NO DATE Bank BG. NO AMOUNT SUDAH TARIK REMAIN SUPLIER PROJECT REMARKS
1 20-May-13 Permata 271937 / 069426 Rp 694,154,085 Rp 694,154,085 Rp - PT. CITA KARYA JAYAINDO MKE-024 / 012 Material Conveyor
2 21-May-13 Permata 485477 / 069430 Rp 115,039,888 Rp 115,039,888 Rp - PT. KARYA BENTENG BARU SEMESTA A2-2 / 295 Material Workshop Pardasuka
3 23-May-13 Permata 714647 / 069427 Rp 476,010,750 Rp 476,010,750 Rp - PT. ANUGERAH STEEL MKE-024 / 013 Material Conveyor
TOTAL BULAN MAY 2013 Rp 1,285,204,723 Rp 1,285,204,723 Rp -
4 03-Jun-13 Permata 699007 / 069435 Rp 144,190,000 Rp 144,190,000 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-024 / 073 Material Conveyor
5 04-Jun-13 Permata 928177 / 069431 Rp 115,000,000 Rp 115,000,000 Rp - PT. KARYA BENTENG BARU SEMESTA A2-2 / 295 Material Workshop Pardasuka
6 10-Jun-13 Permata 370887 / 069432 Rp 235,530,120 Rp 235,530,120 Rp - PT. ANUGERAH STEEL A2-2 / 293 Material Workshop Pardasuka
7 10-Jun-13 Permata 813597 / 069433 Rp 1,000,000,000 Rp 1,000,000,000 Rp - PT. ANUGERAH STEEL MKE-024 / 063 Material Conveyor
8 19-Jun-13 Permata 624597 / 069429 Rp 51,150,000 Rp 51,150,000 Rp - PT. ALAM LESTARI UNGGUL MKE-021 / 063 Kawat las Riau
9 25-Jun-13 Permata 256307 / 069434 Rp 514,738,678 Rp 514,738,678 Rp - PT. ANUGERAH STEEL MKE-024 / 063 Material Conveyor
10 28-Jun-13 Permata 584427 / 069437 Rp 28,557,100 Rp 28,557,100 Rp - CV. PERKASA TEHNIK A2-2 / 309 Electrical Workshop Pardasuka
TOTAL BULAN JUNE 2013 Rp 2,089,165,898 Rp 2,089,165,898 Rp -
11 03-Jul-13 Permata 126087 / 069445 Rp 20,405,000 Rp 20,405,000 Rp - PT. CAHAYA INTI SOLUSINDO MKE 024 /143 Kawat las
12 05-Jul-13 Permata 141717 / 069436 Rp 14,842,080 Rp 14,842,080 Rp - PT. ALAM LESTARI UNGGUL MKE-021 / 074 Kawat las Riau
13 10-Jul-13 Permata 936167 / 069438 Rp 450,000,000 Rp 450,000,000 Rp - PT. ANUGERAH STEEL MKE-024 / 100 Material Conveyor (G5 - 7)
14 10-Jul-13 Permata 247747 / 069447 Rp 109,703,038 Rp 109,703,038 Rp - PT. CITA BAJA JAYAINDO MKE-024 / 081 Baut Conveyor
15 11-Jul-13 Permata 797957 / 069442 Rp 61,380,000 Rp 61,380,000 Rp - PT. ALAM LESTARI UNGGUL MKE-024 / 111 Kawat las Riau
16 15-Jul-13 Permata 469837 / 069439 Rp 450,000,000 Rp 450,000,000 Rp - PT. ANUGERAH STEEL MKE-024 / 100 Material Conveyor (G5 - 7)
17 16-Jun-13 Permata 568787 / 069446 Rp 160,291,000 Rp 160,291,000 Rp - PT. KARYA BENTENG BARU SEMESTA MKE 024 /168 Material Conveyor (G1 - 4)
18 18-Jul-13 Permata 912547 / 069440 Rp 450,000,000 Rp 450,000,000 Rp - PT. ANUGERAH STEEL MKE-024 / 100 Material Conveyor (G5 - 7)
19 22-Jul-13 Permata 355257 / 069441 Rp 413,142,359 Rp 413,142,359 Rp - PT. ANUGERAH STEEL MKE-024 / 100 Material Conveyor (G5 - 7)
TOTAL BULAN JULY 2013 Rp 2,129,763,477 Rp 2,129,763,477 Rp -
20 02-Aug-13 Permata 240667 / 069443 Rp 499,889,494 Rp 499,889,494 Rp - PT. ANUGERAH STEEL MKE-027 / 003 Material Adhi Karya
21 02-Aug-13 Permata 876017 / 097783 Rp 511,102,202 Rp 511,102,202 Rp - PT. CAKUNG PRIMA STEEL MKE 024 /233 Material Upgrading
22 06-Aug-13 Permata 547887 / 097780 Rp 155,993,420 Rp 155,993,420 Rp - PT. KARYA BENTENG BARU SEMESTA MKE 024 /242
23 06-Aug-13 Permata 839607 / 097776 Rp 24,475,000 Rp 24,475,000 Rp - PT. CAHAYA INTI SOLUSINDO MKE 024 /159 Kawat las
24 06-Aug-13 Permata 219767 / 097777 Rp 29,260,000 Rp 29,260,000 Rp - PT. BANGUN RIZKI MKE 024 /159 Kawat las
25 13-Aug-13 Permata 339617 / 069450 Rp 64,815,580 Rp 64,815,580 Rp - PT. KARYA BENTENG BARU SEMESTA MKE 024 /211 Material Conveyor Take Up 503
26 13-Aug-13 Permata 433307 / 097782 Rp 85,096,000 Rp 85,096,000 Rp - PT. DAVINDO SURYA PRATAMA A2/387 & 021/100 Mesin Las Co2 + Cable
27 15-Aug-13 Permata 683377 / 069444 Rp 147,213,100 Rp 147,213,100 Rp - PT. ANUGERAH STEEL MKE-024 / 108 Material Conveyor (G5 - 7)
28 15-Aug-13 Permata 318717 / 097784 Rp 1,362,227,344 Rp 1,362,227,344 Rp - PT. CAKUNG PRIMA STEEL MKE 024 /233 Material Gallery 509 dll
29 20-Aug-13 Permata 454207 / 069448 Rp 61,380,000 Rp 61,380,000 Rp - PT. ALAM LESTARI UNGGUL MKE-024 / 179 Kawat Las
30 22-Aug-13 Permata 896907 / 069449 Rp 799,066,245 Rp 799,066,245 Rp - PT. ANUGERAH STEEL MKE-024 / 167 Material Conveyor (Takeup )
31 27-Aug-13 Mandiri HI 245189 Rp 294,497,649 Rp 294,497,649 Rp - PT. CAKUNG PRIMA STEEL MKE / 305,322,329 Material Pully House, Belt Feeder
32 29-Aug-13 Permata 662477 / 097778 Rp 480,000,000 Rp 480,000,000 Rp - PT. ANUGERAH STEEL MKE-024 / 185
NO DATE Bank BG. NO AMOUNT SUDAH TARIK REMAIN SUPLIER PROJECT REMARKS
33 05-Sep-13 Mandiri HI 245187 Rp 61,380,000 Rp 61,380,000 PT. ALAM LESTARI UNGGUL MKE-024 /308 Kawat Las CO 2
34 10-Sep-13 Permata 696587 / 097779 Rp 455,834,820 Rp 455,834,820 Rp - PT. ANUGERAH STEE L MKE-024 / 185
35 11-Sep-13 Mandiri HI 245188 Rp 69,824,498 Rp 69,824,498 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-024 /328 Material Pully House
36 12-Sep-13 Permata 990597 / 097781 Rp 244,806,361 Rp 244,806,361 Rp - PT. CITA BAJA JAYAINDO MKE-024 / 137 Baut Mur Conveyor
37 12-Sep-13 Mandiri HI 245183 Rp 29,260,000 Rp 29,260,000 Rp - PT. BANGUN RIZKI MKE-024 / 298 Steel Grit
38 20-Sep-13 Mandiri HI 245184 Rp 473,272,120 Rp 473,272,120 Rp - PT. ANUGERAH STEEL MKE-024 / 242
39 24-Sep-13 Mandiri HI 245190 Rp 91,764,208 Rp 91,764,208 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-024 /376 Material T/T 5.8
40 24-Sep-13 Mandiri HI 245193 Rp 385,904,820 Rp 385,904,820 Rp - PT. CAKUNG PRIMA STEEL MKE-024 /377
40 25-Sep-13 Mandiri HI 245197 Rp 427,400,321 Rp 427,400,321 Rp - PT. ANUGERAH STEEL MKE-020 / 029 & Pel P.024/004
41 26-Sep-13 Mandiri HI 245185 Rp 423,454,509 Rp 423,454,509 Rp - PT. ANUGERAH STEEL MKE-024 / 265
42 27-Sep-13 Mandiri HI 245192 Rp 42,353,850 Rp 42,353,850 Rp - PT. CAHAYA INTI SOLUSINDO MKE-024 / 371 Kawat Las CO 2
43 01-Oct-13 Mandiri HI 245186 Rp 450,000,000 Rp 450,000,000 Rp - PT. ANUGERAH STEEL MKE-024 / 265 Ganti ke Tanggal 9 Oktober 2013
44 08-Oct-13 Mandiri HI 245191 Rp 468,230,908 Rp 468,230,908 Rp - PT. ANUGERAH STEEL MKE-024 / 304
45 17-Oct-13 Mandiri YH 764821 Rp 20,783,400 Rp 20,783,400 Rp - PT. ALAM LESTARI UNGGUL MKE-024 /413 Kawat Las CO 2
46 24-Oct-13 Mandiri HI 245198 Rp 500,000,000 Rp 500,000,000 Rp - PT. ANUGERAH STEEL MKE-020/29
52 6 Des Permata 646837/097787 Rp 143,718,263 Rp 143,718,263 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-021A/001 Habeam, WF
53 10 Des Mandiri Rp 24,950,000 Rp 24,950,000 Rp - PT. ANUGERAH STEEL MKE-023/001&024/04
54 12 Des Permata 761427/097785 Rp 107,763,000 Rp 107,763,000 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-030/005
55 17 Des Permata 532257/097789 Rp 103,071,061 Rp 103,071,061 Rp - PT. DWIJAYA SELARAS MKE-A2-1 Hoist
56 24 Des Permata 924847/097788 Rp 23,320,584 Rp 23,320,584 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-021A/001 Plate
57 30-Dec-13 Permata 974967/097790 Rp 192,963,231 Rp 192,963,231 Rp - PT. KARYA BENTENG BARU SEMESTA MKE-030/020 Plate
NO DATE Bank BG. NO AMOUNT SUDAH TARIK REMAIN SUPLIER PROJECT REMARKS
58 08-Jan-14 Permata 417667/097791 Rp 43,860,000 Rp 43,860,000 PT. PRATIWI PRIMA BAJA MKE-028/045
59 10-Jan-14 Permata 860377/097792 Rp 21,780,000 Rp 21,780,000 PT. CAHAYA INTI SOLUSINDO P030/019
60 17-Jan-13 Mandiri 764828 Rp 18,586,535 Rp 18,586,535 PT. KARTIKA ALAS UTAMA P024/502
61 22-Jan-13 Rp 21,780,000 Rp 21,780,000 PT. ALAM LESTARI UNGGUL P030/036
62 28-Jan-13 Permata 303087/097793 Rp 70,946,912 Rp 70,946,912 PT. KARYA BENTENG BARU SEMESTA P030/044, 024/503
Alam lestari
1 - 16,157,790 7,678,440 22,429,440 46,265,670 21,780,000 24,485,670
Unggul
Anugrah Artha
2 42,225,000 - 14,300,000 3,762,000 60,287,000 60,287,000
Winasis
Bina Sarana
3 8,775,000 8,775,000 8,775,000
Putra Jaya
Global Heat
4 17,270,000 17,270,000 17,270,000
Indo Teknik
Karya Benteng
5 21,414,000 - 21,414,000 21,414,000
Baru Semesta
6 KCC Indonesia 41,917,744 3,850,000 17,103,240 303,834,356 324,410,900 9,235,600 18,801,640 719,153,480 719,153,480
Purwo Teknik
7 1,533,475 9,900,000 4,129,400 4,129,400 3,499,650 7,877,953 31,069,877 31,069,877
Mandiri
Sarana
8 Toolindo - 11,000,000 13,626,600 7,358,655 21,936,750 52,383,439 106,305,444 106,305,444
Perkasa
Servo Lintas
9 - - -
Raya
Talenta Maju
10 - - -
Usaha
Thermindo
11 880,000 9,708,050 10,588,050 10,588,050
Sukses Mandiri
Adeha
12 657,099,617 657,099,617 657,099,617
Metalindo
Adhireksa
13 3,795,000 3,795,000 3,795,000
IntiCor
Aneka gas
15 - 46,376,000 46,376,000 46,376,000
industri
Bahtera
18 39,434,654 39,434,654 39,434,654
Selaras mandiri
Baja Menara
19 5,800,000 - 5,800,000 11,600,000 11,600,000
Inti
Benua Cipta
21 1,925,000 1,925,000 1,925,000
Niagatama
Buana Baru
22 6,737,500 - - 6,737,500 6,737,500
Jaya
Bumi Teknik
23 20,533,810 16,500,000 6,104,010 52,913,057 2,526,700 98,577,577 98,577,577
Utama
Cahaya Inti
24 35,380,400 1,925,000 - 31,020,000 12,408,000 - 21,780,000 102,513,400 21,780,000 80,733,400
Solusindo
Cakung Prima
25 - - - - -
Steel
Cellcius
27 868,812,000 868,812,000 868,812,000
Indoperkasa
Cita Baja Jaya
28 2,022,647 - 107,959,852 167,455,752 404,800 277,843,051 277,843,051
Indo
Davindo Surya
29 - - - 8,690,000 1,925,000 42,485,300 5,082,000 58,182,300 58,182,300
Pratama
Depot Bahagia
30 1,848,000 1,848,000 1,848,000
Nipon
Dwijaya
31 - - - -
Selaras
Fascade Inti
32 18,900,000 18,900,000 18,900,000
Tama
Ferryindo
33 - - -
Enterprise
Gema Pola
34 13,640,000 572,000 14,212,000 14,212,000
Persada
35 Global Teknik - - -
Hartek Prima
36 13,200,000 13,200,000 13,200,000
Listrindo
Indraprasta
37 5,300,000 - 5,300,000 5,300,000
Karya Group
International
38 - 111,320,000 111,320,000 111,320,000
Paint
PT. MULTI KARYA ENGINEERING
Giro Yang Sudah Total Hutang
Jembatan BLAST Krakatau
No Nama Supplier UBE BIOMASS KAPAL MERAK SEYOUNG TLM Painting MUNG DONG Conveyor (KE) Erection Tanki Lock & Lock Conveyor Asset Total Terbit (Detail on Setelah Dikurangi
lematang Servo FURNACE Engineering
Status Giro) Giro
P-013 P-015 P-016 P-017 P-018 P-019 P-020 P-021 P-022 P-023 P-024 P-025 P-027 P-028 P-030 Asset
Jotun
40 - 34,204,500 450,780,000 41,629,500 - - - 526,614,000 526,614,000
Indonesia
Kartika Alas
41 - 18,586,535 18,586,535 18,586,535 -
Utama
Karya Benteng
42 - 49,532,912 49,532,912 70,946,912 (21,414,000)
Baru Semesta
Mandiri Jaya
46 12,899,326 12,899,326 12,899,326
Perkasa Utama
Mitra Baja
47 45,016,000 45,016,000 45,016,000
Persada
Multi Sarana
48 152,250,000 - 152,250,000 152,250,000
Equipment
Putra Electric
49 21,000,000 21,000,000 21,000,000
Mandiri
Pratiwi Prima
51 43,860,000 43,860,000 43,860,000 -
Baja
54 Primkopal - - -
Samudra Jagad
57 11,350,000 14,100,000 104,810,503 8,750,000 122,975,000 750,000 15,000,000 277,735,503 277,735,503
Perkasa
Serasi Auto
58 27,830,000 27,830,000 27,830,000
raya
Sinar
59 Kemuliaan 1,860,000 3,245,400 5,105,400 5,105,400
Gemilang
Sumber Intan
60 541,750 - 10,340,000 - 146,224,056 - 1,826,000 75,047,610 233,979,416 233,979,416
Lestari
Sumber Utama
61 - 5,142,500 1,331,000 19,707,050 45,298,000 71,478,550 71,478,550
Teknik
Swadaya
62 5,900,000 5,900,000 5,900,000
Sentosa
Tiga Sinar
62 6,679,365 1,951,620 8,630,985 8,630,985
Mandiri
Sub Total 23,016,960 4,336,750 191,137,441 53,835,000 5,457,400 3,905,000 173,016,362 504,268,306 1,488,490,553 23,356,000 1,318,536,387 29,216,660 27,617,045 1,893,226,432 397,081,591 294,289,663 6,430,787,550
176,953,447 6,253,834,103
Total 6,430,787,550 6,430,787,550
P-013
Update :
P-013
Update : 30 September 2013
WF 250 x 125 x 6 x 9 x
2 P.013 LPG 035 R.0 M PT Prima Rejeki IDR 20,924,509 2,092,451 23,016,960 20,924,509 2,092,451
12.000
Prima Rejeki 20,924,509 2,092,451 - 23,016,960 - - 20,924,509 2,092,451
TOTAL PROJECT P-013 (BRIDGE OF COAL LINE - LEMATANG) IDR 34,668,609 2,092,451 - 23,016,960 - - 20,924,509 2,092,451
P-015
Update :
P-015
Update : 30 September 2013
P-016
Update :
53 22-Mar-13 P016 LPG 222 R.1 M Urehtane, thinner 0624 PT KCC Indonesia IDR 11,518,000 1,151,800 12,669,800 11,518,000 1,151,800 - - 5-Apr-13
RA Sewa tanki CO2 & O2 PT Aneka Gas Industri IDR 10,500,000 1,050,000 11,550,000 10,500,000 1,050,000
Periode April - Juni 2013
Trailer Angkut Material Fab.
Samudra Jagad
54 23-Apr-13 P016 LPG 223 R.0 BA Dari Workshop TI - IDR 6,700,000 6,700,000 3,350,000 3,350,000 -
Perkasa
Krakatau,Posco
Trailer Angkut Material Fab. Samudra Jagad
55 23-Apr-13 P016 LPG 224 R.0 BA Dari Workshop TI - IDR 6,700,000 6,700,000 3,350,000 3,350,000 -
Perkasa
Krakatau,Posco
Trailer Angkut Material WF PT Baja Menara Inti
56 17-May-13 P016 LPG 225 R.0 BA IDR 11,300,000 11,300,000 11,300,000 - - 21 Oktober 2013
dari Jakarta - TI, lampung
57 12-Jan-13 P016 LPG 227 R.0 C YPN IDR 550,000 550,000 550,000 - - 22 Oktober 2013
Oksigen
58 4-Feb-13 P016 LPG 228A R.0 C YPN IDR 550,000 550,000 550,000 - - 22 Oktober 2013
Oksigen
1-Jul-13 P016 LPG 226 R.0 M Ring plate Accessories PT Cita Baja Jayaindo IDR 1,838,770 183,877 2,022,647 1,838,770 183,877
Material
RA Sewa tanki CO2 & O2 PT Aneka Gas Industri IDR 3,500,000 350,000 3,850,000 3,500,000 350,000
Periode Juli 2013
59 3-Sep-13 P016 LPG 228B R.0 M PT Cita Baja Jayaindo IDR 2,034,545 203,455 2,238,000 2,034,545 203,455 - - 09/12/2013
B,N,W M20 x 60
Invoice OK By M'
60 5-Sep-13 P016 LPG 229 R.0 M PT Tiga Sinar Mandiri IDR 3,036,150 303,615 3,339,765 3,036,150 303,615
B,N,W M20 x 60 Dewi 2 Jan
Invoice OK By M'
61 11-Sep-13 P016 LPG 230 R.0 M PT Tiga Sinar Mandiri IDR 3,036,000 303,600 3,339,600 3,036,000 303,600
B,N,W M20 x 60 Dewi 2 Jan
TOTAL PROJECT P-016 (BLAST FURNACE) IDR 931,631,300 79,796,980 - 1,011,428,280 748,796,432 56,094,407 182,834,868 23,702,573
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-016
Update : 30 September 2013
Purchase Order Amount PAYMENT REMAINS
Jatuh
No. Issued Date Po No. Code Description Supplier Kurs Tanggal Bayar Remark
Tempo
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP Ppn
Trimitra Surya
1 28-Feb-13 P016 LPG 172 R.0 M Bolt, Nut Washer CV IDR 56,334 619,678 56,334 - - 14-Mar-13 12 Juli 2013 Invoice OK
Abadi 563,344 563,344
Trimitra Surya
2 6-Mar-13 P016 LPG 189 R.0 M Bolt, Nut Washer CV IDR 1,425,000 142,500 1,567,500 142,500 - - 20-Mar-13 12 Juli 2013 Invoice OK
Abadi 1,425,000
Trimitra Surya Abadi 1,988,344 198,834 - 2,187,178 1,988,344 198,834 - -
Transportasi Tronton delivery
material dari Jakarta -
3 14-Feb-13 P016 LPG 125 R.0 BA Metro Jaya IDR 4,000,000 4,000,000 4,000,000 - - 28-Feb-13
Workshop,Tekniko
Transportasi Tronton
Lampung,Weight: 18.125
delivery material dari Kg
Jakarta
4 21-Feb-13 P016 LPG 145 R.0 BA Metro Jaya IDR 4,500,000 4,500,000 4,500,000 - 7-Mar-13 Invoice OK
- Workshop,Tekniko
Lampung,Weight: 15.076 Kg
Metro Jaya 8,500,000 - - 8,500,000 4,000,000 - 4,500,000 -
Helm Blasting East
Sun,Nozzle Blasting Anugrah Artha
5 7-Jan-13 P016 LPG 042 R.0 T PT IDR 12,000,000 1,200,000 13,200,000 12,000,000 1,200,000 6-Feb-13 Invoice OK
No.6,Scrup Hose Winasis
Coupling,Baju Blasting Anugrah Artha
6 7-Jan-13 P016 LPG 042 R.0 BA Biaya Kirim PT IDR 50,000 50,000 50,000 - 6-Feb-13 Invoice OK
Winasis
Steel Grit G-25 qty: 3000 Kg Anugrah Artha
7 14-Jan-13 P016 LPG 055 R.0 M PT IDR 38,700,000 3,870,000 42,570,000 38,700,000 3,870,000 - - 13-Feb-13 12 Juli 2013
@Rp. 12.900 Winasis
Anugrah Artha
8 P016 LPG 055 R.0 BA Biaya Kirim PT IDR 798,000 798,000 798,000 - - 29-Jan-00 12 Juli 2013
Winasis
Steel Grit G-18; qty = 2000 Anugrah Artha
9 21-Feb-13 P016 LPG 146 R.0 M PT IDR 25,800,000 2,580,000 28,380,000 25,800,000 2,580,000 7-Mar-13 Invoice OK
Kg @Rp. 12900 Winasis
Anugrah Artha
10 21-Feb-13 P016 LPG 146 R.0 BA Biaya kirim Steel grit PT IDR 595,000 595,000 595,000 - 7-Mar-13 Invoice OK
Winasis
Anugrah Artha Winasis 77,943,000 7,650,000 - 85,593,000 39,498,000 3,870,000 38,445,000 3,780,000
Trailer Angkut Material WF
11 17-May-13 P016 LPG 225 R.0 BA Baja Menara Inti IDR 11,300,000 11,300,000 11,300,000 - - 21 Oktober 2013
dari Jakarta - TI, lampung PT
Transportasi trailer angkur
12 14-Jan-13 P016 LPG 122 R.0 BA Baja Menara Inti 11,300,000 11,300,000 5,500,000 5,800,000 - 13-Feb-13
material dari Jkt - TI
Baja Menara Inti 22,600,000 - - 22,600,000 16,800,000 - 5,800,000 -
CO2 kap 30 Kg qty; 5 Tbg Benua Cipta
12 7-Feb-13 P016 LPG 110 R.1 C PT IDR 1,750,000 175,000 1,925,000 1,750,000 175,000
@Rp. 350.000 Niagatama
Benua Cipta Niagatama 1,750,000 175,000 - 1,925,000 - - 1,750,000 175,000
Mesin Jetbroach ALFRA
13 29-Dec-13 P016 LPG 026 R.0 A Rotabest Mini 40/2 WD RPM PT Bumi Teknik Utama IDR 15,411,200 1,541,120 16,952,320 15,411,200 1,541,120 15-Jan-13 Invoice OK
450/700
Purchase Order Amount PAYMENT REMAINS
Jatuh
No. Issued Date Po No. Code Description Supplier Kurs Tanggal Bayar Remark
Tempo
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP Ppn
Carbon Brush Mesin
Jetbroach Type: L82F10
14 9-Jan-13 P016 LPG 047 R.0 T PT Bumi Teknik Utama IDR 690,000 69,000 759,000 690,000 69,000 - - 8-Feb-13 12 Juli 2013 Invoice OK
ALFRA Qty: 6 @Rp.
115.000
15 9-Jan-13 P016 LPG 047 R.0 BA By Kirim TCT
Rotabest Rotabest Mini
Cutter 18 x PT Bumi Teknik Utama IDR 18,500 18,500 18,500 - - - 8-Feb-13 12 Juli 2013 Invoice OK
50, 22 x 50mm, 24 x 50mm,
16 15-Jan-13 P016 LPG 058 R.0 T 26 x 35mm, 34 dan 50mm, 29 PT Bumi Teknik Utama IDR 14,808,700 1,480,870 16,289,570 14,808,700 1,480,870 - - 14-Feb-13 12 Juli 2013 Invoice OK
x 35mm dan Pilot Pin Cantre
Amature ALFRA K2 7433
17 23-Jan-13 P016 LPG 075 R.0 T Pin PT Bumi Teknik Utama IDR 2,300,000 230,000 2,530,000 2,300,000 230,000 - - 22-Feb-13 12 Juli 2013 Invoice OK
M100 202
Rotabest TCT Cutter 22 x
18 27-Feb-13 P016 LPG 162 R.0 T PT Bumi Teknik Utama IDR 131,760 1,449,360 1,317,600 131,760 13-Mar-13
50mm; ALFRA 1,317,600
19 8-Mar-13 P016 LPG 194 R.0 T Dioda KBPC 3510 PT Bumi Teknik Utama IDR 156,000 15,600 171,600 156,000 15,600 22-Mar-13
Matajet broach HSS 12 x 25
20 11-Feb-13 P016 LPG 118B R.0 T PT Bumi Teknik Utama IDR 1,782,300 178,230 1,960,530 1,782,300 178,230 13-Mar-13
dan TCT 14 x 35
Bumi Teknik Utama 36,484,300 3,646,580 - 40,130,880 17,817,200 1,779,870 18,667,100 1,866,710
Welding Electrode E7016
Cahaya Inti
21 2-Jan-13 P016 LPG 029 R.1 C 3.2mm; Lincoln qty: 200 Kg PT IDR 3,400,000 340,000 3,740,000 3,400,000 340,000 1-Feb-13
Solusindo
@Rp. 17.000
Welding Electrode E71T dia.
Cahaya Inti
22 5-Jan-13 P016 LPG 039 R.0 C 1.2mm; Kiswel qty: 450 Kg PT IDR 8,460,000 846,000 9,306,000 8,460,000 846,000 4-Feb-13
Solusindo
@Rp. 18.800
Welding Electrode E71T dia.
Cahaya Inti
23 16-Jan-13 P016 LPG 056 R.1 C 1.2mm; Kiswel qty: 450 Kg PT IDR 20,304,000 2,030,400 22,334,400 20,304,000 2,030,400 15-Feb-13
Solusindo
@Rp. 18.800
Welding Electrode E71T Cahaya Inti
24 27-Feb-13 P016 LPG 161 R.0 C PT IDR 2,256,000 24,816,000 2,256,000 - - 13-Mar-13 12 Juli 2013 Invoice OK
1.2mm KISWEL Solusindo 22,560,000 22,560,000
Cahaya Inti Solusindo 54,724,000 5,472,400 - 60,196,400 22,560,000 2,256,000 32,164,000 3,216,400
25 3-Jan-13 P016 LPG 033 R.0 M B,N,W; A325 PT Cita Baja JayaIndo IDR 7,984,992 798,499 8,783,491 7,984,992 798,499 - - 2-Feb-13 12 Juli 2013 Invoice OK
26 14-Jan-13 P016 LPG 059 R.0 M B,N,W (SU02-06) PT Cita Baja JayaIndo IDR 71,977,844 7,197,784 79,175,629 71,977,844 7,197,784 - - 13-Feb-13 12 Juli 2013 Invoice OK
27 3-Sep-13 P016 LPG 228B R.0 M PT Cita Baja Jayaindo IDR 2,034,545 203,455 2,238,000 2,034,545 203,455 - -
B,N,W M20 x 60
1-Jul-13 P016 LPG 226 R.0 M Ring plate Accessories PT Cita Baja Jayaindo IDR 1,838,770 183,877 2,022,647 1,838,770 183,877
Material
Cita Baja JayaIndo 83,836,151 8,383,615 - 92,219,766 81,997,381 8,199,738 1,838,770 183,877
Grinding Wheel 4" Qty: 600
Davindo Surya
28 25-Jan-13 P016 LPG 081 R.0 C Ea @Rp. 3500 kaca mata PT IDR 2,375,000 237,500 2,612,500 2,375,000 237,500 - - 24-Feb-13 21 Oktober 2013 Invoice OK
Pratama
grinda 50 @Rp. 5500
Davindo Surya
29 27-Feb-13 P016 LPG 160 R.0 C Grinding Wheel 4" x 6 PT IDR 350,000 3,850,000 350,000 - - 13-Mar-13 21 Oktober 2013 Invoice OK
Pratama 3,500,000 3,500,000
mata bor nachi 18,22,24 dan Davindo Surya
30 4-Mar-13 P016 LPG 176 R.0 T PT IDR 6,478,780 588,980 - - 18-Mar-13
26 Pratama 5,889,800 588,980 5,889,800
Davindo Surya Pratama 11,764,800 1,176,480 - 12,941,280 11,764,800 1,176,480 - -
Global Heat Indo
31 19-Feb-13 P016 LPG 133 R.0 C CO2; 20 Tbg @Rp. 160.000 PT IDR 3,200,000 320,000 3,520,000 3,200,000 320,000 5-Mar-13 Invoice OK
Teknik
Global Heat Indo
32 27-Feb-13 P016 LPG 159 R.0 C CO2; 50 Tbg @Rp. 250.000 PT IDR 1,250,000 13,750,000 12,500,000 1,250,000
Teknik 12,500,000
Global Heat Indo Teknik 15,700,000 1,570,000 - 17,270,000 - - 15,700,000 1,570,000
Chemical Anchor
B,N,WP/W M16x165,
33 4-Mar-13 P016 LPG 183 R.0 M PT Kartika Alas Utama IDR 59,445,450 5,944,545 65,389,995 59,445,450 5,944,545 - - 18-Mar-13 Invoice OK
M20x165 dan M20 x 170
Qty: 288
34 22-Mar-13 P016 LPG 215 R.0 M H.T.B.N. & 2P/W PT Kartika Alas Utama IDR 358,750 35,875 394,625 358,750 35,875 - 0 5-Apr-13 21 Oktober 2013 Invouice OK
58 12-Jan-13 P016 LPG 227 R.0 C YPN IDR 550,000 550,000 550,000 22 Oktober 2013
Oksigen
59 4-Feb-13 P016 LPG 228 R.0 C YPN IDR 550,000 550,000 550,000 22 Oktober 2013
Oksigen
YPN 1,100,000 - - 1,100,000 1,100,000 - - -
59 5-Sep-13 P016 LPG 229 R.0 M PT Tiga Sinar Mandiri IDR 3,036,150 303,615 3,339,765 3,036,150 303,615
B,N,W M20 x 60
60 11-Sep-13 P016 LPG 230 R.0 M PT Tiga Sinar Mandiri IDR 3,036,000 303,600 3,339,600 3,036,000 303,600
B,N,W M20 x 60
Tiga Sinar Mandiri 6,072,150 607,215 - 6,679,365 - - 6,072,150 607,215
RA Sewa tanki CO2 & O2 PT Aneka Gas Industri IDR 10,500,000 1,050,000 11,550,000 10,500,000 1,050,000
Periode April - Juni 2013
RA Sewa tanki CO2 & O2 PT Aneka Gas Industri IDR 3,500,000 350,000 3,850,000 3,500,000 350,000
Periode Juli 2013
Aneka Gas Industri 14,000,000 1,400,000 - 15,400,000 - - 14,000,000 1,400,000
TOTAL PROJECT P-016 (BLAST FURNACE) IDR 931,615,013 79,795,351 - 1,011,410,364 748,780,145 56,092,778 182,834,868 23,702,573
,Prepared By ,Checked By ,Reviewed By ,Approved By
,Prepared By ,Checked By ,Reviewed By ,Approved By
P-017
Update :
Ongkos Potong WF
3 Unit Portable 250 x
Welding Sinar Kemuliaan
1 21-Dec-12 P017 JKT 001 R.1 M PT IDR 60,000 60,000 60,000 - 10-Jan-13
125 x 6 x300A
Machine 9 SS400
Transportasi 4Were
Btg
3 Phase
From Gemilang
Merk
House: SKG
Rhino;Sling Belt 2
To Merak Sinar Kemuliaan
9 28-Dec-12 P017 JKT 015 R.0 BA Ton x 4 Mtr Merk : PT IDR 1,800,000 1,800,000 1,800,000 - 15-Jan-13
Material For PO 001 WF 250 Gemilang
Spanset;Sling
x 125 x 6 x 9 Belt 4 Ton x 6
13 11-Jan-13 P017 JKT 026 R.0 A Mtr Merk : Spanset;Shackle PT Bumi Teknik Utama IDR 15,000,000 1,500,000 16,500,000 15,000,000 1,500,000 10-Feb-13
4.75 Ton (3/4") Type : G209
Sarung Tangan Catun B5 & Invoice OK By M'
16 29-Jan-13 P017 JKT 035 R.00 C Merk : Crosby;Shackle 8.5 CV Aneka Teknik IDR 390,000 39,000 429,000 390,000 39,000 12-Feb-13
Welder
Ton (1")Gloves
Type : G209 Merk : Dewi 2 Jan
Crosby;Shackle Cap 12 Ton
19 04-Feb-13 P017 JKT 040 R.00 M Expanded Metal Type 50075 PT Sumber Intan Lestari IDR 9,400,000 940,000 10,340,000 9,400,000 940,000 12-Feb-13 Invoice OK
(1 1/4")
Socket Waterfroop Plug 32A Purwo Teknik Invoice OK By M'
22 15-Feb-13 P017 JKT 046 R.00 T PT IDR 810,000 81,000 891,000 810,000 81,000 12-Feb-13
3 Phase 4 Pin Merk : Legran Mandiri Dewi 2 Jan
Cahaya Inti Invoice OK By M'
23 20-Feb-13 P017 JKT 047 R.00 C Welding Electrode dia.3.2mm PT IDR 1,750,000 175,000 1,925,000 1,750,000 175,000 12-Feb-13
lampu HPIT 1000 W, cable Solusindo Dewi 2 Jan
Marine Uk 3 x 2.5, Invoice OK By M'
25 29-Jan-13 P017 JKT 050 R.00 T CV Aneka Teknik IDR 8,210,000 821,000 9,031,000 8,210,000 821,000 12-Feb-13
4x2.5,halogen
Socket lampPlug
Waterfroop 500 W
32A Dewi 2 Jan
3dan Cableties
Phase 4 Pin Merk : Legran, Purwo Teknik
26 11-Mar-13 P017 JKT 051 R.00 T PT IDR 8,190,000 819,000 9,009,000 8,190,000 819,000 12-Feb-13
Baby Grinder, Portable Mandiri
Welding Machine
27 30-May-13 P017 JKT 052 R.00 M LT. 313 Color Black 1999 PT KCC Indonesia IDR 3,500,000 350,000 3,850,000 3,500,000 350,000 12-Feb-13
TOTAL PROJECT P-017 (KAPAL) IDR 125,526,100 12,366,610 - 137,892,710 76,416,100 7,641,610 49,110,000 4,725,000
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-017
25 04-Feb-13 P017 JKT 040 R.00 M Expanded Metal Type 50075 PT Sumber Intan Lestari IDR 9,400,000 940,000 10,340,000 9,400,000 940,000 12-Feb-13 Invoice OK
TOTAL PROJECT P-017 (KAPAL) IDR 125,526,100 12,366,610 - 137,892,710 76,416,100 7,641,610 49,110,000 4,725,000
P-018
Update :
Remark
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK
Invoice OK By
M' Dewi 2 Jan
Invoice OK By
M' Dewi 2 Jan
Tanggal Invoice Faktur Jumlah
F12-00456
DSP-03/I/2013
INV/DSP- 010.000-13-
5,280,000 16/01/2013 5,280,000
0053/I/2013 00000053
010.000-
1,269,400 20/03/2013 F13-00167 1269400
13.00000167
010.000-
1,269,400 20/03/2013 F13-00167 1269400
13.00000167
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-018
Update : 30 September 2013
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP PPn DPP Ppn
TOTAL PROJECT P-018 (MERAK) IDR 78,477,418 7,714,942 - 86,192,360 73,395,418 7,339,542 5,082,000 375,400
P-019
Update :
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP PPn DPP Ppn
P-019
Update : 30 September 2013
Purchase Order Amount PAYMENT REMAINS
Volt Meter 500V;Pilot Lamp, Jatuh Tanggal
No. Issued Date Po No. Code Merah;Lamp
Description
Halogen 1000 Supplier Kurs Remark
Tempo Bayar
Watt;Lamp TL 36W Hutang PPN PPh 23 (2 %) Total DPP PPn DPP Ppn
single;Cable NYYHY 4 x 4
Sumber Utama
1 18-Feb-13 P-019 JKT 010 R.00 T SQM (Hoist);Cable NYM 3 x CV IDR 15,585,000 1,558,500 17,143,500 15,585,000 1,558,500 - - 20-Mar-13 28-Oct-13 Invoice OK
Teknik
2,5 SQM;Cable NYM 3 x 4
Sumber Utama Teknik SQM;Isolasi Electric;Skun 15,585,000 1,558,500 - 17,143,500 15,585,000 1,558,500 - -
Cable 70 SW x 10mm;Skun
Ball valve KITZ dia. 1"m 2",
Cable 25 SQ x 8mm
2 25-Mar-13 P-019 JKT 017 R.00 T Seal tape dan pipe dies dia. 1- CV Aneka Teknik IDR 1,870,000 187,000 2,057,000 1,870,000 187,000 - - 24-Apr-13 09-Dec-13 Invoice OK
1/2" sd 2"
Flow Meter 1" dan Ball
3 03-Apr-13 P-019 JKT 018 R.00 T CV Aneka Teknik IDR 3,550,000 355,000 3,905,000 3,550,000 355,000 03-May-13 Invoice OK
Valve KITZ dia. 2"
Aneka Teknik 5,420,000 542,000 - 5,962,000 1,870,000 187,000 3,550,000 355,000
ROJECT P-019 (SEYOUNG) IDR 21,005,000 2,100,500 - 23,105,500 17,455,000 1,745,500 3,550,000 355,000
P-020
Purchase Order Amount PAYMENT REMAINS
Jatuh
No. Issued Date Po No. Code Description Supplier Kurs Tanggal Bayar Remark
Tempo
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
P-020
Update : 30 September 2013
8 27-Mar-13 P-020 JKT 071 BA Fuso Kirim Material Metro Jaya IDR 18,000,000 18,000,000 18,000,000 - - 22-Oct-13 Invoice Ada
12 22-Mar-13 P-020 LPG 039 R.0 M Bolt, Nut A325 HDG PT Cita Baja Jaya Indo IDR 61,997,440 6,199,744 68,197,184 61,997,440 6,199,744 21-Apr-13 Invoice OK
13 22-Mar-13 P-020 LPG 040A R.0 M Bolt, Nut A325 HDG PT Cita Baja Jaya Indo IDR 36,147,880 3,614,788 39,762,668 36,147,880 3,614,788 21-Apr-13 Invoice OK
14 10-Apr-13 P-020 LPG 060 R.0 M Angle 90 x 90 x 9 x 6.000 PT Cita Karya Jayaindo IDR 16,137,745 1,613,775 17,751,520 10-May-13 CANCEL
TOTAL PROJECT P-020 (KE) IDR 1,057,262,016 95,955,752 - 1,153,217,768 882,554,851 79,895,035 158,569,420 14,446,942
P-021
Update :
21 04-Apr-13 P-021 JKT 042 R.0 M B,N,W M20x50 dan M24x70 PT Sumber Intan Lestari IDR 4,143,600 414,360 4,557,960 4,143,600 414,360 - - 04-May-13 29-Oct-13 Invoice OK
22 06-Apr-13 P-021 JKT 044 R.0 C LPG Prima Jaya gas IDR 7,750,000 7,750,000 7,750,000 - - Invoice OK
trailer kirim material dari TI - Samudra Jagad
23 05-Apr-13 P-021 JKT 045 R.0 BA IDR 24,969,328 24,969,328 12,000,000 12,969,328 -
Riau weight: 33.279 Kg Perkasa
lakban Kertas 2",mata kuas
24 10-Apr-13 P-021 JKT 051 R.0 C CV Perkasa Teknik IDR 2,330,000 233,000 2,563,000 2,330,000 233,000 - - 10-May-13 Invoice OK
Roll
trailer delivery material dari
Samudra Jagad
25 11-Apr-13 P-021 JKT 052 R.0 BA TI - PLTU, Tenayan weight: IDR 25,531,977 25,531,977 12,000,000 13,531,977 -
Perkasa
30,037.62
Tum buckle,Kgmasker kain, ear
Invoice OK By M'
26 19-Apr-13 P-021 JKT 055 R.0 M plug, water pass, buldog, CV Buana Baru Jaya IDR 6,737,500 6,737,500 6,737,500 - 19-May-13
Dewi 2 Jan
gembok besar
plasma cutting for stainless Invoice OK By M'
27 20-Apr-13 P-021 JKT 057 R.0 A PT Sumber Intan Lestari IDR 29,500,000 2,950,000 32,450,000 29,500,000 2,950,000 20-May-13
steel Dewi 2 Jan
Jasa Roll Plate SUS316 & Invoice OK By M'
27 22-Apr-13 P-021 JKT 059 R.0 SC PT Mitra Baja Persada IDR 60,200,000 6,020,000 (1,204,000) 65,016,000 20,000,000 38,996,000 6,020,000 22-Oct-13
Potong Plasma Dewi 2 Jan
Plasma nozzle D1.4/60 110 A Thermindo Sukses Invoice OK By M'
28 13-May-13 P-021 JKT 060 R.0 T PT IDR 800,000 80,000 880,000 800,000 80,000
dan electrode Mandiri Dewi 2 Jan
29 30-Apr-13 P-021 JKT 066 R.1 M Jota Zinc; Grey dan Thinner PT Jotun Indonesia IDR 35,000,000 3,500,000 38,500,000 35,000,000 3,500,000 - - 30-May-13 26-Sep-13
04
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
30 10-May-13 P-021 JKT 072 R.2 M Organic Zinc primer, Thinner PT KCC Indonesia IDR 15,548,400 1,554,840 17,103,240 15,548,400 1,554,840
053
Transportasi tronton material Samudra Jagad
31 13-May-13 P-021 JKT 073 R.0 BA IDR 21,500,000 21,500,000 12,000,000 9,500,000 -
dan kawat las dari TI - Riau\ Perkasa
Kawat Las Satinless 3.2mm
32 13-May-13 P-021 JKT 074 R.0 C PT Alam lestari Unggul IDR 13,492,800 1,349,280 14,842,080 13,492,800 1,349,280 - - Giro 5 juli
type 308
Trailer kirim material dari TI
Samudra Jagad
33 23-Apr-13 P-021 JKT 076 R.0 BA - PLTU, tenayan. Weight: IDR 23,970,000 23,970,000 12,000,000 11,970,000 -
Perkasa
28.292,51
Trailer Kgmaterial dari TI
kirim
Samudra Jagad
34 25-Apr-13 P-021 JKT 077 R.0 BA - PLTU, tenayan. Weight: IDR 26,860,000 26,860,000 12,000,000 14,860,000 -
Perkasa
31.675,85 Kgmaterial dari TI
Trailer kirim
Samudra Jagad
35 30-Apr-13 P-021 JKT 079 R.0 BA - PLTU, tenayan. Weight: IDR 27,455,000 27,455,000 12,000,000 15,455,000 -
Perkasa
32.361,96 Kg
36 16-May-13 P-021 JKT 082 R.0 C CO2 (15 btg) Rp. 300.000 Safa Gas Riau IDR 4,500,000 4,500,000 4,500,000 -
37 16-May-13 P-021 JKT 082 R.0 DP Jaminan tabung CO2 Safa Gas Riau IDR 13,500,000 13,500,000 13,500,000 -
Trailer kirim material dari TI Samudra Jagad
38 13-May-13 P-021 JKT 086 R.0 BA IDR 19,174,198 19,174,198 12,000,000 7,174,198 -
- Riau Perkasa
Tronton built-up kirim
Samudra Jagad
39 11-Jun-13 P-021 JKT 093 R.0 BA material fab. Workshop Ti - IDR 28,050,000 28,050,000 28,050,000 - -
Perkasa
PLTU, Tenayan
Tronton kirim pipa 8" dari Samudra Jagad
40 18-Jun-13 P-021 JKT 097 R.0 BA IDR 500,000 500,000 500,000
PT. Anugerah
Tronton Steel
Built-up - TI
kirim Perkasa
material fab. Workshop Ti - Samudra Jagad
41 20-Jun-13 P-021 JKT 098 R.0 BA IDR 28,246,920 28,246,920 28,246,920 -
PLTU, Tenayan Weight; Perkasa
33.231,67
Mesin las COkg dan extention Davindo Surya
69 03-Jul-13 P-021 LPG 100 R.0 A PT IDR 38,680,000 3,868,000 42,548,000 38,680,000 3,868,000 - -
cable wire feeder Pratama
09-Jul-13 P-021 LPG 105 R.0 M L 75 x 75 PT Anugerah Steel IDR 10,343,455 1,034,345 11,377,800 10,343,455 1,034,345
P-021 LPG 105 R.0 C Fan belt, clamp selang dll CV Perkasa Teknik IDR 3,171,500 317,150 3,488,650 3,171,500 317,150
PTFE Teflon 7 x 115 x 700 Invoice OK By M'
42 18-Jul-13 P-021 JKT 107 R.0 M PT Sumber Intan Lestari IDR 11,484,800 1,148,480 11,484,800 11,484,800 1,148,480
mm Dewi 2 Jan
Colt Diesel kirim material
Samudra Jagad
43 15-Aug-13 P-021 JKT 111 R.0 BA dari Workshop, TI - PLTU, IDR 9,300,000 9,300,000 9,300,000 - - 22-Aug-13
Perkasa
Tenayan - Riausewa mobil
Perpanjangan
44 16-Aug-13 P-021 JKT 112 R.0 RA Avanza periode 16 Agustus - PT Serasi Auto Raya IDR 4,600,000 460,000 92,000 4,968,000 4,600,000 460,000 26-Sep-13
15 September sewa mobil
Perpanjangan
44 16-Aug-13 P-021 JKT 113 R.0 RA Avanza periode 27 Juli - 26 PT Serasi Auto Raya IDR 4,900,000 490,000 98,000 5,292,000 4,900,000 490,000 26-Sep-13
Agustus
Perpanjangan sewa mobil
44 27-Jul-13 P-021 JKT 115 R.0 RA Avanza periode 28 Agustus - PT Serasi Auto Raya IDR 4,900,000 490,000 98,000 5,292,000 4,900,000 490,000
27 September
Transoprtasi kirim material
45 13-Sep-13 P-021 JKT 119 R.0 BA Edi IDR 4,500,000 4,500,000 4,500,000 -
dari TI - PLTU Riau
Transoprtasi kirim material
45 13-Sep-13 P-021 JKT 120 R.0 BA Edi IDR 4,500,000 4,500,000 4,500,000 -
dari TI - PLTU Riau
Transportasi kirim material
18-Sep-13 P-021 LPG 121 R.0 BA Roni IDR 1,250,000 1,250,000 1,250,000
dari Jakarta - Lampung
Perpanjangan sewa mobil
44 27-Sep-13 P-021 JKT 123 R.0 RA Avanza periode 28 September PT Serasi Auto Raya IDR 4,900,000 490,000 98,000 5,292,000 4,900,000 490,000
- 27 Oktober 2013
Perpanjangan sewa mobil
Invoice OK By M'
44 18-Oct-13 P-021 JKT 126 R.0 RA Grand Max periode 18 PT Serasi Auto Raya IDR 4,000,000 400,000 80,000 4,320,000 4,000,000 400,000
Dewi 2 Jan
October - 17 November 2013
Karya Benteng Baru
44 19-Nov-13 P-021 JKT 127 R.0 M Material Elevator PT IDR 151,853,498 15,185,350 167,038,848 151,853,498 15,185,350 - -
Semesta
Sewa mobil ranger periode 19
47 19-Nov-13 P-021 LPG 128 R.0 M November - 18 Desember PT Serasi Auto Raya IDR 11,500,000 1,150,000 230,000 12,650,000 11,500,000 1,150,000
2013
Jota Zinc; Grey dan Thinner
48 22-Nov-13 P-021 LPG 130 R.0 M 04,Penguard mid, Jotamastic PT Jotun Indonesia IDR 31,095,000 3,109,500 34,204,500 31,095,000 3,109,500
dll
TOTAL PROJECT P-021 (TLM) IDR 1,335,638,965 96,019,404 (508,000) 1,419,202,573 865,518,868 60,667,195 468,916,097 35,352,209
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-021
Update : 30 September 2013
6 20-Mar-13 P-021 JKT 023 R.0 C Oksigen 100 Tbg Rp. 55.000 Prima Jaya gas IDR 5,500,000 5,500,000 5,500,000 - - 11-Jul-13
7 26-Mar-13 P-021 JKT 029 R.0 C LPG Prima Jaya gas IDR 6,200,000 6,200,000 6,200,000 - -
8 06-Apr-13 P-021 JKT 044 R.0 C LPG Prima Jaya gas IDR 7,750,000 7,750,000 7,750,000 - - Invoice OK
28 16-May-13 P-021 JKT 082 R.0 C CO2 (15 btg) Rp. 300.000 Safa Gas Riau IDR 4,500,000 4,500,000 4,500,000 -
29 16-May-13 P-021 JKT 082 R.0 DP Jaminan tabung CO2 Safa Gas Riau IDR 13,500,000 13,500,000 13,500,000 -
09-Jul-13 P-021 LPG 105 R.0 M L 75 x 75 PT Anugerah Steel IDR 10,343,455 1,034,345 11,377,800 10,343,455 1,034,345
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
TOTAL PROJECT P-021 (TLM) IDR 1,335,638,965 96,019,404 (1,440,000) 1,430,218,369 865,518,868 60,667,195 468,916,097 35,352,209
P-022
Update :
P-022
KCC UT6581 - 7.5 YR 5/6 @
1 06-Jul-13 P-022 JKT 001 R.00 M UT6581 (KI)
20 Ltr Qty 100- 10B 6/7Rp.
Ltr @ Qty PT KCC Indonesia IDR 9,120,000 912,000 10,032,000 9,028,800 91,200 912,000 05-Aug-13 Invoice OK
1.000
91.200@ Rp. 62.725,-;Thinner
0624 Qty 300 @ Rp.
2 06-Jul-13 P-022 JKT 002 R.00 M PT KCC Indonesia IDR 74,335,000 7,433,500 81,768,500 68,307,525 6,027,475 7,433,500 05-Aug-13 Invoice OK
23.700,-;LT313 - 7.5 YR 5/6
(Orange)
KCC EH2350Qty 100 @ Rp.
- 1128 Grey Qty
3 09-Jul-13 P-022 JKT 003 R.00 M 45.000,-
KCC LT 313 51.900,-
- 10 B 7/4 Qty 40 PT KCC Indonesia IDR 51,900,000 5,190,000 57,090,000 51,900,000 5,190,000
1.000 @ Rp.
Ltr @ Rp. 39.700,-;Thinner
4 09-Jul-13 P-022 JKT 004 R.00 M No.02 Qty 80 Ltr @ PT KCC Indonesia IDR 7,751,200 775,120 8,526,320 7,751,200 775,120
Rp.20.790,-;LT313 - 2.5 G 6/2
Total P-022 Qty 100 @ Rp. 45.000,- 143,106,200 14,310,620 - 157,416,820 77,336,325 - 65,769,875 14,310,620
26 26-Nov-13 P-022C JKT 016 R.00 M Hardtop XP - N.6.0;Thinner 010 PT Jotun Indonesia IDR 5,120,000 512,000 5,632,000 5,120,000 512,000
Hardtop XP - 5 B 7/1.5;Hardtop
38 20-Nov-13 P-022G JKT 001 R.00 M XP - 10 YR 7.5/11.5;Hardtop PT Jotun Indonesia IDR 155,680,000 15,568,000 171,248,000 155,680,000 15,568,000 - - 15-Nov-13
XP - N.6.0;Thinner No.10
PP Rope 14 mm @ 220 Mtr &
39 20-Nov-13 P-022G JKT 002 R.00 M CV Perkasa Tehnik IDR 3,940,000 394,000 4,334,000 3,940,000 394,000
PP Rope 20 mm @ 220 Mtr
Wire Sling 8 mm & Kuku
40 25-Nov-13 P-022G JKT 003 R.00 M CV Perkasa Tehnik IDR 880,200 88,020 968,220 880,200 88,020
Macan 8 mm
Hardtop AS - 5 B 8/4 & Thinner
41 27-Nov-13 P-022G JKT 004 R.00 M
No.10
PT Jotun Indonesia IDR 15,900,000 1,590,000 17,490,000 15,900,000 1,590,000
Pilot II 7.5 YR 8/2 Cream 2
(Sample Received TOP-MKE
42 30-Nov-13 P-022G JKT 005 R.00 M
JO on 1 Sep '12);Thinner No.02
PT Jotun Indonesia IDR 2,490,000 249,000 2,739,000 2,490,000 249,000
Hardtop AS - 5 B 8/4;Hardtop
43 30-Nov-13 P-022G JKT 006 R.00 M AS - 5 B 7/1.5 (B);Thinner PT Jotun Indonesia IDR 6,260,000 626,000 6,886,000 6,260,000 626,000
No.10
Hardtop XP - 10 YR
44 30-Nov-13 P-022G JKT 007 R.00 M
7.5/11.5;Thinner No.10
PT Jotun Indonesia IDR 16,900,000 1,690,000 18,590,000 16,900,000 1,690,000
Solvalitt Midtherm
45 30-Nov-13 P-022G JKT 008 R.00 M Alumunium;Thinner PT Jotun Indonesia IDR 11,340,000 1,134,000 12,474,000 11,340,000 1,134,000
No.07;Thinner No.07
Hardtop XP - 5 B 7/1.5
46 30-Nov-13 P-022G JKT 009 R.00 M
(B);Thinner No.10
PT Jotun Indonesia IDR 16,900,000 1,690,000 18,590,000 16,900,000 1,690,000
KCC LT 313 - 2.5 Y
47 30-Nov-13 P-022G JKT 010 R.00 M
8/12;Thinner No.02
PT Kcc Indonesia IDR 4,606,000 460,600 5,066,600 4,606,000 460,600
Hardtop XP - 10 YR
48 30-Nov-13 P-022G JKT 011 R.00 M
7.5/11.5;Thinner No.10
PT Jotun Indonesia IDR 8,450,000 845,000 9,295,000 8,450,000 845,000
KCC LT313 - 10 YR
49 30-Nov-13 P-022G JKT 012 R.00 M
7.5/11.5;Thinner No.02
PT Kcc Indonesia IDR 29,888,000 2,988,800 32,876,800 29,888,000 2,988,800
LT 313 RAL
Hardtop XP - 1.000 Qty Qty
5 B 7/1.5 300 Ltr,
50 17-Dec-13 P-022G JKT 013 R.00 M
ThinnerHardtop
002 QtyAS 100- 5Ltr
PT Tata Niaga Mas IDR 16,080,000 1,608,000 17,688,000 16,080,000 1,608,000
100ltr; B
8/4Qty100 ltr; Thinner No.10
51 18-Dec-13 P-022G JKT 014 R.00 M
Qty 60ltr; Hartop XP - 2.5 P 5/6
PT Jotun Indonesia IDR 25,100,000 2,510,000 27,610,000 25,100,000 2,510,000
(Purple)Qty100Ltr;
UT 6581 N6.0 Qty 100 Thinner
Ltr;
52 30-Dec-13 P-022G JKT 015 R.00 M No.10Qty
Thinner No.400624
Ltr PT Kcc Indonesia IDR 8,452,000 845,200 9,297,200 8,452,000 845,200
Pilot II N9.5 Qty 100 Ltr;
53 30-Dec-13 P-022G JKT 016 R.00 M
Thinner 002 Qty 40 Ltr
PT Jotun Indonesia IDR 4,450,000 445,000 4,895,000 4,450,000 445,000
Penguard Primer
Red;Thinner No.
1 30-Nov-13 P-022H JKT 001 R.00 M 017;Pliot II - N 6.0;Pliot PT Jotun Indonesia IDR 61,400,000 6,140,000 67,540,000 61,400,000 6,140,000
II - N Pilot
Jotun 9.5;Thinner
II - 10 B
2 11-Dec-13 P-022H JKT 002 R.00 M
No.02 PT Jotun Indonesia IDR 2,490,000 249,000 2,739,000 2,490,000 249,000
6/7;Thinner No.02
Total P-022 H 63,890,000 6,389,000 - 70,279,000 - - 63,890,000 6,389,000
UT 6581 - 1000;Thiner
1 10-Dec-13 P-022I JKT 001 R.00 M PT Tata Niaga Mas IDR 55,734,000 5,573,400 61,307,400 55,734,000 5,573,400
0624
LT313 - 10 YR
2 07-Dec-13 P-022I JKT 002 R.00 M PT Kcc Indonesia IDR 3,606,000 360,600 3,966,600 3,606,000 360,600
7.5/11.5;Thinner 02
LT313 - 10 YR
3 10-Dec-13 P-022I JKT 003 R.00 M PT Tata Niaga Mas IDR 29,888,000 2,988,800 32,876,800 29,888,000 2,988,800
7.5/11.5;Thinner 02
Total P-022 I 89,228,000 8,922,800 - 98,150,800 - - 89,228,000 8,922,800
TOTAL PROJECT P-022 IDR 2,516,406,618 131,992,347 - 2,632,613,265 1,116,203,485 43,704,927 1,400,203,133 88,287,420
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-022
Update :
A. P-022
KCC UT6581 - 7.5 YR 5/6
1 06-Jul-13 P-022 JKT 001 R.00 M UT6581
@ 20 Ltr(KI)
Qty -100
10BLtr
6/7@Qty
Rp. PT KCC Indonesia IDR 9,120,000 912,000 10,032,000 9,028,800 91,200 912,000 05-Aug-13 Invoice OK
1.000
91.200@ Rp.
62.725,-;Thinner 0624 Qty
2 06-Jul-13 P-022 JKT 002 R.00 M PT KCC Indonesia IDR 74,335,000 7,433,500 81,768,500 68,307,525 6,027,475 7,433,500 05-Aug-13 Invoice OK
300 @ Rp. 23.700,-;LT313 -
7.5
KCC YR 5/6 (Orange)
EH2350 Qty 100
3 09-Jul-13 P-022 JKT 003 R.00 M KCC LT 313 - -10
1128 Grey
B 7/4 Qty PT KCC Indonesia IDR 51,900,000 5,190,000 57,090,000 51,900,000 5,190,000
@ Rp.
Qty 45.000,-
1.000 @ Rp. 51.900,-
40 Ltr @ Rp.
39.700,-;Thinner No.02 Qty
4 09-Jul-13 P-022 JKT 004 R.00 M PT KCC Indonesia IDR 7,751,200 775,120 8,526,320 7,751,200 775,120
80 Ltr @ Rp.20.790,-;LT313
- 2.5 G 6/2 Qty 100 @ Rp.
KCC Indonesia 45.000,- 143,106,200 14,310,620 - 157,416,820 77,336,325 - 65,769,875 14,310,620
B. P-022A
Pilot II Brown 7.5 YR 5/6
Qty 200 @
5 16-Jul-13 P-022A JKT 001 R.00 M PT Jotun Indonesia IDR 8,500,000 850,000 9,350,000 8,500,000 850,000 - - 21-Oct-13
Rp.36.500 ;Thinner 02 Qty
60 @ Rp.20.000,-
Hardtop XP - N.6.0;Thinner
1 13-Nov-13 P-022A JKT 005 R.00 M PT Jotun Indonesia IDR 11,780,000 1,178,000 12,958,000 11,780,000 1,178,000
010
Jotun Indonesia 20,280,000 2,028,000 - 22,308,000 8,500,000 850,000 11,780,000 1,178,000
6 22-Jul-13 P-022A JKT 002 R.00 M LT313,Thinner No. 02 PT KCC Indonesia IDR 13,899,200 1,389,920 15,289,120 13,899,200 1,389,920 - - 15-Nov-13
LT313 - 2.5 G 6/2 Qty 160 @
7 26-Aug-13 P-022A JKT 003 R.00 M Rp. 45.000;Thinner NO. 002 PT KCC Indonesia IDR 8,000,000 800,000 8,000,000 8,000,000 800,000
Qty 40 -Ltr
LT313 2.5@GRp.
6/220.000,-
Qty 40 Ltr
8 02-Sep-13 P-022A JKT 004 R.00 M @ Rp.45.000,-;Thinner NO. PT KCC Indonesia IDR 2,280,000 228,000 2,508,000 2,280,000 228,000
002 Qty 20 @ Rp. 20.000,-
KCC Indonesia 24,179,200 2,417,920 - 25,797,120 13,899,200 1,389,920 10,280,000 1,028,000
C. P-022B
Pilot II Brown 7.5 YR 5/6
Jotun
Qty 200Pilot
@ II - 2.5P 5/6
Rp.
9 16-Jul-13 P-022B JKT 004 R.00 M Purple Qty 40 @02Rp. PT Jotun Indonesia IDR 8,500,000 850,000 9,350,000 8,500,000 850,000 - - 21-Oct-13
36.500;Thinner Qty 60 @
36.500,-;Jotun
Rp. 20.000,- Pilot II - 7.5R
10 15-Aug-13 P-022B JKT 005 R.00 M 3/6 Red Brown Qty 40 @ Rp. PT Jotun Indonesia IDR 4,380,000 438,000 4,818,000 4,380,000 438,000 - -
36.500,-;Jotun Pilot II - 10B
11 13-Nov-13 P-022B JKT 008 R.00 M 8/4 Blue XP
Hardtop Qty- 40 @ Rp.
N.6.0 PT Jotun Indonesia IDR 3,080,000 308,000 3,388,000 3,080,000 308,000
36.500,-
Hardtop XP - N.6.0 &
12 26-Nov-13 P-022B JKT 009 R.00 M PT Jotun Indonesia IDR 2,040,000 204,000 2,244,000 2,040,000 204,000
Thinner 010
Jotun Indonesia KCC LT 313 - 10 B 7/4 Qty 18,000,000 1,800,000 - 19,800,000 12,880,000 1,288,000 5,120,000 512,000
40 @ Rp.39.700,-;Thinner
11 09-Jul-13 P-022B JKT 001 R.00 M KCC
No.02LT313
Qty 80- @ 7.5 YR 5/6 Qty PT KCC Indonesia IDR 7,751,200 775,120 8,526,320 3,576,320 4,174,880 775,120 08-Aug-13 Invoice OK
100 @LT313
Rp. 45.000,-;KCC
Rp.20.790,-
KCC ;LT313
- 10B 6/7
- 2.5
(Blue)
G
LT313
200-100
6/2 Qty
Qty 10B
@ @6/7 (Blue)
Rp.
Rp.45.300 Qty
45.000,-
;KCC
12 16-Jul-13 P-022B JKT 002 R.00 M PT KCC Indonesia IDR 9,030,000 903,000 9,030,000 4,530,000 453,000 4,500,000 450,000 3 des
100 @ Rp. 45.300,-
LT 313 - 10 B 7/4 Qty 40 @
Rp.39.700 ;KCC LT313 -
13 16-Jul-13 P-022B JKT 003 R.00 M PT KCC Indonesia IDR 14,910,800 1,491,080 16,401,880 14,910,800 1,491,080 - - 3 Des
10YR 7.5/11.5 (Kuning); Qty
LT313 - 2.5 G 6/2Thinner
40 @ Rp.44.200 Qty 140 @
14 26-Aug-13 P-022B JKT 006 R.00 M Rp. 45.000,-;Thinner
No.02 Qty 120 @ Rp.No. 002 PT KCC Indonesia IDR 7,100,000 710,000 7,810,000 7,100,000 710,000
Qty 40 @ Rp. 20.000
20.790,-
LT313 - 2.5 G 6/2;Thinner
15 11-Sep-13 P-022B JKT 007 R.00 M PT KCC Indonesia IDR 5,460,000 546,000 6,006,000 5,460,000 546,000 - - 3 Des
No. 002
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
D P-022C
Hardtop XP 7.5 R 4/14 Qty
40 @ Rp. ;Hardtop XP 2.5 G
16 19-Jul-13 P-022C JKT 002 R.01 M Pilot Jotun II 2.5Y 8/12 Color PT Jotun Indonesia IDR 6,660,000 666,000 7,326,000 6,660,000 666,000 - - 12-Jul-13
6/2 Qty 40 @ Rp. ;Thinner 10
Yellow (KS-2)
qty 40 Ltr @ Rp. Qty 100 @
17 31-Jul-13 P-022C JKT 004 R.00 M Rp.43.500 ;Thinner No.2 PT Jotun Indonesia IDR 5,150,000 515,000 5,665,000 5,150,000 515,000 - - 15-Nov-13
Hardtop
(PackingXP.
@5 10Ltr)YR 7.5/11.5
Qty 40 @
(Yellow) Qty 100 @ Rp.
Rp. 20.000,-
18 27-Aug-13 P-022C JKT 006 R.00 M PT Jotun Indonesia IDR 8,200,000 820,000 9,020,000 8,200,000 820,000 - - 21-Oct-13
77.000,-;Thinner No.10 Qty
20 @ Rp.XP.
Hardtop 25.000,-
10 YR 7.5/11.5
19 09-Sep-13 P-022C JKT 008 R.00 M PT Jotun Indonesia IDR 3,080,000 308,000 3,388,000 3,080,000 308,000 - - 21-Oct-13
(Yellow)
Hardtop XP. 10 YR 7.5/11.5
20 11-Sep-13 P-022C JKT 009 R.00 M PT Jotun Indonesia IDR 5,120,000 512,000 5,632,000 5,120,000 512,000 - - 21-Oct-13
(Yellow)
Hardtop XP - N.9.5;Thinner
21 27-Sep-13 P-022C JKT 010 R.00 M PT Jotun Indonesia IDR 10,115,000 1,011,500 11,126,500 10,115,000 1,011,500 - - 15-Nov-13
010
Pilot Jotun II 2.5Y 8/12 Color
19 11-Oct-13 P-022C JKT 011 R.00 M Yellow (KS-2);Thinner No.2 PT Jotun Indonesia IDR 5,150,000 515,000 5,665,000 5,150,000 515,000 - - 11-Dec-13
(Packing @5 Ltr)
Hardtop XP - N.9.5;Hardtop
20 08-Nov-13 P-022C JKT 012 R.00 M PT Jotun Indonesia IDR 28,680,000 2,868,000 31,548,000 28,680,000 2,868,000
XP - N.6.0;Thinner 010
Hardtop XP. 10 YR 7.5/11.5
21 03-Nov-13 P-022C JKT 013 R.00 M (Yellow);Hardtop XP. 10 B PT Jotun Indonesia IDR 25,600,000 2,560,000 28,160,000 25,600,000 2,560,000
6/7;Thinner
Hardtop XP.No.10
7.5 R
22 13-Nov-13 P-022C JKT 014 R.00 M 4/14;Hardtop XP - 2.5 G PT Jotun Indonesia IDR 6,660,000 666,000 7,326,000 6,660,000 666,000
Hardtop XP - N.6.0;Hardtop
6/2;Thinner No.10
XP - 10 YR 7.5/11.5;Thinner
20 13-Nov-13 P-022C JKT 015 R.00 M PT Jotun Indonesia IDR 59,270,000 5,927,000 65,197,000 59,270,000 5,927,000
010;Pilot Jotun II - 2.5 G
6/2;Thinner
Hardtop XP No.02
- N.6.0;Thinner
22 26-Nov-13 P-022C JKT 016 R.00 M KCC EH 2350-Grey Type PT Jotun Indonesia IDR 5,120,000 512,000 5,632,000 5,120,000 512,000
010
Epoxy Qty 486 @
Jotun Indonesia Rp.51.900;Thiner 024 Type 168,805,000 16,880,500 - 185,685,500 43,475,000 4,347,500 125,330,000 12,533,000
024 Qty 140 @
Rp.21.300 ;UT 6581 - 10B
22 15-Jul-13 P-022C JKT 001 R.00 M PT KCC Indonesia IDR 67,087,266 6,708,727 73,795,993 64,105,265 6,410,527 2,982,001 298,200 4 des
6/7 Col. Blue Qty 594 @ Rp.
62.725LT313-2.5
KCC ;Thiner 0624 QtyQty
Y 8/12 280
23 01-Aug-13 P-022C JKT 005 R.00 M @ PT KCC Indonesia IDR 859,800 85,980 859,800 859,800 85,980
20 Rp.23.700.-;KCC
Ltr @ Rp. 42.990,-UT6581
N.6.0 Grey Qty 396 @ Rp.
KCC LT313-2.5 G 6/2 Qty
24 02-Sep-13 P-022C JKT 007 R.00 M 61.471 PT KCC Indonesia IDR 2,700,000 270,000 2,700,000 2,700,000 270,000
60 @ Rp. 45.000,-
KCC Indonesia 70,647,066 7,064,707 - 77,355,793 64,105,265 6,410,527 6,541,801 654,180
Safety Body Harness With
Double Lanyard Brand : Bee
25 19-Jul-13 P-022C JKT 003 R.00 M CV Perkasa Tehnik IDR 4,000,000 400,000 4,000,000 4,000,000 400,000
Safe Qty 10 Pcs @ Rp.
400.000,-
Perkasa Tehnik 4,000,000 400,000 - 4,000,000 - - 4,000,000 400,000
F P-022E
KCC LT313 - 10B 6/7 (Blue)
Qty 100 @
32 16-Jul-13 P-022E JKT 001 R.00 M PT KCC Indonesia IDR 7,024,800 702,480 7,024,800 7,024,800 702,480
Rp.45.300 ;Thinner No.02
KCC LT@
Qty 120 313 - 7.5
Rp. R 3/6 Red
20.790
33 17-Jul-13 P-022E JKT 002 R.00 M Brown Qty 200 @ Rp. PT KCC Indonesia IDR 9,860,000 986,000 9,860,000 9,860,000 986,000
KCC LT313 - N.6.0 Grey
49.300,-
100 @ Rp. 43.100,-;Thiner
34 22-Jul-13 P-022E JKT 003 R.00 M PT KCC Indonesia IDR 4,710,000 471,000 4,710,000 4,710,000 471,000
002 Packing 20L Qty 20 @
Rp. 20.000,-
13-Nov-13 P-022E JKT 004 R.00 M Hardtop XP - N.6.0 PT KCC Indonesia IDR 3,080,000 308,000 3,388,000 3,080,000 308,000
G P-022F
Interthane 990 N.6.0 Qty 500
International Paint
35 24-Jul-13 P-022F JKT 001 R.00 M @ Rp. 60.000,-;Thinner GTA PT IDR 33,300,000 3,330,000 33,300,000 33,300,000 3,330,000 - - 15-Nov-13
Indonesia
733 Qty 150 @ Rp, 22.000,-
International Paint Indonesia PP Rope 14 mm @ 220 Mtr 33,300,000 3,330,000 - 33,300,000 33,300,000 3,330,000 - -
Qty 2 Roll @ Rp.
36 29-Jul-13 P-022F JKT 002 R.00 M 666.000,-;PP Rope 20 mm @ CV Perkasa Tehnik IDR 2,782,000 278,200 2,782,000 2,782,000 278,200
220 Mtr Qty 1 Roll @ Rp.
Perkasa Tehnik 1.450.000.,- 2,782,000 278,200 - 2,782,000 - - 2,782,000 278,200
UT 6581, Thinner
37 P-022F JKT 002 R.00 M 0624,EH2350, Thinner 024, PT Tata Niaga Mas IDR 1,196,483,152 1,196,483,152 598,241,575 598,241,577 -
EH173
Tata Niaga Mas 1,196,483,152 - - 1,196,483,152 598,241,575 - 598,241,577 -
PP Rope 14 mm @ 220
Mtr;PP Rope 16 mm @220 Sarana Toolindo
25-Nov-13 P-022F JKT 004 R.00 M PT IDR 10,000,000 1,000,000 11,000,000 10,000,000 1,000,000
mm;PP Rope 20 mm @ 220 Perkasa
Mtr
Sarana Toolindo Perkasa 10,000,000 1,000,000 - 11,000,000 - - 10,000,000 1,000,000
Jotun Pilot II - 10B 8/4
1 20-Nov-13 P-022F JKT 003 R.00 M Blue;Thinner No.2 (Packing PT Jotun Indonesia IDR 19,590,000 1,959,000 19,590,000 19,590,000 1,959,000
@5 Ltr)
Pilot II &.5 YR 8/2 (Posco
2 10-Dec-13 P-022F JKT 006 R.00 M
Cream 2)
PT Jotun Indonesia IDR 42,500,000 4,250,000 46,750,000 42,500,000 4,250,000
F P-022G
Hardtop XP - 5 B
7/1.5;Hardtop XP - 10 YR
1 20-Nov-13 P-022G JKT 001 R.00 M PT Jotun Indonesia IDR 155,680,000 15,568,000 155,680,000 155,680,000 15,568,000 - - 15-Nov-13
7.5/11.5;Hardtop XP -
Pilot
HardtopII 7.5 YR- 5 8/2
ASNo.10
N.6.0;Thinner B 8/4 PT
3 27-Nov-13 P-022G JKT 004 R.00 M Cream 2 (Sample Jotun Indonesia IDR 15,900,000 1,590,000 17,490,000 15,900,000 1,590,000
& Thinner No.10
Received TOP-MKE
4 30-Nov-13 P-022G JKT 005 R.00 M Hardtop AS - 5 B PT Jotun Indonesia IDR 2,490,000 249,000 2,739,000 2,490,000 249,000
JO on 1 Sep
8/4;Hardtop
'12);Thinner AS -5B
No.02
5 30-Nov-13 P-022G JKT 006 R.00 M PT Jotun Indonesia IDR 6,260,000 626,000 6,886,000 6,260,000 626,000
7/1.5 (B);Thinner
Hardtop XP - 10 YR
6 30-Nov-13 P-022G JKT 007 R.00 M No.10
7.5/11.5;Thinner PT Jotun Indonesia IDR 16,900,000 1,690,000 18,590,000 16,900,000 1,690,000
No.10
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
Solvalitt Midtherm
7 30-Nov-13 P-022G JKT 008 R.00 M Alumunium;Thinner PT Jotun Indonesia IDR 11,340,000 1,134,000 12,474,000 11,340,000 1,134,000
Hardtop XP - 5No.07
No.07;Thinner B
8 30-Nov-13 P-022G JKT 009 R.00 M 7/1.5 (B);Thinner PT Jotun Indonesia IDR 16,900,000 1,690,000 18,590,000 16,900,000 1,690,000
Hardtop
No.10 XP - 10 YR
9 30-Nov-13 P-022G JKT 011 R.00 M Hardtop XP - 5 B 7/1.5 Qty
7.5/11.5;Thinner PT Jotun Indonesia IDR 8,450,000 845,000 9,295,000 8,450,000 845,000
100ltr; Hardtop AS - 5 B
No.10 ltr; Thinner No.10
8/4Qty100
10 18-Dec-13 P-022G JKT 014 R.00 M
Qty 60ltr; Hartop XP - 2.5 P
PT Jotun Indonesia IDR 25,100,000 2,510,000 27,610,000 25,100,000 2,510,000
5/6
Pilot(Purple)Qty100Ltr;
II N9.5 Qty 100 Ltr;
12 30-Dec-13 P-022G JKT 016 R.00 M Thinner 002
Thinner No.10Qty
Qty 4040LtrLtr
PT Jotun Indonesia IDR 4,450,000 445,000 4,895,000 4,450,000 445,000
E P-022I
UT 6581 -
### 10-Dec-13 P-022I JKT 001 R.00 M PT Tata Niaga Mas IDR 55,734,000 5,573,400 61,307,400 55,734,000 5,573,400
1000;Thiner 0624
LT313 - 10 YR
#REF! 10-Dec-13 P-022I JKT 003 R.00 M PT Tata Niaga Mas IDR 29,888,000 2,988,800 32,876,800 29,888,000 2,988,800
7.5/11.5;Thinner 02
Tata Niaga Mas 85,622,000 8,562,200 - 94,184,200 - - 85,622,000 8,562,200
LT313 - 10 YR
#REF! 07-Dec-13 P-022I JKT 002 R.00 M PT Kcc Indonesia IDR 3,606,000 360,600 3,966,600 3,606,000 360,600
7.5/11.5;Thinner 02
Kcc Indonesia 3,606,000 360,600 - 3,966,600 - - 3,606,000 360,600
TOTAL PROJECT P-022 IDR 2,516,406,618 131,992,347 - 2,607,280,585 1,116,203,485 43,704,927 1,400,203,133 88,287,420
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-023
Update :
P-023
Update : 30 September 2013
3 20-Mar-13 P-023 JKT 005 R.0 C Oksigen 10 Tbg Rp. 55.000 Prima Jaya gas IDR 550,000 550,000 550,000 - -
4 26-Mar-13 P-023 JKT 010 R.0 C LPG Prima Jaya gas IDR 1,550,000 1,550,000 1,550,000 - -
5 09-Apr-13 P-023 LPG 018 R.0 C LPG Prima Jaya gas IDR 2,325,000 2,325,000 2,325,000 - -
6 15-Apr-13 P-023 LPG 032 R.1 C Prima Jaya gas IDR 2,530,000 2,530,000 2,530,000 - -
O2 dan LPG
Prima Jaya gas 6,955,000 - - 6,955,000 6,955,000 - - -
UNP200x80x8x11x6m;UNP
7 14-Mar-13 P-023 JKT 001 R.0 M 250x90x9x13x6m;H150x150 Anugerah Steel IDR 428,840,345 42,884,035 471,724,380 428,840,345 42,884,035 - - 13-Apr-13 Giro tgl 8 Nov Invoice OK
x7x9x12m Dll
Anugerah Steel 428,840,345 42,884,035 - 471,724,380 428,840,345 42,884,035 - -
8 19-Mar-13 P-023 JKT 003 R.0 M Elbow 1" 45° Sumber Intan Lestari IDR 2,159,000 215,900 2,374,900 2,159,000 215,900 - - 18-Apr-13 09-Dec-13 Invoice OK
Mata Jetbroach 18 x 35 Dan
9 20-Mar-13 P-023 JKT 008 R.0 T Sumber Intan Lestari IDR 2,027,500 202,750 2,230,250 2,027,500 202,750 - - 28-Oct-13
22 x 35
Sumber Intan Lestari 4,186,500 418,650 - 4,605,150 4,186,500 418,650 - -
Galvanis Pipa Elbow dan Zinc Power
10 22-Apr-13 P-023 LPG 019 R.0 M IDR 14,019,000 1,401,900 15,420,900 14,019,000 1,401,900 - -
Handrail Indonesia
Hot Dip galvanizing and Zinc Power
11 28-Apr-13 P-023 LPG 046 R.0 M PT IDR 14,922,600 1,492,260 16,414,860 14,922,600 1,492,260 - -
Sandblasting Indonesia
Zinc Power
11 01-May-13 P-023 LPG 047 R.0 M Packing handrail & elbow IDR 826,000 82,600 908,600 826,000 82,600 - - 12-Jul-13
Indonesia
Zinc Power Indonesia 29,767,600 2,976,760 - 32,744,360 29,767,600 2,976,760 - -
Sewa Air compresr periode 6 Bina Sarana Putra
1 P-023 LPG 051 R.0 RA IDR 7,500,000 750,000 (150,000) 8,100,000 7,350,000 750,000
mei-14 mei Jaya
Meal Allowance operator Bina Sarana Putra
P-023 LPG 051 R.0 RA IDR 675,000 675,000 675,000
periode 6 mei - 14 mei Jaya
Bina Sarana Putra Jaya Trasportasi trailer kirim 8,175,000 750,000 (150,000) 8,775,000 - - 8,025,000 750,000
material dai Jkt- Lampung
Samudra Jagad
12 19-Mar-13 P-023 JKT 004 R.0 BA (H200 x 200,WF 300 x 150, IDR 11,000,000 11,000,000 5,500,000 5,500,000 -
Perkasa
da WF 500x 200 Weight: 31
Fuso
ton) kirim material dari PT. Samudra Jagad
13 23-May-13 P-023 LPG 050 R.0 BA IDR 6,500,000 6,500,000 3,250,000 3,250,000 -
karlita Emas - TI Perkasa
Samudra Jagad Perkasa 17,500,000 - - 17,500,000 8,750,000 - 8,750,000 -
Fuso kirimmaterial dari
14 12-Apr-13 P-023 LPG 052 R.0 BA Metro Jaya IDR 4,500,000 4,500,000 4,500,000
Jakarta - Lampung
Metro Jaya 4,500,000 - - 4,500,000 - - 4,500,000 -
Transportasi kirim material
15 21-May-13 P-023 LPG 048 R.0 BA dari PT. Zink power ke Sarkowi IDR 1,500,000 1,500,000 1,500,000 - -
lampung
Sarkowi 1,500,000 - - 1,500,000 1,500,000 - - -
TOTAL PROJECT P-023 (MUNGDONG) IDR 505,805,945 47,467,595 (150,000) 553,123,540 483,170,945 46,596,595 22,485,000 871,000
P-024
Update :
12 15-Apr-13 P-024 LPG 022 R.1 C Liquid CO2 1800 kg PT Aneka gas industri IDR 9,360,000 936,000 10,296,000 9,360,000 936,000
13 16-Apr-13 P-024 LPG 023 R.0 T Busbar 6mm x5cm Perkasa Teknik IDR 335,000 33,500 368,500 335,000 33,500 - - 09-Dec-13
14 18-Apr-13 P-024 LPG 031 R.0 M Jotazinc dan thinner 04 PT Jotun Indonesia IDR 53,450,000 5,345,000 58,795,000 53,450,000 5,345,000 - -
Amplas roll, kuas 1-1/2", Sumber Utama
15 18-Apr-13 P-024 LPG 033 R.0 C IDR 2,650,000 265,000 2,915,000 2,650,000 265,000 - - 09-Dec-13
kuas 2',stop kontak dll teknik
Contact tip, tip holder, gas
16 29-Apr-13 P-024 LPG 035 R.1 T Bumi Teknik Utama IDR 2,297,000 229,700 2,526,700 2,297,000 229,700
diffuser dan gas nozzle
Invoice OK By M'
17 22-Apr-13 P-024 JKT 040 R.0 C Karet Seal PT Gema Pola Persada IDR 400,000 40,000 440,000 400,000 40,000 22-May-13
Dewi 2 Jan
Organic Zinc Primer 200
18 22-Apr-13 P-024 JKT 041 R.0 M KCC Indonesia IDR 16,792,000 1,679,200 18,471,200 16,792,000 1,679,200 - - 06-Jun-13
Ltr , Thinner 60 ltr
Fuso kirim material dari
Samudra Jagad
19 23-Apr-13 P-024 JKT 044 R.0 BA Posco, Cilegon - Workshop, IDR 4,500,000 4,500,000 2,250,000 2,250,000 -
Perkasa
TI
Organic Zinc Primer 260 Ltr,
20 24-Apr-13 P-024 JKT 047 R.1 M KCC Indonesia IDR 20,910,000 2,091,000 23,001,000 20,910,000 2,091,000 - -
Thinner 80 Ltr
Fuso kirim material dari
Samudra Jagad
21 25-Apr-13 P-024 LPG 052 R.0 BA Posco, Cilegon - Workshop, IDR 4,500,000 4,500,000 2,250,000 2,250,000 -
Perkasa
TI
Trailer kirim material dari
Samudra Jagad
22 30-Apr-13 P-024 LPG 054 R.0 BA Posco, Cilegon - Workshop, IDR 13,000,000 13,000,000 6,500,000 6,500,000 -
Perkasa
TI
Purwo Teknik Invoice OK By M'
23 01-May-13 P-024 LPG 056 R.0 M Elbow 1" 45° IDR 1,134,000 113,400 1,247,400 1,134,000 113,400 31-May-13
Mandiri Dewi 2 Jan
Fuso kirim material dari
24 02-May-13 P-024 LPG 057 R.0 BA Posco, Cilegon - Workshop, Metro Jaya IDR 13,500,000 13,500,000 13,500,000 - - 12-Jul Invoice OK
TI
Fitter Gloved dan Masker Sumber Utama
25 02-May-13 P-024 LPG 058 R.0 C IDR 1,450,000 145,000 1,595,000 1,450,000 145,000 - - 09-Dec-13
kain teknik
Welder Glove, Sarung tangan
Invoice OK By M'
26 02-May-13 P-024 LPG 059 R.1 C katun, apron,nozzle potong, Perkasa Teknik IDR 19,790,000 1,979,000 21,769,000 19,790,000 1,979,000 01-Jun-13
Dewi 2 Jan
batu grinda
Isolator 4",7,4
Mesin dan 14
Plasma; No
27 04-May-13 P-024 LPG 061 R.0 T Seri 745.D 020 dan Seal Csap PT Thermindo Sukses MaIDR 3,390,000 339,000 3,729,000 3,390,000 339,000 - - 21-Oct-13
mesin plasma
28 10-May-13 P-024 LPG 062 R.1 C Liquid CO2 qty;2000 M3 PT Aneka gas industri IDR 8,580,000 858,000 9,438,000 8,580,000 858,000 - - 09-Jun-13 12-Jul-13
Mata jetbroach dia. 22 x 35,
18 x 35, 27 x 35 dan 44 x50, Sumber Utama Invoice OK By M'
29 07-May-13 P-024 LPG 065 R.0 T IDR 13,915,500 1,391,550 15,307,050 13,915,500 1,391,550 06-Jun-13
meteran 5m, Ear plug, lakban teknik Dewi 2 Jan
kertas 1" Invoice OK By M'
30 08-May-13 P-024 LPG 070 R.0 T Torch neck, nozzle dll PT Thermindo Sukses MaIDR 8,825,500 882,550 9,708,050 8,825,500 882,550
Dewi 2 Jan
31 08-May-13 P-024 LPG 071 R.0 T Current Collector 100A Buana Baru Jaya IDR 14,985,000 1,498,500 16,483,500 14,985,000 1,498,500 - - 07-Jun-13 21-Oct-13
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
32 21-May-13 P-024 LPG 077 R.0 M Organic Zinc dan Thinner KCC Indonesia IDR 67,168,000 6,716,800 73,884,800 67,168,000 6,716,800 - -
33 14-May-13 P-024 LPG 081 R.0 M Hex Bolt Nut Cita Baja Jaya Indo IDR 99,730,035 9,973,004 109,703,039 99,730,035 9,973,004 - - 13-Jun-13 Giro 10 juli
Fuso kirim material dari PT.
34 14-May-13 P-024 LPG 082 R.0 BA MKE Painting, Posco (1) - Samudra Jagad PerkaIDR 30,500,000 30,500,000 15,250,000 15,250,000 -
TI, lampung
Trailer kirim dan trailerdari
material (2)
35 29-Apr-13 P-024 LPG 084 R.0 BA Posco, Cilegon - Workshop, Samudra Jagad PerkaIDR 13,000,000 13,000,000 6,500,000 6,500,000 - Invoice OK
TI
Masker kain, lakban kertas, Sumber Utama Invoice OK By M'
36 15-May-13 P-024 LPG 085 R.1 C IDR 4,000,000 400,000 4,400,000 4,000,000 400,000 14-Jun-13
kuas dan mata roll teknik Dewi 2 Jan
Tronton kirim material dari Samudra Jagad
37 15-May-13 P-024 LPG 086 R.0 BA IDR 1,800,000 1,800,000 1,800,000 - - 19-Sep-13 Invoice OK
TI - PT. KE Perkasa
Trailer kirim material dari TI Samudra Jagad
38 29-Apr-13 P-024 LPG 088 R.0 BA IDR 13,000,000 13,000,000 6,500,000 6,500,000 - Invoice OK
- KE, weight: 19.488,80 Kg Perkasa
Trailer kirim material dari TI Samudra Jagad
39 29-Apr-13 P-024 LPG 089 R.0 BA IDR 2,500,000 2,500,000 1,250,000 1,250,000 - Invoice OK
- KE, weight: 19.488,80 Kg Perkasa
Fuso kirim material dari PT. Samudra Jagad
40 17-May-13 P-024 LPG 093 R.1 BA IDR 17,000,000 17,000,000 17,000,000 - - Oberlin
Anugerah - TI, lampung Perkasa
Trailer kirim material dari TI Samudra Jagad
41 19-Apr-13 P-024 LPG 094 R.0 BA IDR 2,500,000 2,500,000 1,250,000 1,250,000 -
- KE, weight: 19.164 Kg Perkasa
Trailer kirim material dari TI Samudra Jagad
42 26-Apr-13 P-024 LPG 095 R.0 BA IDR 2,500,000 2,500,000 1,500,000 1,000,000 -
- KE, weight: 16.866,31 Kg Perkasa
Trailer kirim material dari TI Samudra Jagad
43 27-Apr-13 P-024 LPG 096 R.0 BA IDR 2,500,000 2,500,000 1,250,000 1,250,000 -
- KE, weight: 9.128,79 Kg Perkasa
Steel Material Conveyor G5- Giro Tgl./ 10; 15; 18 &
44 20-May-13 P-024 LPG 100 R.0 M PT Anugerah Steel IDR 1,602,856,690 160,285,669 1,763,142,359 1,602,856,690 160,285,669 - -
7, Threstle, G1-4 22 Juli
Interthane 990 RAL 5015 dan
45 22-May-13 P-024 LPG 102 R.0 M International Paint IDR 33,300,000 3,330,000 36,630,000 33,300,000 3,330,000 - - 12-Jul-13
Thinenr GTA 733
Mesin grinda, Mesin
Invoice OK By M'
46 23-May-13 P-024 LPG 103 R.1 T jetbroach, mata jetbroach Aneka Teknik IDR 30,683,000 3,068,300 33,751,300 30,683,000 3,068,300
Dewi 2 Jan
18,22 dan 35
Plate 25 x 1524 x 6096 dan
47 23-May-13 P-024 LPG 108 R.0 M PT Anugerah Steel IDR 133,830,091 13,383,009 147,213,100 133,830,091 13,383,009 - - Giro tgl 15 agustus
25 x 1829 x 6096
48 24-May-13 P-024 LPG 110 R.0 C O2 30 tbg @Rp. 55.000 UD Jaya Indah IDR 1,650,000 1,650,000 1,650,000 - -
Kawat las Co 1.2mm; AWS
49 23-May-13 P-024 LPG 111 R.0 C E71T-1 Qty; 3000 Kg Rp. Alam lestari Unggul IDR 55,800,000 5,580,000 61,380,000 55,800,000 5,580,000 - - Giro 11 Juli
18.600/kg
Windu Prasetya
50 27-May-13 P-024 LPG 118 R.0 C CO210 tbg @Rp. 150.000 IDR 1,500,000 150,000 1,650,000 1,500,000 150,000 - -
Manunggal
Perpanjangan rental foklift
Indraprasta Karya
51 27-May-13 P-024 LPG 120 R.0 RA cap 10 ton ( 28 may - 27 IDR 20,000,000 20,000,000 20,000,000 - -
Group
june)
Perpanjangan rental foklift Indraprasta Karya
52 27-May-13 P-024 LPG 120 R.0 RA IDR 5,300,000 5,300,000 5,300,000 -
cap 3 ton
Nozzle ( 28 Jun
potong - 4cutting
no.2, Jul) Group
tip, nipple cutting,ball valve,
52 29-May-13 P-024 LPG 124 R.0 T Aneka Teknik IDR 11,275,000 1,127,500 12,402,500 11,275,000 1,127,500
fitter glove,kaca mata grinda,
roda kawat mesin Windu Prasetya Invoice OK By M'
53 29-May-13 P-024 LPG 126 R.0 C Co2 40 tbg@Rp. 150.000 IDR 6,000,000 600,000 6,600,000 3,000,000 3,000,000 600,000
Manunggal Dewi 2 Jan
Windu Prasetya
54 29-May-13 P-024 LPG 128 R.0 C O2 160 Tbg @Rp. 55.000 IDR 8,800,000 880,000 9,680,000 1,650,000 7,150,000 880,000
Manunggal
Interthane 990 RAL 1023,
55 29-May-13 P-024 LPG 130 R.0 M Welder
Thinnerglove,
GTA 733, Intergard
sarung tangan International Paint IDR 76,000,000 7,600,000 83,600,000 76,000,000 7,600,000 - -
475 HS, Thinner
katun,kaca las GTA 007
56 27-May-13 P-024 LPG 131 R.0 C hitam,stampuing angka
Hex Bolt Nut M24 x 90, M24 Perkasa Teknik IDR 2,829,000 282,900 3,111,900 2,829,000 282,900
12mm,
x satmping
75, M24 hurufx 66,
x 60, M22,
57 31-May-13 P-024 LPG 137 R.0 12mm,
M M22 kainM20
x 50, majun
x 70, M20 x Cita Baja Jaya Indo IDR 257,536,806 25,753,681 283,290,487 257,536,806 25,753,681 - - Giro 45 days
55, M16
Mata x 45, M16
jetbroach x 40
dia. 18 Gal.
x 35,
8.8 Invoice OK By M'
58 04-Jun-13 P-024 LPG 139 R.0 T 22 x 35, 24 x 35 dan 27 x 35 Aneka Teknik IDR 10,815,500 1,081,550 11,897,050 10,815,500 1,081,550
Dewi 2 Jan
NITTO
59 03-Jun-13 P-024 LPG 142 R.1 C Liquid C02 qty: 3.000 kg PT Aneka gas industri IDR 21,512,273 2,151,227 23,663,500 21,512,273 2,151,227 - -
Kawat las stick SMAW dia. Cahaya Inti
60 03-Jun-13 P-024 LPG 143 R.0 C PT IDR 15,750,000 1,575,000 17,325,000 15,750,000 1,575,000 - -
3.2 dan 4mm; LINCOLN Solusindo
Fuso (2 unit) kirim material Samudra Jagad
61 29-May-13 P-024 LPG 150 R.0 BA IDR 11,500,000 11,500,000 11,500,000 - - 20-Jun-13
dari PT. Perkasa
Trailer kirim material dari TI-
Samudra Jagad
62 29-May-13 P-024 LPG 155 R.0 BA KE, weightL 13.914,92 kg IDR 4,400,000 4,400,000 2,200,000 2,200,000 -
Perkasa
dan 13.351,79 kg
Trailer kirim material dari TI- Samudra Jagad
63 01-Jun-13 P-024 LPG 156 R.0 BA IDR 2,200,000 2,200,000 1,100,000 1,100,000 -
KE, weightL 17.763 kg Perkasa
organic zinc primer dan Invoice OK By M'
64 05-Jun-13 P-024 LPG 157 R.0 M Interthane KCC Indonesia IDR 161,300,000 16,130,000 177,430,000 161,300,000 16,130,000
thinner 053990 Ral 5017, Dewi 2 Jan 50.6Jt
Interthane 990 RAL 1023,
65 05-Jun-13 P-024 LPG 158 R.0 M Thinner GTA 733, Intergard International Paint IDR 291,020,000 29,102,000 320,122,000 291,020,000 29,102,000 - - 28-Oct-13
475 HS wheel
Cutting dan Thinner GTA
14", grinding
007 4" dan grinding wheel PT Cahaya Inti
66 03-Jun-13 P-024 LPG 159 R.0 C wheel IDR 22,250,000 2,225,000 24,475,000 22,250,000 2,225,000 - -
Solusindo
7" TOKA
Fuso kirim material dari PT. Samudra Jagad
67 05-Jun-13 P-024 LPG 160 R.0 BA IDR 5,500,000 5,500,000 5,500,000 - -
Anugerah - TI Perkasa
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
68 07-Jun-13 P-024 LPG 161 R.1 C Liquid CO2 qty: 3000 kg PT Aneka gas industri IDR 10,363,636 1,036,364 11,400,000 10,363,636 1,036,364 - - 28-Oct-13
Windu Prasetya
69 07-Jun-13 P-024 LPG 163 R.0 C Co2 qty; 70 tbg IDR 10,500,000 1,050,000 11,550,000 10,500,000 1,050,000
Manunggal
Material Conveyor CV 503
70 08-Jun-13 P-024 LPG 167 R.0 M PT Anugerah Steel IDR 726,423,806 72,642,381 799,066,187 726,423,806 72,642,381 - -
(G1-G4)
PL 9 x 5'x20', Pl 10x4'x 8',PL Karya Benteng Baru
71 11-Jun-13 P-024 LPG 168 R.1 M IDR 145,719,091 14,571,909 160,291,000 145,719,091 14,571,909 - - Giro 16 Juli
12x5'x20' dan PL 14x4'x8' Semesta
Kawat las Co 1.2mm; AWS
72 P-024 LPG 179 R.1 C E71T-1 Qty; 3000 Kg Rp. Alam lestari Unggul IDR 55,800,000 5,580,000 61,380,000 55,800,000 5,580,000 - - Giro 20 Aug
18.600/kg
Fuso kirim material dari PT. Samudra Jagad
73 12-Jun-13 P-024 LPG 180 R.0 BA IDR 5,500,000 5,500,000 5,500,000 - -
Anugerah - TI Perkasa
Trailer kirim material dari Samudra Jagad
74 13-Jun-13 P-024 LPG 184 R.0 BA IDR 4,000,000 4,000,000 4,000,000 - - Oberlin
Jakarta - Posco, Cilegon Perkasa
Material Conveyor CV 507
75 20-Jun-13 P-024 LPG 185 R.1 M PT Anugerah Steel IDR 850,758,927 85,075,893 935,834,820 850,758,927 85,075,893 - -
dan take Up 503A/B
Windu Prasetya
76 21-Jun-13 P-024 LPG 206 R.0 C CO2 IDR 9,000,000 900,000 9,900,000 9,000,000 900,000
Manunggal
Matajetbroach 18 x 35, 24 x
77 21-Jun-13 P-024 LPG 207 R.0 T Aneka Teknik IDR 7,323,500 732,350 8,055,850 7,323,500 732,350
35 dan27 x 35 NITTO
Mesin jetbroach 0-35mm; Invoice OK By M'
78 22-Jun-13 P-024 LPG 209 R.0 A Aneka Teknik IDR 17,250,000 1,725,000 18,975,000 17,250,000 1,725,000
ALFRA Dewi 2 Jan
Karya Benteng Baru
79 24-Jun-13 P-024 LPG 211 R.0 M Material Conveyor 507 IDR 58,923,255 5,892,326 64,815,581 58,923,255 5,892,326 - -
Semesta
Interhane 990 Ral 5017; 340 Invoice OK By M'
80 25-Jun-13 P-024 LPG 215 R.0 M International Paint IDR 59,600,000 5,960,000 65,560,000 53,600,000 5,360,000 6,000,000 600,000
ltr, Intergard 475: 980 ltr Dewi 2 Jan
Tronton kirim material dari
Samudra Jagad
81 27-Jun-13 P-024 LPG 218 R.0 BA Jkt- TI Weight; 20.232 Kg IDR 11,800,000 11,800,000 2,950,000 8,850,000 -
Perkasa
dan 20.412 kg
82 25-Jun-13 P-024 LPG 221 R.0 M Organic Zinc Primer KCC Indonesia IDR 36,816,000 3,681,600 40,497,600 36,816,000 3,681,600 - -
Paint Pot 10 Ltr; Melzer Purwo Teknik Invoice OK By M'
83 01-Jul-13 P-024 LPG 232 R.0 T IDR 2,620,000 262,000 2,882,000 2,620,000 262,000
complete: selang & spray gun Mandiri Dewi 2 Jan
Material conveyor CV 509
84 01-Jul-13 P-024 LPG 233 R.0 M PT Cakung Prima Steel IDR 464,638,365 46,463,837 511,102,202 464,638,365 46,463,837 - -
(Upgrading)
Karya Benteng Baru
P-024 LPG 235 R.0 BA Transportasi PT IDR 1,729,442 1,729,442 1,729,442 - - 18-Oct-13
Semesta
85 01-Jul-13 P-024 LPG 236A R.0 C Liquid CO2 (qty: 2000 Kg) PT Aneka gas industri IDR 10,400,000 1,040,000 11,440,000 10,400,000 1,040,000 - - 26-Sep-13
86 02-Jul-13 P-024 LPG 237A R.1 C Liquid O2 (qty: 2000 Kg) PT Aneka gas industri IDR 17,370,000 1,737,000 19,107,000 17,370,000 1,737,000 - -
Fuso kirim alat-alat dari Samudra Jagad
87 02-Jul-13 P-024 LPG 238 R.0 BA IDR 5,700,000 5,700,000 2,850,000 2,850,000 -
Posco, cilegon - workshop TI Perkasa
88 02-Jul-13 P-024 LPG 239 R.0 M Steel Grit G-18 (2000 kg) Bangun Rizki IDR 26,600,000 2,660,000 29,260,000 26,600,000 2,660,000 - - Giro 6 Agustus 2013
Coating Thickness dan
89 02-Jul-13 P-024 LPG 241 R.0 A PT Bangun Rizki IDR 13,280,000 1,328,000 14,608,000 13,280,000 1,328,000 - -
Humidty
Material Conveyor
90 02-Jul-13 P-024 LPG 242 R.0 M PT Anugerah Steel IDR 430,247,382 43,024,738 473,272,120 430,247,382 43,024,738 - - Giro 20 sep
(Upgrading
Material conveyor CV 509 Karya Benteng Baru
91 02-Jul-13 P-024 LPG 243 R.0 M IDR 141,812,200 14,181,220 155,993,420 141,812,200 14,181,220 - - Giro 6 Agustus 2013
(Upgrading) Semesta
Windu Prasetya
92 03-Jul-13 P-024 LPG 247 R.0 C CO2 Qty 60 Tbg IDR 9,000,000 900,000 9,900,000 9,000,000 900,000
Manunggal
115 05-Jul-13 P-024 LPG 254 R.0 M B,N,W LEG 507, TU 503 Cita Baja Jaya Indo IDR 42,915,971 4,291,597 47,207,568 42,915,971 4,291,597 - - 09-Dec-13
116 05-Jul-13 P-024 LPG 255 R.0 M B,N,W LEG 508, SP 508 Cita Baja Jaya Indo IDR 5,660,796 566,080 6,226,876 5,660,796 566,080
117 05-Jul-13 P-024 LPG 256 R.0 M B,N,W LEG 509, GL 509 Cita Baja Jaya Indo IDR 146,571,706 14,657,171 161,228,877 146,571,706 14,657,171
Karya Benteng Baru
92 02-Jul-13 P-024 LPG 258 R.0 BA Transportasi Material IDR 7,000,000 7,000,000 7,000,000 - - 17-Oct-13
Semesta
Material Conveyor (Take Up
93 02-Jul-13 P-024 LPG 265 R.0 M PT Anugerah Steel IDR 794,049,553 79,404,955 873,454,509 794,049,553 79,404,955 0 - Giro Tanggal 26 Sep. &
508 &509)
Material Conveyor (Take Up
94 02-Jul-13 P-024 LPG 266 R.0 M PT Cakung Prima Steel IDR 990,834,713 99,083,471 1,089,918,184 990,834,713 99,083,471 - - Giro Tanggal 15 Agustus
508 &509)
Material CV 509 (Take up &
gallery), CV 508 (Take up &
120 10-Jul-13 P-024 LPG 267 R.0 M PT Cakung Prima Steel IDR 247,553,782 24,755,378 272,309,160 247,553,782 24,755,378 - - Giro 15 Agustus 2013
Sampling), CV 503, 509 dan
501
Mata jetbroach dia. 14 x 25; Invoice OK By M'
121 09-Jul-13 P-024 LPG 269 R.0 T Aneka Teknik IDR 640,000 64,000 704,000 640,000 64,000
Hi broach Dewi 2 Jan
Interthane 990 Ral 5017;
122 09-Jul-13 P-024 LPG 270 R.0 M International Paint IDR 6,000,000 600,000 6,600,000 6,000,000 600,000
Blue
Organic Zinc Primer EZ 175
123 10-Jul-13 P-024 LPG 270A R.0 M KCC Indonesia IDR 55,224,000 5,522,400 60,746,400 39,884,000 3,988,400 15,340,000 1,534,000 4 Des
1184
4Intertahne 990 RAL 5017;
Blue, International RAL Invoice OK By M'
124 09-Jul-13 P-024 LPG 271 R.1 M International Paint IDR 42,600,000 4,260,000 46,860,000 42,600,000 4,260,000
1023; Yellow dan Thinner Dewi 2 Jan
Mesin
GTA 733grinda 4" G10SS; 7"
125 11-Jul-13 P-024 LPG 272 R.0 C G18SE3 Hitachi dan Stang Sinar Harapan IDR 4,740,000 4,740,000 4,740,000 - -
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
Trailer kirim material dari Samudra Jagad
126 09-Jul-13 P-024 LPG 274 R.0 BA IDR 2,300,000 2,300,000 1,150,000 1,150,000 -
Lampung - KE, lampung Perkasa
Windu Prasetya
127 11-Jul-13 P-024 LPG 277 R.0 C O2 20 tbg dan Co2 10 tbg IDR 2,600,000 260,000 2,860,000 2,600,000 260,000 - - 29-Oct-13
Manunggal
Stamping Huruf dan Angka Invoice OK By M'
128 11-Jul-13 P-024 LPG 280 R.0 T Perkasa Teknik IDR 830,000 83,000 913,000 830,000 83,000
12mmkirim material dari PT.
Fuso Dewi 2 Jan
Anugerah Steel - TI, Samudra Jagad
129 12-Jul-13 P-024 LPG 283 R.0 BA IDR 6,250,000 6,250,000 3,125,000 3,125,000 -
Lampung: L60, L75,L65 dan Perkasa
PL 25 kirim material dari TI,
Trailer Samudra Jagad
130 12-Jul-13 P-024 LPG 284 R.0 BA IDR 4,200,000 4,200,000 2,100,000 2,100,000 -
Lampung - KE,
Transportasi Lampung
material Jakarta Perkasa
- TI, Lampung PL Samudra Jagad
131 12-Jul-13 P-024 LPG 285 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
9,PL10,PL16,PL12,PL25 dan Perkasa
Transportasi
UNP 150 material Jakarta Samudra Jagad
132 13-Jul-13 P-024 LPG 286 R.0 BA - TI, Lampung PL 11.8,Pl IDR 5,900,000 5,900,000 5,900,000 - -
Perkasa
8.8, UNP 100
UT6581 RAL 5017 dan Invoice OK By M'
133 15-Jul-13 P-024 LPG 287 R.0 M KCC Indonesia IDR 1,669,200 166,920 1,836,120 1,669,200 166,920
Thinner 0624 Dewi 2 Jan
Trailer kirim material dari Bahtera Selaras
20-Jul-13 P-024 LPG 289 R.0 BA IDR 59,434,654 59,434,654 20,000,000 39,434,654 - 09-Dec-13
Jakarta - Lampun (4 Unit) mandiri
Kawat las stick SMAW Davindo Surya Invoice OK By M'
134 15-Jul-13 P-024 LPG 290 R.0 C IDR 8,000,000 800,000 8,800,000 8,000,000 800,000
E7016 Atlantic Pratama Dewi 2 Jan
Windu Prasetya
135 15-Jul-13 P-024 LPG 293 R.0 C O2 50 tbg IDR 2,750,000 275,000 3,025,000 2,750,000 275,000 - - 29-Oct-13
Manunggal
UT6581 RAL 5017 dan
136 15-Jul-13 P-024 LPG 296 R.1 M KCC Indonesia IDR 39,019,800 3,901,980 42,921,780 37,490,600 3,749,060 1,529,200 152,920 4 Des
Thinner 0624
137 17-Jul-13 P-024 LPG 298 R.0 M Steel Grit G-16 qty; 2000 Kg Bangun Rizki IDR 26,600,000 2,660,000 29,260,000 26,600,000 2,660,000 - - Giro 17 September 2013
Fuso kirim materialdari
Samudra Jagad
138 17-Jul-13 P-024 LPG 300 R.0 BA Jakarta - Lampung: PL IDR 6,200,000 6,200,000 3,100,000 3,100,000 -
Perkasa
25,PL16,PL20 dan UNP 150
Tronton kirim material dari Samudra Jagad
139 17-Jul-13 P-024 LPG 302 R.0 BA IDR 1,600,000 1,600,000 1,600,000 - -
TI - PT. KE Perkasa
Material 508 (Stringer&
140 19-Jul-13 P-024 LPG 304 R.0 M PT Anugerah Steel IDR 425,664,462 42,566,446 468,230,908 425,664,462 42,566,446 - - Giro 8 Oktober
Leg), 509 (Stringer & leg)
Material 508 (Stringer&
141 19-Jul-13 P-024 LPG 305 R.0 M PT Cakung Prima Steel IDR 96,631,936 9,663,194 106,295,130 96,631,936 9,663,194 - - Giro
Leg), 509 (Stringer & leg)
Kawat las Co 1.2mm; AWS
142 19-Jul-13 P-024 LPG 308 R.0 C E71T-1 Qty; 3000 Kg Rp. Alam lestari Unggul IDR 55,800,000 5,580,000 61,380,000 55,800,000 5,580,000 - - Giro 5 September 2013
18.600/kg
Grinding Wheel 4" x 6; Toka; Davindo Surya Invoice OK By M'
143 19-Jul-13 P-024 LPG 309 R.0 C IDR 3,900,000 390,000 4,290,000 3,900,000 390,000
Qty 1000 Ea @Rp. 3.900 Pratama Dewi 2 Jan
Fuso kirim material (2 unit) Samudra Jagad
144 20-Jul-13 P-024 LPG 311 R.0 BA IDR 11,800,000 11,800,000 11,800,000 - - 22-Oct-13
dari Jakarta - Lampung Perkasa
Mata jetbroach 24 x 25mm; Invoice OK By M'
145 16-Jul-13 P-024 LPG 312 R.0 T Sumber Intan Lestari IDR 1,660,000 166,000 1,826,000 1,660,000 166,000
Nitto Dewi 2 Jan
Fuso kirim material dari
Samudra Jagad
146 20-Jul-13 P-024 LPG 313 R.0 BA Jakarta - Lampung IDR 5,900,000 5,900,000 5,900,000 - -
Perkasa
L60,UNO250 dan L100
147 22-Jul-13 P-024 LPG 315 R.0 C Liquid CO2 dan Liquid O2 PT Aneka gas industri IDR 21,370,000 2,137,000 23,507,000 10,400,000 1,040,000 10,970,000 1,097,000
Windu Prasetya Invoice OK By M'
148 22-Jul-13 P-024 LPG 316 R.0 C O2 dan CO2 IDR 20,800,000 2,080,000 22,880,000 11,702,500 9,097,500 2,080,000 29-Oct-13
Manunggal Dewi 2 Jan
149 23-Jul-13 P-024 LPG 322 R.0 M Material Pully House PT Cakung Prima Steel IDR 159,231,527 15,923,153 175,154,680 159,231,527 15,923,153 - -
Intrethane 990 RAL 5017 Invoice OK By M'
150 23-Jul-13 P-024 LPG 326 R.0 M International Paint IDR 32,200,000 3,220,000 35,420,000 32,200,000 3,220,000
Blue dan Thinner GTA 733 Dewi 2 Jan
Fuso kirim material dari Samudra Jagad
150 23-Jul-13 P-024 LPG 327 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta-Lampung L130 Perkasa
Karya Benteng Baru
150 23-Jul-13 P-024 LPG 328 R.0 M Material Pully House IDR 63,476,816 6,347,682 69,824,498 63,476,816 6,347,682 - - Giro 11 Sept
Semesta
150 23-Jul-13 P-024 LPG 329 R.0 M Material Belt Feeder PT Cakung Prima Steel IDR 11,861,672 1,186,167 13,047,839 11,861,672 1,186,167 - -
UT6581-RAL 5017
Invoice OK By M'
156 23-Jul-13 P-024 LPG 331 R.1 M Polyurethane; Blue dan KCC Indonesia IDR 9,449,400 944,940 10,394,340 9,449,400 944,940
Dewi 2 Jan
Thinner 0624
Thinner 053; 200 Ltr @Rp.
157 25-Jul-13 P-024 LPG 332 R.1 M KCC Indonesia IDR 4,840,000 484,000 5,324,000 4,840,000 484,000
24.200
2 Unit Fuso kirim material
Samudra Jagad
159 27-Jul-13 P-024 LPG 337 R.1 BA dari Jkt - Lpg UNP 200, L IDR 11,800,000 11,800,000 5,900,000 5,900,000 -
Perkasa
100,UNP 125, dll
Fuso kirim material dari Samudra Jagad
160 29-Jul-13 P-024 LPG 338 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
161 29-Jul-13 P-024 LPG 339 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
162 29-Jul-13 P-024 LPG 340 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
163 29-Jul-13 P-024 LPG 341 R.0 BA IDR 6,200,000 6,200,000 3,100,000 3,100,000 -
Jakarta - Lampung Perkasa
2 Unit Fuso kirim material Samudra Jagad
164 29-Jul-13 P-024 LPG 342 R.0 BA IDR 11,800,000 11,800,000 5,900,000 5,900,000 -
dari Jkt - Lpg Perkasa
Fuso kirim material dari Samudra Jagad
165 29-Jul-13 P-024 LPG 344 R.0 BA IDR 5,000,000 5,000,000 2,500,000 2,500,000 -
Jakarta - Lampung Perkasa
Trailer kirim material dari TI, Samudra Jagad
166 29-Jul-13 P-024 LPG 345 R.0 BA IDR 6,300,000 6,300,000 3,150,000 3,150,000 -
Lampung - PT. KE, Lampung Perkasa
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
Trailer kirim material Jakarta
167 29-Jul-13 P-024 LPG 347 R.0 BA Angkutan Sodara IDR 12,505,300 12,505,300 12,505,300 - - 26-Sep-13
- Lampung
168 31-Jul-13 P-024 LPG 351 R.0 M Interthane 990 RAL 1023; Yellow International Paint IDR 14,400,000 1,440,000 15,840,000 14,400,000 1,440,000
169 31-Jul-13 P-024 LPG 352 R.0 C Sarung tangan, white marker, dll Global Teknik IDR 8,600,000 8,600,000 8,600,000 - - 26-Sep-13
Fuso kirim material dari TI, Samudra Jagad
170 31-Jul-13 P-024 LPG 355 R.0 BA IDR 1,600,000 1,600,000 1,600,000 - -
Lampung - PT. KE, Lampung Perkasa
171 02-Aug-13 P-024 LPG 356 R.0 T Baju Blasting; 2 set Bangun Rizki IDR 3,000,000 300,000 3,300,000 3,000,000 300,000 - - 12-Sep-13
Fuso kirim material dari Samudra Jagad Invoice OK By M'
172 31-Jul-13 P-024 LPG 363 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa Dewi 2 Jan
Grinding Wheel 4" x 6; Toka; Davindo Surya Invoice OK By M'
173 13-Aug-13 P-024 LPG 364 R.0 C IDR 11,700,000 1,170,000 12,870,000 11,700,000 1,170,000
Qty 1000 Ea @Rp. 3.900 Pratama Dewi 2 Jan
Windu Prasetya
174 16-Aug-13 P-024 LPG 367B R.0 C CO2 IDR 9,000,000 900,000 9,900,000 9,000,000 900,000
Manunggal
Welding Electorde E71T Dia Cahaya inti
175 15-Aug-13 P-024 LPG 371 R.0 C PT IDR 38,600,000 3,860,000 42,460,000 38,600,000 3,860,000 - - Giro 27 Sept 2013
1.2mm Merk Kiswel Solusindo
Karya Benteng Baru
176 20-Aug-13 P-024 LPG 376 R.0 M Material transfer tower 5.8 IDR 83,422,007 8,342,201 91,764,208 83,422,007 8,342,201 - - Giro 24 Sept 2013
Semesta
Material transfer tower 5.8
177 20-Aug-13 P-024 LPG 377 R.0 M PT Cakung Prima Steel IDR 350,822,564 35,082,256 385,904,820 350,822,564 35,082,256 - - Giro 24 Sept 2013
dan Galery CV 509
Trailer kirim material dari Bahtera Selaras
178 20-Aug-13 P-024 LPG 378 R.0 BA IDR 15,415,680 15,415,680 15,415,680 - - 26-Sep-13
Jakarta - Lampung mandiri
Trailer kirim material dari Bahtera Selaras
179 20-Aug-13 P-024 LPG 379 R.0 BA IDR 15,238,080 15,238,080 15,238,080 - - 21-Oct-13
Jakarta - Lampung mandiri
Organic zinc primer EZ 175 Kembali ke KCC 18
180 21-Aug-13 P-024 LPG 380 R.0 M KCC Indonesia IDR 16,792,000 1,679,200 18,471,200 16,792,000 1,679,200
1184 dan Thinner 053 Oct (Beda harga)
Futura AS Blue 5017, Yellow
181 21-Aug-13 P-024 LPG 381 R.0 M PT Jotun Indonesia IDR 27,180,000 2,718,000 29,898,000 27,180,000 2,718,000 - - 11-Dec-13
1023 dan thinner No. 10
Kawat las dia. 4mm, mesin Davindo Surya
24-Aug-13 P-024 LPG 383 R.0 C PT IDR 15,023,000 1,502,300 16,525,300 15,023,000 1,502,300
grinda etc Pratama
Siku,Long hand+apron,
182 24-Aug-13 P-024 LPG 384 R.0 C Global Teknik IDR 6,200,000 6,200,000 6,200,000 - -
Welder glove, batu rimer dll
Fuso kirim material dari Samudra Jagad
183 21-Aug-13 P-024 LPG 386 R.0 BA IDR 1,500,000 1,500,000 1,500,000 - - 19-Sep-13
Workshop TI - KE Perkasa
Windu Prasetya Invoice OK By M'
184 23-Aug-13 P-024 LPG 392 R.0 C O2 dan Co2 IDR 20,250,000 2,025,000 22,275,000 12,153,636 1,215,364 8,096,364 809,636 29-Oct-13
Manunggal Dewi 2 Jan 8.519Jt
Trailer kirim material dari Samudra Jagad
185 23-Aug-13 P-024 LPG 393 R.0 BA IDR 16,000,000 16,000,000 8,000,000 8,000,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
186 23-Aug-13 P-024 LPG 394 R.0 BA IDR 6,200,000 6,200,000 6,200,000 - - 21-Oct-13
Jakarta - Lampung Perkasa
187 31-Aug-13 P-024 LPG 404 R.0 C LPG UD Jaya Indah IDR 1,500,000 1,500,000 1,500,000 - -
Organic Zinc Primer,
Invoice OK By M'
188 02-Sep-13 P-024 LPG 406 R.0 M Thinner, Poyurethane Blue, PT KCC Indonesia IDR 63,119,200 6,311,920 69,431,120 63,119,200 6,311,920
Dewi 2 Jan
Thinner
Windu Prasetya Invoice OK By M'
189 03-Sep-13 P-024 LPG 410 R.0 C Oksigen dan Co2 PT IDR 18,500,000 1,850,000 20,350,000 18,500,000 1,850,000
Manunggal Dewi 2 Jan
190 06-Sep-13 P-024 LPG 413 R.0 C Kawat Las E71T PT Alam lestari Unggul IDR 18,894,000 1,889,400 20,783,400 18,894,000 1,889,400 - - Giro 17 Oktober
Penguard Mid Coat; grey dan
191 03-Sep-13 P-024 LPG 416 R.0 M PT Jotun Indonesia IDR 24,950,000 2,495,000 27,445,000 13,249,500 11,700,500 2,495,000
Thinner
192 06-Sep-13 P-024 LPG 419 R.1 M Futura AS 1023; Yellow PT Jotun Indonesia IDR 6,300,000 630,000 6,930,000 6,300,000 630,000 - -
Fuso kirim material dari Samudra Jagad Invoice OK By M'
193 16-Jul-13 P-024 LPG 420 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa Dewi 2 Jan
194 09-Sep-13 P-024 LPG 425 R.0 M Futura AS 5017 dan Thinner PT Jotun Indonesia IDR 35,250,000 3,525,000 38,775,000 35,250,000 3,525,000 - - 11-Dec-13
UNP, Angle, Pipa, FB, Plate
196 23-Sep-13 P-024 LPG 439 R.1 M PT Anugerah Steel IDR 69,182,340 6,918,234 76,100,574 69,182,340 6,918,234 - - Giro
CV. 510
196 23-Sep-13 P-024 LPG 440 R.0 M WF, Plate CV. 510 PT Cakung Prima Steel IDR 40,909,182 4,090,918 45,000,100 40,909,182 4,090,918 - - Giro
Windu Prasetya
195 23-Sep-13 P-024 LPG 440 R.0 C Oksigen PT IDR 8,250,000 825,000 9,075,000 8,250,000 825,000 - -
Manunggal
196 24-Sep-13 P-024 LPG 443 R.1 M H200 x 200 PT Anugerah Steel IDR 20,250,327 2,025,033 22,275,360 20,250,327 2,025,033 - - Giro
197 27-Sep-13 P-024 LPG 450 R.0 M PP 1-1/2", PL 6, PL8 PT Anugerah Steel IDR 24,442,763 2,444,276 26,887,039 24,442,763 2,444,276 - - Giro
Kawat las CO 1.2mm AWS Invoice OK By M'
17-Oct-13 P-024 LPG 459 R.0 C PT Alam lestari Unggul IDR 2,418,000 241,800 2,659,800 2,418,000 241,800
E7016 Dewi 2 Jan
Transportasi kirim material Samudra Jagad
198 12-Jul-13 P-024 LPG 460 R.0 BA IDR 5,900,000 5,900,000 5,900,000 - - 22-Oct-13
dari Jakarta - MKE Perkasa
Torque wrench 1000 N; Sarana Toolindo
199 30-Oct-13 P-024 LPG 469 R.0 T PT IDR 10,800,000 1,080,000 11,880,000 10,800,000 1,080,000 30-Nov-13
Tekiro Perkasa
Biaya Kirim Torque wrench Sarana Toolindo
P-024 LPG 469 R.0 T PT IDR 200,000 200,000 200,000 - 30-Nov-13
1000 N; Tekiro Perkasa
Socket impact 1" 30mm,
Sarana Toolindo
200 30-Oct-13 P-024 LPG 470 R.0 T 32mm, 34mm Merk: B- PT IDR 1,406,000 140,600 1,546,600 1,406,000 140,600 30-Nov-13
Perkasa
United German
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
Kawat las Co 1.2mm; AWS Invoice OK By M'
201 07-Nov-13 P-024 LPG 474 R.0 C PT Alam lestari Unggul IDR 10,276,500 1,027,650 11,304,150 10,276,500 1,027,650 06-Dec-13
E71T-1 Dewi 2 Jan
202 12-Nov-13 P-024 LPG 477 R.0 M Hex B,N,W (TT 5.8) PT AJBS IDR 16,973,608 1,697,361 18,670,969 16,973,608 1,697,361 Giro 1 weeks after order
Futura RAL 5017 Blue dan Invoice OK By M'
203 11-Nov-13 P-024 LPG 480 R.0 M PT Jotun Indonesia IDR 20,160,000 2,016,000 22,176,000 20,160,000 2,016,000 10-Dec-13
RAL 1023 Yellow Dewi 2 Jan
Organic Zinc Primer EZ1175- Invoice OK By M'
204 11-Nov-13 P-024 LPG 481 R.0 M PT KCC Indonesia IDR 20,880,000 2,088,000 22,968,000 20,880,000 2,088,000 10-Dec-13
1184 Dewi 2 Jan
Windu Prasetya
205 13-Nov-13 P-024 LPG 485 R.0 M Oksigen 20 Tbg PT IDR 1,100,000 110,000 1,210,000 1,100,000 110,000 27-Nov-13
Manunggal
Kawat las RD360 dia. 3.2mm Invoice OK By M'
206 14-Nov-13 P-024 LPG 487 R.0 C PT Alam lestari Unggul IDR 1,994,400 199,440 2,193,840 1,994,400 199,440
E7016 Dewi 2 Jan
207 05-Dec-13 P-024 LPG 488 R.0 M Accessories Material PT AJBS IDR 57,719,170 5,771,917 63,491,087 57,719,170 5,771,917 Giro
Futura AS 1023; Yellow dan
208 29-Nov-13 P-024 LPG 493 R.0 M PT Jotun Indonesia IDR 4,780,000 478,000 5,258,000 4,780,000 478,000
Thinner
208 17-Dec-13 P-024 LPG 502 R.0 M B,N,W PT Kartika Alas Utama IDR 16,896,850 1,689,685 18,586,535 16,896,850 1,689,685
Karya Benteng Baru
208 19-Dec-14 P-024 LPG 503 R.0 M PP 3"x 3.6 mm x 6.000 PT IDR 19,467,273 1,946,727 21,414,000 19,467,273 1,946,727 Giro
Semesta
TOTAL PROJECT P-024 (CONVEYOR) IDR 11,533,466,106 1,102,395,295 - 12,635,861,401 10,321,877,785 995,447,229 1,211,588,321 106,948,066
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-024
Update : 30 September 2013
7 08-May-13 P-024 LPG 071 R.0 T Current Collector 100A CV Buana Baru Jaya IDR 14,985,000 1,498,500 16,483,500 14,985,000 1,498,500 - - 07-Jun-13 21-Oct-13
19 15-Apr-13 P-024 LPG 021 R.0 C o2 dan LPG Prima Jaya gas IDR 6,450,000 6,450,000 6,450,000 - - 16-Oct-13 Invoice OK
22 19-Jul-13 P-024 LPG 308 R.0 C Kawat las Co 1.2mm PT Alam lestari Unggul IDR 55,800,000 5,580,000 61,380,000 55,800,000 5,580,000 - - - Giro 5 September
190 06-Sep-13 P-024 LPG 413 R.0 C Kawat Las E71T PT Alam lestari Unggul IDR 18,894,000 1,889,400 20,783,400 18,894,000 1,889,400 - - Giro 17 Oktober
Kawat las CO 1.2mm AWS
17-Oct-13 P-024 LPG 459 R.0 C PT Alam lestari Unggul IDR 2,418,000 241,800 2,659,800 2,418,000 241,800
E7016
Kawat las Co 1.2mm; AWS
201 07-Nov-13 P-024 LPG 474 R.0 C PT Alam lestari Unggul IDR 10,276,500 1,027,650 11,304,150 10,276,500 1,027,650 06-Dec-13
E71T-1
Kawat las RD360 dia. 3.2mm
206 14-Nov-13 P-024 LPG 487 R.0 C PT Alam lestari Unggul IDR 1,994,400 199,440 2,193,840 1,994,400 199,440
E7016
G Alam lestari Unggul 200,982,900 20,098,290 - 221,081,190 186,294,000 18,629,400 14,688,900 1,468,890
23 06-Apr-13 P-024 JKT 007 R.0 C Liquid CO2 qty;2000 M3 PT Aneka gas industri IDR 10,400,000 1,040,000 11,440,000 10,400,000 1,040,000 Invoice OK
Liquid O2 (2000 m3) @Rp.
24 18-Apr-13 P-024 JKT 016 R.1 C PT Aneka gas industri IDR 11,430,000 1,143,000 12,573,000 11,430,000 1,143,000 18-May-13
5.000
25 15-Apr-13 P-024 LPG 022 R.1 C Liquid CO2 1800 kg PT Aneka gas industri IDR 9,360,000 936,000 10,296,000 9,360,000 936,000
26 10-May-13 P-024 LPG 062 R.0 C Liquid CO2 qty;2000 M3 PT Aneka gas industri IDR 8,580,000 858,000 9,438,000 8,580,000 858,000 - - 09-Jun-13
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
27 03-Jun-13 P-024 LPG 142 R.1 C Liquid C02 qty: 3.000 kg PT Aneka gas industri IDR 21,512,273 2,151,227 23,663,500 21,512,273 2,151,227 - -
28 07-Jun-13 P-024 LPG 161 R.1 C Liquid CO2 qty: 3000 kg PT Aneka gas industri IDR 10,363,636 1,036,364 11,400,000 10,363,636 1,036,364 - - 28-Oct-13
29 01-Jul-13 P-024 LPG 236A R.0 C Liquid CO2 (qty: 2000 Kg) PT Aneka gas industri IDR 10,400,000 1,040,000 11,440,000 10,400,000 1,040,000 - - 26-Sep-13
30 02-Jul-13 P-024 LPG 237A R.1 C Liquid O2 (qty: 2000 Kg) PT Aneka gas industri IDR 17,370,000 1,737,000 19,107,000 17,370,000 1,737,000 - -
31 22-Jul-13 P-024 LPG 315 R.0 C Liquid CO2 dan Liquid O2 PT Aneka gas industri IDR 21,370,000 2,137,000 23,507,000 10,400,000 1,040,000 10,970,000 1,097,000
H Aneka gas industri 120,785,909 12,078,591 - 132,864,500 78,625,909 7,862,591 42,160,000 4,216,000
L 60x60x6; L70x70x6; L
32 28-Mar-13 P-024 JKT 004 R.0 M PT Anugerah Steel IDR 330,269,874 33,026,987 363,296,862 330,269,874 33,026,987 - - 27-Apr-13
27 Juni & 27 Sept (BG) ok
90x90x7 Dll (39.191kg)
Steel Material Conveyor G5- Giro Tgl./ 10; 15;
33 20-May-13 P-024 LPG 100 R.0 M PT Anugerah Steel IDR 1,602,856,690 160,285,669 1,763,142,359 1,602,856,690 160,285,669 - -
7, Threstle, G1-4 18 & 22 Juli
Plate 25 x 1524 x 6096 dan
34 23-May-13 P-024 LPG 108 R.0 M PT Anugerah Steel IDR 133,830,091 13,383,009 147,213,100 133,830,091 13,383,009 - - Giro tgl 15 agustus
25 x 1829 x 6096
Material Conveyor CV 503 Giro Tanggal 22
35 08-Jun-13 P-024 LPG 167 R.0 M PT Anugerah Steel IDR 726,423,806 72,642,381 799,066,187 726,423,806 72,642,381 - -
(G1-G4) Agustus
Giro Tgl. 29/8 =
Material Conveyor CV 507
36 20-Jun-13 P-024 LPG 185 R.1 M PT Anugerah Steel IDR 850,758,927 85,075,893 935,834,820 850,758,927 85,075,893 - - 480Jt; 10/9 =
dan take Up 503A/B
455.834.820
Material Conveyor
37 02-Jul-13 P-024 LPG 242 R.0 M PT Anugerah Steel IDR 430,247,382 43,024,738 473,272,120 430,247,382 43,024,738 - - Giro Tanggal 20 sep
(Upgrading
Material Conveyor (Take Up
38 02-Jul-13 P-024 LPG 265 R.0 M PT Anugerah Steel IDR 794,049,553 79,404,955 873,454,509 794,049,553 79404955.3273 0 - Giro Tanggal 26 Sep. & 1 Okt
508 &509)
Material 508 (Stringer&
39 19-Jul-13 P-024 LPG 304 R.0 M PT Anugerah Steel IDR 425,664,462 42,566,446 468,230,908 425,664,462 42,566,446 - - Giro 8 Oktober
Leg), 509 (Stringer & leg)
UNP, Angle, Pipa, FB, Plate
196 23-Sep-13 P-024 LPG 439 R.1 M PT Anugerah Steel IDR 69,182,340 6,918,234 76,100,574 69,182,340 6,918,234 - - Giro 29 Nov
CV. 510
196 24-Sep-13 P-024 LPG 443 R.1 C H200 x 200 PT Anugerah Steel IDR 20,250,327 2,025,033 22,275,360 20,250,327 2,025,033 - - Giro 29 Nov
197 27-Sep-13 P-024 LPG 450 R.0 C PP 1-1/2", PL 6, PL8 PT Anugerah Steel IDR 24,442,763 2,444,276 26,887,039 24,442,763 2,444,276 - - Giro 29 Nov
41 02-Jul-13 P-024 LPG 239 R.0 M Steel Grit G-18 (2000 kg) PT Bangun Rizki IDR 26,600,000 2,660,000 29,260,000 26,600,000 2,660,000 - - Giro 6 Agustus 2013
Coating Thickness dan
60 02-Jul-13 P-024 LPG 241 R.0 A PT Bangun Rizki IDR 13,280,000 1,328,000 14,608,000 13,280,000 1,328,000 - -
Humidty
42 17-Jul-13 P-024 LPG 298 R.0 M Steel Grit G-16 qty; 2000 Kg PT Bangun Rizki IDR 26,600,000 2,660,000 29,260,000 26,600,000 2,660,000 - - Giro 17 September 2013
43 02-Aug-13 P-024 LPG 356 R.0 T Baju Blasting; 2 set PT Bangun Rizki IDR 3,000,000 300,000 3,300,000 3,000,000 300,000 - - 12-Sep-13
53 23-Jul-13 P-024 LPG 329 R.0 M Material Belt Feeder PT Cakung Prima Steel IDR 11,861,672 1,186,167 13,047,839 11,861,672 1,186,167 - - Giro 27 Agustus
Material transfer tower 5.8
54 20-Aug-13 P-024 LPG 377 R.0 M PT Cakung Prima Steel IDR 350,822,564 35,082,256 385,904,820 350,822,564 35,082,256 - - Giro 24 Sept
dan Galery CV 509
196 23-Sep-13 P-024 LPG 440 R.0 M WF, Plate CV. 510 PT Cakung Prima Steel IDR 40,909,182 4,090,918 45,000,100 40,909,182 4,090,918 Giro
49 14-May-13 P-024 LPG 081 R.0 M Hex Bolt Nut PT Cita Baja Jaya Indo IDR 99,730,035 9,973,004 109,703,039 99,730,035 9,973,004 - - 13-Jun-13 Giro 10 juli
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hex Bolt Nut M24 x 90, M24 Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
x 75, M24 x 60, M22, x 66,
50 31-May-13 P-024 LPG 137 R.0 M M22 x 50, M20 x 70, M20 x PT Cita Baja Jaya Indo IDR 257,536,806 25,753,681 283,290,487 257,536,806 25,753,681 - - Giro 45 days
55, M16 x 45, M16 x 40 Gal.
51 05-Jul-13 P-024 LPG 254 R.0 M 8.8
B,N,W LEG 507, TU 503 PT Cita Baja Jaya Indo IDR 42,915,971 4,291,597 47,207,568 42,915,971 4,291,597 - - 09-Dec-13
52 05-Jul-13 P-024 LPG 255 R.0 M B,N,W LEG 508, SP 508 PT Cita Baja Jaya Indo IDR 5,660,796 566,080 6,226,876 5,660,796 566,080
53 05-Jul-13 P-024 LPG 256 R.0 M B,N,W LEG 509, GL 509 PT Cita Baja Jaya Indo IDR 146,571,706 14,657,171 161,228,877 146,571,706 14,657,171
O Cita Baja Jaya Indo 552,415,314 55,241,531 - 607,656,845 400,182,812 40,018,281 152,232,502 15,223,250
Kawat Las Stik SMAW Dia
Davindo Surya
54 28-Mar-13 P-024 LPG 003 R.0 C 3.2 mm AWS E7016 Merk PT IDR 7,900,000 790,000 8,690,000 7,900,000 790,000 - - 27-Apr-13 09-Dec-13
Pratama
Atlantic
Kawat las stick SMAW Davindo Surya
55 15-Jul-13 P-024 LPG 290 R.0 C PT IDR 8,000,000 800,000 8,800,000 8,000,000 800,000
E7016 Atlantic Pratama
Grinding Wheel 4" x 6; Toka; Davindo Surya
56 19-Jul-13 P-024 LPG 309 R.0 C PT IDR 3,900,000 390,000 4,290,000 3,900,000 390,000
Qty 1000 Ea @Rp. 3.900 Pratama
Grinding Wheel 4" x 6; Toka; Davindo Surya
57 13-Aug-13 P-024 LPG 364 R.0 C PT IDR 11,700,000 1,170,000 12,870,000 11,700,000 1,170,000
Qty 1000 Ea @Rp. 3.900 Pratama
Kawat las dia. 4mm, mesin Davindo Surya
24-Aug-13 P-024 LPG 383 R.0 C PT IDR 15,023,000 1,502,300 16,525,300 15,023,000 1,502,300
grinda etc Pratama
P Davindo Surya Pratama 46,523,000 4,652,300 - 51,175,300 7,900,000 790,000 38,623,000 3,862,300
Helmet Blasting, baju
58 15-Apr-13 P-024 LPG 020 R.0 T Blasting dan Nozzle Blasting PT Gema Pola Persada IDR 12,000,000 1,200,000 13,200,000 12,000,000 1,200,000 15-May-13 Invoice OK
No. 6
59 22-Apr-13 P-024 JKT 040 R.0 C Karet Seal PT Gema Pola Persada IDR 400,000 40,000 440,000 400,000 40,000 22-May-13
70 18-Apr-13 P-024 LPG 031 R.0 M Jotazinc dan thinner 04 PT Jotun Indonesia IDR 53,450,000 5,345,000 58,795,000 53,450,000 5,345,000 - -
Futura AS Blue 5017, Yellow
71 21-Aug-13 P-024 LPG 381 R.0 M PT Jotun Indonesia IDR 27,180,000 2,718,000 29,898,000 27,180,000 2,718,000 - - 11-Dec-13
1023 dan thinner No. 10
Penguard Mid Coat; grey dan
190 03-Sep-13 P-024 LPG 416 R.0 M PT Jotun Indonesia IDR 24,950,000 2,495,000 27,445,000 13,249,500 11,700,500 2,495,000
Thinner
192 06-Sep-13 P-024 LPG 419 R.1 M Futura AS 1023; Yellow PT Jotun Indonesia IDR 6,300,000 630,000 6,930,000 6,300,000 630,000 - -
09-Sep-13 P-024 LPG 425 R.0 M Futura AS 5017 dan Thinner PT Jotun Indonesia IDR 35,250,000 3,525,000 38,775,000 35,250,000 3,525,000 - - 11-Dec-13
Futura RAL 5017 Blue dan
203 11-Nov-13 P-024 LPG 480 R.0 M PT Jotun Indonesia IDR 20,160,000 2,016,000 22,176,000 20,160,000 2,016,000 10-Dec-13
RAL 1023 Yellow
Futura AS 1023; Yellow dan
208 29-Nov-13 P-024 LPG 493 R.0 M PT Jotun Indonesia IDR 4,780,000 478,000 5,258,000 4,780,000 478,000
Thinner
T Jotun Indonesia 172,070,000 17,207,000 - 189,277,000 135,429,500 12,218,000 36,640,500 4,989,000
PL 9 x 5'x20', Pl 10x4'x 8',PL Karya Benteng Baru
72 11-Jun-13 P-024 LPG 168 R.1 M PT IDR 145,719,091 14,571,909 160,291,000 145,719,091 14,571,909 - - Giro 16 Juli
12x5'x20' dan PL 14x4'x8' Semesta
Karya Benteng Baru
73 24-Jun-13 P-024 LPG 211 R.0 M Material Conveyor 507 PT IDR 58,923,255 5,892,326 64,815,581 58,923,255 5,892,326 - -
Semesta
Karya Benteng Baru
P-024 LPG 235 R.0 BA Transportasi PT IDR 1,729,442 1,729,442 1,729,442 18-Oct-13
Semesta
Material conveyor CV 509 Karya Benteng Baru
74 02-Jul-13 P-024 LPG 243 R.0 M PT IDR 141,812,200 14,181,220 155,993,420 141,812,200 14,181,220 - -
(Upgrading) Semesta
Karya Benteng
75 02-Jul-13 P-024 LPG 258 R.0 BA Transportasi Material PT IDR 7,000,000 7,000,000 7,000,000 - - 17-Oct-13
Expedisi
Karya Benteng Baru
76 23-Jul-13 P-024 LPG 328 R.0 M Material Pully House PT IDR 63,476,816 6,347,682 69,824,498 63,476,816 6,347,682 - Giro Tanggal 11 Sep
Semesta
Karya Benteng Baru
77 20-Aug-13 P-024 LPG 376 R.0 M Material transfer tower 5.8 PT IDR 83,422,007 8,342,201 91,764,208 83,422,007 8,342,201 Giro Tanggal 24 Sep
Semesta
Karya Benteng Baru
208 19-Dec-14 P-024 LPG 503 R.0 M PP 3"x 3.6 mm x 6.000 PT IDR 19,467,273 1,946,727 21,414,000 19,467,273 1,946,727 Giro
Semesta
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
U Karya Benteng Baru Semesta 521,550,084 51,282,064 - 572,832,149 502,082,811 49,335,337 19,467,273 1,946,727
Organic Zinc Primer 200
77 22-Apr-13 P-024 JKT 041 R.0 M PT KCC Indonesia IDR 16,792,000 1,679,200 18,471,200 16,792,000 1,679,200 - - 06-Jun-13
Ltr , Thinner 60 ltr
Organic Zinc Primer 260 Ltr,
78 24-Apr-13 P-024 JKT 047 R.1 M PT KCC Indonesia IDR 20,910,000 2,091,000 23,001,000 20,910,000 2,091,000 - -
Thinner 80 Ltr
79 21-May-13 P-024 LPG 077 R.0 M Organic Zinc dan Thinner PT KCC Indonesia IDR 67,168,000 6,716,800 73,884,800 67,168,000 6,716,800 - -
organic zinc primer dan
80 05-Jun-13 P-024 LPG 157 R.0 M PT KCC Indonesia IDR 161,300,000 16,130,000 177,430,000 161,300,000 16,130,000
thinner 053
81 25-Jun-13 P-024 LPG 221 R.0 M Organic Zinc Primer PT KCC Indonesia IDR 36,816,000 3,681,600 40,497,600 36,816,000 3,681,600 -
Organic Zinc Primer EZ 175
82 10-Jul-13 P-024 LPG 270A R.0 M PT KCC Indonesia IDR 55,224,000 5,522,400 60,746,400 39,884,000 3,988,400 15,340,000 1,534,000 4 Des
1184
UT6581 RAL 5017 dan
83 15-Jul-13 P-024 LPG 287 R.0 M PT KCC Indonesia IDR 1,669,200 166,920 1,836,120 1,669,200 166,920
Thinner 0624
UT6581 RAL 5017 dan
84 15-Jul-13 P-024 LPG 296 R.1 M PT KCC Indonesia IDR 39,019,800 3,901,980 42,921,780 37,490,600 3,749,060 1,529,200 152,920 4 Des
Thinner 0624
UT6581-RAL 5017
85 23-Jul-13 P-024 LPG 331 R.1 M Polyurethane; Blue dan PT KCC Indonesia IDR 9,449,400 944,940 10,394,340 9,449,400 944,940
Thinner 0624
Thinner 053; 200 Ltr @Rp.
86 25-Jul-13 P-024 LPG 332 R.1 M PT KCC Indonesia IDR 4,840,000 484,000 5,324,000 4,840,000 484,000
24.200
Organic zinc primer EZ 175
87 21-Aug-13 P-024 LPG 380 R.0 M PT KCC Indonesia IDR 16,792,000 1,679,200 18,471,200 16,792,000 1,679,200
1184 dan Thinner 053
Organic Zinc Primer,
188 02-Sep-13 P-024 LPG 406 R.0 M Thinner, Poyurethane Blue, PT KCC Indonesia IDR 63,119,200 6,311,920 69,431,120 63,119,200 6,311,920
Thinner
Organic Zinc Primer EZ1175-
204 11-Nov-13 P-024 LPG 481 R.0 M PT KCC Indonesia IDR 20,880,000 2,088,000 22,968,000 20,880,000 2,088,000 10-Dec-13
1184
V KCC Indonesia 513,979,600 51,397,960 - 565,377,560 219,060,600 21,906,060 294,919,000 29,491,900
Purwo Teknik
88 01-May-13 P-024 LPG 056 R.0 M Elbow 1" 45° PT IDR 1,134,000 113,400 1,247,400 1,134,000 113,400 31-May-13
Mandiri
Paint Pot 10 Ltr; Melzer Purwo Teknik
89 01-Jul-13 P-024 LPG 232 R.0 T PT IDR 2,620,000 262,000 2,882,000 2,620,000 262,000
complete: selang & spray gun Mandiri
W Purwo Teknik Mandiri 3,754,000 375,400 - 4,129,400 - - 3,754,000 375,400
Mata jetbroach 24 x 25mm;
90 16-Jul-13 P-024 LPG 312 R.0 T PT Sumber Intan Lestari IDR 1,660,000 166,000 1,826,000 1,660,000 166,000
Nitto
X Sumber Intan Lestari 1,660,000 166,000 - 1,826,000 - - 1,660,000 166,000
Isolator Mesin Plasma; No
91 04-May-13 P-024 LPG 061 R.0 T Seri 745.D 020 dan Seal Csap PT Thermindo Sukses MIDR 3,390,000 339,000 3,729,000 3,390,000 339,000 - - 21-Oct-13
mesin plasma
92 08-May-13 P-024 LPG 070 R.0 T Torch neck, nozzle dll PT Thermindo Sukses MIDR 8,825,500 882,550 9,708,050 8,825,500 882,550
Y Thermindo Sukses Mandiri 12,215,500 1,221,550 - 13,437,050 3,390,000 339,000 8,825,500 882,550
Windu Prasetya
93 27-May-13 P-024 LPG 118 R.0 C CO210 tbg @Rp. 150.000 PT IDR 1,500,000 150,000 1,650,000 1,500,000 150,000 - -
Manunggal
Windu Prasetya
94 29-May-13 P-024 LPG 126 R.0 C Co2 40 tbg@Rp. 150.000 PT IDR 6,000,000 600,000 6,600,000 3,000,000 3,000,000 600,000
Manunggal
Windu Prasetya
95 29-May-13 P-024 LPG 128 R.0 C O2 160 Tbg @Rp. 55.000 PT IDR 8,800,000 880,000 9,680,000 1,650,000 7,150,000 880,000
Manunggal
Windu Prasetya
96 07-Jun-13 P-024 LPG 163 R.0 C Co2 qty; 70 tbg PT IDR 10,500,000 1,050,000 11,550,000 10,500,000 1,050,000
Manunggal
Windu Prasetya
97 21-Jun-13 P-024 LPG 206 R.0 C CO2 PT IDR 9,000,000 900,000 9,900,000 9,000,000 900,000
Manunggal
Windu Prasetya
98 03-Jul-13 P-024 LPG 247 R.0 C CO2 Qty 60 Tbg PT IDR 9,000,000 900,000 9,900,000 9,000,000 900,000
Manunggal
Windu Prasetya
99 11-Jul-13 P-024 LPG 277 R.0 C O2 20 tbg dan Co2 10 tbg PT IDR 2,600,000 260,000 2,860,000 2,600,000 260,000 - - 29-Oct-13
Manunggal
Windu Prasetya
100 15-Jul-13 P-024 LPG 293 R.0 C O2 50 tbg PT IDR 2,750,000 275,000 3,025,000 2,750,000 275,000 - - 29-Oct-13
Manunggal
Windu Prasetya
101 22-Jul-13 P-024 LPG 316 R.0 C O2 dan CO2 PT IDR 20,800,000 2,080,000 22,880,000 11,702,500 9,097,500 2,080,000 29-Oct-13
Manunggal
Windu Prasetya
102 16-Aug-13 P-024 LPG 367B R.0 C CO2 PT IDR 9,000,000 900,000 9,900,000 9,000,000 900,000
Manunggal
Windu Prasetya
103 23-Aug-13 P-024 LPG 392 R.0 C O2 dan Co2 PT IDR 20,250,000 2,025,000 22,275,000 12,153,636 1215364 8,096,364 809,636 29-Oct-13
Manunggal
Windu Prasetya
104 03-Sep-13 P-024 LPG 410 R.0 C Oksigen dan Co2 PT IDR 18,500,000 1,850,000 20,350,000 18,500,000 1,850,000
Manunggal
Windu Prasetya
105 23-Sep-13 P-024 LPG 440 R.0 C Oksigen PT IDR 8,250,000 825,000 9,075,000 8,250,000 825,000 - -
Manunggal
Windu Prasetya
205 13-Nov-13 P-024 LPG 485 R.0 M Oksigen 20 Tbg PT IDR 1,100,000 110,000 1,210,000 1,100,000 110,000 27-Nov-13
Manunggal
Z Windu Prasetya Manunggal 128,050,000 12,805,000 - 140,855,000 43,606,136 2,725,364 84,443,864 10,079,636
Transporatsu Jakarta Samudra Jagad
106 01-Apr-13 P-024 LPG 005 R.0 BA IDR 10,600,000 10,600,000 5,300,000 5,300,000 -
Lampung Tronton Qty 2 Unit Perkasa
Fuso kirim material dari
Samudra Jagad
107 23-Apr-13 P-024 JKT 044 R.0 BA Posco, Cilegon - Workshop, IDR 4,500,000 4,500,000 2,250,000 2,250,000 -
Perkasa
TI kirim material dari
Fuso
Samudra Jagad
108 25-Apr-13 P-024 LPG 052 R.0 BA Posco, Cilegon - Workshop, IDR 4,500,000 4,500,000 2,250,000 2,250,000 -
Perkasa
TI
Trailer kirim material dari
Samudra Jagad
109 30-Apr-13 P-024 LPG 054 R.0 BA Posco, Cilegon - Workshop, IDR 13,000,000 13,000,000 6,500,000 6,500,000 -
Perkasa
TI
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
Fuso kirim material dari PT.
Samudra Jagad
110 14-May-13 P-024 LPG 082 R.0 BA MKE Painting, Posco (1) - IDR 30,500,000 30,500,000 15,250,000 15,250,000 -
Perkasa
TI, lampung
Trailer kirim dan trailerdari
material (2)
Samudra Jagad
111 29-Apr-13 P-024 LPG 084 R.0 BA Posco, Cilegon - Workshop, IDR 13,000,000 13,000,000 6,500,000 6,500,000 - Invoice OK
Perkasa
TI
Tronton kirim material dari Samudra Jagad
112 15-May-13 P-024 LPG 086 R.0 BA IDR 1,800,000 1,800,000 1,800,000 - - 19-Sep-13 Invoice OK
TI - PT. KE Perkasa
Trailer kirim material dari TI Samudra Jagad
113 29-Apr-13 P-024 LPG 088 R.0 BA IDR 13,000,000 13,000,000 6,500,000 6,500,000 - Invoice OK
- KE, weight: 19.488,80 Kg Perkasa
Trailer kirim material dari TI Samudra Jagad
114 29-Apr-13 P-024 LPG 089 R.0 BA IDR 2,500,000 2,500,000 1,250,000 1,250,000 - Invoice OK
- KE, weight: 19.488,80 Kg Perkasa
Fuso kirim material dari PT. Samudra Jagad
115 17-May-13 P-024 LPG 093 R.1 BA IDR 17,000,000 17,000,000 17,000,000 - - Oberlin
Anugerah - TI, lampung Perkasa
Trailer kirim material dari TI Samudra Jagad
116 19-Apr-13 P-024 LPG 094 R.0 BA IDR 2,500,000 2,500,000 1,250,000 1,250,000 -
- KE, weight: 19.164 Kg Perkasa
Trailer kirim material dari TI Samudra Jagad
117 26-Apr-13 P-024 LPG 095 R.0 BA IDR 2,500,000 2,500,000 1,500,000 1,000,000 -
- KE, weight: 16.866,31 Kg Perkasa
Trailer kirim material dari TI Samudra Jagad
118 27-Apr-13 P-024 LPG 096 R.0 BA IDR 2,500,000 2,500,000 1,250,000 1,250,000 -
- KE, weight: 9.128,79 Kg Perkasa
Fuso (2 unit) kirim material Samudra Jagad
119 29-May-13 P-024 LPG 150 R.0 BA IDR 11,500,000 11,500,000 11,500,000 - - 20-Jun-13
dari PT. Perkasa
Trailer kirim material dari TI-
Samudra Jagad
120 29-May-13 P-024 LPG 155 R.0 BA KE, weightL 13.914,92 kg IDR 4,400,000 4,400,000 2,200,000 2,200,000 -
Perkasa
dan 13.351,79 kg
Trailer kirim material dari TI- Samudra Jagad
121 01-Jun-13 P-024 LPG 156 R.0 BA IDR 2,200,000 2,200,000 1,100,000 1,100,000 -
KE, weightL 17.763 kg Perkasa
Fuso kirim material dari PT. Samudra Jagad
122 05-Jun-13 P-024 LPG 160 R.0 BA IDR 5,500,000 5,500,000 5,500,000 - -
Anugerah - TI Perkasa
Fuso kirim material dari PT. Samudra Jagad
123 12-Jun-13 P-024 LPG 180 R.0 BA IDR 5,500,000 5,500,000 5,500,000 - -
Anugerah - TI Perkasa
Trailer kirim material dari Samudra Jagad
124 13-Jun-13 P-024 LPG 184 R.0 BA IDR 4,000,000 4,000,000 4,000,000 - - Oberlin
Jakarta - Posco, Cilegon Perkasa
Tronton kirim material dari
Samudra Jagad
125 27-Jun-13 P-024 LPG 218 R.0 BA Jkt- TI Weight; 20.232 Kg IDR 11,800,000 11,800,000 2,950,000 8,850,000 -
Perkasa
dan 20.412 kg
Fuso kirim alat-alat dari Samudra Jagad
126 02-Jul-13 P-024 LPG 238 R.0 BA IDR 5,700,000 5,700,000 2,850,000 2,850,000 -
Posco, cilegon - workshop TI Perkasa
Trailer kirim material dari Samudra Jagad
145 09-Jul-13 P-024 LPG 274 R.0 BA IDR 2,300,000 2,300,000 1,150,000 1,150,000 -
Lampung
Fuso kirim- material
KE, lampung
dari PT. Perkasa
Anugerah Steel - TI, Samudra Jagad
146 12-Jul-13 P-024 LPG 283 R.0 BA IDR 6,250,000 6,250,000 3,125,000 3,125,000 -
Lampung: L60, L75,L65 dan Perkasa
PL 25 kirim material dari TI,
Trailer Samudra Jagad
147 12-Jul-13 P-024 LPG 284 R.0 BA IDR 4,200,000 4,200,000 2,100,000 2,100,000 -
Lampung - KE,
Transportasi Lampung
material Jakarta Perkasa
- TI, Lampung PL Samudra Jagad
148 12-Jul-13 P-024 LPG 285 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
9,PL10,PL16,PL12,PL25 dan Perkasa
Transportasi
UNP 150 material Jakarta Samudra Jagad
149 13-Jul-13 P-024 LPG 286 R.0 BA - TI, Lampung PL 11.8,Pl IDR 5,900,000 5,900,000 5,900,000 - -
Perkasa
8.8,
FusoUNP
kirim100
materialdari
Samudra Jagad
150 17-Jul-13 P-024 LPG 300 R.0 BA Jakarta - Lampung: PL IDR 6,200,000 6,200,000 3,100,000 3,100,000 -
Perkasa
25,PL16,PL20 dan UNP 150
Tronton kirim material dari Samudra Jagad
151 17-Jul-13 P-024 LPG 302 R.0 BA IDR 1,600,000 1,600,000 1,600,000 - -
TI - PT. KE Perkasa
Fuso kirim material (2 unit) Samudra Jagad
154 20-Jul-13 P-024 LPG 311 R.0 BA IDR 11,800,000 11,800,000 11,800,000 - - 22-Oct-13
dari Jakarta - Lampung Perkasa
Fuso kirim material dari
Samudra Jagad
156 20-Jul-13 P-024 LPG 313 R.0 BA Jakarta - Lampung IDR 5,900,000 5,900,000 5,900,000 - -
Perkasa
L60,UNO250 dan L100
Fuso kirim material dari Samudra Jagad
157 23-Jul-13 P-024 LPG 327 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta-Lampung L130 Perkasa
2 Unit Fuso kirim material
Samudra Jagad
159 27-Jul-13 P-024 LPG 337 R.1 BA dari Jkt - Lpg UNP 200, L IDR 11,800,000 11,800,000 5,900,000 5,900,000 -
Perkasa
100,UNP 125, dll
Fuso kirim material dari Samudra Jagad
160 29-Jul-13 P-024 LPG 338 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
161 29-Jul-13 P-024 LPG 339 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
162 29-Jul-13 P-024 LPG 340 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
163 29-Jul-13 P-024 LPG 341 R.0 BA IDR 6,200,000 6,200,000 3,100,000 3,100,000 -
Jakarta - Lampung Perkasa
2 Unit Fuso kirim material Samudra Jagad
164 29-Jul-13 P-024 LPG 342 R.0 BA IDR 11,800,000 11,800,000 5,900,000 5,900,000 -
dari Jkt - Lpg Perkasa
Fuso kirim material dari Samudra Jagad
165 29-Jul-13 P-024 LPG 344 R.0 BA IDR 5,000,000 5,000,000 2,500,000 2,500,000 -
Jakarta - Lampung Perkasa
Trailer kirim material dari TI, Samudra Jagad
166 29-Jul-13 P-024 LPG 345 R.0 BA IDR 6,300,000 6,300,000 3,150,000 3,150,000 -
Lampung - PT. KE, Lampung Perkasa
Fuso kirim material dari TI, Samudra Jagad
167 31-Jul-13 P-024 LPG 355 R.0 BA IDR 1,600,000 1,600,000 1,600,000 - -
Lampung - PT. KE, Lampung Perkasa
Fuso kirim material dari Samudra Jagad
168 31-Jul-13 P-024 LPG 363 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
169 21-Aug-13 P-024 LPG 386 R.0 BA IDR 1,500,000 1,500,000 1,500,000 - - 19-Sep-13
Workshop TI - KE Perkasa
Trailer kirim material dari Samudra Jagad
170 23-Aug-13 P-024 LPG 393 R.0 BA IDR 16,000,000 16,000,000 8,000,000 8,000,000
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
171 23-Aug-13 P-024 LPG 394 R.0 BA IDR 6,200,000 6,200,000 6,200,000 - 21-Oct-13
Jakarta - Lampung Perkasa
Fuso kirim material dari Samudra Jagad
192 16-Jul-13 P-024 LPG 420 R.0 BA IDR 5,900,000 5,900,000 2,950,000 2,950,000 -
Jakarta - Lampung Perkasa
Transportasi kirim material Samudra Jagad
198 12-Jul-13 P-024 LPG 460 R.0 BA IDR 5,900,000 5,900,000 5,900,000 - 22-Oct-13
dari Jakarta - MKE Perkasa
Purchase Order Amount PAYMENT REMAINS
Jatuh Tanggal
No. Issued Date Po No. Code Description Supplier Kurs Remark
Tempo Bayar
Hutang PPN PPh 23 (2 %) Total DPP Ppn DPP PPn
173 24-May-13 P-024 LPG 110 R.0 C O2 30 tbg @Rp. 55.000 UD Jaya Indah IDR 1,650,000 1,650,000 1,650,000 - - -
174 31-Aug-13 P-024 LPG 404 R.0 C LPG UD Jaya Indah IDR 1,500,000 1,500,000 1,500,000 11-Sep-13
169 31-Jul-13 P-024 LPG 352 R.0 C Sarung tangan, white marker, dll Global Teknik IDR 8,600,000 8,600,000 8,600,000 - 26-Sep-13
Siku,Long hand+apron,
182 24-Aug-13 P-024 LPG 384 R.0 C Global Teknik IDR 6,200,000 6,200,000 6,200,000 -
Welder glove, batu rimer dll
AE Global Teknik 14,800,000 - - 14,800,000 14,800,000 - - -
Torque wrench 1000 N; Sarana Toolindo
199 30-Oct-13 P-024 LPG 469 R.0 T PT IDR 10,800,000 1,080,000 11,880,000 10,800,000 1,080,000 30-Nov-13
Tekiro Perkasa
Biaya Kirim Torque wrench Sarana Toolindo
P-024 LPG 469 R.0 T PT IDR 200,000 200,000 200,000 - 30-Nov-13
1000 N; Tekiro Perkasa
Socket impact 1" 30mm,
Sarana Toolindo
200 30-Oct-13 P-024 LPG 470 R.0 T 32mm, 34mm Merk: B- PT IDR 1,406,000 140,600 1,546,600 1,406,000 140,600 30-Nov-13
Perkasa
United German
AE Sarana Toolindo Perkasa 12,406,000 1,220,600 - 13,626,600 - - 12,406,000 1,220,600
202 12-Nov-13 P-024 LPG 477 R.0 M Hex B,N,W (TT 5.8) PT AJBS IDR 16,973,608 1,697,361 18,670,969 16,973,608 1,697,361 Giro 1 weeks after order
207 05-Dec-13 P-024 LPG 488 R.0 M Accessories Material PT AJBS IDR 57,719,170 5,771,917 63,491,087 57,719,170 5,771,917 Giro
208 17-Dec-13 P-024 LPG 502 R.0 M B,N,W PT Kartika Alas Utama IDR 16,896,850 1,689,685 18,586,535 16,896,850 1,689,685
TOTAL PROJECT P-024 (CONVEYOR) IDR 11,663,265,820 1,103,615,895 - 12,766,881,715 10,399,836,845 995,447,229 1,211,588,321 106,948,066
P-025
Update :
Windu Prasetya
1 04-Jun-13 P-025 LPG 003 R.0 C O2 qty: 5 tbtg PT IDR 275,000 275,000 275,000 -
Manunggal
Davindo Surya Invoice OK By M'
3 19-Aug-13 P-025 LPG 032 R.0 T Handy Talky PT IDR 4,620,000 462,000 5,082,000 4,620,000 462,000
Pratama Dewi 2 Jan
Organic zinc primer dan
5 03-Oct-13 P-025 LPG 045 R.0 M PT KCC Indonesia IDR 8,396,000 839,600 9,235,600 8,396,000 839,600
Thinner 053
Invoice OK By M'
8 06-Nov-13 P-025 LPG 061 R.0 M B.N.W M20 x 140 A325 PT Tiga Sinar Mandiri IDR 1,774,200 177,420 1,951,620 1,774,200 177,420 05-Dec-13
Dewi 2 Jan
Windu Prasetya
9 06-Nov-13 P-025 LPG 062 R.0 C Acetylene PT IDR 690,000 69,000 759,000 690,000 69,000 21-Nov-13
Manunggal
Windu Prasetya
10 13-Nov-13 P-025 LPG 065 R.0 C Oksigen 20 tbg PT IDR 1,100,000 110,000 1,210,000 1,100,000 110,000 28-Nov-13
Manunggal
Windu Prasetya
11 18-Nov-13 P-025 LPG 068 R.0 C Oksigen 50 tbg PT IDR 2,750,000 275,000 3,025,000 2,750,000 275,000
Manunggal
Invoice OK By M'
12 22-Nov-13 P-025 LPG 072 R.0 C Kawat lasdia. 3.2mm E7016 PT Alam Lestari Unggul IDR 6,980,400 698,040 7,678,440 6,980,400 698,040
Dewi 2 Jan
TOTAL PROJECT P-025 (ERECTION CONVEYOR) IDR 60,600,600 5,682,560 - 66,283,160 34,015,000 3,051,500 26,585,600 2,631,060
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-025
Windu Prasetya
1 04-Jun-13 P-025 LPG 003 R.0 C O2 qty: 5 tbtg PT IDR 275,000 275,000 275,000 -
Manunggal
Windu Prasetya
8 06-Nov-13 P-025 LPG 062 R.0 C Acetylene PT IDR 690,000 69,000 759,000 690,000 69,000 21-Nov-13
Manunggal
Windu Prasetya
9 13-Nov-13 P-025 LPG 065 R.0 C Oksigen 20 tbg PT IDR 1,100,000 110,000 1,210,000 1,100,000 110,000 28-Nov-13
Manunggal
Windu Prasetya
18-Nov-13 P-025 LPG 068 R.0 C Oksigen 50 tbg PT IDR 2,750,000 275,000 3,025,000 2,750,000 275,000
Manunggal
Windu Prasetya Manunggal 4,815,000 454,000 - 5,269,000 - - 4,815,000 454,000
Kawat las E7016 Davindo Surya
2 19-Jul-13 P-025 LPG 027 R.0 C PT IDR 3,200,000 320,000 3,520,000 3,200,000 320,000 21-Oct-13
ATLANTIC Pratama
Davindo Surya
3 19-Aug-13 P-025 LPG 032 R.0 T Handy Talky PT IDR 4,620,000 462,000 5,082,000 4,620,000 462,000
Pratama
Davindo Surya
4 08-Jul-13 P-025 LPG 050 R.0 T Handy Talky PT IDR 2,640,000 264,000 2,904,000 2,640,000 264,000 21-Oct-13
Pratama
Davindo Surya Pratama 10,460,000 1,046,000 - 11,506,000 5,840,000 584,000 4,620,000 462,000 15-Nov-13
Futura AS 5017 dan Thinner
5 03-Oct-13 P-025 LPG 044 R.0 M PT Jotun Indonesia IDR 24,675,000 2,467,500 27,142,500 24,675,000 2,467,500
No.10
Jotun Indonesia 24,675,000 2,467,500 - 27,142,500 24,675,000 2,467,500 - -
Sewa mobil pick-up periode 7
6 06-Oct-13 P-025 LPG 048 R.0 RA Isna Adianti IDR 3,500,000 3,500,000 3,500,000 - 16-Oct-13
Okt - 6 Nov 2013
Isna Adianti 3,500,000 - - 3,500,000 3,500,000 - - -
7 06-Nov-13 P-025 LPG 061 R.0 M B.N.W M20 x 140 A325 PT Sinar Tiga Mandiri IDR 1,774,200 177,420 1,951,620 1,774,200 177,420 05-Dec-13
22-Nov-13 P-025 LPG 072 R.0 C Kawat lasdia. 3.2mm E7016 PT Alam Lestari Unggul IDR 6,980,400 698,040 7,678,440 6,980,400 698,040
TOTAL PROJECT P-025 (ERECTION CONVEYOR) IDR 45,224,200 4,144,920 - 49,369,120 34,015,000 3,051,500 26,585,600 2,631,060
P-027
Update :
1 28-May-13 P-027 LPG 003 R.0 M Material tanki PT Anugerah Steel IDR 454,444,995 45,444,500 499,889,495 454,444,995 45,444,500 - -
TOTAL PROJECT P-027 (TANKI) IDR 617,715,945 53,141,595 - 670,857,540 592,504,995 50,735,500 25,210,950 2,406,095
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-027
Update : 30 September 2013
1 28-May-13 P-027 LPG 003 R.0 M Material tanki PT Anugerah Steel IDR 454,444,995 45,444,500 499,889,495 454,444,995 45,444,500 - -
6 19-Sep-13 P-027 LPG 006 R.0 C Rubber Gasket Perkasa Teknik IDR 642,500 64,250 706,750 642,500 64,250
7 19-Sep-13 P-027 LPG 007 R.0 M Flange PT Sarana Toolindo IDR 5,851,050 585,105 6,436,155 5,851,050 585,105
8 28-Sep-13 P-027 LPG 013 R.0 M EZ 175 dan Thinner No. 4 PT KCC Indonesia IDR 17,092,400 1,709,240 18,801,640 17,092,400 1,709,240
16-Oct-13 P-027 LPG 027 R.0 Roni IDR 1,400,000 1,400,000 1,400,000 - - 15-Nov-13
TOTAL PROJECT P-027 (TANKI) IDR 617,715,945 53,141,595 - 670,857,540 592,504,995 50,735,500 25,210,950 2,406,095
P-027
Update :
- - - - -
Safety Helmet MSA Lokal
Sarana Toolindo Invoice OK By M'
TNG 002 R.0 T (Putih), Biru, Sarung Tangan IDR 1,465,000 146,500 1,611,500 1,465,000 146,500
Perkasa Dewi 2 Jan 157 Jt
Kain
Forming Roof Material. & Invoice OK By M'
TNG 003 R.0 SK Aluminium Bubble Foil Zell Adeha Metalindo IDR 798,570,000 79,857,000 878,427,000 534,635,442 53,463,544 263,934,558 26,393,456
Wall Material
Tech ZT -01 Size 1.2 x 40 m Dewi 2 Jan Partial
Qty 70 Roll & 1.2 x 45 m Qty Invoice OK By M'
TNG 009 R.0 M Cellcius Indoperkasa IDR 212,100,000 21,210,000 233,310,000 212,100,000 21,210,000
50 Roll; Include Accecories, Dewi 2 Jan
(Zinc
SewaAl. StripCrane
Cargo & Isolasi 16
TNG 010 R.0 Aluminium
RA Metalized) BubbleKap.
Foil Zell Multi Sarana
IDR 225,000,000 22,500,000 247,500,000 84,000,000 11,250,000 141,000,000 11,250,000
Ton
Tech ZT -01 Size 1.2 x 40 m Equipment
Qty 180 Roll & 1.2 x 45 m Invoice OK By M'
TNG 011 R.0 M Cellcius Indoperkasa IDR 385,560,000 - 385,560,000 385,560,000 -
Qty 44 Roll; Include Dewi 2 Jan 157 Jt
Accecories,
Kawat Nyamuk(ZincAluminium
Al. Strip & Invoice OK By M'
TNG 013 R.0 M Isolasi Metalized) Kedaton Indah IDR 3,450,000 - 3,450,000 3,450,000 -
1 m x 18 m Dewi 2 Jan 157 Jt
Transportasi Lampug
TNG 017 R.0 BA Jakarta, Material Support, Roni IDR 4,000,000 - 4,000,000 2,000,000 2,000,000 -
Safety
Dan Shoes Merk Bata
Alat2
Type IDN Acapulco 2 No. Purwo Teknik Invoice OK By M'
TNG 020 R.0 C PT IDR 1,755,000 175,500 1,930,500 1,755,000 175,500
39=22p, 40RD
kawat Las = 2P, 41=4p,
260 @ 2.6; Mandiri Dewi 2 Jan 157 Jt
42=1PLas Argon 308 LR Dia
kawat Invoice OK By M'
TNG 023 R.0 C Alam Lestari Unggul IDR 20,390,400 2,039,040 22,429,440 20,390,400 2,039,040
1.6 mm; Kawat Las 308 Dia Dewi 2 Jan 157 Jt
Kedok Las; Sarung Tangan
3.2 Sarana Toolindo
TNG 024 R.0 C Las; Gunting seng; Majun IDR 995,000 99,500 1,094,500 995,000 99,500
Perkasa
(warna)
Bending & Shearing Plat
TNG 026 R.0 SK Galvanis1.6 x 4' x 8'; Jasa Metal IDR 12,000,000 1,200,000 13,200,000 12,000,000 1,200,000
Stainless 1.2 x 4' x 8'
Roof Clusure For Material
1 TNG 029 R.0 M PT Adeha Metalindo IDR 28,500,000 2,850,000 31,350,000 2,850,000 285,000 25,650,000 2,565,000
Roofing Type ADH -1000
Invoice OK By M'
2 TNG 032 R.0 C Batu Grinda 4", Cutting 4" CV Kurnia Abadi IDR 696,000 696,000 696,000 -
Dewi 2 Jan 157 Jt
Sarana Toolindo
3 TNG 033 R.0 C Consumable PT IDR 2,366,500 236,650 2,603,150 2,366,500 236,650
Perkasa
4 TNG 034 R.0 BA Transportasi Alat Kerja Roni IDR 1,100,000 1,100,000 1,100,000 -
Consumable Sarung Tangan
Purwo Teknik Invoice OK By M'
5 TNG 035 R.0 C Karet+Katun, Conecctor PT IDR 1,368,000 136,800 1,504,800 1,368,000 136,800
Mandiri Dewi 2 Jan 157 Jt
Welding
8 TNG 038 R.0 M Flasing dan Top Flashing PT Adeha Metalindo IDR 1,731,200 173,120 1,904,320 173,120 17,312 1,558,080 155,808
31 16-Dec-13 TNG 062 R.0 C Silicon PT Ferryindo Enterprise IDR 5,500,000 5,500,000 5,500,000 - - -
32 17-Dec-13 TNG 063 R.0 M FB 30 x 3 x 6.000 PT Anugerah Steel IDR 1,603,636 160,364 1,764,000 1,603,636 160,364
SQ Hollow 40
Aluminium x 60 Foil
Bubble x 1.8Zell
x
35 23-Dec-13 TNG 066 R.0 M Mega Baja IDR 59,909,091 5,990,909 65,900,000 59,909,091 5,990,909
6.000ZT -01 Size 1.2 x 40 m
Tech
Qty 70 Roll & 1.2 x 45 m Qty
36 27-Dec-13 TNG 067 R.0 M Cellcius Indoperkasa IDR 60,480,000 6,048,000 66,528,000 60,480,000 6,048,000
50 Roll; Include Accecories,
(Zinc
Roof Al. Strip
Screw φ 5&xIsolasi
25mm; Wahana Technindo
37 27-Dec-13 TNG 068 R.0 M Metalized) IDR 640,000 64,000 704,000 640,000 64,000
Wafer Head Lestari
- - -
TOTAL PROJECT P-027 (TANKI) IDR 3,004,708,088 256,362,518 99,899 3,250,060,505 1,234,836,241 121,897,933 1,759,771,847 133,454,585
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-028
Update : 30 September 2013
- - - - -
13-Dec-13 TNG 058 R.0 SK Roofing Monitor & Flasing PT Adeha Metalindo IDR 89,155,530 8,915,553 98,071,083 89,155,530 8,915,553
Mandiri Jaya
16 TNG 025 R.0 C Solar Industri IDR 5,934,545 593,455 6,528,000 5,934,545 593,455 - -
Perkasa Utama
Mandiri Jaya
17 TNG 027 R.0 C Solar Industri IDR 11,641,815 1,164,181 12,805,996 11,641,815 1,164,181 - -
Perkasa Utama
Mandiri Jaya
18 25-Nov-13 TNG 043 R.0 C Solar Industri PT IDR 11,636,455 1,163,646 12,800,101 11,636,455 1,163,646 - -
Perkasa Utama
Mandiri Jaya
18 12-Dec-13 TNG 056 R.0 C Solar Industri PT IDR 11,726,660 1,172,666 99,899 12,999,225 - 11,726,660 1,172,666
Perkasa Utama
Mandiri Jaya Perkasa Utama 40,939,475 4,093,948 99,899 45,133,322 29,212,815 2,921,282 11,726,660 1,172,666
20 TNG 012 R.0 RA Rental Pick Up Nicky Rent A Car IDR 3,800,000 - 3,800,000 3,800,000 - - -
Perpanjangan Rental Avance
21 TNG 014 R.0 RA Tahun 2013 Per. 19 Okt - 18 Nicky Rent A Car IDR 4,500,000 - 4,500,000 4,500,000 - - -
Nov. 2013
Rental avanza Periode 19
22 18-Nov-13 TNG 041 R.0 RA November - 18 Desember Nicky Rent A Car IDR 4,500,000 4,500,000 4,500,000 - - -
2013
Rental Pick Up Periode 19
23 18-Nov-13 TNG 042 R.0 RA November - 18 Desember Nicky Rent A Car IDR 3,800,000 3,800,000 3,800,000 - - -
2013
Rental Pick Up Periode 19
24 18-Dec-13 TNG 064 R.0 RA Nicky Rent A Car IDR 3,800,000 3,800,000 3,800,000 - - -
Des '13 - 18 Jan '14
Rental Avanza Periode 19
25 18-Nov-13 TNG 065 R.0 RA Nicky Rent A Car IDR 4,500,000 4,500,000 4,500,000 - - -
Des '13 - 18 Jan '14
Nicky Rent A Car 29,400,000 - - 29,400,000 29,400,000 - - -
Transportasi Lampug
23 TNG 017 R.0 BA Jakarta, Material Support, Roni IDR 4,000,000 - 4,000,000 2,000,000 2,000,000 -
Dan Alat2
Transportasi material UD
24 TNG 022 R.0 BA Roni IDR 200,000 - 200,000 200,000 - - -
Benteng Mas - MKE
25 TNG 034 R.0 BA Transportasi Alat Kerja Roni IDR 1,100,000 1,100,000 1,100,000 -
1 TNG 032 R.0 C Batu Grinda 4", Cutting 4" CV Kurnia Abadi IDR 696,000 696,000 696,000 -
1 26-Nov-13 TNG 046 R.0 C Silicon PT Ferryindo Enterprise IDR 366,000 366,000 366,000 - - -
2 16-Dec-13 TNG 062 R.0 C Silicon PT Ferryindo Enterprise IDR 5,500,000 5,500,000 5,500,000 - - -
SQ Hollow 40 x 60 x 1.8 x
1 23-Dec-13 TNG 066 R.0 M Mega Baja IDR 59,909,091 5,990,909 65,900,000 - - 59,909,091 5,990,909
6.000
Mega Baja 59,909,091 5,990,909 - 65,900,000 - - 59,909,091 5,990,909
- - -
TOTAL PROJECT P-028 IDR 3,004,708,088 256,362,518 99,899 3,250,060,505 1,234,836,241 121,897,933 1,759,771,847 133,454,585
P-030
Update :
1 22-Nov-13 P-030 LPG 002 R.0 T Mata jet broach PT Sarana Toolindo IDR 4,231,140 423,114 4,654,254 4,231,140 423,114
BA Biaya kirim mata jetbroach PT Sarana Toolindo IDR 100,000 100,000 100,000 -
Roll meter 150mtr, vernier
2 12-Nov-13 P-030 LPG 003 R.0 T caliper, meteran dan tapper PT Sarana Toolindo IDR 1,705,000 170,500 1,875,500 1,705,000 170,500
gauge
Mata gergaji dan mesin
4 21-Nov-13 P-030 LPG 010 R.0 T PT Sarana Toolindo IDR 19,950,000 1,995,000 21,945,000 19,950,000 1,995,000
grinda (baby grinder)
Biaya kirim barang mata
P-030 LPG 010 R.0 BA PT Sarana Toolindo IDR 100,000 100,000 100,000 -
gergai, mesin grinda
5 30-Nov-13 P-030 LPG 011 R.0 T Kalibrasi PT Caltesys IDR 550,000 55,000 605,000 550,000 55,000
Windu Prasetya
6 22-Nov-13 P-030 LPG 013 R.0 C Co2 dan O2 PT IDR 11,350,000 1,135,000 12,485,000 11,350,000 1,135,000
Manunggal
7 23-Nov-13 P-030 LPG 016 R.0 T Meteran 5M PT Sarana Toolindo IDR 1,750,000 175,000 1,925,000 1,750,000 175,000
TOTAL PROJECT P-027 (TANKI) IDR 662,260,129 66,206,013 - 728,466,142 301,258,683 30,125,868 361,001,446 36,080,145
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
P-027
Update : 30 September 2013
1 22-Nov-13 P-030 LPG 002 R.0 T Mata jet broach PT Sarana Toolindo IDR 4,231,140 423,114 4,654,254 4,231,140 423,114
BA Biaya kirim mata jetbroach PT Sarana Toolindo IDR 100,000 100,000 100,000 -
Roll meter 150mtr, vernier
2 12-Nov-13 P-030 LPG 003 R.0 T caliper, meteran dan tapper PT Sarana Toolindo IDR 1,705,000 170,500 1,875,500 1,705,000 170,500
gauge
Mata gergaji dan mesin
3 21-Nov-13 P-030 LPG 010 R.0 T PT Sarana Toolindo IDR 19,950,000 1,995,000 21,945,000 19,950,000 1,995,000
grinda (baby grinder)
Biaya kirim barang mata
P-030 LPG 010 R.0 BA PT Sarana Toolindo IDR 100,000 100,000 100,000 -
gergai, mesin grinda
4 23-Nov-13 P-030 LPG 016 R.0 T Meteran 5M PT Sarana Toolindo IDR 1,750,000 175,000 1,925,000 1,750,000 175,000
1 30-Nov-13 P-030 LPG 011 R.0 T Kalibrasi PT Caltesys IDR 550,000 55,000 605,000 550,000 55,000
26-Nov-13 P-030 LPG 018 R.0 M Material PT Anugerah Steel IDR 171,599,236 17,159,924 188,759,160 171,599,236 17,159,924 Giro
TOTAL PROJECT P-027 (TANKI) IDR 642,460,129 64,226,013 - 706,686,142 301,258,683 30,125,868 341,201,446 34,100,145
Asset
49 01-May-13 Asset2-3 LPG 345 R.0 M Batu Split 10M3 dan Pasir 10M3 Roni IDR 3,250,000 3,250,000 3,250,000 -
Invoice OK By M'
55 07-Jun-13 Asset2-3 LPG 355 R.0 M Turnbuckle M12 32 ea PT Cita Baja Jaya Indo IDR 368,000 36,800 404,800 368,000 36,800
Dewi 2 Jan 157 Jt
Sumber Utama
60 11-Jun-13 Asset2-3 LPG 362 R.0 T Kabel NYY 4 x 70 CV IDR 19,800,000 1,980,000 21,780,000 19,800,000 1,980,000
Teknik
62 14-Jun-13 Asset2-3 LPG 367 R.0 M kayu dan papan Roni IDR 4,600,000 4,600,000 4,600,000
Windu Prasetya
63 14-Jun-13 Asset2-3 LPG 369 R.0 C O2 20 tbg @Rp. 55.000 IDR 1,100,000 110,000 1,210,000 1,100,000 110,000
Manunggal
Windu Prasetya
66 24-Jun-13 Asset2-3 LPG 380 R.0 C O2; qty: 20 tbg IDR 1,100,000 110,000 1,210,000 1,100,000 110,000
Manunggal
Depot Bahagia
67 24-Jun-13 Asset2-3 LPG 381 R.0 M Cat Junir Np 645 IDR 1,848,000 1,848,000 1,848,000 -
Nipon
68 27-Jun-13 Asset2-3 LPG 386 R.0 T Quick Coupling 1-1.4" Gema Pola Persada IDR 520,000 52,000 572,000 520,000 52,000
Spray gun S770 "Star" dan nozzle holder Invoice OK By M'
73 22-Jul-13 Asset2-3 LPG 400 R.0 T Bangun Rizki IDR 2,300,000 230,000 2,530,000 2,300,000 230,000
1-1/4" Dewi 2 Jan 157 Jt
Invoice OK By M'
73 22-Jul-13 Asset2-3 LPG 400 R.0 T Selang painting uk 835 x 14 CV Aneka Teknik IDR 2,800,000 280,000 3,080,000 2,800,000 280,000
Dewi 2 Jan 157 Jt
Fiberglass type R780, T: 1.5mm, Lebar: Invoice OK By M'
81 19-Aug-13 Asset LPG 429 R.0 RA PT Fascade Inti Tama IDR 24,545,455 2,454,546 27,000,001 7,363,637 736,364 17,181,819 1,718,182
780mm; P: 7.5mtr Dewi 2 Jan 157 Jt
82 19-Aug-13 Asset LPG 431 R.0 RA Kayu kaso 50 x 50 x 4mtr dan Pasir Roni IDR 6,650,000 6,650,000 1,400,000 - 5,250,000 -
Papan 20 x 20 x 4.000 dan Batu sabes
83 22-Aug-13 Asset LPG 435 R.0 M Roni IDR 5,773,000 5,773,000 148,000 - 5,625,000 -
45m3
85 29-Aug-13 Asset LPG 441 R.0 M Batu belah 18M3 dan Pasir 10M3 Roni IDR 3,660,000 3,660,000 - 3,660,000 - ###
Sock reducer 3/4" - 1/2", Lem pipa PVC,
87 02-Sep-13 Asset LPG 446 R.0 T Ngudi berkah IDR 310,000 310,000 310,000
Valve 3/4", Valve 1/2", pipa PVC 3/4"
Transportasi kirim mesin band swa (Fuso),
88 20-Sep-13 Asset LPG 447 R.0 BA Roni IDR 6,500,000 6,500,000 3,250,000 3,250,000 ###
Roller bend saw (Colt diesel)
91 03-Sep-13 Asset LPG 449 R.0 M Pasir dan batu belah Roni IDR 19,750,000 19,750,000 19,750,000
pipa PVC 1/2", Tee 1/2", Sock drat dalam
93 06-Sep-13 Asset LPG 453 R.0 T 1/2". Kran air 1/2", Elbow 1/2", Elbow Ngudi berkah IDR 213,000 213,000 213,000
3/4". Scok 3/4". Sock 1/2" dan seal tape
06-Sep-13 Asser LPG 455 R.0 M Batu belah dan pasir Roni IDR 9,350,000 9,350,000 9,350,000
94 24-Sep-13 Asset LPG 462 R.0 M Solar dan pasir Roni IDR 3,175,000 3,175,000 550,000 - 2,625,000 - ###
Transportasi kirim material dari Jakarta - Samudra Jagad
07-May-13 Asset LPG 480 R.0 BA IDR 2,000,000 2,000,000 2,000,000
Workshop, Lampung Perkasa
papan cor, kayu kaso, pasir cor dan batu
100 01-Nov-13 Asset LPG 492 R.0 M Roni IDR 5,450,000 5,450,000 2,725,000 2,725,000
split
101 06-Nov-13 Asset LPG 499 R.0 M batu split dan pasir cor Roni IDR 1,625,000 1,625,000 812,500 812,500
TOTAL WORKSHOP - MKE IDR 1,339,600,555 84,704,376 - 1,424,176,931 1,060,355,998 69,659,270 279,244,558 15,045,106
STATUS HUTANG PT. MULTI KARYA ENGINEERING Form
Asset
1 15-Mar-13 Asset2 LPG 252 R.0 A Panel Outdoor, Breaker MCCB dll CV Buana baru Jaya IDR 38,900,000 38,900,000 38,900,000 - - Invoice OK
2 14-Mar-12 Asset LPG 005 R.1 M Ass drat M20 x 1000; 133 btg @ Rp. 33.000 danPerkasa Teknik IDR 5,164,000 516,400 5,680,400 5,164,000 516,400 28-Mar-12
3 11-Apr-12 Asset2 LPG 128 R.0 T Kabel LAN (UTP) Belden CV Perkasa Teknik IDR 780,000 78,000 780,000 780,000 78,000 - - 30-Apr-12 Invoice OK
6 11-Apr-12 Asset2 LPG 128 R.0 BA By KIRIM Kabel Lan (UTP) Belden CV Perkasa Teknik IDR 100,000 10,000 100,000 100,000 10,000 - - Invoice OK
7 BA Biaya transportasi 2 ways (ass drat) CV Perkasa Teknik IDR 400,000 40,000 400,000 400,000 40,000
Cita Baja Jaya Indo 17,689,480 1,768,948 - 19,458,428 17,321,480 1,732,148 368,000 36,800
Mesin las CO dan extention cable wire Davindo Surya
69 03-Jul-13 Asset2 LPG 421 R.0 A PT IDR 38,680,000 3,868,000 42,548,000 38,680,000 3,868,000 - -
feeder Pratama
Davindo Surya Pratama 38,680,000 3,868,000 - 42,548,000 38,680,000 3,868,000 - -
17 12-Apr-12 Asset2 LPG 274 R.0 A Wire Hoist 3 Ton & Accecories PT Dwijaya Selaras IDR 171,785,104 17,178,510 188,963,614 171,785,104 17,178,510 - - Invoice OK
18 27-Jun-13 Asset2 LPG 386 R.0 T Quick Coupling 1-1.4" PT Gema Pola Persada IDR 520,000 52,000 572,000 520,000 52,000
28 14-May-13 Asset2 LPG 308 R.0 T Cable NYM 3 x 2.5 dan 4 x 6 PT Sumber Intan Lestari IDR 12,875,000 1,287,500 14,162,500 12,875,000 1,287,500
29 20-May-13 Asset2 LPG 323 R.0 M Expanded Metal type Gm 50075 PT Sumber Intan Lestari IDR 18,601,000 1,860,100 20,461,100 18,601,000 1,860,100
31 01-Apr-13 Asset2 LPG 261 R.0 M UNP 150, L50 dan PL 3.2mm PT Sumber Intan Lestari IDR 36,749,100 3,674,910 40,424,010 36,749,100 3,674,910 Invoice OK
34 22-Jun-13 Asset2 LPG 379 R.0 M Sika Grout 215; qty; 20 sak PT Talenta Maju Usaha IDR 1,537,250 153,725 1,690,975 1,537,250 153,725 - - 29 Oktober 2013
46 31-Jan-12 Asset LPG 063 R.0 M Pasir pasang 30m3; Rp. 95.000; Batu belah 60m Roni IDR 9,750,000 9,750,000 9,750,000 -
49 09-Feb-12 Asset LPG 085 R.0 M Batu belah 15m3; Rp. 115.000 Roni IDR 1,725,000 1,725,000 1,725,000 -
50 17-Jan-13 Asset2 LPG 229 R.0 M pasir pasang 5m3; Rp. 105.000; batu split 5m3 RRoni IDR 1,625,000 1,625,000 1,625,000 - Invoice OK
Batu belah 5m3; Rp. 145.000 dan Pasir
51 22-Apr-13 Asset2 LPG 277 R.1 M Roni IDR 1,725,000 1,725,000 1,725,000 -
Pasang 10m3 Rp. 105.000
53 01-May-13 Asset2 LPG 345 R.0 M Batu Split 10M3 dan Pasir 10M3 Roni IDR 3,250,000 3,250,000 3,250,000 -
55 14-Jun-13 Asset2 LPG 367 R.0 M kayu dan papan Roni IDR 4,600,000 4,600,000 4,600,000 -
Harga pintu, jendela, pekerjaan pasang
56 10-Jul-13 Asset2 LPG 399 R.0 M Roni IDR 4,400,000 4,400,000 4,400,000 - - 09-Dec-13
pintu pos security
kayu kelapa, pasir, kayu racuk, genteng,
57 19-Jul-13 Asset2 LPG 408 R.0 M kayu reng, genteng karpus dam papan Roni IDR 10,079,000 10,079,000 10,079,000 - - 22 Agustus 2013
racuk
77 30-Jul-13 Asset2 LPG 417 R.0 M Batu underlag 10 x 15 Roni IDR 14,000,000 14,000,000 14,000,000 - - 22 Agustus 2013
82 19-Aug-13 Asset2 LPG 431 R.0 RA Kayu kaso 50 x 50 x 4mtr dan Pasir Roni IDR 6,650,000 6,650,000 1,400,000 - 5,250,000 -
Papan 20 x 20 x 4.000 dan Batu sabes
83 22-Aug-13 Asset2 LPG 435 R.0 M Roni IDR 5,773,000 5,773,000 148,000 - 5,625,000 -
45m3
Purchase Order Amount PAYMENT REMAINS
Jatuh
No. Issued Date Po No. Code Description Supplier Kurs Tanggal Bayar Remark
Tempo
Hutang PPN PPh 23 (2 %) Total DPP PPn DPP Ppn
84 29-Aug-13 Asset2 LPG 440 R.0 M Batu split 1/2 5M3 Roni IDR 1,100,000 1,100,000 1,100,000 - - - 19 September 2013
85 29-Aug-13 Asset2 LPG 441 R.0 M Batu belah 18M3 dan Pasir 10M3 Roni IDR 3,660,000 3,660,000 - 3,660,000 - 19 September 2013
86 31-Aug-13 Asset2 LPG 445 R.0 M batu underlag 90 x 27.5 x 0.15 Roni IDR 51,940,000 51,940,000 51,940,000 - - - 19 Oktober 2013
Transportasi kirim mesin band swa (Fuso),
88 20-Sep-13 Asset2 LPG 447 R.0 BA Roni IDR 6,500,000 6,500,000 3,250,000 3,250,000 -
Roller bend saw (Colt diesel)
91 03-Sep-13 Asset2 LPG 449 R.0 M Pasir dan batu belah Roni IDR 19,750,000 19,750,000 19,750,000 -
92 03-Sep-13 Asset2 LPG 450 R.0 BA Transportasi kirm tools dari Posco - MKE Roni IDR 4,100,000 4,100,000 4,100,000 - - 21 September 2013
06-Sep-13 Asser LPG 455 R.0 M Batu belah dan pasir Roni IDR 9,350,000 9,350,000 9,350,000
92 24-Sep-13 Asset2 LPG 462 R.0 M Solar dan pasir Roni IDR 3,175,000 3,175,000 550,000 - 2,625,000 - 19 September 2013
Transportasi kirm alat-alat kerja dari
92 27-Sep-13 Asset2 LPG 469 R.0 BA Roni IDR 4,100,000 4,100,000 4,100,000 - - - 22 Oktober 2013
Posco - MKE
papan cor, kayu kaso, pasir cor dan batu
100 01-Nov-13 Asset LPG 492 R.0 M Roni IDR 5,450,000 5,450,000 2,725,000 2,725,000
split
101 06-Nov-13 Asset LPG 499 R.0 M batu split dan pasir cor Roni IDR 1,625,000 1,625,000 812,500 812,500
61 08-Jun-13 Asset2 LPG 360 R.0 M Semen Holcim 200 Sak Sukarame NF IDR 5,700,000 5,700,000 5,700,000 - -
65 11-Oct-12 Asset LPG 198 R.0 M Semen Holcim 50 kg; 50 sak @Rp. 60.000 Swadaya Sentosa IDR 3,000,000 3,000,000 3,000,000 - DP 30 April 2012;Pelunasan 18 Mei 2012
66 22-Apr-13 Asset2 LPG 279 R.0 M Semen Holcim 50 kg; 50 sak @Rp. 58.000 Swadaya Sentosa IDR 2,900,000 2,900,000 2,900,000 -
67 10-May-13 Asset2 LPG 301 R.0 M Semen Holcim Swadaya Sentosa IDR 8,500,000 8,500,000 8,500,000 - - 26 September 2013 Payment ke Sukarame NF
68 17-May-13 Asset2 LPG 316 R.0 C O2 15 tbg @Rp. 55.000 UD Jaya Indah IDR 825,000 825,000 825,000 - -
98 02-Oct-13 Asset LPG 471 R.0 T Sepatu PDL, PDH,Senter dan Rompi Primkopal IDR 1,350,000 1,350,000 1,350,000 -
73 22-Jul-13 Asset2 LPG 400 R.0 T Selang painting uk 835 x 14 CV Aneka Teknik IDR 2,800,000 280,000 3,080,000 2,800,000 280,000
TOTAL WORKSHOP - MKE IDR 1,339,600,555 84,704,376 - 1,424,176,931 1,060,355,998 69,659,270 279,244,558 15,045,106
Mei 2012
t ke Sukarame NF