6,327.84
Total : Rp 195,577.84
Jumlah harga : F.01.01 Rp 195,577.84
2 F.01.02 1 m' Frame pintu A. 4.2.1.11 (a)
Bahan :
1,0000 m1 Kusen alumunium Rp 175,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 2,100.00 Rp #VALUE! Rp 177,100.00
Upah :
0,0430 OH Tukang alumunium Rp 138,000.00 Rp #VALUE!
0,0043 OH Kepala tukang alumunium Rp 155,200.00 Rp #VALUE!
0,0430 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0021 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,624.06
Total : Rp 189,724.06
Jumlah harga : F.01.02 Rp 189,724.06
4 F.01.04 1 m2 Pemasangan kaca, tebal 5 mm A.4.6.2.17
Bahan :
1,1000 m2 Kaca, tebal 5 mm Rp 200,000.00 Rp #VALUE!
0,0500 kg Sealant Rp 25,000.00 Rp #VALUE! Rp 221,250.00
Upah :
0,1500 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0150 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0150 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0008 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 25,139.80
Total : Rp 246,389.80
Jumlah harga : F.01.04 Rp 246,389.80
5 F.01.05 1 m2 Pemasangan kaca, tebal 8 mm A.4.6.2.17
Bahan :
1,1000 m2 Kaca, tebal 8 mm Rp 275,000.00 Rp #VALUE!
0,0700 kg Sealant Rp 25,000.00 Rp #VALUE! Rp 304,250.00
Upah :
0,1700 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0170 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0170 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0009 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 28,490.70
Total : Rp 332,740.70
Jumlah harga : F.01.05 Rp 332,740.70
6 F.01.06 1 set Pemasangan kunci silinder A.4.6.2.4
Bahan :
1,0000 set Lockcase Rp 50,000.00 Rp #VALUE!
1,0000 set Cylinder Rp 70,000.00 Rp #VALUE!
1,0000 bh Escutecheon Rp 200,000.00 Rp #VALUE! Rp 320,000.00
Upah :

Page 73 of 210 Analisa Satuan Pekerjaan


0,0500 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0050 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0025 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 8,739.50
Total : Rp 328,739.50
Jumlah harga : F.01.06 Rp 328,739.50
7 F.01.07 1 psg Pemasangan engsel A.4.6.2.4
Bahan :
1,0000 psg Hinge Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
0,0500 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0050 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0025 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 8,739.50
Jumlah : Rp 108,739.50
Jumlah harga : F.01.07 Rp 108,739.50
8 F.01.08 1 psg Pemasangan friction stay 10" A.4.6.2.7
Bahan :
1,0000 psg Friction Stay 10" Rp 52,000.00 Rp 52,000.00 Rp 52,000.00
Upah :
0,1000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,042.50
Jumlah : Rp 74,042.50
Jumlah harga : F.01.08 Rp 74,042.50
9 F.01.08 1 psg Pemasangan friction stay 16" A.4.6.2.7
Bahan :
1,0000 psg Friction Stay 16" Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
0,1000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,042.50
Jumlah : Rp 122,042.50
Jumlah harga : F.01.08 Rp 122,042.50
10 F.01.09 1 bh Pemasangan door closer A.4.6.2.10
Bahan :
1,0000 set Door Closer Rp 500,000.00 Rp 500,000.00 Rp 500,000.00
Upah :
0,1000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,042.50
Jumlah : Rp 522,042.50
Jumlah harga : F.01.09 Rp 522,042.50
11 F.01.10 1 bh Casement handle A.4.6.2.10
Bahan :
1,0000 set Casement handle Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Upah :
0,1000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,042.50
Jumlah : Rp 142,042.50
Jumlah harga : F.01.10 Rp 142,042.50
12 F.01.11 1 psg Pemasangan pull handle, panjang 600 mm A.4.6.2.7. Mod
Bahan :
1,0000 bh Pull handle, panjang 600 mm stainless stell Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Upah :
0,2000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0200 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!

Page 74 of 210 Analisa Satuan Pekerjaan


0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,004.50
Jumlah : Rp 344,004.50
Jumlah harga : F.01.11 Rp 344,004.50
13 F.01.12 1 psg Pemasangan pull handle, panjang 1200 mm A.4.6.2.7. Mod
Bahan :
1,0000 bh Pull handle, panjang 1200 mm stainless stell Rp 500,000.00 Rp 500,000.00 Rp 500,000.00
Upah :
0,2000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0200 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,004.50
Jumlah : Rp 544,004.50
Jumlah harga : F.01.12 Rp 544,004.50
14 F.01.13 1 psg Pemasangan pull handle, panjang 1800 mm A.4.6.2.7. Mod
Bahan :
1,0000 bh Pull handle, panjang 1800 mm stainless stell Rp 750,000.00 Rp 750,000.00 Rp 750,000.00
Upah :
0,2000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0200 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 44,004.50
Jumlah : Rp 794,004.50
Jumlah harga : F.01.13 Rp 794,004.50
15 F.01.14 1 psg Pemasangan flushbolt A.4.6.2.7. Mod
Bahan :
1,0000 bh Flushbolt Rp 215,000.00 Rp 215,000.00 Rp 215,000.00
Upah :
0,1000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,042.50
Jumlah : Rp 237,042.50
Jumlah harga : F.01.14 Rp 237,042.50
16 F.01.16 1 m2 Pemasangan kaca sunergy bluegreen, tebal 8 mm A.4.6.2.17
Bahan :
1,1000 m2 Kaca sunergy bluegreen, tebal 8 mm Rp 500,000.00 Rp #VALUE!
0,0700 kg Sealant Rp 25,000.00 Rp #VALUE! Rp 551,750.00
Upah :
0,1700 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0170 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0170 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0009 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 28,490.70
Jumlah : Rp 580,240.70
Jumlah harga : F.01.16 Rp 580,240.70
17 F.01.17 1 m2 Pemasangan kaca tempered, tebal 12 mm A.4.6.2.17
Bahan :
1,1000 m2 Kaca tempered, tebal 12 mm Rp 950,000.00 Rp #VALUE!
0,0700 kg Sealant Rp 25,000.00 Rp #VALUE! Rp 1,046,750.00
Upah :
0,1700 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0170 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0170 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0009 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 28,490.70
Jumlah : Rp 1,075,240.70
Jumlah harga : F.01.17 Rp 1,075,240.70
18 F.01.18 1 m2 Pemasangan kaca tempered, tebal 5 mm A.4.6.2.17
Bahan :
1,1000 m2 Kaca tempered, tebal 5 mm Rp 300,000.00 Rp #VALUE!
0,0700 kg Sealant Rp 25,000.00 Rp #VALUE! Rp 331,750.00
Upah :
0,1700 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!

Page 75 of 210 Analisa Satuan Pekerjaan


0,0170 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0170 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0009 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 28,490.70
Jumlah : Rp 360,240.70
Jumlah harga : F.01.18 Rp 360,240.70
19 F.01.19 1 psg Pemasangan engsel 5x3x3 mm A.4.6.2.4
Bahan :
1,0000 psg Engsel 5x3x3 mm Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
0,1000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0005 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 22,042.50
Jumlah : Rp 122,042.50
Jumlah harga : F.01.19 Rp 122,042.50
20 F.01.20 1 psg Pemasangan Floor Hinge A.4.6.2.4
Bahan :
1,0000 bh Floor Hinge Rp 50,000.00 Rp 50,000.00 Rp 50,000.00
Upah :
0,1500 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0150 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0150 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0075 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 26,218.50
Jumlah : Rp 76,218.50
Jumlah harga : F.01.20 Rp 76,218.50
21 F.01.21 1 psg Pemasangan Patch Fitting Paket HG (PT10,PT20,US10+Cyl) A.4.6.2.4
Bahan :
1,0000 bh Patch Fitting Paket HG (PT10,PT20,US10+Cyl) Rp 230,000.00 Rp 230,000.00 Rp 230,000.00
Upah :
0,5000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0500 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 77,904.00
Jumlah : Rp 307,904.00
Jumlah harga : F.01.21 Rp 307,904.00
22 F.01.22 1 m1 Pemasangan Sliding rail A.4.6.2.4
Bahan :
1,0500 m1 Sliding rail Rp 500,000.00 Rp 525,000.00 Rp 525,000.00
Upah :
0,6000 OH Tukang Kayu Rp 138,000.00 Rp #VALUE!
0,0600 OH Kepala Tukang kayu Rp 155,200.00 Rp #VALUE!
0,0600 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 100,527.00
Jumlah : Rp 625,527.00
Jumlah harga : F.01.22 Rp 625,527.00
23 F.01.23 1 m' Kusen alumunium curtaint wall vertikal back mullion A. 4.2.1.11.
Bahan :
1,0500 m1 Kusen alumunium back mullion Rp 110,000.00 Rp #VALUE!
1,0000 bh dynabolt Ø 6 mm Rp 4,000.00 Rp #VALUE!
0,0600 tube Sealant Rp 25,000.00 Rp #VALUE! Rp 121,000.00
Upah :
0,0430 OH Tukang alumunium Rp 138,000.00 Rp #VALUE!
0,0043 OH Kepala tukang alumunium Rp 155,200.00 Rp #VALUE!
0,0430 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0021 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,624.06
Jumlah : Rp 133,624.06
Jumlah harga : F.01.23 Rp 133,624.06
24 F.01.24 1 m' Kusen alumunium curtaint wall horisontal transome A.4.2.1.11.
Bahan :
1,0500 m1 Kusen alumunium transome Rp 120,000.00 Rp #VALUE!
1,0000 bh dynabolt Ø 6 mm Rp 4,000.00 Rp #VALUE!
0,0600 tube Sealant Rp 25,000.00 Rp #VALUE! Rp 131,500.00

Page 76 of 210 Analisa Satuan Pekerjaan


Upah :
0,0430 OH Tukang alumunium Rp 138,000.00 Rp #VALUE!
0,0043 OH Kepala tukang alumunium Rp 155,200.00 Rp #VALUE!
0,0430 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0021 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,624.06
Total : Rp 144,124.06
Jumlah harga : F.01.24 Rp 144,124.06
25 F.01.25 1 m2 Daun pintu engineering fullcore, tebal 50 mm A.4.6.1.4.
Bahan :
1,0000 m2 Daun pintu engineering fullcore, tebal 50 mm Rp - Rp - Rp -
Upah :
0,5000 OH Tukang alumunium Rp 138,000.00 Rp #VALUE!
0,0500 OH Kepala tukang alumunium Rp 155,200.00 Rp #VALUE!
0,3500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0350 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 128,665.00
Total : Rp 128,665.00
Jumlah harga : F.01.25 Rp 128,665.00
26 F.01.26 1 m2 Daun pintu engineering flushcore, tebal 40 mm A.4.6.1.4.
Bahan :
1,0000 m2 Daun pintu engineering flushcore, tebal 40 mm Rp - Rp - Rp -
Upah :
0,5250 OH Tukang Rp 138,000.00 Rp #VALUE!
0,0525 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,1750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 105,182.00
Total : Rp 105,182.00
Jumlah harga : F.01.26 Rp 105,182.00
27 F.01.27 1 m2 Daun Pintu Alumunium, tebal 1.3 mm A.4.6.1.4.
Bahan :
1,0000 m2 Daun Pintu Alumunium, tebal 1.3 mm Rp - Rp - Rp -
Upah :
0,0850 OH Tukang alumunium Rp 138,000.00 Rp #VALUE!
0,0085 OH Kepala tukang alumunium Rp 155,200.00 Rp #VALUE!
0,0850 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0085 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 25,654.70
Total : Rp 25,654.70
Jumlah harga : F.01.27 Rp 25,654.70
F.02 KUSEN PINTU DAN JENDELA GEDUNG KULIAH
1 F.02.01 1 unit Pintu, tipe P01 Kombinasi
Pintu :
10,8600 m1 Kusen alumunium Rp 195,577.84 Rp 2,123,975.34
2,0000 unit Daun pintu engineering flushcore, tebal 36 mm (uk. 75 Rp 105,182.00 Rp #VALUE!
3,0000 psg Hinge Rp 108,739.50 Rp #VALUE!
2,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,2680 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
6,9600 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Flush bolt Rp 237,042.50 Rp #VALUE!
2,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 5,076,666.31
Boven :
4,4520 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,4376 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
2,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
2,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
7,9440 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 1,444,221.69
Jumlah : Rp 6,520,888.00
Profit & overhead 12.0% Rp 782,506.56
Jumlah harga : F.02.01 Rp 7,303,394.56
2 F.02.02 1 unit Pintu, tipe P02 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore, tebal 40 mm (uk. 80 Rp - Rp #VALUE!

Page 77 of 210 Analisa Satuan Pekerjaan


1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,1340 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,4800 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,042,263.83
Boven :
2,2260 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2188 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,9720 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 722,110.85
Jumlah : Rp 3,764,374.68
Profit & overhead : 12.0% Rp 451,724.96
Jumlah harga : F.02.02 Rp 4,216,099.64
3 F.02.03 1 unit Pintu, tipe P03 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore, tebal 40 mm (uk. 80 Rp - Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 2,983,147.60
Boven :
2,2260 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2188 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,9720 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 722,110.85
Jumlah : Rp 3,705,258.45
Profit & overhead : 12.0% Rp 444,631.01
Jumlah harga : F.02.03 Rp 4,149,889.46
4 F.02.04 1 unit Pintu, tipe P04 Kombinasi
Pintu :
5,6700 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu aluminium, tebal 1.3 mm (uk. 800 x 2365 m Rp 25,654.70 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Lever Handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 1,876,429.80
Jumlah : Rp 1,876,429.80
Profit & overhead : 12.0% Rp 225,171.58
Jumlah harga : F.02.04 Rp 2,101,601.38
5 F.02.05 1 unit Pintu PSH Kombinasi
Pintu :
1,0000 unit Kusen pintu plat besi 1 mm, Rp - Rp #VALUE!
Daun pintu plat tebal 0.5 mm
1,0000 psg Steel Hinge Door Rp 100,000.00 Rp #VALUE!
1,0000 psg Lever handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 678,739.50
Jumlah : Rp 678,739.50
Profit & overhead : 12.0% Rp 81,448.74
Jumlah harga : F.02.05 Rp 760,188.24
6 F.02.06 1 unit Jendela, tipe J01 Kombinasi
Jendela :
19,4500 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
14,2880 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
2,4846 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
4,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
4,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
26,3360 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 8,188,806.45
Boven :
8,2880 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!

Page 78 of 210 Analisa Satuan Pekerjaan


0,8752 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
4,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
4,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
15,8880 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 2,771,573.36
Jumlah : Rp 10,960,379.82
Profit & overhead : 12.0% Rp 1,315,245.58
Jumlah harga : F.02.06 Rp 12,275,625.39
7 F.02.07 1 unit Jendela, tipe J02 Kombinasi
Jendela :
15,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
10,7160 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
1,8635 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
3,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
19,7520 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 6,222,293.02
Boven :
6,2160 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,6564 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
3,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
11,9160 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 2,078,680.02
Jumlah : Rp 8,300,973.04
Profit & overhead : 12.0% Rp 996,116.76
Jumlah harga : F.02.07 Rp 9,297,089.81
8 F.02.08 1 unit Jendela, tipe J03 Kombinasi
Jendela :
6,1880 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
3,5720 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,6212 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
6,5840 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 2,306,452.36
Boven :
2,0720 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2188 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,9720 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 692,893.34
Jumlah : Rp 2,999,345.70
Profit & overhead : 12.0% Rp 359,921.48
Jumlah harga : F.02.08 Rp 3,359,267.18
9 F.02.09 1 unit Bovenlich, tipe BV01 Kombinasi
Jendela :
2,4400 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
2,0720 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2188 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,9720 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 1,170,103.27
Jumlah : Rp 1,170,103.27
Profit & overhead : 12.0% Rp 140,412.39
Jumlah harga : F.02.09 Rp 1,310,515.66
10 F.02.10 1 unit Bovenlich, tipe BV02 Kombinasi
Jendela :
6,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
6,2160 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,6564 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
3,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
11,9160 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 3,252,147.06
Jumlah : Rp 3,252,147.06
Profit & overhead : 12.0% Rp 390,257.65

Page 79 of 210 Analisa Satuan Pekerjaan


Jumlah harga : F.02.10 Rp 3,642,404.71
F.03 KUSEN PINTU DAN JENDELA AUDITORIUM
1 F.03.01 1 unit Pintu, tipe P01 Kombinasi
Pintu :
6,3700 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
2,0000 unit Daun pintu engineering flushcore, tebal 36 mm (uk. 75 Rp 105,182.00 Rp #VALUE!
3,0000 psg Hinge Rp 108,739.50 Rp #VALUE!
2,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,2680 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
6,9600 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Flush bolt Rp 237,042.50 Rp #VALUE!
2,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 4,198,521.81
Jumlah : Rp 4,198,521.81
Profit & overhead : 12.0% Rp 503,822.62
Jumlah harga : F.03.01 Rp 4,702,344.42
2 F.03.01.A 1 unit Pintu, tipe P01a Kombinasi
Pintu :
3,1500 m2 Pintu ornamen Rp - Rp - Rp -
Upah :
1,0000 ls Upah pasang Rp - Rp - Rp -
Jumlah : Rp -
Profit & overhead : 12.0% Rp -
Jumlah harga : F.03.01.A Rp -
3 F.03.02 1 unit Pintu, tipe P02 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 800 Rp 105,182.00 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,1340 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,4800 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,147,445.83
Boven :
2,2260 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2188 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,9720 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 722,110.85
Jumlah : Rp 3,869,556.68
Profit & overhead : 12.0% Rp 464,346.80
Jumlah harga : F.03.02 Rp 4,333,903.48
4 F.03.03 1 unit Pintu, tipe P03 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 800 Rp 105,182.00 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,088,329.60
Boven :
2,2260 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2188 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,9720 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 722,110.85
Jumlah : Rp 3,810,440.45
Profit & overhead : 12.0% Rp 457,252.85
Jumlah harga : F.03.03 Rp 4,267,693.30
5 F.03.04 1 unit Pintu, tipe P04 Kombinasi
Pintu :

Page 80 of 210 Analisa Satuan Pekerjaan


5,9000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu aluminium, tebal 1.3 mm (uk. 1000 x 2365 Rp 25,654.70 Rp #VALUE!
2,0000 m1 Sliding rail Rp 625,527.00 Rp #VALUE!
2,0000 bh Roller slidding Rp 700,000.00 Rp #VALUE!
1,0000 psg Pull handle Rp 344,004.50 Rp #VALUE!
2,1780 kg Besi siku L 40.40.4 mm (Zincromate + metal paint) Rp 33,632.24 Rp #VALUE!
3,0000 bh Dynabolt Ø 10 mm Rp 5,000.00 Rp #VALUE!
0,5750 m2 Cover rail - Multiplek, tebal 12 mm Rp 66,000.00 Rp #VALUE!
1,0000 m2 Cat cover rail - Melamine (2 lapis) Rp 30,000.00 Rp #VALUE!
6,0000 bh Screw Rp 500.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 4,662,562.97
Jumlah : Rp 4,662,562.97
Profit & overhead : 12.0% Rp 559,507.56
Jumlah harga : F.03.04 Rp 5,222,070.53
6 F.03.05 1 unit Pintu PSH Kombinasi
Pintu :
0,7800 m2 Kusen pintu plat besi 1 mm, Rp 195,577.84 Rp 152,550.72
Daun pintu plat tebal 0.5 mm
1,0000 psg Steel Hinge Door Rp 100,000.00 Rp #VALUE!
1,0000 psg Lever handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 831,290.22
Jumlah : Rp 831,290.22
Profit & overhead : 12.0% Rp 99,754.83
Jumlah harga : F.03.05 Rp 931,045.04
7 F.03.06 1 unit Jendela 01 Kombinasi
Jendela :
15,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
10,7160 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
1,8550 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
3,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
19,7520 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 6,220,198.71
Boven :
6,2160 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,6564 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
3,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
11,9160 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 2,078,680.02
Jumlah : Rp 8,298,878.73
Profit & overhead : 12.0% Rp 995,865.45
Jumlah harga : F.03.06 Rp 9,294,744.17
F.04 KUSEN PINTU DAN JENDELA STUDENT CENTER
1 F.04.01 1 unit Pintu, tipe P01 Kombinasi
Pintu :
10,8600 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
2,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 750 Rp 105,182.00 Rp #VALUE!
3,0000 psg Hinge Rp 108,739.50 Rp #VALUE!
2,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,2680 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
6,9600 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Flush bolt Rp 237,042.50 Rp #VALUE!
2,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 5,076,666.31
Boven :
4,4520 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,4508 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
2,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
2,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
8,1040 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 1,448,674.04
Jumlah : Rp 6,525,340.35
Profit & overhead 12.0% Rp 783,040.84
Jumlah harga : F.04.01 Rp 7,308,381.19

Page 81 of 210 Analisa Satuan Pekerjaan


2 F.04.02 1 unit Pintu, tipe P02 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 800 Rp 105,182.00 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,1340 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,4800 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,147,445.83
Boven :
2,3600 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2475 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
4,3200 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 757,215.26
Jumlah : Rp 3,904,661.09
Profit & overhead : 12.0% Rp 468,559.33
Jumlah harga : F.04.02 Rp 4,373,220.42
3 F.04.03 1 unit Pintu, tipe P03 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 800 Rp 105,182.00 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,088,329.60
Boven :
2,3600 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2475 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
4,3200 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 757,215.26
Jumlah : Rp 3,845,544.86
Profit & overhead : 12.0% Rp 461,465.38
Jumlah harga : F.04.03 Rp 4,307,010.24
4 F.04.04 1 unit Pintu, tipe P04 Kombinasi
Pintu :
2,0880 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu aluminium tebal 1.3 mm, uk. 800 x 2365 mmRp 25,654.70 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Lever Handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 1,175,869.98
Jumlah : Rp 1,175,869.98
Profit & overhead : 12.0% Rp 141,104.40
Jumlah harga : F.04.04 Rp 1,316,974.38
5 F.04.05 1 unit Pintu PSH Kombinasi
Pintu :
0,7800 m2 Kusen pintu plat besi 1 mm, Rp - Rp -
Daun pintu plat tebal 0.5 mm
1,0000 psg Steel Hinge Door Rp 100,000.00 Rp #VALUE!
1,0000 psg Lever handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 678,739.50
Jumlah : Rp 678,739.50
Profit & overhead : 12.0% Rp 81,448.74
Jumlah harga : F.04.05 Rp 760,188.24
6 F.04.06 1 unit Jendela 01 Kombinasi
Jendela :
19,4500 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
22,5760 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
3,3600 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
8,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!

Page 82 of 210 Analisa Satuan Pekerjaan


8,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
41,6000 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 10,955,749.09
Jumlah : Rp 10,955,749.09
Profit & overhead : 12.0% Rp 1,314,689.89
Jumlah harga : F.04.06 Rp 12,270,438.99
7 F.04.07 1 unit Jendela 02 Kombinasi
Jendela :
15,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
16,9000 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
2,6074 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
6,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
6,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
31,7960 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 8,317,420.98
Jumlah : Rp 8,317,420.98
Profit & overhead : 12.0% Rp 998,090.52
Jumlah harga : F.04.07 Rp 9,315,511.50
8 F.04.08 1 unit Jendela 03 Kombinasi
Jendela :
10,5500 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
11,2400 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
1,6800 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
4,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
4,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
20,8000 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 5,630,119.51
Jumlah : Rp 5,630,119.51
Profit & overhead : 12.0% Rp 675,614.34
Jumlah harga : F.04.08 Rp 6,305,733.85
9 F.04.09 1 unit Jendela 04 Kombinasi
Jendela :
6,1000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
5,5400 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,8050 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
2,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
2,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
10,2000 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 2,951,109.91
Jumlah : Rp 2,951,109.91
Profit & overhead : 12.0% Rp 354,133.19
Jumlah harga : F.04.09 Rp 3,305,243.09
10 F.04.10 1 unit Jendela 05 Kombinasi
Jendela :
32,3000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
8,9516 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
96,1600 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 9,243,947.17
Jumlah : Rp 9,243,947.17
Profit & overhead : 12.0% Rp 1,109,273.66
Jumlah harga : F.04.10 Rp 10,353,220.83
11 F.04.11 1 unit Jendela 06 Kombinasi
Jendela :
32,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
8,7881 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
95,2000 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 9,137,789.08
Jumlah : Rp 9,137,789.08
Profit & overhead : 12.0% Rp 1,096,534.69
Jumlah harga : F.04.11 Rp 10,234,323.77
12 F.04.12 1 unit Jendela 07 Kombinasi
Jendela :
40,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
11,4177 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
121,5400 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 11,547,868.42
Jumlah : Rp 11,547,868.42
Profit & overhead : 12.0% Rp 1,385,744.21
Jumlah harga : F.04.12 Rp 12,933,612.63

Page 83 of 210 Analisa Satuan Pekerjaan


13 F.04.13 1 unit Jendela 08 Kombinasi
Jendela :
18,0000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
4,6189 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
48,9200 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 5,025,350.97
Jumlah : Rp 5,025,350.97
Profit & overhead : 12.0% Rp 603,042.12
Jumlah harga : F.04.13 Rp 5,628,393.08
14 F.04.14 1 unit Jendela 09 Kombinasi
Jendela :
18,5000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
4,8914 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
50,5200 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 5,202,281.11
Jumlah : Rp 5,202,281.11
Profit & overhead : 12.0% Rp 624,273.73
Jumlah harga : F.04.14 Rp 5,826,554.84
15 F.04.15 1 unit Pintu Jendela PJ01 Kombinasi
Pintu :
52,7200 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
3,6000 m2 Kaca tempered bening, tebal 12 mm Rp 1,075,240.70 Rp #VALUE!
2,0000 bh Floor hinge Rp 76,218.50 Rp #VALUE!
1,0000 set Patch Fitting Paket HG (PT10,PT20,US10+Cyl) Rp 230,000.00 Rp #VALUE!
2,0000 psg Pull handle, 1200 mm length, stainless steel Rp 544,004.50 Rp #VALUE! Rp 15,652,176.24
Jendela :
18,0400 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
152,0000 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 5,584,871.99
Jumlah : Rp 21,237,048.24
Profit & overhead : 12.0% Rp 2,548,445.79
Jumlah harga : F.04.15 Rp 23,785,494.03
16 F.04.16 1 unit Pintu Geser PG Kombinasi
Pintu :
99,4976 kg Rangka penggantung - Lipped channel, uk. 150 x 50 20Rp 33,632.24 Rp #VALUE!
9,0820 kg Rangka penggantung - Besi siku, uk. 40 x 40 x 4 mm Rp 33,632.24 Rp #VALUE!
40,0000 bh Rangka penggantung - Dynabolt Ø 10 mm Rp 5,000.00 Rp #VALUE!
21,7000 m2 Panel movable acoustic paralel Rp 350,000.00 Rp #VALUE!
21,7000 m2 Sound barrier system Rp 20,000.00 Rp #VALUE!
7,3500 m1 Track & runner system + Joint + Plate escaping Rp 100,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 12,200.00 Rp #VALUE! Rp 12,627,975.17
Upah :
1,0000 ls Aplikator Rp 2,525,595.03 Rp 2,525,595.03 Rp 2,525,595.03
Jumlah : Rp 15,153,570.20
Profit & overhead : 12.0% Rp 1,818,428.42
Jumlah harga : Rp 16,971,998.62
harga per m2 F.04.16 Rp 782,119.75
F.05 KUSEN PINTU DAN JENDELA GEDUNG TK
1 F.05.01 1 unit Pintu, tipe P01 Kombinasi
Pintu :
10,8600 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
2,0000 unit Daun pintu engineering flushcore, tebal 36 mm (uk. 75 Rp 105,182.00 Rp #VALUE!
3,0000 psg Hinge Rp 108,739.50 Rp #VALUE!
2,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,2680 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
6,9600 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Flush bolt Rp 237,042.50 Rp #VALUE!
2,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 5,076,666.31
Boven :
4,4520 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,4508 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
2,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
2,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
8,1040 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 1,448,674.04

Page 84 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 6,525,340.35
Profit & overhead 12.0% Rp 783,040.84
Jumlah harga : F.05.01 Rp 7,308,381.19
2 F.05.02 1 unit Pintu, tipe P02 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 800 Rp 105,182.00 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
0,1340 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
3,4800 m1 Karet Rp 7,500.00 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,147,445.83
Boven :
2,3600 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2475 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
4,3200 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 757,215.26
Jumlah : Rp 3,904,661.09
Profit & overhead : 12.0% Rp 468,559.33
Jumlah harga : F.05.02 Rp 4,373,220.42
3 F.05.03 1 unit Pintu, tipe P03 Kombinasi
Pintu :
8,3100 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Daun pintu engineering flushcore tebal 36 mm, uk. 800 Rp 105,182.00 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Pull handle, 600 mm length, stainless steel Rp 344,004.50 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE!
1,0000 bh Door closer Rp 522,042.50 Rp #VALUE! Rp 3,088,329.60
Boven :
2,3600 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2475 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
4,3200 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 757,215.26
Jumlah : Rp 3,845,544.86
Profit & overhead : 12.0% Rp 461,465.38
Jumlah harga : F.05.03 Rp 4,307,010.24
4 F.05.04 1 unit Pintu, tipe P04 Kombinasi
Pintu :
5,9000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Door aluminium, thickness 1.3 mm, sz. 1000 x 2365 m Rp 25,654.70 Rp #VALUE!
2,0000 m1 Sliding rail Rp 625,527.00 Rp #VALUE!
2,0000 bh Roller slidding Rp 700,000.00 Rp #VALUE!
1,0000 psg Pull handle Rp 344,004.50 Rp #VALUE!
2,1780 kg Besi siku L 40.40.4 mm (Zincromate + metal paint) Rp 33,632.24 Rp #VALUE!
3,0000 bh Dynabolt Ø 10 mm Rp 5,000.00 Rp #VALUE!
0,5750 m2 Cover railing - Multiplek, tebal 12 mm Rp 66,000.00 Rp #VALUE!
1,0000 m2 Cat cover railing - Melamine (2 lapis) Rp 30,000.00 Rp #VALUE!
6,0000 bh Screw Rp 500.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 4,662,562.97
Jumlah : Rp 4,662,562.97
Profit & overhead : 12.0% Rp 559,507.56
Jumlah harga : F.05.04 Rp 5,222,070.53
5 F.05.05 1 unit Pintu, tipe P05 Kombinasi
Pintu :
5,6700 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
1,0000 unit Door aluminium, thickness 1.3 mm, sz. 800 x 2365 mm Rp 25,654.70 Rp #VALUE!
1,5000 psg Hinge Rp 108,739.50 Rp #VALUE!
1,0000 psg Lever handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 1,876,429.80

Page 85 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 1,876,429.80
Profit & overhead : 12.0% Rp 225,171.58
Jumlah harga : F.05.05 Rp 2,101,601.38
6 F.05.06 1 unit Pintu PSH Kombinasi
Pintu :
0,7800 m2 Kusen pintu plat besi 1 mm, Rp 195,577.84 Rp 152,550.72
Daun pintu plat tebal 0.5 mm
1,0000 psg Steel Hinge Door Rp 100,000.00 Rp #VALUE!
1,0000 psg Lever handle Rp 250,000.00 Rp #VALUE!
1,0000 set Kunci (lockcase, cylinder, escutecheon) Rp 328,739.50 Rp #VALUE! Rp 831,290.22
Jumlah : Rp 831,290.22
Profit & overhead : 12.0% Rp 99,754.83
Jumlah harga : F.05.06 Rp 931,045.04
7 F.05.07 1 unit Jendela, tipe J01 Kombinasi
Jendela :
10,8000 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
16,9000 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
2,5200 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
6,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
6,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
31,2000 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 7,469,989.58
Jumlah : Rp 7,469,989.58
Profit & overhead : 12.0% Rp 896,398.75
Jumlah harga : F.05.07 Rp 8,366,388.33
8 F.05.08 1 unit Bouvenlight, tipe BV01 Kombinasi
Jendela :
2,4400 m1 Kusen alumunium Rp 195,577.84 Rp #VALUE!
2,1600 m1 Frame jendela/boven Rp 189,724.06 Rp #VALUE!
0,2096 m2 Kaca bening, tebal 5 mm + Sealent Rp 246,389.80 Rp #VALUE!
1,0000 psg Friction stay 10" Rp 74,042.50 Rp #VALUE!
1,0000 bh Casement handle Rp 142,042.50 Rp #VALUE!
3,8800 m1 Karet Rp 7,500.00 Rp #VALUE! Rp 1,183,842.20
Jumlah : Rp 1,183,842.20
Profit & overhead : 12.0% Rp 142,061.06
Jumlah harga : F.05.08 Rp 1,325,903.27
F.06 KUSEN PINTU DAN JENDELA POWER HOUSE
1 F.06.01 1 unit Pintu P01 Kombinasi
Bahan :
44,1440 kg Rangka - Lipped channel, uk. 150 x 50 x 20 x 2.3 mm Rp 33,632.24 Rp 1,484,661.60
(cat zincromate + cat besi)
77,5972 kg Plat besi, tebal 1.2 mm (cat zincromate + cat besi) Rp 33,632.24 Rp #VALUE!
41,8967 kg Hollow besi, uk. 40 x 40 x 1.2 mm (cat zincromate + cat Rp 33,632.24 Rp #VALUE!
17,4765 kg Besi siku 40 x 40 x 4 mm (cat zincromate + cat besi) Rp 33,632.24 Rp #VALUE!
4,0000 bh Handle Pipa BS Ø 1" Rp 200,000.00 Rp #VALUE!
3,0000 set Engsel pintu besi Rp 108,739.50 Rp #VALUE!
1,0000 set Steel Lockcase Door Rp 250,000.00 Rp #VALUE!
1,0000 set Steel Door Cylinder Rp 325,000.00 Rp #VALUE!
1,0000 psg Escutecheon Rp 200,000.00 Rp #VALUE!
2,0000 set Steel Door Closer Rp 600,000.00 Rp #VALUE! Rp 9,192,501.47
Upah :
5,0000 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,2500 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
2,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 1,009,300.00
Jumlah : Rp 10,201,801.47
Profit & overhead : 12.0% Rp 1,224,216.18
Jumlah harga : F.06.01 Rp 11,426,017.64
2 F.06.02 1 unit Pintu P02 Kombinasi
Bahan :
33,7280 kg Rangka - Lipped channel, uk. 150 x 50 x 20 x 2.3 mm Rp 33,632.24 Rp 1,134,348.19
(cat zincromate + cat besi)
41,8745 kg Plat besi, tebal 1.2 mm (cat zincromate + cat besi) Rp 33,632.24 Rp #VALUE!

Page 86 of 210 Analisa Satuan Pekerjaan


30,4463 kg Hollow besi, uk. 40 x 40 x 1.2 mm (cat zincromate + cat Rp 33,632.24 Rp #VALUE!
9,2415 kg Besi siku 40 x 40 x 4 mm (cat zincromate + cat besi) Rp 33,632.24 Rp #VALUE!
4,0000 bh Handle Pipa BS Ø 1" Rp 200,000.00 Rp #VALUE!
3,0000 set Steel Hinge Door Rp 100,000.00 Rp #VALUE!
1,0000 set Steel Lockcase Door Rp 250,000.00 Rp #VALUE!
1,0000 set Steel Door Cylinder Rp 325,000.00 Rp #VALUE!
1,0000 psg Escutecheon Rp 200,000.00 Rp #VALUE!
2,0000 set Steel Door Closer Rp 600,000.00 Rp #VALUE! Rp 6,952,471.04
Upah :
5,0000 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,2500 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
2,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 1,009,300.00
Jumlah : Rp 7,961,771.04
Profit & overhead : 12.0% Rp 955,412.52
Jumlah harga : F.06.02 Rp 8,917,183.56
3 F.06.03 1 unit Pintu P03 Kombinasi
Bahan :
28,7680 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 33,632.24 Rp 967,532.28
Zincromate + metal paint
19,9402 kg Steel plate thickness 1.2 mm double Rp 33,632.24 Rp 670,633.59
Zincromate + metal paint
14,8268 kg Steel hollow 40 x 40 x 1.2 mm Rp 33,632.24 Rp 498,658.50
Zincromate + metal paint
6,9998 kg Besi siku 40 x 40 x 4 mm Rp 33,632.24 Rp 235,418.95
Zincromate + metal paint
2,0000 bh Handle Pipa BS Ø 1" Rp 200,000.00 Rp #VALUE!
1,5000 set Steel Hinge Door Rp 100,000.00 Rp #VALUE!
1,0000 set Steel Lockcase Door Rp 250,000.00 Rp #VALUE!
1,0000 set Steel Door Cylinder Rp 325,000.00 Rp #VALUE!
1,0000 psg Escutecheon Rp 200,000.00 Rp #VALUE!
1,0000 set Steel Door Closer Rp 600,000.00 Rp #VALUE! Rp 4,297,243.32
Upah :
5,0000 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,2500 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
2,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 1,009,300.00
Jumlah : Rp 5,306,543.32
Profit & overhead : 12.0% Rp 636,785.20
Jumlah harga : F.06.03 Rp 5,943,328.52
4 F.06.04 1 unit Louver Kombinasi
Bahan :
24,8000 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 33,632.24 Rp 834,079.55
Zincromate + metal paint
40,0860 kg Besi siku 40 x 40 x 4 mm Rp 33,632.24 Rp 1,348,181.97 Rp 2,182,261.52
Zincromate + metal paint
Upah :
5,0000 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,2500 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
2,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 1,009,300.00
Jumlah : Rp 3,191,561.52
Profit & overhead : 12.0% Rp 382,987.38
Jumlah harga : F.06.04 Rp 3,574,548.91
5 F.06.05 1 unit Tralis, tipe TR01 Kombinasi
Bahan:
7,5000 m1 Hollow besi, uk. 50x100x1.6 mm Rp 49,800.00 Rp #VALUE!
28,0347 kg Plat besi, tebal 5 mm (Finishing cat zincromate dan cat Rp 33,632.24 Rp #VALUE!
8,0000 bh Dynabolt Ø12 mm Rp 7,000.00 Rp #VALUE!
1,5000 m2 Finishing hollow besi cat zincromate dan cat besi Rp 52,500.00 Rp #VALUE! Rp 1,451,119.76
Jumlah : Rp 1,451,119.76
Profit & overhead : 12.0% Rp 174,134.37

Page 87 of 210 Analisa Satuan Pekerjaan


Jumlah harga : F.06.05 Rp 1,625,254.13
6 F.06.06 1 unit Tralis, tipe TR02 Kombinasi
Bahan:
34,5000 m1 Hollow besi 50x100x1.6 mm Rp 49,800.00 Rp #VALUE!
76,1813 kg Plat besi, tebal 5 mm (Finishing cat zincromate dan cat Rp 33,632.24 Rp #VALUE!
20,0000 bh Dynabolt Ø12 mm Rp 7,000.00 Rp #VALUE!
6,9000 m2 Finishing hollow besi cat zincromate dan cat besi Rp 52,500.00 Rp #VALUE! Rp 4,782,497.77
Jumlah : Rp 4,782,497.77
Profit & overhead : 12.0% Rp 573,899.73
Jumlah harga : F.06.06 Rp 5,356,397.50
7 F.06.07 1 unit Tralis, tipe TR03 Kombinasi
Bahan:
57,0000 m1 Hollow besi 50x100x1.6 mm Rp 49,800.00 Rp #VALUE!
112,7483 kg Plat besi, tebal 5 mm (Finishing cat zincromate dan cat Rp 33,632.24 Rp #VALUE!
30,0000 bh Dynabolt Ø12 mm Rp 7,000.00 Rp #VALUE!
11,4000 m2 Finishing hollow besi cat zincromate dan cat besi Rp 52,500.00 Rp #VALUE! Rp 7,439,077.89
Jumlah : Rp 7,439,077.89
Profit & overhead : 12.0% Rp 892,689.35
Jumlah harga : F.06.07 Rp 8,331,767.23
8 F.06.08 1 unit Folding Gate Kombinasi
8,5500 m2 Folding Gate Rp 800,000.00 Rp 6,840,000.00 Rp 6,840,000.00
Jumlah : Rp 6,840,000.00
Profit & overhead : 12.0% Rp 820,800.00
Jumlah harga : F.06.08 Rp Z
F.07 KUSEN PINTU DAN JENDELA RUMAH POMPA
1 F.07.01 1 unit Pintu P01 Kombinasi
Bahan :
44,1440 kg Rangka - Lipped channel, uk. 150 x 50 x 20 x 2.3 mm Rp 33,632.24 Rp 1,484,661.60
(cat zincromate + cat besi)
77,5972 kg Plat besi, tebal 1.2 mm (cat zincromate + cat besi) Rp 33,632.24 Rp #VALUE!
41,8967 kg Hollow besi, uk. 40 x 40 x 1.2 mm (cat zincromate + cat Rp 33,632.24 Rp #VALUE!
17,4765 kg Besi siku 40 x 40 x 4 mm (cat zincromate + cat besi) Rp 33,632.24 Rp #VALUE!
4,0000 bh Handle Pipa BS Ø 1" Rp 200,000.00 Rp #VALUE!
3,0000 set Engsel pintu besi Rp 108,739.50 Rp #VALUE!
1,0000 set Steel Lockcase Door Rp 250,000.00 Rp #VALUE!
1,0000 set Steel Door Cylinder Rp 325,000.00 Rp #VALUE!
1,0000 psg Escutecheon Rp 200,000.00 Rp #VALUE!
2,0000 set Steel Door Closer Rp 600,000.00 Rp #VALUE! Rp 9,192,501.47
Upah :
5,0000 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,2500 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
2,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 1,009,300.00
Jumlah : Rp 10,201,801.47
Profit & overhead : 12.0% Rp 1,224,216.18
Jumlah harga : F.07.01 Rp 11,426,017.64
2 F.07.02 1 unit Tralis, tipe TR01 Kombinasi
Bahan:
10,5000 m1 Hollow besi, uk. 50x100x1.6 mm Rp 49,800.00 Rp #VALUE!
33,8854 kg Plat besi, tebal 5 mm (Finishing cat zincromate dan cat Rp 33,632.24 Rp #VALUE!
8,0000 bh Dynabolt Ø12 mm Rp 7,000.00 Rp #VALUE!
2,1000 m2 Finishing hollow besi cat zincromate dan cat besi Rp 52,500.00 Rp #VALUE! Rp 1,828,791.91
Jumlah : Rp 1,828,791.91
Profit & overhead : 12.0% Rp 219,455.03
Jumlah harga : F.07.02 Rp 2,048,246.93
3 F.07.03 1 unit Tralis, tipe TR02 Kombinasi
Bahan:
28,5000 m1 Hollow besi 50x100x1.6 mm Rp 49,800.00 Rp #VALUE!
63,9923 kg Plat besi, tebal 5 mm (Finishing cat zincromate dan cat Rp 33,632.24 Rp #VALUE!
20,0000 bh Dynabolt Ø12 mm Rp 7,000.00 Rp #VALUE!
5,7000 m2 Finishing hollow besi cat zincromate dan cat besi Rp 52,500.00 Rp #VALUE! Rp 4,010,754.39
Jumlah : Rp 4,010,754.39

Page 88 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 481,290.53
Jumlah harga : F.07.03 Rp 4,492,044.92
4 F.07.04 1 unit Tralis, tipe TR03 Kombinasi
Bahan:
43,5000 m1 Hollow besi 50x100x1.6 mm Rp 49,800.00 Rp #VALUE!
88,3703 kg Plat besi, tebal 5 mm (Finishing cat zincromate dan cat Rp 33,632.24 Rp #VALUE!
30,0000 bh Dynabolt Ø12 mm Rp 7,000.00 Rp #VALUE!
8,7000 m2 Finishing hollow besi cat zincromate dan cat besi Rp 52,500.00 Rp #VALUE! Rp 5,805,141.14
Jumlah : Rp 5,805,141.14
Profit & overhead : 12.0% Rp 696,616.94
Jumlah harga : F.07.04 Rp 6,501,758.08
G Pekerjaan partisi
1 G.01.01 1 m2 Pekerjaan partisi gypsum rangka Baja Ringan 75 x 40 mm tebal 0.75 mm hitung.
modul 3750 x 3400 mm
Bahan :
53,1500 m1 Rangka Baja Ringan 75 x 40 mm tebal 0.75 mm Rp 35,000.00 Rp #VALUE!
30,0000 bh Dynabolt Ø 10 mm Rp 5,000.00 Rp #VALUE!
42,2000 m1 Kasa Rp 1,000.00 Rp #VALUE!
6,3300 kg Kompon Rp 4,000.00 Rp #VALUE!
9,2969 Lbr Base Line 12 mm Rp 76,500.00 Rp #VALUE!
1,0000 ls Alat bantu Rp 2,100.00 Rp #VALUE!
172,0000 bh Paku sekrup Rp 200.00 Rp #VALUE! Rp 2,825,482.85
Upah :
1,0000 OH Tukang Rp 138,000.00 Rp #VALUE!
0,1000 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 227,670.00
Jumlah : Rp 3,053,152.85
Profit & overhead : 12.0% Rp 366,378.34
Jumlah harga : Rp 3,419,531.19
Harga per m2 G.01.01 Rp 268,198.52
2 G.01.02 1 m2 Pekerjaan dinding akustik,tebal 12 mm + Rangka baja ringan 75 x 40 mm tebal 0.75 mm hitung.
Modul, uk. 3750 x 3400 mm
Bahan :
53,1500 m1 Rangka Baja Ringan 75 x 40 mm tebal 0.75 mm Rp 35,000.00 Rp #VALUE!
30,0000 bh Dynabolt Ø 10 mm Rp 5,000.00 Rp #VALUE!
21,1000 m1 Kasa Rp 1,000.00 Rp #VALUE!
6,3300 kg Kompon Rp 4,000.00 Rp #VALUE!
19,2627 Lbr Panel akustik, tebal 12 mm Rp 100,000.00 Rp #VALUE!
1,0000 ls Alat bantu Rp 2,100.00 Rp #VALUE!
86,0000 bh Paku sekrup Rp 200.00 Rp #VALUE! Rp 4,002,240.00
Upah :
1,0000 OH Tukang Rp 138,000.00 Rp #VALUE!
0,1000 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 227,670.00
Jumlah : Rp 4,229,910.00
Profit & overhead : 12.0% Rp 507,589.20
Jumlah harga : Rp 4,737,499.20
Harga per m2 G.01.02 Rp 371,568.56
3 G.02 1 m' Memasang Plint curving hospital tile 80 x 300 mm hitung.
bahan :
3,3333 bh Plint curving hospital tile 80 x 300 mm Rp 30,000.00 Rp #VALUE!
13,3333 kg Perekat semen instan Rp 2,400.00 Rp #VALUE!
0,1000 m2 GRC board, tebal 6 mm Rp 100,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 2,100.00 Rp #VALUE! Rp 144,098.92
Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0900 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 26,519.80
Jumlah : Rp 170,618.72

Page 89 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 20,474.25
Jumlah harga : G.02 Rp 191,092.97
4 G.03 1 unit Partisi PR01 hitung.
Bahan :
5,8800 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
11,7600 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
9,7000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
19,4000 m1 Sealant Rp 25,000.00 Rp #VALUE!
4,9000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 3,724,274.75
Jumlah : Rp 3,724,274.75
Profit & overhead : 12.0% Rp 446,912.97
Jumlah harga : G.03 Rp 4,171,187.72
5 G.04 1 unit Partisi PR02 hitung.
Bahan :
6,2400 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
12,4800 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
10,0000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
20,0000 m1 Sealant Rp 25,000.00 Rp #VALUE!
5,2000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 3,921,434.43
Jumlah : Rp 3,921,434.43
Profit & overhead : 12.0% Rp 470,572.13
Jumlah harga : G.04 Rp 4,392,006.56
6 G.05 1 unit Partisi PR03 hitung.
Bahan :
8,4000 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
16,8000 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
11,8000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
23,6000 m1 Sealant Rp 25,000.00 Rp #VALUE!
7,0000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 5,104,392.50
Jumlah : Rp 5,104,392.50
Profit & overhead : 12.0% Rp 612,527.10
Jumlah harga : G.05 Rp 5,716,919.60
7 G.06 1 unit Partisi PR04 hitung.
Bahan :
6,8400 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
13,6800 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
10,5000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
21,0000 m1 Sealant Rp 25,000.00 Rp #VALUE!
5,7000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 4,250,033.89
Jumlah : Rp 4,250,033.89
Profit & overhead : 12.0% Rp 510,004.07
Jumlah harga : G.06 Rp 4,760,037.96
8 G.07 1 unit Partisi PR05 hitung.
Bahan :
6,7200 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
13,4400 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
10,4000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
20,8000 m1 Sealant Rp 25,000.00 Rp #VALUE!
5,6000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 4,184,314.00
Jumlah : Rp 4,184,314.00
Profit & overhead : 12.0% Rp 502,117.68
Jumlah harga : G.07 Rp 4,686,431.68
9 G.08 1 unit Partisi PR06 hitung.
Bahan :
8,7000 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
17,4000 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!

Page 90 of 210 Analisa Satuan Pekerjaan


12,0500 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
24,1000 m1 Sealant Rp 25,000.00 Rp #VALUE!
7,2500 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 5,268,692.23
Jumlah : Rp 5,268,692.23
Profit & overhead : 12.0% Rp 632,243.07
Jumlah harga : G.08 Rp 5,900,935.30
10 G.09 1 unit Partisi PR07 hitung.
Bahan :
4,0800 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
8,1600 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
8,2000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
16,4000 m1 Sealant Rp 25,000.00 Rp #VALUE!
3,4000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 2,738,476.36
Jumlah : Rp 2,738,476.36
Profit & overhead : 12.0% Rp 328,617.16
Jumlah harga : G.09 Rp 3,067,093.52
11 G.10 1 unit Partisi PR08 hitung.
Bahan :
6,0000 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
12,0000 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
9,8000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
19,6000 m1 Sealant Rp 25,000.00 Rp #VALUE!
5,0000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 3,789,994.64
Jumlah : Rp 3,789,994.64
Profit & overhead : 12.0% Rp 454,799.36
Jumlah harga : G.10 Rp 4,244,794.00
12 G.11 1 unit Partisi PR09 hitung.
Bahan :
4,5000 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
9,0000 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
8,5500 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
17,1000 m1 Sealant Rp 25,000.00 Rp #VALUE!
3,7500 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 2,968,495.98
Jumlah : Rp 2,968,495.98
Profit & overhead : 12.0% Rp 356,219.52
Jumlah harga : G.11 Rp 3,324,715.50
13 G.12 1 unit Partisi PR10 hitung.
Bahan :
8,5800 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
17,1600 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
11,9500 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
23,9000 m1 Sealant Rp 25,000.00 Rp #VALUE!
7,1500 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 5,202,972.34
Jumlah : Rp 5,202,972.34
Profit & overhead : 12.0% Rp 624,356.68
Jumlah harga : G.12 Rp 5,827,329.02
14 G.13 1 unit Partisi PR11 hitung.
Bahan :
12,9600 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
25,9200 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
6,6000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
3,3000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
25,2000 m1 Sealant Rp 25,000.00 Rp #VALUE!
6,0000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 6,308,778.58
Jumlah : Rp 6,308,778.58
Profit & overhead : 12.0% Rp 757,053.43
Jumlah harga : G.13 Rp 7,065,832.01
15 G.14 1 unit Partisi PR12 hitung.

Page 91 of 210 Analisa Satuan Pekerjaan


Bahan :
3,6720 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
7,3440 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
6,6000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
3,3000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
16,6000 m1 Sealant Rp 25,000.00 Rp #VALUE!
1,7000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 2,213,187.26
Jumlah : Rp 2,213,187.26
Profit & overhead : 12.0% Rp 265,582.47
Jumlah harga : G.14 Rp 2,478,769.73
16 G.15 1 unit Partisi PR13 hitung.
Bahan :
10,2000 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
20,4000 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
4,8000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
26,6000 m1 Sealant Rp 25,000.00 Rp #VALUE!
8,5000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 5,835,190.90
Jumlah : Rp 5,835,190.90
Profit & overhead : 12.0% Rp 700,222.91
Jumlah harga : G.15 Rp 6,535,413.80
17 G.16 1 unit Partisi PR14 hitung.
Bahan :
4,7400 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
9,4800 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
4,8000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
17,5000 m1 Sealant Rp 25,000.00 Rp #VALUE!
3,9500 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 2,981,435.77
Jumlah : Rp 2,981,435.77
Profit & overhead : 12.0% Rp 357,772.29
Jumlah harga : G.16 Rp 3,339,208.06
18 G.17 1 unit Partisi PR15 hitung.
Bahan :
12,7440 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
25,4880 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
6,6000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
6,6000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
25,0000 m1 Sealant Rp 25,000.00 Rp #VALUE!
3,9500 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 5,979,825.76
Jumlah : Rp 5,979,825.76
Profit & overhead : 12.0% Rp 717,579.09
Jumlah harga : G.17 Rp 6,697,404.85
19 G.18 1 unit Partisi PR16 hitung.
Bahan :
4,8600 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
9,7200 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
4,8000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
17,7000 m1 Sealant Rp 25,000.00 Rp #VALUE!
4,0500 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 3,044,155.66
Jumlah : Rp 3,044,155.66
Profit & overhead : 12.0% Rp 365,298.68
Jumlah harga : G.18 Rp 3,409,454.34
20 G.19 1 unit Partisi PR17 hitung.
Bahan :
15,3485 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
30,6969 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
20,2000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
29,1300 m1 Sealant Rp 25,000.00 Rp #VALUE!
6,5600 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 7,552,834.33
Jumlah : Rp 7,552,834.33

Page 92 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 906,340.12
Jumlah harga : G.19 Rp 8,459,174.45
21 G.20 1 unit Partisi PR18 hitung.
Bahan :
14,2380 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
28,4760 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
20,3400 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
34,2000 m1 Sealant Rp 25,000.00 Rp #VALUE!
6,0600 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 7,221,523.62
Jumlah : Rp 7,221,523.62
Profit & overhead : 12.0% Rp 866,582.83
Jumlah harga : G.20 Rp 8,088,106.46
22 G.21 1 unit Partisi PR19 hitung.
Bahan :
13,2660 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
26,5320 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
16,8600 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
34,1000 m1 Sealant Rp 25,000.00 Rp #VALUE!
6,0100 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 6,794,162.72
Jumlah : Rp 6,794,162.72
Profit & overhead : 12.0% Rp 815,299.53
Jumlah harga : G.21 Rp 7,609,462.24
23 G.22 1 unit Partisi PR20 hitung.
Bahan :
12,9420 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
25,8840 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
16,8600 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
33,0000 m1 Sealant Rp 25,000.00 Rp #VALUE!
5,4600 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 6,563,045.76
Jumlah : Rp 6,563,045.76
Profit & overhead : 12.0% Rp 787,565.49
Jumlah harga : G.22 Rp 7,350,611.26
24 G.23 1 unit Partisi PR21 hitung.
Bahan :
3,4560 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
6,9120 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
6,6000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
6,6000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
16,4000 m1 Sealant Rp 25,000.00 Rp #VALUE!
1,6000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 2,216,940.95
Jumlah : Rp 2,216,940.95
Profit & overhead : 12.0% Rp 266,032.91
Jumlah harga : G.23 Rp 2,482,973.87
25 G.24 1 unit Partisi PR22 hitung.
Bahan :
6,6960 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
13,3920 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
13,2000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
19,4000 m1 Sealant Rp 25,000.00 Rp #VALUE!
3,1000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 3,612,635.60
Jumlah : Rp 3,612,635.60
Profit & overhead : 12.0% Rp 433,516.27
Jumlah harga : G.24 Rp 4,046,151.87
26 G.25 1 unit Partisi PR23 hitung.
Bahan :
6,4800 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
12,9600 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
13,2000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
19,2000 m1 Sealant Rp 25,000.00 Rp #VALUE!
3,0000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 3,517,389.29
Jumlah : Rp 3,517,389.29
Profit & overhead : 12.0% Rp 422,086.71

Page 93 of 210 Analisa Satuan Pekerjaan


Jumlah harga : G.25 Rp 3,939,476.00
27 G.26 1 unit Partisi PR24 hitung.
Bahan :
18,1860 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
36,3720 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
21,7400 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
39,8000 m1 Sealant Rp 25,000.00 Rp #VALUE!
7,4600 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 8,973,038.72
Jumlah : Rp 8,973,038.72
Profit & overhead : 12.0% Rp 1,076,764.65
Jumlah harga : G.26 Rp 10,049,803.36
28 G.27 1 unit Partisi PR25 hitung.
Bahan :
7,2000 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
14,4000 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
4,8000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
2,4000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
21,6000 m1 Sealant Rp 25,000.00 Rp #VALUE!
6,0000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 4,195,193.57
Jumlah : Rp 4,195,193.57
Profit & overhead : 12.0% Rp 503,423.23
Jumlah harga : G.27 Rp 4,698,616.80
29 G.28 1 unit Partisi PR26 hitung.
Bahan :
10,5840 m2 Partisi gypsum tebal 12 mm Rp 243,816.84 Rp #VALUE!
21,1680 m2 Cat dinding interior Rp 47,500.00 Rp #VALUE!
6,6000 m1 Stoping angle Rp 25,000.00 Rp #VALUE!
6,6000 m1 Corner Beads Rp 30,000.00 Rp #VALUE!
23,0000 m1 Sealant Rp 25,000.00 Rp #VALUE!
4,9000 m1 Keramik plin curving 100 x 600 mm (partisi) Rp 170,618.72 Rp #VALUE! Rp 5,360,069.17
Jumlah : Rp 5,360,069.17
Profit & overhead : 12.0% Rp 643,208.30
Jumlah harga : G.28 Rp 6,003,277.47
30 G.29 1 m2 Dinding akustik, tipe 01 Hitung.
Bahan :
1,0000 m2 Heradesign 25 mm x 600mm x 1200mm ex amf knauf Rp 413,901.18 Rp 413,901.18
Rangka metal stud 75 ex jaya ( vertical@ 600mm )
Rangka metal stud 75 ex jaya ( horisontal )
Include rockwool 60 kg / m3 tebal 25mm
Backing panel gypsum 9mm
Sistem penggantung susp rod 3.5mm + maintee clip
Sistem screw Rp 413,901.18
Upah :
1,0000 ls Upah Rp 17,856.47 Rp 17,856.47 Rp 17,856.47
Jumlah : Rp 431,757.65
Profit & overhead : 12.0% Rp 51,810.92
Jumlah harga : G.29 Rp 483,568.56
31 G.30 1 m2 Dinding akustik, tipe 02 Hitung.
Bahan :
1,0000 m2 Panel akustik uk.15x1200x600 Rp 313,901.18 Rp 313,901.18
Rangka maintee 24x32x3.600 mm
Rangka crosstee 24x25x1.200 mm
Wall angle L 24x24x3 mm Rp 313,901.18
Upah :
1,0000 ls Upah Rp 17,856.47 Rp 17,856.47 Rp 17,856.47
Jumlah : Rp 331,757.65
Profit & overhead : 12.0% Rp 39,810.92
Jumlah harga : G.30 Rp 371,568.56
32 G.31 1 m1 List dinding akustik, (LxT : 200 x 400 mm) A.4.2.1.20.Mod
Bahan :
1,0000 m2 Papan Gpysum, tebal 12 mm Rp 26,562.50 Rp #VALUE!
5,8000 m1 Rangka hollow besi, uk 20x40x0.80 mm Rp 12,000.00 Rp #VALUE! Rp 96,162.50

Page 94 of 210 Analisa Satuan Pekerjaan


Upah :
0,0714 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,0714 OH Kepala tukang besi Rp 155,200.00 Rp #VALUE!
0,0714 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0037 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 30,969.26
Jumlah : Rp 127,131.76
Profit & overhead : 12.0% Rp 15,255.81
Jumlah harga : G.31 Rp z
H Pekerjaan plafon
1 H.01 1 m' Pekerjaan list plafon - Shadow line Hitung
Bahan :
1,0500 m1 Shadow line Rp 35,000.00 Rp 36,750.00 Rp 36,750.00
Upah :
1,0000 m1 Aplikator plafon Rp 10,000.00 Rp 10,000.00 Rp 10,000.00
Jumlah : Rp 46,750.00
Profit & overhead : 12.0% Rp 5,610.00
Jumlah harga : H.01 Rp 52,360.00
13 H.01a 1 m2 Pemasangan rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, untuk plafon A.4.2.1.21.
Bahan :
4 m Rangka metal hollow 40.40.2 mm Rp 8,500.00 Rp 34,000.00
1 ls Assesoris (perkuatan, las, dll) Rp 34,000.00 Rp 34,000.00 Rp 68,000.00
Upah :
0,35 OH Tukang besi Rp 138,000.00 Rp #VALUE!
0,035 OH Kepala tukang besi Rp 155,200.00 Rp 5,432,000.00
0,35 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,018 OH Mandor Rp 161,000.00 Rp 2,898,000.00 Rp 102,900.00
Jumlah : Rp 170,900.00
Profit & overhead : 12.0% Rp 20,508.00
Jumlah harga : H.01a Rp 191,408.00
1 H.02.01 1 m2 Plafond gypsum, tebal 9 mm + rangka metal furring Hitung
Bahan :
0,3646 sheet Base Line 9 mm Rp 76,500.00 Rp #VALUE!
0,6930 m GypFrame Furing 36F40G Rp 20,000.00 Rp #VALUE!
0,1365 m Wall Angle Rp 20,000.00 Rp #VALUE!
2,0000 pcs Connecting Clip Rp - Rp #VALUE!
1,0000 pcs Soffit Cleat Rp - Rp #VALUE!
1,0000 pcs U-Clip Rp - Rp #VALUE!
1,5800 kg Rod hanger Rp - Rp #VALUE!
0,0184 bag ProTop 2in1 Rp - Rp #VALUE!
0,0102 roll Gyproc Paper Tape Rp 20,000.00 Rp #VALUE!
10,0000 pcs Drywall Screw 6x28 Rp 500.00 Rp #VALUE! Rp 49,685.90
Upah :
1,0000 m2 Aplikator plafon Rp 20,000.00 Rp 20,000.00 Rp 20,000.00
Jumlah : Rp 69,685.90
Profit & overhead : 12.0% Rp 8,362.31
Jumlah harga : H.02.01 Rp 78,048.21
2 H.02.02a 1 m2 Plafond Kalsiboard Hitung
Bahan :
0,3646 sheet KalsiBoard Rp 75,000.00 Rp #VALUE!
0,6930 m GypFrame Furing 36F40G Rp 20,000.00 Rp #VALUE!
0,1365 m Wall Angle Rp 20,000.00 Rp #VALUE!
2,0000 pcs Connecting Clip Rp 7,000.00 Rp #VALUE!
1,0000 pcs Soffit Cleat Rp 10,000.00 Rp #VALUE!
1,0000 pcs U-Clip Rp 5,000.00 Rp #VALUE!
1,5800 kg Rod hanger Rp 3,000.00 Rp #VALUE!
0,0184 bag ProTop 2in1 Rp 20,000.00 Rp #VALUE!
0,0102 roll Gyproc Paper Tape Rp 20,000.00 Rp #VALUE!
10,0000 pcs Drywall Screw 6x28 Rp 500.00 Rp #VALUE! Rp 83,247.00
Upah :
1,0000 m2 Aplikator plafon Rp 35,000.00 Rp 35,000.00 Rp 35,000.00
Jumlah : Rp 118,247.00
Profit & overhead : 12.0% Rp 14,189.64

Page 95 of 210 Analisa Satuan Pekerjaan


Jumlah harga : H.02.02a Rp 132,436.64
3 H.10 1 m2 Pemasangan Plafond PVC A.4.5.1.5. Mod.
Bahan :
1,02 m2 Plafond PVC Rp 325,000.00 Rp #VALUE!
1 ls Aksesories Rp 33,150.00 Rp 33,150.00 Rp 364,650.00
Upah :
1,0000 m2 Aplikator plafon Rp 20,000.00 Rp 20,000.00 Rp 20,000.00
Jumlah : Rp 384,650.00
Profit & overhead : 12.0% Rp 46,158.00
Jumlah harga : H.10 Rp 430,808.00
4 H.10a 1 m2 Pemasangan List Plafond PVC A.4.5.1.5. Mod.
Bahan :
1,02 m2 List Plafond PVC Rp 95,000.00 Rp #VALUE!
1 ls Aksesories Rp 9,690.00 Rp 9,690.00 Rp 106,590.00
Upah :
1,0000 m2 Aplikator plafon Rp 10,000.00 Rp 10,000.00 Rp 10,000.00
Jumlah : Rp 116,590.00
Profit & overhead : 12.0% Rp 13,990.80
Jumlah harga : H.10a Rp 130,580.80
I PEKERJAAN FINISHING LANTAI DAN DINDING
2 I.02 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 mm (Premium Glossy) A. 4.4.3.38.
Bahan :
1,0500 m2 Homogeneous tile, uk. 600 x 600 mm (Premium Glossy)Rp 149,305.56 Rp #VALUE!
8,1900 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,5000 kg Semen warna Rp 7,500.00 Rp #VALUE!
0,0450 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 183,295.33
Upah :
0,3500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0350 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,7000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0350 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 151,907.00
Jumlah : Rp 335,202.33
Profit & overhead : 12.0% Rp 40,224.28
Jumlah harga : I.02 Rp 375,426.61
3 I.03 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 (unpolished) - Tangga A. 4.4.3.38
Bahan :
1,0500 m2 Homogeneous tile 600 x 600 mm unpolished Rp 156,250.00 Rp #VALUE!
8,1900 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,5000 kg Semen warna Rp 7,500.00 Rp #VALUE!
0,0450 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 190,587.00
Upah :
0,3500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0350 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,7000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0350 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 151,907.00
Jumlah : Rp 342,494.00
Profit & overhead : 12.0% Rp 41,099.28
Jumlah harga : I.03 Rp 383,593.28

Page 96 of 210 Analisa Satuan Pekerjaan


3 I.04 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 (polished) - Tangga A. 4.4.3.38a
Bahan :
1,0500 m2 Homogeneous tile 600 x 600 mm polished Rp 149,305.56 Rp #VALUE!
8,1900 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,5000 kg Semen warna Rp 7,500.00 Rp #VALUE!
0,0450 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 183,295.33
Upah :
0,3500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0350 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,7000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0350 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 151,907.00
Jumlah : Rp 335,202.33
Profit & overhead : 12.0% Rp 40,224.28
Jumlah harga : I.04 Rp 375,426.61
4 I.06 1 m2 Pekerjaan lantai homogeneous tile, uk. 300 x 600 mm (unpolished) - Toilet A. 4.4.3.38.
Bahan :
1,0500 m2 Homogeneous tile 300 x 600 mm (unpolished) Rp 145,000.00 Rp #VALUE!
8,1900 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0450 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,5000 kg Semen warna Rp 7,500.00 Rp #VALUE! Rp 178,774.50
Upah :
0,3500 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0350 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,7000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0350 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 151,907.00
Jumlah : Rp 330,681.50
Profit & overhead : 12.0% Rp 39,681.78

Jumlah harga : I.06 Rp 370,363.28

1 I.07 1 m2 Pekerjaan dinding Dinding keramik 25x20 cm A. 4.4.3.54.

Bahan :

1,0500 m2 keramik 25x20 cm Rp 145,000.00 Rp #VALUE!

9,3000 kg Semen portland Rp 1,800.00 Rp #VALUE!

0,0180 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!

1,9400 kg Semen warna Rp 7,500.00 Rp #VALUE! Rp 186,753.00

Upah :

0.2250 OH Tukang batu Rp 138,000.00 Rp 31,050.00

0.0225 OH Kepala tukang batu Rp 155,200.00 Rp 3,492.00

0.4500 OH Pekerja Rp 132,200.00 Rp 59,490.00

0.0225 OH Mandor Rp 161,000.00 Rp 3,622.50 Rp 97,654.50

Jumlah : Rp 284,407.50

Profit & overhead : 12.0% Rp 34,128.90

Jumlah harga : I.07 Rp 318,536.40

7 I.08 1 m2 Pekerjaan dinding homogeneous tile, uk. 600 x 600 mm (polished) A. 4.4.3.54.

Bahan :

1,0500 m2 Homogeneous tile 600 x 600 mm Rp 149,305.56 Rp #VALUE!

9,3000 kg Semen portland Rp 1,800.00 Rp #VALUE!

0,0180 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!

1,9400 kg Semen warna Rp 7,500.00 Rp #VALUE! Rp 191,273.83

Upah :

0,4500 OH Tukang batu Rp 138,000.00 Rp #VALUE!

0,0450 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!

0,9000 OH Pekerja Rp 132,200.00 Rp #VALUE!

Page 97 of 210 Analisa Satuan Pekerjaan


0,0450 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 195,309.00

Jumlah : Rp 386,582.83

Profit & overhead : 12.0% Rp 46,389.94

Jumlah harga : I.08 Rp 432,972.77

8 I.09 1 m2 Homogeneous tile, uk. 1200 x 1200 mm (polished) A. 4.4.3.54.

Bahan :

1,0500 m2 Homogeneous Tile 1200 x 1200 mm Rp 300,000.00 Rp #VALUE!

9,3000 kg Semen portland Rp 1,800.00 Rp #VALUE!

0,0180 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!

1,9400 kg Semen warna Rp 7,500.00 Rp #VALUE! Rp 349,503.00

Upah :

0,4500 OH Tukang batu Rp 138,000.00 Rp #VALUE!

0,0450 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!

0,9000 OH Pekerja Rp 132,200.00 Rp #VALUE!

0,0450 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 195,309.00

Jumlah : Rp 544,812.00

Profit & overhead : 12.0% Rp 65,377.44

Jumlah harga : I.09 Rp 610,189.44

5 I.10 1 m' Pemasangan stepnosing A. 4.4.3.39 (a)


Bahan :
2,0000 bh Stepnosing 80 x 600mm Rp 75,000.00 Rp #VALUE!
1,1400 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0030 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
0,0250 kg Semen warna Rp 7,500.00 Rp #VALUE! Rp 152,775.00
Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0900 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 26,519.80
Jumlah : Rp 179,294.80
Profit & overhead : 12.0% Rp 21,515.38
Jumlah harga : I.10 Rp 200,810.18
6 I.11 1 m2 Pemasangan keramik, uk. 300 x 300 mm A. 4.4.3.38.
Bahan :
1,0500 m2 Keramik 300x300 mm Rp 90,000.00 Rp #VALUE!
10,0000 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0450 m3 Pasir pasang Rp 178,500.00 Rp #VALUE!
1,5000 kg Semen warna Rp 7,500.00 Rp #VALUE! Rp 131,782.50
Upah :
0.18 OH Tukang batu Rp 138,000.00 Rp 24,150.00
0.02 OH Kepala tukang batu Rp 155,200.00 Rp 2,716.00
0.35 OH Pekerja Rp 132,200.00 Rp 46,270.00
0.02 OH Mandor Rp 161,000.00 Rp 2,817.50 Rp 75,953.50
Jumlah : Rp 207,736.00
Profit & overhead : 12.0% Rp 24,928.32
Jumlah harga : I.11 Rp 232,664.32
1,0500 m2 Lantai Parquet Rp 450,000.00 Rp #VALUE!
0,6000 kg Lem Rp 7,500.00 Rp #VALUE! Rp 477,000.00
Upah :
0,3500 OH Tukang kayu Rp 138,000.00 Rp #VALUE!
0,0350 OH Kepala tukang kayu Rp 155,200.00 Rp #VALUE!
0,7000 OH Pekerja Rp 132,200.00 Rp #VALUE!

0,0350 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 151,907.00


Jumlah : Rp 628,907.00
Profit & overhead : 12.0% Rp 75,468.84

Page 98 of 210 Analisa Satuan Pekerjaan


Jumlah harga : I.20 Rp 704,375.84

Page 99 of 210 Analisa Satuan Pekerjaan


J Pengecatan
1 J.01 1 m2 Cat dinding interior A. 4.7.1.10.
Bahan :
0,1000 kg Plamir Rp 22,500.00 Rp #VALUE!
0,1250 kg Cat dasar Rp 42,500.00 Rp #VALUE!
0,2500 kg Cat penutup 2 x Rp 47,500.00 Rp #VALUE! Rp 19,437.50
Upah :
0,0630 OH Tukang cat Rp 138,000.00 Rp #VALUE!
0,0063 OH Kepala tukang cat Rp 155,200.00 Rp #VALUE!
0,0200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0025 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,718.26
Jumlah : Rp 32,155.76
Profit & overhead : 12.0% Rp 3,858.69
Jumlah harga : J.01 Rp 36,014.45
2 J.02 1 m2 Cat dinding eksterior A. 4.7.1.10 (a)
Bahan :
0,1000 kg Plamir Rp 22,500.00 Rp #VALUE!
0,1000 ltr Cat dasar Rp 62,500.00 Rp #VALUE!
0,2500 ltr Cat penutup 2 x Rp 132,500.00 Rp #VALUE! Rp 41,625.00
Upah :
0,0630 OH Tukang cat Rp 138,000.00 Rp #VALUE!
0,0063 OH Kepala tukang cat Rp 155,200.00 Rp #VALUE!
0,0200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0025 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,718.26
Jumlah : Rp 54,343.26
Profit & overhead : 12.0% Rp 6,521.19
Jumlah harga : J.02 Rp 60,864.45
3 J.03 1 m2 Cat plafond A. 4.7.1 (a)
Bahan :
0,1250 kg Cat dasar Rp 32,500.00 Rp #VALUE!
0,2500 kg Cat penutup 2 x Rp 47,500.00 Rp #VALUE! Rp 15,937.50
Upah :
0,0630 OH Tukang cat Rp 138,000.00 Rp #VALUE!
0,0063 OH Kepala tukang cat Rp 155,200.00 Rp #VALUE!
0,0200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0025 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,718.26
Jumlah : Rp 28,655.76
Profit & overhead : 12.0% Rp 3,438.69
Jumlah harga : J.03 Rp 32,094.45
4 J.04 1 m2 Waterproofing plat atap (terpasang) A. 4.7.1 (b)
Bahan :
1,0000 m2 Waterproofing (installed) Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Upah :
1 Ls Aplikator Rp 35,000.00 Rp 35,000.00
35,000.00
Jumlah : Rp 155,000.00
Profit & overhead : 12.0% Rp 18,600.00
Jumlah harga : J.04 Rp 173,600.00
5 J.05 1 m2 Waterproofing kamar mandi (terpasang) A. 4.7.1 (c)
Bahan :
1,0000 m2 Waterproofing (installed) Rp 110,000.00 Rp 110,000.00 Rp 110,000.00
Upah :
1 Ls Aplikator Rp 35,000.00 Rp 35,000.00
35,000.00
Jumlah : Rp 145,000.00
Profit & overhead : 12.0% Rp 17,400.00
Jumlah harga : J.05 Rp 162,400.00
6 J.07 1 m2 of Pengecatan melamin A.4.7.1.4.
Bahan :
0,1111 kg Wood filler waterbased Rp 23,000.00 Rp #VALUE!
0,2222 ltr Cat melamine waterbased (2 lapis) Rp 30,000.00 Rp #VALUE!
2,0000 lbr Amplas Rp 1,000.00 Rp #VALUE! Rp 11,221.30

Page 100 of 210 Analisa Satuan Pekerjaan


Upah :
0,0090 OH Tukang cat Rp 138,000.00 Rp #VALUE!
0,0060 OH Kepala tukang cat Rp 155,200.00 Rp #VALUE!
0,0700 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 11,910.20
Jumlah : Rp 23,131.50
Profit & overhead : 12.0% Rp 2,775.78
Jumlah harga : J.07 Rp 25,907.28
6 J.08 1 m3 Pekerjaan dengan Resin (terpasang) A. 4.7.1 (f)
Bahan :
1,0000 m3 Pekerjaan Resin terpasang Rp 97,500.00 Rp 97,500.00 Rp 97,500.00
Jumlah : Rp 97,500.00
Profit & overhead : 12.0% Rp 11,700.00
Jumlah harga : J.08 Rp 109,200.00
4 J.09 1 m2 Pekerjaan cat baja A. 4.7.1.16 (a)
Bahan :
0,1000 kg Cat dasar 1 x (zincromate) Rp 32,500.00 Rp #VALUE!
0,2600 kg Cat penutup 2 x (cat besi) Rp 52,500.00 Rp #VALUE! Rp 16,900.00
Upah :
0,0200 OH Tukang cat Rp 138,000.00 Rp #VALUE!
0,0020 OH Kepala tukang cat Rp 155,200.00 Rp #VALUE!
0,0200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0020 OH Mandor Rp 161,000.00 Rp 322.00 Rp 6,036.40
Total : Rp 22,936.40
Jumlah harga : J.09 Rp 22,936.40
8 J.10 1 m2 Cat minyak - dinding interior A. 4.7.1.10.
Bahan :
0,1000 kg Plamir Rp 22,500.00 Rp #VALUE!
0,1250 kg Cat dasar Rp 32,500.00 Rp #VALUE!
0,2500 kg Cat minyak Rp 32,500.00 Rp #VALUE! Rp 14,437.50
Upah :
0,0630 OH Tukang cat Rp 138,000.00 Rp #VALUE!
0,0063 OH Kepala tukang cat Rp 155,200.00 Rp #VALUE!
0,0200 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0025 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 12,718.26
Jumlah : Rp 27,155.76
Profit & overhead : 12.0% Rp 3,258.69
Jumlah harga : J.10 Rp 30,414.45
K LAIN-LAIN
1 K.01 1 titik Bearing PAD, 2 x (400 x 400 mm), tebal 40 mm Hitung
Bahan :
2,0000 bh Bearing PAD, uk. 400 x 400 x 50 mm Rp 750,000.00 Rp 1,500,000.00 Rp 1,500,000.00
Upah :
1,0000 ls Aplikator Rp 150,000.00 Rp 150,000.00 Rp 150,000.00
Jumlah : Rp 1,650,000.00
Profit & overhead : 12.0% Rp 198,000.00
Jumlah harga : K.01 Rp 1,848,000.00
2 K.02 1 m1 Cairan pengisi dilatasi Hitung
Bahan :
1,1000 m1 Cairan pengisi dilatasi Rp 100,000.00 Rp 110,000.00 110,000.00
Upah :
1,0000 ls Aplikator Rp 20,000.00 Rp 20,000.00 20,000.00
Jumlah : Rp 130,000.00
Profit & overhead : 12.0% Rp 15,600.00
Jumlah harga : K.02 Rp 145,600.00
3 K.03 1 m1 Pengisi dilatasi - Styrofoam, tebal 100 mm Hitung
Bahan :
1,1000 m1 Styrofoam, tebal 100 mm Rp 50,000.00 Rp 55,000.00 55,000.00
Upah :
1,0000 ls Aplikator Rp 10,000.00 Rp 10,000.00 10,000.00
Jumlah : Rp 65,000.00
Profit & overhead : 12.0% Rp 7,800.00

Page 101 of 210 Analisa Satuan Pekerjaan


Jumlah harga : K.03 Rp 72,800.00
4 K.04 1 m1 Pengisi dilatasi - Styrofoam, tebal 100 mm Hitung
Bahan :
1,1000 m1 Styrofoam, tebal 100 mm Rp 50,000.00 Rp 55,000.00 55,000.00
Upah :
1,0000 ls Aplikator Rp 10,000.00 Rp 10,000.00 10,000.00
Jumlah : Rp 65,000.00
Profit & overhead : 12.0% Rp 7,800.00
Jumlah harga : K.04 Rp 72,800.00
5 K.05 1 m2 Cubicle toilet Hitung
Bahan :
1,0000 m2 Cubicle toilet Rp 500,000.00 Rp 500,000.00
(lengkap dengan aksesoris) Rp 500,000.00
Jumlah : Rp 500,000.00
Profit & overhead : 12.0% Rp 60,000.00
Jumlah harga : K.05 Rp z
6 K.06 1 unit Pasangan bike station Hitung
Bahan :
1,0000 unit Cast iron bike station Rp 500,000.00 Rp #VALUE!
1,0000 unit Finishing bike station Rp 101,000.00 Rp #VALUE! Rp 601,000.00
Upah :
1,0000 unit Upah pasang Rp 120,200.00 Rp 120,200.00 Rp 120,200.00
Jumlah : Rp 120,200.00
Profit & overhead : 12.0% Rp 14,424.00
Jumlah harga : K.06 Rp 134,624.00
L PEKERJAAN RAILING
1 L.1 1 m' Railing - Tangga dengan pipa stainless steel
Panjang modul : 6.20 m
Bahan :
6,3760 m1 Pipa stainless steel Ø 2", tebal 1.2 mm Rp 500,000.00 Rp #VALUE!
0,9000 m1 Pipa stainless steel Ø 1", tebal 1.2 mm Rp 300,000.00 Rp #VALUE!
0,2825 kg Plat stainless steel, tebal 3 mm Rp 33,632.24 Rp #VALUE!
1,0000 ls Aksesoris Rp 100,000.00 Rp #VALUE!
12,0000 bh Dynabolt Ø 10 mm Rp 5,000.00 Rp #VALUE!
1,0000 ls Pengelasan Rp 2,356.04 Rp #VALUE!
1,0000 ls Material bantu Rp 20,000.00 Rp #VALUE! 3,649,857.15
Upah :
0,5000 OH Tukang las Rp 138,000.00 Rp #VALUE!
0,0500 OH Kepala tukang las Rp 155,200.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 150,910.00
Jumlah : Rp 3,800,767.15
Profit & overhead : 12.0% Rp 456,092.06
Jumlah harga : Rp 4,256,859.21
Harga per m' : L.1 Rp 686,590.19
L.2
1 m' Tangga maintenance Hitung
Panjang modul : 16.60 m
Bahan :
67,9000 m1 Pipa BS Ø 2" , thickness 1.6 mm Rp 83,300.00 Rp #VALUE!
10,6603 m2 Finishing cat zincromate and (Plate and Pipa) Rp 22,936.40 Rp #VALUE!
48,0808 kg Steel plate, thickness 6 mm Rp 33,632.24 Rp #VALUE!
136,0000 bh Dynabolt Ø 12 mm Rp 7,000.00 Rp #VALUE!
1,0000 ls Weld Rp 3,911,026.40 Rp #VALUE!
1,0000 ls Material bantu Rp 200,000.00 Rp #VALUE! Rp 12,580,670.31
Upah :
2,0000 OH Tukang las Rp 138,000.00 Rp #VALUE!
0,2000 OH Kepala tukang las Rp 155,200.00 Rp #VALUE!
0,4000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0200 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 363,140.00
Jumlah : Rp 12,943,810.31
Profit & overhead : 12.0% Rp 1,553,257.24
Jumlah harga : Rp 14,497,067.55

Page 102 of 210 Analisa Satuan Pekerjaan


Harga per m' : L.2 Rp 894,880.71
3 L.3 1 m' Railing kaca
Panjang modul : 5.60 m
Bahan :
5,6000 m1 Pipa stainless Ø 2", tebal 1.2 mm Rp 500,000.00 Rp #VALUE!
0,0600 m2 Plat stainless, lebar 60 mm, tebal 8 mm Rp 1,645,800.00 Rp #VALUE!
0,8640 m2 Plat stainless, lebar 60 mm, tebal 12 mm Rp 2,743,000.00 Rp #VALUE!
4,5807 m2 Kaca tempered laminated 5mm + 5 mm Rp 300,000.00 Rp #VALUE!
8,0000 bh Spider fitting SP - 2002 Rp 100,000.00 Rp #VALUE!
4,0000 bh Spider fitting SP - 2001 Rp 150,000.00 Rp #VALUE!
12,0000 bh Dynabolt Ø 12 mm Rp 7,000.00 Rp #VALUE!
20,0000 bh Routel Rp 20,000.00 Rp #VALUE!
12,0000 bh Connector CNT-01 Rp 30,000.00 Rp #VALUE!
1,0000 ls Las Rp 1,319,382.40 Rp #VALUE!
1,0000 ls Material bantu Rp 2,041,258.48 Rp #VALUE! Rp 12,247,550.88
Upah :
2,0000 OH Tukang las Rp 138,000.00 Rp #VALUE!
0,2000 OH Kepala tukang las Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 455,340.00
Jumlah : Rp 12,702,890.88
Profit & overhead : 12.0% Rp 1,524,346.91
Jumlah harga : Rp 14,227,237.79
Harga per m' : L.3 Rp 2,540,578.18
4 L.4 1 m' Pagar BRC Ø 8 mm, tinggi 1200 mm A. 2.2.1.15.Mod
Panjang modul : 1.2 m
Bahan :
1,0000 bh Pagar BRC Ø 8 mm, uk.1200 x 2400 mm Rp 350,000.00 Rp #VALUE!
12,0000 bh Dynabolt Ø 6 mm Rp 4,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 79,600.00 Rp #VALUE! Rp 477,600.00
Upah :
0,0115 OH Tukang las Rp 138,000.00 Rp #VALUE!
0,0058 OH Kepala tukang las Rp 155,200.00 Rp #VALUE!
0,1210 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1210 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 37,964.36
Jumlah : Rp 515,564.36
Profit & overhead : 12.0% Rp 61,867.72
Jumlah harga : Rp 577,432.08
Harga per m' : L.4 Rp 481,193.40
M Pekerjaan Saniter
1 M.01.08 1 m' Pipa PPR PN-16 1/2"
Bahan :
1,2000 m1 Pipa PPR PN-16 1/2" Rp 98,900.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 5,934.00 Rp #VALUE! Rp 124,614.00
Upah :
0,1350 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0810 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0135 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,077.40
Jumlah : Rp 156,691.40
Profit & overhead : 12.0% Rp 18,802.97
Jumlah harga : M.01.08 Rp 175,494.37

Page 103 of 210 Analisa Satuan Pekerjaan


2 M.01.09 1 m' Pipa PPR PN-16 3/4"
Bahan :
1,2000 m1 Pipa PPR PN-16 3/4" Rp 129,100.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 7,746.00 Rp #VALUE! Rp 162,666.00
Upah :
0,1350 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0810 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0135 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,077.40
Jumlah : Rp 194,743.40
Profit & overhead : 12.0% Rp 23,369.21
Jumlah harga : M.01.09 Rp 218,112.61
3 M.03.01 1 m' Pipa PVC AW Ø 6"
Bahan :
1,2000 m1 Pipa PVC Ø 6" Rp 55,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 3,300.00 Rp #VALUE! Rp 69,300.00
Upah :
0,1350 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0810 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0135 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,077.40
Jumlah : Rp 101,377.40
Profit & overhead : 12.0% Rp 12,165.29
Jumlah harga : M.03.01 Rp 113,542.69
4 M.03.02 1 m' Pipa PVC AW Ø 4"
Bahan :
1,2000 m1 Pipa PVC Ø 4" Rp 40,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 2,400.00 Rp #VALUE! Rp 50,400.00
Upah :
0,1350 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0810 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0135 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,077.40
Jumlah : Rp 82,477.40
Profit & overhead : 12.0% Rp 9,897.29
Jumlah harga : M.03.02 Rp 92,374.69
5 M.03.03 1 m' Pipa PVC AW Ø 3"
Bahan :
1,2000 m1 Pipa PVC Ø 3" Rp 35,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 3,500.00 Rp #VALUE! Rp 45,500.00
Upah :
0,1350 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0810 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0135 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0040 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,077.40
Jumlah : Rp 77,577.40
Profit & overhead : 12.0% Rp 9,309.29
Jumlah harga : M.03.03 Rp 86,886.69
4 M.03.04 1 m' Pipa PVC AW Ø 2"
Bahan :
1,2000 m1 Pipa PVC Ø 2" Rp 15,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 1,500.00 Rp #VALUE! Rp 19,500.00
Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0540 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,438.60
Jumlah : Rp 40,938.60
Profit & overhead : 12.0% Rp 4,912.63
Jumlah harga : M.03.04 Rp 45,851.23
5 M.03.05 1 m' Pipa PVC AW Ø 1 1/2"
Bahan :

Page 104 of 210 Analisa Satuan Pekerjaan


1,2000 m1 Pipa PVC Ø 1-1/2" Rp 25,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 2,500.00 Rp #VALUE! Rp 32,500.00
Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0540 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,438.60
Jumlah : Rp 53,938.60
Profit & overhead : 12.0% Rp 6,472.63
Jumlah harga : M.03.05 Rp 60,411.23
6 M.03.06 1 m' Pipa PVC AW Ø 1 1/4"
Bahan :
1,2000 m1 Pipa PVC Ø 1-1/4" Rp 20,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 2,000.00 Rp #VALUE! Rp 26,000.00
Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0540 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,438.60
Jumlah : Rp 47,438.60
Profit & overhead : 12.0% Rp 5,692.63
Jumlah harga : M.03.06 Rp 53,131.23
1 M.03.07 1 m' Pipa PVC AW Ø 1"
Bahan :
1,2000 m1 Pipa PVC Ø 1" Rp 15,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 1,500.00 Rp #VALUE! Rp 19,500.00
Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0540 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,438.60
Jumlah : Rp 40,938.60
Profit & overhead : 12.0% Rp 4,912.63
Jumlah harga : M.03.07 Rp 45,851.23
2 M.03.08 1 m' Pipa PVC AW Ø 3/4"
Bahan :
1,2000 m1 Pipa PVC Ø 3/4" Rp 10,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 1,000.00 Rp #VALUE! Rp 13,000.00
Upah :
0,0600 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0360 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0060 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0020 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,292.40
Jumlah : Rp 27,292.40
Profit & overhead : 12.0% Rp 3,275.09
Jumlah harga : M.03.08 Rp 30,567.49
3 M.03.09 1 m' Pipa PVC Ø 1/2"
Bahan :
1,2000 m1 Pipa PVC Ø 1/2" Rp 7,500.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 750.00 Rp #VALUE! Rp 9,750.00
Upah :
0,0600 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0360 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0060 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0020 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,292.40
Jumlah : Rp 24,042.40
Profit & overhead : 12.0% Rp 2,885.09
Jumlah harga : M.03.09 Rp 26,927.49
4 M.03.10 1 m' Pipa PVC Ø 2"
Bahan :
1,2000 m1 Pipa PVC Ø 2" Rp 15,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 1,500.00 Rp #VALUE! Rp 19,500.00

Page 105 of 210 Analisa Satuan Pekerjaan


Upah :
0,0900 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0540 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0090 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0030 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,438.60
Jumlah : Rp 40,938.60
Profit & overhead : 12.0% Rp 4,912.63
Jumlah harga : M.03.10 Rp 45,851.23
M.04 PEKERJAAN PIPA STAINLESS
1 M.04.01 1 m' Pipa stainless Ø 2", tebal 1.2 mm
Bahan :
1,0000 m1 Pipa stainless steel Ø 2", tebal 1.2 mm Rp 500,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 50,000.00 Rp #VALUE! Rp 550,000.00
Upah :
0,7350 OH Tukang batu Rp 138,000.00 Rp #VALUE!
1,4690 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1470 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 319,298.80
Jumlah : Rp 869,298.80
Profit & overhead : 12.0% Rp 104,315.86
Jumlah harga : M.04.01 Rp z
M.05 JAAN PIPA GALVANIS
1 M.05.01 1 m1 Pipa Galvanis Ø 4"
Bahan :
1,0000 m1 Pipa galvanis Ø 4" Rp 250,000.00 Rp 250,000.00
1,0000 ls Perlengkapan Rp 25,000.00 Rp 25,000.00 Rp 275,000.00
Upah :
0,2250 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,1350 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0230 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0070 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 53,593.60
Jumlah : Rp 328,593.60
Profit & overhead : 12.0% Rp 39,431.23
Jumlah harga : M.05.01 Rp z
M.06 PEKERJAAN FITTING DAN AKSESORIS PIPA
1 M.06.01 1 bh Check valve Ø 1-1/4"
Bahan :
1,0000 bh Check valve dia. 40 mm (Ø 1-1/4") Rp 700,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 700,300.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 717,779.00
Profit & overhead : 12.0% Rp 86,133.48
Jumlah harga : M.06.01 Rp 803,912.48
2 M.06.02 1 bh Gate valve dia 90 mm
Bahan :
1,0000 bh Gate valve dia. 90 mm Rp 60,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 60,300.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 77,779.00
Profit & overhead : 12.0% Rp 9,333.48
Jumlah harga : M.06.02 Rp 87,112.48
3 M.06.03 1 bh Gate valve Ø 1"
Bahan :
1,0000 bh Gate valve Ø 1" Rp 300,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 300,300.00

Page 106 of 210 Analisa Satuan Pekerjaan


Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 317,779.00
Profit & overhead : 12.0% Rp 38,133.48
Jumlah harga : M.06.03 Rp 355,912.48
4 M.06.04 1 bh Gate valve Ø 1-1/4"
Bahan :
1,0000 bh Gate valve Ø 1-1/4" Rp 350,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 350,300.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 367,779.00
Profit & overhead : 12.0% Rp 44,133.48
Jumlah harga : M.06.04 Rp 411,912.48
5 M.06.05 1 bh Gate valve Ø 1-1/2"
Bahan :
1,0000 bh Gate valve (Ø 1-1/2") Rp 320,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 320,300.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 337,779.00
Profit & overhead : 12.0% Rp 40,533.48
Jumlah harga : M.06.05 Rp 378,312.48
6 M.06.06 1 bh Gate valve Ø 1"
Bahan :
1,0000 bh Gate valve (Ø 1") Rp 300,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 2,000.00 Rp #VALUE! Rp 302,000.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 319,479.00
Profit & overhead : 12.0% Rp 38,337.48
Jumlah harga : M.06.06 Rp 357,816.48
7 M.06.07 1 unit Strainer 6", Flange, UL/FM
Bahan :
1,0000 unit Strainer 6", Flange, UL/FM Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Jumlah : Rp 120,000.00
Profit & overhead : 12.0% Rp 14,400.00
Jumlah harga : M.06.07 Rp 134,400.00
8 M.06.08 1 unit Flexible Joint 6"
Bahan :
1,0000 unit Flexible Joint 6" Rp 30,000.00 Rp 30,000.00 Rp 30,000.00
Jumlah : Rp 30,000.00
Profit & overhead : 12.0% Rp 3,600.00
Jumlah harga : M.06.08 Rp 33,600.00
9 M.06.09 1 unit Foot valve
Bahan :
1,0000 unit Foot valve Rp 980,000.00 Rp 980,000.00 Rp 980,000.00
Jumlah : Rp 980,000.00
Profit & overhead : 12.0% Rp 117,600.00
Jumlah harga : M.06.09 Rp 1,097,600.00

Page 107 of 210 Analisa Satuan Pekerjaan


M.07 PEKERJAAN PERALATAN SANITER
1 M.07.01 1 unit Roofdrain
Bahan :
1,0000 bh Roof drain Rp 110,000.00 Rp 110,000.00 Rp 110,000.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 127,479.00
Profit & overhead : 12.0% Rp 15,297.48
Jumlah harga : M.07.01 Rp 142,776.48
2 M.07.10a 1 unit Wastafel standard A.5.1.1 5.
Bahan :
1,0000 set Wastafel standard Rp 2,200,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 220,000.00 Rp #VALUE! Rp 2,420,000.00
Upah :
1,0000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,1500 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0600 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 237,040.00
Jumlah : Rp 2,657,040.00
Profit & overhead : 12.0% Rp 318,844.80
Jumlah harga : M.07.10a Rp 2,975,884.80
3 M.07.12.b 1 unit Pas. Kitchenzink 1 lubang + meja beton A.5.1.1 12.
Bahan :
1,0000 set Bak cuci 1 lubang Rp 750,000.00 Rp #VALUE!
1 ls Beja Beton Rp 300,000.00 Rp 300,000.00
1,0000 ls Perlengkapan Rp 75,000.00 Rp #VALUE! Rp 1,125,000.00
Upah :
0,3000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0300 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0300 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 52,437.00
Jumlah : Rp 1,177,437.00
Profit & overhead : 12.0% Rp 141,292.44
Jumlah harga : M.07.12.b Rp 1,318,729.44
17 M.07.13 1 unit Kran zink Ø 1/2" A.5.1.1 19.
Bahan :
1,0000 bh Kran zink Ø 1/2" Rp 75,000.00 Rp #VALUE!
0,2500 bh Seal tape Rp 15,000.00 Rp #VALUE! Rp 78,750.00
Upah :
0,4000 OH Tukang Batu Rp 138,000.00 Rp #VALUE!
0,0400 OH Kepala Tukang Batu Rp 155,200.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 63,535.00
Jumlah : Rp 142,285.00
Profit & overhead : 12.0% Rp 17,074.20
Jumlah harga : M.07.13 Rp 159,359.20
15 M.07.14 1 bh Clean out dia 2" A.5.1.1 14.Mod.
Bahan :
1,0000 bh Clean out Ø 2" Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 92,479.00
Profit & overhead : 12.0% Rp 11,097.48
Jumlah harga : M.07.14 Rp 103,576.48
18 M.07.15 1 set Shower
Bahan :

Page 108 of 210 Analisa Satuan Pekerjaan


1,0000 set Shower Rp 2,000,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 200,000.00 Rp #VALUE! Rp 2,200,000.00
Upah :
1,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
3,3000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1600 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 615,372.00
Jumlah : Rp 2,815,372.00
Profit & overhead : 12.0% Rp 337,844.64
Jumlah harga : M.07.15 Rp 3,153,216.64
19 M.07.16 1 set Tempat tisue besar
Bahan :
1,0000 set Tempat tisue besar Rp 1,800,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 180,000.00 Rp #VALUE! Rp 1,980,000.00
Upah :
0,3000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0300 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0300 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 52,437.00
Jumlah : Rp 2,032,437.00
Profit & overhead : 12.0% Rp 243,892.44
Jumlah harga : M.07.16 Rp 2,276,329.44
20 M.07.17 1 set Kaca cermin, tebal 6 mm, tepi dibevel uk 60x90 cm
Bahan :
1,0000 set Kaca cermin, tebal 6 mm, tepi dibevel uk 60x90 cm Rp 297,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 29,700.00 Rp #VALUE! Rp 326,700.00
Upah :
0,3000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0300 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0300 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 52,437.00
Jumlah : Rp 379,137.00
Profit & overhead : 12.0% Rp 45,496.44
Jumlah harga : M.07.17 Rp 424,633.44
21 M.07.18 1 set Tempat sabun
Bahan :
1,0000 set Tempat sabun Rp 300,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 30,000.00 Rp #VALUE! Rp 330,000.00
Upah :
0,3000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0300 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0300 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0150 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 52,437.00
Jumlah : Rp 382,437.00
Profit & overhead : 12.0% Rp 45,892.44
Jumlah harga : M.07.18 Rp 428,329.44
22 M.07.19 1 bh Han drayer A.5.1.1 14.Mod.
Bahan :
1,0000 bh Han drayer Rp 5,050,000.00 Rp 5,050,000.00 Rp 5,050,000.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 5,067,479.00
Profit & overhead : 12.0% Rp 608,097.48
Jumlah harga : M.07.19 Rp 5,675,576.48
M.08 PEKERJAAN SUMUR DAN POMPA
1 M.08.01 1 unit Sumur peresapan dengan tutup tidak berlubang
Galian
5,8483 m3 Galian tanah lebih dari 3m Rp 224,395.50 Rp #VALUE!
4,6935 m3 Pasir urugan Rp 245,270.00 Rp #VALUE! Rp 2,463,506.95

Page 109 of 210 Analisa Satuan Pekerjaan


Bahan
14,0000 bh Buis beton 800 Rp 600,000.00 Rp #VALUE!
0,3462 m3 Batu koral Rp 187,000.00 Rp #VALUE!
0,0080 m3 Beton, tebal 50 mm Rp 1,454,180.00 Rp #VALUE!
0,1005 m3 Plat beton penutup, tebal 100 mm Rp 1,454,180.00 Rp #VALUE!
20,0000 bdl Ijuk Rp 25,000.00 Rp #VALUE! Rp 9,122,517.93
Upah
2,0000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,2000 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 455,340.00
Jumlah : Rp 12,041,364.88
Profit & overhead : 12.0% Rp 1,444,963.79
Jumlah harga : M.08.01 Rp 13,486,328.66
2 M.08.02 1 unit Sumur peresapan dengan tutup berlubang
Excavation
2,9987 m3 Galian tanah lebih dari 3m Rp 224,395.50 Rp #VALUE!
1,9782 m3 Pasir urugan Rp 245,270.00 Rp #VALUE! Rp 1,158,087.90
Bahan
7,0000 bh Buis beton Ø 800 mm Rp 600,000.00 Rp #VALUE!
0,1731 m3 Batu koral Rp 187,000.00 Rp #VALUE!
0,0040 m3 Beton, tebal 50 mm Rp 1,454,180.00 Rp #VALUE!
0,0502 m3 Plat beton penutup, tebal 100 mm Rp 1,454,180.00 Rp #VALUE!
1,3500 m1 Pipa Ø 1" Rp 300,000.00 Rp #VALUE!
20,0000 bdl Ijuk Rp 25,000.00 Rp #VALUE! Rp 5,216,186.26
Cost
2,0000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,2000 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
1,0000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,1000 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 455,340.00
Jumlah : Rp 6,829,614.16
Profit & overhead : 12.0% Rp 819,553.70
Jumlah harga : M.08.02 Rp 7,649,167.85
3 M.08.03a 1 unit PompaTransfer, Total head 30 m, Debit 250 lpm
Bahan :
1,0000 unit Pompa transfer Rp 30,000,000.00 Rp 30,000,000.00
Total head : 30 m
Debit : 250 liter/menit
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 30,200,000.00
upah :
1,0000 ls Upah pasang Rp 3,020,000.00 Rp 3,020,000.00 Rp 3,020,000.00
Jumlah : Rp 33,220,000.00
Profit & overhead : 12.0% Rp 3,986,400.00
Jumlah harga : M.08.03a Rp 37,206,400.00
4 M.08.03b 1 unit PompaTransfer, Total head 40 m, Debit 80 lpm
Bahan :
1,0000 unit Pompa transfer Rp 17,000,000.00 Rp 17,000,000.00
Total head : 40 m
Debit : 80 liter/menit
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 17,200,000.00
upah :
1,0000 ls Upah pasang Rp 1,720,000.00 Rp 1,720,000.00 Rp 1,720,000.00
Jumlah : Rp 18,920,000.00
Profit & overhead : 12.0% Rp 2,270,400.00
Jumlah harga : M.08.03b Rp 21,190,400.00
5 M.08.03c 1 unit PompaTransfer, Total head 40 m, Debit 170 lpm
Bahan :
1,0000 unitPompa transfer Rp 25,000,000.00 Rp 25,000,000.00
Total head : 40 m
Debit : 170 liter/menit
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 25,200,000.00
upah :

Page 110 of 210 Analisa Satuan Pekerjaan


1,0000 ls Upah pasang Rp 2,520,000.00 Rp 2,520,000.00 Rp 2,520,000.00
Jumlah : Rp 27,720,000.00
Profit & overhead : 12.0% Rp 3,326,400.00
Jumlah harga : M.08.03c Rp 31,046,400.00
6 M.08.03d 1 unit PompaTransfer, Total head 30 m, Debit 70 lpm
Bahan :
1,0000 unit Pompa transfer Rp 18,000,000.00 Rp 18,000,000.00
Total head : 30 m
Debit : 70 liter/menit
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 18,200,000.00
upah :
1,0000 ls Upah pasang Rp 1,820,000.00 Rp 1,820,000.00 Rp 1,820,000.00
Jumlah : Rp 20,020,000.00
Profit & overhead : 12.0% Rp 2,402,400.00
Jumlah harga : M.08.03d Rp 22,422,400.00
7 M.08.04a 1 unit Panel Kontrol Pompa Transfer, Total head 30 m, Debit 250 lpm
Bahan :
1,0000 unit Panel Kontrol Pompa Transfer Rp 8,500,000.00 Rp 8,500,000.00
Total head : 30 m
Debit : 250 liter/menit
1,0000 ls Equipment Rp 20,000.00 Rp 20,000.00 Rp 8,520,000.00
upah :
1,0000 ls Upah pasang Rp 852,000.00 Rp 852,000.00 Rp 852,000.00
Jumlah : Rp 9,372,000.00
Profit & overhead : 12.0% Rp 1,124,640.00
Jumlah harga : M.08.04a Rp 10,496,640.00
8 M.08.04b 1 unit Panel Kontrol Pompa Transfer, Total head 40 m, Debit 80 lpm
Bahan :
1,0000 unit Panel Kontrol Pompa Transfer Rp 10,000,000.00 Rp 10,000,000.00
Total head : 40 m
Debit : 80 liter/menit
1,0000 ls Equipment Rp 20,000.00 Rp 20,000.00 Rp 10,020,000.00
upah :
1,0000 ls Upah pasang Rp 1,002,000.00 Rp 1,002,000.00 Rp 1,002,000.00
Jumlah : Rp 11,022,000.00
Profit & overhead : 12.0% Rp 1,322,640.00
Jumlah harga : M.08.04b Rp 12,344,640.00
9 M.08.04c 1 unit Panel Kontrol Pompa Transfer, Total head 40 m, Debit 170 lpm
Bahan :
1,0000 unit Panel Kontrol Pompa Transfer Rp 11,500,000.00 Rp 11,500,000.00
Total head : 40 m
Debit : 170 liter/menit
1,0000 ls Equipment Rp 20,000.00 Rp 20,000.00 Rp 11,520,000.00
upah :
1,0000 ls Upah pasang Rp 1,152,000.00 Rp 1,152,000.00 Rp 1,152,000.00
Jumlah : Rp 12,672,000.00
Profit & overhead : 12.0% Rp 1,520,640.00
Jumlah harga : M.08.04c Rp 14,192,640.00
10 M.08.04d 1 unit Panel Kontrol Pompa Transfer, Total head 30 m, Debit 70 lpm
Bahan :
1,0000 unit Panel Kontrol Pompa Transfer Rp 18,000,000.00 Rp 18,000,000.00
Total head : 30 m
Debit : 70 liter/menit
1,0000 ls Equipment Rp 20,000.00 Rp 20,000.00 Rp 18,020,000.00
upah :
1,0000 ls Upah pasang Rp 1,802,000.00 Rp 1,802,000.00 Rp 1,802,000.00
Jumlah : Rp 19,822,000.00
Profit & overhead : 12.0% Rp 2,378,640.00
Jumlah harga : M.08.04d Rp 22,200,640.00
11 M.08.05a 1 paket Pompa Booster, Total head 30 m, Debit 2 x 175 lpm
Bahan :
1,0000 paket Pompa Booster Rp 60,000,000.00 Rp 60,000,000.00

Page 111 of 210 Analisa Satuan Pekerjaan


Total head : 30 m
Debit : 2 x 175 liter/menit
Include Panel Kontrol
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 60,200,000.00
upah :
1,0000 ls Upah pasang Rp 6,020,000.00 Rp 6,020,000.00 Rp 6,020,000.00
Jumlah : Rp 66,220,000.00
Profit & overhead : 12.0% Rp 7,946,400.00
Jumlah harga : M.08.05a Rp 74,166,400.00
12 M.08.05b 1 paket Pompa Booster, Total head 30 m, Debit 2 x 80 lpm
Bahan :
1,0000 paket Pompa Booster Rp 80,000,000.00 Rp 80,000,000.00
Total head : 30 m
Debit : 2 x 80 liter/menit
Include Panel Kontrol
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 80,200,000.00
upah :
1,0000 ls Upah pasang Rp 8,020,000.00 Rp 8,020,000.00 Rp 8,020,000.00
Jumlah : Rp 88,220,000.00
Profit & overhead : 12.0% Rp 10,586,400.00
Jumlah harga : M.08.05b Rp 98,806,400.00

13 M.08.05c 1 paket Pompa Booster, Total head 30 m, Debit 2 x 70 lpm


Bahan :
1,0000 paket Pompa Booster Rp 59,000,000.00 Rp 59,000,000.00
Total head : 30 m
Debit : 2 x 70 liter/menit
Include Panel Kontrol
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 59,200,000.00
upah :
1,0000 ls Upah pasang Rp 5,920,000.00 Rp 5,920,000.00 Rp 5,920,000.00
Jumlah : Rp 65,120,000.00
Profit & overhead : 12.0% Rp 7,814,400.00
Jumlah harga : M.08.05c Rp 72,934,400.00
14 M.08.06 1 unit Pompa Submersible - Pompa Kuras GWT
Bahan :
1,0000 unit Pompa submersible Rp 10,000,000.00 Rp 10,000,000.00
Total head : 8 m
Debit : 210 liter/menit
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 10,200,000.00
upah :
1,0000 ls Upah pasang Rp 1,020,000.00 Rp 1,020,000.00 Rp 1,020,000.00
Jumlah : Rp 11,220,000.00
Profit & overhead : 12.0% Rp 1,346,400.00
Jumlah harga : M.08.06 Rp 12,566,400.00
15 M.08.07 1 unit Panel kontrol pompa submersible
Bahan :
1,0000 unit Control panel Rp 9,000,000.00 Rp #VALUE!
1,0000 ls Equipment Rp 20,000.00 Rp #VALUE! Rp 9,020,000.00
upah :
1,0000 ls Upah pasang Rp 902,000.00 Rp 902,000.00 Rp 902,000.00
Jumlah : Rp 9,922,000.00
Profit & overhead : 12.0% Rp 1,190,640.00
Jumlah harga : M.08.07 Rp 11,112,640.00
16 M.08.08 1 unit of Rooftank stainless steel, kap. 2000 L
Bahan :
1,0000 unit Rooftank stainless steel 2000L Rp 8,000,000.00 Rp #VALUE!
1,0000 ls Perlengkapan (automatic, accessories) Rp 400,000.00 Rp #VALUE! Rp 8,400,000.00
upah :
1,0000 ls Upah pasang Rp 840,000.00 Rp 840,000.00 Rp 840,000.00
Jumlah : Rp 9,240,000.00
Profit & overhead : 12.0% Rp 1,108,800.00

Page 112 of 210 Analisa Satuan Pekerjaan


Jumlah harga : M.08.08 Rp 10,348,800.00
17 M.08.09 1 bh Water level control (otomatis)
Bahan :
1,0000 bh Otomatis Rp 300,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 20,000.00 Rp #VALUE! Rp 320,000.00
Upah :
0,1000 OH Tukang Rp 138,000.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0100 OH Kepala tukang Rp 155,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 17,479.00
Jumlah : Rp 337,479.00
Profit & overhead : 12.0% Rp 40,497.48
Jumlah harga : M.08.09 Rp 377,976.48
18 M.08.10.A 1 m' Pekerjaan Jasa Pengeboran Sumur
Upah :
1,1000 m' Jasa Pengeboran Rp 750,000.00 Rp 825,000.00 Rp 825,000.00
Jumlah : Rp 825,000.00
Profit & overhead : 12.0% Rp 99,000.00
Jumlah harga : M.08.10.A Rp 924,000.00
19 M.08.10.B 1 m' Pemasangan casing pipa dia. 8"
Bahan :
1,0000 m' Casing/screen pipa PVC Ø 8" Rp 799,000.00 Rp #VALUE!
0,0500 kg Lem PVC Rp 15,000.00 Rp #VALUE! Rp 799,750.00
Upah :
1,0000 m' Upah Rp 159,950.00 Rp 159,950.00 Rp 159,950.00
Jumlah : Rp 959,700.00
Profit & overhead : 12.0% Rp 115,164.00
Jumlah harga : M.08.10.B Rp 1,074,864.00
20 M.08.10.C 1 m' Pembuatan sumur bor air bersih
Bahan :
1,0000 m' Jasa pengeboran Rp 750,000.00 Rp #VALUE!
1,0000 m' Casing/screen pipa PVC Ø 8" Rp 799,000.00 Rp #VALUE! Rp 1,549,000.00
Jumlah : Rp 1,549,000.00
Jumlah harga : M.08.10.C Rp 1,549,000.00
21 M.08.11 1 unit Pompa Deep Well, Total head 100 m, Debit 25 m3/h
Bahan :
1,0000 unit Pompa Deep Well Rp 60,000,000.00 Rp 60,000,000.00
Total head : 100 m
Debit : 25 m3/jam
1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 60,200,000.00
upah :
1,0000 ls Upah pasang Rp 6,020,000.00 Rp 6,020,000.00 Rp 6,020,000.00
Jumlah : Rp 66,220,000.00
Profit & overhead : 12.0% Rp 7,946,400.00
Jumlah harga : M.08.11 Rp 74,166,400.00
22 M.08.12 1 unit Panel Kontrol Pompa Deep Well, Total head 100 m, Debit 25 m3/h
Bahan :
1,0000 unit Panel Kontrol Pompa Deep Well - Sumur Rp 350,000.00 Rp 350,000.00
Total head : 100 m
Debit : 25 m3/jam
1,0000 ls Equipment Rp 20,000.00 Rp 20,000.00 Rp 370,000.00
upah :
1,0000 ls Upah pasang Rp 74,000.00 Rp 74,000.00 Rp 74,000.00
Jumlah : Rp 444,000.00
Profit & overhead : 12.0% Rp 53,280.00
Jumlah harga : M.08.12 Rp 497,280.00
23 M.08.13 1 paket Pompa Booster TK, Total head 30 m, Debit 2 x 70 lpm
Bahan :
1,0000 paket Pompa Booster Rp 59,000,000.00 Rp 59,000,000.00
Total head : 30 m
Debit : 2 x 70 liter/menit
Include Panel Kontrol

Page 113 of 210 Analisa Satuan Pekerjaan


1,0000 ls Equipment Rp 200,000.00 Rp 200,000.00 Rp 59,200,000.00
upah :
1,0000 ls Upah pasang Rp 11,840,000.00 Rp 11,840,000.00 Rp 11,840,000.00
Jumlah : Rp 71,040,000.00
Profit & overhead : 12.0% Rp 8,524,800.00
Jumlah harga : M.08.13 Rp 79,564,800.00
24 M.08.14 1 unit of Rooftank stainless steel, kap. 1000 L
Bahan :
1,0000 unit Rooftank stainless steel 1000L Rp 4,000,000.00 Rp #VALUE!
1,0000 ls Perlengkapan (automatic, accessories) Rp 200,000.00 Rp 200,000.00 Rp 4,200,000.00
upah :
1,0000 ls Upah pasang Rp 840,000.00 Rp 840,000.00 Rp 840,000.00
Jumlah : Rp 5,040,000.00
Profit & overhead : 12.0% Rp 604,800.00
Jumlah harga : M.08.14 Rp 5,644,800.00
25 M.08.15 1 unit of Rooftank stainless steel, kap. 500 L
Bahan :
1,0000 unit Rooftank stainless steel 500 Liter Rp 2,000,000.00 Rp #VALUE!
1,0000 ls Perlengkapan (automatic, accessories) Rp 200,000.00 Rp 200,000.00 Rp 2,200,000.00
upah :
1,0000 ls Upah pasang Rp 440,000.00 Rp 440,000.00 Rp 440,000.00
Jumlah : Rp 2,640,000.00
Profit & overhead : 12.0% Rp 316,800.00
Jumlah harga : M.08.15 Rp 2,956,800.00
M.09 PEKERJAAN SALURAN
1 M.09.01 1 m' Saluran U-ditch 500 x 700 mm
modul panjang 1200mm
Bahan :
1,00 unit U-ditch Rp 1,200,000.00 Rp #VALUE!
1,00 ls Material bantu Rp 1,000.00 Rp #VALUE! Rp 1,201,000.00
Upah :
1,0000 paket Aplikator Rp 120,100.00 Rp #VALUE! Rp 120,100.00
Jumlah : Rp 1,321,100.00
Profit & overhead : 12.0% Rp 158,532.00
Jumlah harga : Rp 1,479,632.00
1 m' M.09.01 Rp 1,233,026.67
2 M.09.02 1 m1 Sambungan penutup box culvert A. 4.4.2.3 - Mod.
Bahan:
0,7776 kg Semen portland Rp 1,800.00 Rp #VALUE!
0,0023 m3 Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 1,810.23
Upah :
0,0150 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0015 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0300 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0015 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 6,510.30
Jumlah : Rp 8,320.53
Profit & overhead : 12.0% Rp 998.46
Jumlah harga : M.09.02 Rp x
3 M.09.03 1 unit Bak kontrol air hujan
0,5312 m3 Galian tanah Rp 115,556.00 Rp #VALUE!
0,0640 m3 Urugan pasir, tebal 100mm Rp 274,702.40 Rp #VALUE!
0,0512 m3 Rabat beton Rp 1,011,077.09 Rp #VALUE!
1,7440 m2 Pasangan bata, 1 pc : 3 ps Rp 174,498.80 Rp #VALUE!
1,7440 m2 Plesteran 1 pc : 3 ps Rp 90,293.28 Rp #VALUE!
0,0360 m3 Plat penutup tebal 120 mm Rp 3,670,477.32 Rp #VALUE!
1,7440 m2 Acian Rp 55,162.24 Rp #VALUE!
0,0250 m3 Batu koral Rp 187,000.00 Rp #VALUE!
0,7404 kg Steel Tensile Ø10 mm Rp 12,000.00 Rp #VALUE!
Rp 834,428.77
Jumlah harga : M.09.03 Rp 834,428.77
80 M.09.04 1 m' Plat beton penutup saluran uditch pabrikan
Penutup Saluran

Page 114 of 210 Analisa Satuan Pekerjaan


Bahan :
1,00 unit U-ditch Rp 1,200,000.00 Rp 1,200,000.00
1,00 ls Material bantu Rp 2,000.00 Rp 2,000.00 Rp 1,202,000.00
Upah :
1,0000 paket Aplikator Rp 120,200.00 Rp #VALUE! Rp 120,200.00
Jumlah harga : Rp 1,322,200.00
1 m' of M.09.04 Rp 1,101,833.33
81 M.09.05 1 m1 Pipa overflow, Pipa PVC Ø 4"
Bahan :
1,0000 bh Pipa PVC Ø 4" Rp 40,000.00 Rp 40,000.00 Rp 40,000.00
Upah :
0,1000 OH Tukang batu Rp 138,000.00 Rp #VALUE!
0,0100 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0100 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp 805.00 Rp 17,479.00
Jumlah : Rp 57,479.00
Profit & overhead : 12.0% Rp 6,897.48
Jumlah harga : M.09.05 Rp z
PEKERJAAN
M.10 PENGOLAHAN AIR LIMBAH
1 M.10.01 1 unit Rumah STP kap 25 m3
62,3700 m3 Galian sedalam 3 m Rp 167,548.64 Rp #VALUE!
2,0790 m3 Urugan pasir, tebal 100mm Rp 274,702.40 Rp #VALUE!
2,0790 m3 Rabat beton Rp 1,011,077.09 Rp #VALUE!
3,1185 m3 Plat beton tebal 150 mm Rp 3,670,477.32 Rp #VALUE!
3,4220 m3 Plat beton tebal 200 mm Rp 2,602,194.63 Rp #VALUE!
1,0000 unit Maintenance hole Rp 572,200.88 Rp #VALUE!
0,3708 kg Steel Tensile Ø10 mm Rp 12,000.00 Rp 4,449.60 Rp 34,050,888.28
Rp 34,050,888.28
Jumlah harga : M.10.01 Rp 34,050,888.28
2 M.10.02 1 unit STP kap 25 m3 + rumah
1,0000 unit STP kap 25 m3 Rp 50,000,000.00 Rp #VALUE!
1,0000 unit Rumah bio septick Rp 34,050,888.28 Rp 34,050,888.28 Rp 84,050,888.28
Rp 84,050,888.28
Jumlah harga : M.10.02 Rp 84,050,888.28
3 M.10.03 1 unit Rumah Bio Septic, kap 3 m3
7,0680 m3 Galian sedalam 3 m Rp 167,548.64 Rp #VALUE!
0,3534 m3 Urugan pasir, tebal 100mm Rp 274,702.40 Rp #VALUE!
0,3534 m3 Rabat beton Rp 1,011,077.09 Rp #VALUE!
8,8320 m2 Pasangan bata, 1 pc : 3 ps Rp 174,498.80 Rp #VALUE!
8,8320 m2 Plesteran 1 pc : 3 ps Rp 90,293.28 Rp #VALUE!
8,8320 m2 Acian Rp 55,162.24 Rp #VALUE!
0,3550 m3 Plat beton tebal 150 mm Rp 3,670,477.32 Rp #VALUE!
1,2000 unit Maintenance hole Rp 572,200.88 Rp #VALUE!
0,4450 kg Steel Tensile Ø10 mm Rp 12,000.00 Rp 5,340.00 Rp 6,459,465.32
Rp 6,459,465.32
Jumlah harga : M.10.03 Rp 6,459,465.32
4 M.10.04 1 unit Bio Septic, kap 3 m3 + rumah
1,0000 unit Bio Septic, kap 3 m3 Rp 12,000,000.00 Rp #VALUE!
1,0000 unit Rumah bio septick Rp 6,459,465.32 Rp 6,459,465.32 Rp 18,459,465.32
Rp 18,459,465.32
Jumlah harga : M.10.04 Rp 18,459,465.32
5 M.10.05 1 unit Rumah Bio Septic, kap 5 m3
11,7800 m3 Galian sedalam 3 m Rp 167,548.64 Rp #VALUE!
0,5890 m3 Urugan pasir, tebal 100mm Rp 274,702.40 Rp #VALUE!
0,5890 m3 Rabat beton Rp 1,011,077.09 Rp #VALUE!
14,7200 m2 Pasangan bata, 1 pc : 3 ps Rp 174,498.80 Rp #VALUE!
14,7200 m2 Plesteran 1 pc : 3 ps Rp 90,293.28 Rp #VALUE!
14,7200 m2 Acian Rp 55,162.24 Rp #VALUE!
0,5916 m3 Plat beton tebal 150 mm Rp 3,670,477.32 Rp #VALUE!
2,0000 unit Maintenance hole Rp 572,200.88 Rp #VALUE!
0,7416 kg Steel Tensile Ø10 mm Rp 12,000.00 Rp 8,899.20 Rp 10,765,530.04
Rp 10,765,530.04

Page 115 of 210 Analisa Satuan Pekerjaan


Jumlah harga : M.10.05 Rp 10,765,530.04
6 M.10.06 1 unit Bio Septic, kap 5 m3 + rumah
1,0000 unit Bio Septic, kap 5 m3 Rp 25,000,000.00 Rp #VALUE!
1,0000 unit Rumah bio septick Rp 10,765,530.04 Rp 10,765,530.04 Rp 35,765,530.04
Rp 35,765,530.04
Jumlah harga : M.10.06 Rp 35,765,530.04
N PEKERJAAN ELEKTRIKAL
N.Ia Panel Listrik Gedung Kuliah
1 N.ia.01 1 unit Main Distribution Panel
Bahan :
1,0000 unit Box panel 700 x 1900 x 700 mm, type Standing Floor Rp 27,000,000.00 Rp #VALUE!
1,0000 bh MCCB 500 A / 3P / 36 kA Rp 247,500.00 Rp #VALUE!
1,0000 bh MCCB 300 A / 3P / 25 kA Rp 270,000.00 Rp #VALUE!
2,0000 bh MCCB 100 A / 3P / 18 kA Rp 270,000.00 Rp #VALUE!
3,0000 bh MCCB 80 A / 3P / 18 kA Rp 247,500.00 Rp #VALUE!
2,0000 bh MCCB 50 A / 3P / 18 kA Rp 180,000.00 Rp #VALUE!
5,0000 bh MCCB 30 A / 3P / 10 kA Rp 225,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 5560 Rp 450,000.00 Rp #VALUE!
1,0000 bh Current Transformer (CT) 2000 / 5A Rp 1,800,000.00 Rp #VALUE!
3,5000 m Busbar tembaga, kap. 5x1000 A (uk.5x80 mm) Rp 900,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 bh Surge arrester 3 fasa Rp 18,000.00 Rp #VALUE!
1,0000 ls kabel Grounding BCC 185 mm2 Rp 4,000,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE!
1,0000 bh Reset buttom / Emergency stop Rp 90,000.00 Rp #VALUE! Rp 54,553,000.00
Upah :
1,0000 ls Tukang listrik Rp 5,455,300.00 Rp 5,455,300.00 - 5,455,300.00
Jumlah : Rp 60,008,300.00
Profit & overhead : 12.0% Rp 7,200,996.00
Jumlah harga : N.ia.01 Rp 67,209,296.00
2 N.ia.02 1 unit Panel penerangan & daya Lantai 01A
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 30 A / 3P / 10 kA Rp 225,000.00 Rp #VALUE!
6,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
3,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
1,0000 bh MCB 16 A / 3P / 10 kA Rp 144,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 bh Current Transformer (CT) 2000 / 5A Rp 1,800,000.00 Rp #VALUE!
3,5000 m Busbar tembaga, kap. 5x400 A (uk.5x30 mm) Rp 360,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 22,756,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,275,650.00 Rp 2,275,650.00 Rp 2,275,650.00
Jumlah : Rp 25,032,150.00
Profit & overhead : 12.0% Rp 3,003,858.00
Jumlah harga : N.ia.02 Rp 28,036,008.00
3 N.ia.03 1 unit Panel penerangan & daya Lantai 01B
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 30 A / 3P / 10 kA Rp 225,000.00 Rp #VALUE!
1,0000 bh MCB 10 A / 3P / 10 kA Rp 90,000.00 Rp #VALUE!
5,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
1,0000 bh MCB 16A / 1P / 6 kA Rp 72,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!

Page 116 of 210 Analisa Satuan Pekerjaan


3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 bh Current Transformer (CT) 2000 / 5A Rp 1,800,000.00 Rp #VALUE!
3,5000 m Busbar tembaga, kap. 5x400 A (uk.5x30 mm) Rp 360,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 22,639,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,263,950.00 Rp 2,263,950.00 - 2,263,950.00
Jumlah : Rp 24,903,450.00
Profit & overhead : 12.0% Rp 2,988,414.00
Jumlah harga : N.ia.03 Rp 27,891,864.00
4 N.ia.04 1 unit Panel penerangan & daya Lantai 02A
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 100 A / 3P / 18 kA Rp 270,000.00 Rp #VALUE!
9,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
27,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,992,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,099,250.00 Rp 2,099,250.00 Rp 2,099,250.00
Jumlah : Rp 23,091,750.00
Profit & overhead : 12.0% Rp 2,771,010.00
Jumlah harga : N.ia.04 Rp 25,862,760.00
5 N.ia.05 1 unit Panel penerangan & daya Lantai 02B
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 80 A / 3P / 18 kA Rp 247,500.00 Rp #VALUE!
7,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
21,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,700,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,070,000.00 Rp 2,070,000.00 Rp 2,070,000.00
Jumlah : Rp 22,770,000.00
Profit & overhead : 12.0% Rp 2,732,400.00
Jumlah harga : N.ia.05 Rp 25,502,400.00
6 N.ia.06 1 unit Panel penerangan & daya Lantai 03A
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 80 A / 3P / 18 kA Rp 247,500.00 Rp #VALUE!
7,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
21,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!

Page 117 of 210 Analisa Satuan Pekerjaan


1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,700,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,070,000.00 Rp 2,070,000.00 Rp 2,070,000.00
Jumlah : Rp 22,770,000.00
Profit & overhead : 12.0% Rp 2,732,400.00
Jumlah harga : N.ia.06 Rp 25,502,400.00
7 N.ia.07 1 unit Panel penerangan & daya Lantai 03B
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 80 A / 3P / 18 kA Rp 247,500.00 Rp #VALUE!
7,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
21,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit RpBus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,700,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,070,000.00 Rp 2,070,000.00 Rp 2,070,000.00
Jumlah : Rp 22,770,000.00
Profit & overhead : 12.0% Rp 2,732,400.00
Jumlah harga : N.ia.07 Rp 25,502,400.00
8 N.ia.08 1 unit Panel penerangan & daya Lantai 04A
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 50 A / 3P / 18 kA Rp 180,000.00 Rp #VALUE!
3,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE!
14,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
11,0000 bh MCB 16 A / 3P / 6 kA Rp 144,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 21,856,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,185,650.00 Rp 2,185,650.00 Rp 2,185,650.00
Jumlah : Rp 24,042,150.00
Profit & overhead : 12.0% Rp 2,885,058.00
Jumlah harga : N.ia.08 Rp 26,927,208.00
9 N.ia.09 1 unit Panel penerangan & daya Lantai 04B
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE! -
1,0000 bh MCCB 50 A / 3P / 18 kA Rp 180,000.00 Rp #VALUE! -
3,0000 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp #VALUE! -
14 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp 504,000.00 -
1,0000 bh MCB 16 A / 3P / 6 kA Rp 144,000.00 Rp #VALUE! -
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!

Page 118 of 210 Analisa Satuan Pekerjaan


1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,416,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,041,650.00 Rp 2,041,650.00 Rp 2,041,650.00
Jumlah : Rp 22,458,150.00
Profit & overhead : 12.0% Rp 2,694,978.00
Jumlah harga : N.ia.09 Rp 25,153,128.00
10 N.ia.10 1 unit Panel AC Lantai 02
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 30A / 3P / 10kA Rp 225,000.00 Rp #VALUE!
20,0000 bh MCB 4 A / 1P / 4.5 kA Rp 90,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 21,123,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,112,300.00 Rp 2,112,300.00 Rp 2,112,300.00
Jumlah : Rp 23,235,300.00
Profit & overhead : 12.0% Rp 2,788,236.00
Jumlah harga : N.ia.10 Rp 26,023,536.00
11 N.ia.11 1 unit Panel AC Lantai 03
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 30A / 3P / 10kA Rp 225,000.00 Rp #VALUE!
18,0000 bh MCB 4 A / 1P / 4.5 kA Rp 90,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,943,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,094,300.00 Rp 2,094,300.00 Rp 2,094,300.00
Jumlah : Rp 23,037,300.00
Profit & overhead : 12.0% Rp 2,764,476.00
Jumlah harga : N.ia.11 Rp 25,801,776.00
12 N.ia.12 1 unit Panel AC Lantai 04
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 30A / 3P / 10kA Rp 225,000.00 Rp #VALUE!
11,0000 bh MCB 4 A / 1P / 4.5 kA Rp 90,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,313,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,031,300.00 Rp 2,031,300.00 Rp 2,031,300.00
Jumlah : Rp 22,344,300.00
Profit & overhead : 12.0% Rp 2,681,316.00

Page 119 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.ia.12 Rp 25,025,616.00
13 N.ia.13 1 unit Panel AC Outdoor
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 250 - Tipe wall mounted Rp 3,870,000.00 Rp #VALUE!
1,0000 bh MCCB 300 A / 3P / 36 kA Rp 180,000.00 Rp #VALUE!
1,0000 bh MCCB 160 A / 3P / 18 kA Rp 288,000.00 Rp #VALUE!
1,0000 bh MCCB 125 A / 3P / 18 kA Rp 315,000.00 Rp #VALUE!
1,0000 bh MCCB 100 A / 3P / 18 kA Rp 270,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,781,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,078,100.00 Rp 2,078,100.00 Rp 2,078,100.00
Jumlah : Rp 22,859,100.00
Profit & overhead : 12.0% Rp 2,743,092.00
Jumlah harga : N.ia.13 Rp 25,602,192.00
N.ib Panel Listrik Gedung Auditorium
1 N.ib.01 1 unit Main Distribution Panel
Bahan :
1,0000 unit Box panel 700 x 500 x 250 mm, type Wall Mounted Rp 3,870,000.00 Rp #VALUE!
1,0000 bh MCCB 300 A / 3P / 36 kA Rp 180,000.00 Rp #VALUE!
1,0000 bh MCCB 250 A / 3P / 25 kA Rp 247,500.00 Rp #VALUE!
1,0000 bh MCCB 60 A / 3P / 10 kA Rp 288,000.00 Rp #VALUE!
1,0000 bh MCCB 40 A / 3P / 10 kA Rp 247,500.00 Rp #VALUE!
1,0000 bh MCCB 30 A / 3P / 10 kA Rp 225,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 5560 Rp 450,000.00 Rp #VALUE!
1,0000 bh Current Transformer (CT) 2000 / 5A Rp 1,800,000.00 Rp #VALUE!
1,0000 set Bus Bar system 5 x 1000 A Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 bh Surge arrester 3 fasa Rp 18,000.00 Rp #VALUE!
1,0000 ls Grounding Cable BCC 70 mm2 Rp 4,000,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE!
1,0000 bh Reset buttom / Emergency stop Rp 90,000.00 Rp #VALUE! Rp 26,626,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,662,600.00 Rp 2,662,600.00 Rp 2,662,600.00
Jumlah : Rp 29,288,600.00
Profit & overhead : 12.0% Rp 3,514,632.00
Jumlah harga : N.ib.01 Rp 32,803,232.00
2 N.ib.02 1 unit Panel penerangan dan daya Lantai 01
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 30 A / 3P / 10 kA Rp 225,000.00 Rp #VALUE!
6 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 162,000.00
1,0000 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 19,570,500.00
Upah :
1,0000 ls Tukang listrik Rp 1,957,050.00 Rp 1,957,050.00 Rp 1,957,050.00
Jumlah : Rp 21,527,550.00

Page 120 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 2,583,306.00
Jumlah harga : N.ib.02 Rp 24,110,856.00
3 N.ib.03 1 unit Panel penerangan & daya Lantai 02
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 60 A / 3P / 10 kA Rp 288,000.00 Rp #VALUE!
24 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 648,000.00
15 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp 540,000.00
1,0000 bh MCB 10 A / 1P / 10 kA Rp 90,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
3,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 21,118,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,111,850.00 Rp 2,111,850.00 Rp 2,111,850.00
Jumlah : Rp 23,230,350.00
Profit & overhead : 12.0% Rp 2,787,642.00
Jumlah harga : N.ib.03 Rp 26,017,992.00
4 N.ib.04 1 unit Panel AC Lantai 02
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 250 - Tipe wall mounted Rp 3,870,000.00 Rp #VALUE!
1,0000 bh MCCB 250 A / 3P / 25 kA Rp 247,500.00 Rp #VALUE!
2 bh MCCB 125 A / 3P / 18 kA Rp 315,000.00 Rp 630,000.00
15 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 405,000.00
12 bh MCB 4 A / 1P / 4.5 kA Rp 90,000.00 Rp 1,080,000.00
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 22,090,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,209,050.00 Rp 2,209,050.00 Rp 2,209,050.00
Jumlah : Rp 24,299,550.00
Profit & overhead : 12.0% Rp 2,915,946.00
Jumlah harga : N.ib.04 Rp 27,215,496.00
N.ic Panel Listrik Gedung Student Center
1 N.ic.01 1 unit Main Distribution Panel Hitung
Bahan :
1,0000 unit Box panel 800 x 600 x 300 mm, type Wall Mounted Rp 4,500,000.00 Rp #VALUE!
1,0000 bh MCCB 125 A / 3P / 25 kA Rp 100,800.00 Rp #VALUE!
1,0000 bh MCCB 40 A / 3P / 18 kA Rp 100,800.00 Rp #VALUE!
1,0000 bh MCCB 50 A / 3P / 10 kA Rp 270,000.00 Rp #VALUE!
3,0000 bh MCCB 40 A / 3P / 10 kA Rp 247,500.00 Rp #VALUE!
1,0000 bh MCCB 16 A / 3P / 10 kA Rp 100,800.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 5560 Rp 450,000.00 Rp #VALUE!
1,0000 bh Current Transformer (CT) 2000 / 5A Rp 1,800,000.00 Rp #VALUE!
1,0000 set Bus Bar system 5 x 1000 A Rp 450,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 bh Surge arrester 3 fasa Rp 18,000.00 Rp #VALUE!
1,0000 ls Grounding Cable BCC 95 mm2 Rp 4,000,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE!
1,0000 bh Reset buttom / Emergency stop Rp 90,000.00 Rp #VALUE! Rp 27,382,900.00
Upah :

Page 121 of 210 Analisa Satuan Pekerjaan


1,0000 ls Tukang listrik Rp 2,738,290.00 Rp 2,738,290.00 Rp 2,738,290.00
Jumlah : Rp 30,121,190.00
Profit & overhead : 12.0% Rp 3,614,542.80
Jumlah harga : N.ic.01 Rp 33,735,732.80
2 N.ic.02 1 unit Panel penerangan Lantai 01 Hitung
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 16 A / 3P / 10 kA Rp 100,800.00 Rp #VALUE!
6 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 162,000.00
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 bh Magnetic contactor 25 A Rp 22,500.00 Rp #VALUE!
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 19,410,300.00
Upah :
1,0000 ls Tukang listrik Rp 1,941,030.00 Rp 1,941,030.00 Rp 1,941,030.00
Jumlah : Rp 21,351,330.00
Profit & overhead : 12.0% Rp 2,562,159.60
Jumlah harga : N.ic.02 Rp 23,913,489.60
3 N.ic.03 1 unit Panel penerangan & daya Lantai 02 Hitung
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 40 A / 3P / 10 kA Rp 247,500.00 Rp #VALUE!
4 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 108,000.00
9 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp 324,000.00
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
2 bh Magnetic contactor 25 A Rp 22,500.00 Rp 45,000.00
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 19,849,500.00
Upah :
1,0000 ls Tukang listrik Rp 1,984,950.00 Rp 1,984,950.00 Rp 1,984,950.00
Jumlah : Rp 21,834,450.00
Profit & overhead : 12.0% Rp 2,620,134.00
Jumlah harga : N.ic.03 Rp 24,454,584.00
4 N.ic.04 1 unit Panel penerangan & daya Lantai 03 Hitung
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 40 A / 3P / 10 kA Rp 247,500.00 Rp #VALUE!
4 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 108,000.00
8 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp 288,000.00
1,0000 bh MCB 16 A / 3P / 6 kA Rp 144,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
2 bh Magnetic contactor 25 A Rp 22,500.00 Rp 45,000.00
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 19,957,500.00
Upah :
1,0000 ls Tukang listrik Rp 1,995,750.00 Rp 1,995,750.00 Rp 1,995,750.00
Jumlah : Rp 21,953,250.00

Page 122 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 2,634,390.00
Jumlah harga : N.ic.04 Rp 24,587,640.00
5 N.ic.05 1 unit Panel AC Lantai 02 Hitung
Bahan :
1,0000 unit Box panel, uk. 500 x 300 x 150 - Tipe wall mounted Rp 2,700,000.00 Rp #VALUE!
1,0000 bh MCCB 40 A / 3 P / 10 kA Rp 247,500.00 Rp #VALUE!
3,0000 bh MCB 16 A / 3 P / 10 kA Rp 144,000.00 Rp #VALUE!
11 bh MCB 16 A / 1 P / 10 kA Rp 144,000.00 Rp 1,584,000.00
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,821,500.00
Upah :
1,0000 ls Tukang listrik Rp 2,082,150.00 Rp 2,082,150.00 Rp 2,082,150.00
Jumlah : Rp 22,903,650.00
Profit & overhead : 12.0% Rp 2,748,438.00
Jumlah harga : N.ic.05 Rp 25,652,088.00
6 N.ic.06 1 unit Panel AC Lantai 03 Hitung
Bahan :
1,0000 unit Box panel, uk. 500 x 300 x 150 - Tipe wall mounted Rp 2,700,000.00 Rp #VALUE!
1,0000 bh MCCB 50 A / 3 P / 10 kA Rp 270,000.00 Rp #VALUE!
5 bh MCB 16 A / 3 P / 10 kA Rp 144,000.00 Rp 720,000.00
2 bh MCB 16 A / 1 P / 10 kA Rp 144,000.00 Rp 288,000.00
5 bh MCB 10 A / 3 P / 10 kA Rp 90,000.00 Rp 450,000.00
2 bh MCB 10 A / 1 P / 10 kA Rp 90,000.00 Rp 180,000.00
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,466,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,046,600.00 Rp 2,046,600.00 Rp 2,046,600.00
Jumlah : Rp 22,512,600.00
Profit & overhead : 12.0% Rp 2,701,512.00
Jumlah harga : N.ic.06 Rp 25,214,112.00
7 N.ic.07 1 unit Panel AC Outdoor Hitung
Bahan :
1,0000 unit Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Rp 3,240,000.00 Rp #VALUE!
1,0000 bh MCCB 80 A / 3P / 18 kA Rp 247,500.00 Rp #VALUE!
2 bh MCCB 50 A / 3P / 10 kA Rp 270,000.00 Rp 540,000.00
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 19,885,500.00
Upah :
1,0000 ls Tukang listrik Rp 1,988,550.00 Rp 1,988,550.00 Rp 1,988,550.00
Jumlah : Rp 21,874,050.00
Profit & overhead : 12.0% Rp 2,624,886.00
Jumlah harga : N.ic.07 Rp 24,498,936.00
N.Id Panel Listrik Gedung TK
1 N.id.01 1 unit Panel penerangan & daya
Bahan :
1,0000 unit Box panel, uk. 700 x 500 x 200 - Tipe wall m Rp 3,600,000.00 Rp #VALUE!
1,0000 bh MCCB 60 A / 3P / 18 kA Rp 225,000.00 Rp #VALUE!

Page 123 of 210 Analisa Satuan Pekerjaan


5 bh MCB 6 A / 1P / 6 kA Rp 27,000.00 Rp 135,000.00
7 bh MCB 10 A / 1P / 6 kA Rp 36,000.00 Rp 252,000.00
1,0000 bh MCB 16 A / 3P / 10 kA Rp 144,000.00 Rp #VALUE!
6,0000 bh MCB 16 A / 1P / 6 kA Rp 72,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 unit Bus Bar system Cu 5x(20x5mm) Rp 450,000.00 Rp #VALUE!
2 bh Magnetic contactor 25 A Rp 22,500.00 Rp 45,000.00
1,0000 bh Photo cell Rp 27,000.00 Rp #VALUE!
1,0000 bh KWH Meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 unit Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 20,718,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,071,800.00 Rp 2,071,800.00 Rp 2,071,800.00
Jumlah : Rp 22,789,800.00
Profit & overhead : 12.0% Rp 2,734,776.00
Jumlah harga : N.id.01 Rp 25,524,576.00
N.Ie Panel Listrik Power House
1 N.ie.01 1 unit Panel Power House Hitung
Bahan :
1,0000 unit Kotak panel, uk. 800 x 600 x 300 mm (type wall mounteRp 4,500,000.00 Rp #VALUE!
1,0000 bh MCB 40 A / 3 P / 10 kA Rp 247,500.00 Rp #VALUE!
5,0000 bh MCB 10 A / 1 P / 6 kA Rp 36,000.00 Rp #VALUE!
4,0000 bh MCB 6 A / 1 P / 6 kA Rp 27,000.00 Rp #VALUE!
1,0000 bh Timer 24 Jam Rp 250,000.00 Rp #VALUE!
1,0000 bh Magnetic contractor MC 4 NO 25A Rp 22,500.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
4,0000 m Busbar tembaga, kap. 400 A (uk.5x30 mm) Rp 360,000.00 Rp #VALUE!
1,0000 ls Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 ls Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 21,508,000.00
Upah :
1,0000 ls Tukang listrik Rp 2,150,800.00 Rp 2,150,800.00 Rp 2,150,800.00
Jumlah : Rp 23,658,800.00
Profit & overhead : 12.0% Rp 2,839,056.00
Jumlah harga : N.ie.01 Rp 26,497,856.00
2 N.ie.02 1 unit Low Voltage Main Distribution Panel (LVMDP)
Bahan :
1,0000 unit Kotak panel, uk. 1900 x 1400 x 700 mm (type Floor Sta Rp 30,600,000.00 Rp #VALUE!
1,0000 bh ACB 800 A / 3P / 50 kA Rp 72,000.00 Rp #VALUE!
1,0000 bh MCCB 500 A / 3P / 36 kA Rp 247,500.00 Rp #VALUE!
1,0000 bh MCCB 200 A / 3P / 36 kA Rp 100,800.00 Rp #VALUE!
1,0000 bh MCCB 100 A / 3P / 36 kA Rp 100,800.00 Rp #VALUE!
1,0000 bh MCCB 200 A / 3P / 25 kA Rp 225,000.00 Rp #VALUE!
1,0000 bh MCCB 125 A / 3P / 25 kA Rp 100,800.00 Rp #VALUE!
1,0000 bh MCCB 60 A / 3P / 18 kA Rp 225,000.00 Rp #VALUE!
1,0000 bh MCCB 40 A / 3P / 10 kA Rp 247,500.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 5560 Rp 450,000.00 Rp #VALUE!
3,0000 bh Current transformer CT 2000 A / 5A Rp 1,800,000.00 Rp #VALUE!
9,5000 m Busbar tembaga, kap. 2000 A (uk.10x120 mm) Rp 1,800,000.00 Rp #VALUE!
1,0000 ls Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 bh Surge arrester 3 fasa Rp 18,000.00 Rp #VALUE!
1,0000 unit Wiring + Installation Rp 675,000.00 Rp #VALUE!
1,0000 bh KWH meter 3 fasa Rp 450,000.00 Rp #VALUE!
1,0000 bh Reset buttom / Emergency stop Rp 90,000.00 Rp #VALUE! Rp 70,187,400.00
Upah :
1,0000 ls Tukang listrik Rp 7,018,740.00 Rp 7,018,740.00 Rp 7,018,740.00
Jumlah : Rp 77,206,140.00
Profit & overhead : 12.0% Rp 9,264,736.80

Page 124 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.ie.02 Rp 86,470,876.80
3 N.ie.03 1 unit Capacitor Bank 360 KVAR 12 Step Hitung
Bahan :
1,0000 unit Box panel uk. 1900 x 700 x 700mm, Tipe FlooRp 27,000,000.00 Rp #VALUE! Rp
1,0000 bh Main Breaker LBS 800A Rp 36,000.00 Rp #VALUE! Rp
2,0000 bh MCB 20 A / 3P / 10 kA Rp 180,000.00 Rp #VALUE! Rp
2,0000 bh MCB 40 A / 3P / 10 kA Rp 270,000.00 Rp #VALUE! Rp
2,0000 bh MCB 60 A / 3P / 10 kA Rp 315,000.00 Rp #VALUE! Rp
6,0000 bh MCB 80 A / 3P / 10 kA Rp 360,000.00 Rp #VALUE! Rp
1,0000 bh Power Factor Regulator Rp 45,000.00 Rp #VALUE! Rp
2,0000 bh Kontaktor 3P 20A Rp 18,000.00 Rp #VALUE! Rp
2,0000 bh Kontaktor 3P 40A Rp 36,000.00 Rp #VALUE! Rp
2,0000 bh Kontaktor 3P 60A Rp 54,000.00 Rp #VALUE! Rp
6,0000 bh Kontaktor 3P 80A Rp 72,000.00 Rp #VALUE! Rp
2,0000 bh Kapasitor 10 kVar 400 V Rp 90,000.00 Rp #VALUE! Rp
2,0000 bh Kapasitor 20 kVar 400 V Rp 180,000.00 Rp #VALUE! Rp
2,0000 bh Kapasitor 30 kVar 400 V Rp 270,000.00 Rp #VALUE! Rp
6,0000 bh Kapasitor 40 kVar 400 V Rp 360,000.00 Rp #VALUE! Rp
1,0000 bh Digital power meter PM 5560 Rp 450,000.00 Rp #VALUE! Rp
3,0000 bh Relay 4 C/O 220 VAC + Socket Rp 36,000.00 Rp #VALUE! Rp
1,0000 bh Rotary Switch A/O/M Rp 45,000.00 Rp #VALUE! Rp
15,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE! Rp
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE! Rp
12,0000 bh Push Button 1NO Rp 36,000.00 Rp #VALUE! Rp
12,0000 bh Push Button 1NC Rp 31,500.00 Rp #VALUE! Rp
2,0000 bh Exhaust Fan Rp 315,000.00 Rp #VALUE! Rp
9,5000 m Busbar tembaga, kap. 2000 A (uk.10x120 mm) Rp 1,800,000.00 Rp #VALUE! Rp
12,0000 bh Magnetic Contactor Rp 22,500.00 Rp #VALUE! Rp
1,0000 lot Accesories, Wiring and Assembly Rp 200,000.00 Rp #VALUE! Rp 68,447,000.00
Upah :
1,0000 ls Tukang listrik Rp 6,844,700.00 Rp 6,844,700.00 6,844,700.00
Jumlah : Rp 75,291,700.00
Profit & overhead : 12.0% Rp 9,035,004.00
Jumlah harga : N.ie.03 Rp 84,326,704.00
4 N.ie.04 1 unit ATS/AMF (Automatic Transfer Switch) Hitung
Bahan :
1,0000 unit Box panel uk. 1900 x 700 x 700mm, Tipe Floor Standin Rp 27,000,000.00 Rp #VALUE!
2,0000 bh ACB 1000 A / 3P / 50 kA Rp 90,000.00 Rp #VALUE!
2,0000 bh Motorized Mekanishm Rp 18,000.00 Rp #VALUE!
2,0000 bh Under Voltage Release Rp 10,800.00 Rp #VALUE!
2,0000 bh Shunt Closing Release Rp 45,000.00 Rp #VALUE!
2,0000 bh Digital power meter PM 5560 Rp 450,000.00 Rp #VALUE!
1,0000 bh Modul ATS/AMF Rp 4,500,000.00 Rp #VALUE!
1,0000 bh Automatic Batre Carger Rp 90,000.00 Rp #VALUE!
7,0000 bh Current Transformer (CT) 2000 / 5A Rp 1,800,000.00 Rp #VALUE!
1,0000 bh Surge arrester 3 fasa Rp 18,000.00 Rp #VALUE!
3,0000 bh Relay 4 C/O 220 VAC + Socket Rp 36,000.00 Rp #VALUE!
4,0000 bh Relay 2 C/O 220 VAC + Socket Rp 18,000.00 Rp #VALUE!
4,0000 bh Relay 2 C/O 24 VDC + Socket Rp 21,600.00 Rp #VALUE!
1,0000 bh Rotary Switch A/O/M Rp 45,000.00 Rp #VALUE!
12,0000 bh Pilot Lamp Indicator Rp 45,000.00 Rp #VALUE!
12,0000 bh Fuse 2A + Holder Rp 4,500,000.00 Rp #VALUE!
2,0000 bh Push Button 1NO Rp 36,000.00 Rp #VALUE!
2,0000 bh Push Button 1NC Rp 31,500.00 Rp #VALUE!
1,0000 bh Exhaust Fan Rp 315,000.00 Rp #VALUE!
9,5000 m Busbar tembaga, kap. 1600 A (uk.10x100 mm) Rp 1,440,000.00 Rp #VALUE!
1,0000 lot Accesories, Wiring and Assembly Rp 2,700,000.00 Rp #VALUE! Rp 117,117,000.00
Upah :
1,0000 ls Tukang listrik Rp 23,423,400.00 Rp 23,423,400.00 23,423,400.00
Jumlah : Rp 140,540,400.00
Profit & overhead : 12.0% Rp 16,864,848.00
Jumlah harga : N.ie.04 Rp 157,405,248.00

Page 125 of 210 Analisa Satuan Pekerjaan


5 N.ie.05 1 unit Incoming Cubicle Hitung
Bahan :
1,0000 unit Incoming Cubicle Rp 18,000,000.00 Rp 18,000,000.00 Rp 18,000,000.00
Upah :
1,0000 ls Upah Rp 3,600,000.00 Rp 3,600,000.00 Rp 3,600,000.00
Jumlah : Rp 21,600,000.00
Profit & overhead : 12.0% Rp 2,592,000.00
Jumlah harga : N.ie.05 Rp 24,192,000.00
6 N.ie.06 1 unit Outgoing Cubicle Hitung
Bahan :
1,0000 unit Outgoing Cubicle Rp 27,000,000.00 Rp 27,000,000.00 Rp 27,000,000.00
Upah :
1,0000 ls Upah Rp 5,400,000.00 Rp 5,400,000.00 Rp 5,400,000.00
Jumlah : Rp 32,400,000.00
Profit & overhead : 12.0% Rp 3,888,000.00
Jumlah harga : N.ie.06 Rp 36,288,000.00
7 N.ie.07 1 unit Lightning Arrester Cubicle Hitung
Bahan :
1,0000 unit Lightning Arrester Cubicle Rp 18,000,000.00 Rp 18,000,000.00 Rp 18,000,000.00
Upah :
1,0000 ls Upah Rp 3,600,000.00 Rp 3,600,000.00 Rp 3,600,000.00
Jumlah : Rp 21,600,000.00
Profit & overhead : 12.0% Rp 2,592,000.00
Jumlah harga : N.ie.07 Rp 24,192,000.00
8 N.ie.08 1 unit Grounding Panel Cubicle Hitung
Bahan :
1,0000 unit Grounding Panel Cubicle Rp 9,000,000.00 Rp 9,000,000.00 Rp 9,000,000.00
Upah :
1,0000 ls Upah Rp 1,800,000.00 Rp 1,800,000.00 Rp 1,800,000.00
Jumlah : Rp 10,800,000.00
Profit & overhead : 12.0% Rp 1,296,000.00
Jumlah harga : N.ie.08 Rp 12,096,000.00
9 N.ie.09 1 unit Transformator 630 KVA Hitung
Bahan :
1,0000 unit Transformator 630 KVA Rp 100,000,000.00 Rp #VALUE! Rp
1,0000 ls Material bantu Rp 1,000,000.00 Rp #VALUE! Rp 101,000,000.00
Upah :
1,0000 ls Aplikator Rp 10,100,000.00 Rp 10,100,000.00 10,100,000.00
Jumlah : Rp 111,100,000.00
Profit & overhead : 12.0% Rp 13,332,000.00
Jumlah harga : N.ie.09 Rp 124,432,000.00
N.If Panel Listrik Rumah Pompa
1 N.If.01 1 unit Panel Rumah Pompa Hitung
Bahan :
1,0000 unit Kotak panel, uk. 800 x 600 x 300 mm (type Rp 4,500,000.00 Rp #VALUE!
1,0000 bh MCCB 200 A / 3 P / 36 kA Rp 100,800.00 Rp #VALUE!
1,0000 bh MCB 160 A / 3 P / 25 kA Rp 180,000.00 Rp #VALUE!
1,0000 bh MCB 40 A / 3 P / 15 kA Rp 360,000.00 Rp #VALUE!
1,0000 bh MCB 32 A / 3 P / 15 kA Rp 288,000.00 Rp #VALUE!
3,0000 bh MCB 25 A / 3 P / 15 kA Rp 225,000.00 Rp #VALUE!
3,0000 bh MCB 16 A / 3 P / 15 kA Rp 144,000.00 Rp #VALUE!
2,0000 bh MCB 16 A / 1 P / 10 kA Rp 144,000.00 Rp #VALUE!
1,0000 bh MCB 6 A / 1 P / 6 kA Rp 27,000.00 Rp #VALUE!
1,0000 bh Digital power meter PM 2220 Rp 198,000.00 Rp #VALUE!
1,0000 bh Current transformer CT 2000 A / 5A Rp 1,800,000.00 Rp #VALUE!
3,0000 bh Indicator Lamp Rp 45,000.00 Rp #VALUE!
3,0000 bh Fuse Lamp 2A Rp 4,500,000.00 Rp #VALUE!
4,0000 m Busbar tembaga, kap. 400 A (uk.5x30 mm) Rp 360,000.00 Rp #VALUE!
1,0000 ls Schoen + Sleeve + Cable tie Rp 450,000.00 Rp #VALUE!
1,0000 ls Wiring + Installation Rp 675,000.00 Rp #VALUE! Rp 25,048,800.00
Upah :
1,0000 ls Tukang listrik Rp 2,504,880.00 Rp 2,504,880.00 Rp 2,504,880.00

Page 126 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 27,553,680.00
Profit & overhead : 12.0% Rp 3,306,441.60
Jumlah harga : N.If.01 Rp 30,860,121.60
N.II Pengkabelan
1 N.ii.01 1 m' Penarikan kabel NYY 4 x 2.5 mm² + BCC 2.5 mm²
Bahan :
1,0000 m1 Kabel NYY 4 x 2.5 mm2 Rp 20,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 2.5 mm² Rp 35,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 55,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 96,980.00
Profit & overhead : 12.0% Rp 11,637.60
Jumlah harga : N.ii.01 Rp 108,617.60
2 N.ii.02 1 m' Penarikan kabel NYY 4 x 6 mm² + BCC 6 mm² A. 6.1.1. (ii.11)
Bahan :
1,0000 m1 Kabel NYY 4 x 6 mm2 Rp 30,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 6 mm² Rp 45,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 75,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 116,980.00
Profit & overhead : 12.0% Rp 14,037.60
Jumlah harga : N.ii.02 Rp 131,017.60
3 N.ii.03 1 m' Penarikan kabel NYY 4 x 10 mm² + BCC 10 mm² A. 6.1.1. (ii.11)
Bahan :
1,0000 m1 Kabel NYY 4 x 10 mm² Rp 120,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 10 mm² Rp 50,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 170,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 211,980.00
Profit & overhead : 12.0% Rp 25,437.60
Jumlah harga : N.ii.03 Rp 237,417.60
4 N.ii.04 1 m' Penarikan kabel NYM 3 x 2.5 mm2
Bahan :
1,0000 m1 Kabel NYM 3 x 2.5 mm2 Rp 10,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 10,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 51,980.00
Profit & overhead : 12.0% Rp 6,237.60
Jumlah harga : N.ii.04 Rp 58,217.60
5 N.ii.05 1 m' Penarikan kabel AWG 16 TSP
Bahan :
1,0000 m1 AWG 16 TSP Rp 50,000.00 Rp #VALUE!
1,0000 m1 Pipa conduit PVC 20 mm Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 52,800.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 74,360.00
Profit & overhead : 12.0% Rp 8,923.20

Page 127 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.ii.05 Rp 83,283.20
6 N.ii.06 1 m1 Penarikan kabel UTP cat.6
Bahan :
1,0000 m1 Kabel UTP Cat 6 Rp 50,000.00 Rp #VALUE!
1,0000 m1 Pipa conduit PVC 20 mm Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 52,800.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 94,480.00
Profit & overhead : 12.0% Rp 11,337.60
Jumlah harga : N.ii.06 Rp 105,817.60
7 N.ii.07 1 m' Penarikan kabel NYMHY 3 x 1.5mm
Bahan :
1,0000 m1 Kabel NYMHY 3 x 1.5 mm2 Rp 12,500.00 Rp #VALUE!
1,0000 m1 Pipa conduit PVC 20 mm Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 15,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 36,860.00
Profit & overhead : 12.0% Rp 4,423.20
Jumlah harga : N.ii.07 Rp 41,283.20
7 N.ii.07b 1 m' Penarikan kabel NYMHY 2 x 1.5mm
Bahan :
1,0000 m1 Kabel NYMHY 2 x 1.5 mm2 Rp 11,000.00 Rp #VALUE!
1,0000 m1 Pipa conduit PVC 20 mm Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 13,800.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 35,360.00
Profit & overhead : 12.0% Rp 4,243.20
Jumlah harga : N.ii.07b Rp 39,603.20
8 N.ii.08 1 m' Penarikan kabel NYY 4 x 2.5 mm2
Bahan :
1,0000 m1 Kabel NYM 4 x 2.5 mm2 Rp 10,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 10,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 51,980.00
Profit & overhead : 12.0% Rp 6,237.60
Jumlah harga : N.ii.08 Rp 58,217.60
9 N.ii.09 1 m' Penarikan kabel NYY 4 x 35 mm² + BCC 35 mm² A. 6.1.1. (ii.12)
Bahan :
1,0000 m1 Kabel NYY 4 x 35 mm² Rp 200,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 35 mm² Rp 70,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 270,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 311,980.00
Profit & overhead : 12.0% Rp 37,437.60
Jumlah harga : N.ii.09 Rp 349,417.60
10 N.ii.10 1 m' Penarikan kabel NYFGBY 3 X (4 X 240 mm)
Bahan :

Page 128 of 210 Analisa Satuan Pekerjaan


3,0000 m1 NYFGBY 4 X 240 mm Rp 800,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,400,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 2,441,980.00
Profit & overhead : 12.0% Rp 293,037.60
Jumlah harga : N.ii.10 Rp 2,735,017.60
11 N.ii.11 1 m' Penarikan kabel fiber optic multimode 8 core
Bahan :
1,0000 m1 Kabel FO multimode 8 Core Rp 110,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 110,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 151,980.00
Profit & overhead : 12.0% Rp 18,237.60
Jumlah harga : N.ii.11 Rp 170,217.60
12 N.ii.12 1 m' Penarikan kabel NYY 3 x 2.5 mm2
Bahan :
1,0000 m1 Kabel NYY 3 x 2.5 mm2 Rp 17,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 17,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 58,980.00
Profit & overhead : 12.0% Rp 7,077.60
Jumlah harga : N.ii.12 Rp 66,057.60
13 N.ii.13 1 m' Penarikan kabel NYY 4 x 50 mm² + BCC 35 mm²
Bahan :
1,0000 m1 Kabel NYY 4 x 50 mm2 Rp 350,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 35 mm² Rp 70,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 420,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 461,980.00
Profit & overhead : 12.0% Rp 55,437.60
Jumlah harga : N.ii.13 Rp 517,417.60
14 N.ii.14 1 m' Penarikan kabel NYY 12 x 1 x 240 mm2 A. 6.1.1. (ii.5)
Bahan :
12 m1 Kabel NYY 1 x 240 mm2 Rp 500,000.00 Rp 6,000,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 6,000,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 6,041,980.00
Profit & overhead : 12.0% Rp 725,037.60
Jumlah harga : N.ii.14 Rp 6,767,017.60
15 N.ii.15 1 m' Penarikan kabel fiber optic singlemode 24 core
Bahan :
1,0000 m1 Kabel FO singlemode 24 Core Rp 150,000.00 Rp #VALUE!
1,0000 m1 Pipa HDPE Ø 2" Rp 150,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 300,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!

Page 129 of 210 Analisa Satuan Pekerjaan


0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 341,980.00
Profit & overhead : 12.0% Rp 41,037.60
Jumlah harga : N.ii.15 Rp 383,017.60
16 N.ii.16 1 m' Penarikan kabel NYY 4 x 1 x 240 mm2 + BCC 120 mm2
Bahan :
4,0000 m1 Kabel NYY 1 x 240 mm2 Rp 500,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 120 mm² Rp 150,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,150,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 2,191,980.00
Profit & overhead : 12.0% Rp 263,037.60
Jumlah harga : N.ii.16 Rp 2,455,017.60
17 N.ii.17 1 m' Penarikan kabel NYFGBY 2 x (4 x 240 mm2)
Bahan :
2,0000 m1 NYFGBY 4 x 240 mm2 Rp 800,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,600,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 1,641,980.00
Profit & overhead : 12.0% Rp 197,037.60
Jumlah harga : N.ii.17 Rp 1,839,017.60
18 N.ii.18 1 m' Penarikan kabel NYY 4 x 6 mm2
Bahan :
1 m1 Kabel NYM 4 x 6 mm2 Rp 10,000.00 Rp 10,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 10,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 51,980.00
Profit & overhead : 12.0% Rp 6,237.60
Jumlah harga : N.ii.18 Rp z
19 N.ii.19 1 titik Patch Cord kabel UTP cat.6
Bahan :
1,0000 m1 Kabel UTP Cat 6 Rp 50,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 50,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 91,980.00
Profit & overhead : 12.0% Rp 11,037.60
Jumlah harga : N.ii.19 Rp 103,017.60
20 N.ii.20 1 m' Penarikan kabel NYY 4 x 25 mm² + BCC 25 mm²
Bahan :
1,0000 m1 Kabel NYY 4 x 25 mm² Rp 81,000.00 Rp #VALUE!
1 m1 Kabel BCC 25 mm² Rp 60,000.00 Rp 60,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 141,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 182,980.00
Profit & overhead : 12.0% Rp 21,957.60
Jumlah harga : N.ii.20 Rp 204,937.60
21 N.ii.21 1 m' Penarikan kabel NYY 4 x 16 mm² + BCC 16 mm²

Page 130 of 210 Analisa Satuan Pekerjaan


Bahan :
1,0000 m1 Kabel NYY 4 x 16 mm² Rp 56,000.00 Rp #VALUE!
1 m1 Kabel BCC 16 mm² Rp 55,000.00 Rp 55,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 111,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 152,980.00
Profit & overhead : 12.0% Rp 18,357.60
Jumlah harga : N.ii.21 Rp 171,337.60
22 N.ii.22 1 m' Penarikan kabel NYY 4 x 150 mm² + BCC 70 mm²
Bahan :
1,0000 m1 Kabel NYY 4 x 150 mm² Rp 950,000.00 Rp #VALUE!
1 m1 Kabel BCC 70 mm² Rp 90,000.00 Rp 90,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,040,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 1,081,980.00
Profit & overhead : 12.0% Rp 129,837.60
Jumlah harga : N.ii.22 Rp 1,211,817.60
23 N.ii.23 1 m' Penarikan kabel NYFGBY 2 x (4 x 185 mm2)
Bahan :
2 m1 NYFGBY 4 x 185 mm2 Rp 750,000.00 Rp 1,500,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,500,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 1,541,980.00
Profit & overhead : 12.0% Rp 185,037.60
Jumlah harga : N.ii.23 Rp 1,727,017.60
24 N.ii.24 1 m' Penarikan kabel NYY 4 x 4 mm² + BCC 4 mm²
Bahan :
1,0000 m1 Kabel NYY 4 x 4 mm² Rp 25,000.00 Rp #VALUE!
1 m1 Kabel BCC 4 mm² Rp 40,000.00 Rp 40,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 65,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 106,980.00
Profit & overhead : 12.0% Rp 12,837.60
Jumlah harga : N.ii.24 Rp 119,817.60
25 N.ii.25 1 m' Penarikan kabel NYFGBY 4 x 70 mm2
Bahan :
1 m1 NYFGBY 4 x 70 mm2 Rp 300,000.00 Rp 300,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 300,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 341,980.00
Profit & overhead : 12.0% Rp 41,037.60
Jumlah harga : N.ii.25 Rp 383,017.60
26 N.ii.26 1 m' Penarikan kabel NYY 4 x 70 mm² + BCC 35 mm²
Bahan :
1,0000 m1 Kabel NYY 4 x 70 mm2 Rp 500,000.00 Rp #VALUE!
1,0000 m Kabel BCC 35 mm² Rp 70,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 570,300.00

Page 131 of 210 Analisa Satuan Pekerjaan


Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 611,980.00
Profit & overhead : 12.0% Rp 73,437.60
Jumlah harga : N.ii.26 Rp 685,417.60
27 N.ii.27 1 m' Penarikan kabel NYM 2 x 2.5 mm2
Bahan :
1,0000 m1 Kabel NYM 2 x 2.5 mm2 Rp 9,500.00 Rp #VALUE!
1,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 12,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 53,980.00
Profit & overhead : 12.0% Rp 6,477.60
Jumlah harga : N.ii.27 Rp 60,457.60
28 N.ii.28 1 m' NA2XSY 3 x (1 x 70 mm²)
Bahan :
3 m Kabel NA2XSY 1 x 70 mm² Rp 25,000.00 Rp 75,000.00 -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 75,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 116,980.00
Profit & overhead : 12.0% Rp 14,037.60
Jumlah harga : N.ii.28 Rp 131,017.60
29 N.ii.29 1 m' Penarikan kabel NYY 12 x 1 x 300 mm2 A. 6.1.1. (ii.5)
Bahan :
12 m Kabel NYY 1 x 300 mm2 Rp 600,000.00 Rp 7,200,000.00
1 ls Material bantu Rp 300.00 Rp 300.00 Rp 7,200,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 7,241,980.00
Profit & overhead : 12.0% Rp 869,037.60
Jumlah harga : N.ii.29 Rp 8,111,017.60
30 N.ii.30 1 m' FRC 4 x 10 mm + BCC 10 mm2 A. 6.1.1. (iii.1)
Bahan :
1 m1 FRC 4 x 10 mm Rp 200,000.00 Rp 200,000.00
1,0000 m1 Kabel BCC 10 mm² Rp 50,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 291,980.00
Profit & overhead : 12.0% Rp 35,037.60
Jumlah harga : N.ii.30 Rp 327,017.60
31 N.ii.31 1 m' FRC 4 x 70 mm + BCC 35 mm2 A. 6.1.1. (iii.1)
Bahan :
1,0000 m1 FRC 4 x 70 mm Rp 350,000.00 Rp #VALUE!
1,0000 m1 Kabel BCC 35 mm² Rp 70,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 420,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00

Page 132 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 461,980.00
Profit & overhead : 12.0% Rp 55,437.60
Jumlah harga : N.ii.31 Rp 517,417.60
32 N.ii.32 1 m' AAACS 3 x 1 x 70 mm² A. 6.1.1. (ii.5)
Bahan :
3 m1 AAACS 1 x 70 mm² Rp 56,000.00 Rp 168,000.00 -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 168,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 209,980.00
Profit & overhead : 12.0% Rp 25,197.60
Jumlah harga : N.ii.32 Rp 235,177.60
33 N.ii.33 1 m' Penarikan kabel NYFGBY 4 x 150 mm2
Bahan :
1,0000 m1 NYFGBY 4 x 150 mm2 Rp 500,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 500,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 541,980.00
Profit & overhead : 12.0% Rp 65,037.60
Jumlah harga : N.ii.33 Rp 607,017.60
34 N.ii.34 1 m' Penarikan kabel NYFGBY (4 x 240 mm2)
Bahan :
1,0000 m1 NYFGBY 4 x 240 mm2 Rp 800,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 800,300.00
Upah :

Page 133 of 210 Analisa Satuan Pekerjaan


0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 41,680.00
Jumlah : Rp 841,980.00
Profit & overhead : 12.0% Rp 101,037.60
Jumlah harga : N.ii.34 Rp 943,017.60
N.III Instalasi Penerangan dan Stop Kontak
1 N.iii.01 1 Titik instalasi penerangan dengan kabel NYM 2 x 2.5 mm²
Bahan :
15 m1 Kabel NYM 3 x 2.5 mm2 Rp 10,000.00 Rp 150,000.00
15 m1 Pipa conduit PVC Ø 20 mm2 Rp 2,500.00 Rp 37,500.00
1,0000 ls Material bantu Rp 18,750.00 Rp #VALUE! Rp 206,250.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 238,590.00
Profit & overhead : 12.0% Rp 28,630.80
Jumlah harga : N.iii.01 Rp 267,220.80
2 N.iii.02 1 Titik instalasi stop kontak dengan kabel NYM 3 x 2.5 mm²
Bahan :
15 m1 Kabel NYM 3 x 2.5 mm2 Rp 10,000.00 Rp 150,000.00
15 m1 Pipa conduit PVC Ø 20 mm2 Rp 2,500.00 Rp 37,500.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 187,800.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 220,140.00
Profit & overhead : 12.0% Rp 26,416.80
Jumlah harga : N.iii.02 Rp 246,556.80
3 N.iii.10 1 bh Kotak kontak lantai 200 W A. 6.1.1. (iii.16)
Bahan :
1,0000 bh Kotak kontak lantai 200 W Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 114,315.00
Profit & overhead : 12.0% Rp 13,717.80
Jumlah harga : N.iii.10 Rp 128,032.80
4 N.iii.12 1 bh Saklar tukar tunggal
Bahan :
1,0000 bh Saklar tukar tunggal Rp 50,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE! Rp 52,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 66,315.00
Profit & overhead : 12.0% Rp 7,957.80
Jumlah harga : N.iii.12 Rp 74,272.80
5 N.iii.13 1 bh Saklar tukar ganda A. 6.1.1. (iii.25)
Bahan :
1,0000 bh Saklar tukar ganda Rp 60,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE! Rp 62,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 76,315.00
Profit & overhead : 12.0% Rp 9,157.80

Page 134 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.iii.13 Rp 85,472.80
16 N.iii.14 1 bh Saklar grid 1 gang
Bahan :
1,0000 bh Saklar grid 1 gang Rp 100,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE! Rp 102,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 116,315.00
Profit & overhead : 12.0% Rp 13,957.80
Jumlah harga : N.iii.14 Rp 130,272.80
17 N.iii.15a 1 bh Saklar grid 2 gang
Bahan :
1,0000 bh Saklar grid 2 gang Rp 12,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE! Rp 14,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 28,315.00
Profit & overhead : 12.0% Rp 3,397.80
Jumlah harga : N.iii.15a Rp 31,712.80
18 N.iii.15b 1 bh Saklar grid 4 gang
Bahan :
1,0000 bh Saklar grid 4 gang Rp 50,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE! Rp 52,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 66,315.00
Profit & overhead : 12.0% Rp 7,957.80
Jumlah harga : N.iii.15b Rp 74,272.80
19 N.iii.16a 1 bh Exhaust Fan Sirocco 10" 180 CMH 19 W
Bahan :
1,0000 bh Exhaust Fan Sirocco 10" 180 CMH 19 W Rp 500,000.00 Rp 500,000.00
(include: Ballast, Lamp, Fitting)
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 500,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 532,640.00
Profit & overhead : 12.0% Rp 63,916.80
Jumlah harga : N.iii.16a Rp 596,556.80
20 N.iii.16b 1 bh Exhaust Fan 2000 cfm 90 W
Bahan :
1,0000 bh Exhaust Fan 2000 cfm 90 W Rp 600,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 600,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 632,640.00
Profit & overhead : 12.0% Rp 75,916.80
Jumlah harga : N.iii.16b Rp 708,556.80
21 N.iii.16c 1 bh Wall Exhaust Fan 16" 2010 CMH 73 W
Bahan :
1,0000 bh Wall Exhaust Fan 16" 2010 CMH 73 W Rp 3,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 3,000,300.00
Upah :

Page 135 of 210 Analisa Satuan Pekerjaan


0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 3,032,640.00
Profit & overhead : 12.0% Rp 363,916.80
Jumlah harga : N.iii.16c Rp 3,396,556.80
22 N.iii.17 1 unit Fresh air grill 200 x 200 mm
Bahan :
1,0000 bh Fresh air grill 200 x 200 mm Rp 300,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 300,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 314,615.00
Profit & overhead : 12.0% Rp 37,753.80
Jumlah harga : N.iii.17 Rp 352,368.80
23 N.iii.18 1 unit Axial fan tipe low noise 800 Cfm, 0.75 in WG
Bahan :
1,0000 unit Axial fan tipe low noise 800 Cfm, 0.75 in WG Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Jumlah : Rp 300,000.00
Profit & overhead : 12.0% Rp 36,000.00
Jumlah harga : N.iii.18 Rp 336,000.00
24 N.iii.19 1 m2 Instalasi Ducting bahan BJLS
Bahan :
1,0000 m2 Instalasi Ducting bahan BJLS Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Jumlah : Rp 120,000.00
Profit & overhead : 12.0% Rp 14,400.00
Jumlah harga : N.iii.19 Rp 134,400.00
25 N.iii.20 1 bh Volume Damper
Bahan :
1,0000 bh Volume Damper Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Jumlah : Rp 75,000.00
Profit & overhead : 12.0% Rp 9,000.00
Jumlah harga : N.iii.20 Rp 84,000.00
26 N.iii.21 1 bh EAG 300 CFM ukuran 250 x 250 mm
Bahan :
1,0000 bh EAG 300 CFM ukuran 250 x 250 mm Rp 250,000.00 Rp 250,000.00 Rp 250,000.00
Jumlah : Rp 250,000.00
Profit & overhead : 12.0% Rp 30,000.00
Jumlah harga : N.iii.21 Rp 280,000.00
27 N.iii.22 1 bh Louvre Grille ukuran 1000 x 1000 mm
Bahan :
1,0000 bh Louvre Grille ukuran 1000 x 1000 mm Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Jumlah : Rp 100,000.00
Profit & overhead : 12.0% Rp 12,000.00
Jumlah harga : N.iii.22 Rp 112,000.00
28 N.iii.23 1 bh Lampu Exit 5 W LED + Nicad Baterai
Bahan :
1,0000 bh Lampu Exit 5 W LED + Nicad Baterai Rp 100,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 100,300.00
Upah :
0,0750 OH Pekerja listrik Rp 132,200.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 31,905.00
Jumlah : Rp 132,205.00
Profit & overhead : 12.0% Rp 15,864.60
Jumlah harga : N.iii.23 Rp 148,069.60
29 N.iii.24 1 bh Lampu TL-2x36 watt + Kap Lampu RM 2x36 watt
Bahan :
1,0000 bh Lampu TL-2x36 watt + Kap Lampu RM 2x36 watt Rp 200,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 200,300.00

Page 136 of 210 Analisa Satuan Pekerjaan


Upah :
0,0750 OH Pekerja listrik Rp 132,200.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 31,905.00
Jumlah : Rp 232,205.00
Profit & overhead : 12.0% Rp 27,864.60
Jumlah harga : N.iii.24 Rp 260,069.60
30 N.iii.25 1 unit PJU Single LED 90 W + tiang lampu
Bahan :
1,0000 bh LED Street Light 80 W 8700 lm 4000 K Rp 3,000,000.00 Rp #VALUE!
1,0000 bh Pipa Tiang Octogonal Pole 9 m Rp 13,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 16,000,300.00
Bahan :
0,6400 m3 Galian pondasi Rp 103,175.00 Rp #VALUE!
0,5280 m3 Pasangan batu kali Rp 880,417.50 Rp #VALUE!
0,1120 m3 Cor Beton 1pcc : 3ps : 5kr Rp 843,420.40 Rp #VALUE!
4,0000 bh Angkur Baut ∅ 19 mm Rp 50,000.00 Rp #VALUE!
32,3351 kg Plat Rib t = 8 mm Rp 12,000.00 Rp #VALUE!
20,7216 kg Plat Plendes 16 mm Rp 12,000.00 Rp 248,659.20 Rp 1,462,035.92
Upah :
0,0750 OH Pekerja listrik Rp 132,200.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 31,905.00
Jumlah : Rp 17,494,240.92
Profit & overhead : 12.0% Rp 2,099,308.91
Jumlah harga : N.iii.25 Rp 19,593,549.84
31 N.iii.26 1 bh V-shape 1200 mm TL LED T8 2x 18 W 6500 K
Bahan :
1,0000 bh V-shape 1200 mm TL LED T8 2x 18 W 6500 K Rp 250,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,0750 OH Pekerja listrik Rp 132,200.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 31,905.00
Jumlah : Rp 282,205.00
Profit & overhead : 12.0% Rp 33,864.60
Jumlah harga : N.iii.26 Rp 316,069.60
32 N.iii.27 1 bh Lampu LED 18 watt + kap Lampu Baret
Bahan :
1,0000 bh Lampu LED 18 watt + kap Lampu Baret Rp 150,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 150,300.00
Upah :
0,0750 OH Pekerja listrik Rp 132,200.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 31,905.00
Jumlah : Rp 182,205.00
Profit & overhead : 12.0% Rp 21,864.60
Jumlah harga : N.iii.27 Rp 204,069.60
33 N.iii.17 1 unit Fresh air grill 300 x 300 mm
Bahan :
1,0000 bh Fresh air grill 300 x 300 mm Rp 420,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 420,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 434,615.00
Profit & overhead : 12.0% Rp 52,153.80
Jumlah harga : N.iii.17 Rp 486,768.80
N.IV Pekerjaan Telepon
1 N.iv.01 1 Titik Instalasi Telephone A. 6.1.1. (iv.1)
Bahan :

Page 137 of 210 Analisa Satuan Pekerjaan


15,0000 m1 Kabel UTP Cat. 6 Rp 50,000.00 Rp #VALUE!
15,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 787,800.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 820,140.00
Profit & overhead : 12.0% Rp 98,416.80
Jumlah harga : N.iv.01 Rp 918,556.80
2 N.iv.02 1 bh Wall Outlet Telephone RJ-45
Bahan :
1,0000 bh Wall Outlet Telephone RJ-45 Rp 500,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 502,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 557,145.00
Profit & overhead : 12.0% Rp 66,857.40
Jumlah harga : N.iv.02 Rp 624,002.40
3 N.iv.03.01 1 unit IP Phone (Pesawat staff)
Bahan :
1,0000 unit IP Phone Rp 200,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 200,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 255,145.00
Profit & overhead : 12.0% Rp 30,617.40
Jumlah harga : N.iv.03.01 Rp 285,762.40
4 N.iv.03.02 1 unit IP Phone (Pesawat operator)
Bahan :
1,0000 unit IP Phone Rp 300,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 300,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 355,145.00
Profit & overhead : 12.0% Rp 42,617.40
Jumlah harga : N.iv.03.02 Rp 397,762.40
N.V Pekerjaan LAN
1 N.v.01 1 Titik Instalasi LAN dengan kabel UTP Cat.6
Bahan :
10 m1 Kabel UTP Cat 6 Rp 50,000.00 Rp 500,000.00
10 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp 25,000.00
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 525,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 557,640.00
Profit & overhead : 12.0% Rp 66,916.80
Jumlah harga : N.v.01 Rp 624,556.80
2 N.v.02 1 bh Outlet LAN
Bahan :
1,0000 bh Outlet LAN Rp 1,000,000.00 Rp #VALUE!
1,0000 m1 Inbowdoos seng Rp 2,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,002,300.00

Page 138 of 210 Analisa Satuan Pekerjaan


Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 1,057,145.00
Profit & overhead : 12.0% Rp 126,857.40
Jumlah harga : N.v.02 Rp 1,184,002.40
3 N.v.03 1 bh Ceiling access point
Bahan :
1,0000 bh Ceiling access point Rp 2,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,000,300.00
Upah :
0,2500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 68,355.00
Jumlah : Rp 2,068,655.00
Profit & overhead : 12.0% Rp 248,238.60
Jumlah harga : N.v.03 Rp 2,316,893.60
4 N.v.04a 1 unit LED TV 40" A. 6.1.1. (v.5)
Bahan :
1,0000 unit LED TV 40" Rp 2,460,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,460,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 2,596,205.00
Profit & overhead : 12.0% Rp 311,544.60
Jumlah harga : N.v.04a Rp 2,907,749.60
2 N.v.04b 1 unit LED TV 24"
Bahan :
1,0000 unit LED TV 24" Rp 3,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 3,000,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 3,136,205.00
Profit & overhead : 12.0% Rp 376,344.60
Jumlah harga : N.v.04b Rp 3,512,549.60
3 N.v.04c 1 unit LED TV 32"
Bahan :
1,0000 unit LED TV 32" Rp 4,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 4,136,205.00
Profit & overhead : 12.0% Rp 496,344.60
Jumlah harga : N.v.04c Rp 4,632,549.60
7 N.v.05 1 unit Hardisk 2 TB
Bahan :
1,0000 unit Hardisk 2 TB Rp 2,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,000,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 2,136,205.00
Profit & overhead : 12.0% Rp 256,344.60
Jumlah harga : N.v.05 Rp 2,392,549.60

Page 139 of 210 Analisa Satuan Pekerjaan


8 N.v.06 1 unit Standing closed rack 24U
Bahan :
1,0000 unit Standing closed rack 24U Rp 3,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 3,000,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 3,136,205.00
Profit & overhead : 12.0% Rp 376,344.60
Jumlah harga : N.v.06 Rp 3,512,549.60
9 N.v.07 1 unit UPS 1250 VA/220 Vac/50 Hz
Bahan :
1,0000 unit UPS 1250 VA/220 Vac/50 Hz Rp 850,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 850,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 986,205.00
Profit & overhead : 12.0% Rp 118,344.60
Jumlah harga : N.v.07 Rp 1,104,549.60
10 N.v.08a 1 unit Network Video Recorder (NVR) System, 32 channel A. 6.1.1. (v.9)
Bahan :
1,0000 unit Network Video Recorder (NVR) System, 32 channel Rp 8,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 8,000,300.00
Upah :
0,75 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,75 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 203,455.00
Jumlah : Rp 8,203,755.00
Profit & overhead : 12.0% Rp 984,450.60
Jumlah harga : N.v.08a Rp 9,188,205.60
11 N.v.08b 1 unit Network Video Recorder (NVR) System, 16 channel A. 6.1.1. (v.9)
Bahan :
1,0000 unit Network Video Recorder (NVR) System, 16 channel Rp 4,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
0,75 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,75 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 203,455.00
Jumlah : Rp 4,203,755.00
Profit & overhead : 12.0% Rp 504,450.60
Jumlah harga : N.v.08b Rp 4,708,205.60
12 N.v.08c 1 unit Network Video Recorder (NVR) System, 24 channel A. 6.1.1. (v.9)
Bahan :
1,0000 unit Network Video Recorder (NVR) System, 24 channel Rp 6,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 6,000,300.00
Upah :
0,75 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,75 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 203,455.00
Jumlah : Rp 6,203,755.00
Profit & overhead : 12.0% Rp 744,450.60
Jumlah harga : N.v.08c Rp 6,948,205.60
13 N.v.08d 1 unit Network Video Recorder (NVR) System, 4 channel A. 6.1.1. (v.9)
Bahan :
1,0000 unit Network Video Recorder (NVR) System, 4 channel Rp 1,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,000,300.00
Upah :
0,75 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,75 OH Pekerja Rp 132,200.00 Rp #VALUE!

Page 140 of 210 Analisa Satuan Pekerjaan


0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 203,455.00
Jumlah : Rp 1,203,755.00
Profit & overhead : 12.0% Rp 144,450.60
Jumlah harga : N.v.08d Rp 1,348,205.60
14 N.v.08e 1 unit Network Video Recorder (NVR) System, 8 channel A. 6.1.1. (v.9)
Bahan :
1,0000 unit Network Video Recorder (NVR) System, 8 channel Rp 2,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,000,300.00
Upah :
0,75 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,75 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 203,455.00
Jumlah : Rp 2,203,755.00
Profit & overhead : 12.0% Rp 264,450.60
Jumlah harga : N.v.08e Rp 2,468,205.60
15 N.v.09a 1 unit Wall mount Rack 12U A. 6.1.1. (v.10)
Bahan :
1,0000 unit Wall mount rack 12U Rp 2,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,000,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 2,055,145.00
Profit & overhead : 12.0% Rp 246,617.40
Jumlah harga : N.v.09a Rp 2,301,762.40
16 N.v.09b 1 unit Wall mount Rack 15U A. 6.1.1. (v.10)
Bahan :
1,0000 unit Wall mount rack 15U Rp 3,500,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 3,500,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 3,555,145.00
Profit & overhead : 12.0% Rp 426,617.40
Jumlah harga : N.v.09b Rp 3,981,762.40
17 N.v.10a 1 unit Switch hub 4 port PoE A. 6.1.1. (v.11)
Bahan :
1,0000 unit Switch hub 4 port PoE Rp 10,000.00 Rp #VALUE!
1 LS Material bantu Rp 300.00 Rp 300.00 Rp 10,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 65,145.00
Profit & overhead : 12.0% Rp 7,817.40
Jumlah harga : N.v.10a Rp 72,962.40
18 N.v.10b 1 unit Switch hub 8 port PoE A. 6.1.1. (v.11)
Bahan :
1,0000 unit Switch hub 8 port PoE Rp 15,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 15,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 70,145.00
Profit & overhead : 12.0% Rp 8,417.40
Jumlah harga : N.v.10b Rp 78,562.40
19 N.v.10c 1 unit Switch hub 16 port PoE A. 6.1.1. (v.11)
Bahan :
1,0000 unit Switch hub 16 port PoE Rp 20,000.00 Rp #VALUE!

Page 141 of 210 Analisa Satuan Pekerjaan


1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 20,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 75,145.00
Profit & overhead : 12.0% Rp 9,017.40
Jumlah harga : N.v.10c Rp 84,162.40
20 N.v.10d 1 unit Switch hub 24 port PoE A. 6.1.1. (v.13)
Bahan :
1,0000 unit Switch hub 24 port PoE Rp 37,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 37,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 92,145.00
Profit & overhead : 12.0% Rp 11,057.40
Jumlah harga : N.v.10d Rp 103,202.40
21 N.v.10e 1 unit Switch hub 48 port PoE A. 6.1.1. (v.11)
Bahan :
1,0000 unit Switch hub 48 port PoE Rp 75,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 75,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 130,145.00
Profit & overhead : 12.0% Rp 15,617.40
Jumlah harga : N.v.10e Rp 145,762.40
22 N.v.11a 1 unit Patch panel 4 port A. 6.1.1. (v.14)
Bahan :
1,0000 unit Patch panel 4 port Rp 40,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 40,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 95,145.00
Profit & overhead : 12.0% Rp 11,417.40
Jumlah harga : N.v.11a Rp 106,562.40
23 N.v.11b 1 unit Patch panel 8 port A. 6.1.1. (v.14)
Bahan :
1,0000 unit Patch panel 8 port Rp 80,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 80,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 135,145.00
Profit & overhead : 12.0% Rp 16,217.40
Jumlah harga : N.v.11b Rp 151,362.40
24 N.v.11c 1 unit Patch panel 16 port A. 6.1.1. (v.14)
Bahan :
1,0000 unit Patch panel 16 port Rp 160,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 160,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 215,145.00
Profit & overhead : 12.0% Rp 25,817.40

Page 142 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.v.11c Rp 240,962.40
25 N.v.11d 1 unit Patch panel 24 port A. 6.1.1. (v.14)
Bahan :
1,0000 unit Patch panel 24 port Rp 240,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 240,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 295,145.00
Profit & overhead : 12.0% Rp 35,417.40
Jumlah harga : N.v.11d Rp 330,562.40
26 N.v.11e 1 unit Patch panel 48 port A. 6.1.1. (v.12)
Bahan :
1,0000 unit Patch panel 48 port Rp 480,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 480,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 535,145.00
Profit & overhead : 12.0% Rp 64,217.40
Jumlah harga : N.v.11e Rp 599,362.40
27 N.v.12a 1 unit Switch hub 4 port PoE with SFP Slots A. 6.1.1. (v.14)
Bahan :
1,0000 unit Switch hub 4 port PoE with SFP Slots Rp 200,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 200,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 255,145.00
Profit & overhead : 12.0% Rp 30,617.40
Jumlah harga : N.v.12a Rp 285,762.40
28 N.v.12b 1 unit Switch hub 8 port PoE with SFP Slots A. 6.1.1. (v.11)
Bahan :
1,0000 unit Switch hub 8 port PoE with SFP Slots Rp 400,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 400,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 455,145.00
Profit & overhead : 12.0% Rp 54,617.40
Jumlah harga : N.v.12b Rp 509,762.40
29 N.v.12c 1 unit Switch hub 16 port PoE with SFP Slots A. 6.1.1. (v.13)
Bahan :
1,0000 unit Switch hub 16 port PoE with SFP Slots Rp 500,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 500,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 555,145.00
Profit & overhead : 12.0% Rp 66,617.40
Jumlah harga : N.v.12c Rp 621,762.40
30 N.v.12d 1 unit Switch hub 24 port PoE with SFP Slots A. 6.1.1. (v.13)
Bahan :
1,0000 unit Switch hub 24 port PoE with SFP Slots Rp 600,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 600,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!

Page 143 of 210 Analisa Satuan Pekerjaan


0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 655,145.00
Profit & overhead : 12.0% Rp 78,617.40
Jumlah harga : N.v.12d Rp 733,762.40
31 N.v.12e 1 unit Switch hub 48 port PoE with SFP Slots A. 6.1.1. (v.11)
Bahan :
1,0000 unit Switch hub 48 port PoE with SFP Slots Rp 750,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 750,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 805,145.00
Profit & overhead : 12.0% Rp 96,617.40
Jumlah harga : N.v.12e Rp 901,762.40
32 N.v.13a 1 unit Core Switch 8 Port PoE Manageable A. 6.1.1. (v.17)
Bahan :
1,0000 unit Core Switch 8 Port PoE Manageable Rp 800,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 800,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 855,145.00
Profit & overhead : 12.0% Rp 102,617.40
Jumlah harga : N.v.13a Rp 957,762.40
33 N.v.13b 1 unit Core Switch 16 Port PoE Manageable A. 6.1.1. (v.17)
Bahan :
1,0000 unit Core Switch 16 Port PoE Manageable Rp 1,600,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,600,300.00
Upah :
0,2 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 54,845.00
Jumlah : Rp 1,655,145.00
Profit & overhead : 12.0% Rp 198,617.40
Jumlah harga : N.v.13b Rp 1,853,762.40
34 N.v.13c 1 unit Core Switch 24 Port PoE Manageable A. 6.1.1. (v.17)
Bahan :
1,0000 unit Core Switch 24 Port PoE Manageable Rp 2,400,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,400,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 2,455,145.00
Profit & overhead : 12.0% Rp 294,617.40
Jumlah harga : N.v.13c Rp 2,749,762.40
35 N.v.14 1 unit Optical terminal box A. 6.1.1. (v.15)
Bahan :
1,0000 unit Optical terminal box Rp 200,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 200,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 255,145.00
Profit & overhead : 12.0% Rp 30,617.40
Jumlah harga : N.v.14 Rp 285,762.40
36 N.v.15 1 unit PC Server A. 6.1.1. (v.18)
Bahan :

Page 144 of 210 Analisa Satuan Pekerjaan


1,0000 unit PC Server Rp 8,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 8,000,300.00
Upah :
0,5000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 135,905.00
Jumlah : Rp 8,136,205.00
Profit & overhead : 12.0% Rp 976,344.60
Jumlah harga : N.v.15 Rp 9,112,549.60
37 N.v.16a 1 bh IP PBX 8 line 64 ext A. 6.1.1. (v.14)
Bahan :
1,0000 bh IP PBX 8 line 64 ext Rp 640,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 640,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 695,145.00
Profit & overhead : 12.0% Rp 83,417.40
Jumlah harga : N.v.16a Rp 778,562.40
38 N.v.16b 1 bh IP PBX 8 line 24 ext A. 6.1.1. (v.14)
Bahan :
1,0000 bh IP PBX 8 line 24 ext Rp 240,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 240,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 295,145.00
Profit & overhead : 12.0% Rp 35,417.40
Jumlah harga : N.v.16b Rp 330,562.40
39 N.v.16c 1 bh IP PBX 2 line 6 ext A. 6.1.1. (v.14)
Bahan :
1,0000 bh IP PBX 2 line 6 ext Rp 60,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 60,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 115,145.00
Profit & overhead : 12.0% Rp 13,817.40
Jumlah harga : N.v.16c Rp 128,962.40
40 N.v.16d 1 bh IP PBX xxx line xxx ext A. 6.1.1. (v.14)
Bahan :
1,0000 bh IP PBX xxx line xxx ext Rp 640,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 640,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 695,145.00
Profit & overhead : 12.0% Rp 83,417.40
Jumlah harga : N.v.16d Rp 778,562.40
41 N.v.17 1 bh Neogate A. 6.1.1. (v.14)
Bahan :
1,0000 bh Neogate Rp 50,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 50,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 105,145.00

Page 145 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 12,617.40
Jumlah harga : N.v.17 Rp 117,762.40
42 N.v.18 1 bh O2 Module A. 6.1.1. (v.14)
Bahan :
1,0000 bh O2 Module Rp 100,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 100,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 155,145.00
Profit & overhead : 12.0% Rp 18,617.40
Jumlah harga : N.v.18 Rp 173,762.40
43 N.v.19 1 bh EX08 A. 6.1.1. (v.14)
Bahan :
1,0000 bh EX08 Rp 250,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 305,145.00
Profit & overhead : 12.0% Rp 36,617.40
Jumlah harga : N.v.19 Rp 341,762.40
44 N.v.20.A 1 bh SFP singlemode connector 10G A. 6.1.1. (v.14)
Bahan :
1,0000 bh SFP singlemode connector 10G Rp 500,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 500,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 555,145.00
Profit & overhead : 12.0% Rp 66,617.40
Jumlah harga : N.v.20.A Rp 621,762.40
45 N.v.20.B 1 bh SFP multimode connector 10G A. 6.1.1. (v.14)
Bahan :
1,0000 bh SFP multimode connector 10G Rp 600,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 600,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 655,145.00
Profit & overhead : 12.0% Rp 78,617.40
Jumlah harga : N.v.20.B Rp 733,762.40
46 N.v.20a 1 unit UPS 1000 VA A. 6.1.1. (v.14)
Bahan :
1,0000 bh UPS 1000 VA Rp 3,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 3,000,300.00
Upah :
0,5 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 135,905.00
Jumlah : Rp 3,136,205.00
Profit & overhead : 12.0% Rp 376,344.60
Jumlah harga : N.v.20a Rp 3,512,549.60
47 N.v.20b 1 unit UPS 1200 VA A. 6.1.1. (v.14)
Bahan :
1,0000 unit UPS 1200 VA Rp 4,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :

Page 146 of 210 Analisa Satuan Pekerjaan


0,5 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,5 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,005 OH Mandor Rp 161,000.00 Rp 805,000.00 Rp 135,905.00
Jumlah : Rp 4,136,205.00
Profit & overhead : 12.0% Rp 496,344.60
Jumlah harga : N.v.20b Rp 4,632,549.60
N.vi Pekerjaan CCTV
1 N.vi.01 1 titik Instalasi CCTV dengan kabel UTP Cat.6 A. 6.1.1. (vi.1)
Bahan :
10,0000 m1 Kabel UTP Cat 6 Rp 50,000.00 Rp #VALUE! -
10,0000 m1 Pipa Conduit PVC 20mm Rp 2,500.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 525,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 557,640.00
Profit & overhead : 12.0% Rp 66,916.80
Jumlah harga : N.vi.01 Rp 624,556.80
2 N.vi.02 1 unit Dome Fixed IP Camera A. 6.1.1. (vi.2)
Bahan :
1,0000 unit Dome Fixed IP Camera Rp 5,000,000.00 Rp #VALUE! Rp 5,000,000.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 5,054,845.00
Profit & overhead : 12.0% Rp 606,581.40
Jumlah harga : N.vi.02 Rp 5,661,426.40
3 N.vi.03 1 unit Bullet Fixed IP Camera A. 6.1.1. (vi.2)
Bahan :
1,0000 unit Bullet Fixed IP Camera Rp 8,000,000.00 Rp 8,000,000.00 Rp 8,000,000.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 8,054,845.00
Profit & overhead : 12.0% Rp 966,581.40
Jumlah harga : N.vi.03 Rp 9,021,426.40
N.vii Pekerjaan Tata Suara
1 N.vii.01 1 Titik Instalasi ceiling speaker dengan kabel NYMHY 3 x 1.5 mm A. 6.1.1. (vii.1)
Bahan :
12,0000 m1 Kabel NYMHY 3x1,5mm Rp 12,500.00 Rp #VALUE! -
12,0000 m1 Pipa Conduit PVC 20mm Rp 2,500.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 180,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 212,640.00
Profit & overhead : 12.0% Rp 25,516.80
Jumlah harga : N.vii.01 Rp 238,156.80
2 N.vii.02 1 Titik Instalasi attenuator dengan kabel NYMHY 3 x 1.5 mm A. 6.1.1. (vii.2)
Bahan :
12,0000 m1 Kabel NYMHY 3x1,5mm Rp 12,500.00 Rp #VALUE! -
12,0000 m1 Pipa Conduit PVC 20mm Rp 2,500.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 180,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 212,640.00

Page 147 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 25,516.80
Jumlah harga : N.vii.02 Rp 238,156.80
3 N.vii.03 1 unit Sound terminal box A. 6.1.1. (vii.3)
Bahan :
1,0000 unit Sound terminal box Rp 1,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 1,055,145.00
Profit & overhead : 12.0% Rp 126,617.40
Jumlah harga : N.vii.03 Rp 1,181,762.40
4 N.vii.04 1 bh Ceiling Speaker A. 6.1.1. (vii.4)
Bahan :
1,0000 bh Ceiling Speaker Rp 250,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 305,145.00
Profit & overhead : 12.0% Rp 36,617.40
Jumlah harga : N.vii.04 Rp 341,762.40
5 N.vii.05 1 bh Attenuator A. 6.1.1. (vii.5)
Bahan :
1,0000 bh Attenuator 30W ZV-303 Rp 303,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 303,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 358,145.00
Profit & overhead : 12.0% Rp 42,977.40
Jumlah harga : N.vii.05 Rp 401,122.40
6 N.vii.06 1 unit Multimedia Player A. 6.1.1. (vii.9)
Bahan :
1,0000 unit Multimedia Player Rp 5,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 5,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 5,055,145.00
Profit & overhead : 12.0% Rp 606,617.40
Jumlah harga : N.vii.06 Rp 5,661,762.40
7 N.vii.07 1 set Rack cabinet A. 6.1.1. (vii.10)
Bahan :
1,0000 set Rack cabinet Rp 12,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 12,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 12,055,145.00
Profit & overhead : 12.0% Rp 1,446,617.40
Jumlah harga : N.vii.07 Rp 13,501,762.40
8 N.vii.08 1 bh Remote Pagging Microphone A. 6.1.1. (vii.12)
Bahan :
1,0000 bh Remote Pagging Microphone Rp 6,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 6,000,300.00
Upah :

Page 148 of 210 Analisa Satuan Pekerjaan


0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 6,055,145.00
Profit & overhead : 12.0% Rp 726,617.40
Jumlah harga : N.vii.08 Rp 6,781,762.40
9 N.vii.09 1 unit Battery backup 2x1000 VA A. 6.1.1. (vii.15)
Bahan :
1,0000 unit Battery backup 2x1000 VA Rp 4,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 4,055,145.00
Profit & overhead : 12.0% Rp 486,617.40
Jumlah harga : N.vii.09 Rp 4,541,762.40
10 N.vii.10 1 bh Wall Speaker 6 W A. 6.1.1. (vii.17)
Bahan :
1,0000 bh Wall Speaker 6 W Rp 250,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 305,145.00
Profit & overhead : 12.0% Rp 36,617.40
Jumlah harga : N.vii.10 Rp 341,762.40
11 N.vii.11 1 unit 5 Zone speaker selector system A. 6.1.1. (vii.18)
Bahan :
1,0000 unit 5 Zone speaker selector system Rp 4,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 4,055,145.00
Profit & overhead : 12.0% Rp 486,617.40
Jumlah harga : N.vii.11 Rp 4,541,762.40
12 N.vii.12 1 unit Power amplifier 240 W A. 6.1.1. (vii.16)
Bahan :
1,0000 unit Power amplifier 240 W Rp 5,500,000.00 Rp 5,500,000.00 -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 5,500,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 5,555,145.00
Profit & overhead : 12.0% Rp 666,617.40
Jumlah harga : N.vii.12 Rp 6,221,762.40
13 N.vii.13 1 unit Power amplifier Extension 240 W A. 6.1.1. (vii.16)
Bahan :
1,0000 unit Power amplifier Extension 240 W Rp 5,500,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 5,500,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 5,555,145.00
Profit & overhead : 12.0% Rp 666,617.40
Jumlah harga : N.vii.13 Rp 6,221,762.40
14 N.vii.14 1 Titik Instalasi podium microphone, dengan kabel canare A. 6.1.1. (vii.2)

Page 149 of 210 Analisa Satuan Pekerjaan


Bahan :
25,0000 m1 Kabel Canare Rp 15,000.00 Rp #VALUE!
25,0000 m1 Pipa Conduit PVC 20mm Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 437,800.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 470,140.00
Profit & overhead : 12.0% Rp 56,416.80
Jumlah harga : N.vii.14 Rp 526,556.80
15 N.vii.15 1 bh Podium Microphone A. 6.1.1. (vii.17)
Bahan :
1,0000 bh Podium Microphone Rp 500,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 500,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 555,145.00
Profit & overhead : 12.0% Rp 66,617.40
Jumlah harga : N.vii.15 Rp 621,762.40
16 N.vii.16 1 unit Power amplifier 120 W A. 6.1.1. (vii.16)
Bahan :
1,0000 unit Power amplifier 120 W Rp 100,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 100,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 155,145.00
Profit & overhead : 12.0% Rp 18,617.40
Jumlah harga : N.vii.16 Rp 173,762.40
17 N.vii.17 1 unit Power amplifier Extension 120 W A. 6.1.1. (vii.16)
Bahan :
1,0000 unit Power amplifier Extension 120 W Rp 250,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 305,145.00
Profit & overhead : 12.0% Rp 36,617.40
Jumlah harga : N.vii.17 Rp 341,762.40
N.viii Pekerjaan penangkal petir
1 N.viii.01a 1 unit Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology A. 6.1.1. (viii.1)
Bahan :
1,0000 unit Air terminal Kurn R-150 Early Streamer Emmission (ES Rp 25,000,000.00 Rp #VALUE!
1,0000 lot Supporting Material Rp 300.00 Rp #VALUE! Rp 25,000,300.00
Upah :
0,0050 M/D Electrician Rp 138,000.00 Rp #VALUE!
0,0050 M/D Labor Rp 132,200.00 Rp #VALUE!
0,0050 M/D Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 25,002,456.00
Profit & overhead : 12.0% Rp 3,000,294.72
Jumlah harga : N.viii.01a Rp 28,002,750.72
2 N.viii.01b 1 unit Air terminal Kurn R-80 Early Streamer Emmission (ESE) technology A. 6.1.1. (viii.1)
Bahan :
1,0000 unit Air terminal Kurn R-80 Early Streamer Emmission (ESE)Rp 15,000,000.00 Rp #VALUE! -
1,0000 lot Supporting Material Rp 300.00 Rp #VALUE! Rp 15,000,300.00
Upah :
0,0050 M/D Electrician Rp 138,000.00 Rp #VALUE!

Page 150 of 210 Analisa Satuan Pekerjaan


0,0050 M/D Labor Rp 132,200.00 Rp #VALUE!
0,0050 M/D Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 15,002,456.00
Profit & overhead : 12.0% Rp 1,800,294.72
Jumlah harga : N.viii.01b Rp 16,802,750.72
3 N.viii.02 1 m' Kabel NYY 1x70 mm2 for down conductor A. 6.1.1. (viii.2)
Bahan :
1,0000 m1 Kabel NYY 1x70 mm2 Rp 127,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 127,300.00
Upah :
0,0050 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 129,456.00
Profit & overhead : 12.0% Rp 15,534.72
Jumlah harga : N.viii.02 Rp 144,990.72
4 N.viii.03 1 bh Connecting Sleeve A. 6.1.1. (viii.3)
Bahan :
1,0000 pcs Connecting Sleeve Rp 7,000.00 Rp #VALUE! -
1,0000 lot Material bantu Rp 300.00 Rp #VALUE! Rp 7,300.00
Upah :
0,0050 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 9,456.00
Profit & overhead : 12.0% Rp 1,134.72
Jumlah harga : N.viii.03 Rp 10,590.72
5 N.viii.04 1 bh Schoen cable CU 50 A. 6.1.1. (viii.4)
Bahan :
1,0000 pcs Schoen cable CU 50 Rp 10,000.00 Rp #VALUE! -
1,0000 lot Material bantu Rp 300.00 Rp #VALUE! Rp 10,300.00
Upah :
0,0050 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 12,456.00
Profit & overhead : 12.0% Rp 1,494.72
Jumlah harga : N.viii.04 Rp 13,950.72
6 N.viii.05 1 btg Pipa Galvanis 2" med A dan dudukan untuk air terminal A. 6.1.1. (viii.5)
Bahan :
1,0000 btg Pipa Galvanis 2" med A Rp 900,000.00 Rp #VALUE! -
1,0000 lot Material bantu Rp 300.00 Rp #VALUE! Rp 900,300.00
Upah :
0,0050 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 902,456.00
Profit & overhead : 12.0% Rp 108,294.72
Jumlah harga : N.viii.05 Rp 1,010,750.72
7 N.viii.06 1 m' Kabel konductor BC 70 mm² to gounding A. 6.1.1. (viii.7)
Bahan :
1,0000 m1 Kabel konductor BC 70 mm² to Grounding Rp 600,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 600,300.00
Upah :
0,0050 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0050 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 2,156.00
Jumlah : Rp 602,456.00
Profit & overhead : 12.0% Rp 72,294.72
Jumlah harga : N.viii.06 Rp 674,750.72
8 N.viii.07 1 btg Pipa Galvanis 3/4" (to grounding) A. 6.1.1. (viii.9)
Bahan :

Page 151 of 210 Analisa Satuan Pekerjaan


1,0000 btg Pipa galvanis 3/4" (to grounding) Rp 250,000.00 Rp #VALUE!
1,0000 ls Perlengkapan Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 305,145.00
Profit & overhead : 12.0% Rp 36,617.40
Jumlah harga : N.viii.07 Rp 341,762.40
9 N.viii.08 1 bh Copper Splitzen 3/4"(not layer) to ground rod A. 6.1.1. (viii.10)
Bahan :
1,0000 bh Splitzen tembaga murni 3/4" Rp 600,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 600,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 655,145.00
Profit & overhead : 12.0% Rp 78,617.40
Jumlah harga : N.viii.08 Rp 733,762.40
10 N.viii.09 1 kg Timah A. 6.1.1. (viii.11)
Bahan :
1,0000 kg Timah Rp 30,000.00 Rp #VALUE!
1,0000 lot Supporting Material Rp 300.00 Rp #VALUE! Rp 30,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 85,145.00
Profit & overhead : 12.0% Rp 10,217.40
Jumlah harga : N.viii.09 Rp 95,362.40
11 N.viii.10 1 m' Pipa PVC 2" untuk kabel NYY 1x70 mm2 A. 6.1.1. (viii.12)
Bahan :
1,0000 m1 Pipa PVC 2" Rp 15,000.00 Rp #VALUE! -
1,0000 ls Perlengkapan Rp 300.00 Rp #VALUE! Rp 15,300.00
Upah :
0,0600 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0360 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0060 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE!
0,0018 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,260.20
Jumlah : Rp 29,560.20
Profit & overhead : 12.0% Rp 3,547.22
Jumlah harga : N.viii.10 Rp 33,107.42
12 N.viii.11 1 unit Making grounding well A. 6.1.1. (viii.13)
Bahan :
1,0000 unit Making grounding well Rp 4,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 4,055,145.00
Profit & overhead : 12.0% Rp 486,617.40
Jumlah harga : N.viii.11 Rp 4,541,762.40
13 N.viii.12 1 unit Grounding manhole making 70x70x65 cm A. 6.1.1. (viii.14)
Bahan :
1,0000 unit Grounding manhole making 70x70x65 cm Rp 1,000,000.00 Rp #VALUE!
1,0000 lot Supporting Material Rp 300.00 Rp #VALUE! Rp 1,000,300.00
Upah :
0,2000 OH Electrician Rp 138,000.00 Rp #VALUE!
0,2000 OH Labor Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00

Page 152 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 1,055,145.00
Profit & overhead : 12.0% Rp 126,617.40
Jumlah harga : N.viii.12 Rp 1,181,762.40
N.ix Pekerjaan Fire Alarm, Hydrant, dan Splinkler
1 N.ix.01a 1 unit Master control fire alarm panel (full addressable) A. 6.1.1. (ix.1)
Bahan :
1 unit Master control fire alarm panel (full addressable) Rp 40,000,000.00 Rp 40,000,000.00 Rp 40,000,000.00
Jumlah : Rp 40,000,000.00
Profit & overhead : 12.0% Rp 4,800,000.00
Jumlah harga : N.ix.01a Rp 44,800,000.00
2 N.ix.01b 1 unit Master control fire alarm panel (semi addressable) A. 6.1.1. (ix.2)
Bahan :
1 unit Master control fire alarm panel (semi addressable) Rp 36,000,000.00 Rp 36,000,000.00 Rp 36,000,000.00
Jumlah : Rp 36,000,000.00
Profit & overhead : 12.0% Rp 4,320,000.00
Jumlah harga : N.ix.01b Rp 40,320,000.00
3 N.ix.02a 1 unit Terminal Box Fire Alarm (full addressable) A. 6.1.1. (ix.3)
Bahan :
1 unit Terminal Box Fire Alarm (full addressable) Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Jumlah : Rp 300,000.00
Profit & overhead : 12.0% Rp 36,000.00
Jumlah harga : N.ix.02a Rp 336,000.00
4 N.ix.02b 1 unit Terminal Box Fire Alarm (semi addressable) A. 6.1.1. (ix.4)
Bahan :
1 unit Terminal Box Fire Alarm (semi addressable) Rp 1,300,000.00 Rp 1,300,000.00 Rp 1,300,000.00
Jumlah : Rp 1,300,000.00
Profit & overhead : 12.0% Rp 156,000.00
Jumlah harga : N.ix.02b Rp 1,456,000.00
5 N.ix.02c 1 unit Terminal Box Fire Alarm c/w Module (semi addressable) A. 6.1.1. (ix.5)
Bahan :
1 unit Terminal Box Fire Alarm c/w Module (semi addressable Rp 3,500,000.00 Rp 3,500,000.00 Rp 3,500,000.00
Jumlah : Rp 3,500,000.00
Profit & overhead : 12.0% Rp 420,000.00
Jumlah harga : N.ix.02c Rp 3,920,000.00
6 N.ix.03a 1 unit Addressable Alarm Signal Module A. 6.1.1. (ix.6)
Bahan :
1 unit Addressable Alarm Signal Module Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Jumlah : Rp 100,000.00
Profit & overhead : 12.0% Rp 12,000.00
Jumlah harga : N.ix.03a Rp 112,000.00
7 N.ix.03b 1 unit Zone Module (semi addressable) A. 6.1.1. (ix.7)
Bahan :
1 unit Zone Module (semi addressable) Rp 1,200,000.00 Rp 1,200,000.00 Rp 1,200,000.00
Jumlah : Rp 1,200,000.00
Profit & overhead : 12.0% Rp 144,000.00
Jumlah harga : N.ix.03b Rp 1,344,000.00
8 N.ix.04a 1 unit Addressable Monitor Module A. 6.1.1. (ix.8)
Bahan :
1 unit Addressable Monitor Module Rp 220,000.00 Rp 220,000.00 Rp 220,000.00
Jumlah : Rp 220,000.00
Profit & overhead : 12.0% Rp 26,400.00
Jumlah harga : N.ix.04a Rp 246,400.00
9 N.ix.04b 1 unit Output Module (semi addressable) A. 6.1.1. (ix.8)
Bahan :
1 unit Output Module (semi addressable) Rp 1,200,000.00 Rp 1,200,000.00 Rp 1,200,000.00
Jumlah : Rp 1,200,000.00
Profit & overhead : 12.0% Rp 144,000.00
Jumlah harga : N.ix.04b Rp 1,344,000.00
10 N.ix.05a 1 unit Addressable Relay Module A. 6.1.1. (ix.8)
Bahan :
1 unit Addressable Relay Module Rp 125,000.00 Rp 125,000.00 Rp 125,000.00
Jumlah : Rp 125,000.00

Page 153 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 15,000.00
Jumlah harga : N.ix.05a Rp 140,000.00
11 N.ix.05b 1 unit I/O Module (semi addressable) A. 6.1.1. (ix.10)
Bahan :
1 unit I/O Module (semi addressable) Rp 2,100,000.00 Rp 2,100,000.00 Rp 2,100,000.00
Jumlah : Rp 2,100,000.00
Profit & overhead : 12.0% Rp 252,000.00
Jumlah harga : N.ix.05b Rp 2,352,000.00
12 N.ix.06a 1 unit Addressable Smoke Detector complete with base A. 6.1.1. (ix.1)
Bahan :
1 unit Addressable Photoelectric Smoke Detector complete wiRp 300,000.00 Rp 300,000.00 Rp 300,000.00
Jumlah : Rp 300,000.00
Profit & overhead : 12.0% Rp 36,000.00
Jumlah harga : N.ix.06a Rp 336,000.00
13 N.ix.06b 1 unit Smoke detector (semi addressable) A. 6.1.1. (ix.2)
Bahan :
1 unit Smoke detector (semi addressable) Rp 215,000.00 Rp 215,000.00 Rp 215,000.00
Jumlah : Rp 215,000.00
Profit & overhead : 12.0% Rp 25,800.00
Jumlah harga : N.ix.06b Rp 240,800.00
14 N.ix.07a 1 unit Addressable Manual Call spot complete with back box A. 6.1.1. (ix.3)
Bahan :
1 unit Addressable Manual Call spot complete with back box Rp 250,000.00 Rp 250,000.00 Rp 250,000.00
Jumlah : Rp 250,000.00
Profit & overhead : 12.0% Rp 30,000.00
Jumlah harga : N.ix.07a Rp 280,000.00
15 N.ix.07b 1 unit Manual Call Point (semi addressable) A. 6.1.1. (ix.4)
Bahan :
1 unit Manual Call Point (semi addressable) Rp 125,000.00 Rp 125,000.00 Rp 125,000.00
Jumlah : Rp 125,000.00
Profit & overhead : 12.0% Rp 15,000.00
Jumlah harga : N.ix.07b Rp 140,000.00
16 N.ix.08a 1 unit Addressable Horn strobe complete with back box A. 6.1.1. (ix.5)
Bahan :
1 unit Horn strobe complete with back box Rp 50,000.00 Rp 50,000.00 Rp 50,000.00
Jumlah : Rp 50,000.00
Profit & overhead : 12.0% Rp 6,000.00
Jumlah harga : N.ix.08a Rp 56,000.00
17 N.ix.08b 1 unit Horn strobe (semi addressable) A. 6.1.1. (ix.6)
Bahan :
1 unit Horn strobe (semi addressable) Rp 60,000.00 Rp 60,000.00 Rp 60,000.00
Jumlah : Rp 60,000.00
Profit & overhead : 12.0% Rp 7,200.00
Jumlah harga : N.ix.08b Rp 67,200.00
18 N.ix.9a 1 unit Addressable Heat detector A. 6.1.1. (ix.7)
Bahan :
1 unit Addressable Heat detector Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Jumlah : Rp 120,000.00
Profit & overhead : 12.0% Rp 14,400.00
Jumlah harga : N.ix.9a Rp 134,400.00
19 N.ix.9b 1 unit Heat detector (semi addressable) A. 6.1.1. (ix.8)
Bahan :
1 unit Heat detector (semi addressable) Rp 150,000.00 Rp 150,000.00 Rp 150,000.00
Jumlah : Rp 150,000.00
Profit & overhead : 12.0% Rp 18,000.00
Jumlah harga : N.ix.9b Rp 168,000.00
20 N.ix.10a 1 titik Installation of MCFA A. 6.1.1. (ix.8)
Bahan :
1 titik Installation of MCFA Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
Jumlah : Rp 200,000.00
Profit & overhead : 12.0% Rp 24,000.00
Jumlah harga : N.ix.10a Rp 224,000.00

Page 154 of 210 Analisa Satuan Pekerjaan


21 N.ix.10b 1 titik Instalasi master control fire alarm panel (MCFA) A. 6.1.1. (ix.8)
Bahan :
1 titik Instalasi master control fire alarm panel (MCFA) Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Jumlah : Rp 100,000.00
Profit & overhead : 12.0% Rp 12,000.00
Jumlah harga : N.ix.10b Rp 112,000.00
22 N.ix.11 1 titik Installation of detectors dan call point A. 6.1.1. (ix.10)
Bahan :
1 titik Installation of detectors dan call point Rp 150,000.00 Rp 150,000.00 Rp 150,000.00
Jumlah : Rp 150,000.00
Profit & overhead : 12.0% Rp 18,000.00
Jumlah harga : N.ix.11 Rp 168,000.00
23 N.ix.12 1 titik Instalasi horn strobe, pressure switch and flow switch A. 6.1.1. (ix.11)
Bahan :
1 titik Instalasi horn strobe, pressure switch and flow switch Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
Jumlah : Rp 200,000.00
Profit & overhead : 12.0% Rp 24,000.00
Jumlah harga : N.ix.12 Rp 224,000.00
24 N.ix.13 1 unit End of Line (semi addressable) A. 6.1.1. (ix.11)
Bahan :
1 titik End of Line (semi addressable) Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Jumlah : Rp 100,000.00
Profit & overhead : 12.0% Rp 12,000.00
Jumlah harga : N.ix.13 Rp 112,000.00
25 N.ix.14 1 unit Electric Fire Hydrant Pump A. 6.1.1. (ix.14)
Bahan :
1,0000 unit Electric Fire Hydrant Pump Rp 20,000,000.00 Rp 20,000,000.00 Rp 20,000,000.00
Upah :
1,0000 unit Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 20,132,200.00
Profit & overhead : 12.0% Rp 2,415,864.00
Jumlah harga : N.ix.14 Rp 22,548,064.00
26 N.ix.15 1 unit Automatic Diesel Pump A. 6.1.1. (ix.15)
Bahan :
1,0000 unit Automatic Diesel Pump Rp 228,000,000.00 Rp 228,000,000.00 Rp 228,000,000.00
Upah :
1,0000 unit Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 228,132,200.00
Profit & overhead : 12.0% Rp 27,375,864.00
Jumlah harga : N.ix.15 Rp 255,508,064.00
27 N.ix.16 1 unit Jockey Fire Hydrant Pump A. 6.1.1. (ix.16)
Bahan :
1,0000 unit Jockey Fire Hydrant Pump Rp 45,000,000.00 Rp 45,000,000.00 Rp 45,000,000.00
Upah :
1,0000 unit Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 45,132,200.00
Profit & overhead : 12.0% Rp 5,415,864.00
Jumlah harga : N.ix.16 Rp 50,548,064.00
28 N.ix.17 1 lot Pipa menggunakan Black Steel Pipe (BSP), SCh.40 Diameter 250 mm A. 6.1.1. (ix.17)
Bahan :

Page 155 of 210 Analisa Satuan Pekerjaan


1,0000 lot Diameter 250 mm Rp 350,000.00 Rp 350,000.00 Rp 350,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 482,200.00
Profit & overhead : 12.0% Rp 57,864.00
Jumlah harga : N.ix.17 Rp z
29 N.ix.18 1 m Pipa menggunakan Black Steel Pipe (BSP), SCh.40 Diameter 150 mm A. 6.1.1. (ix.18)
Bahan :
1,0000 m Diameter 150 mm Rp 964,000.00 Rp 964,000.00 Rp 964,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 1,096,200.00
Profit & overhead : 12.0% Rp 131,544.00
Jumlah harga : N.ix.18 Rp z
30 N.ix.19 1 m Pipa menggunakan Black Steel Pipe (BSP), SCh.40 Diameter 65 mm A. 6.1.1. (ix.19)
Bahan :
1,0000 m Diameter 65 mm Rp 194,000.00 Rp 194,000.00 Rp 194,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 326,200.00
Profit & overhead : 12.0% Rp 39,144.00
Jumlah harga : N.ix.19 Rp 365,344.00
31 N.ix.20 1 m Fitting Black Steel Pipe (BSP), SCh.40 Diameter 150 mm A. 6.1.1. (ix.20)
Bahan :
1,0000 m Diameter 150 mm Rp 600,000.00 Rp 600,000.00 Rp 600,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 732,200.00
Profit & overhead : 12.0% Rp 87,864.00
Jumlah harga : N.ix.20 Rp 820,064.00
32 N.ix.21 1 m Fitting Black Steel Pipe (BSP), SCh.40 Diameter 65 mm A. 6.1.1. (ix.21)
Bahan :
1,0000 m Diameter 65 mm Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 232,200.00
Profit & overhead : 12.0% Rp 27,864.00
Jumlah harga : N.ix.21 Rp 260,064.00
33 N.ix.22 1 bh Gate Valve 20K , dia. 150 mm A. 6.1.1. (ix.22)
Bahan :
1,0000 bh Gate Valve 20K , dia. 150 mm Rp 17,500,000.00 Rp 17,500,000.00 Rp 17,500,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 17,632,200.00
Profit & overhead : 12.0% Rp 2,115,864.00
Jumlah harga : N.ix.22 Rp 19,748,064.00
34 N.ix.23 1 bh Gate Valve 20K , dia. 65 mm A. 6.1.1. (ix.22)
Bahan :
1,0000 bh Gate Valve 20K , dia. 65 mm Rp 1,100,000.00 Rp 1,100,000.00 Rp 1,100,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 1,232,200.00
Profit & overhead : 12.0% Rp 147,864.00
Jumlah harga : N.ix.23 Rp 1,380,064.00
35 N.ix.24 1 bh Check Valve 20 K, dia. 150 mm A. 6.1.1. (ix.24)
Bahan :
1,0000 bh Check Valve 20 K, dia. 150 mm Rp 17,500,000.00 Rp 17,500,000.00 Rp 17,500,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 17,632,200.00
Profit & overhead : 12.0% Rp 2,115,864.00
Jumlah harga : N.ix.24 Rp 19,748,064.00

Page 156 of 210 Analisa Satuan Pekerjaan


36 N.ix.25 1 bh Check Valve 20 K, dia. 65 mm A. 6.1.1. (ix.25)
Bahan :
1,0000 bh Check Valve 20 K, dia. 65 mm Rp 1,100,000.00 Rp 1,100,000.00 Rp 1,100,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 1,232,200.00
Profit & overhead : 12.0% Rp 147,864.00
Jumlah harga : N.ix.25 Rp 1,380,064.00
37 N.ix.26 1 bh Foot Valve 10K, dia. 150 mm A. 6.1.1. (ix.26)
Bahan :
1,0000 bh Foot Valve 10K, dia. 150 mm Rp 8,600,000.00 Rp 8,600,000.00 Rp 8,600,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 8,732,200.00
Profit & overhead : 12.0% Rp 1,047,864.00
Jumlah harga : N.ix.26 Rp 9,780,064.00
38 N.ix.27 1 bh Foot Valve 10K, dia. 65 mm A. 6.1.1. (ix.27)
Bahan :
1,0000 bh Foot Valve 10K, dia. 65 mm Rp 640,000.00 Rp 640,000.00 Rp 640,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 772,200.00
Profit & overhead : 12.0% Rp 92,664.00
Jumlah harga : N.ix.27 Rp 864,864.00
39 N.ix.28 1 bh Strainer 10 K, dia. 150 mm A. 6.1.1. (ix.28)
Bahan :
1,0000 bh Strainer 10 K, dia. 150 mm Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 252,200.00
Profit & overhead : 12.0% Rp 30,264.00
Jumlah harga : N.ix.28 Rp 282,464.00
40 N.ix.29 1 bh Strainer 10 K, dia. 65 mm A. 6.1.1. (ix.29)
Bahan :
1,0000 bh Strainer 10 K, dia. 65 mm Rp 14,300,000.00 Rp 14,300,000.00 Rp 14,300,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 14,432,200.00
Profit & overhead : 12.0% Rp 1,731,864.00
Jumlah harga : N.ix.29 Rp 16,164,064.00
41 N.ix.30 1 bh Flexiible Conection 20 K, dia. 150 mm A. 6.1.1. (ix.30)
Bahan :
1,0000 bh Flexiible Conection 20 K, dia. 150 mm Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 232,200.00
Profit & overhead : 12.0% Rp 27,864.00
Jumlah harga : N.ix.30 Rp z
42 N.ix.31 1 bh Flexiible Conection 20 K, dia. 65 mm A. 6.1.1. (ix.31)
Bahan :
1,0000 bh Flexiible Conection 20 K, dia. 65 mm Rp 65,000.00 Rp 65,000.00 Rp 65,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 197,200.00
Profit & overhead : 12.0% Rp 23,664.00
Jumlah harga : N.ix.31 Rp z
43 N.ix.32 1 bh Flow Meter dia. 100 A. 6.1.1. (ix.32)
Bahan :
1,0000 bh Flow Meter dia. 100 Rp 980,000.00 Rp 980,000.00 Rp 980,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 1,112,200.00

Page 157 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 133,464.00
Jumlah harga : N.ix.32 Rp 1,245,664.00
44 N.ix.33 1 bh Air relief Valve dia. 100 A. 6.1.1. (ix.33)
Bahan :
1,0000 bh Air relief Valve dia. 100 Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 232,200.00
Profit & overhead : 12.0% Rp 27,864.00
Jumlah harga : N.ix.33 Rp 260,064.00
45 N.ix.34 1 set Water Level Control A. 6.1.1. (ix.34)
Bahan :
1,0000 set Water Level Control Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 432,200.00
Profit & overhead : 12.0% Rp 51,864.00
Jumlah harga : N.ix.34 Rp 484,064.00
46 N.ix.35 1 bh Preassure Gauge A. 6.1.1. (ix.35)
Bahan :
1,0000 bh Preassure Gauge Rp 1,000,000.00 Rp 1,000,000.00 Rp 1,000,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 1,132,200.00
Profit & overhead : 12.0% Rp 135,864.00
Jumlah harga : N.ix.35 Rp 1,268,064.00
47 N.ix.36 1 bh Preassure Switch A. 6.1.1. (ix.36)
Bahan :
1,0000 bh Preassure Switch Rp 4,500,000.00 Rp 4,500,000.00 Rp 4,500,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 4,632,200.00
Profit & overhead : 12.0% Rp 555,864.00
Jumlah harga : N.ix.36 Rp 5,188,064.00
48 N.ix.37 1 bh Safety Valve, dia. 150 mm A. 6.1.1. (ix.37)
Bahan :
1,0000 bh Safety Valve, dia. 150 mm Rp 50,000.00 Rp 50,000.00 Rp 50,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 182,200.00
Profit & overhead : 12.0% Rp 21,864.00
Jumlah harga : N.ix.37 Rp z
49 N.ix.38 1 bh Main Control Valve, dia. 100 mm c/w Alarm Gong A. 6.1.1. (ix.38)
Bahan :
1,0000 bh Main Control Valve, dia. 100 mm c/w Alarm Gong Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Upah :
1,0000 bh Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 207,200.00
Profit & overhead : 12.0% Rp 24,864.00
Jumlah harga : N.ix.38 Rp z
50 N.ix.39 1 m Black Steel Pipe (BSP), SCh.40 Diameter 100 mm + Support + Painting A. 6.1.1. (ix.39)
Bahan :
1,0000 m Diameter 100 mm + Support + Painting Rp 526,000.00 Rp 526,000.00 Rp 526,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 658,200.00
Profit & overhead : 12.0% Rp 78,984.00
Jumlah harga : N.ix.39 Rp 737,184.00
51 N.ix.40 1 bh Automatic Air Vent, dia. 25 mm A. 6.1.1. (ix.40)
Bahan :
1,0000 bh Automatic Air Vent, dia. 25 mm Rp 50,000.00 Rp 50,000.00 Rp 50,000.00
Upah :

Page 158 of 210 Analisa Satuan Pekerjaan


1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 182,200.00
Profit & overhead : 12.0% Rp 21,864.00
Jumlah harga : N.ix.40 Rp 204,064.00
52 N.ix.41 1 bh Ball valve dia. 25 mm A. 6.1.1. (ix.41)
Bahan :
1,0000 bh Ball valve dia. 25 mm Rp 400,000.00 Rp 400,000.00 Rp 400,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 532,200.00
Profit & overhead : 12.0% Rp 63,864.00
Jumlah harga : N.ix.41 Rp 596,064.00
53 N.ix.42 1 bh Tee dia. 100 x 100 x 100 mm A. 6.1.1. (ix.42)
Bahan :
1,0000 bh Tee dia. 100 x 100 x 100 mm Rp 250,000.00 Rp 250,000.00 Rp 250,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 382,200.00
Profit & overhead : 12.0% Rp 45,864.00
Jumlah harga : N.ix.42 Rp 428,064.00
54 N.ix.43 1 bh Elbow 90°, dia. 100 mm A. 6.1.1. (ix.43)
Bahan :
1,0000 bh Elbow 90°, dia. 100 mm Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 332,200.00
Profit & overhead : 12.0% Rp 39,864.00
Jumlah harga : N.ix.43 Rp 372,064.00
55 N.ix.44 1 bh Tee OFF A. 6.1.1. (ix.44)
Bahan :
1,0000 bh Tee OFF Rp 250,000.00 Rp 250,000.00 Rp 250,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 382,200.00
Profit & overhead : 12.0% Rp 45,864.00
Jumlah harga : N.ix.44 Rp 428,064.00
56 N.ix.45 1 bh Flange, dia. 150 (16K) A. 6.1.1. (ix.45)
Bahan :
1,0000 bh Flange, dia. 150 (16K) Rp 450,000.00 Rp 450,000.00 Rp 450,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 582,200.00
Profit & overhead : 12.0% Rp 69,864.00
Jumlah harga : N.ix.45 Rp 652,064.00
57 N.ix.46 1 bh Bland Flange , dia. 150 ( 16K) A. 6.1.1. (ix.46)
Bahan :
1,0000 bh Bland Flange , dia. 150 ( 16K) Rp 550,000.00 Rp 550,000.00 Rp 550,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 682,200.00
Profit & overhead : 12.0% Rp 81,864.00
Jumlah harga : N.ix.46 Rp 764,064.00
58 N.ix.47 1 bh Pipa GI dia. 50 mm A. 6.1.1. (ix.47)
Bahan :
1,0000 bh Pipa GI dia. 50 mm Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 232,200.00
Profit & overhead : 12.0% Rp 27,864.00
Jumlah harga : N.ix.47 Rp z
59 N.ix.48 1 unit Outdoor Hydrant Box Unit (OHB) + Support/dudukan A. 6.1.1. (ix.48)
Bahan :

Page 159 of 210 Analisa Satuan Pekerjaan


1,0000 unit Outdoor Hydrant Box Unit (OHB) + Support Rp 6,200,000.00 Rp 6,200,000.00 Rp 6,200,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 6,332,200.00
Profit & overhead : 12.0% Rp 759,864.00
Jumlah harga : N.ix.48 Rp 7,092,064.00
60 N.ix.49 1 unit Hydrant Pillar (HP) + Support/dudukan A. 6.1.1. (ix.49)
Bahan :
1,0000 unit Hydrant Pillar (HP) + Support/dudukan Rp 6,100,000.00 Rp 6,100,000.00 Rp 6,100,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 6,232,200.00
Profit & overhead : 12.0% Rp 747,864.00
Jumlah harga : N.ix.49 Rp 6,980,064.00
61 N.ix.50 1 unit Seamese Conection (SC) + Support/dudukan A. 6.1.1. (ix.50)
Bahan :
1,0000 unit Seamese Conection (SC) + Support/dudukan Rp 4,500,000.00 Rp 4,500,000.00 Rp 4,500,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 4,632,200.00
Profit & overhead : 12.0% Rp 555,864.00
Jumlah harga : N.ix.50 Rp 5,188,064.00
62 N.ix.51 1 bh Gate Valve 20 K dia. 100 mm A. 6.1.1. (ix.51)
Bahan :
1,0000 bh Gate Valve 20 K dia. 100 mm Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 432,200.00
Profit & overhead : 12.0% Rp 51,864.00
Jumlah harga : N.ix.51 Rp 484,064.00
63 N.ix.52 1 bh Check Valve dia. 100 mm A. 6.1.1. (ix.52)
Bahan :
1,0000 bh Check Valve dia. 100 mm Rp 8,500,000.00 Rp 8,500,000.00 Rp 8,500,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 8,632,200.00
Profit & overhead : 12.0% Rp 1,035,864.00
Jumlah harga : N.ix.52 Rp 9,668,064.00
64 N.ix.53 1 bh Indoor Hydrant Box (IHB), Support / dudukan A. 6.1.1. (ix.53)
Bahan :
1,0000 bh Indoor Hydrant Box (IHB), Support / dudukan Rp 6,200,000.00 Rp 6,200,000.00 Rp 6,200,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 6,332,200.00
Profit & overhead : 12.0% Rp 759,864.00
Jumlah harga : N.ix.53 Rp 7,092,064.00
65 N.ix.54 1 bh Fire Extinguisher kap. 6 kg A. 6.1.1. (ix.54)
Bahan :
1,0000 bh Fire Extinguisher kap. 6 kg Rp 1,000,000.00 Rp 1,000,000.00 Rp 1,000,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 1,132,200.00
Profit & overhead : 12.0% Rp 135,864.00
Jumlah harga : N.ix.54 Rp 1,268,064.00
66 N.ix.55 1 bh Sprinkler Head A. 6.1.1. (ix.55)
Bahan :
1,0000 bh Sprinkler Head Rp 75,000.00 Rp 75,000.00 Rp 75,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 207,200.00
Profit & overhead : 12.0% Rp 24,864.00
Jumlah harga : N.ix.55 Rp 232,064.00

Page 160 of 210 Analisa Satuan Pekerjaan


67 N.ix.56 1 m Black Steel Pipe (BSP), SCh.40 Diameter 25 mm A. 6.1.1. (ix.56)
Bahan :
1,0000 m Black Steel Pipe (BSP), SCh.40 Diameter 25 mm Rp 110,000.00 Rp 110,000.00 Rp 110,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 242,200.00
Profit & overhead : 12.0% Rp 29,064.00
Jumlah harga : N.ix.56 Rp 271,264.00
68 N.ix.57 1 m Black Steel Pipe (BSP), SCh.40 Diameter 20 mm A. 6.1.1. (ix.57)
Bahan :
1,0000 m Black Steel Pipe (BSP), SCh.40 Diameter 20 mm Rp 92,000.00 Rp 92,000.00 Rp 92,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 224,200.00
Profit & overhead : 12.0% Rp 26,904.00
Jumlah harga : N.ix.57 Rp 251,104.00
69 N.ix.58 1 m Pipa Drain Sprinkler menggunakan GI Sch 40, Dia. 25 mm A. 6.1.1. (ix.58)
Bahan :
1,0000 m Pipa Drain Sprinkler menggunakan GI Sch 40, Dia. 25 Rp 110,000.00 Rp 110,000.00 Rp 110,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 242,200.00
Profit & overhead : 12.0% Rp 29,064.00
Jumlah harga : N.ix.58 Rp 271,264.00
70 N.ix.59 1 set Branch Control Valve ( BCV ) A. 6.1.1. (ix.59)
Bahan :
1,0000 set Branch Control Valve ( BCV ) Rp 50,000.00 Rp 50,000.00 Rp 50,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 182,200.00
Profit & overhead : 12.0% Rp 21,864.00
Jumlah harga : N.ix.59 Rp 204,064.00
71 N.ix.60 1 bh Test Drain valve dia. 25 mm A. 6.1.1. (ix.60)
Bahan :
1,0000 bh Test Drain valve dia. 25 mm Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Upah :
1,0000 lot Pekerja Rp 132,200.00 Rp 132,200.00 Rp 132,200.00
Jumlah : Rp 232,200.00
Profit & overhead : 12.0% Rp 27,864.00
Jumlah harga : N.ix.60 Rp z
N.x Pekerjaan Kabel Tray
1 N.x.01 1 m' Kabel tray 400 mm x 100 mm
Bahan :
1,0000 m1 Kabel tray 400 mm x 100 mm Rp 50,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 50,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 71,860.00
Profit & overhead : 12.0% Rp 8,623.20
Jumlah harga : N.x.01 Rp z
2 N.x.02 1 m' Kabel tray 300 mm x 100 mm
Bahan :
1,0000 m1 Kabel tray 300 mm x 100 mm Rp 40,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 40,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 61,860.00
Profit & overhead : 12.0% Rp 7,423.20

Page 161 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.x.02 Rp 69,283.20
3 N.x.03 1 bh TeeTray 400 mm x 100 mm
Bahan :
1,0000 bh TeeTray 400 mm x 100 mm Rp 250,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 250,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 27,825.00
Jumlah : Rp 278,125.00
Profit & overhead : 12.0% Rp 33,375.00
Jumlah harga : N.x.03 Rp 311,500.00
4 N.x.04 1 bh TeeTray 300 mm x 100 mm
Bahan :
1,0000 bh TeeTray 300 mm x 100 mm Rp 200,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 200,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 27,825.00
Jumlah : Rp 228,125.00
Profit & overhead : 12.0% Rp 27,375.00
Jumlah harga : N.x.04 Rp 255,500.00
5 N.x.05 1 bh El Bow Tray 400 mm x 100 mm
Bahan :
1,0000 bh El Bow Tray 400 mm x 100 mm Rp 270,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 270,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 27,825.00
Jumlah : Rp 298,125.00
Profit & overhead : 12.0% Rp 35,775.00
Jumlah harga : N.x.05 Rp 333,900.00
6 N.x.06 1 bh El Bow Tray 300 mm x 100 mm
Bahan :
1,0000 bh El Bow Tray 300 mm x 100 mm Rp 230,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 230,300.00
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,1000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 27,825.00
Jumlah : Rp 258,125.00
Profit & overhead : 12.0% Rp 30,975.00
Jumlah harga : N.x.06 Rp 289,100.00
7 N.x.07 1 m' Kabel ladder 400 mm x 100 mm
Bahan :
1,0000 m1 Kabel ladder 400 mm x 100 mm Rp 100,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 100,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 121,860.00
Profit & overhead : 12.0% Rp 14,623.20
Jumlah harga : N.x.07 Rp 136,483.20
8 N.x.08 1 m' Kabel ladder 300 mm x 100 mm
Bahan :
1,0000 m1 Kabel ladder 300 mm x 100 mm Rp 800,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 800,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!

Page 162 of 210 Analisa Satuan Pekerjaan


0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 821,860.00
Profit & overhead : 12.0% Rp 98,623.20
Jumlah harga : N.x.08 Rp 920,483.20
9 N.x.09 1 m' Kabel tray 200 mm x 50 mm
Bahan :
1,0000 m1 Kabel tray 200 mm x 50 mm Rp 50,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 50,300.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0500 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 21,560.00
Jumlah : Rp 71,860.00
Profit & overhead : 12.0% Rp 8,623.20
Jumlah harga : N.x.09 Rp 80,483.20
xi Pekerjaan Tata Udara
1 N.xi.01 1 titik Instalasi power AC indoor unit dengan kabel NYM 3 x 2.5 mm²
Bahan :
15,0000 m1 Kabel NYM 3 x 2.5 mm² Rp 10,000.00 Rp #VALUE!
15,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 187,800.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 220,140.00
Profit & overhead : 12.0% Rp 26,416.80
Jumlah harga : N.xi.01 Rp 246,556.80
2 N.xi.02.01 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 50 mm²
Bahan :
20,0000 m1 Kabel NYY 4 x 50 mm² Rp 350,000.00 Rp #VALUE!
20,0000 m1 Kabel BCC 50 mm² Rp 80,000.00 Rp #VALUE!
20,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 8,650,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 8,682,640.00
Profit & overhead : 12.0% Rp 1,041,916.80
Jumlah harga : N.xi.02.01 Rp 9,724,556.80
3 N.xi.02.02 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 70 mm²
Bahan :
20,0000 m1 Kabel NYY 4 x 70 mm² Rp 500,000.00 Rp #VALUE!
20,0000 m1 Kabel BCC 70 mm² Rp 90,000.00 Rp #VALUE!
20,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 11,850,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 11,882,640.00
Profit & overhead : 12.0% Rp 1,425,916.80
Jumlah harga : N.xi.02.02 Rp 13,308,556.80
4 N.xi.02.03 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 35 mm²
Bahan :
20,0000 m1 Kabel NYY 4 x 35 mm² Rp 200,000.00 Rp #VALUE!
20,0000 m1 Kabel BCC 35 mm² Rp 70,000.00 Rp #VALUE!
20,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 5,450,300.00
Upah :

Page 163 of 210 Analisa Satuan Pekerjaan


0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 5,482,640.00
Profit & overhead : 12.0% Rp 657,916.80
Jumlah harga : N.xi.02.03 Rp 6,140,556.80
5 N.xi.02.04 1 titik Instalasi power AC outdoor unit dengan kabel NYY 4 x 25 mm²
Bahan :
20,0000 m1 Kabel NYY 4 x 25 mm² Rp 81,000.00 Rp #VALUE!
20,0000 m1 Kabel BCC 25 mm² Rp 60,000.00 Rp #VALUE!
20,0000 m1 Pipa conduit PVC 20mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 2,870,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 2,902,640.00
Profit & overhead : 12.0% Rp 348,316.80
Jumlah harga : N.xi.02.04 Rp 3,250,956.80
6 N.xi.03.01 1 unit Indoor Unit 4 Way Cassette
Bahan :
1,0000 unit Indoor unit 4 way cassette Rp 19,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 19,000,300.00
Upah :
1,0000 ls Aplikator Rp 3,800,000.00 Rp 3,800,000.00 Rp 3,800,000.00
Jumlah : Rp 22,800,300.00
Profit & overhead : 12.0% Rp 2,736,036.00
Jumlah harga : N.xi.03.01 Rp 25,536,336.00
7 N.xi.03.02 1 unit Indoor Unit 4 Way Cassette kap 18.000 btu/h
Bahan :
1,0000 unit Indoor unit 4 way cassette, kap. 18.000 btu/h Rp 10,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 10,000,300.00
Upah :
1,0000 ls Aplikator Rp 2,000,000.00 Rp 2,000,000.00 Rp 2,000,000.00
Jumlah : Rp 12,000,300.00
Profit & overhead : 12.0% Rp 1,440,036.00
Jumlah harga : N.xi.03.02 Rp 13,440,336.00
8 N.xi.03.03 1 unit Indoor Unit 4 Way Cassette kap 24.000 btu/h
Bahan :
1,0000 unit Indoor unit 4 way cassette, kap. 24.000 btu/h Rp 12,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 12,000,300.00
Upah :
1,0000 ls Aplikator Rp 2,400,000.00 Rp 2,400,000.00 Rp 2,400,000.00
Jumlah : Rp 14,400,300.00
Profit & overhead : 12.0% Rp 1,728,036.00
Jumlah harga : N.xi.03.03 Rp 16,128,336.00
9 N.xi.03.04 1 unit Indoor Unit 4 Way Cassette kap 28.000 btu/h
Bahan :
1,0000 unit Indoor unit 4 way cassette, kap. 28.000 btu/h Rp 13,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 13,000,300.00
Upah :
1,0000 ls Aplikator Rp 2,600,000.00 Rp 2,600,000.00 Rp 2,600,000.00
Jumlah : Rp 15,600,300.00
Profit & overhead : 12.0% Rp 1,872,036.00
Jumlah harga : N.xi.03.04 Rp 17,472,336.00
10 N.xi.03.05 1 unit Indoor Unit 4 Way Cassette kap 30.000 btu/h
Bahan :
1,0000 unit Indoor unit 4 way cassette, kap. 30.000 btu/h Rp 15,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 15,000,300.00
Upah :
1,0000 ls Aplikator Rp 3,000,000.00 Rp 3,000,000.00 Rp 3,000,000.00
Jumlah : Rp 18,000,300.00

Page 164 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 2,160,036.00
Jumlah harga : N.xi.03.05 Rp 20,160,336.00
11 N.xi.03.06 1 unit Indoor Unit 4 Way Cassette kap 36.000 btu/h
Bahan :
1,0000 unit Indoor unit 4 way cassette, kap. 36.000 btu/h Rp 18,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 18,000,300.00
Upah :
1,0000 ls Aplikator Rp 3,600,000.00 Rp 3,600,000.00 Rp 3,600,000.00
Jumlah : Rp 21,600,300.00
Profit & overhead : 12.0% Rp 2,592,036.00
Jumlah harga : N.xi.03.06 Rp 24,192,336.00
12 N.xi.03.07 1 unit Indoor Unit 4 Way Cassette kap 42.000 btu/h
Bahan :
1,0000 unit Indoor unit 4 way cassette, kap. 42.000 btu/h Rp 20,000,000.00 Rp #VALUE!
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 20,000,300.00
Upah :
1,0000 ls Aplikator Rp 2,000,000.00 Rp 2,000,000.00 Rp 2,000,000.00
Jumlah : Rp 22,000,300.00
Profit & overhead : 12.0% Rp 2,640,036.00
Jumlah harga : N.xi.03.07 Rp 24,640,336.00
13 N.xi.04.01 1 unit Outdoor unit, kap.100.000 Btu/h
Bahan :
1,0000 unit Outdoor unit, kap.100.000 btu/h Rp 100,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 100,000,300.00
Upah :
1,0000 ls Aplikator Rp 10,000,000.00 Rp 10,000,000.00 Rp 10,000,000.00
Jumlah : Rp 110,000,300.00
Profit & overhead : 12.0% Rp 13,200,036.00
Jumlah harga : N.xi.04.01 Rp 123,200,336.00
14 N.xi.04.02 1 unit Outdoor unit, kap.200.000 Btu/h
Bahan :
1,0000 unit Outdoor unit, kap.200.000 Btu/h Rp 120,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 120,000,300.00
Upah :
1,0000 ls Aplikator Rp 12,000,000.00 Rp 12,000,000.00 Rp 12,000,000.00
Jumlah : Rp 132,000,300.00
Profit & overhead : 12.0% Rp 15,840,036.00
Jumlah harga : N.xi.04.02 Rp 147,840,336.00
15 N.xi.04.03 1 unit Outdoor unit, kap.240.000 Btu/h
Bahan :
1,0000 unit Outdoor unit, kap.240.000 Btu/h Rp 170,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 170,000,300.00
Upah :
1,0000 ls Aplikator Rp 17,000,000.00 Rp 17,000,000.00 Rp 17,000,000.00
Jumlah : Rp 187,000,300.00
Profit & overhead : 12.0% Rp 22,440,036.00
Jumlah harga : N.xi.04.03 Rp 209,440,336.00
16 N.xi.04.04 1 unit Outdoor unit, kap.280.000 Btu/h
Bahan :
1,0000 1,0000 Outdoor unit, kap.280.000 Btu/h Rp 180,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 180,000,300.00
Upah :
1,0000 ls Aplikator Rp 18,000,000.00 Rp 18,000,000.00 Rp 18,000,000.00
Jumlah : Rp 198,000,300.00
Profit & overhead : 12.0% Rp 23,760,036.00
Jumlah harga : N.xi.04.04 Rp 221,760,336.00
17 N.xi.04.05 1 unit Outdoor unit, kap.300.000 Btu/h
Bahan :
1,0000 unit Outdoor unit, kap.300.000 Btu/h Rp 192,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 192,000,300.00
Upah :
1,0000 ls Aplikator Rp 19,200,000.00 Rp 19,200,000.00 Rp 19,200,000.00

Page 165 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 211,200,300.00
Profit & overhead : 12.0% Rp 25,344,036.00
Jumlah harga : N.xi.04.05 Rp 236,544,336.00
18 N.xi.04.06 1 unit Outdoor unit, kap.320.000 Btu/h
Bahan :
1,0000 unit Outdoor unit, kap.320.000 Btu/h Rp 200,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 200,000,300.00
Upah :
1,0000 ls Aplikator Rp 20,000,000.00 Rp 20,000,000.00 Rp 20,000,000.00
Jumlah : Rp 220,000,300.00
Profit & overhead : 12.0% Rp 26,400,036.00
Jumlah harga : N.xi.04.06 Rp 246,400,336.00
19 N.xi.04.07 1 unit Outdoor unit, kap.400.000 Btu/h
Bahan :
1,0000 unit Outdoor unit, kap.400.000 Btu/h Rp 220,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 220,000,300.00
Upah :
1,0000 ls Aplikator Rp 22,000,000.00 Rp 22,000,000.00 Rp 22,000,000.00
Jumlah : Rp 242,000,300.00
Profit & overhead : 12.0% Rp 29,040,036.00
Jumlah harga : N.xi.04.07 Rp 271,040,336.00
20 N.xi.04.08 1 unit Outdoor unit, kap.660.000 btu/h
Bahan :
1,0000 unit Outdoor unit, kap. 660.000 btu/h Rp 360,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 360,000,300.00
Upah :
1,0000 ls Aplikator Rp 36,000,000.00 Rp 36,000,000.00 Rp 36,000,000.00
Jumlah : Rp 396,000,300.00
Profit & overhead : 12.0% Rp 47,520,036.00
Jumlah harga : N.xi.04.08 Rp 443,520,336.00
21 N.xi.04.09 1 unit Outdoor unit, kap.680.000 btu/h
Bahan :
1,0000 unit Outdoor unit, kap. 680.000 btu/h Rp 418,036,900.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 418,037,200.00
Upah :
1,0000 ls Aplikator Rp 41,803,690.00 Rp 41,803,690.00 Rp 41,803,690.00
Jumlah : Rp 459,840,890.00
Profit & overhead : 12.0% Rp 55,180,906.80
Jumlah harga : N.xi.04.09 Rp 515,021,796.80
22 N.xi.05.01 1 unit Indoor wall mounted, kap. 18000 btu/h
Bahan :
1,0000 unit Indoor wall mounted, kap. 18000 btu/h Rp 18,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 18,000,300.00
Upah :
1,0000 ls Aplikator Rp 1,800,000.00 Rp 1,800,000.00 Rp 1,800,000.00
Jumlah : Rp 19,800,300.00
Profit & overhead : 12.0% Rp 2,376,036.00
Jumlah harga : N.xi.05.01 Rp 22,176,336.00
23 N.xi.05.02 1 unit Indoor wall mounted, kap. 12300 btu/h
Bahan :
1,0000 unit Indoor wall mounted, kap. 12300 btu/h Rp 12,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 12,000,300.00
Upah :
1,0000 ls Aplikator Rp 1,200,000.00 Rp 1,200,000.00 Rp 1,200,000.00
Jumlah : Rp 13,200,300.00
Profit & overhead : 12.0% Rp 1,584,036.00
Jumlah harga : N.xi.05.02 Rp 14,784,336.00
24 N.xi.05.03 1 unit Indoor wall mounted, kap. 12000 btu/h
Bahan :
1,0000 unit Indoor wall mounted, kap. 12000 btu/h Rp 12,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 12,000,300.00
Upah :

Page 166 of 210 Analisa Satuan Pekerjaan


1,0000 ls Aplikator Rp 1,200,000.00 Rp 1,200,000.00 Rp 1,200,000.00
Jumlah : Rp 13,200,300.00
Profit & overhead : 12.0% Rp 1,584,036.00
Jumlah harga : N.xi.05.03 Rp 14,784,336.00
25 N.xi.05.04 1 unit Indoor wall mounted, kap. 9000 btu/h
Bahan :
1,0000 unit Indoor wall mounted, kap. 9000 btu/h Rp 9,700,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 9,700,300.00
Upah :
1,0000 ls Aplikator Rp 970,000.00 Rp 970,000.00 Rp 970,000.00
Jumlah : Rp 10,670,300.00
Profit & overhead : 12.0% Rp 1,280,436.00
Jumlah harga : N.xi.05.04 Rp 11,950,736.00
26 N.xi.06 1 unit Indoor wall mounted, kap. 18000 btu/h (single system)
Bahan :
1,0000 unit Indoor wall mounted, kap. 18000 btu/h (single system) Rp 19,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 19,000,300.00
Upah :
1,0000 ls Aplikator Rp 1,900,000.00 Rp 1,900,000.00 Rp 1,900,000.00
Jumlah : Rp 20,900,300.00
Profit & overhead : 12.0% Rp 2,508,036.00
Jumlah harga : N.xi.06 Rp 23,408,336.00
27 N.xi.07 1 unit Ceiling Concealed Duct, kap. 96.000 Btu/h
Bahan :
1,0000 unit Ceiling concealed duct, kap. 96.000 Btu/h Rp 40,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 40,000,300.00
Upah :
1,0000 ls Aplikator Rp 4,000,000.00 Rp 4,000,000.00 Rp 4,000,000.00
Jumlah : Rp 44,000,300.00
Profit & overhead : 12.0% Rp 5,280,036.00
Jumlah harga : N.xi.07 Rp 49,280,336.00
28 N.xi.08 1 bh Y-Branch
Bahan :
1,0000 unit Y-Branch Rp 1,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,000,300.00
Upah :
1,0000 ls Aplikator Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Jumlah : Rp 1,100,300.00
Profit & overhead : 12.0% Rp 132,036.00
Jumlah harga : N.xi.08 Rp 1,232,336.00
29 N.xi.09 1 bh Standard Wired Remocon
Bahan :
1,0000 unit Standard Wired Remocon Rp 900,000.00 Rp 900,000.00 Rp 900,000.00
Upah :
1,0000 ls Aplikator Rp 90,000.00 Rp 90,000.00 Rp 90,000.00
Jumlah : Rp 990,000.00
Profit & overhead : 12.0% Rp 118,800.00
Jumlah harga : N.xi.09 Rp 1,108,800.00
30 N.xi.10 1 bh Wireless Remocon
Bahan :
1,0000 unit Wireless Remocon Rp 1,200,000.00 Rp 1,200,000.00 Rp 1,200,000.00
Upah :
1,0000 ls Aplikator Rp 120,000.00 Rp 120,000.00 Rp 120,000.00
Jumlah : Rp 1,320,000.00
Profit & overhead : 12.0% Rp 158,400.00
Jumlah harga : N.xi.10 Rp 1,478,400.00
31 N.xi.11 1 bh ACP IV
Bahan :
1,0000 unit ACP IV Rp 5,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 5,000,300.00
Upah :
1,0000 ls Aplikator Rp 500,000.00 Rp #VALUE! Rp 500,000.00

Page 167 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 5,500,300.00
Profit & overhead : 12.0% Rp 660,036.00
Jumlah harga : N.xi.11 Rp 6,160,336.00
32 N.xi.12 1 bh AC Smart IV
Bahan :
1,0000 unit AC Smart IV Rp 5,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 5,000,300.00
Upah :
1,0000 ls Aplikator Rp 500,000.00 Rp #VALUE! Rp 500,000.00
Jumlah : Rp 5,500,300.00
Profit & overhead : 12.0% Rp 660,036.00
Jumlah harga : N.xi.12 Rp 6,160,336.00
33 N.xi.13 1 bh UPS 2000 VA
Bahan :
1,0000 unit UPS 2000 VA Rp 4,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
1,0000 ls Aplikator Rp 400,000.00 Rp #VALUE! Rp 400,000.00
Jumlah : Rp 4,400,300.00
Profit & overhead : 12.0% Rp 528,036.00
Jumlah harga : N.xi.13 Rp 4,928,336.00
34 N.xi.14 1 kg Reffrigerant R410 (terpasang)
Bahan :
1,0000 kg Reffrigerant R410 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
Jumlah : Rp 200,000.00
Profit & overhead : 12.0% Rp 24,000.00
Jumlah harga : N.xi.14 Rp 224,000.00
35 N.xi.15.01 1 m' Pipa refrigerant + Isolasi (m) Ø 1/4" (6.35 mm) (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1/4" (6.35 mm) + isolasi Rp 70,000.00 Rp 70,000.00 Rp 70,000.00
Jumlah : Rp 70,000.00
Profit & overhead : 12.0% Rp 8,400.00
Jumlah harga : N.xi.15.01 Rp 78,400.00
36 N.xi.15.02 1 m' Pipa refrigerant + Isolasi (m) Ø 3/8" (9.52 mm) (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 3/8" (9.52 mm) + isolasi Rp 100,000.00 Rp 100,000.00 Rp 100,000.00
Jumlah : Rp 100,000.00
Profit & overhead : 12.0% Rp 12,000.00
Jumlah harga : N.xi.15.02 Rp 112,000.00
37 N.xi.15.03 1 m' Pipa refrigerant + Isolasi (m) Ø 1/2" (12.70 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1/2" (12.70 mm) + isolasi Rp 130,000.00 Rp 130,000.00 Rp 130,000.00
Jumlah : Rp 130,000.00
Profit & overhead : 12.0% Rp 15,600.00
Jumlah harga : N.xi.15.03 Rp 145,600.00
38 N.xi.15.04 1 m' Pipa refrigerant + Isolasi (m) Ø 5/8" (15.80 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 5/8" (15.80 mm) + isolasi Rp 200,000.00 Rp 200,000.00 Rp 200,000.00
Jumlah : Rp 200,000.00
Profit & overhead : 12.0% Rp 24,000.00
Jumlah harga : N.xi.15.04 Rp 224,000.00
39 N.xi.15.05 1 m' Pipa refrigerant + Isolasi (m) Ø 3/4" (19.05 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 3/4" (19.05 mm) + isolasi Rp 280,000.00 Rp 280,000.00 Rp 280,000.00
Jumlah : Rp 280,000.00
Profit & overhead : 12.0% Rp 33,600.00
Jumlah harga : N.xi.15.05 Rp 313,600.00
40 N.xi.15.06 1 m' Pipa refrigerant + Isolasi (m) Ø 7/8" (22.20 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 7/8" (22.20 mm) + isolasi Rp 300,000.00 Rp 300,000.00 Rp 300,000.00
Jumlah : Rp 300,000.00
Profit & overhead : 12.0% Rp 36,000.00

Page 168 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.xi.15.06 Rp 336,000.00
41 N.xi.15.07 1 m' Pipa refrigerant + Isolasi (m) Ø 1" (25.40 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1" (25.40 mm) + isolasi Rp 450,000.00 Rp 450,000.00 Rp 450,000.00
Jumlah : Rp 450,000.00
Profit & overhead : 12.0% Rp 54,000.00
Jumlah harga : N.xi.15.07 Rp 504,000.00
42 N.xi.15.08 1 m' Pipa refrigerant + Isolasi (m) Ø 1 1/8" (28.60 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1 1/8" (28.60 mm) + isolasi Rp 450,000.00 Rp 450,000.00 Rp 450,000.00
Jumlah : Rp 450,000.00
Profit & overhead : 12.0% Rp 54,000.00
Jumlah harga : N.xi.15.08 Rp 504,000.00
43 N.xi.15.09 1 m' Pipa refrigerant + Isolasi (m) Ø 1 1/4" (31.75 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1 1/4" (31.75 mm) + isolasi Rp 700,000.00 Rp 700,000.00 Rp 700,000.00
Jumlah : Rp 700,000.00
Profit & overhead : 12.0% Rp 84,000.00
Jumlah harga : N.xi.15.09 Rp 784,000.00
44 N.xi.15.10 1 m' Pipa refrigerant + Isolasi (m) Ø 1 3/8" (34.90 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1 3/8" (34.90 mm) + isolasi Rp 700,000.00 Rp 700,000.00 Rp 700,000.00
Jumlah : Rp 700,000.00
Profit & overhead : 12.0% Rp 84,000.00
Jumlah harga : N.xi.15.10 Rp 784,000.00
45 N.xi.15.11 1 m' Pipa refrigerant + Isolasi (m) Ø 1 1/2" (38.10 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1 1/2" (37.50 mm) + isolasi Rp 800,000.00 Rp 800,000.00 Rp 800,000.00
Jumlah : Rp 800,000.00
Profit & overhead : 12.0% Rp 96,000.00
Jumlah harga : N.xi.15.11 Rp 896,000.00
46 N.xi.15.12 1 m' Pipa refrigerant + Isolasi (m) Ø 1 5/8" (41.30 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 1 5/8" (41.30 mm) + isolasi Rp 800,000.00 Rp 800,000.00 Rp 800,000.00
Jumlah : Rp 800,000.00
Profit & overhead : 12.0% Rp 96,000.00
Jumlah harga : N.xi.15.12 Rp 896,000.00
47 N.xi.15.13 1 m' Pipa refrigerant + Isolasi (m) Ø 2 1/8" (54.00 mm) - (terpasang)
Bahan :
1,0000 m1 Pipa ASTM B280 Ø 2 1/8" (54.00 mm) + isolasi Rp 1,200,000.00 Rp 1,200,000.00 Rp 1,200,000.00
Jumlah : Rp 1,200,000.00
Profit & overhead : 12.0% Rp 144,000.00
Jumlah harga : N.xi.15.13 Rp 1,344,000.00
48 N.xi.16 1 bh Outdoor Pipe Connection
Bahan :
1,0000 unit Outdoor Pipe Connection Rp 4,000,000.00 Rp 4,000,000.00 Rp 4,000,000.00
Upah :
1,0000 ls Aplikator Rp 400,000.00 Rp 400,000.00 Rp 400,000.00
Jumlah : Rp 4,400,000.00
Profit & overhead : 12.0% Rp 528,000.00
Jumlah harga : N.xi.16 Rp z
49 N.xi.17.01 1 m' Pipa drain AC PVC Ø 3/4" + isolasi (terpasang)
Bahan :
1,0000 m1 Pipa drain AC PVC Ø 3/4" + isolasi Rp 2,000.00 Rp 2,000.00 Rp 2,000.00
Jumlah : Rp 2,000.00
Profit & overhead : 12.0% Rp 240.00
Jumlah harga : N.xi.17.01 Rp 2,240.00
50 N.xi.17.02 1 m' Pipa drain AC PVC Ø 1" + isolasi (terpasang)
Bahan :
1,0000 m1 Pipa drain AC PVC Ø 1" + isolasi Rp 20,000.00 Rp 20,000.00 Rp 20,000.00
Jumlah : Rp 20,000.00
Profit & overhead : 12.0% Rp 2,400.00

Page 169 of 210 Analisa Satuan Pekerjaan


Jumlah harga : N.xi.17.02 Rp 22,400.00
51 N.xi.17.03 1 m' Pipa drain AC PVC Ø 2" + isolasi (terpasang)
Bahan :
1,0000 m1 Pipa drain AC PVC Ø 2" + isolasi Rp 25,000.00 Rp 25,000.00 Rp 25,000.00
Insulasi pipa Jumlah : Rp 25,000.00
Profit & overhead : 12.0% Rp 3,000.00
Jumlah harga : N.xi.17.03 Rp 28,000.00
52 N.xi.18 1 m2 Ducting PU (POLYURETHANE) lengkap dengan accessories (terpasang)
Bahan :
1,0000 m2 Ducting PU (POLYURETHANE) lengkap dengan accessRp 700,000.00 Rp 700,000.00 Rp 700,000.00
Jumlah : Rp 700,000.00
Profit & overhead : 12.0% Rp 84,000.00
Jumlah harga : N.xi.18 Rp 784,000.00
53 N.xi.19 1 m Flexible Duct insulation ukuran 8" (terpasang)
Bahan :
1,0000 m Flexible duct insulation, uk. 8" Rp 50,000.00 Rp 50,000.00 Rp 50,000.00
Jumlah : Rp 50,000.00
Profit & overhead : 12.0% Rp 6,000.00
Jumlah harga : N.xi.19 Rp 56,000.00
54 N.xi.20 1 unit Plenum Box (terpasang)
Bahan :
1,0000 unit Plenum Box Rp 4,200,000.00 Rp 4,200,000.00 Rp 4,200,000.00
Jumlah : Rp 4,200,000.00
Profit & overhead : 12.0% Rp 504,000.00
Jumlah harga : N.xi.20 Rp 4,704,000.00
55 N.xi.21 1 unit Supply air grille (SAG), uk. 800 x 150 mm (terpasang)
Bahan :
1,0000 unit SAG 800mm x 150mm Rp 500,000.00 Rp 500,000.00 Rp 500,000.00
Jumlah : Rp 500,000.00
Profit & overhead : 12.0% Rp 60,000.00
Jumlah harga : N.xi.21 Rp 560,000.00
56 N.xi.22 1 unit Return air grille (RAG), uk. 900 x 500 mm (terpasang)
Bahan :
1,0000 unit RAG 900mm x 500mm Rp 900,000.00 Rp 900,000.00 Rp 900,000.00
Jumlah : Rp 900,000.00
Profit & overhead : 12.0% Rp 108,000.00
Jumlah harga : N.xi.22 Rp 1,008,000.00
57 N.xi.23 1 unit Box Grille (terpasang)
Bahan :
1,0000 unit Box Grille Rp 700,000.00 Rp 700,000.00 Rp 700,000.00
Jumlah : Rp 700,000.00
Profit & overhead : 12.0% Rp 84,000.00
Jumlah harga : N.xi.23 Rp 784,000.00
58 N.xi.24 1 unit Indoor wall mounted, kap. 2.0 PK (single system)
Bahan :
1,0000 unit Indoor wall mounted, kap. 2.0 PK (single system) Rp 5,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 5,000,300.00
Upah :
1,0000 ls Aplikator Rp 500,000.00 Rp 500,000.00 Rp 500,000.00
Jumlah : Rp 5,500,300.00
Profit & overhead : 12.0% Rp 660,036.00
Jumlah harga : N.xi.24 Rp 6,160,336.00
59 N.xi.25 1 unit Indoor wall mounted, kap. 1.5 PK (single system)
Bahan :
1,0000 unit Indoor wall mounted, kap. 1.5 PK (single system) Rp 4,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 4,000,300.00
Upah :
1,0000 ls Aplikator Rp 400,000.00 Rp 400,000.00 Rp 400,000.00
Jumlah : Rp 4,400,300.00
Profit & overhead : 12.0% Rp 528,036.00
Jumlah harga : N.xi.25 Rp 4,928,336.00
60 N.xi.26 1 unit Indoor wall mounted, kap. 1 PK (single system)

Page 170 of 210 Analisa Satuan Pekerjaan


Bahan :
1,0000 unit Indoor wall mounted, kap. 1 PK (single system) Rp 3,500,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 3,500,300.00
Upah :
1,0000 ls Aplikator Rp 350,000.00 Rp 350,000.00 Rp 350,000.00
Jumlah : Rp 3,850,300.00
Profit & overhead : 12.0% Rp 462,036.00
Jumlah harga : N.xi.26 Rp 4,312,336.00
61 N.xi.27 1 unit 4 way cassette, kap. 2 PK (single system)
Bahan :
1,0000 unit 4 way cassette, kap. 2.0 PK (single system) Rp 7,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 7,000,300.00
Upah :
1,0000 ls Aplikator Rp 700,000.00 Rp 700,000.00 Rp 700,000.00
Jumlah : Rp 7,700,300.00
Profit & overhead : 12.0% Rp 924,036.00
Jumlah harga : N.xi.27 Rp 8,624,336.00
62 N.xi.28 1 unit 4 way cassette, kap. 2.5 PK (single system)
Bahan :
1,0000 unit 4 way cassette, kap. 2.5 PK (single system) Rp 8,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 8,000,300.00
Upah :
1,0000 ls Aplikator Rp 800,000.00 Rp 800,000.00 Rp 800,000.00
Jumlah : Rp 8,800,300.00
Profit & overhead : 12.0% Rp 1,056,036.00
Jumlah harga : N.xi.28 Rp 9,856,336.00
63 N.xi.29 1 unit4 way cassette, kap. 4 PK (single system)
Bahan :
1,0000 unit 4 way cassette, kap. 4 PK (single system) Rp 9,000,000.00 Rp #VALUE! -
1,0000 ls Material bantu (unit hanger + accessories) Rp 300.00 Rp #VALUE! Rp 9,000,300.00
Upah :
1,0000 ls Aplikator Rp 900,000.00 Rp 900,000.00 Rp 900,000.00
Jumlah : Rp 9,900,300.00
Profit & overhead : 12.0% Rp 1,188,036.00
Jumlah harga : N.xi.29 Rp 11,088,336.00
N.xii Pekerjaan Proyektor
1 N.xii.01 1 titik Instalasi projector dengan kabel HDMI
Bahan :
10,0000 m1 Kabel HDMI Rp 70,000.00 Rp #VALUE!
10,0000 m1 Pipa conduit PVC 20 mm² Rp 2,500.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 725,300.00
Upah :
0,0750 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0750 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0750 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 32,340.00
Jumlah : Rp 757,640.00
Profit & overhead : 12.0% Rp 90,916.80
Jumlah harga : N.xii.01 Rp 848,556.80
2 N.xii.02 1 bh Outlet HDMI
Bahan :
1,0000 bh Outlet HDMI Rp 200,000.00 Rp #VALUE!
1,0000 bh Inbowdoos seng Rp 2,000.00 Rp #VALUE! Rp 202,000.00
Upah :
0,0500 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,0500 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 14,315.00
Jumlah : Rp 216,315.00
Profit & overhead : 12.0% Rp 25,957.80
Jumlah harga : N.xii.02 Rp 242,272.80
3 N.xii.03 1 bh Projector Bracket
Bahan :
1,0000 bh Projector Bracket Rp 500,000.00 Rp #VALUE! -

Page 171 of 210 Analisa Satuan Pekerjaan


1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 500,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 555,145.00
Profit & overhead : 12.0% Rp 66,617.40
Jumlah harga : N.xii.03 Rp 621,762.40
4 N.xii.04 1 unit Projector
Bahan :
1,0000 unit Projector Rp 6,500,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 6,500,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 6,555,145.00
Profit & overhead : 12.0% Rp 786,617.40
Jumlah harga : N.xii.04 Rp 7,341,762.40
5 N.xii.05 1 unit Screen Projector 70"
Bahan :
1,0000 unit Screen projector 70" Rp 1,800,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 1,800,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 1,855,145.00
Profit & overhead : 12.0% Rp 222,617.40
Jumlah harga : N.xii.05 Rp 2,077,762.40
6 N.xii.06 1 unit Screen Projector 120"
Bahan :
1,0000 unit Screen projector 120" Rp 3,000,000.00 Rp #VALUE!
1,0000 ls Material bantu Rp 300.00 Rp #VALUE! Rp 3,000,300.00
Upah :
0,2000 OH Tukang listrik Rp 138,000.00 Rp #VALUE!
0,2000 OH Pekerja Rp 132,200.00 Rp #VALUE!
0,0050 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 54,845.00
Jumlah : Rp 3,055,145.00
Profit & overhead : 12.0% Rp 366,617.40
Jumlah harga : N.xii.06 Rp 3,421,762.40
O PEKERJAAN LIFT
1 O.01 1 unit Bed Elevator (5 lantai) Hitung
Bahan :
1,0000 unit Bed Elevator (5 lantai) Rp 850,000,000.00 Rp 850,000,000.00 -
1600 Kg, Include ARD Rp 850,000,000.00
upah :
1,0000 unit Installation Cost Rp 85,000,000.00 Rp 85,000,000.00 Rp 85,000,000.00
Jumlah : Rp 935,000,000.00
Profit & overhead : 12.0% Rp 112,200,000.00
Jumlah harga : O.01 Rp 1,047,200,000.00
P PEKERJAAN LANDSCAPE
P.01 PEKERJAAN PERKERASAN
1 P.01.01.A 1 m2 Paving block K-200, tebal 80 mm A.4.4.3.65.
Bahan :
1,0100 m2 Paving block K-200, tebal 80 mm Rp 120,000.00 Rp #VALUE! -
0,0800 m3 Urugan pasir Rp 170,000.00 Rp #VALUE! - 134,800.00
Upah :
0,5000 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0500 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE! -
0,2500 OH Pekerja Rp 132,200.00 Rp #VALUE! -
0,0013 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 110,019.30

Page 172 of 210 Analisa Satuan Pekerjaan


Jumlah : Rp 244,819.30
Profit & overhead : 12.0% Rp 29,378.32
Jumlah harga : P.01.01.A Rp 274,197.62
1 P.01.01.B 1 m2 Pemasangan Paving block A.4.4.3.65.
Bahan :
1,0100 m2 Paving block K-300, tebal 80 mm Rp 139,500.00 Rp 140,895.00 -
0.15 m3 Sirtu Rp 127,500.00 Rp 19,125.00
0,100 m3 Urugan pasir Rp 170,000.00 Rp 17,000.00 - 177,020.00
Upah :
0,5000 OH Tukang batu Rp 138,000.00 Rp 69,000.00 -
0,0500 OH Kepala tukang batu Rp 155,200.00 Rp 7,760.00 -
0,2500 OH Pekerja Rp 132,200.00 Rp 33,050.00 -
0,0013 OH Mandor Rp 161,000.00 Rp 209.30 Rp 110,019.30
Jumlah : Rp 287,039.30
Profit & overhead : 12.0% Rp 34,444.72
Jumlah harga : P.01.01.B Rp 321,484.02
3 P.01.01.C 1 m2 Paving block K-400, tebal 80 mm A.4.4.3.65.
Bahan :
1,0100 m2 Paving block K-400, tebal 80 mm Rp 161,000.00 Rp #VALUE! -
0,0800 m3 Urugan pasir Rp 170,000.00 Rp #VALUE! - 176,210.00
Upah :
0,5000 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0500 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE! -
0,2500 OH Pekerja Rp 132,200.00 Rp #VALUE! -
0,0013 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 110,019.30
Jumlah : Rp 286,229.30
Profit & overhead : 12.0% Rp 34,347.52
Jumlah harga : P.01.01.C Rp 320,576.82
4 P.01.02.A 1 m1 Topi uskup K-200, tebal 80 mm A.4.4.3.65.
Bahan :
5,2500 bh Topi uskup K-200, tebal 80 mm Rp 4,000.00 Rp #VALUE! -
0,0220 m3 Urugan pasir Rp 170,000.00 Rp #VALUE! - 24,740.00
Upah :
0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE! -
0,1250 OH Pekerja Rp 132,200.00 Rp #VALUE! -
0,0007 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 55,017.70
Jumlah : Rp 79,757.70
Profit & overhead : 12.0% Rp 9,570.92
Jumlah harga : P.01.02.A Rp 89,328.62
5 P.01.02.B 1 m1 Topi uskup K-300, tebal 80 mm A.4.4.3.65.
Bahan :
5,2500 bh Topi uskup K-300, tebal 80 mm Rp 5,000.00 Rp #VALUE! -
0,0220 m3 Urugan pasir Rp 170,000.00 Rp #VALUE! - 29,990.00
Upah :
0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE! -
0,1250 OH Pekerja Rp 132,200.00 Rp #VALUE! -
0,0007 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 55,017.70
Jumlah : Rp 85,007.70
Profit & overhead : 12.0% Rp 10,200.92
Jumlah harga : P.01.02.B Rp 95,208.62
6 P.01.02.C 1 m1 Topi uskup K-400, tebal 80 mm A.4.4.3.65.
Bahan :
5,2500 bh Topi uskup K-400, tebal 80 mm Rp 6,000.00 Rp #VALUE! -
0,0220 m3 Urugan pasir Rp 170,000.00 Rp #VALUE! Rp 35,240.00
Upah :
0,2500 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0250 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE! -
0,1250 OH Pekerja Rp 132,200.00 Rp #VALUE! -
0,0007 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 55,017.70
Jumlah : Rp 90,257.70

Page 173 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 10,830.92
Jumlah harga : P.01.02.C Rp 101,088.62
2 P.01.03 1 m1 Kanstein Hitung
Bahan :
1,7500 bh Kanstin, tebal 40K Rp 30,000.00 Rp #VALUE! -
6,0000 kg Semen portland Rp 1,800.00 Rp #VALUE! -
0,0077 m³ Pasir pasang Rp 178,500.00 Rp #VALUE! Rp 64,674.45
Upah :
0,2000 OH Tukang batu Rp 138,000.00 Rp #VALUE! -
0,0200 OH Kepala tukang batu Rp 155,200.00 Rp #VALUE! -
0,1500 OH Pekerja Rp 132,200.00 Rp #VALUE! -
0,0100 OH Mandor Rp 161,000.00 Rp #VALUE! Rp 52,144.00
Jumlah : Rp 116,818.45
Profit & overhead : 12.0% Rp 14,018.21
Jumlah harga : P.01.03 Rp 130,836.66
3 P.01.04 1 m2 Floor hardener finish trowel (terpasang)
Bahan:
1,0500 m2 Floor hardener include finish trowel (terpasang) Rp 100,000.00 Rp 105,000.00 Rp 105,000.00
Jumlah : Rp 105,000.00
Profit & overhead : 12.0% Rp 12,600.00
Jumlah harga : P.01.04 Rp 117,600.00
4 P.01.05 1 liter Lapis Resap Pengikat (prime coat) - Aspal Emulsi Hitung
Bahan :
0,6790 kg Aspal Rp 11,000.00 Rp #VALUE! -
0,3708 liter Kerosen / Minyak Tanah Rp 12,000.00 Rp #VALUE! Rp 11,918.60
Upah :
0,0021 jam Pekerja Rp 18,885.71 Rp #VALUE! -
0,0004 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 48.86
Alat :
0,0002 jam Asphalt Distributor Rp 350,000.00 Rp #VALUE! -
0,0002 jam Compressor 4000-6500 L/M Rp 120,000.00 Rp #VALUE! Rp 94.00
Jumlah : Rp 12,061.46
Profit & overhead : 12.0% Rp 1,447.38
Jumlah harga : P.01.05 Rp 13,508.84
5 P.01.06 1 liter Lapis Perekat (tack coat)- Aspal Emulsi Hitung
Bahan :
0,8487 kg Aspal Rp 11,000.00 Rp #VALUE! -
0,2060 liter Kerosen / Minyak Tanah Rp 12,000.00 Rp #VALUE! Rp 11,807.70
Upah :
0,0021 jam Pekerja Rp 18,885.71 Rp #VALUE! -
0,0004 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 48.86
Alat :
0,0002 jam Asphalt Distributor Rp 350,000.00 Rp #VALUE! -
0,0002 jam Compressor 4000-6500 L/M Rp 120,000.00 Rp #VALUE! Rp 94.00
Jumlah : Rp 11,950.56
Profit & overhead : 12.0% Rp 1,434.07
Jumlah harga : P.01.06 Rp 13,384.63
6 P.01.07 1 ton Laston Lapis Aus (AC-WC), t = 40 mm Hitung
Bahan :
1,0000 ton Laston Lapis Aus (AC-WC) Rp 1,200,000.00 Rp #VALUE! Rp 1,200,000.00
Upah :
0,2008 jam Pekerja Rp 18,885.71 Rp #VALUE! -
0,0201 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 4,254.55
Alat :
0,0154 Jam Wheel Loader 1.0-1.6 M3 Rp 650,000.00 Rp #VALUE! -
0,0201 Jam Asphalt Mixing Plant Rp 900,000.00 Rp #VALUE! -
0,0201 Jam Generator Set 135 kVA Rp 300,000.00 Rp #VALUE! -
0,2352 Jam Dump Truck 10 Ton Rp 230,000.00 Rp #VALUE! -
0,0059 Jam Asphalt Finisher Rp 750,000.00 Rp #VALUE! -
0,0059 Jam Tandem Roller 6-8 T. Rp 650,000.00 Rp #VALUE! -
0,0027 Jam Tire Roller 8-10 T. Rp 600,000.00 Rp #VALUE! Rp 98,106.00
Jumlah : Rp 1,302,360.55

Page 174 of 210 Analisa Satuan Pekerjaan


Profit & overhead : 12.0% Rp 156,283.27
Jumlah harga : P.01.07 Rp 1,458,643.82
7 P.01.08 1 ton Laston Lapis Antara (AC-BC), t = 60 mm Hitung
Bahan :
1,0000 ton Laston Lapis Antara (AC-BC), t =60 mm Rp 1,250,000.00 Rp #VALUE! Rp 1,250,000.00
Upah :
0,2008 jam Pekerja Rp 18,885.71 Rp #VALUE! -
0,0201 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 4,254.55
Alat :
0,0155 Jam Wheel Loader 1.0-1.6 M3 Rp 650,000.00 Rp #VALUE! -
0,0201 Jam Asphalt Mixing Plant Rp 900,000.00 Rp #VALUE! -
0,0201 Jam Generator Set 135 kVA Rp 300,000.00 Rp #VALUE! -
0,2352 Jam Dump Truck 10 Ton Rp 230,000.00 Rp #VALUE! -
0,0040 Jam Asphalt Finisher Rp 750,000.00 Rp #VALUE! -
0,0040 Jam Tandem Roller 6-8 T. Rp 650,000.00 Rp #VALUE! -
0,0018 Jam Tire Roller 8-10 T. Rp 600,000.00 Rp #VALUE! Rp 94,971.00
Jumlah : Rp 1,349,225.55
Profit & overhead : 12.0% Rp 161,907.07
Jumlah harga : P.01.08 Rp 1,511,132.62
8 P.01.08a 1 ton Laston Lapis Antara (AC-Base), t = 2 x 8 cm Hitung
Bahan :
1,0000 ton Laston Lapis Antara (AC-Base), t =2 x 8 cm Rp 1,300,000.00 Rp #VALUE! Rp 1,300,000.00
Upah :
0,2008 jam Pekerja Rp 18,885.71 Rp #VALUE! -
0,0201 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 4,254.55
Alat :
0,0155 Jam Wheel Loader 1.0-1.6 M3 Rp 650,000.00 Rp #VALUE! -
0,0201 Jam Asphalt Mixing Plant Rp 900,000.00 Rp #VALUE! -
0,0201 Jam Generator Set 135 kVA Rp 300,000.00 Rp #VALUE! -
0,2352 Jam Dump Truck 10 Ton Rp 230,000.00 Rp #VALUE! -
0,0040 Jam Asphalt Finisher Rp 750,000.00 Rp #VALUE! -
0,0040 Jam Tandem Roller 6-8 T. Rp 650,000.00 Rp #VALUE! -
0,0018 Jam Tire Roller 8-10 T. Rp 600,000.00 Rp #VALUE! Rp 94,971.00
Jumlah : Rp 1,399,225.55
Profit & overhead : 12.0% Rp 167,907.07
Jumlah harga : P.01.08a Rp 1,567,132.62
9 P.01.09 1 m3 Lapis Pondasi Agregat Kelas A, t = 20 mm Hitung
Upah :
0,0595 jam Pekerja Rp 18,885.71 Rp #VALUE!
0,0085 jam Mandor Rp 23,000.00 Rp #VALUE! Rp 1,319.20
Bahan :
1,2586 m3 Bahan Agr.Base Kelas A Rp 250,000.00 Rp 314,650.00 Rp 314,650.00
Alat :
0,0085 jam Wheel Loader 1.0-1.6 M3 Rp 650,000.00 Rp #VALUE!
0,2138 jam Dump Truck 10 Ton Rp 230,000.00 Rp #VALUE!
0,0039 jam Motor Grader >100 HP Rp 658,000.00 Rp #VALUE!
0,0357 jam Tandem Roller 6-8 T. Rp 650,000.00 Rp #VALUE!
0,0141 jam Water tanker Rp 250,000.00 Rp #VALUE!
1,0000 ls Alat Bantu Rp 500.00 Rp #VALUE! Rp 84,495.20
Jumlah : Rp 400,464.40
Profit & overhead : 12.0% Rp 48,055.73
Jumlah harga : P.01.09 Rp 448,520.13
P.02 PEKERJAAN VEGETASI
1 P.02.01 1 m3 Tanah humus A.4.4.3.65.
Bahan :
1,1000 m3 Tanah subur Rp 200,000.00 Rp 220,000.00 Rp 220,000.00
Upah :
1,0000 ls Tukang taman Rp 22,000.00 Rp 22,000.00 Rp 22,000.00
Jumlah : Rp 242,000.00
Profit & overhead : 12.0% Rp 29,040.00
Jumlah harga : P.02.01 Rp 271,040.00
1 P.02.02 1 m2 Rumput gajah mini A.4.4.3.65.

Page 175 of 210 Analisa Satuan Pekerjaan


Bahan :
1,1000 m2 Rumput gajah mini Rp 75,000.00 Rp 82,500.00 Rp 82,500.00
Upah :
1,0000 ls Tukang taman Rp 8,250.00 Rp 8,250.00 Rp 8,250.00
Jumlah : Rp 90,750.00
Profit & overhead : 12.0% Rp 10,890.00
Jumlah harga : P.02.02 Rp 101,640.00
3 P.02.03 1 btg Pohon eboni A.4.4.3.65.
Bahan :
1,1000 btg Pohon eboni Rp 500,000.00 Rp 550,000.00 - 550,000.00
Upah :
1,0000 ls Tukang taman Rp 55,000.00 Rp 55,000.00 Rp 55,000.00
Jumlah : Rp 605,000.00
Profit & overhead : 12.0% Rp 72,600.00
Jumlah harga : P.02.03 Rp 677,600.00
2 P.02.04 1 btg Pohon ketapang A.4.4.3.65.
Bahan :
1,1000 btg Pohon ketapang Rp 1,000,000.00 Rp 1,100,000.00 Rp 1,100,000.00
Upah :
1,0000 ls Tukang taman Rp 110,000.00 Rp 110,000.00 Rp 110,000.00
Jumlah : Rp 1,210,000.00
Profit & overhead : 12.0% Rp 145,200.00
Jumlah harga : P.02.04 Rp 1,355,200.00
5 P.02.05 1 btg Pohon mahoni A.4.4.3.65.
Bahan :
1,1000 btg Pohon mahoni Rp 300,000.00 Rp 330,000.00 Rp 330,000.00
Upah :
1,0000 ls Tukang taman Rp 33,000.00 Rp 33,000.00 Rp 33,000.00
Jumlah : Rp 363,000.00
Profit & overhead : 12.0% Rp 43,560.00
Jumlah harga : P.02.05 Rp 406,560.00
6 P.02.06 1 m1 Tanaman hias rambat Lee kwan yeww Hitung
Bahan :
1,6667 bh Pot tanaman, uk. 600 x 200 x 200 mm Rp 350,000.00 Rp #VALUE! -
0,0240 m3 Tanah humus Rp 200,000.00 Rp #VALUE! -
6,0000 pol Tanaman hias rambat Lee kwan yeww Rp 50,000.00 Rp #VALUE! Rp 888,145.00
Upah :
1,0000 paket Tukang taman Rp 88,814.50 Rp 88,814.50 Rp 88,814.50
Jumlah : Rp 976,959.50
Profit & overhead : 12.0% Rp 117,235.14
Jumlah harga : P.02.06 Rp 1,094,194.64
7 P.02.07 1 btg Pohon Sonokeling A.4.4.3.65.
Bahan :
1,1000 btg Pohon Sonokeling Rp 2,700,000.00 Rp 2,970,000.00 Rp 2,970,000.00
Upah :
1,0000 ls Tukang taman Rp 297,000.00 Rp 297,000.00 Rp 297,000.00
Jumlah : Rp 3,267,000.00
Profit & overhead : 12.0% Rp 392,040.00
Jumlah harga : P.02.07 Rp 3,659,040.00
Q PEKERJAAN FASAD
1 Q.01 1 unit Indentitas AUDITORIUM (Terpasang) Hitung
Bahan :
14,4535 m2 Galvalum tebal 0.8 mm Rp 2,000,000.00 Rp 28,907,000.00 - 28,907,000.00
Identitas gedung diletakan sesuai dengan tampak
Embos 40 mm
Jenis huruf " ARIAL BOLD "
Jumlah : Rp 28,907,000.00
Profit & overhead : 12.0% Rp 3,468,840.00
Jumlah harga : Q.01 Rp z
1 Q.02 1 m2 Pasangan Alumunium Composite Panel Hitung
Bahan :
1,1000 m2 Alumunium composite, tebal 4 mm Rp 440,000.00 Rp #VALUE! -

Page 176 of 210 Analisa Satuan Pekerjaan


1,0000 m2 Sealant netral, lakban, sekrup, spon ati Rp 20,000.00 Rp #VALUE! Rp 504,000.00
Upah :
1,0000 paket Aplikator Rp 100,800.00 Rp 100,800.00 - 100,800.00
Jumlah : Rp 604,800.00
Profit & overhead : 12.0% Rp 72,576.00
Jumlah harga : Q.02 Rp 677,376.00

Page 177 of 210 Analisa Satuan Pekerjaan


1 E.05 1 m2 Pembuatan Matras GRC
Bahan :
1,0500 m2 Pembuatan Matras GRC Rp 850,000.00 Rp
1,0000 ls Material bantu Rp 2,100.00 Rp
Upah :
1,0000 m2 Aplikator Rp 50,000.00 Rp
Total :
Profit & overhead :
Jumlah harga :

2 E.05 1 m2 Pencetakan/Pembuatan Panel GRC


Bahan :
1,0500 m2 Pembuatan Matras GRC Rp 850,000.00 Rp
1,0500 m2 Cutting Matras GRC Rp 150,000.00 Rp
1,0000 ls Material bantu Rp 2,100.00 Rp
Upah :
1,0000 m2 Aplikator Rp 50,000.00 Rp
Total :
Profit & overhead :
Jumlah harga :

16 F.01.16 1 m2 Pemasangan kaca Temperd One Way, tebal 10 mm


Bahan :
1,1 m2 Kaca Temperd One Way 10 mm Rp 426,290.91 Rp
4,2 m2 Rangka Hollow Rp 29,500.00 Rp
0,0700 kg Sealant Rp 25,000.00 Rp
Upah :
0,1700 OH Tukang Kayu Rp 138,000.00 Rp
0,0170 OH Kepala Tukang kayu Rp 155,200.00 Rp
0,0170 OH Pekerja Rp 132,200.00 Rp
0,0009 OH Mandor Rp 161,000.00 Rp
Jumlah :
Jumlah harga :

16 F.01.16 1 m2 Pemasangan kaca Temperd One Way, tebal 10 mm


Bahan :
4,2 m2 Rangka Hollow Rp 29,500.00 Rp
1 Ls Pengelasan Rp 25,000.00 Rp
Upah :
0,1700 OH Tukang Besi Rp 138,000.00 Rp
0,0170 OH Kepala Tukang kayu Rp 155,200.00 Rp
0,0170 OH Pekerja Rp 132,200.00 Rp
0,0009 OH Mandor Rp 161,000.00 Rp
Jumlah :
Jumlah harga :

6 J.08 1 m3 Pekerjaan dengan Resin (terpasang)


Bahan :
1,0000 Liter Pekerjaan Resin terpasang Rp 90,300.00 Rp
Jumlah :
` Upah :
1 Ls Aplikator Rp 15,000.00 Rp
Jumlah :
Profit & overhead :
Jumlah harga :

24 N.ii.24 1 m' Penarikan kabel NYY 3 x 4 mm²


Bahan :
1,0000 m1 Kabel NYY 3 x 4 mm² Rp 42,800.00 Rp
1,0000 ls Material bantu Rp 15,000.00 Rp
Upah :
0,1000 OH Tukang listrik Rp 138,000.00 Rp
0,1500 OH Pekerja Rp 132,200.00 Rp
0,0500 OH Mandor Rp 161,000.00 Rp
Jumlah :
Profit & overhead :
Jumlah harga :

3 D.02.02a 1 m3 Penutup Parit


Bahan :
326 kg Semen portland Rp 1,800.00 Rp
760 kg Pasir pasang Rp 127.50 Rp
1029 kg Kerikil Rp 123.10 Rp
215 liter Air Rp 100.00 Rp
Upah :
0,2750 OH Tukang batu Rp 138,000.00 Rp
0,0280 OH Kepala tukang batu Rp 155,200.00 Rp
1,6500 OH Pekerja Rp 132,200.00 Rp
0,083 OH Mandor Rp 161,000.00 Rp
Jumlah :
Profit & overhead :
Jumlah harga :
A. 4.5.2 (e)

#VALUE!
#VALUE! Rp 894,600.00

50,000.00 Rp 50,000.00
Rp 944,600.00
10.0% Rp 94,460.00
E.05 Rp 1,039,060.00

A. 4.5.2 (e)

#VALUE!
#VALUE!
#VALUE! Rp 1,052,100.00

50,000.00 Rp 50,000.00
Rp 1,102,100.00
10.0% Rp 110,210.00
E.05 Rp 1,212,310.00

#VALUE! 540915.8
#VALUE! 540915.8
#VALUE! Rp 594,570.00 546550

#VALUE!
#VALUE!
#VALUE!
#VALUE! Rp 28,490.70
Rp 623,060.70
F.01.16 Rp 623,060.70 635030.7

#VALUE!
25,000.00 Rp 148,900.00
#VALUE!
#VALUE!
#VALUE!
#VALUE! Rp 28,490.70
Rp 177,390.70
F.01.16 Rp 177,390.70

A. 4.7.1 (f)

90,300.00 Rp 90,300.00 225750

15,000.00 Rp 15,000.00
Rp 105,300.00
0.0% Rp -
Rp 105,300.00 105300

#VALUE!
#VALUE! Rp 57,800.00

#VALUE!
#VALUE!
#VALUE! Rp 41,680.00
Rp 99,480.00
10.0% Rp 9,948.00
N.ii.24 Rp 109,428.00

A. 4.1.1.5

586,800.00
96,900.00
126,673.45
21,500.00 Rp 831,873.45

#VALUE!
#VALUE!
#VALUE!
13,363,000.00 Rp 273,788.60
Rp 1,105,662.05
8.0% Rp 88,452.96
D.02.02a Rp 1,194,115.01

Beton 26,581.00 0.02226


Besi 122,850.04 386320.88 2.9768 1150000
Upah 273,788.60
423,219.64
DAFTAR HARGA
UPAH, BAHAN & ALAT

NO URAIAN SATUAN HARGA SATUAN

HARGA UPAH :
1 Tukang batu OH 138,000.00
2 Tukang kayu OH 138,000.00
3 Tukang besi OH 138,000.00
4 Tukang cat OH 138,000.00
5 Tukang las OH 138,000.00
6 Tukang alumunium OH 138,000.00
7 Tukang listrik OH 138,000.00
8 Kepala tukang batu OH 155,200.00
9 Kepala tukang kayu OH 155,200.00
10 Kepala tukang besi OH 155,200.00
11 Kepala tukang cat OH 155,200.00
12 Kepala tukang las OH 155,200.00
13 Kepala tukang alumunium OH 155,200.00
14 Pekerja OH 132,200.00
15 Mandor OH 161,000.00

HARGA BAHAN :
Pasir, bata dan semen
1 Pasir beton m3 178,500.00
2 Pasir pasang m3 178,500.00
3 Pasir urug m3 170,000.00
4 Tanah urug m3 136,000.00
4 Sirtu m3 127,500.00
5 Krikil beton m3 178,500.00
6 Batu belah 15/20 m3 276,200.00
8 Split 2/3 Lokal m3 161,500.00
9 Batu koral Lokal m3 187,000.00
7 Bata Merah Lokal bh 1,000.00
8 Bata ringan bh 12,500.00
12 Batako Lokal bh 4,500.00
13 Paving block K-200, tebal 80 mm Lokal m2 120,000.00
8 Paving block K-300, tebal 80 mm m2 139,500.00
15 Paving block K-400, tebal 80 mm Lokal m2 161,000.00
10 Kanstin, tebal 40K m1 30,000.00
17 Paving block topi uskup K-200, tebal 80 mm Lokal bh 4,000.00
18 Paving block topi uskup K-300, tebal 80 mm Lokal bh 5,000.00
19 Paving block topi uskup K-400, tebal 80 mm Lokal bh 6,000.00
9 Semen Portland kg 1,800.00
12 Semen instan untuk pasangan bata ringan kg 2,500.00
13 Semen instan untuk pekerjaan plesteran kg 2,600.00
14 Semen instan untuk pekerjaan acian kg 2,800.00
10 Semen warna kg 7,500.00
25 Perekat semen instan MU kg 2,400.00
26 Grouting, tebal 30 mm Sika titik 100,000.00
27 Wall filler kg 12,000.00
28 Anti rayap Bayer m2 35,000.00
11 Sewa alat pompa ready mix m3 17,500.00
Finishing lantai dan dinding
1 Homogeneous tile, uk. 600 x 600 mm (premium Matt) m2 156,250.00
1 Homogeneous tile, uk. 600 x 600 mm (Premium Glossy) m2 149,305.56
3 Homogeneous 600 x 600 mm unpolished toilet Niro Granite m2 149,305.56
2 keramik 25x40 cm m2 145,000.00
4 Homogeneous Tile 1200 x 1200 mm m2 300,000.00
6 Homogeneous tile border unpolished 200x600 mm Niro Granite m2 166,000.00
2 Keramik Lantai uk. 20x20 cm m2 120,000.00
5 Homogeneous Tile 400 x 400 mm m2 225,000.00
3 Stepnosing 80 x 600mm bh 75,000.00
9 Plint curving hospital tile 80 x 300 mm Niro Granite bh 30,000.00
10 Granit slab, tebal 18 mm Niro Granite m2 400,000.00
4 Keramik 300 x 300 cm m2 90,000.00

Page 184 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

4 Keramik 300x300 mm unpolished m2 105,000.00


12 Karpet Lantai tile 50x50 cm (terpasang) Forbo m2 300,000.00
13 Karpet Dinding, tebal 1.5 mm (terpasang) Forbo m2 450,000.00
14 Tactile, uk. 300 x 300 mm VID NAMDINH TACTILE bh 300,000.00
15 Lantai Parquet Muzzi Parquet m2 450,000.00
5 Guide Block 30x30 cm bh 30,000.00
Besi dan baja
1 Besi Beton kg 12,000.00
2 Kawat ikat beton kg 17,500.00
3 Kawat bronjong Ø 2,7 mm Nikko steel kg 320,000.00
3 Kawat las kg 19,000.00
5 Hollow besi, uk. 50 x 100 x 1.60 mm Lokal m1 49,800.00
6 Hollow besi, uk. 40 x 40 x 1.2 mm Lokal m1 13,300.00
7 Hollow besi, uk. 50 x 100 x 1.60 mm Lokal m1 49,800.00
8 Hollow besi, uk. 50 x 50 x 1.60 mm Lokal m1 26,100.00
9 Hollow besi, uk. 50 x 50 x 2.00 mm Lokal m1 29,500.00
10 Hollow besi, uk. 40 x 40 x 1.2 mm Lokal m1 13,300.00
11 Hollow besi, uk. 40 x 40 x 0.80 mm Lokal m1 8,000.00
12 Hollow besi, uk. 40 x 40 x 2.00 mm Lokal m1 15,000.00
13 Hollow besi, uk. 40 x 60 x 1.25 mm Lokal m1 25,000.00
14 Hollow alumunium, uk. 40 x 40 x 1.1 mm Lokal m1 35,000.00
4 Paku kg 17,500.00
16 Besi strip Cakra Tunggal Steel kg 12,000.00
5 Baja IWF kg 12,000.00
6 lipped channel 100 x 50 x 20 x 2 kg 14,000.00
7 Baja plat kg 11,500.00
20 Plat alumunium sheet 2,000,000.00
8 Formite / spacer (alat bantu) bh 2,000.00
22 Wiremesh M8-150 mm Cakra Tunggal Steel m2 85,000.00
23 Plat stainless steel, tebal 2 mm Daiken m2 548,600.00
24 Plat stainless steel, tebal 8 mm Daiken m2 1,645,800.00
25 Plat stainless steel, tebal 12 mm Daiken m2 2,743,000.00
26 Steel Tensile Ø10 mm Daiken kg 12,000.00
27 Plat stainless steel hair line 1 mm Daiken m2 200,000.00
Plafond dan partisi -
1 Rangka metal hollow 40.40.2 mm m1 8,500.00
2 Plafond PVC m2 325,000.00
3 List Plafond PVC m1 95,000.00
1 FR 12 1200 2400 TE (80) Jayaboard lbr 120,000.00
2 REG 12 1200 2400 TE (80) Jayaboard lbr 130,000.00
4 Soundshield 12,5 1200 2400 TE (60) lbr 150,000.00
4 Panel akustik, tebal 12 mm (@ 1186 x 586 mm) Jayaboard lbr 100,000.00
5 UFC-Frame 35/22/0,455 @ 4000 m1 10,000.00
6 UFC-Clip bh 5,000.00
7 UFC-Bracket bh 20,000.00
8 Angle Section m1 20,000.00
9 Shadow Line 0.4mmx3m m1 15,000.00
10 Rod hanger Ø 4 mm Jayaboard bh 20,000.00
1 Soffit cleat bh 10,000.00
10 Compound @ 20 Kg kg 4,000.00
11 Cotton tape (25mm) roll 25,000.00
2 Screw 25 mm bh 500.00
13 Paku beton pcs 25,000.00
3 Papan gypsum, tebal 12 mm lbr 76,500.00
Kalsiboard lbr 65,000.00
4 Shadow line m1 35,000.00
19 Plafond, tebal 12 mm Jayaboard lbr 100,000.00
20 Plafond akustik 12 mm, Rangka Metal Furing Jayaboard m2 300,000.00
21 Plafond akustik 12 mm, Rangka Cross Tee Main Tee Jayaboard m2 30,000.00
22 Dinding akustik heradesign, uk. 25 x 600 x 1200 mm Jayaboard m2 100,000.00
23 Dinding akustik, uk. 15 x 600 x 1200 mm Jayaboard m2 150,000.00
24 Cubicle toilet (lengkap dengan aksesoris) Arin Cubicle m2 500,000.00
25 Rangka partisi furing chanel Sandei m1 120,000.00
26 Direct clip Sandei bh 5,000.00
27 Insulasi 25 mm berat 80 kg/m3 Sandei m2 130,000.00

Page 185 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

5 GypFrame Furing 36F40G m 20,000.00


6 Wall Angle m 20,000.00
7 Connecting Clip pcs 7,000.00
31 Soffit Cleat Sandei pcs 10,000.00
8 U-Clip pcs 5,000.00
9 Rod hanger kg 3,000.00
10 ProTop 2in1 bag 20,000.00
11 Gyproc Paper Tape roll 20,000.00
36 Maintenance hole frame 600x600mm Sandei unit 150,000.00
5 Material bantu partisi gypsum rangka Baja Ringan ls 2,100.00
38 Panel movable acoustic paralel Sandei m2 350,000.00
39 Sound barrier system Sandei m2 20,000.00
40 Track & runner system + Joint + Plate escaping Sandei m1 100,000.00
41 Hanger + Straight rod track + Bracing + Fastener Sandei m1 23,000.00
42 Hanger + Rod track stacking + Bracing + Fastener Sandei m1 25,000.00
43 Material bantu movable partition Sandei ls 2,000.00
Kayu -
1 Dolken kayu bar 15,000.00
2 Kayu papan kelas III (bekisting) m3 2,400,000.00
3 Balok Kayu kelas III (bekisting) m3 2,400,000.00
5 Papan kayu jati Mutu B Lokal m3 3,500,000.00
4 Minyak bekisting ltr 35,000.00
5 Minyak pelumas ltr 29,500.00
6 Multiplek, tebal 9 mm (tego film) lbr 185,000.00
7 Multiplek, tebal 12 mm Lokal lbr 200,000.00
8 Multiplek, tebal 18 mm Lokal lbr 250,000.00
7 Metal deck, tebal 1 mm m2 185,000.00
8 Plywood, tebal 4 mm Lokal lbr 60,000.00
9 Plywood, tebal 15 mm Lokal lbr 275,000.00
9 Lem kayu Lokal kg 7,500.00
9 plint conwood, tinggi 50 mm Lokal m1 150,000.00
5 Plint Keramik 10 x 30 cm bh 9,000.00
Pekerjaan atap -
1 Seng gelombang BJLS 30 lbr 65,000.00

Page 186 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

2 Atap Ounduline lbr 243,000.00


2 Alumunium foil woven single side, tebal 0.30 mm Bluescoope Optima m2 21,500.00
2 Alumunium foil + roof mesh 7,5 x 7,c cm m2 85,000.00
3 Alumunium foil 2 sisi m2 125,000.00
Kawat Nyamuk m2 -
4 peredam suara, tebal 5 cm density 80 kg per m3 m2 305,000.00
5 Rangka Baja Ringan 75 x 40 mm tebal 0.75 mm Bluescoope Optima m1 35,000.00
6 Usuk dan reng baja ringan (G550) Bluescoope Optima m2 50,000.00
1 Rangka atap baja ringan (G550) m2 115,000.00
2 Atap Metal m2 100,000.00
9 Trimdek zincalume 0.40 mm BMT (0.45 TCT) Bluescoope Optima m2 115,000.00
10 Genteng metal 0.35 mm Bluescoope Optima m2 75,000.00
11 Nok zincalume 0.40 BMT (0,45 mm TCT) Bluescoope Optima m1 45,000.00
3 Bubungan Atap Metalroof berpasir m1 95,000.00
13 Flashing zincalume 0.40 mm BMT (0,45 mm TCT) Bluescoope Optima m1 50,000.00
14 Nok bulat Bluescoope Optima m1 40,000.00
4 genteng metal berpasir, tebal 0,25 mm m2 110,000.00
16 Spandek Hi-Ten, tbl 0,5 mm Bluescoope Optima m2 65,000.00
5 Pas. Lisplang GRC t = 9 mm m1 32,800.00
11 Lisplank Metal zincalume ( bending ) tebal 0,5 mm m2 170,000.00
12 wall flashing m1 300,000.00
6 Upah pasang Atap m2 30,000.00
7 Upah pasang Nok/flashing m2 30,000.00
8 woodplank m' 90,000.00
Mur dan baut -
1 Dynabolt Ø 6 mm Hilti bh 4,000.00
1 Dynabolt Ø 10 mm bh 5,000.00
3 Dynabolt Ø 12 mm Hilti bh 7,000.00
4 Dynabolt Ø 16 mm Hilti bh 10,000.00
5 Bolt Ø 12 mm Hilti bh 15,000.00
6 Bolt Ø 16 mm (A325) (I/WF) Hilti bh 20,000.00
7 Bolt Ø 16 mm (gording) Hilti bh 25,000.00
8 Angkur Baut ∅ 19 mm Hilti bh 50,000.00
9 HIT-RE 500 Hilti titik 45,000.00
10 HILTI HAS-E (5,8) M20 Hilti bh 40,000.00
11 HILTI HAS-E (5,8) M16 Hilti bh 30,000.00
12 HILTI HAS-E (5,8) M12 Hilti bh 20,000.00
13 HILTI HAS-E (5,8) M8 Hilti bh 15,000.00
2 span screw bh 10,000.00
3 Screw bh 500.00
Rangka kusen pintu dan jendela -
1 Kusen alumunium 30x70mm, tebal 1.00 mm Conch m1 175,000.00
2 Frame pintu Conch m1 165,000.00
3 Frame jendela dan boven Conch m1 115,000.00
4 Back mulion Conch m1 110,000.00
5 Transome Conch m1 120,000.00
4 Bracket z bh -
Daun pintu -
1 Daun pintu engineering fullcore, tebal 50 mm (uk. 2150 x 2940 mm) Daiken unit -
2 Daun pintu engineering flushcore, tebal 40 mm (uk. 800 x 2365 mm) Daiken unit -
3 Daun pintu aluminium tebal 1.3 mm, uk. 800 x 2400 mm Daiken unit -
4 Frame and steel door fire resistant 2100x1000mm Marks unit -
5 Kusen pintu plat besi 1 mm, Daun pintu plat tebal 0.5 mm Marks m2 -
6 Pintu ornamen (terpasang) Marks m2 -
Aksesoris pintu dan jendela -
1 Sealant Marks tube 25,000.00
2 Karet Marks m1 7,500.00
3 Stoping angle Marks m1 25,000.00
4 Corner Beads Marks m1 30,000.00
5 Floor Hinge FH 84 BD SSS Marks bh 50,000.00
6 Hinge ESS DL 4X3X3MM 2BB SSS Marks psg 100,000.00
7 Engsel 5x3x3 mm Marks psg 100,000.00
8 Mortise Lock MTS RL DL84030 PRO SSS (Body kunci) Marks bh 50,000.00
9 Cylinder CYL DC DL 65MM SN Marks bh 70,000.00
10 Door Closer DCL 300 NHO NA Dekkson set 500,000.00

Page 187 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

11 Escutcheon ESCN 84030 Oval SSS Dekkson psg 200,000.00


12 Patch Fitting Paket HG (PT10,PT20,US10+Cyl) Dekkson set 230,000.00
13 Flush Bolt FB 508 NA Dekkson psg 215,000.00
14 Friction Stay FS S/S 10" C SERIES Dekkson psg 52,000.00
15 Friction Stay FS S/S 16" C SERIES Dekkson psg 100,000.00
16 Fire resistant door lockase Dekkson bh 300,000.00
17 Fire resistant cylinder Dekkson bh 250,000.00
18 Fire resistant door closer Dekkson set 200,000.00
5 Steel hinge door set 100,000.00
20 Steel Lockcase Door Dekkson set 250,000.00
21 Steel Door Cylinder Dekkson set 325,000.00
22 Steel Door Closer Dekkson set 600,000.00
23 Automatic Sliding - Pintu Utama Dekkson unit 100,000,000.00
24 Instalasi Automatic Sliding - Pintu Utama Dekkson titik 20,000,000.00
26 Roller slidding Dekkson bh 700,000.00
27 Sliding rail, panjang 2 m Dekkson set 500,000.00
Kaca -
1 Kaca bening, tebal 5 mm Asahimas m2 200,000.00
2 Kaca bening, tebal 8 mm Asahimas m2 275,000.00
3 Kaca sunergy bluegreen, tebal 8 mm Asahimas m2 500,000.00
4 Jendela nako Asahimas bh 25,000.00
5 Kaca bening tempered laminated 5+5 mm Asahimas m2 750,000.00
6 Kaca tempered clear, tebal 12 mm Asahimas m2 950,000.00
7 Kaca tempered clear, tebal 5 mm Asahimas m2 300,000.00
8 Kaca cermin Asahimas m2 200,000.00
Handle pintu dan jendela -
1 Pull handle stainless steel, panjang 1800 mm Dekkson pair 750,000.00
2 Pull handle stainless steel, panjang 1200 mm Dekkson pair 500,000.00
3 Pull handle stainless steel, panjang 600 mm Dekkson pair 300,000.00
4 Lever handle Dekkson LHTR 84030 Oval SSS Dekkson psg 250,000.00
5 Handle Pipa BS Ø 1" Dekkson bh 200,000.00
6 Handle 500 x 78 mm Ø 32 mm Dekkson bh 156,000.00
7 Doorhandle/backplate Dekkson set 100,000.00
8 Casement Handle CH 425 R/H NA Dekkson bh 120,000.00
8 Insulation t = 0.5 mm m2 18,000.00
Pengecatan -
1 Cat anti karat kg 32,500.00
1 Cat besi kg 52,500.00
2 Cat dinding interior ltr 47,500.00
3 Cat dinding eksterior ltr 132,500.00
4 Cat dasar dinding eksterior ltr 62,500.00
5 Cat dasar dinding interior kg 42,500.00
6 Cat dasar plafon kg 32,500.00
8 Cat plafon Jotun Kg 37,500.00
8 Cat minyak Kg 32,500.00
10 Cat epoxy Jotun m2 77,500.00
7 Plamir Kg 22,500.00
8 Waterproofing plat kamar mandi m2 110,000.00
9 Waterproofing plat dak atap m2 120,000.00
14 Wood filler SH 113 Jotun kg 12,000.00
15 Wood stain WS162B colour Jotun ltr 25,000.00
16 Wood filler waterbased Jotun ltr 23,000.00
17 Cat melamine waterbased Jotun kg 30,000.00
18 Cat conwood Jotun kg 35,000.00
19 Cat batu alam Jotun ltr 75,000.00
20 Amplas Lokal lbr 1,000.00
10 Pekerjaan cat lantai epoxy tebal 1000 micron m2 500,000.00
15 Pekerjaan pemasangan pintu besi 2 daun Unit 5,000,000.00
16 Pekerjaan Pemasangan Cat Ladder pipa hitam 2 inc, tinggi 2 mtr Unit 3,000,000.00
17 Pekerjaan Pemasangan Tutup manhole ( 80x80 ) Unit 2,000,000.00
18 - Floor hardener 3 kg per m2 m2 34,000.00
19 Lisplank GRC lebar 30 cm, termasuk rangka hollow zinc alume t=0,4 m 200,000.00
20 - Flasing pada Lisplank, Plat Zinc alume berwarna tebal 0,4 m 170,000.00
21 Pemasangan bak mandi fibreglass 60x60x60 cm, kwalitas - I bh 1,000,000.00
11 Pemasangan tangki septc kap 2000 ltr (8-10 org) Biotank unit 12,000,000.00

Page 188 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

16 Pekerjaan pemasangan Lantai Raised Floor (Control room) m2 350,000.00


17 - Pekerjaan pasangan batu alam m2 400,000.00
18 - Pemasangan lantai granit pengarah/panduan difable m2 350,000.00
19 Pemasangan safe guard pada area Kolom dan dinding + curb mtr 300,000.00
20 Pemasangan Railing area smoking area, kaca tempered 12 mm mtr 1,000,000.00
12 - Rangka Lisplank pipa 1" dibending termasuk gording hollow + pengecatan m2 700,000.00
17 - Lisplank metal bending tebal 0,4 mm m2 300,000.00
18 - Pemasangan wall flashing mtr 150,000.00
Beton readymix -
10 Beton ready mix f'c = 25 MPa m3 1,250,000.00
2 Beton ready mix f'c = 35 MPa m3 1,450,000.00
3 Beton ready mix K450 m3 1,580,000.00
Pipa dan aksesoris -
A. Pipa PPR -
1 Pipa PPR PN-16 Ø 20 mm Rucika m1 125,000.00
2 Pipa PPR PN-16 Ø 25 mm Rucika m1 150,000.00
3 Pipa PPR PN-16 Ø 32 mm Rucika m1 200,000.00
4 Pipa PPR PN-16 Ø 40 mm Rucika m1 300,000.00
5 Pipa PPR PN-16 Ø 50 mm Rucika m1 400,000.00
6 Pipa PPR PN-16 Ø 63 mm Rucika m1 550,000.00
7 Pipa PPR PN-16 Ø 90 mm Rucika m1 750,000.00
11 Pipa PPR PN-16 1/2" m1 98,900.00
12 Pipa PPR PN-16 3/4" m1 129,100.00
13 Pipa PPR PN-10 1" Rucika m1 180,300.00
14 Pipa PPR PN-10 1¼" Rucika m1 255,300.00
15 Pipa PPR PN-10 1½" Rucika m1 373,400.00
16 Pipa PPR PN-10 2" Rucika m1 561,500.00
17 Pipa PPR PN-10 2½" Rucika m1 780,400.00
B. Pipa HDPE -
1 Pipa HDPE Ø 2" Spindo m1 150,000.00
C. Pipa PVC -
1 Pipa PVC AW dia 8" Rucika m1 60,000.00
13 Pipa PVC AW dia 6" m1 55,000.00
Pipa -
14 Pipa PVC AW dia 4" m1 40,000.00
15 Pipa PVC AW dia 3" m1 35,000.00
12 Pipa PVC dia 2" m1 15,000.00
6 Pipa PVC AW dia 1-1/2" Rucika m1 25,000.00
7 Pipa PVC AW dia 1-1/4" Rucika m1 20,000.00
13 Pipa PVC AW dia 1" m1 15,000.00
14 Pipa PVC AW dia 3/4" m1 10,000.00
15 Pipa PVC dia 1/2" m1 7,500.00
1 Seal tape bh 15,000.00
-
D. Pipa lain-lain -
1 Pipa stainless steel Ø 2", tebal 1.2 mm m1 500,000.00
2 Pipa stainless steel Ø 1", tebal 1.2 mm m1 300,000.00
3 Pipa BS Ø 2", tebal 1.6 mm Spindo m1 83,300.00
16 Pipa conduit PVC 20mm² m1 2,500.00
F. Peralatan saniter -
1 Clean out Ø 2" Toto bh 75,000.00
1 Kran Ø 1/2 " bh 35,000.00
3 Kran wastafel Ø 1/2 " Toto bh 50,000.00
2 Kran zink Ø 1/2 " bh 75,000.00
2 Floor drain bh 100,000.00
1 Roof drain bh 110,000.00
2 Closet duduk standard unit 2,500,000.00
5 Closet duduk (Keramik klas premium) unit 7,000,000.00
6 Closet jongkok (keramik klas premium) type squash unit 4,000,000.00
4 Closet jongkok (keramik) unit 500,000.00
3 Jet washer bh 150,000.00
9 Urinal (Keramik klas premium) Type Sensor unit 5,250,000.00
10 Urinal, non sensor (pusg button) unit 2,000,000.00
11 Urinoir Partition (keramik klas premium) unit 2,900,000.00
12 Urinoir Partition (standard) unit 500,000.00

Page 189 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

13 Wastafel (Keramik klas premium) unit 3,600,000.00


14 Wastafel difable (Keramik klas premium) unit 3,000,000.00
4 Wastafel standard unit 2,200,000.00
16 Pegangan stainless steel unit 300,000.00
5 Kitchen Zink 1 lubang set 750,000.00
17 Zink Janitor set 1,750,000.00
17 Rooftank stainless steel 2000L Toto unit 8,000,000.00
18 Rooftank stainless steel 1000L Toto unit 4,000,000.00
19 Rooftank stainless steel 500L Toto unit 2,000,000.00
20 Water level control (otomatis) Toto bh 300,000.00
18 Shower unit 2,000,000.00
19 Tempat tisue besar unit 1,800,000.00
20 Tisue Paper holder unit 250,000.00
21 Kaca cermin, tebal 6 mm, tepi dibevel uk 60x90 cm unit 297,000.00
22 Tempat sabun unit 300,000.00
23 Han drayer unit 5,050,000.00
24 - Meja wastafel m 1,100,000.00
25 - Cubicle - 1 pintu set 8,000,000.00
26 - Cubicle - 2 pintu set 15,000,000.00
27 - Cubicle - 3 pintu set 23,000,000.00
28 - Cubicle - 4 pintu set 39,000,000.00
29 - Cubicle - 5 pintu set 50,000,000.00
30 - Cubicle - 6 pintu set 60,000,000.00
31 - Cubicle - 8 pintu set 80,000,000.00
32 - Roll dispencer set 220,000.00
33 Pemasangan penebalan dinding (back drop) m2 200,000.00
34 - Soap dispencer bh 250,000.00
35 - Bak Wudhu, pasangan bata dilapis HT 60x60 cm unit 950,000.00
36 - Pekerjaan Roof light Polycarbonate tebal 10 mm m2 2,500,000.00
37 Pemasangan safe guard pada area Kolom mtr 400,000.00
38 Pemasangan bollard area Curb pipa SS dia. 5 inc tebal 2 mm, L=60 cm bh 800,000.00
7 Pemasangan Kaca cermin, bevel bh -
-
Drainage -
1 1/2 buis beton Ø 300 mm Lokal m' 85,000.00
2 Buis beton Ø 300 mm tinggi 1000 mm Lokal m' 300,000.00
3 Buis beton Ø 800 mm tinggi 500 mm Lokal m' 600,000.00
4 U-ditch 500 x 700 mm Lokal unit 1,200,000.00
LANDSECAPE -
1 Pek. Penanaman Pohon Katapang Kencana t. min 2 meter pohon 700,000.00
2 Pek. Penanaman Pohon Kiara Payung t. min 2 meter pohon 900,000.00
3 Pek. Penanaman Pohon Mangga Lokal t. min 2 meter pohon 400,000.00
4 Pek. Penanaman Pohon Saman/Ki Hujan t. min 2 meter pohon 700,000.00
5 Penanaman Perdu pohon 200,000.00
KUSEN -
1 Pek. Kusen UPVC 4 m1 165,000.00
2 Pek. Daun Pintu UPVC m2 1,425,000.00
3 Kunci Tanam double slag + Handle set 1,475,000.00
4 Kunci Tanam Espagnolet untuk pintu double bh 775,000.00
5 Pek. Engsel Pintu 4 bh 75,000.00
6 Pek. Kaca polos 5 mm m2 302,500.00
7 Pek. Rangka Daun Jendela UPVC Type J1 m2 1,025,000.00
8 Pas. Engsel Jendela Casement bh 267,500.00
9 Pas. Kunci Rambucis bh 35,000.00
10 Pek. Kunci kamar mandi + Handle bh 1,175,000.00
11 Pek. Kunci Grendel/Slot bh 150,000.00
12 Pek. Daun Pintu Lipat Rangka Kayu 4/6 + Multiplek 9mm + HPL m2 1,750,000.00
13 Pek. Engsel Jendela bh 267,500.00
14 Pek. Kait Angin bh 115,000.00
Pek. Sunscreen/Jalusi Alumunium m2 800,000.00
15 Pek. Kusen Alumunium Pintu type P3 m1 1,750,000.00
16 Pek. Daun pintu alluminium strip lebar 8 cm m2 165,000.00
17 Pek. Kusen Jendela Type J3 m2 1,425,000.00
18 Pek. Pintu Pvc Toilet bh 165,000.00
19 Pek. Daun Pintu Panel Kayu m2 1,200,000.00

Page 190 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

20 Pek. Kayu Uk 5/14 cm, Kayu Kelas III m3 2,250,000.00


21 Pek. Rangka pintu panel Kayu Kelas II m2 6,000,000.00
22 Pek. Kusen Jendela Kayu m2 2,250,000.00
23 Pek. Sunscreen/Jalusi Kayu m2 475,000.00
24 Pek. Kusen Pintu Kayu Kelas III m1 1,750,000.00
Pek. Pintu Type P1 termasuk Assesories unit 400,000.00
Pek. Pintu Type P3 termasuk Assesories unit 1,500,000.00
Pek. Pintu Type P4 termasuk Assesories unit 1,800,000.00
Pek. Pintu Type PD1 termasuk Assesories unit 2,000,000.00
Pek. Jendela Type J1 termasuk Assesories unit 2,500,000.00
Pek. Jendela Type J2 termasuk Assesories unit 3,000,000.00
Pek. Jendela Type J3 termasuk Assesories unit 925,000.00
Pek. Jendela Type J4 termasuk Assesories unit 1,000,000.00
Pek. Jendela Type BV1 termasuk Assesories unit 750,000.00
-
-
PEKERJAAN KELISTRIKAN -
1 Pek. Instalasi Penerangan Titik Lampu R Kelas ttk 175,900.00
2 Pek. Instalasi Penerangan Titik Lampu Selasar ttk 175,900.00
3 Pek. Instalasi Stop Kontak ttk 234,000.00
4 Pek. Instalasi Saklar Tunggal ttk 133,700.00
5 Pek. Instalasi Saklar Dobel ttk 134,100.00
6 Pek. Lampu TL-2x36 watt + Kap Lampu RM 2x36 watt bh 993,000.00
7 Pek. Lampu LED 18 watt + kap Lampu Baret bh 311,700.00
8 Pek. Lampu LED 18 watt + kap Lampu downlight bh 311,700.00
9 Pek. Pasang panel MCB bh 750,000.00
10 Pek. Pasang Box panel MCB bh 1,250,000.00
11 Pek. Penangkal petir unit 5,800,000.00
-
MEP KAWASAN -
Pekerjaan pemipaan air bersih (PVC klas AW) -
1 100 m 100,500.00
2 80 m 55,900.00
3 65 m 43,400.00
4 50 m 33,800.00
5 40 m 29,200.00
6 32 m 27,100.00
7 25 m 15,700.00
8 20 m 13,100.00
9 15 m 11,300.00
10 Gate Valve 100 bh 4,674,000.00
11 Gate Valve 80 bh 3,282,400.00
12 Gate Valve 65 bh 2,619,500.00
13 Gate Valve 50 bh 1,561,300.00
14 Gate Valve 25 bh 315,600.00
15 Gate Valve 20 bh 234,900.00
15 Pek. Ground water tank kap. 234 m3 Lengkap dengan pekerjaan sipil dan finising unit 419,000,000.00
16 rooftank kap. 16 m3 unit 85,000,000.00
Instalasi pipa air bersih Ruang Pompa dan roof tank -
1 Pompa Air Bersih (PA), kapasitas 267 , head 50 m. unit 31,282,000.00
2 Jet Pump unit 9,750,000.00
2 Pekerjaan pemipaan (Pipa GSP) air bersih ruang pompa -
3 80 m 256,000.00
4 65 m 205,000.00
5 Gate Valve 150 bh 8,704,000.00
6 Gate Valve 100 bh 4,674,000.00
7 Gate Valve 80 bh 3,282,400.00
8 Globe Valve 65 bh 2,741,800.00
9 Globe Valve 50 bh 2,311,500.00
10 Check Valve 65 bh 1,258,000.00
11 Flow meter -
12 65 bh 7,958,100.00
13 Strainer 65, klas 10 k bh 1,567,000.00
14 Flexible joint 65 bh 716,300.00
15 Elbow 80 bh 96,000.00

Page 191 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

-
INSTALASI PEMIPAAN AIR KOTOR -
Pengadaan dan pemasangan instalasi pipa (PVC klas AW) air bersih lengkap dengan -
1 100 m 100,500.00
2 STP (sewage treatment plant jenis biological)lengkap kap. 5m3 unit 45,000,000.00
3 STP (sewage treatment plant jenis biological)lengkap kap. 3m3 unit 30,000,000.00
INSTALASI FIRE HYDRANT -
1 Pompa Electric Fire Pump (EFP) (1000 gpm) unit 142,691,000.00
2 Pompa Jockey (PJ)(10gpm) unit 30,966,000.00
3 150 m 460,000.00
4 50 m 117,000.00
5 Gate Valve 150 bh 8,704,000.00
6 Gate Valve 40 bh 358,000.00
7 Strainer 150, klas 10 k bh 16,403,900.00
8 Strainer 40, klas 10 k bh 641,000.00
9 Flexible Joint 150 bh 2,067,200.00
10 Flexible Joint 40 bh 490,900.00
11 Pressure Valve 150 bh 50,691,000.00
12 150 m 460,000.00
13 100 m 379,000.00
14 80 m 230,000.00
15 Gate Valve 100 bh 4,674,000.00
16 Gate Valve 80 bh 3,282,400.00
17 Hydrant box bh 4,276,000.00
18 Pillar hydrant bh 4,371,000.00
19 Siamese Conection bh 7,876,000.00
20 Box valve bh 250,000.00
-
BIAYA K3 -
1 Pembuatan Kartu Identitas Pekerja (KIP) lbr 25,000.00
2 Induksi K3 (Safety Injuctuction) Org 10,000.00
3 Pertemuan Keselamatan (Safety Talk dan atau Tool Book Meeting) Org 300,000.00
4 Spanduk (banner) Lb 250,000.00
5 Poster Lb 45,000.00
6 Papan Informasi K3 Bh 2,500,000.00
7 Topi Pelindung (Safety Helnet) Bh 130,000.00
8 Pelindung Mata (Googles, Spectactles) Psg 50,000.00
9 Tameng Muka (Face Shield) Bh 50,000.00
10 Pelindung Pernafasan dan Mulut (Masker) Bh 7,700.00
11 Sarung Tangan (Safety Gloves) Psg 10,000.00
12 - Sepatu Keselamatan (Ruber Safety Shoes and Toe Cap) Psg 180,000.00
13 Rompi Keselamatan (Safety Vest) Bh 70,000.00
14 Rambu Petunjuk Bh 80,000.00
15 Rambu Larangan Bh 80,000.00
16 Rambu Peringatan Bh 80,000.00
17 Rambu Kewajiban Bh 80,000.00
18 Rambu Informasi Bh 80,000.00
19 Alat Pemadam Api Ringan (APAR) 10 Kg Bh 2,200,000.00
20 Bendera K3 Bh 150,000.00
21 Lampu Darurat (Emergency Lamp) Bh 500,000.00
22 Pek. Soil investagsi ( sondir ) ttk 3,000,000.00
23 Pek. Soil investagsi ( Boring ) ttk 10,000,000.00
24 Pek. Listrik dan Air Kerja ls 5,000,000.00
-
-
Peralatan -
6 Scaffolding (sewa) unit 1,000.00
2 Excavator (sewa) Jam 550,000.00
7 Stamper (sewa) Jam 90,000.00
4 Dump Truck (sewa) jam 200,000.00
5 Motor Grader (sewa) jam 560,000.00
6 Tandem roller (sewa) jam 600,000.00
7 Water Tanker (sewa) jam 250,000.00
Pengolahan air limbah -
1 Sewage Treatment Plant (STP), kap. 25 m3 Biofil unit 50,000,000.00

Page 192 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

2 Bio septic 3 m3 Biofil unit 12,000,000.00


3 Bio septic 5 m3 Biofil unit 25,000,000.00
KABEL NYMHY -
1 Kabel NYMHY 3 x 1.5 mm2 Kabel Metal m1 12,500.00
2 Kabel NYMHY 2 x 1.5 mm2 Kabel Metal m1 11,000.00
KABEL NYM -
1 Kabel NYM 2 x 2.5 mm2 Kabel Metal m1 9,500.00
8 Kabel NYM 3 x 2.5 mm2 m1 10,000.00
KABEL NYY -
3 Kabel NYY 3 x 2.5 mm2 Kabel Metal m1 17,000.00
4 Kabel NYY 4 x 2.5 mm2 Kabel Metal m1 20,000.00
5 Kabel NYY 4 x 4 mm2 Kabel Metal m1 25,000.00
6 Kabel NYY 4 x 6 mm2 Kabel Metal m1 30,000.00
7 Kabel NYY 4 x 10 mm² Kabel Metal m1 120,000.00
8 Kabel NYY 1 X 35 mm2 Kabel Metal m1 60,000.00
9 Kabel NYY 1 X 70 mm2 Kabel Metal m1 127,000.00
10 Kabel NYY 1 X 240 mm2 Kabel Metal m1 500,000.00
11 Kabel NYY 1 X 300 mm2 Kabel Metal m1 600,000.00
12 Kabel NYY 4 X 16 mm2 Kabel Metal m1 56,000.00
13 Kabel NYY 4 X 25 mm2 Kabel Metal m1 81,000.00
14 Kabel NYY 4 X 35 mm2 Kabel Metal m1 200,000.00
15 Kabel NYY 4 x 50 mm2 Kabel Metal m1 350,000.00
16 Kabel NYY 4 X 70 mm2 Kabel Metal m1 500,000.00
17 Kabel NYY 4 X 150 mm2 Kabel Metal m1 950,000.00
KABEL NYR/FGBY -
1 Kabel NYR/FGBY 4 X 70 mm2 Kabel Metal m1 300,000.00
2 Kabel NYR/FGBY 4 X 240 mm2 Kabel Metal m1 800,000.00
3 Kabel NYR/FGBY 4 X 185 mm2 Kabel Metal m1 750,000.00
4 Kabel NYR/FGBY 4 X 150 mm2 Kabel Metal m1 500,000.00
Kabel BCC -
1 Kabel BCC 2.5 mm² Kabel Metal m1 35,000.00
2 Kabel BCC 4 mm² Kabel Metal m1 40,000.00
3 Kabel BCC 6 mm² Kabel Metal m1 45,000.00
4 Kabel BCC 10 mm² Kabel Metal m1 50,000.00
5 Kabel BCC 16 mm² Kabel Metal m1 55,000.00
6 Kabel BCC 25 mm² Kabel Metal m1 60,000.00
7 Kabel BCC 35 mm² Kabel Metal m1 70,000.00
8 Kabel BCC 50 mm² Kabel Metal m1 80,000.00
9 Kabel BCC 70 mm² Kabel Metal m1 90,000.00
10 Kabel BCC 120 mm² Kabel Metal m1 150,000.00
Kabel LAIN-LAIN -
1 Kabel UTP Cat 6 Kabel Metal m1 50,000.00
2 Kabel HDMI Kabel Metal m1 70,000.00
Kabel AWG -
1 AWG 16 TSP Kabel Metal m1 50,000.00
Kabel NA2XSY -
1 Kabel NA2XSY 1 x 70 mm² Kabel Metal m1 25,000.00
Kabel FRC -
1 FRC 4 x 10 mm Kabel Metal m1 200,000.00
2 FRC 4 x 70 mm Kabel Metal m1 350,000.00
Kabel AAACS -
1 Kabel AAACS 3 x 1 x 70 mm² Kabel Metal m1 56,000.00
Kabel AAACS -
3 Kabel AAACS 3 x 1 x 70 mm² Kabel Metal m1 56,000.00
Box Panel -
1 Box panel, uk. 1900 x 700 x 700 - Floor Standing Simetri unit 27,000,000.00
2 Box panel, uk. 1200 x 800 x 350 - Floor Standing Simetri unit 7,200,000.00
3 Box panel, uk. 1900 x 1400 x 700 - Floor Standing Simetri unit 30,600,000.00
4 Box panel, uk. 800 x 600 x 300 - Tipe wall mounted Simetri unit 4,500,000.00
5 Box panel, uk. 800 x 600 x 250 - Tipe wall mounted Simetri unit 4,050,000.00
6 Box panel, uk. 700 x 500 x 250 - Tipe wall mounted Simetri unit 3,870,000.00
7 Box panel, uk. 700 x 500 x 200 - Tipe wall mounted Simetri unit 3,600,000.00
8 Box panel, uk. 600 x 400 x 200 - Tipe wall mounted Simetri unit 3,240,000.00
1 Box panel, uk. 500 x 300 x 150 - Tipe wall mounted Simetri unit 2,700,000.00
2 Box panel, uk. 500 x 300 x 170 - Tipe wall mounted Simetri unit 2,520,000.00

Page 193 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

MCCB 10kA -
1 MCCB 16A, 3P, 10kA Schneider bh 100,800.00
2 MCCB 25A, 3P, 10kA Schneider bh 180,000.00
3 MCCB 30A, 3P, 10kA Schneider bh 225,000.00
4 MCCB 40A, 3P, 10kA Schneider bh 247,500.00
5 MCCB 50A, 3P, 10kA Schneider bh 270,000.00
6 MCCB 60A, 3P, 10kA Schneider bh 288,000.00
7 MCCB 80A, 3P, 10kA Schneider bh 315,000.00
MCCB 18kA Schneider -
1 MCCB 40A, 3P, 18kA Schneider bh 100,800.00
2 MCCB 50A, 3P, 18kA Schneider bh 180,000.00
3 MCCB 60A, 3P, 18kA Schneider bh 225,000.00
4 MCCB 80A, 3P, 18kA Schneider bh 247,500.00
5 MCCB 100A, 3P, 18kA Schneider bh 270,000.00
6 MCCB 160A, 3P, 18kA Schneider bh 288,000.00
7 MCCB 125A, 3P, 18kA Schneider bh 315,000.00
MCCB 25kA -
1 MCCB 125A, 3P, 25kA Schneider bh 100,800.00
2 MCCB 160A, 3P, 25kA Schneider bh 180,000.00
3 MCCB 200A, 3P, 25kA Schneider bh 225,000.00
4 MCCB 250A, 3P, 25kA Schneider bh 247,500.00
5 MCCB 300A, 3P, 25kA Schneider bh 270,000.00
MCCB 36/30kA -
1 MCCB 200A, 3P, 36/30kA Schneider bh 100,800.00
2 MCCB 300A, 3P, 36/30kA Schneider bh 180,000.00
3 MCCB 400A, 3P, 36/30kA Schneider bh 225,000.00
4 MCCB 500A, 3P, 36/30kA Schneider bh 247,500.00
5 MCCB 630A, 3P, 36/30kA Schneider bh 270,000.00
MCB 4.5 kA -
1 MCB 4A, 1P, 4.5kA Schneider bh 90,000.00
MCB 6 kA -
1 MCB 6A, 1P, 6 kA Schneider bh 27,000.00
2 MCB 10A, 1P, 6 kA Schneider bh 36,000.00
3 MCB 16A, 1P, 6 kA Schneider bh 72,000.00
4 MCB 16A, 3P, 6 kA Schneider bh 144,000.00
MCB 10 kA -
1 MCB 10A, 1P, 10 kA Schneider bh 90,000.00
2 MCB 16A, 1P, 10 kA Schneider bh 144,000.00
3 MCB 10 A, 3 P, 10 kA Schneider bh 90,000.00
4 MCB 16 A, 3 P, 10 kA Schneider bh 144,000.00
5 MCB 20 A, 3 P, 10 kA Schneider bh 180,000.00
6 MCB 40 A, 3 P, 10 kA Schneider bh 270,000.00
7 MCB 60 A, 3 P, 10 kA Schneider bh 315,000.00
8 MCB 80 A, 3 P, 10 kA Schneider bh 360,000.00
MCB 15 kA -
1 MCB 16A, 3P, 15 kA Schneider bh 144,000.00
2 MCB 25A, 3P, 15 kA Schneider bh 225,000.00
3 MCB 32A, 3P, 15 kA Schneider bh 288,000.00
4 MCB 40A, 3P, 15 kA Schneider bh 360,000.00
MCB 25 kA -
1 MCB 1A, 1P, 25 kA Schneider bh 225,000.00
ACB 50 kA -
1 ACB 800 A, 3P, 50 kA Schneider bh 72,000.00
2 ACB 1000 A, 3P, 50 kA Schneider bh 90,000.00
AKSESORIS PANEL -
1 Indicator Lamp Schneider bh 45,000.00
2 Fuse Lamp 2A Schneider bh 4,500,000.00
3 Digital power meter PM 5560 Schneider bh 450,000.00
4 Digital power meter PM 2220 Schneider bh 198,000.00
5 Current Transformer (CT) 2000 / 5A Schneider bh 1,800,000.00
6 Schoen + Sleeve + Cable tie Schneider unit 450,000.00
7 Surge arrester 3P+N 25/100 N/PE Schneider bh 18,000.00
8 Grounding Cable BCC 300 mm2 Schneider ls 4,000,000.00
9 Wiring + Installation Schneider unit 675,000.00
10 Reset buttom / Emergency stop Schneider bh 90,000.00

Page 194 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

11 Reset buttom / Emergency stop Schneider set 90,000.00


11 Busbar tembaga, kap. 400 A (uk.5x30 mm) Schneider m 360,000.00
12 Busbar tembaga, kap. 1000 A (uk.5x80 mm) Schneider m 900,000.00
12 Busbar tembaga, kap. 1600 A (uk.10x100 mm) Schneider m 1,440,000.00
13 Busbar tembaga, kap. 2000 A (uk.10x120 mm) Schneider m 1,800,000.00
12 Busbar system 5 x 1000A Schneider set 450,000.00
13 Busbar system 5 x 1600A Schneider set 7,000,000.00
13 Magnetic contactor 25 A Schneider bh 22,500.00
14 Photo cell Schneider bh 27,000.00
16 KWH Meter 3 fasa Schneider bh 450,000.00
19 Main Breaker LBS 800A Schneider bh 36,000.00
20 Power Factor Regulator Schneider bh 45,000.00
21 Kontaktor 3P 20A Schneider bh 18,000.00
22 Kontaktor 3P 40A Schneider bh 36,000.00
23 Kontaktor 3P 60A Schneider bh 54,000.00
24 Kontaktor 3P 80A Schneider bh 72,000.00
25 Kapasitor 10 kVar 400 V Schneider bh 90,000.00
26 Kapasitor 20 kVar 400 V Schneider bh 180,000.00
27 Kapasitor 30 kVar 400 V Schneider bh 270,000.00
28 Kapasitor 40 kVar 400 V Schneider bh 360,000.00
29 Relay 4 C/O 220 VAC + Socket Schneider bh 36,000.00
30 Relay 2 C/O 220 VAC + Socket Schneider bh 18,000.00
31 Relay 2 C/O 24 VDC + Socket Schneider bh 21,600.00
32 Rotary Switch A/O/M Schneider bh 45,000.00
33 Push Button 1NO Schneider bh 36,000.00
33 Push Button 1NC Schneider bh 31,500.00
34 Exhaust Fan Schneider bh 315,000.00
35 Motorized Mekanishm Schneider bh 18,000.00
36 Under Voltage Release Schneider bh 10,800.00
37 Shunt Closing Release Schneider bh 45,000.00
38 Modul ATS/AMF Schneider bh 4,500,000.00
39 Automatic Batre Carger Schneider bh 90,000.00
40 Incoming Cubicle Schneider unit 18,000,000.00
41 Outgoing Cubicle Schneider unit 27,000,000.00
42 Lightning Arrester Cubicle Schneider unit 18,000,000.00
43 Grounding Panel Cubicle Schneider unit 9,000,000.00
44 Grounding Panel ATS, LVMDP, CAPBANK BCC 300mm Schneider unit 20,000,000.00
45 Transformator 630 KVA Schneider unit 100,000,000.00
46 Straight length Schneider m 1,000,000.00
47 Flange End Schneider unit 1,000,000.00
48 Elbow Schneider unit 1,000,000.00
49 Hanger Schneider unit 350,000.00
50 Flexible Wire Schneider set 750,000.00
51 Couple Bar Schneider set 500,000.00
52 Flexible Box Schneider unit 250,000.00
53 Tiang beton C12 200 daN + E Schneider btg 5,000,000.00
54 Konstruksi CC7 - A (cross arm + aksesoris) Schneider unit 200,000.00
55 Konstruksi CM5 - 4 - (isolator tumpu, Pole Band) Schneider unit 150,000.00
56 Konstruksi CM5 - 5 - (isolator tumpu, Washer square) Schneider unit 220,000.00
57 Konstruksi CM2 - 11 - (Ground Rod, clamp) Schneider unit 110,000.00
58 Sensor Lux dan Motion 2 in 1 Schneider unit 3,650,000.00
59 Quickset Pro/ Handle Schneider unit 750,000.00
60 Controller Schneider unit 1,500,000.00
61 Output Module Schneider unit 1,500,000.00
62 CO2 Sensor Schneider unit 3,500,000.00
63 LCD Monitor Schneider unit 2,460,000.00
64 Box Panel Induk CO2 Schneider unit 1,500,000.00
65 Photo cell Schneider bh 20,000.00
66 Timer 24 jam Schneider bh 250,000.00
PENERANGAN, STOP KONTAK DAN SAKLAR -
1 LED Panel 600 x 600 mm 43 W 4000 K Philips bh 200,000.00
2 Downlight Slim Inbow LED 12 W 4000 K Philips bh 150,000.00

Page 195 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

3 Downlight Slim Inbow LED 6 W 4000 K Philips bh 100,000.00


4 Downlight Slim Outbow LED 12 W 4000 K Philips bh 175,000.00
5 LED Strip 3528 4.8 W/m 3000 K Philips m1 75,000.00
6 Stop kontak lantai 200 W + outlet LAN Philips bh 75,000.00
9 Stop kontak lantai 200 W bh 100,000.00
8 Stop kontak Philips bh 40,000.00
10 Inbowdoos seng bh 2,000.00
11 Saklar tukar tunggal bh 50,000.00
12 Saklar tukar ganda bh 60,000.00
12 Saklar grid 1 gang Philips bh 100,000.00
13 Saklar grid 2 gang Philips bh 12,000.00
14 Fresh air grill 200 x 200 mm Philips unit 300,000.00
15 Fresh air grill 300 x 300 mm Philips unit 420,000.00
16 Exhaust Fan Sirocco 10" 180 CMH 19 W Philips unit 500,000.00
17 Exhaust Fan 2000 cfm 90 W Philips unit 600,000.00
18 Wall Exhaust Fan 16" 2010 CMH 73 W Philips unit 3,000,000.00
19 Axial fan tipe low noise 800 Cfm, 0.75 in WG Philips unit 300,000.00
20 Instalasi Ducting bahan BJLS Philips m² 120,000.00
21 Volume Damper Philips bh 75,000.00
22 EAG 300 CFM ukuran 250 x 250 mm Philips bh 250,000.00
23 Louvre Grille ukuran 1000 x 1000 mm Philips bh 100,000.00
24 Xitanium 43 W Philips bh 500,000.00
25 Driver LED Strip Philips bh 200,000.00
26 Lamp Battery Philips bh 20,000.00
27 Lampu Exit 5 W LED + Nicad Baterai Philips bh 100,000.00
28 Lampu TL-2x36 watt + Kap Lampu RM 2x36 watt Philips bh 200,000.00
29 V-shape 1200 mm TL LED T8 2x 18 W 6500 K Philips bh 250,000.00
30 Saklar grid 4 gang Philips bh 50,000.00
31 LED Street Light 80 W 8700 lm 4000 K Philips bh 3,000,000.00
32 Pipa Tiang Octogonal Pole 9 m Philips bh 13,000,000.00
33 Lampu LED 18 watt + kap Lampu Baret Philips bh 150,000.00
TATA UDARA -
1 Indoor unit 4 way cassette Panasonic unit 19,000,000.00
2 Indoor unit 4 way cassette, kap. 18.000 btu/h Panasonic unit 10,000,000.00
3 Indoor unit 4 way cassette, kap. 24.000 btu/h Panasonic unit 12,000,000.00
4 Indoor unit 4 way cassette, kap. 28.000 btu/h Panasonic unit 13,000,000.00
5 Indoor unit 4 way cassette, kap. 30.000 btu/h Panasonic unit 15,000,000.00
6 Indoor unit 4 way cassette, kap. 36.000 btu/h Panasonic unit 18,000,000.00
7 Indoor unit 4 way cassette, kap. 42.000 btu/h Panasonic unit 20,000,000.00
8 Ceiling concealed duct, kap. 96.000 Btu/h Panasonic unit 40,000,000.00
12 Outdoor unit, kap.100.000 btu/h Panasonic unit 100,000,000.00
12 Outdoor unit, kap.200.000 btu/h Panasonic unit 120,000,000.00
11 Outdoor unit, kap.240.000 btu/h Panasonic unit 170,000,000.00
12 Outdoor unit, kap.280.000 btu/h Panasonic unit 180,000,000.00
13 Outdoor unit, kap.300.000 btu/h Panasonic unit 192,000,000.00
14 Outdoor unit, kap.320.000 btu/h Panasonic unit 200,000,000.00
15 Outdoor unit, kap.400.000 btu/h Panasonic unit 220,000,000.00
16 Outdoor unit, kap. 660.000 btu/h Panasonic unit 360,000,000.00
17 Outdoor unit, kap. 680.000 btu/h Panasonic unit 418,036,900.00
18 Indoor wall mounted, kap. 9000 btu/h Panasonic unit 9,700,000.00
19 Indoor wall mounted, kap. 12000 btu/h Panasonic unit 12,000,000.00
20 Indoor wall mounted, kap. 12300 btu/h Panasonic unit 12,000,000.00
21 Indoor wall mounted, kap. 18000 btu/h Panasonic unit 18,000,000.00
22 Indoor wall mounted, kap. 18000 btu/h (single system) Panasonic unit 19,000,000.00
23 Indoor wall mounted, kap. 2.0 PK (single system) Panasonic unit 5,000,000.00
24 Indoor wall mounted, kap. 1.5 PK (single system) Panasonic unit 4,000,000.00
25 Indoor wall mounted, kap. 1 PK (single system) Panasonic unit 3,500,000.00
26 4 way cassette, kap. 2.0 PK (single system) Panasonic unit 7,000,000.00
27 4 way cassette, kap. 2.5 PK (single system) Panasonic unit 8,000,000.00
28 4 way cassette, kap. 4 PK (single system) Panasonic unit 9,000,000.00
29 Y-Branch Panasonic unit 1,000,000.00
30 Standard Wired Remocon Panasonic unit 900,000.00
31 Wireless Remocon Panasonic unit 1,200,000.00
32 Pipa refrigerant + Isolasi (m) Ø 1/4" Kembla m 70,000.00
33 Pipa refrigerant + Isolasi (m) Ø 3/8" Kembla m 100,000.00

Page 196 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

34 Pipa refrigerant + Isolasi (m) Ø 1/2" Kembla m 130,000.00


35 Pipa refrigerant + Isolasi (m) Ø 5/8" Kembla m 200,000.00
36 Pipa refrigerant + Isolasi (m) Ø 3/4" Kembla m 280,000.00
37 Pipa refrigerant + Isolasi (m) Ø 7/8" Kembla m 300,000.00
38 Pipa refrigerant + Isolasi (m) Ø 1 1/8" Kembla m 450,000.00
39 Pipa refrigerant + Isolasi (m) Ø 1 3/8" Kembla m 700,000.00
40 Pipa refrigerant + Isolasi (m) Ø 1 5/8" Kembla m 800,000.00
41 Pipa refrigerant + Isolasi (m) Ø 2 1/8" Kembla m 1,200,000.00
42 Reffrigerant R410 Kembla kg 200,000.00
43 Pipa drain AC PVC Ø 3/4" + isolasi Rucika m 2,000.00
44 Pipa drain AC PVC Ø 1" + isolasi Rucika m 20,000.00
45 Pipa drain AC PVC Ø 2" + isolasi Rucika m 25,000.00
46 Dudukan unit indoor Armaflex unit 1,250,000.00
47 Dudukan unit outdoor system OU.2.1 (Gedung kuliah) Armaflex lot 2,000,000.00
48 Dudukan unit outdoor system OU.2.2 (Gedung kuliah) Armaflex lot 2,000,000.00
49 Pipa ASTM B280 Ø 1/4" (6.35 mm) + isolasi Armaflex lot 2,000,000.00
50 Dudukan unit outdoor system OU.3.2 (Gedung kuliah) Armaflex lot 2,000,000.00
51 Dudukan unit outdoor system OU.4.1 (Gedung kuliah) Armaflex lot 2,000,000.00
52 Dudukan unit outdoor system OU.1 (Auditorium) Armaflex lot 2,000,000.00
53 Dudukan unit outdoor system OU.2 (Auditorium) Armaflex lot 2,000,000.00
54 Dudukan unit outdoor system OU.2 (Student center) Armaflex lot 2,000,000.00
55 Dudukan unit outdoor system OU.3 (Student center) Armaflex lot 2,000,000.00
56 Dudukan unit outdoor system OU.2 (Taman kanak-kanak) Armaflex lot 2,000,000.00
57 Material bantu system OU.2.1 (Gedung kuliah) Belden ls 15,000,000.00
58 Material bantu system OU.2.2 (Gedung kuliah) Belden ls 15,000,000.00
59 Material bantu system OU.3.1 (Gedung kuliah) Belden ls 15,000,000.00
60 Material bantu system OU.3.2 (Gedung kuliah) Belden ls 15,000,000.00
61 Material bantu system OU.4.1 (Gedung kuliah) Belden ls 15,000,000.00
62 Material bantu system OU.1 (Auditorium) Belden ls 10,000,000.00
63 Material bantu system OU.2 (Auditorium) Belden ls 15,000,000.00
64 Material bantu system OU.2 (Student center) Belden ls 2,500,000.00
65 Material bantu system OU.3 (Student center) Belden ls 2,500,000.00
66 Material bantu system OU.2 (Taman kanak-kanak) Belden ls 20,000.00
67 Ducting PU (POLYURETHANE) lengkap dengan accessories Kuken m2 700,000.00
68 Flexible duct insulation, uk. 8" m 50,000.00
69 Plenum box unit 4,200,000.00
70 Supply air grille (SAG), uk. 800 x 150 mm unit 500,000.00
71 Return air grille (RAG), uk. 900 x 500 mm unit 900,000.00
72 Box grille unit 700,000.00
73 Pekerjaan pemasangan unit outdoor, indoor dan aksesoris -
- Indoor unit 4 way cassette unit 500,000.00
- Ceiling concealed duct, kap. 96.000 Btu/h unit 500,000.00
- Outdoor unit, kap.100.000 btu/h unit 500,000.00
- Outdoor unit, kap.200.000 btu/h unit 500,000.00
- Outdoor unit, kap.240.000 btu/h unit 500,000.00
- Outdoor unit, kap.280.000 btu/h unit 500,000.00
- Outdoor unit, kap.300.000 btu/h unit 500,000.00
- Outdoor unit, kap.320.000 btu/h unit 500,000.00
- Outdoor unit, kap.400.000 btu/h unit 500,000.00
- Outdoor unit, kap. 660.000 btu/h unit 500,000.00
- Outdoor unit, kap. 680.000 btu/h unit 500,000.00
- Indoor wall mounted unit 300,000.00
- Y-Branch unit 50,000.00
- Standard Wired Remocon unit 70,000.00
- Wireless Remocon unit 50,000.00
TELEPON -
1 Wall Outlet Telephone RJ-45 Cisco bh 500,000.00
2 IP Phone (pesawat staff) Cisco unit 200,000.00
3 IP Phone (pesawat operator) Cisco unit 300,000.00
NETWORKING -
1 Outlet LAN Panasonic bh 1,000,000.00
2 Ceiling access point Cisco bh 2,000,000.00
3 Standing closed rack 24U Cisco unit 3,000,000.00
4 Wall mount rack 12U ABBA unit 2,000,000.00

Page 197 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

5 Wall mount rack 15U ABBA unit 3,500,000.00


6 Network Video Recorder (NVR) System, 32 channel Cisco unit 8,000,000.00
7 Network Video Recorder (NVR) System, 16 channel Cisco unit 4,000,000.00
8 Network Video Recorder (NVR) System, 24 channel Cisco unit 6,000,000.00
9 Network Video Recorder (NVR) System, 4 channel Cisco unit 1,000,000.00
10 Network Video Recorder (NVR) System, 8 channel Cisco unit 2,000,000.00
11 Switch hub 4 port PoE Cisco bh 10,000.00
12 Switch hub 8 port PoE Cisco bh 15,000.00
13 Switch hub 16 port PoE Cisco bh 20,000.00
14 Switch hub 24 port PoE Cisco bh 37,000.00
15 Switch hub 48 port PoE Cisco bh 75,000.00
16 Patch panel 4 port Cisco bh 40,000.00
17 Patch panel 8 port Cisco bh 80,000.00
18 Patch panel 16 port Cisco bh 160,000.00
19 Patch panel 24 port Cisco bh 240,000.00
20 Patch panel 48 port Cisco bh 480,000.00
21 Switch hub 4 port PoE with SFP slots Cisco bh 200,000.00
22 Switch hub 8 port PoE with SFP slots Cisco bh 400,000.00
23 Switch hub 16 port PoE with SFP slots Cisco bh 500,000.00
24 Switch hub 24 port PoE with SFP slots Cisco bh 600,000.00
25 Switch hub 48 port PoE with SFP slots Cisco bh 750,000.00
26 Optical terminal box Cisco unit 200,000.00
27 PC Server Cisco unit 8,000,000.00
28 Dome fixed IP camera Cisco bh 5,000,000.00
29 Bullet fixed IP camera Cisco bh 8,000,000.00
30 IP PBX 8 line, 64 ext Cisco bh 640,000.00
31 IP PBX 8 line, 24 ext Cisco bh 240,000.00
32 IP PBX 2 line, 6 ext Cisco bh 60,000.00
33 Neogate Cisco bh 50,000.00
34 O2 Module Cisco bh 100,000.00
35 EX08 Cisco bh 250,000.00
36 Lisensi untuk access point Cisco bh 100,000.00
37 UPS 1250 VA/220 Vac/50 Hz Cisco unit 850,000.00
38 SFP singlemode connector 10G Cisco bh 500,000.00
39 SFP multimode connector 10G Belden bh 600,000.00
40 Core Switch 8 Port PoE Manageable Cisco unit 800,000.00
41 Core Switch 16 Port PoE Manageable Cisco unit 1,600,000.00
42 Core Switch 24 Port PoE Manageable Cisco unit 2,400,000.00
43 UPS 1000 VA Cisco unit 3,000,000.00
44 UPS 1200 VA Cisco unit 4,000,000.00
TATA SUARA -
1 Sound terminal box TOA unit 1,000,000.00
2 Ceiling speaker TOA bh 250,000.00
3 Attenuator 30W ZV-303 TOA bh 303,000.00
4 Multimedia Player TOA bh 5,000,000.00
5 Rack cabinet TOA set 12,000,000.00
6 Remote Pagging Microphone TOA unit 6,000,000.00
7 Battery backup 2x1000 VA TOA unit 4,000,000.00
8 Power amplifier 240 W TOA unit 5,500,000.00
9 Wall speaker 6 W TOA bh 250,000.00
10 5 Zone speaker selector system TOA unit 4,000,000.00
11 Power amplifier extension 240 W TOA unit 5,500,000.00
12 Podium Microphone TOA bh 500,000.00
13 Power amplifier 120 W TOA unit 100,000.00
14 Power amplifier extension 120 W TOA unit 250,000.00
PROJECTOR -
1 Projector Hitachi unit 6,500,000.00
2 Projector Bracket Keystone bh 500,000.00
3 Screen projector 70" Panasonic bh 1,800,000.00
4 Screen projector 120" Panasonic bh 3,000,000.00
5 HDMI Splitter 1 IN 3 OUT Bafo bh 120,000.00
6 Outlet HDMI Panasonic bh 200,000.00
Pekerjaan Fire Alarm, Hydrant, dan Splinkler -
1 Master control fire alarm panel (full addressable) Notifier unit 40,000,000.00
2 Master control fire alarm panel (semi addressable) Notifier unit 36,000,000.00

Page 198 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

3 Terminal Box Fire Alarm (full addressable) Kurn unit 300,000.00


4 Terminal Box Fire Alarm (semi addressable) Kurn unit 1,300,000.00
5 Terminal Box Fire Alarm c/w Module (semi addressable) Kurn unit 3,500,000.00
6 Addressable Alarm Signal Module Notifier unit 100,000.00
7 Zone Module (sEmi addressable) Notifier unit 1,200,000.00
8 Addressable Monitor Module Notifier unit 220,000.00
9 Output Module (semi addressable) Notifier unit 1,200,000.00
10 Addressable Relay Module Notifier unit 125,000.00
11 I/O Module (semi addressable) Notifier unit 2,100,000.00
12 Addressable Photoelectric Smoke Detector complete with base Notifier unit 300,000.00
13 Smoke detector (semi addressable) Notifier unit 215,000.00
14 Addressable Manual Call spot complete with back box Notifier unit 250,000.00
15 Manual Call Point (semi addressable) Notifier unit 125,000.00
16 Horn strobe complete with back box Notifier unit 50,000.00
17 Horn strobe (semi addressable) Notifier unit 60,000.00
18 Addressable Heat detector Notifier unit 120,000.00
19 Heat detector (semi addressable) Notifier unit 150,000.00
20 Instalasi MCFA Notifier titik 250,000.00
21 Instalasi master control fire alarm panel (MCFA) Notifier titik 100,000.00
22 Installation of detectors dan call point Notifier titik 150,000.00
23 Instalasi horn strobe, pressure switch and flow switch Notifier titik 200,000.00
24 End of Line (semi addressable) Notifier titik 100,000.00
25 Addressable Alarm Signal Module Notifier unit 100,000.00
26 Addressable Monitor Module Notifier unit 150,000.00
27 Addressable Relay Module Notifier unit 200,000.00
28 Addressable Photoelectric Smoke Detector complete with base Notifier unit 300,000.00
29 Addressable Heat Detector lengkap dengan base Notifier unit 400,000.00
30 Addressable Manual Call spot complete with back box Notifier unit 600,000.00
31 Multitone strobe complete with back box Notifier unit 562,000.00
32 Installation of MCFA Notifier unit 200,000.00
33 Installation of detectors dan call point Notifier point 200,500.00
34 Installation of Multitone Strobe, Pressure Switch and Flow Switch Notifier point 156,000.00
35 Wiring and pairing Terminal Box with module Notifier point 215,000.00
36 Interlock of Lift and VAC Power work Notifier point 51,000.00
37 Alarm Check Valve 4", UL/FM Notifier unit 36,800,000.00
38 Hydrant Box Indoor Notifier unit 6,200,000.00
39 Electric Fire Hydrant Pump Notifier unit 20,000,000.00
40 Hydrant Pillar, 2 way Notifier unit 6,100,000.00
41 Siamese Connection Notifier unit 4,500,000.00
42 Sprinkler Head, 1/2" NPT, Pendent, K5.6, 68 deg.C, UL/FM Notifier unit 75,000.00
43 Check Valve 6", Flange, UL/FM Kitz unit 17,500,000.00
44 Check Valve 4", Flange, UL/FM Kitz unit 8,500,000.00
45 Check Valve 2", Flange, UL/FM Kitz unit 1,100,000.00
46 Check Valve 1", Flange, UL/FM Kitz unit 530,000.00
47 Check Valve 4", UL/FM Kitz unit 100,000.00
48 Check valve Ø 1-1/4" Kitz bh 30,000.00
49 Check Valve 1", UL/FM Kitz unit 25,000.00
50 Butterfly Valve 4", UL/FM Kitz unit 3,500,000.00
51 Butterfly Valve 6", UL/FM Kitz unit 7,800,000.00
52 Test & Drain Valve 1", UL/FM Kitz unit 1,200,000.00
53 Flow Switch 4", UL/FM Kitz unit 4,500,000.00
54 Pressure Gauge 600 psig Kitz unit 1,000,000.00
55 Pressure Gauge 300 psig Kitz unit 1,000,000.00
56 Ball Valve 1/2" Kitz unit 200,000.00
57 Ball Valve 1" Kitz unit 400,000.00
58 Ball Valve 2" Kitz unit 300,000.00
59 Ball Valve 4" Kitz unit 400,000.00
60 Air Vent Valve 1", UL/FM Kitz unit 100,000.00
61 Air Vent Valve 1/2", UL/FM Kitz unit 50,000.00
62 Pipa Black Steel Sch. 40 ASTM A53, Size : 6" Spindo unit 964,000.00
63 Pipa Black Steel Sch. 40 ASTM A53, Size : 4" Spindo m1 526,000.00
64 Pipa Black Steel Sch. 40 ASTM A53, Size : 2" Spindo m1 194,000.00
65 Pipa Black Steel Sch. 40 ASTM A53, Size : 1" Spindo m1 110,000.00

Page 199 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

66 Pipa Black Steel Sch. 40 ASTM A53, Size : 3/4" Spindo m1 92,000.00
67 Pipa Black Steel Sch. 40 ASTM A53, Size : 1/2" Spindo m1 70,000.00
68 Pipa Black Steel Sch. 40 ASTM A53, Size : 1 1/2" Spindo m1 167,000.00
69 Pipa Black Steel Sch. 40 ASTM A53, Size : 1 1/4" Spindo m1 110,000.00
70 Elbow 90 deg. Sch. 40, Size : 6" Spindo bh 600,000.00
71 Elbow 90 deg. Sch. 40, Size : 4" Spindo bh 200,000.00
72 Elbow 90 deg. Sch. 40, Size : 2" Spindo bh 100,000.00
73 Elbow 90 deg. Sch. 40, Size : 1" Spindo bh 60,000.00
74 Elbow 90 deg. Sch. 40, Size : 3/4" Spindo bh 56,000.00
75 Elbow 90 deg. Sch. 40, Size : 1/2" Spindo bh 15,000.00
76 Tee Sch. 40, Size : 6" Spindo bh 900,000.00
77 Tee Sch. 40, Size : 4" Spindo bh 250,000.00
78 Tee Sch. 40, Size : 1" Spindo bh 50,000.00
79 Tee Sch. 40, Size : 3/4" Spindo bh 600,000.00
80 Blind flange 6" ANSI 150 c/w gasket Kitz unit 550,000.00
81 Blind flange 4" ANSI 150 c/w gasket Kitz unit 300,000.00
82 ABC Dry chemical fire extinguisher, Kap. 6 kg Kitz unit 1,000,000.00
83 Weld Outlet 2" Kitz unit 150,000.00
84 Thread Outlet 1" Kitz unit 100,000.00
85 Flange 6" ANSI 150 c/w gasket Kitz bh 450,000.00
86 Flange 4" ANSI 150 c/w gasket Kitz unit 300,000.00
87 Flange 2" ANSI 150 c/w gasket Kitz unit 150,000.00
88 Flange 1-1/2" ANSI 150 c/w gasket Kitz unit 120,000.00
89 Diesel Engine Fire Pump per NFPA 20, Cap. 750 USGPM, Head 10 bar Kitz unit 228,000,000.00
90 Electric Fire Pump per NFPA 20, Cap. 750 USGPM, Head 10 bar Kitz unit 198,000,000.00
91 Jockey Pump, Cap. 25 USGPM, Head 12 bar Kitz unit 45,000,000.00
92 Primming Tank 300 ltr c/w check valve and ball valve 1" Kitz unit 5,000,000.00
93 Flexible Joint 6" Kitz unit 2,400,000.00
94 Flexible Joint 4" Kitz unit 1,200,000.00
95 Flexible Joint 2" Kitz unit 600,000.00
96 Flow Meter 4" Kitz unit 6,000,000.00
97 Flow Meter 6" Kitz unit 980,000.00
98 Foot Valve 6" Kitz unit 8,600,000.00
99 Foot Valve 2" Kitz unit 640,000.00
100 Pressure Relief Valve 4", UL/FM Kitz unit 20,000,000.00
101 Pressure Reduce Valve 6", UL/FM Kitz unit 48,000,000.00
102 Strainer 6", Flange, UL/FM Kitz unit 120,000.00
103 Butterfly Valve 6", wafer type, UL/FM Kitz unit 7,800,000.00
104 Butterfly Valve 4", wafer type, UL/FM Kitz unit 3,500,000.00
105 Butterfly Valve 2", wafer type, UL/FM Kitz unit 900,000.00
106 Butterfly Valve 1", wafer type, UL/FM Kitz unit 600,000.00
107 Air Vent Valve 1" Kitz unit 200,000.00
108 Pressure Switch, UL/FM Kitz unit 4,500,000.00
109 Grooved Coupling 4" Kitz bh 375,000.00
110 Reducer Sch. 40, Size : 1" x 3/4" Kitz bh 56,000.00
111 Reducer Sch. 40, Size : 3/4" x 1/2" Kitz bh 46,000.00
112 Reducer Sch. 40, Size : 2" x 1-1/2" Kitz bh 150,000.00
113 Reducer Sch. 40, Size : 4" x 2" Kitz bh 200,000.00
114 Reducer Sch. 40, Size : 4" x 2-1/2" Kitz bh 20,000.00
115 Tee Reducer Sch. 40, Size : 4" x 1" Kitz bh 275,000.00
116 Tee Reducer Sch. 40, Size : 4" x 2" Kitz bh 250,000.00
117 Tee Reducer Sch. 40, Size : 1" x 1/2" Kitz bh 75,000.00
118 Tee Reducer Sch. 40, Size : 1" x 3/4" Kitz bh 75,000.00
119 Tee Reducer Sch. 40, Size : 3/4" x 1/2" Kitz bh 60,000.00
120 Tee Reducer Sch. 40, Size : 6" x 4" Kitz bh 350,000.00
Testing and Commissioning -
1 Testing and commissioning daya listrik ls 15,000,000.00
2 Testing and commissioning penerangan dan kotak kontak ls 2,000,000.00
3 Testing and commissioning telepon ls 2,000,000.00
4 Testing and commissioning LAN ls 2,000,000.00
5 Testing and commissioning CCTV ls 2,000,000.00

Page 200 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

6 Testing and commissioning tata suara ls 3,500,000.00


7 Testing and commissioning tata udara ls 15,000,000.00
8 Testing and commissioning fire alarm ls 7,000,000.00
9 Testing and commissioning projector ls 5,000,000.00
10 Testing and commissioning hydrant ls 2,000,000.00
11 Testing and commissioning lift ls 2,000,000.00
12 Testing and commissioning genset ls 15,000,000.00
13 Testing and commissioning daya listrik (auditorium) ls 2,000,000.00
14 Testing and commissioning penerangan dan kotak kontak (auditorium) ls 5,000,000.00
15 Testing and commissioning telepon (auditorium) ls 2,000,000.00
16 Testing and commissioning LAN (auditorium) ls 2,000,000.00
17 Testing and commissioning CCTV (auditorium) ls 2,000,000.00
18 Testing and commissioning tata suara (auditorium) ls 3,500,000.00
19 Testing and commissioning tata udara (auditorium) ls 15,000,000.00
20 Testing and commissioning fire alarm (auditorium) ls 15,000,000.00
21 Testing and commissioning projector (auditorium) ls 5,000,000.00
22 Testing and commissioning hydrant (auditorium) ls 2,000,000.00
23 Testing and commissioning lift (auditorium) ls 2,000,000.00
24 Testing and commissioning daya listrik (student center) ls 2,000,000.00
25 Testing and commissioning penerangan dan kotak kontak (student center) ls 5,000,000.00
26 Testing and commissioning telepon (student center) ls 2,000,000.00
27 Testing and commissioning LAN (student center) ls 2,000,000.00
28 Testing and commissioning CCTV (student center) ls 2,000,000.00
29 Testing and commissioning tata suara (student center) ls 1,500,000.00
30 Testing and commissioning tata udara (student center) ls 2,500,000.00
31 Testing and commissioning fire alarm (student center) ls 5,000,000.00
32 Testing and commissioning projector (student center) ls 5,000,000.00
33 Testing and commissioning hydrant (student center) ls 2,000,000.00
34 Testing and commissioning daya listrik (Taman kanak-kanak) ls 2,000,000.00
35 Testing and commissioning penerangan dan kotak kontak (Taman kanak-kanak) ls 250,000.00
36 Testing and commissioning telepon (Taman kanak-kanak) ls 2,000,000.00
37 Testing and commissioning LAN (Taman kanak-kanak) ls 2,000,000.00
38 Testing and commissioning CCTV (Taman kanak-kanak) ls 2,000,000.00
39 Testing and commissioning tata suara (Taman kanak-kanak) ls 2,500,000.00
40 Testing and commissioning tata udara (Taman kanak-kanak) ls 2,500,000.00
41 Testing and commissioning fire alarm (Taman kanak-kanak) ls 2,000,000.00
42 Testing and commissioning projector (Taman kanak-kanak) ls 2,000,000.00
43 Testing and commissioning hydrant (Taman kanak-kanak) ls 2,000,000.00
Pekerjaan daya listrik -
1 Biaya Penyambungan (BP) ls 1,100.00
2 Uang Jaminan Langganan (UJL) ls 100.00
3 Gambar keur dan biaya pengesahan instalasi ls 100.00
4 Sertifikat layak operasi (SLO) ls 200.00
5 Grounding trafo BCC 95 mm2 lot 20,000,000.00
6 Schoen kabel CU 300 bh 10,000.00
K3 DAN ASURANSI -
1 Penyiapan RKK set 500,000.00
2 Induksi K3 (Safety Induction) org 200,000.00
3 Papan informasi K3 bh 200,000.00
4 Jaring pengamanan ls 200,000.00
5 Topi pelindung (Safety Helmet) bh 75,000.00
6 Pelindung mata (goggles, spectacles) psg 150,000.00
7 Tameng Muka (Face Shield) psg 100,000.00
8 Pelindung pernafasan dan mulut (Masker) bh 15,000.00
9 Sarung tangan (Safety Shoes) psg 20,000.00
10 Sepatu keselamatan (Safety Shoes) psg 350,000.00
11 Rompi keselamatan (Safety Vest) bh 15,000.00
12 Penunjang seluruh tubuh (Full Body Harness) bh 122,000.00
13 Asuransi ls 25,854,400.00
14 Ahli K3 Konstruksi OB 5,500,000.00
15 Petugas K3 Konstruksi OB 3,500,000.00
16 Petugas Tanggap Darurat OB 3,500,000.00

Page 201 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

17 Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat luka, Perban, dll) ls 5,000,000.00
18 Perlengkapan Protokol COVID-19 (Disinfektan, Handsanitizer, Sabun Antibakteri, Surgical Mask Bln 1,000,000.00
19 Peralatan Protokol COVID-19 ( Mobile Sterilization Chamber, Thermo Gun, Wastafel cuci tangan di se ls 3,000,000.00
20 Rambu-Rambu proyek bh 2,000,000.00
21 Jalur evakuasi ls 2,000,000.00
22 Alat Pemadam Api Ringan (APAR) bh 8,000,000.00
23 Bendera K3 bh 50,000.00
24 Rapid test COVID-19 org 350,000.00
25 Uji kualitas udara dan tingkat kebisingan ls 250,000.00
Lain-lain -
1 Print outdoor flexi m2 3,500,000.00
2 Pengait bh 20,000.00
3 Bed Elevator (5 lantai) unit 850,000,000.00
4 Patok Penanda Kabel bh 150,000.00
5 Ijuk ikat 25,000.00
6 Pressure Tank unit 6,900,000.00
7 Air terminal Kurn R-150 unit 25,000,000.00
8 Air terminal Kurn R-80 unit 15,000,000.00
9 Kabel FO Multimode 8 Core m1 110,000.00
10 Kabel FO singlemode 24 Core m1 150,000.00
11 Bearing PAD, uk. 400 x 400 x 40 mm bh 750,000.00
12 Cairan pengisi dilatasi m1 100,000.00
13 Styrofoam, tebal 100 mm m1 50,000.00
14 Connect power 1 Kva to PLN va 1,000.00
15 Mounthly fee bln 100,000.00
16 Air bersih bln 200,000.00
8 Aksesoris railing ls 100,000.00
13 Material bantu kabel lot 300.00
19 Material bantu lampu lot 300.00
9 Waterstop m1 250,000.00
21 Kabel Canare m1 15,000.00
14 Solar Kg 9,000.00
23 Genset 650 kVA silent type unit 845,000,000.00
STP Bio Sistem Kapasitas 5 m3 Merk Sam Sam Tung unit 36,500,000.00
139 Biaya instalasi penangkal petir ls 5,000,000.00
140 Sertifikasi dari Depnaker ls 7,500,000.00
141 Klem kabel dan material bantu penangkal petir ls 3,500,000.00
142 Cast iron bike station unit 500,000.00
143 Finishing bike station unit 101,000.00
144 Tower panjat tebing /wall climbing (lebar 6 m dan tinggi 15 m) lot 75,000,000.00
145 Pagar BRC Ø 8 mm, uk.1200 x 2400 mm bh 350,000.00
FASAD -
1 Bracket besi siku 40 x 40 x 4 mm + zincromate m2 45,000.00
2 Rangka hollow alumunium 40 x 40 x 1 mm m2 60,000.00
3 Stiffener m2 30,000.00
4 Sealant netral, lakban, sekrup, spon ati m2 20,000.00
5 Expanded steel mesh (10 mm x 29 mm) m2 500,000.00
6 GRC cetak, tebal 40 mm m2 375,000.00
7 Alumunium composite, tebal 4 mm m2 440,000.00
8 Pucuk kubah kuningan m2 285,000.00
SUMUR BOR -
1 Movin kali 18,000,000.00
2 Persiapan area boring ls 5,000,000.00
3 Pemasangan Konduktor Mudpid ls 8,000,000.00
4 Pengeboran/pilot hole Ø 4" m1 750,000.00
5 Reming hole Ø 6" m1 1,000,000.00
6 Materal bantu & bandtonite zak 45,000.00
7 Pengadaan pipa casing PVC Ø 8" btg 799,000.00
8 Pengadaan pipa casing PVC Ø 6" btg 480,000.00
9 Grevel pack dan pemasangan ls 5,000,000.00
10 Pencucian sumur ls 7,000,000.00
11 Grotting/spron ls 3,500,000.00
12 Logging ls 7,000,000.00
13 Geolistrik ls 15,000,000.00
14 Reming hole Ø 12 bh 1,200,000.00

Page 202 of 210 Daftar Harga Upah dan Bahan


NO URAIAN SATUAN HARGA SATUAN

15 Tes debit air ls 10,000,000.00


16 Biaya perijinan pengeboran ls 25,000,000.00
BOREPILE -
1 Pengeboran Ø 800mm (installed), kedalaman 20 m m' 320,000.00
15 preboring Ø500 mm, m' 185,000.00
3 Mobilization and Demobilization bore pile Ø 800 mm ls 240,000.00
16 Mobilization and Demobilization bore pile Ø 500 mm ls 100,000.00
5 Procurement and Slurry Stabilizier aplication m3 200,000.00
6 Installation and dismatling bore tools kg 12,000.00
7 Tremie Pipa + casing covers m3 50,000.00
8 Wire hanging kg 1,500.00
9 Material bantu (bak penampung) ls 100.00
10 Bobokan kepala borpile ttk 100,000.00
11 Test pembebanan PDA ttk 20,000,000.00
ASPAL -
1 Aspal kg 11,000.00
2 Kerosen / Minyak Tanah liter 12,000.00
3 marka jalan m2 140,000.00
4 Asphalt Distributor jam 350,000.00
5 Compressor 4000-6500 L/M jam 120,000.00
6 Laston Lapis Aus (AC-WC) ton 1,200,000.00
7 Wheel Loader 1.0-1.6 M3 Jam 650,000.00
8 Asphalt Mixing Plant Jam 900,000.00
9 Generator Set 135 kVA Jam 300,000.00
10 Dump Truck 10 Ton Jam 230,000.00
11 Asphalt Finisher Jam 750,000.00
12 Tandem Roller 6-8 T. Jam 650,000.00
13 Tire Roller 8-10 T. Jam 600,000.00
14 Motor Grader >100 HP Jam 658,000.00
15 Water tanker Jam 250,000.00
16 Bahan Agr.Base Kelas A m3 250,000.00
17 Laston Lapis Antara (AC-BC), t =60 mm ton 1,250,000.00
18 Laston Lapis Antara (AC-Base), t =2 x 8 cm 1,300,000.00
19 Saluran beton terbuka 50x50x60 mtr 700,000.00
20 Saluran beton tertutup 60x60x60 mtr 800,000.00
21 Pekerjaan Pedestrian m2 300,000.00
22 Cat Marka m2 120,000.00
23 - Pekerjaan penyiapan lahan dan pemadatan m2 5,000.00
24 - Pekerjaan lapisan plastik cor m2 10,000.00
25 - Tulangan Wire mesh M-6, 1 lapis m2 44,000.00
26 - Dowel / Tie Bar Support kg -
27 - Pekerjaan Pemadatan sub grade m3 220,000.00
28 Lapisan peredam ijuk pada pondasi Genset, tebal 10 cm m2 120,000.00
29 - Pembongkaran Ringbalok pada area dinding yng retak mtr 25,000.00
30 - Bobokan plesteran pada dinding tembok yg retak m2 20,000.00
31 - Pengerokan / pembersihan cat dinding tembok lama m2 10,000.00
32 - Pengerokan / pembersihan cat kayu lama m2 10,000.00
33 - Bongkar sanitary Kamar Mandi / Toilet set 500,000.00
8 kawat ayam m2 25,000.00
9 - Pasang Glasswool tebal 1 inc, dencity 16 kg per m3 m2 75,000.00
10 - Chipping kolom beton lama m2 12,000.00
11 - Pemasangan tulangan geser (Shear connection) bh 50,000.00
12 Pekerjaan Pelapis dinding toilet m2 300,000.00
13 Pekerjaan Pelapis dinding Pantri m2 300,000.00
14 Pekerjaan pasang dinding Rooster m2 400,000.00
15 - Clading Metal zincalume + rangka hollow alumunium m2 250,000.00
VEGETASI -
1 Tanah subur m3 200,000.00
2 Rumput gajah mini m2 75,000.00
3 Pohon eboni, tinggi 1 meter pohon 500,000.00
4 Pohon Sonokeling, tinggi 2 sd 3 meter pohon 2,700,000.00
5 Pohon ketapang, tinggi 1 meter pohon 1,000,000.00
6 Tanaman hias rambat Lee kwan yeww polibag 50,000.00
7 Pot tanaman, uk. 600 x 200 x 200 mm bh 350,000.00
8 Pohon mahoni, tinggi 1 meter pohon 300,000.00

Page 203 of 210 Daftar Harga Upah dan Bahan


Daftar Kuantitas dan Harga/Biaya

Jenis Barang/Jasa Satuan


Volume Harga Satuan Jumlah Harga Satuan
Unit
REHABILITASI RUANG LABORATORIUM IPA
PEKERJAAN PENDAHULUAN
Papan Nama Kegiatan ls 1 Rp -
Biaya SMKK Rp -
Penyiapan RKK Rp -
Pembuatan Manual Prosedur set 4 Rp -
Pembuatan Kartu Identitas lbr 10 Rp -
Sosialisasi, promosi, dan pelatihan Rp -
Papan Informasi K3 bh 1 Rp -
Alat Pelindung Kerja dan Alat Pelindung Diri Rp -
Topi Pelindung (Safety Helmet) bh 10 Rp -
Pelindung Mata (Goggles, Spectacles) bh 6 Rp -
Sarung Tangan (Safety Gloves) psg 10 Rp -
Sepatu Keselamatan (Safety Shoes) bh 6 Rp -
Rompi Keselamatan (Safety Vest) bh 10 Rp -
Pelindung pernafasan dan mulut (Masker) box 2 Rp -
Tali Keselamatan set 6 Rp -
Asuransi dan Perizinan Rp -
Surat Ijin Kelaikan Alat ls 1 Rp -
Fasilitas Sarana Kesehatan Rp -
Peralatan P3K set 1 Rp -
Rambu-rambu yang diperlukan Rp -
Rambu Petunjuk bh 1 Rp -
Rambu Peringatan bh 1 Rp -
Rambu Larangan bh 1 Rp -
Rambu Pekerjaan Sementara bh 1 Rp -
Pengendalian Resiko K3 Rp -
Pelaporan dan Penyidikan ls 1 Rp -
Penyediaan Air Kerja bln 4 Rp -
Biaya Listrik Kerja bln 4 Rp -
PEKERJAAN DINDING & TIANG KOLOM Rp -
Pek. Pembongkaran Dinding Keramik m2 18.2 Rp 20,762.00 Rp 377,868.40
Pek. Pembongkaran Dinding Bata Merah Pada Perbaikan
Kusen m2 3.59 Rp 1,159,388.10 Rp 4,162,203.26
Pek. Pasangan Bata Merah Penebalan Dinding Kolom (1SP
3PP) m2 21.96 Rp 1,159,388.10 Rp 25,460,162.59
Pek. Pasangan Bata Merah Pada Perbaikan Kusen (1SP 3PP)
m2 3.59 Rp 1,159,388.10 Rp 4,162,203.26
Pek. Perbaikan Plesteran Dinding Keramik (1SP 3PP) m2 18.2 Rp 88,564.22 Rp 1,611,868.88
Pek. Plesteran Penebalan Dinding Kolom (1SP 3PP) m2 21.96 Rp 88,564.22 Rp 1,944,870.36
Pek. Plesteran Pada Perbaikan Kusen (1SP 3PP) m2 7.18 Rp 88,564.22 Rp 635,891.13
Pek. Perapihan Plesteran Keliling Bangunan (1SP 3PP) m2 20.42 Rp 54,882.24 Rp 1,120,695.34
Pek. Acian Perbaikan Dinding Keramik m2 18.2 Rp 55,162.24 Rp 1,003,952.77
Pek. Acian Penebalan Dinding Kolom m2 21.96 Rp 55,162.24 Rp 1,211,362.79
Pek. Acian Perapihan Keliling Bangunan (Teras &
Sloef/Pondasi) m2 20.42 Rp 55,162.24 Rp 1,126,412.94
Pek. Acian Pada Perbaikan Kusen m2 7.18 Rp 55,162.24 Rp 396,064.88
Pek. Pemasangan Dinding Granit 80x80 Pada Kolom Profil
m2 2.94 Rp 841,240.96 Rp 2,473,248.42
PEKERJAAN KUSEN, PINTU & JENDELA Rp -
Pek. Pembongkaran & Pemasangan Kembali Kusen Pintu P1
m3 0.05 Rp 7,303,394.56 Rp 365,169.73
Pek. Pembongkaran & Pemasangan Kembali Kusen Jendela
J3 m3 0.11 Rp 3,359,267.18 Rp 369,519.39
Pek. Penggantian Aksesoris Pintu & Jendela 100% Rp -
Kunci pintu 2 x putar set 5 Rp 328,739.50 Rp 1,643,697.50
Engsel pintu 4 (3 psg/daun pintu) bh 11 Rp 108,739.50 Rp 1,196,134.50
Grendel Pintu Atas bh 5 Rp 108,739.50 Rp 543,697.50
Engsel jendela (2 psg/daun jendela) bh 16 Rp 108,739.50 Rp 1,739,832.00
Grendel Jendela bh 16 Rp 108,739.50 Rp 1,739,832.00
Kait angin bh 16 Rp 74,042.50 Rp 1,184,680.00
PEKERJAAN KONSTRUKSI ATAP Rp -
Pek. Pembongkaran Penutup Atap 100% m2 258.7 Rp 9,965.76 Rp 2,578,142.11
Pek. Penyemprotan Anti Rayap Pada Rangka Atap (1/4 dari
luas atap) m2 64.68 Rp -
Pek. Perbaikan Kuda-Kuda Kayu 8/14 Kls II 5% m3 0.15 Rp -
Pek. Perbaikan Gording Kayu 5/10 Kls II 5% m3 0.2 Rp -
Pek. Pas. Penutup Atap Spandek 0.40 (Warna) 100% m2 258.7 Rp 98,397.60 Rp 25,455,459.12
Pek. Bubungan/Nok Spandek jadi (Pabrikasi) 0.40 (Warna)
100% m 23.6 Rp 126,616.00 Rp 2,988,137.60
Pek. Pemberian Sealent (silicon) pada seluruh Scrup Atap
100% m2 258.7 Rp -
PEKERJAAN LANGIT-LANGIT Rp -
Pek. Pembongkaran Plafond+Rangka 100% m2 219.52 Rp 24,914.40 Rp 5,469,209.09
Pek. Pas. Rangka Plafond Hollow 4.4.2 100% m2 219.52 Rp 24,914.40 Rp 5,469,209.09
Pek. Plafond Kalsiboard tebal 3.5 mm 100% m2 219.52 Rp 132,436.64 Rp 29,072,491.21
Pek. Pas. List Plafond Profil Kayu 3 cm m 227.55 Rp 52,360.00 Rp 11,914,518.00
PEKERJAAN INSTALASI LISTRIK Rp -
Pekerjaan Instalasi Penerangan/Titik Lampu (Baru) ttk 11 Rp 267,220.80 Rp 2,939,428.80
Pekerjaan Instalasi Stop Kontak (Baru) ttk 4 Rp 246,556.80 Rp 986,227.20
Pek. Pas. Saklar Ganda (Panasonic) bh 2 Rp 85,472.80 Rp 170,945.60
Pek. Pas. Saklar Tunggal (Panasonic) bh 1 Rp 74,272.80 Rp 74,272.80
Pek. Pas. Stop Kontak (Panasonic) bh 10 Rp 246,556.80 Rp 2,465,568.00
Pemasangan 1 bh Lampu Led Panel DL 12 W bh 7 Rp 204,069.60 Rp 1,428,487.20
Pemasangan 1 bh Lampu Led Panel DL 18 W bh 4 Rp 232,069.60 Rp 928,278.40
PEKERJAAN SANITASI Rp -
Pemasangan Kran air Westafel (Kran Angsa) bh 5 Rp 62,976.48 Rp 314,882.40
Pem. Pipa Air Kotor 3 Per M m 24 Rp 28,000.00 Rp 672,000.00
Pem. Pipa Air Bersih 1/2 Per M m 24 Rp 22,400.00 Rp 537,600.00
Pem. Septik Tank dari bius beton (Penampungan Limbah Lab)
unit 1 Rp -
PEKERJAAN LANTAI Rp -
Pekerjaan Pembongkaran Lantai Luar & Dalam Ruangan 100%
m2 159.6 Rp 20,762.00 Rp 3,313,615.20
Pekerjaan Urugan Pasir Bawah Lantai 5 cm Luar & Dalam
100% m3 7.8 Rp 274,702.40 Rp 2,142,678.72
Pek. Pas. Lantai Kerja T= 5 cm Alas Lantai Luar & Dalam
100% m3 7.8 Rp 1,011,077.09 Rp 7,886,401.29
Pek. Pas. Tegel keramik 40x40 Motif Luar & Dalam Ruangan
100% m2 159.6 Rp 250,304.32 Rp 39,948,569.47
PEKERJAAN PENGECATAN Rp -
Pek. Pengerokan Cat Dinding Tembok Lama 100% (Paint
Remover) m2 385.3 Rp 36,014.45 Rp 13,876,368.05
Pek. Pengecatan Eksterior Dengan Cat Anti Lumut ex. Nodroop
m2 210.9 Rp 60,864.45 Rp 12,836,312.76
Pek. Pengecatan Interior Dengan Cat Anti Noda ex. Nippon
Spotless m2 174.4 Rp 60,864.45 Rp 10,614,760.29
Pek. Pengecatan Kayu Kusen Pintu, Jendela & List Plafond
100% m2 106.35 Rp 30,414.45 Rp 3,234,576.89
Pek. Pengecatan Plafond ex. Dulux 100% m2 219.52 Rp 32,094.45 Rp 7,045,373.93
Pek. Pengecatan Listplank Kayu 100% m 57.28 Rp 30,414.45 Rp 1,742,139.76
Pek. Pengecatan Perapihan Keliling Bangunan Dengan Cat
Minyak m2 20.42 Rp 60,864.45 Rp 1,242,852.09
PEKERJAAN MEUBELAIR Rp -
Kursi Siswa Laboratorium bh 20 Rp -
Kursi Dan Meja Guru psg 1 Rp -
Meja Kerja Siswa bh 5 Rp -
Lemari Penyimpanan Alat bh 1 Rp -
Papan Tulis (white board) bh 1 Rp -
REHABILITASI RUANG KELAS Rp -
PEKERJAAN DINDING & TIANG KOLOM Rp -
Pek. Pembongkaran Dinding Keramik m2 10.17 Rp 20,762.00 Rp 211,149.54
Pek. Pasangan Bata Merah Penebalan Dinding Kolom (1SP
3PP) m2 14.87 Rp 1,159,388.10 Rp 17,240,100.99
Pek. Perbaikan Plesteran Dinding Keramik (1SP 3PP) m2 10.17 Rp 88,564.22 Rp 900,698.16
Pek. Plesteran Penebalan Dinding Kolom (1SP 3PP) m2 14.87 Rp 88,564.22 Rp 1,316,950.01
Pek. Acian Perbaikan Dinding Keramik m2 10.17 Rp 55,162.24 Rp 560,999.98
Pek. Acian Penebalan Dinding Kolom m2 14.87 Rp 55,162.24 Rp 820,262.51
Pek. Pemasangan Dinding Granit 80x80 Pada Kolom Profil
m2 1.68 Rp 55,162.24 Rp 92,672.56
PEKERJAAN KUSEN, PINTU & JENDELA Rp -
Pek. Penggantian Aksesoris Pintu & Jendela 100% Rp -
Kunci pintu 2 x putar set 1 Rp 328,739.50 Rp 328,739.50
Engsel pintu 4 (3 psg/daun pintu) bh 3 Rp 108,739.50 Rp 326,218.50
Grendel Pintu Atas bh 1 Rp 108,739.50 Rp 108,739.50
Engsel jendela (2 psg/daun jendela) bh 10 Rp 108,739.50 Rp 1,087,395.00
Grendel Jendela bh 10 Rp 108,739.50 Rp 1,087,395.00
Kait angin bh 10 Rp 74,042.50 Rp 740,425.00
PEKERJAAN KONSTRUKSI ATAP Rp -
Pek. Pembongkaran Penutup Atap 100% m2 155.29 Rp 9,965.76 Rp 1,547,582.87
Pek. Penyemprotan Anti Rayap Pada Rangka Atap (1/4 dari
luas atap) m2 38.82 Rp - Rp -
Pek. Perbaikan Gording Kayu 5/10 Kls II 5% m3 0.25 Rp - Rp -
Pek. Pas. Penutup Atap Spandek 0.40 (Warna) 100% m2 155.29 Rp - Rp -
Pek. Bubungan/Nok Spandek jadi (Pabrikasi) 0.40 (Warna)
100% m 13 Rp 98,397.60 Rp 1,279,168.80
Pek. Pemberian Sealent (silicon) pada seluruh Scrup Atap
100% m2 155.29 Rp 126,616.00 Rp 19,662,198.64
PEKERJAAN LANGIT-LANGIT Rp -
Pek. Pembongkaran Plafond+Rangka 100% m2 125.37 Rp 24,914.40 Rp 3,123,518.33
Pek. Pas. Rangka Plafond Hollow 4.4.2 100% m2 125.37 Rp 24,914.40 Rp 3,123,518.33
Pek. Plafond Kalsiboard tebal 3.5 mm 100% m2 125.37 Rp 132,436.64 Rp 16,603,581.56
Pek. Pas. List Plafond Profil Kayu 3 cm m 134.18 Rp 52,360.00 Rp 7,025,664.80
PEKERJAAN INSTALASI LISTRIK Rp -
Pekerjaan Instalasi Penerangan/Titik Lampu (Baru) ttk 4 Rp 267,220.80 Rp 1,068,883.20
Pekerjaan Instalasi Stop Kontak (Baru) ttk 1 Rp 246,556.80 Rp 246,556.80
Pek. Pas. Saklar Ganda (Panasonic) bh 1 Rp 85,472.80 Rp 85,472.80
Pek. Pas. Stop Kontak (Panasonic) bh 1 Rp 74,272.80 Rp 74,272.80
Pemasangan 1 bh Lampu Led Panel DL 12 W bh 3 Rp 246,556.80 Rp 739,670.40
Pemasangan 1 bh Lampu Led Panel DL 18 W bh 4 Rp 204,069.60 Rp 816,278.40
PEKERJAAN LANTAI Rp -
Pekerjaan Pembongkaran Lantai Dalam Ruangan 100% m2 60.6 Rp 20,762.00 Rp 1,258,177.20
Pekerjaan Urugan Pasir Bawah Lantai 5 cm Dalam Ruangan
100% m3 3.03 Rp 274,702.40 Rp 832,348.27
Pek. Pas. Lantai Kerja T= 5 cm Alas Lantai Dalam Ruangan
100% m3 3.03 Rp 1,011,077.09 Rp 3,063,563.58
Pek. Pas. Tegel keramik 40x40 Motif Dalam Ruangan 100%
m2 60.6 Rp 250,304.32 Rp 15,168,441.79
PEKERJAAN PENGECATAN Rp -
Pek. Pengerokan Cat Dinding Tembok Lama 100% (Paint
Remover) m2 185.7 Rp 36,014.45 Rp 6,687,883.59
Pek. Pengecatan Eksterior Dengan Cat Anti Lumut ex. Nodroop
m2 105.25 Rp 60,864.45 Rp 6,405,983.49
Pek. Pengecatan Interior Dengan Cat Anti Noda ex. Nippon
Spotless m2 80.45 Rp 60,864.45 Rp 4,896,545.10
Pek. Pengecatan Kayu Kusen Pintu, Jendela & List Plafond
100% m2 52.62 Rp 30,414.45 Rp 1,600,408.42
Pek. Pengecatan Plafond ex. Dulux 100% m2 125.37 Rp 32,094.45 Rp 4,023,681.35
Pek. Pengecatan Listplank Kayu 100% m 39 Rp 30,414.45 Rp 1,186,163.60
REHABILITASI RUANG PERPUSTAKAAN Rp -
PEKERJAAN DINDING & TIANG KOLOM Rp -
Pek. Pembongkaran Dinding Keramik m2 14.14 Rp 20,762.00 Rp 293,574.68
Pek. Pasangan Bata Merah Penebalan Dinding Kolom (1SP
3PP) m2 21.96 Rp 1,159,388.10 Rp 25,460,162.59
Pek. Perbaikan Plesteran Dinding Keramik (1SP 3PP) m2 14.14 Rp 1,159,388.10 Rp 16,393,747.68
Pek. Plesteran Penebalan Dinding Kolom (1SP 3PP) m2 21.96 Rp 1,159,388.10 Rp 25,460,162.59
Pek. Perapihan Plesteran Keliling Bangunan (1SP 3PP) m2 17.27 Rp 88,564.22 Rp 1,529,504.15
Pek. Acian Perbaikan Dinding Keramik m2 14.14 Rp 88,564.22 Rp 1,252,298.13
Pek. Acian Penebalan Dinding Kolom m2 21.96 Rp 88,564.22 Rp 1,944,870.36
Pek. Acian Perapihan Keliling Bangunan (Teras &
Sloef/Pondasi) m2 17.27 Rp 54,882.24 Rp 947,816.28
Pek. Pemasangan Dinding Granit 80x80 Pada Kolom Profil
m2 2.94 Rp 55,162.24 Rp 162,176.99
PEKERJAAN KUSEN, PINTU & JENDELA Rp -
Pek. Penggantian Aksesoris Pintu & Jendela 100% Rp -
Kunci pintu 2 x putar set 2 Rp 328,739.50 Rp 657,479.00
Engsel pintu 4 (3 psg/daun pintu) bh 4 Rp 108,739.50 Rp 434,958.00
Grendel Pintu Atas bh 1 Rp 108,739.50 Rp 108,739.50
Engsel jendela (2 psg/daun jendela) bh 14 Rp 108,739.50 Rp 1,522,353.00
Grendel Jendela bh 14 Rp 108,739.50 Rp 1,522,353.00
Kait angin bh 14 Rp 74,042.50 Rp 1,036,595.00
PEKERJAAN KONSTRUKSI ATAP Rp -
Pek. Pembongkaran Penutup Atap 100% m2 215.83 Rp 9,965.76 Rp 2,150,909.98
Pek. Penyemprotan Anti Rayap Pada Rangka Atap (1/4 dari
luas atap) m2 53.96 Rp - Rp -
Pek. Perbaikan Kuda-Kuda Kayu 8/14 Kls II 5% m3 0.3 Rp - Rp -
Pek. Perbaikan Gording Kayu 5/10 Kls II 5% m3 0.45 Rp - Rp -
Pek. Pas. Penutup Atap Spandek 0.40 (Warna) 100% m2 215.83 Rp 98,397.60 Rp 21,237,154.01
Pek. Bubungan/Nok Spandek jadi (Pabrikasi) 0.40 (Warna)
100% m 18 Rp 126,616.00 Rp 2,279,088.00
Pek. Pemberian Sealent (silicon) pada seluruh Scrup Atap
100% m2 215.83 Rp - Rp -
PEKERJAAN LANGIT-LANGIT Rp -
Pek. Pembongkaran Plafond+Rangka 100% m2 177.98 Rp 24,914.40 Rp 4,434,264.91
Pek. Pas. Rangka Plafond Hollow 4.4.2 100% m2 177.98 Rp 24,914.40 Rp 4,434,264.91
Pek. Plafond Kalsiboard tebal 3.5 mm 100% m2 177.98 Rp 132,436.64 Rp 23,571,073.19
Pek. Pas. List Plafond Profil Kayu 3 cm m 186.73 Rp 52,360.00 Rp 9,777,182.80
PEKERJAAN INSTALASI LISTRIK Rp -
Pekerjaan Instalasi Penerangan/Titik Lampu (Baru) ttk 10 Rp 267,220.80 Rp 2,672,208.00
Pekerjaan Instalasi Stop Kontak (Baru) ttk 4 Rp 246,556.80 Rp 986,227.20
Pek. Pas. Saklar Ganda (Panasonic) bh 2 Rp 85,472.80 Rp 170,945.60
Pek. Pas. Saklar Tunggal (Panasonic) bh 1 Rp 74,272.80 Rp 74,272.80
Pek. Pas. Stop Kontak (Panasonic) bh 4 Rp 246,556.80 Rp 986,227.20
Pemasangan 1 bh Lampu Led Panel DL 12 W bh 5 Rp 204,069.60 Rp 1,020,348.00
Pemasangan 1 bh Lampu Led Panel DL 18 W bh 5 Rp 232,069.60 Rp 1,160,348.00
PEKERJAAN LANTAI Rp -
Pekerjaan Pembongkaran Lantai Luar & Dalam Ruangan 100%
m2 129.84 Rp 20,762.00 Rp 2,695,738.08
Pekerjaan Urugan Pasir Bawah Lantai 5 cm Luar & Dalam
100% m3 6.49 Rp 274,702.40 Rp 1,782,818.58
Pek. Pas. Lantai Kerja T= 5 cm Alas Lantai Luar & Dalam
100% m3 6.49 Rp 1,011,077.09 Rp 6,561,890.30
Pek. Pas. Tegel keramik 40x40 Motif Luar & Dalam Ruangan
100% m2 129.84 Rp 250,304.32 Rp 32,499,512.91
Pek. Perbaikan Lantai Kerja T= 5 cm Rabat Keliling Termasuk
Ruang Laboratorium m3 5.06 Rp 1,011,077.09 Rp 5,116,050.07
Pek. Perapihan Plesteran Rabat Keliling & Saluran Air (1SP
3PP) Termasuk Ruang Laboratorium m2 101.2 Rp 88,564.22 Rp 8,962,699.47
Pek. Acian (Saluran Air) Termasuk Ruang Laboratorium m2 50.6 Rp 54,882.24 Rp 2,777,041.34
PEKERJAAN PENGECATAN Rp -
Pek. Pengerokan Cat Dinding Tembok Lama 100% (Paint
Remover) m2 327.51 Rp 36,014.45 Rp 11,795,092.91
Pek. Pengecatan Eksterior Dengan Cat Anti Lumut ex. Nodroop
m2 178.65 Rp 60,864.45 Rp 10,873,434.21
Pek. Pengecatan Interior Dengan Cat Anti Noda ex. Nippon
Spotless m2 148.86 Rp 60,864.45 Rp 9,060,282.21
Pek. Pengecatan Kayu Kusen Pintu, Jendela & List Plafond
100% m2 81.15 Rp 30,414.45 Rp 2,468,132.71
Pek. Pengecatan Plafond ex. Dulux 100% m2 177.98 Rp 32,094.45 Rp 5,712,170.42
Pek. Pengecatan Listplank Kayu 100% m 44 Rp 30,414.45 Rp 1,338,235.85
Pek. Pengecatan Perapihan Keliling Bangunan Dengan Cat
Minyak m2 17.27 Rp 60,864.45 Rp 1,051,129.07
Pek. Pengecatan Lantai Rabat Keliling Termasuk Ruang
Laboratorium m2 101.2 Rp 60,864.45 Rp 6,159,482.46
PEKERJAAN MEUBELAIR Rp -
Kursi Baca Siswa bh 30 Rp -
Kursi Dan Meja Pegawai Perpustakaan psg 1 Rp -
Meja Baca Siswa bh 5 Rp -
Lemari/Rak Penyimpanan Buku bh 4 Rp -
Papan Tulis (white board) Magnetic + Penghapus 60x100 bh 2 Rp -
REHABILITASI RUANG IBADAH Rp -
PEKERJAAN DINDING Rp -
Pek. Pasangan Dinding Bata Merah Tempat Wudhu (1SP 3PP)
m2 2.35 Rp 1,159,388.10 Rp 2,724,562.03
Pek. Pondasi Bata Merah Teras (1SP 3PP) m2 2.54 Rp 1,533,974.40 Rp 3,896,294.98
Pek. Plesteran Dinding Bata Merah Tempat Wudhu (1SP 3PP)
m2 2.35 Rp 1,159,388.10 Rp 2,724,562.03
Pek. Perapihan Plesteran Keliling Bangunan (1SP 3PP) m2 10.82 Rp 88,564.22 Rp 958,264.90
Pek. Perapihan Plesteran Dalam Ruangan (1SP 3PP) m2 4.78 Rp 88,564.22 Rp 423,336.99
Pek. Acian Dinding Bata Merah Tempat Wudhu m2 2.54 Rp 55,162.24 Rp 140,112.09
Pek. Acian Perapihan Keliling Bangunan (Teras &
Sloef/Pondasi) m2 10.82 Rp 55,162.24 Rp 596,855.44
Pek. Acian Perapihan Dalam Ruangan m2 4.78 Rp 55,162.24 Rp 263,675.51
Pek. Pas. Dinding keramik 25x40 Polish Tinggi 120 cm m2 2.88 Rp 432,972.77 Rp 1,246,961.59
Pas. Dinding Ornamen GRC Panel m2 5.7 Rp 1,176,693.87 Rp 6,707,155.03
PEKERJAAN KUSEN, PINTU & JENDELA Rp -
Pek. Pemasangan Daun Pintu Panil Baru Ex. Nato m2 3.68 Rp -
Pek. Penggantian Aksesoris Pintu & Jendela 100% Rp -
Kunci pintu 2 x putar set 1 Rp 328,739.50 Rp 328,739.50
Engsel pintu 4 (3 psg/daun pintu) bh 3 Rp 108,739.50 Rp 326,218.50
Grendel Pintu Atas bh 1 Rp 108,739.50 Rp 108,739.50
PEKERJAAN KONSTRUKSI ATAP Rp -
Pek. Pembongkaran Penutup Atap 100% m2 110.41 Rp 9,965.76 Rp 1,100,319.56
Pek. Kuda-Kuda Baja Ringan Canal C Galvalum 0.75x75+Reng
m2 110.41 Rp 154,957.60 Rp 17,108,868.62
Pek. Pas. Penutup Atap Spandek 0.40 (Warna) 100% m2 110.41 Rp 98,397.60 Rp 10,864,079.02
Pek. Bubungan/Nok Spandek jadi (Pabrikasi) 0.40 (Warna)
100% m 34.6 Rp 126,616.00 Rp 4,380,913.60
Pek. Pas. List Plank Kayu Wood Plank GRC (0,08 X 0,30 cm )
100% m 39.85 Rp - Rp -
PEKERJAAN LANGIT-LANGIT Rp -
Pek. Pembongkaran Plafond+Rangka 100% m2 96.76 Rp 24,914.40 Rp 2,410,717.34
Pek. Pas. Rangka Plafond Hollow 4.4.2 100% m2 96.76 Rp 24,914.40 Rp 2,410,717.34
Pek. Plafond Gypsumboard tebal 9 mm 100% m2 96.76 Rp 187,801.60 Rp 18,171,682.82
Pek. Pas. List Plafond Gypsum 10 cm (dalam) m 27.64 Rp 52,360.00 Rp 1,447,230.40
Pek. Pas. List Plafond Profil Kayu 3 cm (luar) m 68.63 Rp 52,360.00 Rp 3,593,466.80
PEKERJAAN INSTALASI LISTRIK Rp -
Pekerjaan Instalasi Penerangan/Titik Lampu (Baru) ttk 8 Rp 267,220.80 Rp 2,137,766.40
Pekerjaan Instalasi Stop Kontak (Baru) ttk 2 Rp 246,556.80 Rp 493,113.60
Pek. Pas. Saklar Ganda (Panasonic) bh 3 Rp 85,472.80 Rp 256,418.40
Pek. Pas. Stop Kontak (Panasonic) bh 10 Rp 246,556.80 Rp 2,465,568.00
Pemasangan 1 bh Lampu Led Panel DL 12 W bh 2 Rp 204,069.60 Rp 408,139.20
Pemasangan 1 bh Lampu Led Panel DL 18 W bh 6 Rp 204,069.60 Rp 1,224,417.60
PEKERJAAN SANITASI Rp -
Pemasangan Kran air Stainless bh 5 Rp 159,359.20 Rp 796,796.00
Pem. Pipa Air Kotor 3 Per M m 12 Rp 28,000.00 Rp 336,000.00
Pem. Pipa Air Bersih 1/2 Per M m 32 Rp 22,400.00 Rp 716,800.00
PEKERJAAN LANTAI Rp -
Pekerjaan Urugan Pasir Bawah Lantai 20 cm Teras m3 1.4 Rp 274,702.40 Rp 384,583.36
Pek. Pas. Lantai Kerja T= 8 cm Alas Lantai Teras m3 0.56 Rp 1,011,077.09 Rp 566,203.17
Pek. Pas. Granit 60x60 Unpolish Pada Teras m2 7 Rp -
Pek. Pemasangan Lantai Vinyl Dalam Ruangan m2 38.12 Rp -
Pek. Pas. Lantai Keramik Tempat Wudhu 25x25 Unpolish m2 2.22 Rp -
Pek. Perbaikan Lantai Kerja T= 5 cm Rabat Keliling m3 1.5 Rp 1,011,077.09 Rp 1,516,615.63
Pek. Perapihan Plesteran Rabat Keliling & Saluran Air (1SP
3PP) m2 30 Rp 88,564.22 Rp 2,656,926.72
Pek. Perapihan Acian Saluran Air m2 15 Rp 88,564.22 Rp 1,328,463.36
PEKERJAAN PENGECATAN Rp -
Pek. Pengerokan Cat Dinding Tembok Lama 100% (Paint
Remover) m2 151.2 Rp 36,014.45 Rp 5,445,385.02
Pek. Pengecatan Eksterior Dengan Cat Anti Lumut ex. Nodroop
m2 81.3 Rp 60,864.45 Rp 4,948,279.88
Pek. Pengecatan Interior Dengan Cat Anti Noda ex. Nippon
Spotless m2 69.9 Rp 60,864.45 Rp 4,254,425.14
Pek. Pengecatan Kayu Kusen Pintu, Jendela & List Plafond
100% m2 57.78 Rp 30,414.45 Rp 1,757,346.99
Pek. Pengecatan Plafond ex. Dulux 100% m2 96.76 Rp 32,094.45 Rp 3,105,459.10
Pek. Pengecatan Listplank GRC Dengan Cat Anti Lumut ex.
Nodroop m 39.85 Rp 30,414.45 Rp 1,212,015.88
Pek. Pengecatan Perapihan Keliling Bangunan Dengan Cat
Minyak m2 10.82 Rp 60,864.45 Rp 658,553.36
REHABILITASI RUANG UKS Rp -
PEKERJAAN DINDING Rp -
Pek. Perapihan Plesteran Keliling Bangunan (1SP 3PP) m2 16.32 Rp 55,162.24 Rp 900,247.76
Pek. Acian Perapihan Keliling Bangunan (Teras &
Sloef/Pondasi) m2 16.32 Rp 55,162.24 Rp 900,247.76
PEKERJAAN KUSEN, PINTU & JENDELA Rp -
Pek. Penggantian Aksesoris Pintu & Jendela 100% Rp -
Kunci pintu 2 x putar set 4 Rp 328,739.50 Rp 1,314,958.00
Engsel pintu 4 (3 psg/daun pintu) bh 6 Rp 108,739.50 Rp 652,437.00
Engsel jendela (2 psg/daun jendela) bh 10 Rp 108,739.50 Rp 1,087,395.00
Grendel Jendela bh 10 Rp 108,739.50 Rp 1,087,395.00
Kait angin bh 10 Rp 74,042.50 Rp 740,425.00
PEKERJAAN KONSTRUKSI ATAP Rp -
Pek. Pembongkaran Penutup Atap 100% m2 144.04 Rp 9,965.76 Rp 1,435,468.07
Pek. Kuda-Kuda Baja Ringan Canal C Galvalum 0.75x75+Reng
m3 18.86 Rp 154,957.60 Rp 2,922,500.34
Pek. Penyemprotan Anti Rayap Pada Rangka Atap (1/4 dari
luas atap) m2 36.01 Rp -
Pek. Pas. Penutup Atap Spandek 0.40 (Warna) 100% m2 144.04 Rp 98,397.60 Rp 14,173,190.30
Pek. Bubungan/Nok Spandek jadi (Pabrikasi) 0.40 (Warna)
100% m 20 Rp 126,616.00 Rp 2,532,320.00
Pek. Pas. List Plank Kayu Wood Plank GRC (0,08 X 0,30 cm )
100% m 34 Rp -
PEKERJAAN LANGIT-LANGIT Rp -
Pek. Pembongkaran Plafond+Rangka 100% m2 124 Rp 24,914.40 Rp 3,089,385.60
Pek. Pas. Rangka Plafond Hollow 4.4.2 100% m2 124 Rp 24,914.40 Rp 3,089,385.60
Pek. Plafond Kalsiboard tebal 3.5 mm 100% m2 124 Rp 187,801.60 Rp 23,287,398.40
Pek. Pas. List Plafond Profil Kayu 3 cm m 128.84 Rp 52,360.00 Rp 6,746,062.40
PEKERJAAN INSTALASI LISTRIK Rp -
Pekerjaan Instalasi Penerangan/Titik Lampu (Baru) ttk 8 Rp 267,220.80 Rp 2,137,766.40
Pekerjaan Instalasi Stop Kontak (Baru) ttk 4 Rp 246,556.80 Rp 986,227.20
Pek. Pas. Saklar Ganda (Panasonic) bh 4 Rp 85,472.80 Rp 341,891.20
Pemasangan 1 bh Lampu Led Panel DL 12 W bh 3 Rp 246,556.80 Rp 739,670.40
Pemasangan 1 bh Lampu Led Panel DL 18 W bh 5 Rp 204,069.60 Rp 1,020,348.00
PEKERJAAN PENGECATAN Rp -
Pek. Pengerokan Cat Dinding Tembok Lama 100% (Paint
Remover) m2 206.43 Rp 36,014.45 Rp 7,434,463.16
Pek. Pengecatan Eksterior Dengan Cat Anti Lumut ex. Nodroop
m2 80.25 Rp 60,864.45 Rp 4,884,372.21
Pek. Pengecatan Interior Dengan Cat Anti Noda ex. Nippon
Spotless m2 126.18 Rp 60,864.45 Rp 7,679,876.45
Pek. Pengecatan Kayu Kusen Pintu, Jendela & List Plafond
100% m2 66 Rp 30,414.45 Rp 2,007,353.78
Pek. Pengecatan Plafond ex. Dulux 100% m2 124 Rp 32,094.45 Rp 3,979,711.95
Pek. Pengecatan Listplank GRC Dengan Cat Anti Lumut ex.
Nodroop m 34 Rp 30,414.45 Rp 1,034,091.34
Pek. Pengecatan Perapihan Keliling Bangunan Dengan Cat
Minyak m2 16.32 Rp 60,864.45 Rp 993,307.84
PEMBANGUNAN TOILET BESERTA SANITASINYA Rp -
PEKERJAAN TANAH DAN PONDASI Rp -
Pekerjaan Galian Tanah Pondasi Garis Kedalaman dari 1 m
m3 9.44 Rp 115,556.00 Rp 1,090,848.64
Pekerjaan Urugan Kembali m3 3.32 Rp 93,803.36 Rp 311,427.16
Pekerjaan Urugan Tanah Bawah Lantai (Penimbunan) m3 8.81 Rp 278,841.36 Rp 2,456,592.38
Pekerjaan Urugan Pasir Bawah Pondasi m3 0.6 Rp 274,702.40 Rp 164,821.44
Pek. Pas. Batu Kosong m3 1.4 Rp 548,255.57 Rp 767,557.80
Pek. Pas. Pondasi Batu Gunung (1SP 4PP) m3 3.64 Rp 986,067.60 Rp 3,589,286.06
PEKERJAAN BETON Rp -
Pek. Sloef Beton (15 x 20 cm) Rp -
- Beton K 225 m3 0.9 Rp 1,357,546.12 Rp 1,221,791.51
- Bekisting m2 4 Rp -
- Pembesian 12 dan 6 Kg 119.44 Rp -
Pek. Kolom Praktis (13 x 13 cm) Rp -
- Beton K 225 m3 0.62 Rp 1,357,546.12 Rp 841,678.59
- Bekisting m2 3.73 Rp 9,262.66 Rp 34,549.71
- Pembesian 10 dan 6 Kg 127.44 Rp 16,718.17 Rp 2,130,563.94
Pek. Ring Balk (13 x 20 cm) Rp -
- Beton K 225 m3 0.78 Rp 1,357,546.12 Rp 1,058,885.97
- Bekisting m2 4 Rp 9,262.66 Rp 37,050.63
- Pembesian 10 dan 6 Kg 85.16 Rp 16,718.17 Rp 1,423,719.60
Pek. Ring Balk Kuda2 Batu (13 x 15 cm) Rp -
- Beton K 225 m3 0.23 Rp 1,357,546.12 Rp 312,235.61
- Bekisting m2 0.76 Rp 9,262.66 Rp 7,039.62
- Pembesian 10 dan 6 Kg 32.3 Rp 16,718.17 Rp 539,996.98
PEKERJAAN DINDING Rp -
Pek. Pasangan Dinding Bata Merah Tempat Wudhu (1SP 3PP)
m2 60.39 Rp 1,159,388.10 Rp 70,015,447.12
Pek. Plesteran Dinding (1SP 3PP) m2 120.78 Rp 88,564.22 Rp 10,696,786.97
Pek. Acian Dinding m2 120.78 Rp 55,162.24 Rp 6,662,495.35
PEKERJAAN KUSEN, PINTU & JENDELA Rp -
Pek. Pintu Tipe P1 (4 Unit) Rp -
Kusen Kayu Kls II Ex. Nato m3 0.12 Rp -
Pintu Panil Kayu Kls. II Ex. Nato m2 4.8 Rp -
Kunci pintu 2 x putar set 4 Rp -
Engsel pintu 4 (3 psg/daun pintu) bh 6 Rp -
Pek. Jendela Tipe V1 (4 Unit) Rp -
Kusen Kayu Kls II Ex. Nato m3 0.05 Rp -
Kaca Mati polos 5 mm m2 3.4 Rp -
Pek. Jendela Roster Semen bh 2 Rp -
PEKERJAAN KONSTRUKSI ATAP Rp -
Pek. Gording Baja Ringan Canal C Galvalum 0.75x75 m2 44.56 Rp 154,957.60 Rp 6,904,910.66
Pek. Pas. Penutup Atap Spandek 0.40 (Warna) m2 44.56 Rp 98,397.60 Rp 4,384,597.06
Pek. Bubungan/Nok Spandek jadi (Pabrikasi) 0.40 (Warna)
m 7.9 Rp 126,616.00 Rp 1,000,266.40
Pek. Pas. List Plank Kayu Wood Plank GRC (0,08 X 0,30 cm )
m 27 Rp -
PEKERJAAN LANGIT-LANGIT Rp -
Pek. Pas. Rangka Plafond Hollow 4.4.2 m2 40 Rp 24,914.40 Rp 996,576.00
Pek. Plafond Kalsiboard tebal 3.5 mm m2 40 Rp 24,914.40 Rp 996,576.00
Pek. Pas. List Plafond Profil Kayu 3 cm m 57 Rp 52,360.00 Rp 2,984,520.00
PEKERJAAN INSTALASI LISTRIK Rp -
Pekerjaan Instalasi Penerangan/Titik Lampu ttk 6 Rp 267,220.80 Rp 1,603,324.80
Pek. Pas. Saklar Ganda (Panasonic) bh 2 Rp 246,556.80 Rp 493,113.60
Pemasangan 1 bh Lampu Led Panel DL 12 W bh 6 Rp 85,472.80 Rp 512,836.80
PEKERJAAN SANITASI Rp -
Pemasangan Closet jongkok Porcelin bh 4 Rp 822,764.99 Rp 3,291,059.97
Pemasangan Kran air Stainlees bh 6 Rp 159,359.20 Rp 956,155.20
Pem. Pipa Air Kotor 3 Per M m 24 Rp 28,000.00 Rp 672,000.00
Pem. Pipa Air Bersih 1/2 Per M m 24 Rp 22,400.00 Rp 537,600.00
Pem. Pipa Saluran Tinja 4 Per M m 24 Rp 28,000.00 Rp 672,000.00
Pem. Floor drain bh 4 Rp 76,218.50 Rp 304,874.00
PEKERJAAN LANTAI Rp -
Pekerjaan Urugan Pasir Bawah Lantai 5 cm m3 1.27 Rp 274,702.40 Rp 348,872.05
Pek. Pas. Lantai Kerja T= 5 cm Alas Lantai m3 1.27 Rp 1,011,077.09 Rp 1,284,067.90
Pek. Pas.Lantai Keramik WC 25x25 Unpolish m2 16.7 Rp 318,536.40 Rp 5,319,557.88
PEKERJAAN PENGECATAN Rp -
Pek. Pengecatan Eksterior Dengan Cat Anti Lumut ex. Nodroop
m2 60.39 Rp 60,864.45 Rp 3,675,604.21
Pek. Pengecatan Interior Dengan Cat Anti Noda ex. Nippon
Spotless m2 60.39 Rp 36,014.45 Rp 2,174,912.71
Pek. Pengecatan Kayu Kusen Pintu, Jendela & List Plafond
100% m2 15.22 Rp 30,414.45 Rp 462,907.95
Pek. Pengecatan Plafond ex. Dulux 100% m2 40 Rp 60,864.45 Rp 2,434,578.05
Pek. Pengecatan Listplank GRC Dengan Cat Anti Lumut ex.
m 27 Rp 162,400.00 Rp 4,384,800.00
Nodroop
JUMLAH TOTAL HARGA Rp 1,005,253,332.05

Anda mungkin juga menyukai