Jadwal Angsuran

Nama Konsumen : BAGAS WIDAYAT Bunga Efektif : 5.997333%

Nomor Kontrak : 9820003602 001 Bunga Flat : 2.990006%
Pokok Hutang : 106,853,944 Tenor : 36 Bulan
Bunga : 9,584,816 Print By : chandraperes@gmail.com
Piutang Pembiayaan : 116,438,760 Print Date : 10/08/2023
Denda Terutang : 0

Sisa Pokok Jumlah Tanggal

No. Tanggal Bunga Pokok Hutang Angsuran Sisa Bunga Hutang Sisa Piutang Overdue Denda Bayar
Outstanding Awal 9,584,816 106,853,944 116,438,760
1 29/03/2021 0 3,234,410 3,234,500 9,584,816 103,619,534 113,204,350 0 0 29/03/2021
2 29/04/2021 517,867 2,716,543 3,234,500 9,066,949 100,902,991 109,969,940 0 0 29/04/2021
3 29/05/2021 504,291 2,730,119 3,234,500 8,562,658 98,172,872 106,735,530 0 0 29/05/2021
4 29/06/2021 490,646 2,743,764 3,234,500 8,072,012 95,429,108 103,501,120 0 0 29/06/2021
5 29/07/2021 476,933 2,757,477 3,234,500 7,595,079 92,671,631 100,266,710 0 0 29/07/2021
6 29/08/2021 463,152 2,771,258 3,234,500 7,131,927 89,900,373 97,032,300 0 0 29/08/2021
7 29/09/2021 449,302 2,785,108 3,234,500 6,682,625 87,115,265 93,797,890 0 0 29/09/2021
8 29/10/2021 435,383 2,799,027 3,234,500 6,247,242 84,316,238 90,563,480 0 0 29/10/2021
9 29/11/2021 421,394 2,813,016 3,234,500 5,825,848 81,503,222 87,329,070 0 0 29/11/2021
10 29/12/2021 407,335 2,827,075 3,234,500 5,418,513 78,676,147 84,094,660 0 0 29/12/2021
11 29/01/2022 393,206 2,841,204 3,234,500 5,025,307 75,834,943 80,860,250 0 0 29/01/2022
12 28/02/2022 379,006 2,855,404 3,234,500 4,646,301 72,979,539 77,625,840 0 0 28/02/2022
13 29/03/2022 364,735 2,869,675 3,234,500 4,281,566 70,109,864 74,391,430 0 0 29/03/2022
14 29/04/2022 350,394 2,884,016 3,234,500 3,931,172 67,225,848 71,157,020 0 0 29/04/2022
15 29/05/2022 335,980 2,898,430 3,234,500 3,595,192 64,327,418 67,922,610 0 0 29/05/2022
16 29/06/2022 321,494 2,912,916 3,234,500 3,273,698 61,414,502 64,688,200 0 0 29/06/2022
17 29/07/2022 306,936 2,927,474 3,234,500 2,966,762 58,487,028 61,453,790 0 0 29/07/2022
18 29/08/2022 292,305 2,942,105 3,234,500 2,674,457 55,544,923 58,219,380 0 0 29/08/2022
19 29/09/2022 277,601 2,956,809 3,234,500 2,396,856 52,588,114 54,984,970 0 0 29/09/2022
20 29/10/2022 262,824 2,971,586 3,234,500 2,134,032 49,616,528 51,750,560 0 0 29/10/2022
21 29/11/2022 247,972 2,986,438 3,234,500 1,886,060 46,630,090 48,516,150 0 0 29/11/2022
22 29/12/2022 233,047 3,001,363 3,234,500 1,653,013 43,628,727 45,281,740 0 0 29/12/2022
23 29/01/2023 218,047 3,016,363 3,234,500 1,434,966 40,612,364 42,047,330 0 0 29/01/2023
24 28/02/2023 202,972 3,031,438 3,234,500 1,231,994 37,580,926 38,812,920 0 0 28/02/2023
25 29/03/2023 187,821 3,046,589 3,234,500 1,044,173 34,534,337 35,578,510 0 0 29/03/2023
26 29/04/2023 172,595 3,061,815 3,234,500 871,578 31,472,522 32,344,100 0 0 29/04/2023
27 29/05/2023 157,293 3,077,117 3,234,500 714,285 28,395,405 29,109,690 0 0 29/05/2023
28 29/06/2023 141,914 3,092,496 3,234,500 572,371 25,302,909 25,875,280 0 0 29/06/2023
29 29/07/2023 126,458 3,107,952 3,234,500 445,913 22,194,957 22,640,870 0 0 29/07/2023
30 29/08/2023 110,925 3,123,485 3,234,500 334,988 19,071,472 19,406,460 - 0 -
31 29/09/2023 95,315 3,139,095 3,234,500 239,673 15,932,377 16,172,050 - 0 -
32 29/10/2023 79,626 3,154,784 3,234,500 160,047 12,777,593 12,937,640 - 0 -
33 29/11/2023 63,860 3,170,550 3,234,500 96,187 9,607,043 9,703,230 - 0 -
34 29/12/2023 48,014 3,186,396 3,234,500 48,173 6,420,647 6,468,820 - 0 -
35 29/01/2024 32,089 3,202,321 3,234,500 16,084 3,218,326 3,234,410 - 0 -
36 29/02/2024 16,084 3,218,326 3,234,500 0 0 0 - 0 -
Total Denda 0