REKAPITULASI

Owner / Pemilik :
Pekerjaan : Gereja Advent Karo
Lokasi : Sumatera Utara
Tahun : 2019

No Jenis Pekerjaan Total Harga (Rp)

1 2 3
A. PEKERJAAN PERSIAPAN Rp 48,231,045.33
B. PEKERJAAN TANAH Rp 186,940,860.84
C. PEKERJAAN BETON BERTULANG / STRUKTUR Rp 1,395,759,300.27
D. PEKERJAAN KONSTRUKSI BAJA Rp 1,606,181,341.67
E. PEKERJAAN DINDING & PLESTERAN ACI Rp 185,992,044.00
F. PEKERJAAN PELAPIS LANTAI Rp 325,220,000.00
G. PEKERJAAN PLAFOND Rp 123,399,062.50
H. PEKERJAAN PINTU & JENDELA Rp 25,450,000.00
I. PEKERJAAN FINISHING DINDING Rp 170,395,680.00
J. PEKERJAAN RANGKA DAN PENUTUP ATAP & CROWN ATAP Rp 421,050,000.00

JUMLAH Rp 4,488,619,337.61
 Bill of Quantity

Owner / Pemilik :
Pekerjaan : Gereja Advent Karo
Lokasi : Sumatera Utara
Tahun : 2019

Harga Satuan (Rp) Jumlah Harga Satuan (Rp)

No Jenis Pekerjaan Volume Total Harga (Rp)
Upah Bahan Upah Bahan
1 2 3 4 5 6 7 8
A. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 810.00 m² Rp 34,666.67 Rp 28,080,000.00 Rp 28,080,000.00
2 Pembuatan los kerja / D.keet ( 2 x 3 ) 6.00 m² Rp 1,000,000.00 Rp 1,500,000.00 Rp 6,000,000.00 Rp 9,000,000.00 Rp 15,000,000.00
3 Memasang Bouwplank 136.00 m¹ Rp 17,333.33 Rp 20,542.00 Rp 2,357,333.33 Rp 2,793,712.00 Rp 5,151,045.33
JUMLAH PEKERJAAN PERSIAPAN Rp 36,437,333.33 Rp 11,793,712.00 Rp 48,231,045.33

B. PEKERJAAN TANAH
1 Galian Tanah untuk konstruksi Pondasi Tapak 321.27 m³ Rp 76,494.60 Rp 24,575,420.14 Rp 24,575,420.14
2 Galian Tanah untuk konstruksi Pondasi Jalur 158.35 m³ Rp 76,494.60 Rp 12,113,164.69 Rp 12,113,164.69
3 Urugan tanah Kembali 288.68 m³ Rp 38,247.30 Rp 11,041,391.20 Rp 11,041,391.20
4 Urugan Pasir Bawah Pondasi 10cm 21.42 m³ Rp 57,600.00 Rp 247,000.00 Rp 1,233,676.80 Rp 5,290,246.00 Rp 6,523,922.80
5 Urugan Pasir Urug Elv. 100 cm 27.00 m³ Rp 57,600.00 Rp 247,000.00 Rp 1,555,200.00 Rp 6,669,000.00 Rp 8,224,200.00
6 Urugan Pasir Urug Elv. 50 cm 350.00 m³ Rp 57,600.00 Rp 247,000.00 Rp 20,160,000.00 Rp 86,450,000.00 Rp 106,610,000.00
7 Pondasi Batu Kali 1:4 (untuk Panggung) 25.70 m³ Rp 157,000.00 Rp 537,660.00 Rp 4,034,900.00 Rp 13,817,862.00 Rp 17,852,762.00
JUMLAH PEKERJAAN TANAH Rp 74,713,752.84 Rp 112,227,108.00 Rp 186,940,860.84

C. PEKERJAAN BETON BERTULANG / STRUKTUR

1 Pondasi Tapak TP1 450 x 170 x 30 cm
- Beton Mutu K-250 50.49 m³ Rp 232,000.00 Rp 875,500.00 Rp 11,713,680.00 Rp 44,203,995.00 Rp 55,917,675.00
- Besi ulir D13 mm - 200 mm 179.21 kg Rp 4,670.00 Rp 11,165.00 Rp 836,923.78 Rp 2,000,910.91 Rp 2,837,834.69
- Besi ulir D16 mm - 100 mm 544.53 kg Rp 4,670.00 Rp 11,165.00 Rp 2,542,960.70 Rp 6,079,690.85 Rp 8,622,651.55
- Begesting 81.84 m² Rp 29,400.00 Rp 174,786.60 Rp 2,406,096.00 Rp 14,304,535.34 Rp 16,710,631.34
2 Pondasi Tapak TP2 450 x 200 x 30 cm
- Beton Mutu K-250 0.86 m³ Rp 232,000.00 Rp 875,500.00 Rp 200,448.00 Rp 756,432.00 Rp 956,880.00
- Besi ulir D13 mm - 200 mm 187.82 kg Rp 4,670.00 Rp 11,165.00 Rp 877,138.08 Rp 2,097,054.96 Rp 2,974,193.04
- Besi ulir D16 mm - 100 mm 570.70 kg Rp 4,670.00 Rp 11,165.00 Rp 2,665,150.32 Rp 6,371,820.84 Rp 9,036,971.16
- Begesting Pondasi 7.80 m² Rp 29,400.00 Rp 174,786.60 Rp 229,320.00 Rp 1,363,335.48 Rp 1,592,655.48
3 Pondasi Tapak TP3 250 x 250 x 30 cm
- Beton Mutu K-250 7.50 m³ Rp 232,000.00 Rp 875,500.00 Rp 1,740,000.00 Rp 6,566,250.00 Rp 8,306,250.00
- Besi ulir D10 mm - 200 mm 62.90 kg Rp 4,670.00 Rp 11,165.00 Rp 293,743.00 Rp 702,278.50 Rp 996,021.50
- Besi ulir D13 mm - 100 mm 212.16 kg Rp 4,670.00 Rp 11,165.00 Rp 990,787.20 Rp 2,368,766.40 Rp 3,359,553.60
- Begesting Pondasi 12.00 m² Rp 29,400.00 Rp 174,786.60 Rp 352,800.00 Rp 2,097,439.20 Rp 2,450,239.20
4 Pondasi Tapak TP4 120 x 120 x 30 cm
- Beton Mutu K-250 0.86 m³ Rp 232,000.00 Rp 875,500.00 Rp 200,448.00 Rp 756,432.00 Rp 956,880.00
- Besi ulir D10 mm - 125mm 29.84 kg Rp 4,670.00 Rp 11,165.00 Rp 139,337.86 Rp 333,127.87 Rp 472,465.73
- Besi ulir D10 mm - 250mm 14.92 kg Rp 4,670.00 Rp 11,165.00 Rp 69,668.93 Rp 166,563.94 Rp 236,232.86
- Begesting Pondasi 2.88 m² Rp 29,400.00 Rp 174,786.60 Rp 84,672.00 Rp 503,385.41 Rp 588,057.41
5 Sloof B2 20 x 40 cm
- Beton Mutu K-250 1.01 m³ Rp 232,000.00 Rp 875,500.00 Rp 233,856.00 Rp 882,504.00 Rp 1,116,360.00
- Besi ulir D16 mm - 6 Tulangan 143.34 kg Rp 4,670.00 Rp 11,165.00 Rp 669,386.59 Rp 1,600,364.30 Rp 2,269,750.90
- Besi ulir D10 mm - 150 mm 74.59 kg Rp 4,670.00 Rp 11,165.00 Rp 348,344.64 Rp 832,819.68 Rp 1,181,164.32
- Begesting Sloof 10.08 m² Rp 34,300.00 Rp 83,049.50 Rp 345,744.00 Rp 837,138.96 Rp 1,182,882.96
6 Sloof B3 25 x 50 cm, elv. -0.50 cm
- Beton Mutu K-250 106.91 m³ Rp 232,000.00 Rp 875,500.00 Rp 24,801,960.00 Rp 93,595,327.50 Rp 118,397,287.50
- Besi ulir D16 mm - 8 Tulangan 12,972.28 kg Rp 4,670.00 Rp 11,165.00 Rp 60,580,549.09 Rp 144,835,509.77 Rp 205,416,058.87
- Besi ulir D10 mm - 150 mm 6,328.78 kg Rp 4,670.00 Rp 11,165.00 Rp 29,555,383.92 Rp 70,660,784.04 Rp 100,216,167.96
- Begesting Sloof 855.24 m² Rp 34,300.00 Rp 83,049.50 Rp 29,334,732.00 Rp 71,027,254.38 Rp 100,361,986.38
7 Sloof B5 30 x 60 cm, elv. -0.50 cm
- Beton Mutu K-250 1.89 m³ Rp 232,000.00 Rp 875,500.00 Rp 438,480.00 Rp 1,654,695.00 Rp 2,093,175.00
- Besi ulir D16 mm - 12 Tulangan 204.77 kg Rp 4,670.00 Rp 11,165.00 Rp 956,266.56 Rp 2,286,234.72 Rp 3,242,501.28
- Besi ulir D10 mm - 150 mm 88.80 kg Rp 4,670.00 Rp 11,165.00 Rp 414,696.00 Rp 991,452.00 Rp 1,406,148.00
- Begesting Balok 10.80 m² Rp 34,300.00 Rp 83,049.50 Rp 370,440.00 Rp 896,934.60 Rp 1,267,374.60
8 Balok B1 15 x 30 cm, elv. 3.48 cm
- Beton Mutu K-250 1.89 m³ Rp 232,000.00 Rp 875,500.00 Rp 438,480.00 Rp 1,654,695.00 Rp 2,093,175.00
- Besi ulir D13 mm - 4 tulangan 209.66 kg Rp 4,670.00 Rp 11,165.00 Rp 979,130.88 Rp 2,340,898.56 Rp 3,320,029.44
- Besi Polos Ø8mm - 150 mm 119.45 kg Rp 4,670.00 Rp 11,165.00 Rp 557,822.16 Rp 1,333,636.92 Rp 1,891,459.08
- Begesting Balok 33.60 m² Rp 39,445.00 Rp 95,506.93 Rp 1,325,352.00 Rp 3,209,032.68 Rp 4,534,384.68
9 Balok B2 20 x 40 cm, elv. 3.48 cm
- Beton Mutu K-250 11.03 m³ Rp 232,000.00 Rp 875,500.00 Rp 2,559,424.00 Rp 9,658,516.00 Rp 12,217,940.00
- Besi ulir D16 mm - 6 Tulangan 1,568.75 kg Rp 4,670.00 Rp 11,165.00 Rp 7,326,064.37 Rp 17,515,098.22 Rp 24,841,162.58
- Besi ulir D10 mm - 150 mm 816.37 kg Rp 4,670.00 Rp 11,165.00 Rp 3,812,438.56 Rp 9,114,748.72 Rp 12,927,187.28
- Begesting Balok 137.90 m² Rp 39,445.00 Rp 95,506.93 Rp 5,439,465.50 Rp 13,170,404.96 Rp 18,609,870.46
10 Balok B5 30 x 70 cm, elv. 3.48 cm
- Beton Mutu K-250 1.89 m³ Rp 232,000.00 Rp 875,500.00 Rp 438,480.00 Rp 1,654,695.00 Rp 2,093,175.00
- Besi ulir D16 mm - 12 Tulangan 204.77 kg Rp 4,670.00 Rp 11,165.00 Rp 956,266.56 Rp 2,286,234.72 Rp 3,242,501.28
- Besi ulir D10 mm - 150 mm 88.80 kg Rp 4,670.00 Rp 11,165.00 Rp 414,696.00 Rp 991,452.00 Rp 1,406,148.00
- Begesting Balok 13.50 m² Rp 39,445.00 Rp 95,506.93 Rp 532,507.50 Rp 1,289,343.49 Rp 1,821,850.99
11 Balok B6 40 x 70 cm, elv. 3.48 cm
- Beton Mutu K-250 4.82 m³ Rp 232,000.00 Rp 875,500.00 Rp 1,117,312.00 Rp 4,216,408.00 Rp 5,333,720.00
- Besi ulir D16 mm - 12 Tulangan 391.33 kg Rp 4,670.00 Rp 11,165.00 Rp 1,827,531.65 Rp 4,369,248.58 Rp 6,196,780.22
- Besi ulir D10 mm - 150 mm 186.68 kg Rp 4,670.00 Rp 11,165.00 Rp 871,783.15 Rp 2,084,252.43 Rp 2,956,035.57
- Begesting Balok 30.96 m² Rp 39,445.00 Rp 95,506.93 Rp 1,221,217.20 Rp 2,956,894.40 Rp 4,178,111.60
12 Balok B1 15 x 30 cm, elv. 7.05 cm
- Beton Mutu K-250 1.89 m³ Rp 232,000.00 Rp 875,500.00 Rp 438,480.00 Rp 1,654,695.00 Rp 2,093,175.00
- Besi ulir D13 mm - 4 tulangan 318.53 kg Rp 4,670.00 Rp 11,165.00 Rp 1,487,525.76 Rp 3,556,365.12 Rp 5,043,890.88
- Besi Polos Ø8mm - 150 mm 186.48 kg Rp 4,670.00 Rp 11,165.00 Rp 870,861.60 Rp 2,082,049.20 Rp 2,952,910.80
- Begesting Balok 33.60 m² Rp 39,445.00 Rp 95,506.93 Rp 1,325,352.00 Rp 3,209,032.68 Rp 4,534,384.68
13 Balok B2 20 x 40 cm, elv. 7.05 cm
- Beton Mutu K-250 7.85 m³ Rp 232,000.00 Rp 875,500.00 Rp 1,820,736.00 Rp 6,870,924.00 Rp 8,691,660.00
- Besi ulir D16 mm - 6 Tulangan 1,115.99 kg Rp 4,670.00 Rp 11,165.00 Rp 5,211,652.75 Rp 12,459,979.22 Rp 17,671,631.98
- Besi ulir D10 mm - 150 mm 580.75 kg Rp 4,670.00 Rp 11,165.00 Rp 2,712,111.84 Rp 6,484,096.08 Rp 9,196,207.92
- Begesting Balok 98.10 m² Rp 39,445.00 Rp 95,506.93 Rp 3,869,554.50 Rp 9,369,229.34 Rp 13,238,783.84
14 Balok B4 30 x 60 cm, elv. 7.05 cm
- Beton Mutu K-250 13.93 m³ Rp 232,000.00 Rp 875,500.00 Rp 3,232,224.00 Rp 12,197,466.00 Rp 15,429,690.00
- Besi ulir D16 mm - 9 Tulangan 1,320.75 kg Rp 4,670.00 Rp 11,165.00 Rp 6,167,919.31 Rp 14,746,213.94 Rp 20,914,133.26
- Besi ulir D10 mm - 150 mm 687.31 kg Rp 4,670.00 Rp 11,165.00 Rp 3,209,747.04 Rp 7,673,838.48 Rp 10,883,585.52
- Begesting Balok 116.10 m² Rp 39,445.00 Rp 95,506.93 Rp 4,579,564.50 Rp 11,088,353.99 Rp 15,667,918.49
15 Balok B5 30 x 70 cm, elv. 7.05 cm
- Beton Mutu K-250 1.89 m³ Rp 232,000.00 Rp 875,500.00 Rp 438,480.00 Rp 1,654,695.00 Rp 2,093,175.00
- Besi ulir D16 mm - 12 Tulangan 204.77 kg Rp 4,670.00 Rp 11,165.00 Rp 956,266.56 Rp 2,286,234.72 Rp 3,242,501.28
- Besi ulir D10 mm - 150 mm 88.80 kg Rp 4,670.00 Rp 11,165.00 Rp 414,696.00 Rp 991,452.00 Rp 1,406,148.00
- Begesting Balok 13.50 m² Rp 39,445.00 Rp 95,506.93 Rp 532,507.50 Rp 1,289,343.49 Rp 1,821,850.99
16 Balok B2 20 x 40 cm, elv. 10.84 cm
- Beton Mutu K-250 0.32 m³ Rp 232,000.00 Rp 875,500.00 Rp 74,240.00 Rp 280,160.00 Rp 354,400.00
- Besi ulir D16 mm - 6 Tulangan 45.50 kg Rp 4,670.00 Rp 11,165.00 Rp 212,503.68 Rp 508,052.16 Rp 720,555.84
- Besi ulir D10 mm - 150 mm 23.68 kg Rp 4,670.00 Rp 11,165.00 Rp 110,585.60 Rp 264,387.20 Rp 374,972.80
- Begesting Balok 4.00 m² Rp 39,445.00 Rp 95,506.93 Rp 157,780.00 Rp 382,027.70 Rp 539,807.70
17 Balok B5 30 x 70 cm, elv. 10.84 cm
- Beton Mutu K-250 3.78 m³ Rp 232,000.00 Rp 875,500.00 Rp 876,960.00 Rp 3,309,390.00 Rp 4,186,350.00
- Besi ulir D16 mm - 12 Tulangan 409.54 kg Rp 4,670.00 Rp 11,165.00 Rp 1,912,533.12 Rp 4,572,469.44 Rp 6,485,002.56
- Besi ulir D10 mm - 150 mm 177.60 kg Rp 4,670.00 Rp 11,165.00 Rp 829,392.00 Rp 1,982,904.00 Rp 2,812,296.00
- Begesting Balok 27.00 m² Rp 39,445.00 Rp 95,506.93 Rp 1,065,015.00 Rp 2,578,686.98 Rp 3,643,701.98
18 Kolom K1 30 x 50 cm, elv. -150 s/d +705 cm
- Beton Mutu K-250 46.17 m³ Rp 232,000.00 Rp 875,500.00 Rp 10,711,440.00 Rp 40,421,835.00 Rp 51,133,275.00
- Besi ulir D16 mm - 12 Tulangan 7,003.07 kg Rp 4,670.00 Rp 11,165.00 Rp 32,704,316.35 Rp 78,189,227.42 Rp 110,893,543.78
- Besi ulir D10 mm 2,429.57 kg Rp 4,670.00 Rp 11,165.00 Rp 11,346,082.56 Rp 27,126,126.72 Rp 38,472,209.28
- Begesting Kolom 492.48 m² Rp 34,300.00 Rp 83,049.50 Rp 16,892,064.00 Rp 40,900,217.76 Rp 57,792,281.76
19 Kolom K2 30 x 50 cm, elv. -150 s/d +1084 cm
- Beton Mutu K-250 7.40 m³ Rp 232,000.00 Rp 875,500.00 Rp 1,717,728.00 Rp 6,482,202.00 Rp 8,199,930.00
- Besi ulir D16 mm - 12 Tulangan 1,123.04 kg Rp 4,670.00 Rp 11,165.00 Rp 5,244,590.82 Rp 12,538,727.31 Rp 17,783,318.13
- Besi ulir D10 mm 389.61 kg Rp 4,670.00 Rp 11,165.00 Rp 1,819,501.74 Rp 4,350,050.73 Rp 6,169,552.47
- Begesting Kolom 78.98 m² Rp 34,300.00 Rp 83,049.50 Rp 2,708,876.80 Rp 6,558,917.31 Rp 9,267,794.11
20 Kolom K3 30 x 50 cm, elv. -150 s/d +550 cm
- Beton Mutu K-250 6.30 m³ Rp 232,000.00 Rp 875,500.00 Rp 1,461,600.00 Rp 5,515,650.00 Rp 6,977,250.00
- Besi ulir D16 mm - 12 Tulangan 955.58 kg Rp 4,670.00 Rp 11,165.00 Rp 4,462,577.28 Rp 10,669,095.36 Rp 15,131,672.64
- Besi ulir D10 mm 331.52 kg Rp 4,670.00 Rp 11,165.00 Rp 1,548,198.40 Rp 3,701,420.80 Rp 5,249,619.20
- Begesting Kolom 67.20 m² Rp 34,300.00 Rp 83,049.50 Rp 2,304,960.00 Rp 5,580,926.40 Rp 7,885,886.40
21 Kolom K4 40 x 80 cm, elv. -150 s/d +550 cm
- Beton Mutu K-250 2.10 m³ Rp 232,000.00 Rp 875,500.00 Rp 487,200.00 Rp 1,838,550.00 Rp 2,325,750.00
- Besi ulir D16 mm - 20 Tulangan 530.88 kg Rp 4,670.00 Rp 11,165.00 Rp 2,479,209.60 Rp 5,927,275.20 Rp 8,406,484.80
- Besi ulir D10 mm 165.76 kg Rp 4,670.00 Rp 11,165.00 Rp 774,099.20 Rp 1,850,710.40 Rp 2,624,809.60
- Begesting Kolom 33.60 m² Rp 34,300.00 Rp 83,049.50 Rp 1,152,480.00 Rp 2,790,463.20 Rp 3,942,943.20
22 Kolom K5 135 x 280 x 45 cm, elv. -150 s/d +550 cm
- Beton Mutu K-250 37.80 m³ Rp 232,000.00 Rp 875,500.00 Rp 8,769,600.00 Rp 33,093,900.00 Rp 41,863,500.00
- Besi ulir D16 mm - 56 Tulangan 1,486.46 kg Rp 4,670.00 Rp 11,165.00 Rp 6,941,786.88 Rp 16,596,370.56 Rp 23,538,157.44
- Besi ulir D10 mm 994.56 kg Rp 4,670.00 Rp 11,165.00 Rp 4,644,595.20 Rp 11,104,262.40 Rp 15,748,857.60
- Begesting Kolom 37.80 m² Rp 34,300.00 Rp 83,049.50 Rp 1,296,540.00 Rp 3,139,271.10 Rp 4,435,811.10
23 Kolom K6 50 x 100 cm, elv. -150 s/d +550 cm
- Beton Mutu K-250 7.00 m³ Rp 232,000.00 Rp 875,500.00 Rp 1,624,000.00 Rp 6,128,500.00 Rp 7,752,500.00
- Besi ulir D16 mm - 26 Tulangan 690.14 kg Rp 4,670.00 Rp 11,165.00 Rp 3,222,972.48 Rp 7,705,457.76 Rp 10,928,430.24
- Besi ulir D10 mm 207.20 kg Rp 4,670.00 Rp 11,165.00 Rp 967,624.00 Rp 2,313,388.00 Rp 3,281,012.00
- Begesting Kolom 42.00 m² Rp 34,300.00 Rp 83,049.50 Rp 1,440,600.00 Rp 3,488,079.00 Rp 4,928,679.00
24 Plat Beton Tebal 120 cm D10-150mm 2 Lapis, elv. +1084 cm
- Beton Mutu K-250 3.24 m³ Rp 232,000.00 Rp 875,500.00 Rp 751,680.00 Rp 2,836,620.00 Rp 3,588,300.00
- Besi ulir D10 mm 355.20 kg Rp 4,670.00 Rp 11,165.00 Rp 1,658,784.00 Rp 3,965,808.00 Rp 5,624,592.00
- Begesting Plat 51.00 m² Rp 34,300.00 Rp 83,049.50 Rp 1,749,300.00 Rp 4,235,524.50 Rp 5,984,824.50

JUMLAH PEKERJAAN BETON BERTULANG / STRUKTUR Rp 376,600,080.27 Rp 1,019,159,220.00 Rp 1,395,759,300.27

D. PEKERJAAN KONSTRUKSI BAJA

1 Konstruksi Baja RK 1 - 9 Pcs
- Baut untuk end Plate Ø3/4" A-325, 18 Pcs / RK 171.00 Pcs Rp 150.00 Rp 3,000.00 Rp 25,650.00 Rp 513,000.00 Rp 538,650.00
- Angkur Bolt Ø25mm, 18 Pcs / RK 162.00 Pcs Rp 35,000.00 Rp 110,000.00 Rp 5,670,000.00 Rp 17,820,000.00 Rp 23,490,000.00
- Baut untuk Siku Ø3/4" A-325, 88 Pcs / RK 792.00 Pcs Rp 150.00 Rp 3,000.00 Rp 118,800.00 Rp 2,376,000.00 Rp 2,494,800.00
- End Plate Uk. 600x200mm Tbl 16 mm 279.75 Kg Rp 7,000.00 Rp 15,500.00 Rp 1,958,250.00 Rp 4,336,125.00 Rp 6,294,375.00
- End Plate Uk. 500x200mm Tbl 16 mm 233.13 Kg Rp 7,000.00 Rp 15,500.00 Rp 1,631,875.00 Rp 3,613,437.50 Rp 5,245,312.50
- Base Plate Uk. 1100x200mm, Tbl. 20 mm 642.13 Kg Rp 7,000.00 Rp 15,500.00 Rp 4,494,875.00 Rp 9,952,937.50 Rp 14,447,812.50
- Plat Pengaku 80x80x8, 11 Pcs / RK 82.28 Kg Rp 7,000.00 Rp 15,500.00 Rp 575,960.00 Rp 1,275,340.00 Rp 1,851,300.00
- Sapot Siku Plate t.8mm, 22 Pcs / RK 1,885.58 Kg Rp 7,000.00 Rp 15,500.00 Rp 13,199,083.33 Rp 29,226,541.67 Rp 42,425,625.00
- Rangka Tengah Siku 60x60x6 3,414.60 Kg Rp 7,000.00 Rp 15,500.00 Rp 23,902,200.00 Rp 52,926,300.00 Rp 76,828,500.00
- WF 250x125x6x9 22,377.60 Kg Rp 7,000.00 Rp 15,500.00 Rp 156,643,200.00 Rp 346,852,800.00 Rp 503,496,000.00
- WF 200x200x5.5x8 1,152.00 Kg Rp 7,000.00 Rp 15,500.00 Rp 8,064,000.00 Rp 17,856,000.00 Rp 25,920,000.00
- Pengecatan Dasar Baja, Nippon Paint 30,067.06 Kg Rp 750.00 Rp 500.00 Rp 22,550,297.50 Rp 15,033,531.67 Rp 37,583,829.17
- Pengecatan Finishing Baja, Nippon Paint 30,067.06 Kg Rp 750.00 Rp 500.00 Rp 22,550,297.50 Rp 15,033,531.67 Rp 37,583,829.17
2 Konstruksi Baja RK 2 - 1 Pcs
- Baut untuk end Plate Ø3/4" A-325 34.00 Pcs Rp 150.00 Rp 3,000.00 Rp 5,100.00 Rp 102,000.00 Rp 107,100.00
- Angkur Bolt Ø25mm 16.00 Pcs Rp 35,000.00 Rp 110,000.00 Rp 560,000.00 Rp 1,760,000.00 Rp 2,320,000.00
- Plat and Plate 80x80x8, 4 Pcs 4.57 Kg Rp 7,000.00 Rp 15,500.00 Rp 31,997.78 Rp 70,852.22 Rp 102,850.00
- End Plate Uk. 900x200mm Tbl 16 mm 23.31 Kg Rp 7,000.00 Rp 15,500.00 Rp 163,187.50 Rp 361,343.75 Rp 524,531.25
- WF 400x200x8x13 3,564.00 Kg Rp 7,000.00 Rp 15,500.00 Rp 24,948,000.00 Rp 55,242,000.00 Rp 80,190,000.00
- WF 200x200x5.5x8 853.33 Kg Rp 7,000.00 Rp 15,500.00 Rp 5,973,333.33 Rp 13,226,666.67 Rp 19,200,000.00
- Pengecatan Dasar Baja, Nippon Paint 4,445.22 Kg Rp 750.00 Rp 500.00 Rp 3,333,912.71 Rp 2,222,608.47 Rp 5,556,521.18
- Pengecatan Finishing Baja, Nippon Paint 4,445.22 Kg Rp 750.00 Rp 500.00 Rp 3,333,912.71 Rp 2,222,608.47 Rp 5,556,521.18
3 Konstruksi Baja RK 3 - 1 Pcs
- Baut untuk end Plate Ø3/4" A-325 24.00 Pcs Rp 150.00 Rp 3,000.00 Rp 3,600.00 Rp 72,000.00 Rp 75,600.00
- Angkur Bolt Ø25mm 18.00 Pcs Rp 35,000.00 Rp 110,000.00 Rp 630,000.00 Rp 1,980,000.00 Rp 2,610,000.00
- Baut Ø3/4" A-325 56.00 Pcs Rp 150.00 Rp 3,000.00 Rp 8,400.00 Rp 168,000.00 Rp 176,400.00
- End Plate Uk. 550x200mm Tbl 16 mm 56.99 Kg Rp 7,000.00 Rp 15,500.00 Rp 398,902.78 Rp 883,284.72 Rp 1,282,187.50
- Base Plate Uk. 350x250mm, Tbl. 20 mm 56.75 Kg Rp 7,000.00 Rp 15,500.00 Rp 397,274.31 Rp 879,678.82 Rp 1,276,953.13
- Plat Pengaku 80x80x8 54.85 Kg Rp 7,000.00 Rp 15,500.00 Rp 383,973.33 Rp 850,226.67 Rp 1,234,200.00
- Sapot Siku Plate t.8mm 116.88 Kg Rp 7,000.00 Rp 15,500.00 Rp 818,125.00 Rp 1,811,562.50 Rp 2,629,687.50
- Rangka Tengah Siku 60x60x6 1,517.60 Kg Rp 7,000.00 Rp 15,500.00 Rp 10,623,200.00 Rp 23,522,800.00 Rp 34,146,000.00
- WF 200x200x5.5x8 7,168.00 Kg Rp 7,000.00 Rp 15,500.00 Rp 50,176,000.00 Rp 111,104,000.00 Rp 161,280,000.00
- Pengecatan Dasar Baja, Nippon Paint 8,971.07 Kg Rp 750.00 Rp 500.00 Rp 6,728,300.94 Rp 4,485,533.96 Rp 11,213,834.90
- Pengecatan Finishing Baja, Nippon Paint 8,971.07 Kg Rp 750.00 Rp 500.00 Rp 6,728,300.94 Rp 4,485,533.96 Rp 11,213,834.90
4 Konstruksi Baja RK 4 - 1 Pcs
 - Baut untuk end Plate Ø3/4" A-325 24.00 Pcs Rp 150.00 Rp 3,000.00 Rp 3,600.00 Rp 72,000.00 Rp 75,600.00
- Angkur Bolt Ø25mm 18.00 Pcs Rp 35,000.00 Rp 110,000.00 Rp 630,000.00 Rp 1,980,000.00 Rp 2,610,000.00
- Baut Ø3/4" A-325 56.00 Pcs Rp 150.00 Rp 3,000.00 Rp 8,400.00 Rp 168,000.00 Rp 176,400.00
- End Plate Uk. 550x200mm Tbl 16 mm 56.99 Kg Rp 7,000.00 Rp 15,500.00 Rp 398,902.78 Rp 883,284.72 Rp 1,282,187.50
- Base Plate Uk. 350x250mm, Tbl. 20 mm 56.75 Kg Rp 7,000.00 Rp 15,500.00 Rp 397,274.31 Rp 879,678.82 Rp 1,276,953.13
- Plat Pengaku 80x80x8 54.85 Kg Rp 7,000.00 Rp 15,500.00 Rp 383,973.33 Rp 850,226.67 Rp 1,234,200.00
- Sapot Siku Plate t.8mm 116.88 Kg Rp 7,000.00 Rp 15,500.00 Rp 818,125.00 Rp 1,811,562.50 Rp 2,629,687.50
- Rangka Tengah Siku 60x60x6 1,517.60 Kg Rp 7,000.00 Rp 15,500.00 Rp 10,623,200.00 Rp 23,522,800.00 Rp 34,146,000.00
- WF 200x200x5.5x8 7,168.00 Kg Rp 7,000.00 Rp 15,500.00 Rp 50,176,000.00 Rp 111,104,000.00 Rp 161,280,000.00
- Pengecatan Dasar Baja, Nippon Paint 8,971.07 Kg Rp 750.00 Rp 500.00 Rp 6,728,300.94 Rp 4,485,533.96 Rp 11,213,834.90
- Pengecatan Finishing Baja, Nippon Paint 8,971.07 Kg Rp 750.00 Rp 500.00 Rp 6,728,300.94 Rp 4,485,533.96 Rp 11,213,834.90
5 Konstruksi Baja RK 5 - 28 Pcs
- Angkur Bolt Ø19mm 112.00 Pcs Rp 35,000.00 Rp 110,000.00 Rp 3,920,000.00 Rp 12,320,000.00 Rp 16,240,000.00
- Base Plate Uk. 300x200mm, Tbl. 14 mm 363.22 Kg Rp 7,000.00 Rp 15,500.00 Rp 2,542,555.56 Rp 5,629,944.44 Rp 8,172,500.00
- WF 250x125x6x9 8,288.00 Kg Rp 7,000.00 Rp 15,500.00 Rp 58,016,000.00 Rp 128,464,000.00 Rp 186,480,000.00
- Pengecatan Dasar Baja, Nippon Paint 8,651.22 Kg Rp 750.00 Rp 500.00 Rp 6,488,416.67 Rp 4,325,611.11 Rp 10,814,027.78
- Pengecatan Finishing Baja, Nippon Paint 8,651.22 Kg Rp 750.00 Rp 500.00 Rp 6,488,416.67 Rp 4,325,611.11 Rp 10,814,027.78
6 Konstruksi Baja RK 6 - 3 Pcs
- Angkur Bolt Ø19mm 24.00 Pcs Rp 35,000.00 Rp 110,000.00 Rp 840,000.00 Rp 2,640,000.00 Rp 3,480,000.00
- Base Plate Uk. 400x200mm, Tbl. 14 mm 77.83 Kg Rp 7,000.00 Rp 15,500.00 Rp 544,833.33 Rp 1,206,416.67 Rp 1,751,250.00
- WF 250x125x6x9 888.00 Kg Rp 7,000.00 Rp 15,500.00 Rp 6,216,000.00 Rp 13,764,000.00 Rp 19,980,000.00
- Pengecatan Dasar Baja, Nippon Paint 965.83 Kg Rp 750.00 Rp 500.00 Rp 724,375.00 Rp 482,916.67 Rp 1,207,291.67
- Pengecatan Finishing Baja, Nippon Paint 965.83 Kg Rp 750.00 Rp 500.00 Rp 724,375.00 Rp 482,916.67 Rp 1,207,291.67

JUMLAH PEKERJAAN KONSTRUKSI BAJA Rp 540,031,059.17 Rp 1,066,150,282.50 Rp 1,606,181,341.67

E. PEKERJAAN DINDING & PLESTERAN ACI

1 Pasangan Dinding 1/2 Bata 1Pc:3Ps 1,211.28 m² Rp 28,170.00 Rp 120,380.00 Rp 34,121,757.60 Rp 145,813,886.40 Rp 179,935,644.00
2 Plesteran Dinding 1Pc:3Ps tebal 15 mm 2,422.56 m² Rp 750.00 Rp 500.00 Rp 1,816,920.00 Rp 1,211,280.00 Rp 3,028,200.00
3 Acian 2,422.56 m² Rp 750.00 Rp 500.00 Rp 1,816,920.00 Rp 1,211,280.00 Rp 3,028,200.00
JUMLAH PEKERJAAN DINDING & PLESTERAN ACI Rp 37,755,597.60 Rp 148,236,446.40 Rp 185,992,044.00

F. PEKERJAAN PELAPIS LANTAI

1 Pekerjaan Lantai Granite 100 x 100 707.00 m² Rp 60,000.00 Rp 400,000.00 Rp 42,420,000.00 Rp 282,800,000.00 Rp 325,220,000.00
JUMLAH PEKERJAAN PELAPIS LANTAI Rp 42,420,000.00 Rp 282,800,000.00 Rp 325,220,000.00

G. PEKERJAAN PLAFOND
1 Pekerjaan Rangka Galvalume Pentup Gypsum Plafond 9mm 875.00 m² Rp 42,308.25 Rp 98,719.25 Rp 37,019,718.75 Rp 86,379,343.75 Rp 123,399,062.50
JUMLAH PEKERJAAN PLAFOND Rp 37,019,718.75 Rp 86,379,343.75 Rp 123,399,062.50

H. PEKERJAAN PINTU & JENDELA

1 Pintu Kayu Meranti Model Swing Uk. 220 lebar 160 cm 3.00 Unit Rp 550,000.00 Rp 3,000,000.00 Rp 1,650,000.00 Rp 9,000,000.00 Rp 10,650,000.00
2 Pintu Kayu Meranti Model Swing Uk. 220 lebar 80 cm 8.00 Unit Rp 350,000.00 Rp 1,500,000.00 Rp 2,800,000.00 Rp 12,000,000.00 Rp 14,800,000.00
JUMLAH PEKERJAAN PINTU & JENDELA Rp 4,450,000.00 Rp 21,000,000.00 Rp 25,450,000.00

I. PEKERJAAN FINISHING DINDING

1 Pengecatan Plafond Cat Jotun 875.00 m² Rp 18,000.00 Rp 30,000.00 Rp 15,750,000.00 Rp 26,250,000.00 Rp 42,000,000.00
2 Pengecatan Dinding Dalam Cat Jotun 1,211.28 m² Rp 18,000.00 Rp 35,000.00 Rp 21,803,040.00 Rp 42,394,800.00 Rp 64,197,840.00
3 Pengecatan Dinding Luar Cat Jotun weathershield 1,211.28 m² Rp 18,000.00 Rp 35,000.00 Rp 21,803,040.00 Rp 42,394,800.00 Rp 64,197,840.00
JUMLAH PEKERJAAN FINISHING DINDING Rp 59,356,080.00 Rp 111,039,600.00 Rp 170,395,680.00

J. PEKERJAAN RANGKA DAN PENUTUP ATAP & CROWN ATAP

1 Pekerjaan Rangka Atap Baja Ringan 735.00 m² Rp 35,000.00 Rp 145,000.00 Rp 25,725,000.00 Rp 106,575,000.00 Rp 132,300,000.00
2 Penutup Atap 1,750.00 m² Rp 45,000.00 Rp 120,000.00 Rp 78,750,000.00 Rp 210,000,000.00 Rp 288,750,000.00
-
JUMLAH PEKERJAAN RANGKA DAN PENUTUP ATAP & CROWN ATAP Rp 104,475,000.00 Rp 316,575,000.00 Rp 421,050,000.00
 Analisa Harga Satuan Pekerjaan
ID Analisa Harga Satuan Pekerjaan Satuan Koefisien Harga Satuan Jumlah Harga

A1001 Pas.Bouwplank m' Jumlah.a+b Rp 37,875.33

Bahan
Kaso 5x7cm Kaso 5/7 Borneo m3 0.0070 Rp 1,800,000.00 Rp 12,600.00
Papan 3x20cm Papan 3/20 Borneo m3 0.0070 Rp 1,000,000.00 Rp 7,000.00
Benang Rami glg 0.0500 Rp 15,000.00 Rp 750.00
Paku 7cm kg 0.0120 Rp 16,000.00 Rp 192.00
Jumlah.a Rp 20,542.00
Upah
Kenek ht 0.1000 Rp 100,000.00 Rp 10,000.00
Tk.Kayu ht 0.0333 Rp 150,000.00 Rp 5,000.00
Kep.Tukang ht 0.0111 Rp 150,000.00 Rp 1,666.67
Mandor ht 0.0037 Rp 180,000.00 Rp 666.67
Jumlah.b Rp 17,333.33

A1004 Galian Tanah Lunak Dalam Max 1,50M m3 Jumlah.a Rp 76,494.60

Upah
Tk.Gali ht 0.4583 Rp 150,000.00 Rp 68,745.00
Kep.Tukang ht 0.0917 Rp 150,000.00
Mandor ht 0.0306 Rp 180,000.00 Rp 5,499.60
Benang Rami glg 0.1500 Rp 15,000.00 Rp 2,250.00
Jumlah.a Rp 76,494.60

A1012 Pemadatan Tanah Pondasi (dgn Timbrisan Manual) m2 Jumlah.a+b 5,224.00

Upah
Tk.Gali ht 0.0220 Rp 150,000.00 3,300.00
Kep.Tukang ht 0.0044 Rp 150,000.00 660.00
Mandor ht 0.0015 Rp 180,000.00 264.00
Jumlah.a 4,224.00
Alat Bantu
Timbrisan Tanah bh 0.0200 Rp 50,000.00 1,000.00
Jumlah.b 1,000.00

A1014 Urugan Pasir Urug m3 Jumlah.a+b 304,600.00

Bahan
Pasir Urug Darat m3 1.3000 Rp 190,000.00 247,000.00
Jumlah.a 247,000.00
Upah
Tk.Gali Ht 0.3000 Rp 150,000.00 45,000.00
Kep.Tukang Ht 0.0600 Rp 150,000.00 9,000.00
Mandor Ht 0.0200 Rp 180,000.00 3,600.00
Jumlah.b 57,600.00

A1016 Urugan Sirtu m3 Jumlah.a+b 258,000.00

Bahan
Sirtu m3 1.2000 Rp 175,000.00 210,000.00
Jumlah.a 210,000.00
Upah
Tk.Gali Ht 0.2500 Rp 150,000.00 37,500.00
Kep.Tukang Ht 0.0500 Rp 150,000.00 7,500.00
Mandor Ht 0.0167 Rp 180,000.00 3,000.00
Jumlah.b 48,000.00

A1039 Pondasi Batu Kali 1:4 m3 Jumlah.a+b+c Rp 694,660.00

Bahan
Batu Kali/Belah m3 1.2500 Rp 190,000.00 Rp 237,500.00
 Spesi 1:4 m3 0.4500 Rp 655,000.00 Rp 294,750.00
Bambu Profil btg 0.2500 Rp 12,000.00 Rp 3,000.00
Kawat Beton kg 0.0100 Rp 16,000.00 Rp 160.00
Benang Rami glg 0.1500 Rp 15,000.00 Rp 2,250.00
Jumlah.a Rp 537,660.00
Upah Pasang
Kenek ht 1.0000 Rp 100,000.00 Rp 100,000.00
Tk.Batu Kasar ht 0.3333 Rp 150,000.00 Rp 50,000.00
Kep.Tukang ht 0.0333 Rp 150,000.00 Rp 5,000.00
Mandor ht 0.0111 Rp 180,000.00 Rp 2,000.00
Ember bh 1.0000 Rp - Rp -
Pacul bh 0.2000 Rp - Rp -
Sekop bh 0.2000 Rp - Rp -
Jumlah.b Rp 157,000.00

A1043 Pas.Rollag Batu Bata Kampung 1:4 m3 Jumlah.a+b+c Rp 873,209.09

Bahan
Batu Bata bh 791.4858 Rp 550.00 Rp 435,317.19
Spesi 1:4 m3 0.3489 Rp 655,000.00 Rp 228,529.50
Jumlah.a Rp 663,846.69
Upah Pasang
Kenek ht 1.2766 Rp 100,000.00 Rp 127,660.00
Tk.Batu Kasar ht 0.4255 Rp 150,000.00 Rp 63,830.00
Kep.Tukang ht 0.0851 Rp 150,000.00 Rp 12,766.00
Mandor ht 0.0284 Rp 180,000.00 Rp 5,106.40
Ember bh 0.1702 Rp - Rp -
Pacul bh 0.0851 Rp - Rp -
Sekop bh 0.0851 Rp - Rp -
Jumlah.b Rp 209,362.40

Lantai Kerja (K-100) m3 Rp 774,968.75

Mandor O.H 0.0600 Rp 180,000.00 Rp 10,800.00
Kep.Tukang O.H 0.0200 Rp 150,000.00 Rp 3,000.00
Tk.Batu Kasar O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 1.2000 Rp 100,000.00 Rp 120,000.00
Semen 50 Zak Zak 5.75 Rp 55,000.00 Rp 316,250.00
Pasir Beton m3 0.5581 Rp 250,000.00 Rp 139,525.00
Batu Seplit 2/3 m3 0.5405 Rp 287,500.00 Rp 155,393.75

C1022 Pas.Batu Bata Tebal 1/2 Batu 1:3 m2 Jumlah.a+b 120,380.00

Bahan
Batu Bata bh 70.0000 Rp 550.00 38,500.00
Spesi 1:4 m3 0.0820 Rp 655,000.00 53,710.00
Jumlah.a 92,210.00
Upah Pasang
Kenek ht 0.3000 Rp - 0.00
Tk.Batu Kasar ht 0.1000 Rp 150,000.00 15,000.00
Kep.Tukang ht 0.0200 Rp 150,000.00 3,000.00
Mandor ht 0.0067 Rp 180,000.00 1,200.00
Kaso 5x7cm m3 0.0040 Rp 1,800,000.00 7,200.00
Benang Rami m3 0.1180 Rp 15,000.00 1,770.00
Ember bh 0.0400 Rp - 0.00
Pacul bh 0.0200 Rp - 0.00
Sekop bh 0.0200 Rp - 0.00
Jumlah.b 28,170.00

F1002 Plesteran Bata 1:3 m2 Jumlah.a+b Rp 49,410.00

Bahan
 Spesi 1:4 m3 0.0220 Rp 655,000.00 Rp 14,410.00
Jumlah.a Rp 14,410.00
Upah Pasang
Kenek ht 0.2000 Rp 100,000.00 Rp 20,000.00
Tk.Batu Halus ht 0.1000 Rp 150,000.00 Rp 15,000.00
Kep.Tukang ht 0.0200 Rp - Rp -
Mandor ht 0.0067 Rp - Rp -
Ember bh 0.0500 Rp - Rp -
Pacul bh 0.0100 Rp - Rp -
Sekop bh 0.0100 Rp - Rp -
Jumlah.b Rp 35,000.00

F1018 Acian Plesteran m2 Jumlah.a+b Rp 27,035.00

Bahan
Semen 50 Zak Zak 0.0770 Rp 55,000.00 Rp 4,235.00
Jumlah.a Rp 4,235.00
Upah Aci
Kenek ht 0.2000 Rp 100,000.00 Rp 20,000.00
Tk.Batu Halus ht 0.0667 Rp -
Kep.Tukang ht 0.0133 Rp 150,000.00 Rp 2,000.00
Mandor ht 0.0044 Rp 180,000.00 Rp 800.00
Jumlah.b Rp 22,800.00

F1019 Sekonengan Sudut Dinding/m' Jumlah.a+b Rp 20,937.50

Bahan
Semen 50 Zak Zak 0.0825 Rp 55,000.00 Rp 4,537.50
Jumlah.a Rp 4,537.50
Upah
Kenek ht 0.1000 Rp 100,000.00 Rp 10,000.00
Tk.Batu Halus ht 0.0333 Rp 150,000.00 Rp 5,000.00
Kep.Tukang ht 0.0067 Rp 150,000.00 Rp 1,000.00
Mandor ht 0.0022 Rp 180,000.00 Rp 400.00
Jumlah.b Rp 16,400.00

F1020 Tali Air Keliling Kosen/m' Jumlah.a+b Rp 19,425.00

Bahan
Semen 50 Zak Zak 0.0550 Rp 55,000.00 Rp 3,025.00
Jumlah.a Rp 3,025.00
Upah
Kenek ht 0.1000 Rp 100,000.00 Rp 10,000.00
Tk.Batu Halus ht 0.0333 Rp 150,000.00 Rp 5,000.00
Kep.Tukang ht 0.0067 Rp 150,000.00 Rp 1,000.00
Mandor ht 0.0022 Rp 180,000.00 Rp 400.00
Jumlah.b Rp 16,400.00

F1021 Tali Air Lekuk Dinding/m' Jumlah.a+b Rp 30,650.00

Bahan
Semen 50 Zak Zak 0.1100 Rp 55,000.00 Rp 6,050.00
Jumlah.a Rp 6,050.00
Upah
Kenek ht 0.1500 Rp 100,000.00 Rp 15,000.00
Tk.Batu Halus ht 0.0500 Rp 150,000.00 Rp 7,500.00
Kep.Tukang ht 0.0100 Rp 150,000.00 Rp 1,500.00
Mandor ht 0.0033 Rp 180,000.00 Rp 600.00
Jumlah.b Rp 24,600.00

F1022 Plesteran Dudukan Kosen Alum/m' Jumlah.a+b+c Rp 39,862.50

Bahan
 Spesi 1:3 m3 0.0150 Rp 697,500.00 Rp 10,462.50
Jumlah.a Rp 10,462.50
Upah Pasang
Kenek ht 0.1500 Rp 100,000.00 Rp 15,000.00
Tk.Batu Halus ht 0.0750 Rp 150,000.00 Rp 11,250.00
Kep.Tukang ht 0.0150 Rp 150,000.00 Rp 2,250.00
Mandor ht 0.0050 Rp 180,000.00 Rp 900.00
Jumlah.b Rp 29,400.00
Alat Bantu
Ember bh 0.0250 Rp -
Pacul bh 0.0050 Rp -
Sekop bh 0.0050 Rp -
Jumlah.c Rp -

D1008 Kolom Praktis 15x15cm/m' Jumlah Rp 152,717.46

(4dia 10mm+dia 8mm20cm)
Beton 1:2:3/m3,dgn S Beton 1Pc:2Psr:3Spl m3 0.0255 Rp 920,125.00 Rp 23,463.19
Bekisting Beton Prakt Bekisting Praktis m2 0.6000 Rp 49,572.20 Rp 29,743.32
Pembesian Polos/kg Pembesian Polos dia 10mm kg 2.7148 Rp 15,260.00 Rp 41,427.85
Pembesian Polos/kg Pembesian Polos dia 8mm kg 1.1850 Rp 15,260.00 Rp 18,083.10
Tambahan Upah Tk.Batu+Kenek ht 0.2000 Rp 200,000.00 Rp 40,000.00

D1020 Ringbalk Praktis 15x20cm/m' Jumlah Rp 162,717.80

(4dia 10mm+dia 8mm20cm)
Beton 1:2:3/m3,dgn S Beton 1Pc:2Psr:3Spl m3 0.0330 Rp 920,125.00 Rp 30,364.13
Bekisting Beton Prakt Bekisting Praktis m2 0.4000 Rp 49,572.20 Rp 19,828.88
Pembesian Polos/kg Pembesian Polos dia 10mm kg 2.7148 Rp 15,260.00 Rp 41,427.85
Pembesian Polos/kg Pembesian Polos dia 8mm kg 1.3825 Rp 15,260.00 Rp 21,096.95
Tambahan Upah Tk.Batu+Kenek ht 0.2500 Rp 200,000.00 Rp 50,000.00

F1067 Pas.Keramik Dinding 20x25/m2 Roman Jumlah.a+b+c Rp 273,410.00

Bahan
Keramik Dinding 20x25cm Roman m2 1.1000 Rp 185,000.00 Rp 203,500.00
Spesi 1:4 m3 0.0220 Rp 655,000.00 Rp 14,410.00
Semen Pengisi kg 1.0000 Rp 6,500.00 Rp 6,500.00
Jumlah.a Rp 224,410.00
Upah Pasang
Kenek ht 0.2500 Rp 100,000.00 Rp 25,000.00
Tk.Batu Halus ht 0.1250 Rp 150,000.00 Rp 18,750.00
Kep.Tukang ht 0.0250 Rp 150,000.00 Rp 3,750.00
Mandor ht 0.0083 Rp 180,000.00 Rp 1,500.00
Jumlah.b Rp 49,000.00
Alat Bantu
Ember bh 0.0400 Rp 7,000.00
Pacul bh 0.0200 Rp 65,000.00
Mesin Potong m' 0.5000 Rp 1,500.00
Jumlah.c Rp -

H1111 Pas.Keramik Lantai Lokal 60X60/m2 Jumlah.a+b+c Rp 365,530.00

Bahan
Keramik 60x60cm Travertine m2 1.0500 Rp 300,000.00 Rp 315,000.00
Spesi 1:6 m3 0.0275 Rp 592,000.00 Rp 16,280.00
Semen Pengisi kg 1.5000 Rp 6,500.00 Rp 9,750.00
Jumlah.a Rp 341,030.00
Upah Pasang
Kenek ht 0.1250 Rp 100,000.00 Rp 12,500.00
Tk.Batu Halus ht 0.0625 Rp 150,000.00 Rp 9,375.00
Kep.Tukang ht 0.0125 Rp 150,000.00 Rp 1,875.00
 Mandor ht 0.0042 Rp 180,000.00 Rp 750.00
Jumlah.b Rp 24,500.00
Alat Bantu
Ember bh 0.0200 Rp 7,000.00
Pacul bh 0.0100 Rp 65,000.00
Mesin Potong m' 0.5000 Rp 1,500.00
Jumlah.c Rp -

H1092 Pas.Keramik Lantai 20X20/m' Roman Jumlah.a+b+c Rp 246,512.50

Bahan
Keramik 20x20 Roman m2 1.0500 Rp 185,000.00 Rp 194,250.00
Spesi 1:4 m3 0.0275 Rp 655,000.00 Rp 18,012.50
Semen Pengisi kg 1.5000 Rp 6,500.00 Rp 9,750.00
Jumlah.a Rp 222,012.50
Upah Pasang
Kenek ht 0.1250 Rp 100,000.00 Rp 12,500.00
Tk.Batu Halus ht 0.0625 Rp 150,000.00 Rp 9,375.00
Kep.Tukang ht 0.0125 Rp 150,000.00 Rp 1,875.00
Mandor ht 0.0042 Rp 180,000.00 Rp 750.00
Jumlah.b Rp 24,500.00
Alat Bantu
Ember bh 0.0200 Rp 7,000.00
Pacul bh 0.0100 Rp 65,000.00
Mesin Potong m' 0.5000 Rp 1,500.00
Jumlah.c Rp -

H1093 Pas.Keramik Lantai Import 30X30/m2 Jumlah.a+b+c Rp 262,180.00

Bahan
Keramik 30x30 Roman m2 1.1000 Rp 185,000.00 Rp 203,500.00
Spesi 1:6 m3 0.0275 Rp 592,000.00 Rp 16,280.00
Semen Pengisi kg 2.0000 Rp 6,500.00 Rp 13,000.00
Jumlah.a Rp 232,780.00
Upah Pasang
Kenek ht 0.1500 Rp 100,000.00 Rp 15,000.00
Tk.Batu Halus ht 0.0750 Rp 150,000.00 Rp 11,250.00
Kep.Tukang ht 0.0150 Rp 150,000.00 Rp 2,250.00
Mandor ht 0.0050 Rp 180,000.00 Rp 900.00
Jumlah.b Rp 29,400.00
Alat Bantu
Ember bh 0.0200 Rp 7,000.00
Pacul bh 0.0100 Rp 65,000.00
Mesin Potong m' 0.5000 Rp 1,500.00
Jumlah.c Rp -

Rangka Plafon Gypsum 9 mm rangka Galvanise m2 Jumlah = Rp 141,027.50

Mandor O.H 0.0750 Rp 180,000.00 Rp 13,500.00
Kep.Tukang O.H 0.0250 Rp 150,000.00 Rp 3,750.00
Tk.Kayu Halus O.H 0.2500 Rp 150,000.00 Rp 37,500.00
Kenek O.H 0.1500 Rp 100,000.00 Rp 15,000.00
Hollow Galvanise 40 x 40 mm m 2.7500 Rp 7,500.00 Rp 20,625.00
Hollow Galvanise 20 x 20 mm m 2.7500 Rp 6,250.00 Rp 17,187.50
Paku Skrup bh 4.0000 Rp 1,500.00 Rp 6,000.00
Gypsum Board Uk. 240 x 120 x 9 mm Lbr 0.3640 Rp 75,000.00 Rp 27,300.00
Paku Skrup kg 0.1100 Rp 1,500.00 Rp 165.00

J1017 Kunci Pintu Masuk K.Mandi Lain/bh Logo Jumlah.a+b Rp 395,666.67

Bahan
Kunci Pintu bh 1.0000 Rp 350,000.00 Rp 350,000.00
Jumlah.a Rp 350,000.00
Upah Pasang
Tk.Kayu Halus ht 0.6000 Rp 50,000.00 Rp 30,000.00
Kep.Tukang ht 0.2000 Rp 60,000.00 Rp 12,000.00
Mandor ht 0.0667 Rp 55,000.00 Rp 3,666.67
Jumlah.b Rp 45,666.67

Pemasangan Kusen Alumunium Profil 4" m Jumlah : Rp 207,500.00

Mandor O.H 0.0150 Rp 180,000.00 Rp 2,700.00
Kep.Tukang O.H 0.0220 Rp 150,000.00 Rp 3,300.00
Tk.Kayu Halus O.H 0.2500 Rp 150,000.00 Rp 37,500.00
Kenek O.H 0.1500 Rp 100,000.00 Rp 15,000.00
Aluminium Putih Uk. 4 x 10, Profil 4" m 1.0500 Rp 130,000.00 Rp 136,500.00
Skrup/Ripet Buah 5.0000 Rp 2,500.00 Rp 12,500.00

Pemasangan Slimar Alumunium Profil 3/8" m Jumlah : Rp 132,200.00

Mandor O.H 0.0150 Rp 180,000.00 Rp 2,700.00
Kep.Tukang O.H 0.0350 Rp 150,000.00 Rp 5,250.00
Tk.Kayu Halus O.H 0.4000 Rp 150,000.00 Rp 60,000.00
Kenek O.H 0.2000 Rp 100,000.00 Rp 20,000.00
Slimar Alumunium 3/8 m 1.0500 Rp 25,000.00 Rp 26,250.00
Karet Kusen Aluminium m 1.0000 Rp 8,000.00 Rp 8,000.00
Skrup/Ripet Buah 4.0000 Rp 2,500.00 Rp 10,000.00

Pemasangan Panel Pembagi Lantai 1 Jumlah : Rp 3,707,000.00

Boks panel bh 1.0000 Rp 1,890,000.00 Rp 1,890,000.00
MCCB 25 A 3 phase bh 1.0000 Rp 850,000.00 Rp 850,000.00
MCB 16 A 1 phase bh 1.0000 Rp 61,000.00 Rp 61,000.00
MCB 10 A 1 phase bh 2.0000 Rp 61,000.00 Rp 122,000.00
MCB 6 A 1 phase bh 2.0000 Rp 61,000.00 Rp 122,000.00
Pilot Lamp bh 3.0000 Rp 17,500.00 Rp 52,500.00
Fuse bh 2.0000 Rp 4,750.00 Rp 9,500.00
Ongkos pasang dan wiring ls 1.0000 Rp 600,000.00 Rp 600,000.00

Pemasangan Panel Pembagi Lantai 2 Jumlah : Rp 2,857,000.00

Boks panel bh 1.0000 Rp 1,890,000.00 Rp 1,890,000.00
MCB 16 A 1 phase bh 1.0000 Rp 61,000.00 Rp 61,000.00
MCB 10 A 1 phase bh 2.0000 Rp 61,000.00 Rp 122,000.00
MCB 6 A 1 phase bh 2.0000 Rp 61,000.00 Rp 122,000.00
Pilot Lamp bh 3.0000 Rp 17,500.00 Rp 52,500.00
Fuse bh 2.0000 Rp 4,750.00 Rp 9,500.00
Ongkos pasang dan wiring ls 1.0000 Rp 600,000.00 Rp 600,000.00

Pemasangan Panel Pembagi Lantai 3 Jumlah : Rp 1,917,000.00

Box MCB bh 1.0000 Rp 450,000.00 Rp 450,000.00
MCB 16 A 3 phase bh 1.0000 Rp 500,000.00 Rp 500,000.00
MCB 10 A 1 phase bh 4.0000 Rp 61,000.00 Rp 244,000.00
MCB 6 A 1 phase bh 1.0000 Rp 61,000.00 Rp 61,000.00
Pilot Lamp bh 3.0000 Rp 17,500.00 Rp 52,500.00
Fuse bh 2.0000 Rp 4,750.00 Rp 9,500.00
Ongkos pasang dan wiring ls 1.0000 Rp 600,000.00 Rp 600,000.00

Pemasangan Terminal Box untuk AC Jumlah : Rp 610,600.00

Kep.Tukang O.H 0.0500 Rp 150,000.00 Rp 7,500.00
Tk.Kayu Halus O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 0.0010 Rp 100,000.00 Rp 100.00
Box MCB bh 1.0000 Rp 450,000.00 Rp 450,000.00
MCB 6 A 1 phase bh 1.0000 Rp 61,000.00 Rp 61,000.00
Pilot Lamp bh 3.0000 Rp 17,500.00 Rp 52,500.00
Fuse bh 2.0000 Rp 4,750.00 Rp 9,500.00
Pemasangan Titik Lampu Titik Jumlah : Rp 207,600.00
Kep.Tukang O.H 0.0500 Rp 150,000.00 Rp 7,500.00
Tk.Kayu Halus O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 0.0010 Rp 100,000.00 Rp 100.00
Kabel NYA 500 Volt 2 x 2,5 mm2 m1 10.0000 Rp 15,000.00 Rp 150,000.00
Pipa Pralon 5/8 Lonjor 1.0000 Rp 15,000.00 Rp 15,000.00
T Doos Pvc Buah 1.0000 Rp 5,000.00 Rp 5,000.00

Pemasangan Titik Stop Kontak Titik Jumlah : Rp 225,600.00

Kep.Tukang O.H 0.0500 Rp 150,000.00 Rp 7,500.00
Tk.Kayu Halus O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 0.0010 Rp 100,000.00 Rp 100.00
Stop Kontak (broco) Buah 1.0000 Rp 18,000.00 Rp 18,000.00
Kabel NYA 500 Volt 2 x 2,5 mm2 m1 10.0000 Rp 15,000.00 Rp 150,000.00
Pipa Pralon 5/8 Lonjor 1.0000 Rp 15,000.00 Rp 15,000.00
T Doos Pvc Buah 1.0000 Rp 5,000.00 Rp 5,000.00

Pemasangan Titik power AC Split Titik Jumlah : Rp 475,600.00

Kep.Tukang O.H 0.0500 Rp 150,000.00 Rp 7,500.00
Tk.Listrik O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 0.0010 Rp 100,000.00 Rp 100.00
Stop Kontak (broco) Bh 1.0000 Rp 18,000.00 Rp 18,000.00
Kabel NYY 4 x 4 mm m 10.0000 Rp 40,000.00 Rp 400,000.00
Pipa Pralon 5/8 Btg 1.0000 Rp 15,000.00 Rp 15,000.00
T Doos Pvc Bh 1.0000 Rp 5,000.00 Rp 5,000.00

Pemasangan Saklar Tunggal Titik Jumlah : Rp 48,600.00

Tk.Listrik O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 0.0010 Rp 100,000.00 Rp 100.00
Saklar tunggal (broco) Bh 1.0000 Rp 18,500.00 Rp 18,500.00

Pemasangan Saklar Ganda Titik Jumlah : Rp 52,600.00

Tk.Listrik O.H 0.2000 Rp 150,000.00 Rp 30,000.00
Kenek O.H 0.0010 Rp 100,000.00 Rp 100.00
Saklar ganda (broco) Bh 1.0000 Rp 22,500.00 Rp 22,500.00

Pemasangan Titik Lampu SL 18W Titik Jumlah : Rp 255,000.00

Tk.Listrik O.H 0.5000 Rp 150,000.00 Rp 75,000.00
Kenek O.H 0.3000 Rp 100,000.00 Rp 30,000.00
Lampu SL 18 W lengkap Bh 1.0000 Rp 150,000.00 Rp 150,000.00

Pemasangan Titik Lampu SL 8W Titik Jumlah : Rp 190,000.00

Tk.Listrik O.H 0.5000 Rp 150,000.00 Rp 75,000.00
Kenek O.H 0.3000 Rp 100,000.00 Rp 30,000.00
Lampu SL 8 W lengkap Bh 1.0000 Rp 85,000.00 Rp 85,000.00

Pemasangan Penangkal Petir Unit Jumlah : Rp 11,330,550.00

Kep.Tukang O.H 1.0000 Rp 150,000.00 Rp 150,000.00
Tk.Listrik O.H 2.0000 Rp 150,000.00 Rp 300,000.00
Kenek O.H 0.5000 Rp 100,000.00 Rp 50,000.00
Runcingan penangkal petir/ spliter 1" Bh 3.0000 Rp 125,000.00 Rp 375,000.00
Kabel BC dia 50 mm2 m' 101.3000 Rp 33,500.00 Rp 3,393,550.00
Klem Kabel BC dia 50 mm2 Bh 202.6000 Rp 20,000.00 Rp 4,052,000.00
Pentanahan grounding kabel BC 50 mm2 Unit 3.0000 Rp 500,000.00 Rp 1,500,000.00
Bak kontrol Unit 3.0000 Rp 200,000.00 Rp 600,000.00
Box test line Set 1.0000 Rp 250,000.00 Rp 250,000.00
Kabel schoon Set 1.0000 Rp 10,000.00 Rp 10,000.00
Connector Set 9.0000 Rp 10,000.00 Rp 90,000.00
Peralatan bantu jam 6.0000 Rp 10,000.00 Rp 60,000.00
Testing dan commissioning termasuk izin - izin Penangkal petir Ls 1.0000 Rp 500,000.00 Rp 500,000.00
L1222 Pemipaan PVC AW dia 1,5"/m' Jumlah.a+b Rp 30,500.00
(Bawah Wastafel/K'Zink)
Bahan
Pipa dia 1,5" btg 0.2625 Rp 20,000.00 Rp 5,250.00
Sok & Knie bh 1.0000 Rp 2,750.00 Rp 2,750.00
Lem PVC tube 0.2000 Rp 7,500.00 Rp 1,500.00
Jumlah.a Rp 9,500.00
Upah
Kenek ht 0.1000 Rp 100,000.00 Rp 10,000.00
Tukang Pipa ht 0.0500 Rp 150,000.00 Rp 7,500.00
Kep.Tukang ht 0.0167 Rp 150,000.00 Rp 2,500.00
Mandor ht 0.0056 Rp 180,000.00 Rp 1,000.00
Jumlah.b Rp 21,000.00

L1223 Pemipaan PVC AW dia 2"/m' Jumlah.a+b+c Rp 33,562.50

(Bawah Lantai)
Bahan
Pipa dia 2" btg 0.2625 Rp 25,000.00 Rp 6,562.50
Sok & Knie bh 1.0000 Rp 3,000.00 Rp 3,000.00
Lem PVC tube 0.3000 Rp 7,500.00 Rp 2,250.00
Jumlah.a Rp 11,812.50
Upah
Galian Tanah m3 0.1000 Rp - Rp -
Pamadatan Tanah m2 0.2000 Rp - Rp -
Urugan Tanah Kembali m3 0.1000 Rp - Rp -
Pamadatan Tanah m2 0.2000 Rp - Rp -
Kenek ht 0.1000 Rp 100,000.00 Rp 10,000.00
Tukang Pipa ht 0.0500 Rp 150,000.00 Rp 7,500.00
Kep.Tukang ht 0.0167 Rp 150,000.00 Rp 2,500.00
Mandor ht 0.0056 Rp 180,000.00 Rp 1,000.00
Jumlah.b Rp 21,000.00
Alat
Pahat Besi bh 0.0100 Rp 15,000.00 Rp 150.00
Blencong bh 0.0100 Rp 35,000.00 Rp 350.00
Pacul bh 0.0100 Rp 25,000.00 Rp 250.00
Jumlah.c Rp 750.00
L1230 Pemipaan PVC D dia 3"/m' Jumlah.a+b+c Rp 41,368.75
(Bawah Lantai)
Bahan
Pipa dia 3" btg 0.2625 Rp 27,500.00 Rp 7,218.75
Sok & Knie bh 1.0000 Rp 4,000.00 Rp 4,000.00
Lem PVC tube 0.4000 Rp 7,500.00 Rp 3,000.00
Jumlah.a Rp 14,218.75
Upah
Galian Tanah m3 0.1000 Rp - Rp -
Pamadatan Tanah m2 0.2000 Rp - Rp -
Urugan Tanah Kembali m3 0.1000 Rp - Rp -
Pamadatan Tanah m2 0.2000 Rp - Rp -
Kenek ht 0.1250 Rp 100,000.00 Rp 12,500.00
Tukang Pipa ht 0.0625 Rp 150,000.00 Rp 9,375.00
Kep.Tukang ht 0.0208 Rp 150,000.00 Rp 3,125.00
Mandor ht 0.0069 Rp 180,000.00 Rp 1,250.00
Jumlah.b Rp 26,250.00
Alat
Pahat Besi bh 0.0200 Rp 15,000.00 Rp 300.00
Blencong bh 0.0100 Rp 35,000.00 Rp 350.00
Pacul bh 0.0100 Rp 25,000.00 Rp 250.00
Jumlah.c Rp 900.00

L1231 Pemipaan PVC D dia 4"/m' Jumlah.a+b+c Rp 31,745.83

(Bawah Lantai)
Bahan
Pipa dia 4" btg 0.2625 Rp 35,000.00 Rp 9,187.50
Sok & Knie bh 1.0000 Rp 5,000.00 Rp 5,000.00
Lem PVC tube 0.5000 Rp 7,500.00 Rp 3,750.00
Jumlah.a Rp 17,937.50
Upah
Galian Tanah m3 0.1000 Rp - Rp -
Pamadatan Tanah m2 0.2000 Rp - Rp -
Urugan Tanah Kembali m3 0.1000 Rp - Rp -
Pamadatan Tanah m2 0.2000 Rp - Rp -
Kenek ht 0.1500 Rp 50,000.00 Rp 7,500.00
Tukang Pipa ht 0.0750 Rp 40,000.00 Rp 3,000.00
Kep.Tukang ht 0.0250 Rp 60,000.00 Rp 1,500.00
Mandor ht 0.0083 Rp 55,000.00 Rp 458.33
Jumlah.b Rp 12,458.33
Alat
Pahat Besi bh 0.0500 Rp 15,000.00 Rp 750.00
Blencong bh 0.0100 Rp 35,000.00 Rp 350.00
Pacul bh 0.0100 Rp 25,000.00 Rp 250.00
Jumlah.c Rp 1,350.00

L1235 Bak Kontrol 20x20x20cm/bh 1Pc:4Psr dgn Bata Kampung

Galian Tanah m3 0.0621 Rp - Rp -
Pemadatan Tanah m2 0.2025 Rp - Rp -
Urugan Pasir T.5cm m3 0.0101 Rp - Rp -
Pas.Bata Kampung 1:4 m2 0.3200 Rp - Rp -
Cor Beton Dasar T.5cm 1:2:3 m3 0.0160 Rp - Rp -
Plesteran bag.Dalam & Tampak m2 0.6100 Rp - Rp -
Urugan Tanah Kembali m3 0.0279 Rp - Rp -
Plat Beton Tutup T.5cm m3 0.0045 Rp - Rp -
Besi Plat Tutup dia 8mm Polos kg 1.0428 Rp - Rp -
Acian Plesteran m2 0.6100 Rp - Rp -
Sekonengan Sudut m' 2.2000 Rp - Rp -
 Jumlah Rp -

L1266 Septic Tank Kap.2,50M3 (1,00x2,00x1,75M)/bh Dind.Pas.Bata Kampung

Pas.Bouwplank m' 16.0000 Rp - Rp -
Galian Tanah m3 6.3840 #REF! #REF!
Pemadatan Tanah m2 3.3600 Rp - Rp -
Urugan Pasir Dasar T.10cm m3 0.6384 Rp - Rp -
Lantai Kerja 1:3:5 Krl T.5cm m2 3.3600 Rp - Rp -
Beton Tulang Lantai T.10cm
Pembesian Polos dia 820 Single kg 16.2503 Rp - Rp -
Bekisting Tepi Praktis m2 1.5200 Rp - Rp -
Beton 1pc:2psr:3Spl m3 0.3360 Rp - Rp -
Pas.Bata Kampung 1Pc:4Psr m2 11.5750 Rp - Rp -
Beton Tulang Ringbalk 10x10cm
Pembesian Polos 4dia10+dia 820 kg 25.2345 Rp - Rp -
Bekisting Praktis m2 2.6800 Rp - Rp -
Beton 1pc:2psr:3Spl m3 0.0720 Rp - Rp -
Beton Tulang Plat Pembagi T.5x50cm
Pembesian Polos dia 820 Single kg 3.4325 Rp - Rp -
Bekisting Praktis m2 1.1025 Rp - Rp -
Beton 1pc:2psr:3Spl m3 0.0325 Rp - Rp -
Beton Tulang Plat Tutup T.10cm
Bekisting Praktis m2 3.5925 Rp - Rp -
Pembesian Polos dia1010+dia 820cm kg 29.1702 Rp - Rp -
Beton 1pc:2psr:3Spl m3 0.2990 Rp - Rp -
Bak Kontrol Inlet dan Out Let 30x30x30cm bh 2.0000 Rp - Rp -
Sparingsparing 25% dari Cor Beton Plat ls 1.0000 Rp - Rp -
Man Hole 25% dari Cor Beton Plat ls 1.0000 Rp - Rp -
Pipa Bau dia 1,5" Type D ls 5.0000 Rp - Rp -
Urugan Tanah Kembali m3 1.2768 Rp - Rp -
Jumlah #REF!

L1278 Resapan Septic Tank Panjang 2,50M/bh Jumlah Rp 1,722,138.44

Galian Tanah m3 1.8750 Rp 76,494.60 Rp 143,427.38
Injuk Rembesan Tempelan Injuk Tepi Galian 5,00M2 T.2,5cm m2 8.1250 Rp 55,000.00 Rp 446,875.00
Batu Koral Beton Timbunan Pecahan Bata+Genteng T.20cm m3 0.2750 Rp 250,000.00 Rp 68,750.00
Injuk Rembesan Pas.Injuk Atas Pecahan Bata & Genteng m2 1.5000 Rp 55,000.00 Rp 82,500.00
Batu Koral Beton Timbunan Koral Beton T.20cm m3 0.3250 Rp 250,000.00 Rp 81,250.00
Pas.Injuk Atas Koral Beton m2 1.7500 Rp 152,989.20 Rp 267,731.10
Batu Koral Gundu Timbunan Koral Gundu T.20cm m3 0.3750 Rp 262,500.00 Rp 98,437.50
Pas.Injuk Atas Koral Gundu m2 2.0000 Rp 110,000.00 Rp 220,000.00
Pasir Urug Darat Timbunan Pasir Urug T.20cm m3 0.2500 Rp 190,000.00 Rp 47,500.00
Pas.Injuk Atas Pasir Urug m2 2.2500 Rp 110,000.00 Rp 247,500.00
Urugan Tanah T.25cm m3 0.4750 Rp 38,247.30 Rp 18,167.47
Instalasi Listrik
 Analisa Harga Satuan Pekerjaan
Analisa Harga Satuan Pekerjaan Satuan Koefisien Harga Satuan Jumlah Harga

Spesi 1:3 m3 Rp 697,500.00

Bahan
Semen 50 Zak Zak 7.0000 Rp 55,000.00 Rp 385,000.00
Pasir Beton m3 1.2500 Rp 250,000.00 Rp 312,500.00

Spesi 1:4 m3 Rp 655,000.00

Bahan
Semen 50 Zak Zak 6.0000 Rp 55,000.00 Rp 330,000.00
Pasir Beton m3 1.3000 Rp 250,000.00 Rp 325,000.00

Spesi 1:5 m3 Rp 623,500.00

Bahan
Semen 50 Zak Zak 5.2000 Rp 55,000.00 Rp 286,000.00
Pasir Beton m3 1.3500 Rp 250,000.00 Rp 337,500.00

Spesi 1:6 m3 Rp 592,000.00

Bahan
Semen 50 Zak Zak 4.4000 Rp 55,000.00 Rp 242,000.00
Pasir Beton m3 1.4000 Rp 250,000.00 Rp 350,000.00

Bekisting Beton Praktis/m2 Jumlah.a+b 49,572.20

Bahan
Papan Tepi 2/20 m3 0.0231 Rp 1,000,000.00 23,100.00
Paku 5cm kg 0.1100 Rp 16,000.00 1,760.00
Kawat Beton kg 0.2200 Rp 16,000.00 3,520.00
Jumlah.a 28,380.00
Upah
Kenek ht 0.0782 Rp 100,000.00 7,820.00
Tk.Kayu Kasar ht 0.0782 Rp 150,000.00 11,730.00
Kep.Tukang ht 0.0078 Rp 150,000.00 1,173.00
Mandor ht 0.0026 Rp 180,000.00 469.20
Jumlah.b 21,192.20

Pembesian Polos/kg Jumlah.a+b Rp 15,260.00

Bahan
Besi Polos kg 1.1500 Rp 9,000.00 Rp 10,350.00
Kawat Beton kg 0.0150 Rp 16,000.00 Rp 240.00
Jumlah.a Rp 10,590.00
Upah Buat & Pasang
Kenek ht 0.0200 Rp 100,000.00 Rp 2,000.00
Tk.Besi ht 0.0100 Rp 150,000.00 Rp 1,500.00
Kep.Tukang ht 0.0020 Rp 150,000.00 Rp 300.00
Mandor ht 0.0007 Rp 180,000.00 Rp 120.00
Bar Cutter kg 1.0000 Rp 500.00 Rp 500.00
Bar Binder kg 1.0000 Rp 250.00 Rp 250.00
Jumlah.b Rp 4,670.00

Pembesian Ulir 10/kg Jumlah.a+b Rp 15,835.00

Bahan
Besi Ulir D10mm kg 1.1500 Rp 9,500.00 Rp 10,925.00
Kawat Beton kg 0.0150 Rp 16,000.00 Rp 240.00
 Jumlah.a Rp 11,165.00
Upah Buat & Pasang
Kenek ht 0.0200 Rp 100,000.00 Rp 2,000.00
Tk.Besi ht 0.0100 Rp 150,000.00 Rp 1,500.00
Kep.Tukang ht 0.0020 Rp 150,000.00 Rp 300.00
Mandor ht 0.0007 Rp 180,000.00 Rp 120.00
Bar Cutter kg 1.0000 Rp 500.00 Rp 500.00
Bar Binder kg 1.0000 Rp 250.00 Rp 250.00
Jumlah.b Rp 4,670.00

Pembesian Ulir 13/kg Jumlah.a+b Rp 15,835.00

Bahan
Besi Ulir D13mm kg 1.1500 Rp 9,500.00 Rp 10,925.00
Kawat Beton kg 0.0150 Rp 16,000.00 Rp 240.00
Jumlah.a Rp 11,165.00
Upah Buat & Pasang
Kenek ht 0.0200 Rp 100,000.00 Rp 2,000.00
Tk.Besi ht 0.0100 Rp 150,000.00 Rp 1,500.00
Kep.Tukang ht 0.0020 Rp 150,000.00 Rp 300.00
Mandor ht 0.0007 Rp 180,000.00 Rp 120.00
Bar Cutter kg 1.0000 Rp 500.00 Rp 500.00
Bar Binder kg 1.0000 Rp 250.00 Rp 250.00
Jumlah.b Rp 4,670.00

Pembesian Ulir 16/kg Jumlah.a+b Rp 15,835.00

Bahan
Besi Ulir D16mm kg 1.1500 Rp 9,500.00 Rp 10,925.00
Kawat Beton kg 0.0150 Rp 16,000.00 Rp 240.00
Jumlah.a Rp 11,165.00
Upah Buat & Pasang
Kenek ht 0.0200 Rp 100,000.00 Rp 2,000.00
Tk.Besi ht 0.0100 Rp 150,000.00 Rp 1,500.00
Kep.Tukang ht 0.0020 Rp 150,000.00 Rp 300.00
Mandor ht 0.0007 Rp 180,000.00 Rp 120.00
Bar Cutter kg 1.0000 Rp 500.00 Rp 500.00
Bar Binder kg 1.0000 Rp 250.00 Rp 250.00
Jumlah.b Rp 4,670.00

Beton 1:2:3/m3,dgn Seplit Jumlah.a+b 920,125.00

Bahan
Semen 50 Zak sak 6.4000 Rp 55,000.00 352,000.00
Pasir Beton m3 0.5500 Rp 250,000.00 137,500.00
Batu Seplit 2/3 m3 0.7500 Rp 287,500.00 215,625.00
Jumlah.a 705,125.00
Upah
Kenek ht 0.8000 Rp 100,000.00 80,000.00
Tk.Batu Kasar ht 0.2667 Rp 150,000.00 40,000.00
Kep.Tukang ht 0.0533 Rp 150,000.00 8,000.00
Mandor ht 0.0178 Rp 180,000.00 3,200.00
Mixer m3 0.4000 Rp 150,000.00 60,000.00
Vibrator m3 0.4000 Rp 50,000.00 20,000.00
Ember bh 0.2000 Rp 7,000.00 1,400.00
Pacul bh 0.0200 Rp 65,000.00 1,300.00
Sekop bh 0.0200 Rp 55,000.00 1,100.00
Jumlah.b 215,000.00

Bekisting Pond.Plat Setempat, 2xpakai dgn Triplex 9mm m2 Jumlah.a+b Rp 204,186.60

Bahan
Triplex Tepi lbr 0.2066 Rp 135,000.00 Rp 27,891.00
Kaso Klam 4x6cm m3 0.0375 Rp 1,800,000.00 Rp 67,500.00
Kaso Stut 4x6cm m3 0.0250 Rp 1,800,000.00 Rp 45,000.00
Kaso Skur 4x6cm m3 0.0125 Rp 1,800,000.00 Rp 22,500.00
Benang Rami glg 0.0500 Rp 15,000.00 Rp 750.00
Paku 5cm kg 0.2566 Rp 16,000.00 Rp 4,105.60
Paku 7cm kg 0.4400 Rp 16,000.00 Rp 7,040.00
Jumlah.a Rp 174,786.60
Upah
Kenek ht 0.1500 Rp 100,000.00 Rp 15,000.00
Tk.Kayu Kasar ht 0.0750 Rp 150,000.00 Rp 11,250.00
Kep.Tukang ht 0.0150 Rp 150,000.00 Rp 2,250.00
Mandor ht 0.0050 Rp 180,000.00 Rp 900.00
Jumlah.b Rp 29,400.00

Bekisting Sloof, 2xpakai dgn Triplex 9mm m2 Jumlah.a+b Rp 117,349.50

Bahan
Triplex Tepi lbr 0.1909 Rp 135,000.00 Rp 25,771.50
Kaso Klam 4x6cm m3 0.0206 Rp 1,800,000.00 Rp 37,080.00
Kaso Stut 5x7cm m3 0.0054 Rp 1,800,000.00 Rp 9,720.00
Benang Rami glg 0.0500 Rp 15,000.00 Rp 750.00
Paku 5cm kg 0.3880 Rp 16,000.00 Rp 6,208.00
Paku 10cm kg 0.2200 Rp 16,000.00 Rp 3,520.00
Jumlah.a Rp 83,049.50
Upah
Kenek ht 0.1750 Rp 100,000.00 Rp 17,500.00
Tk.Kayu Kasar ht 0.0875 Rp 150,000.00 Rp 13,125.00
Kep.Tukang ht 0.0175 Rp 150,000.00 Rp 2,625.00
Mandor ht 0.0058 Rp 180,000.00 Rp 1,050.00
Jumlah.b Rp 34,300.00

Bekisting Kolom/m2 2xpakai dgn Triplex 9mm Jumlah.a+b Rp 142,551.10

Bahan
Triplex 9mm lbr 0.1909 Rp 135,000.00 Rp 25,771.50
Kaso Klam 4x6cm m3 0.0306 Rp 1,800,000.00 Rp 55,080.00
Kaso Stut 5x7cm m3 0.0091 Rp 1,800,000.00 Rp 16,380.00
Benang Rami glg 0.0500 Rp 15,000.00 Rp 750.00
Paku 5cm kg 0.2440 Rp 16,000.00 Rp 3,904.00
Paku 10cm kg 0.0916 Rp 16,000.00 Rp 1,465.60
Jumlah.a Rp 103,351.10
Upah
Kenek ht 0.2000 Rp 100,000.00 Rp 20,000.00
Tk.Kayu Kasar ht 0.1000 Rp 150,000.00 Rp 15,000.00
Kep.Tukang ht 0.0200 Rp 150,000.00 Rp 3,000.00
Mandor ht 0.0067 Rp 180,000.00 Rp 1,200.00
Jumlah.b Rp 39,200.00

Bekisting Plat/m2 2xpakai dgn Triplex 9mm Jumlah.a+b Rp 124,841.40

Bahan
Triplex 9mm lbr 0.2278 Rp 135,000.00 Rp 30,753.00
Papan Tumpuan 2x20cm m3 0.0083 Rp 1,000,000.00 Rp 8,300.00
Papan Landasan 2x20cm m3 0.0042 Rp 1,000,000.00 Rp 4,200.00
Kaso Stut 5x7cm m3 0.0146 Rp 1,800,000.00 Rp 26,280.00
Kaso Slempang 4x6cm m3 0.0066 Rp 1,800,000.00 Rp 11,880.00
Benang Rami glg 0.0500 Rp 15,000.00 Rp 750.00
Paku 5cm kg 0.1686 Rp 16,000.00 Rp 2,697.60
Paku 10cm kg 0.0488 Rp 16,000.00 Rp 780.80
Jumlah.a Rp 85,641.40
Upah
Kenek ht 0.2000 Rp 100,000.00 Rp 20,000.00
Tk.Kayu Kasar ht 0.1000 Rp 150,000.00 Rp 15,000.00
Kep.Tukang ht 0.0200 Rp 150,000.00 Rp 3,000.00
Mandor ht 0.0067 Rp 180,000.00 Rp 1,200.00
Jumlah.b Rp 39,200.00

Bekisting Tangga/m2 2xpakai dgn Triplex 9mm Jumlah.a+b Rp 164,561.40

Bahan
Triplex Bawah lbr 0.2278 Rp 135,000.00 Rp 30,753.00
Papan Tumpuan 2x20 m3 0.0083 Rp 1,000,000.00 Rp 8,300.00
Papan Landasan 2x20 m3 0.0042 Rp 1,000,000.00 Rp 4,200.00
Kaso Stut 5x7 m3 0.0073 Rp 1,800,000.00 Rp 13,140.00
Kaso Slempang 4x6 m3 0.0033 Rp 1,800,000.00 Rp 5,940.00
Benang Rami glg 0.0500 Rp 15,000.00 Rp 750.00
Paku 5cm kg 0.1686 Rp 16,000.00 Rp 2,697.60
Paku 10cm kg 0.0488 Rp 16,000.00 Rp 780.80
Jumlah.a Rp 66,561.40
Upah
Kenek ht 0.5000 Rp 100,000.00 Rp 50,000.00
Tk.Kayu Kasar ht 0.2500 Rp 150,000.00 Rp 37,500.00
Kep.Tukang ht 0.0500 Rp 150,000.00 Rp 7,500.00
Mandor ht 0.0167 Rp 180,000.00 Rp 3,000.00
Jumlah.b Rp 98,000.00

Beton Ready Mix K.250/m3 Jumlah.a+b Rp 1,107,500.00

Bahan
Beton K.250 m3 1.0300 Rp 850,000.00 Rp 875,500.00
Jumlah.a Rp 875,500.00
Upah
Kenek ht 0.5000 Rp 100,000.00 Rp 50,000.00
Tk.Batu Kasar ht 0.1667 Rp 150,000.00 Rp 25,000.00
Kep.Tukang ht 0.0333 Rp 150,000.00 Rp 5,000.00
Mandor ht 0.0111 Rp 180,000.00 Rp 2,000.00
Pompa m3 1.0000 Rp 100,000.00 Rp 100,000.00
Vibrator m3 1.0000 Rp 50,000.00 Rp 50,000.00
Ember bh 0.1250 Rp - Rp -
Pacul bh 0.0250 Rp - Rp -
Sekop bh 0.0250 Rp - Rp -
Jumlah.b Rp 232,000.00

Beton Ready Mix K.225/m3 Jumlah.a+b Rp 1,059,875.00

Bahan
Beton K.225 m3 1.0300 Rp 800,000.00 Rp 824,000.00
Jumlah.a Rp 824,000.00
Upah
Kenek ht 0.5000 Rp 100,000.00 Rp 50,000.00
Tk.Batu Kasar ht 0.1667 Rp 150,000.00 Rp 25,000.00
Kep.Tukang ht 0.0333 Rp 150,000.00 Rp 5,000.00
Mandor ht 0.0111 Rp 180,000.00 Rp 2,000.00
Pompa m3 1.0000 Rp 100,000.00 Rp 100,000.00
Vibrator m3 1.0000 Rp 50,000.00 Rp 50,000.00
Ember bh 0.1250 Rp 7,000.00 Rp 875.00
Pacul bh 0.0250 Rp 65,000.00 Rp 1,625.00
Sekop bh 0.0250 Rp 55,000.00 Rp 1,375.00
Jumlah.b Rp 235,875.00

Beton Ready Mix K.175/m3 Jumlah.a+b Rp 1,008,375.00

Bahan
Beton K.175 m3 1.0300 Rp 750,000.00 Rp 772,500.00
Jumlah.a Rp 772,500.00
Upah
Kenek ht 0.5000 Rp 100,000.00 Rp 50,000.00
Tk.Batu Kasar ht 0.1667 Rp 150,000.00 Rp 25,000.00
Kep.Tukang ht 0.0333 Rp 150,000.00 Rp 5,000.00
Mandor ht 0.0111 Rp 180,000.00 Rp 2,000.00
Pompa m3 1.0000 Rp 100,000.00 Rp 100,000.00
Vibrator m3 1.0000 Rp 50,000.00 Rp 50,000.00
Ember bh 0.1250 Rp 7,000.00 Rp 875.00
Pacul bh 0.0250 Rp 65,000.00 Rp 1,625.00
Sekop bh 0.0250 Rp 55,000.00 Rp 1,375.00
Jumlah.b Rp 235,875.00

Beton Ready Mix K.150/m3 Jumlah.a+b+c Rp 956,875.00

Bahan
Beton K.150 m3 1.0300 Rp 700,000.00 Rp 721,000.00
Jumlah.a Rp 721,000.00
Upah
Kenek ht 0.5000 Rp 100,000.00 Rp 50,000.00
Tk.Batu Kasar ht 0.1667 Rp 150,000.00 Rp 25,000.00
Kep.Tukang ht 0.0333 Rp 150,000.00 Rp 5,000.00
Mandor ht 0.0111 Rp 180,000.00 Rp 2,000.00
Pompa m3 1.0000 Rp 100,000.00 Rp 100,000.00
Vibrator m3 1.0000 Rp 50,000.00 Rp 50,000.00
Ember bh 0.1250 Rp 7,000.00 Rp 875.00
Pacul bh 0.0250 Rp 65,000.00 Rp 1,625.00
Sekop bh 0.0250 Rp 55,000.00 Rp 1,375.00
Jumlah.c Rp 235,875.00
 HARGA UPAH, BAHAN, ALAT

NO URAIAN BAHAN SAT HARGA SATUAN

1 Aluminium Putih Uk. 4 x 10, Profil 4" m' Rp 130,000.00

2 Bak kontrol Unit Rp 200,000.00
3 Bambu Profil Btg Rp 12,000.00
4 Batu Bata Bh Rp 550.00
5 Batu Kali/Belah m3 Rp 190,000.00
6 Batu Koral Beton m3 Rp 250,000.00
7 Batu Koral Gundu m3 Rp 262,500.00
8 Batu Seplit 2/3 m3 Rp 287,500.00
9 Benang Rami glg Rp 15,000.00
10 Besi Polos kg Rp 9,000.00
11 Besi Ulir D10mm kg Rp 9,500.00
12 Besi Ulir D13mm kg Rp 9,500.00
13 Besi Ulir D16mm kg Rp 9,500.00
14 Beton K.150 m3 Rp 700,000.00
15 Beton K.175 m3 Rp 750,000.00
16 Beton K.225 m3 Rp 800,000.00
17 Beton K.250 m3 Rp 850,000.00
18 Boks panel Bh Rp 1,890,000.00
19 Box MCB Bh Rp 450,000.00
20 Box test line Set Rp 250,000.00
21 Connector Set Rp 10,000.00
22 Fiting Plafon Bh Rp 35,000.00
23 Fuse Bh Rp 4,750.00
24 Injuk Rembesan m2 Rp 55,000.00
25 Isolator Bh Rp 15,000.00
26 Kabel BC dia 50 mm2 m' Rp 33,500.00
27 Kabel NYA 500 Volt 2 x 2,5 mm2 m Rp 15,000.00
28 Kabel NYY 4 x 4 mm m' Rp 40,000.00
29 Kabel schoon Set Rp 10,000.00
30 Karet Kusen Aluminium Rp 8,000.00
31 Kaso 4x6cm m3 Rp 1,800,000.00
32 Kaso 5x7cm m3 Rp 1,800,000.00
33 Kawat Beton kg Rp 16,000.00
34 Keramik 20x20 Roman m2 Rp 185,000.00
35 Keramik 30x30 Roman m2 Rp 185,000.00
36 Keramik 60x60cm Travertine m2 Rp 300,000.00
37 Keramik Dinding 20x25cm Roman m2 Rp 185,000.00
38 Klem Kabel BC dia 50 mm2 Bh Rp 20,000.00
39 Lampu SL 18 W lengkap Bh Rp 150,000.00
40 Lampu SL 8 W lengkap Bh Rp 85,000.00
41 MCB 10 A 1 phase Bh Rp 61,000.00
42 MCB 16 A 1 phase Bh Rp 61,000.00
43 MCB 16 A 3 phase Bh Rp 500,000.00
44 MCB 6 A 1 phase Bh Rp 61,000.00
45 MCCB 25 A 3 phase Bh Rp 850,000.00
46 Paku 10cm kg Rp 16,000.00
47 Paku 5cm kg Rp 16,000.00
48 Paku 7cm kg Rp 16,000.00
49 Papan 2x20cm m3 Rp 1,000,000.00
50 Papan 3x20cm m3 Rp 1,000,000.00
51 Pasir Beton m3 Rp 250,000.00
52 Pasir Urug Darat m3 Rp 190,000.00
53 Pentanahan grounding kabel BC 50 mm2 Unit Rp 500,000.00
54 Peralatan bantu jam Rp 10,000.00
55 Pilot Lamp Bh Rp 17,500.00
56 Pipa Pralon 5/8 Btg Rp 15,000.00
57 Runcingan penangkal petir/ spliter 1" Bh Rp 125,000.00
58 Saklar Ganda (broco) Bh Rp 22,500.00
59 Saklar tunggal (broco) Bh Rp 18,500.00
60 Semen 50 Zak Zak Rp 55,000.00
61 Semen Pengisi kg Rp 6,500.00
62 Sirtu m3 Rp 175,000.00
63 Skrup/Ripet Bh Rp 2,500.00
64 Slimar Alumunium 3/8 Rp 25,000.00
65 Stop Kontak (broco) Bh Rp 18,000.00
66 T Doos Pvc Bh Rp 5,000.00
67 Testing dan commissioning termasuk izin - izin Penangkal petir Ls Rp 500,000.00
68 Triplex 9mm Lbr Rp 135,000.00
69 Hollow Galvanise 40 x 40 mm m Rp 7,500.00
70 Hollow Galvanise 20 x 20 mm m Rp 6,250.00
71 Paku Skrup bh Rp 1,500.00
72 Gypsum Board Uk. 240 x 120 x 9 mm Lbr Rp 75,000.00
73 ACP 122 x 2.44 Lbr Rp 520,000.00

NO URAIAN UPAH KERJA SAT HARGA SATUAN

1 Kenek OH Rp 100,000.00
2 Tk.Kayu OH Rp 150,000.00
3 Kep.Tukang OH Rp 150,000.00
4 Mandor OH Rp 180,000.00
5 Tk.Gali OH Rp 150,000.00
6 Tk.Batu Kasar OH Rp 150,000.00
7 Tk.Batu Halus OH Rp 150,000.00
8 Tk.Kayu Kasar OH Rp 150,000.00
9 Tk.Kayu Halus OH Rp 150,000.00
10 Tk.Besi OH Rp 150,000.00
11 Tk.Listrik OH Rp 150,000.00
12 Tambahan Upah Tk.Batu+Kenek OH Rp 200,000.00
13 Ongkos pasang dan wiring ls Rp 600,000.00
14 Tukang Pipa OH Rp 150,000.00

NO URAIAN ALAT BANTU SAT HARGA SATUAN

1 Pompa m3 Rp 100,000.00
2 Vibrator m3 Rp 50,000.00
3 Ember bh Rp 7,000.00
4 Pacul bh Rp 65,000.00
5 Sekop bh Rp 55,000.00
6 Concrete Mixer m3 Rp 150,000.00
7 Bar Cutter Kg Rp 500.00
8 Bar Binder Kg Rp 500.00
9 Mixer m3 Rp 150,000.00
10 Sewa Alat Bantu Strouss Pile Jam Rp 25,000.00
11 Mesin Potong m' Rp 1,500.00
12 Timbrisan Tanah bh Rp 50,000.00
13 Sewa Las Doof Jam Rp 10,000.00