ANALISIS MATERIAL SEPATU

ART : TANGGAL :
CODE POLA : 16-001 SHOELAST :
BUYER : BRODO

FOTO SEPATU

PEMAKAIAN
NO MATERIAL KETERANGAN
JUMLAH
BAGIAN UPPER :
1 KULIT 1 COW OLINO 3.35
2 KULIT 2
3 KULIT 3
4 KULIT 4
5 LINING 1 PU HITAM 2.20
6 LINING 2 Jappan Drill 0.70
7 LINING 3
8 LINING 4
9 BENANG 1 TKT 30 GO N BROTER 1
10 BENANG 2
11 BENANG 3
12 BENANG 4
13 LEM & PAKU Greco 95, fox kuning, elephant 12 mm 1
14 TATAK PU HITAM 0.60
Busa tatak pendek 2mm ( 53 pasang ) 1
15 BUSA TATAK
Busa tatak panjag 2mm ( 20 pasng ) 1
16 UJUNG KERAS DEPAN Talyn 457 (63 pasang ) 1
17 UJUNG KERAS BELAKANG Relion G 10 (45 pasang ) 1
18 TALI 1
19 TALI 2
20 VARIASI :
* ZIPPER
* KARET ELASTIK karet elastis 15cm 36
* EYELET ( GAET )
* BENDERA BENDERA HITAM MERAH (16CM) 16
 * GESPER
* MATA AYAM
* BUSA LATEX/ANGIN

*
*
21 REMFORS :
* BLACU Technoji 721 0.70
* SATIN
22 BENSOLE :
* BOARD Pake board 1
* VINTEX
* TAMSIN
* SPON RUBBER pakai spon ruber 4mm (1m=31 pasang) 1
23 NYLON TAPE nylon tipe 3 mm ( 1Rol = 50 pasang ) 1
24 CHEMICAL SHEET chemical sheet 0,6mm (1m= 80 pasang) 2
25 LATEX
BAGIAN SOLE :
26 WELT S02 1.5
27 MID SOLE
28 OUT SOLE viber 235 0040 exc ( 1 l=17 pasang ) 1
29 HAK hak karet 8666 1
30 LAPISAN HAK
31 TUTUP HAK hak garis javarino ( 1L = 52 pasang ) 1
32 PAKU HAK
33 PRIMER
34 BENANG SOLE GOOD YEAR ( 1 PASANG = 4 METER ) 4
35 VARIASI SOLE :
*
*
BAGIAN FINISHING :
36 FINISHING UPPER 1 seta 5
37 FINISHING UPPER 2 Antiqua Brown 5
38 FINISHING UPPER 3
39 FINISHING UPPER 4
40 FINISHING UPPER 5
41 FINISHING SOLE :
*
*

42 FOIL PEMAKAIAN UNTUK PRODUKSI 1

43 KARDUS MERAH 1
44 KERTAS BURAM KERTAS BURAM ( 1 RIM = 500 L3MBAR ) 2
45 KERTAS ROTI − −
46 SILICA GEL SILICA GEL ( 1 KANTONG = 150 PCS ) 1
47 STIKER :
* STIKER LABEL PEMAKAIAN UNTUK PRODUKSI 1
* STIKER BOX PEMAKAIAN UNTUK PRODUKSI 1
48 SARUNG SEPATU − −
49 STICK 1
50 SHOELAST 1
51 UPAH KERJA 1
52 BIAYA LAIN-LAIN 1
TOTAL
 10-Oct-16
606-17

PEMAKAIAN HARGA GLOBAL HARGA PER SATUAN

SATUAN HARGA SATUAN HARGA TOTAL

FEET IDR 40,000 FEET IDR 40,000 IDR 134,000

− −
− −
− −
FEET IDR 53,000 FEET IDR 3,786 IDR 8,329
FEET IDR 28,000 METER IDR 2,000 IDR 1,400
FEET METER
− −
PASANG IDR 2,700 PASANG IDR 2,700 IDR 2,700
− −
− −
− −
PASANG IDR 7,000 PASANG IDR 7,000 IDR 7,000
FEET IDR 53,000 METER IDR 3,786 IDR 2,271
PASANG IDR 16,500 LEMBAR IDR 311 IDR 311
PASANG IDR 16,500 LEMBAR IDR 311 IDR 311
PASANG IDR 84,436 LEMBAR IDR 1,340 IDR 1,340
PASANG IDR 113,000 LEMBAR IDR 2,511 IDR 2,511
PASANG PASANG
− −

− −
CM IDR 20,000 METER IDR 200 IDR 7,200
PCS PCS
CM IDR 6,000 METER IDR 60 IDR 960
 − −
PCS PCS
− −
− −
− −
− −

FEET IDR 53,000 METER IDR 3,786 IDR - 2,650

− −

PASANG IDR 5,600 PASANG IDR 5,600 IDR 5,600

PASANG LEMBAR
PASANG PASANG
PASANG IDR 39,050 METER IDR 1,260 IDR 1,260
METER IDR 28,500 ROL IDR 570 IDR 570
PASANG IDR 9,900 METER IDR 124 IDR 248

METER IDR 5,580 METER IDR 5,580 IDR 8,370

PASANG PASANG
PASANG IDR 135,000 PASANG IDR 7,941 IDR 7,941
PASANG IDR 9,000 PASANG IDR 9,000 IDR 9,000
PASANG PASANG
PASANG IDR 153,000 PASANG IDR 2,942 IDR 2,942

− −
METER IDR 500 METER IDR 500 IDR 2,000

− −
− −

GRAM IDR 390,000 LITER IDR 390 IDR - 1,950

− −
− −
− −
− −

− −
− −
− −
PCS IDR 300 PCS IDR 300 IDR 300
PCS IDR 5,000 PCS IDR 5,000 IDR -
LEMBAR IDR 50,000 RIM IDR 100 IDR 200
− − − −
PCS IDR 60,000 PCS IDR 400 IDR 400
 PCS IDR 100 PCS IDR 100 IDR 100
PCS IDR 100 PCS IDR 100 IDR 100
− − − −
PASANG IDR 1,000 PCS IDR 1,000 IDR 1,000
PASANG IDR 1,000 SEWA IDR 1,000 IDR 1,000
PASANG IDR 88,000 PASANG IDR 88,000 IDR 88,000
PASANG IDR 10,000 PASANG IDR 10,000 IDR 10,000
IDR 307,365
IDR 353,469

HARGA ACC
350,000
 ANALISIS MATERIAL SEPATU
ART : TANGGAL :
CODE POLA : 16-001 SHOELAST :
BUYER : BRODO

FOTO SEPATU

PEMAKAIAN
NO MATERIAL KETERANGAN
JUMLAH
BAGIAN UPPER :
1 KULIT 1 COW OLINO 3.69
2 KULIT 2
3 KULIT 3
4 KULIT 4
5 LINING 1 PU HITAM 2.20
6 LINING 2 Jappan Drill 0.70
7 LINING 3
8 LINING 4
9 BENANG 1 TKT 30 GO N BROTER 1
10 BENANG 2
11 BENANG 3
12 BENANG 4
13 LEM & PAKU Greco 95, fox kuning, elephant 12 mm 1
14 TATAK PU HITAM 0.60
Busa tatak pendek 2mm ( 53 pasang ) 1
15 BUSA TATAK
Busa tatak panjag 2mm ( 20 pasng ) 1
16 UJUNG KERAS DEPAN Talyn 457 (63 pasang ) 1
17 UJUNG KERAS BELAKANG Relion G 10 (45 pasang ) 1
18 TALI 1
19 TALI 2
20 VARIASI :
* ZIPPER
* KARET ELASTIK karet elastis 15cm 36
* EYELET ( GAET )
* BENDERA BENDERA HITAM MERAH (16CM) 16
 * GESPER
* MATA AYAM
* BUSA LATEX/ANGIN

*
*
21 REMFORS :
* BLACU Technoji 721 0.70
* SATIN
22 BENSOLE :
* BOARD Pake board 1
* VINTEX
* TAMSIN
* SPON RUBBER pakai spon ruber 4mm (1m=31 pasang) 1
23 NYLON TAPE nylon tipe 3 mm ( 1Rol = 50 pasang ) 1
24 CHEMICAL SHEET chemical sheet 0,6mm (1m= 80 pasang) 2
25 LATEX
BAGIAN SOLE :
26 WELT S02 1.5
27 MID SOLE
28 OUT SOLE viber krem doff 235 0040 exc ( 1 l=17 pasang ) 1
29 HAK hak karet 8666 1
30 LAPISAN HAK
31 TUTUP HAK hak garis javarino ( 1L = 52 pasang ) 1
32 PAKU HAK
33 PRIMER
34 BENANG SOLE GOOD YEAR ( 1 PASANG = 4 METER ) 4
35 VARIASI SOLE :
*
*
BAGIAN FINISHING :
36 FINISHING UPPER 1 seta 5
37 FINISHING UPPER 2 Antiqua Brown 5
38 FINISHING UPPER 3
39 FINISHING UPPER 4
40 FINISHING UPPER 5
41 FINISHING SOLE :
*
*

42 FOIL PEMAKAIAN UNTUK PRODUKSI 1

43 KARDUS MERAH 1
44 KERTAS BURAM KERTAS BURAM ( 1 RIM = 500 L3MBAR ) 2
45 KERTAS ROTI − −
46 SILICA GEL SILICA GEL ( 1 KANTONG = 150 PCS ) 1
47 STIKER :
* STIKER LABEL PEMAKAIAN UNTUK PRODUKSI 1
* STIKER BOX PEMAKAIAN UNTUK PRODUKSI 1
48 SARUNG SEPATU − −
49 STICK 1
50 SHOELAST 1
51 UPAH KERJA 1
52 BIAYA LAIN-LAIN 1
TOTAL
 10-Oct-16
606-17

PEMAKAIAN HARGA GLOBAL HARGA PER SATUAN

SATUAN HARGA SATUAN HARGA TOTAL

FEET IDR 40,000 FEET IDR 40,000 IDR 147,400

− −
− −
− −
FEET IDR 53,000 FEET IDR 3,786 IDR 8,329
FEET IDR 28,000 METER IDR 2,000 IDR 1,400
FEET METER
− −
PASANG IDR 2,700 PASANG IDR 2,700 IDR 2,700
− −
− −
− −
PASANG IDR 7,000 PASANG IDR 7,000 IDR 7,000
FEET IDR 53,000 METER IDR 3,786 IDR 2,271
PASANG IDR 16,500 LEMBAR IDR 311 IDR 311
PASANG IDR 16,500 LEMBAR IDR 311 IDR 311
PASANG IDR 84,436 LEMBAR IDR 1,340 IDR 1,340
PASANG IDR 113,000 LEMBAR IDR 2,511 IDR 2,511
PASANG PASANG
− −

− −
CM IDR 45,000 METER IDR 450 IDR 16,200
PCS PCS
CM IDR 6,000 METER IDR 60 IDR 960
 − −
PCS PCS
− −
− −
− −
− −

FEET IDR 53,000 METER IDR 3,786 IDR 2,650

− −

PASANG IDR 5,600 PASANG IDR 5,600 IDR 5,600

PASANG LEMBAR
PASANG PASANG
PASANG IDR 39,050 METER IDR 1,260 IDR 1,260
METER IDR 28,500 ROL IDR 570 IDR 570
PASANG IDR 9,900 METER IDR 124 IDR 248

METER IDR 5,580 METER IDR 5,580 IDR 8,370

PASANG PASANG
PASANG IDR 135,000 PASANG IDR 7,941 IDR 7,941
PASANG IDR 9,000 PASANG IDR 9,000 IDR 9,000
PASANG PASANG
PASANG IDR 153,000 PASANG IDR 2,942 IDR 2,942

− −
METER IDR 500 METER IDR 500 IDR 2,000

− −
− −

GRAM IDR 390,000 LITER IDR 390 IDR 1,950

− −
− −
− −
− −

− −
− −
− −
PCS IDR 300 PCS IDR 300 IDR 300
PCS IDR 5,000 PCS IDR 5,000 IDR -
LEMBAR IDR 50,000 RIM IDR 100 IDR 200
− − − −
PCS IDR 60,000 PCS IDR 400 IDR 400
 PCS IDR 100 PCS IDR 100 IDR 100
PCS IDR 100 PCS IDR 100 IDR 100
− − − −
PASANG IDR 1,000 PCS IDR 1,000 IDR 1,000
PASANG IDR 1,000 SEWA IDR 1,000 IDR 1,000
PASANG IDR 80,000 PASANG IDR 80,000 IDR 80,000
PASANG IDR 10,000 PASANG IDR 10,000 IDR 10,000
IDR 326,365
IDR 359,001
HARGA LAMA
359,900