Dari Tujuan Koli Berat Harga Darat Min Kg Leadtime

PENGIRIMAN VIA EXPEDISI DARAT/LAUT

1 BANDUNG MAKASAR 10 192 7,000 100 6 - 8 Hari
2 BANDUNG BALIKPAPAN 10 194 7,000 50 7 - 9 Hari
3 BANDUNG SAMARINDA 6 131 8,500 50 7 - 9 Hari
4 BANDUNG KENDARI 4 54 12,000 100 12 - 14 Hari
5 BANDUNG BITUNG 8 133 14,000 100 14 - 16 Hari
6 BANDUNG MAKASAR 41 760 7,000 100 6 - 8 Hari
7 BANDUNG BITUNG 6 119 14,000 100 14 - 16 Hari
8 BANDUNG AMBON 6 117 20,000 100 12 - 14 Hari
9 BANDUNG MANADO 1 18 12,500 50 12 - 14 Hari
11 BANDUNG TJ REDEB/BERAU 2 31 18,500 100 12 - 14 Hari
12 BANDUNG PARE2 2 31 10,000 50 12 - 14 Hari
13 BANDUNG TERNATE 2 38 18,000 100 12 - 14 Hari
14 BANDUNG TARAKAN 3 54 18,000 150 14 - 16 Hari
15 BANDUNG TOLI2 1 21 18,000 100 14 - 16 Hari
16 BANDUNG NUNUKAN 1 22 18,000 100 14 - 16 Hari
17 BANDUNG GORONTALO 1 18 12,500 50 14 - 16 hari
18 BANDUNG PANTOLOAN 2 42 18,000 100 14 - 16 Hari
TOTAL
PENGIRIMAN VIA UDARA
1 BANDUNG MANOKWARI 2 40
2 BANDUNG FAK2 2 26
3 BANDUNG BIAK 1 26
4 BANDUNG MERAUKE 2 28
5 BANDUNG SORONG 4 83
6 BANDUNG Jayapura 4 100
7 BANDUNG BONTANG 1 17
TOTAL

TOTAL BIAYA PENGIRIMAN VIA DARAT & UDARA

8 Bandung Senggata 1 13
Total Harga Udara Total

1,344,000
1,358,000
1,113,500
648,000
1,862,000
5,320,000
1,666,000
2,340,000
625,000 ###
1,850,000 ###
500,000 ###
1,800,000 ###
2,700,000 ###
1,800,000 ###
1,800,000 ###
625,000 ###
1,800,000 ###
29,151,500 ###

163,000 6,520,000
163,000 4,238,000
135,000 3,510,000
127,000 3,556,000
94,000 7,802,000
105,000 10,500,000
- 68,000 1,156,000
37,282,000

66,433,500
 Dari Tujuan Koli Berat Harga Darat Min Kg Leadtime Total
PENGIRIMAN VIA EXPEDISI DARAT/LAUT
1 BANDUNG MAKASAR 10 192 6,000 100 6 - 8 Hari 1,152,000
2 BANDUNG BALIKPAPAN 10 194 6,500 50 7 - 9 Hari 1,261,000
3 BANDUNG SAMARINDA 6 131 8,000 50 7 - 9 Hari 1,048,000
4 BANDUNG KENDARI 4 54 11,000 100 12 - 14 Hari 594,000
5 BANDUNG BITUNG 8 133 13,000 100 14 - 16 Hari 1,729,000
6 BANDUNG MAKASAR 41 760 6,000 100 6 - 8 Hari 4,560,000
7 BANDUNG BITUNG 6 119 13,000 100 14 - 16 Hari 1,547,000
8 BANDUNG AMBON 6 117 20,000 100 12 - 14 Hari 2,340,000
9 BANDUNG MANADO 1 18 11,500 50 12 - 14 Hari 575,000
11 BANDUNG TJ REDEB/BERAU 2 31 17,000 100 12 - 14 Hari 1,700,000
12 BANDUNG PARE2 2 31 9,500 50 12 - 14 Hari 475,000
13 BANDUNG TERNATE 2 37 18,000 100 12 - 14 Hari 1,800,000
14 BANDUNG TARAKAN 3 54 17,000 150 14 - 16 Hari 2,550,000
15 BANDUNG TOLI2 1 21 18,000 100 14 - 16 Hari 1,800,000
16 BANDUNG NUNUKAN 1 22 16,000 100 14 - 16 Hari 1,600,000
17 BANDUNG GORONTALO 1 18 11,500 50 14 - 16 hari 575,000
18 BANDUNG PANTOLOAN 2 42 16,000 100 14 - 16 Hari 1,600,000
TOTAL 26,906,000
PENGIRIMAN VIA UDARA
1 BANDUNG MANOKWARI 2 40
2 BANDUNG FAK2 2 26
3 BANDUNG BIAK 1 26
4 BANDUNG MERAUKE 2 28
5 BANDUNG SORONG 4 83
6 BANDUNG Jayapura 4 100
7 BANDUNG BONTANG 1 17 -
8 BANDUNG Sangata 1 13
TOTAL

TOTAL BIAYA PENGIRIMAN VIA DARAT & UDARA

Harga Jual 26.906.000 + 884.500 = 27.790.500 - 15.301.000 Harga Vendor = 12.489.500,-

Harga Udara Total Harga Vendor

768,000
970,000
786,000
486,000
1,197,000
2,850,000
1,071,000
jkt
270,000
867,500
225,000
1,752,500
1,605,000
717,500
505,000
270,000
480,000

163,000 6,520,000 jkt

163,000 4,238,000 jkt
135,000 3,510,000 jkt
127,000 3,556,000 jkt
94,000 7,802,000 jkt
105,000 10,500,000 jktr
68,000 1,156,000 jkt
68,000 884,000 480,500
38,166,000 jkt

65,072,000 15,301,000