2, CAPITAL BUDGETING ee ‘Scheh prin mena itn 2 ales invests! 2g samen tremble saber 10 jas pettnpan [2% en {lary anceps Aras eh one poe tht adalsh stl ear ih Ria Tae | pect Pek o toa — [Cs z SS S00 x S00 S00 = Son somo | i000 —| S000 1 Hing pind engembaian NPV a Profil nde TRO tS pve batt noes pyc mag hors ph Stan sseaye {LLNETPRESENT VALUE =] ise |e] — san] — sn] 2 | Som | Sim] SNe] sei] ae 2, FROFTTABILITY INDEX Yang is prope A. ho iit i NPV rn P econ A ToS SEEEeTe pene esc cpm eye stein ‘an bs ak ad at soaLa, Seth powahan sep hun meresan plist 0 ja, ‘eosin mene ermsiey Sc fn stags Rp et enn rts 1 when Opes St rsh eng) Pe Siti penta Depress Sissy wena spine ache ean brat mensn a dre msn aa yang ih agih denn Lapras sant eed tear scines dae merpaulian pan ‘sh Rp.t je pos dn pt men ofrsng St (erase ‘prea meat 7s dat pesjaan. Tepe ee ch RA) ae gefensteereic h an vaaaela 1 aps Kai ein a pa ul 6 dr is Baye pk 30% dan sot cf pid 12% salah penguin sn eet ese Aston 54Staun yang alan dank de psn hr seg conga PeMBanlasay: [anlar sua cash i ‘Unk ies mesa aru enc ors as mengeas us 8 1. Pema mesin beg skin ie. — Rp. «8000200 2 enpanin po: Nib mein ama ix 6.260) = Rp 240.000.000 ‘Man esata (505 Ns la) = Ro [20.00 099 ‘Rogipejnan ean ara Rp 120000 ars pein rg 12000000 dr pean ‘sin na akg hsb perk ‘tering seb Rp 20000000 230% ~ Rp, 360020006) 2 i pejaan ei nnn RBBB) Netesh tly (12-3): ou nnn RB 328000009 Aangiah 2: Mencia mth shows ‘cere tee tae ie Stearate eee eaneaae SEER Ac een tig rier eran ba Saaeecuins EET eee rye Son eee ae aremees Sesanesh 2: MenghitneP dr stenenl Cass alm conto in sania, nen aims ama aan sa. Unk engiung PV da ncremenalcasows apt mengpiskan Tab (@VIPA = Frnt Valo acre Facer Amy) PA ds incremental aos ape citang op. 650000, Fay = istge = Beaten PVAy=@- PVA baat aon 9) PVAn4™ p63, 000800 49606 Mesa ars lh apt ij 10% drs ey ~ Rp 48.00.00. ‘Unk menghiung PY sun pecan 8 taban Jang an tang Cost ‘egunsian Tae A2 "(PIE Pant Va lest ao) PV nila sn apr hing Phen FY. PVF Fy =Rp.st.10000 iy othe Baer) tate A2, ar 8 tolom 12% Pog Rp. A800 (04059) =p, 19387200 aes NPV post ma proyeh eset peng ene finn ott hv ga eg egg ese (lon sien a) Centos ya PUB) seaman: “mikomcinen™ Tanesxm (3600) @ 1 tapi ne Team Open cre eny 3000) ae Tse ONO (13) ease el reat) Spat Sho aasans, ia pensaagn menpuri teberpe kesmpatan iments, Staph ana ‘Beli dam $108,400 nanalah rye poyek yng san ami rovek| NPV) | tnesnis) [san —[ roo 3 $000] — sa 30000 |e. [15000 | ~somio [15000-3500 [300] 15000 PEMBAIASAN, Sol inp dsryamenghiung Kamins poyek ses eng jah dna angen, ma sng amblyang eng Kobi test Menghiung Pimsiee asin ha pret emi: poe OF [or [ie], Ming oats pp ta rs 28 bat: BBB 208 4 ‘Yang pith yang marerkan long Yag tebe tae (hobs payee tn) soa FLDYA” mencalan mere es yg a skagen i ks ust jnga Suh nl pean nauk Ge priate Ua Geir #500 pee eq mccnrser #00 dps ‘tl din ys ren $n. Um hsm te oat 10 hn ng tl seep pk oat Se ‘enamnan; Aka ves echt ak hh ja dl dena NPV, 1 de Nano e pesmmariases, ‘Sci a meas ep ha sire a ak jan | ‘aah si ne teeta sn el Penn era enn ‘Si msn ama mashed sea T0 bu on ata en “antatan (arene ahs Sper i pngeean ening cs eet, a te ‘edan me ba a ~Peapeatan Ope ng Cf eee Dept 40.0019 Temas Ne Operating I “Tanta ak 0458 8485 SG Fanaa Net Operating icone Aer Tt “Depressi ean ca {Net Temenl Cason anneagin :Mehinna eV NPY daa iy deg rms: NP Me =. 7150 feo “asin ne Soetny PFA == 000 +7150. PIFA a Ptr 5450 (thrall Merten 25) 520.000 «5.7150 546502 “sigan 8 ase aoa NPY post maha pron tenet /engzatin mesa ble ‘Gu Meeghinag ‘Menping IRR lah engin besa hiya modal (um NP=0 MPV =-Io=0.PVEA HIE Lee Aaj 1: 5944 a dan 12% 1%, Sine cha LS aga an tpt aa ang Sega tela, a © 1 -—?__4 sor sags fei a Joli 12% + BEng 225% IRR ia uta Segre & ok P= 0, ‘ak = 254 nip S385; bash degen P= 9C NPY =-Io +0 PUFA» 00008 © SEPIA Seaton) = -Scot0n + 5.2150 x5.060 Ftd + Seon = Steer osama 12% an 13%, ‘Maun tpt apt chung ens cpa bg o 1 = _¢ 4 see same are | oli s= 124+ 2A aang 225% {ei a tren has wt? yay Diss 9 ong tmp SSeSSUTte ces (e.Mehiuoa Pt ‘Pray Index (ath rertandingan ata Gres Peet Vie (GPP) gin ves val (o) ha aya = malas eu ne ar jet () ita GPV 54039893 dn l= 540,000 Pt EE op ent prone esc esan ase soa. Bunlaghan he S poy eri degen nal oy masing Rp. 50 jo ‘Apa a fee) 12% prema yan pling mengman san? apek_[ Anil Cu [Prete a Rpg aye 3 rs n a os yes D Too. «: E sie Ses‘PHMMRANLASAN, Usk mention rock nn ang pling mengaglan ptm ana ‘edn tle Vat ma peek ett emp moms NPV =-10 +4 PME minal outey p00 ema hows mang pepe NPVioay =-$00H* 10} PFIEAoa Soja (3328) Soa e28d5 = 73.75 (dk sl, $00} +483. PEAnn Soop as) 49876) S00) 2208 0" 7775 (idk ese NPPIox S00) 90). PHFAeny Sooje0y (sas) oot A108 t= 926k as, Pres» 0+ 1008. PEA “oj tenant S009 41148-8894) Ck asl $00 115} PA Sib se G.0e) S00 L4SSje= "#545 as, NPV x6 Neves useing rye ub aya ein ik pers pertain (item kaye il ‘ha ai i) proekyrg eel itang HPV of NPV tang rope oo jap atk rings Senge rm. oft] ES NPFn msg! prosek Spine Ya paling eng angan ah poy yang NPV af NPV ey tern 2 soa, nals Keane sebuah perinas nea unk merge 2 propos isu Eaten sal 1S sat malas pee Spc Stes ds i catow minnie te oa roy y ‘ wine aa 2 Som 300 3 St 30 ceva NPV RR Pl in DiouidPytk Period roe sarap ph ia eu indepen PEMmAnLAsy, {AL NETPRESENT VALUE 2. INTERNAL RATEOF RETURN eens ES RE ate voen erm eee a eee Skicwosseam Mu up cca (0) sn eo ot cp tg Nd eae ‘Sie sah igs testa = pe oy? ih menpoiion NP sear § We Senay na ey ff ah oma bu eal Srp Sing Sone 2Wei mova Pi ‘SnSpledyndorgeews taleceepaee ©) Meninn twang ys Y= Deg a ene Gh Siea meneame Mov Pie ie Aorta knees Tel At i te a EM oe ROSE te hea ar nae ST <5 ma cneng aaa 015 dota nnng ns Pe NP = servi» 1 peg wa pe ans ana ot I roe ERUGTSAR, tev aedat a Se cana vrs Mies aoe Tam Prarie] a] area @ [1 | Guam [oan] tenn | am | cat Prope X= 1 | em | SS |Sacan| ams | “Sse! |Sonae ac Al LL Pe) 2 | tne | ae | aise] coe | Sam | Sina a a 3 | som | tom | tens] come | am | toes Jd RR) a pie Ya antara196 15 «| tse | tom | "Stem | caer | tose | “te Ai yng tr ego es wees | 3500 | — 95 [et | 30 |] 6 ° 19% ‘a RI) ot oe Xo pen 1 dn 1 ee ee i jr yt er dogs ea sas “159 19%, @ 19% | re Yous 2 “Ss Tins RO pk assets 1.96% —_ 0 IR prepek X= 14 IS goose 1B a4.3, PROMTABILITY INDEX & Disa Fsback a 7 | ro war Satpal 5, scans sng nn | aw | on SSE er wht ts amg epoca Dt Tex] ann] aa Taam] ae Seiecimeme es Ping 2 [om | Sim] Se am| fee} Tra ror [===] Yom oe] {eas | tzo|_ “ee ST at [|e ao ae ao] el | ae wee es | en | ia | fee oe ee el ae ——— fea ais as ae tae ata Menara tr Discounted Pt mae pengenaan Pek X= wn, «feos | aae[ el = tera =tann [ese | ssa ee a3 | esr 1 Yang pth poe X kaon le dct NPV, IRF in PB mn 3 ig] Daa [- Dae] Loker 1 Dahey meni rye, bak inept waegun ruta exes tp ‘enon periangar as” Eecn aon pear tenes on ‘engi Red rose asc a ung pcp posed sou, ‘Strangle ver berkand msn wagon. sear Rp. mbar (Gip00 jum) tata am waa oer Ae aera pln yng ‘Spek ep menguengan, pt = ids sept, id omen, Inds eet dn Janine prover Pegs > menperitangan co ‘esl sear 1% pa Ke projek uh mempuya rr Ynys ‘Sho deg casos tb: (lm as pa) Beasaran code Ne resent Va (NPV), prvek man ang pling Bak Peng clap dam joan pa, hung nan 2 sna eet srs NPV de 4 mcm prope tac pRB de Seong cn iver bested mena ug sees Rp 10 mip {1000 jaa) sau dst Spin (Pema Bean. Abn 3 serait ian proyek eng meal ecu eng perikan akap megan Pent Rig Siig yng Khe memo! eng orn ec, Gyented Spice! yng urs terra bmg as ete. ambit ing pain den Open El Spining loves ras menrgsng ctf capil ake 196 pa Ke 3 prose {otra ten fn sa Jat TO taba, dengan eae (| omen pa) ug erat Bextarhan mode NPV, poyek mana yang akan ssa li Jean saex ee Kena prove maul ice sng ph prope Kombi! wala INV trig adn RS, Foye Rapist mash mempenalKemana thi nega prpor RS an OE sei eg snap na pet ‘leptons yarg etna. ha pth poy , dam Nos pe Jone ‘beer he OF ta abs omarion nt ener pop RS in soaLs, Sia perutan adng memiitn ut mene 2 mein yong mal ‘cls. esi ertorm ng Sel ars Rp 3 han eran ah ‘Seman scheme p05, tp tahun ln 6 oun, Mos Kes St ‘shar Rg 910000 da lanes lion has masa beat ps0 cap than lana Bij mada pean itt seer wang NPV dar omsng ing msn angi i se et nto ce eta mein anv 2 eee Prme RE tt samt YD Nata PR 0-5 LenS igmtman Leonenarveke (Ca Tae aj 6 is 2277 a a bl dengan eso ‘Binabe yang armen ars dane [Rpm ate itn ano dt tn Sal oe Parr apmepeer remeron ‘Seger la nee er ie ‘tale aguncn techn mato Gan et nn ey Se pea 2 cist ata a a 3 Same atta Kea naa 37 age = 22 PI ae era ‘Nils pat cing degs eole 30% ® om ane a0 2209 oom, ois ne si (9300+ BB ore 099 3600% Yang pith sin pert ang mera NPV jh eh ne ar ‘eK Gaba i a a tangy denn ptt 6) soa, ‘pen corn manager gelding prt Vare esin poto deen cg pg R160 000 ‘lara amar msn IO ban eng aR 23.000600 is prc mens he pt engin ste poor aes ~ Blyopesng tan mein cht esr 50200,‘Selnpan da uk msn a aah segs ei: ‘Main il hun ng erga hr fp. 100.0000. Tin Carr ein 0 han dengan il ex 400010 + Milo sein sin as Rp. 1800.00 Mesa pat mension ej pea sees Rp. 80000000, 1 Binyopent rin ott $8 000000 aaa epi dct ba Ni uma mash at al emp bres Rp 50000000 2 Tia sata Metta penyastan jg ps eh pens aso mete pi ‘as (sigh ine met). (Cat ofeapal esa see ‘eg! Sern mange teagan Anda iin io mak nls, ‘pats mesh lima ao it a tap ha” PEMANASAN: |L:Meneine eam cash, cs neat rn een ‘a_inomnan <= ean —Rp +8000 Nita mein be sno {eprint ona” Rp. 2000000 ‘arta persian ab Rp. 2,000 da pean ‘nen im aa ak ghar yrs ‘SEostenantanscar: Hp 20M 000% 20 Rp. S08 ~ aspx mesa an renguang cashout. S0600.000) © Nee 0 anon RISO 2M umtston ashes. Harp pram asian wir mesh ane 1 hn ah phi Sh al S05 tun, sdngtan akon um me a 10 tahun: Bengse dean Salus mewn ambatan eran, ace pers yung teeta, Poe pera a) ena ane | tne dan fre 0) tk pre {the keh ke 10 man as pete oan es ear si ak od eh ge gn a em de ei a 74 ne ‘ethos naa 10 ohn are hing Sn hap (a ‘AcTabne dah: Dept dengan neni: Pg a PY 2 R918. 000 furs Prva nso PAs = Rp 1947800 (352) an” Rp 8.284098 Bahan 6d hunk 10 Dept an dengan: Png a. PPE sy ipanesoun iw 0 Or 680 cata) st tg ah: tt) Pra ROA 28.00 (8.668) ann BEASTS To P drew (AB) * BREED2 Meningitis es sei 10 tht el harap, 00000, PV Gu nares cpt dng Pan =Re2800.00 ee Dotan Pg Pn Mg Prt a0= 02072 =p. 250060 (0247) =f. ets :Mfnaigne Task PC Haseeno Po We toe Soprano ce Btn Tot NPV enna” RSA Jed pneomson meso treba, sin ana seas nt dengan Lik pehtungin yang lebih sna dapat dpergmalan worse at ‘alaman et) “here Se sano Peep) ena iy eso “phan {i} ne asa tet i, ‘coamie