Anda di halaman 1dari 47

[1000000] General information

Informasi umum General information


31 March 2021
Nama entitas PT Bank Negara Indonesi Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas BBNI Entity code
Nomor identifikasi entitas AA265 Entity identification number
Industri utama entitas Keuangan dan Syariah / Entity main industry
Sektor 8. Finance Sector
Subsektor 81. Bank Subsector
Informasi pemegang saham pengendali Indonesian Controlling shareholder information
Government
Jenis entitas Local Company - Type of entity
Indonesia
Jenis efek yang dicatatkan Saham dan Obligasi / S Type of listed securities
Jenis papan perdagangan tempat entitas Type of board on which the entity is listed
tercatat
Apakah merupakan laporan keuangan Entitas grup / Group Whether the financial statements are of an
satu entitas atau suatu kelompok entitas entity individual entity or a group of entities
Periode penyampaian laporan keuangan Period of financial statements submissions
Kuartal I / First Quarter
Tanggal awal periode berjalan 2021-01-01 Current period start date
Tanggal akhir periode berjalan 2021-03-31 Current period end date
Tanggal akhir tahun sebelumnya 2020-12-31 Prior year end date
Tanggal awal periode sebelumnya 2020-01-01 Prior period start date
Tanggal akhir periode sebelumnya 2020-03-31 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan jika Conversion rate at reporting date if
mata uang penyajian selain rupiah presentation currency is other than rupiah
Pembulatan yang digunakan dalam Level of rounding used in financial
penyajian jumlah dalam laporan keuangan statements
Jutaan / In Million
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter or
pendapat untuk penekanan atas suatu other-matter paragraph, if any
masalah atau paragraf penjelasan lainnya,
jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan Date of auditor's opinion or result of review
review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing partner

Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM LK
peraturan BAPEPAM LK VIII G 11 tentang VIII G 11 rules concerning responsibilities
tanggung jawab direksi atas laporan of board of directors on financial
keuangan statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM LK
peraturan BAPEPAM LK VIII A dua VIII A two rules concerning independence
tentang independensi akuntan yang of accountant providing audit services in
memberikan jasa audit di pasar modal capital market
[4220000] Statement of financial position presented using order of liquidity - Financial and Sh
Industry

Laporan posisi keuangan Statement of financial


position
31 March 2021 31 December 2020
Aset Assets
Kas 11,343,663 17,324,047 Cash
Dana yang dibatasi penggunaannya Restricted funds
Giro pada bank indonesia 23,284,023 35,065,701 Current accounts with bank Indonesia
Giro pada bank lain Current accounts with other banks
Giro pada bank lain pihak ketiga 20,658,798 15,640,158 Current accounts with other banks
third parties
Giro pada bank lain pihak berelasi 1,664,350 473,708 Current accounts with other banks
related parties
Cadangan kerugian penurunan nilai (8) (6,078) Allowance for impairment losses for
pada giro pada bank lain current accounts with other bank
Penempatan pada bank indonesia dan Placements with bank Indonesia and
bank lain other banks
Penempatan pada bank indonesia dan 60,165,893 60,634,599 Placements with bank Indonesia and
bank lain pihak ketiga other banks third parties
Penempatan pada bank indonesia dan 534,936 694,833 Placements with bank Indonesia and
bank lain pihak berelasi other banks related parties
Cadangan kerugian penurunan nilai (46) (173) Allowance for impairment losses for
pada penempatan pada bank lain placements with other banks
Piutang asuransi Insurance receivables
Piutang asuransi pihak ketiga Insurance receivables third parties
Piutang asuransi pihak berelasi Insurance receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang asuransi insurance receivables
Biaya akuisisi tangguhan Deferred acquisition costs
Deposito pada lembaga kliring dan Deposits to clearing and settlement
penjaminan guarantee institution
Efek-efek yang diperdagangkan Marketable securities
Efek-efek yang diperdagangkan pihak 14,975,308 22,488,558 Marketable securities third parties
ketiga
Efek-efek yang diperdagangkan pihak 6,701,681 7,458,258 Marketable securities related parties
berelasi
Cadangan kerugian penurunan nilai (253,893) (260,219) Allowance for impairment losses for
pada efek-efek yang diperdagangkan marketable securities
Investasi pemegang polis pada kontrak Investments of policyholder in unit-linked
unit-linked contracts
Efek yang dibeli dengan janji dijual 20,010,786 8,666,091 Securities purchased under agreement to
kembali resale
Wesel ekspor dan tagihan lainnya Bills and other receivables
Wesel ekspor dan tagihan lainnya 6,525,460 7,363,188 Bills and other receivables third parties
pihak ketiga
Wesel ekspor dan tagihan lainnya 10,922,471 10,653,247 Bills and other receivables related
pihak berelasi parties
Cadangan kerugian penurunan nilai (351,948) (122,901) Allowance for impairment losses for
pada wesel ekspor dan tagihan bills and other receivables
lainnya
Tagihan akseptasi Acceptance receivables
Tagihan akseptasi pihak ketiga 13,156,566 14,119,058 Acceptance receivables third parties
Tagihan akseptasi pihak berelasi 7,722,584 7,655,982 Acceptance receivables related parties

Cadangan kerugian penurunan nilai (673,824) (1,199,374) Allowance for impairment losses for
pada tagihan akseptasi acceptance receivables
Tagihan derivatif Derivative receivables
Tagihan derivatif pihak ketiga 522,492 1,320,857 Derivative receivables third parties
Tagihan derivatif pihak berelasi 35,256 139,757 Derivative receivables related parties
Pinjaman yang diberikan Loans
Pinjaman yang diberikan pihak ketiga 458,340,283 473,299,347 Loans third parties
Pinjaman yang diberikan pihak 100,991,742 112,907,440 Loans related parties
berelasi
Cadangan kerugian penurunan nilai (46,231,771) (44,227,986) Allowance for impairment losses for
pada pinjaman yang diberikan loans
Piutang dari lembaga kliring dan Receivables from clearing and settlement
penjaminan guarantee institution
Piutang nasabah Receivables from customers
Piutang nasabah pihak ketiga Receivables from customers third
parties
Piutang nasabah pihak berelasi Receivables from customers related
parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang nasabah receivables from customers
Piutang murabahah Murabahah receivables
Piutang murabahah pihak ketiga Murabahah receivables third parties
Piutang murabahah pihak berelasi Murabahah receivables related parties

Cadangan kerugian penurunan nilai Allowance for impairment losses for


pada piutang murabahah murabahah receivables
Piutang istishna Istishna receivables
Piutang istishna pihak ketiga Istishna receivables third parties
Piutang istishna pihak berelasi Istishna receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang istishna istishna receivables
Piutang ijarah Ijarah receivables
Piutang ijarah pihak ketiga Ijarah receivables third parties
Piutang ijarah pihak berelasi Ijarah receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang ijarah ijarah receivables
Piutang pembiayaan konsumen Consumer financing receivables
Piutang pembiayaan konsumen pihak Consumer financing receivables third
ketiga parties
Piutang pembiayaan konsumen pihak Consumer financing receivables
berelasi related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang pembiayaan konsumen consumer financing receivables
Pinjaman qardh Qardh funds
Pinjaman qardh pihak ketiga Qardh funds third parties
Pinjaman qardh pihak berelasi Qardh funds related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada pinjaman qardh qardh funds
Pembiayaan mudharabah Mudharabah financing
Pembiayaan mudharabah pihak ketiga Mudharabah financing third parties

Pembiayaan mudharabah pihak Mudharabah financing related parties


berelasi
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada pembiayaan mudharabah mudharabah financing
Pembiayaan musyarakah Musyarakah financing
Pembiayaan musyarakah pihak ketiga Musyarakah financing third parties

Pembiayaan musyarakah pihak Musyarakah financing related parties


berelasi
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada pembiayaan musyarakah musyarakah financing
Investasi sewa Lease investments
Investasi sewa pihak ketiga Lease investments third parties
Investasi sewa pihak berelasi Lease investments related parties
Investasi sewa nilai residu yang Lease investments guaranteed
terjamin residual value
Investasi sewa pendapatan Lease investments deferred financing
pembiayaan tangguhan income
Investasi sewa simpanan jaminan Lease investments guarantee deposits

Cadangan kerugian penurunan nilai Allowance for impairment losses for


pada investasi sewa lease investments
Tagihan anjak piutang Factoring receivables
Tagihan anjak piutang pihak ketiga Factoring receivables third parties
Tagihan anjak piutang pihak berelasi Factoring receivables related parties
Tagihan anjak piutang pada Factoring receivables on deferred
pendapatan anjak piutang tangguhan factoring income
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada tagihan anjak piutang factoring receivables
Piutang lainnya Other receivables
Piutang lainnya pihak ketiga Other receivables third parties
Piutang lainnya pihak berelasi Other receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang lainnya other receivables
Aset keuangan lainnya Other financial assets
Obligasi pemerintah 93,823,277 90,659,318 Government bonds
Aset tidak lancar atau kelompok lepasan Non-current assets or disposal groups
diklasifikasikan sebagai dimiliki untuk classified as held-for-sale
dijual
Aset tidak lancar atau kelompok lepasan Non-current assets or disposal groups
diklasifikasikan sebagai dimiliki untuk classified as held-for-distribution to
didistribusikan kepada pemilik owners
Uang muka Advances
Biaya dibayar dimuka 3,295,347 2,807,092 Prepaid expenses
Jaminan Guarantees
Pajak dibayar dimuka 1,052,234 1,049,787 Prepaid taxes
Klaim atas pengembalian pajak Claims for tax refund
Aset pajak tangguhan 5,739,338 4,799,832 Deferred tax assets
Investasi yang dicatat dengan Investments accounted for using equity
menggunakan metode ekuitas method
Investasi pada entitas anak, ventura Investments in subsidiaries, joint ventures
bersama, dan entitas asosiasi and associates
Investasi pada entitas anak Investments in subsidiaries
Investasi pada entitas ventura Investments in joint ventures
bersama
Investasi pada entitas asosiasi 8,862,192 813,087 Investments in associates
Aset reasuransi Reinsurance assets
Aset imbalan pasca kerja Post-employment benefit assets
Goodwill Goodwill
Aset takberwujud selain goodwill Intangible assets other than goodwill
Properti investasi Investment properties
Aset ijarah Ijarah assets
Aset tetap 25,942,536 27,362,400 Property and equipment
Agunan yang diambil alih Foreclosed assets
Aset pengampunan pajak Tax amnesty assets
Aset lainnya 13,681,053 13,757,811 Other assets
Jumlah aset 862,440,779 891,337,425 Total assets
Liabilitas, dana syirkah temporer dan Liabilities, temporary syirkah funds and
ekuitas equity
Liabilitas Liabilities
Liabilitas segera 4,124,993 5,560,702 Obligations due immediately
Bagi hasil yang belum dibagikan Undistributed profit sharing
Dana simpanan syariah Sharia deposits
Simpanan nasabah Customers Deposits
Giro Current accounts
Giro pihak ketiga 159,938,499 151,006,541 Current accounts third parties
Giro pihak berelasi 72,407,383 73,656,329 Current accounts related parties
Giro wadiah Wadiah demand deposits
Giro wadiah pihak ketiga Wadiah demand deposits third
parties
Giro wadiah pihak berelasi Wadiah demand deposits related
parties
Tabungan Savings
Tabungan pihak ketiga 200,666,469 223,253,018 Savings third parties
Tabungan pihak berelasi 554,967 432,661 Savings related parties
Tabungan wadiah Wadiah savings
Tabungan wadiah pihak ketiga Wadiah savings third parties
Tabungan wadiah pihak berelasi Wadiah savings related parties
Deposito berjangka Time deposits
Deposito berjangka pihak ketiga 171,478,121 162,926,346 Time deposits third parties
Deposito berjangka pihak berelasi 33,928,608 36,296,849 Time deposits related parties

Deposito wakalah Wakalah deposits


Deposito wakalah pihak ketiga Wakalah deposits third parties
Deposito wakalah pihak berelasi Wakalah deposits related parties
Simpanan dari bank lain 12,631,188 9,023,031 Other banks deposits
Efek yang dijual dengan janji untuk 2,303,509 2,590,268 Securities sold with repurchase
dibeli kembali agreement
Liabilitas derivatif Derivative payables
Liabilitas derivatif pihak ketiga 325,470 359,172 Derivative payables third parties
Liabilitas derivatif pihak berelasi 8,515 55,108 Derivative payables related parties
Utang asuransi Insurance payables
Liabilitas kepada pemegang polis unit- Liabilities to policyholder in unit-linked
linked contracts
Utang bunga Interest payables
Liabilitas akseptasi 4,704,018 5,500,360 Acceptance payables
Utang usaha Accounts payable
Uang muka dan angsuran Advances and installments
Utang dividen Dividends payable
Utang dealer Dealer payables
Pinjaman yang diterima Borrowings
Pinjaman yang diterima pihak ketiga 42,932,334 43,219,938 Borrowings third parties

Pinjaman yang diterima pihak 909,304 894,376 Borrowings related parties


berelasi
Pinjaman yang diterima utang pada Borrowings payables to clearing and
lembaga kliring dan penjaminan settlement guarantee institution
Efek yang diterbitkan Securities issued
Obligasi 2,985,001 2,985,011 Bonds
Sukuk ijarah Ijarah sukuk
Surat utang jangka menengah Mid-term loans
Efek yang diterbitkan lainnya Others securities issued
Liabilitas kontrak asuransi Insurance contract liabilities
Utang perusahaan efek Securities company payables
Provisi Provisions
Pendapatan ditangguhkan Deferred income
Liabilitas sewa pembiayaan Finance lease liabilities
Estimasi kerugian komitmen dan 995,357 1,421,914 Estimated losses on commitments and
kontinjensi contingencies
Beban akrual 948,505 1,181,534 Accrued expenses
Utang pajak 1,768,454 1,147,777 Taxes payable
Liabilitas pajak tangguhan Deferred tax liabilities
Liabilitas pengampunan pajak Tax amnesty liabilities
Liabilitas lainnya 18,917,833 18,280,485 Other liabilities
Kewajiban imbalan pasca kerja 4,818,195 6,344,268 post-employment benefit obligations
Pinjaman subordinasi Subordinated loans
Pinjaman subordinasi pihak ketiga 7,329,526 74,981 Subordinated loans third parties
Pinjaman subordinasi pihak berelasi 27,897 24,994 Subordinated loans related parties

Jumlah liabilitas 744,704,146 746,235,663 Total liabilities


Dana syirkah temporer Temporary syirkah funds
Bukan bank Non-banks
Giro mudharabah Mudharabah current account
Giro mudharabah pihak ketiga 1,755,950 Mudharabah current account third
parties
Giro berjangka mudharabah pihak 1,056,206 Mudharabah current account
berelasi related parties
Tabungan mudharabah Mudharabah saving deposits
Tabungan mudharabah pihak 12,996,325 Mudharabah saving deposits third
ketiga parties
Tabungan mudharabah pihak 13,950 Mudharabah saving deposits
berelasi related parties
Deposito berjangka mudharabah Mudharabah time deposits
Deposito berjangka mudharabah 14,047,804 Mudharabah time deposits third
pihak ketiga parties
Deposito berjangka mudharabah 2,010,466 Mudharabah time deposits related
pihak berelasi parties
Bank Bank
Giro mudharabah 11,996 Mudharabah current account
Tabungan mudharabah (ummat) 185,479 Mudharabah saving deposits
(ummat)
Deposito berjangka mudharabah 151,387 Mudharabah time deposits
Efek yang diterbitkan bank Bank securities issued
Investasi mudharabah antar bank Interbank mudharabah investments
Sukuk mudharabah Mudharabah sukuk
Sukuk mudharabah subordinasi Subordinated mudharabah sukuk
Jumlah dana syirkah temporer 32,229,563 Total temporary syirkah funds
Jumlah akumulasi dana tabarru Total accumulated tabarru's funds
Ekuitas Equity
Ekuitas yang diatribusikan kepada Equity attributable to equity owners of
pemilik entitas induk parent entity
Saham biasa 9,054,807 9,054,807 Common stocks
Saham preferen Preferred stocks
Tambahan modal disetor 17,053,988 14,568,468 Additional paid-in capital
Saham tresuri (79,449) (79,449) Treasury stocks
Uang muka setoran modal Advances in capital stock
Opsi saham Stock options
Cadangan revaluasi 14,513,088 14,962,961 Revaluation reserves
Cadangan selisih kurs penjabaran 566,238 23,254 Reserve of exchange differences on
translation
Cadangan perubahan nilai wajar aset 812,949 2,424,779 Reserve for changes in fair value of
keuangan tersedia untuk dijual available-for-sale financial assets
Cadangan keuntungan (kerugian) Reserve of gains (losses) from
investasi pada instrumen ekuitas investments in equity instruments
Cadangan pembayaran berbasis Reserve of share-based payments
saham
Cadangan lindung nilai arus kas Reserve of cash flow hedges
Cadangan pengukuran kembali Reserve of remeasurements of
program imbalan pasti defined benefit plans
Cadangan lainnya 2,256,999 2,256,999 Other reserves
Komponen ekuitas lainnya Other components of equity
Saldo laba (akumulasi kerugian) Retained earnings (deficit)
Saldo laba yang telah ditentukan Appropriated retained earnings
penggunaanya
Cadangan umum dan wajib 2,778,412 2,778,412 General and legal reserves
Cadangan khusus Specific reserves
Saldo laba yang belum ditentukan 68,185,970 64,202,289 Unappropriated retained earnings
penggunaannya
Jumlah ekuitas yang diatribusikan 115,143,002 110,192,520 Total equity attributable to equity
kepada pemilik entitas induk owners of parent entity
Proforma ekuitas Proforma equity
Kepentingan non-pengendali 2,593,631 2,679,679 Non-controlling interests
Jumlah ekuitas 117,736,633 112,872,199 Total equity
Jumlah liabilitas, dana syirkah temporer 862,440,779 891,337,425 Total liabilities, temporary syirkah funds
dan ekuitas and equity
al and Sharia
[4312000] Statement of profit or loss and other comprehensive income, OCI components pres
net of tax, by nature - Financial and Sharia Industry

Laporan laba rugi dan Statement of profit or loss


penghasilan komprehensif and other comprehensive
lain income

31 March 2021 31 March 2020


Pendapatan dan beban operasional Operating income and expenses
Pendapatan bunga 12,364,010 14,744,883 Interest income
Beban bunga (2,960,808) (5,205,560) Interest expenses
Pendapatan pengelolaan dana oleh bank Revenue from fund management as
sebagai mudharib mudharib
Hak pihak ketiga atas bagi hasil dana Third parties share on return of temporary
syirkah temporer syirkah funds
Pendapatan asuransi Insurance income
Pendapatan dari premi asuransi 1,171,295 1,801,679 Revenue from insurance premiums
Premi reasuransi Reinsurance premiums
Premi retrosesi Retrocession premiums
Penurunan (kenaikan) premi yang Decrease (increase) in unearned
belum merupakan pendapatan premiums
Penurunan (kenaikan) pendapatan Decrease (increase) in premium
premi disesikan kepada reasuradur income ceded to reinsurancer
Pendapatan komisi asuransi Insurance commission income
Pendapatan bersih investasi Net investment income
Penerimaan ujrah Ujrah received
Pendapatan asuransi lainnya Other insurance income
Beban asuransi Insurance expenses
Beban klaim (873,652) (570,642) Claim expenses
Klaim reasuransi Reinsurance claims
Klaim retrosesi Retrocession claims
Kenaikan (penurunan) estimasi Increase (decrease) in estimated
liabilitas klaim claims liability
Kenaikan (penurunan) liabilitas Increase (decrease) in liability for
manfaat polis masa depan future policy benefit
Kenaikan (penurunan) provisi yang Increase (decrease) in provision for
timbul dari tes kecukupan liabilitas losses arising from liability adequacy
test
Kenaikan (penurunan) liabilitas Increase (decrease) in insurance
asuransi yang disesikan kepada liabilities ceded to reinsurers
reasuradur
Kenaikan (penurunan) liabilitas Increase (decrease) in liabilities to
pemegang polis pada kontrak unit- policyholder in unit-linked contracts
linked
Beban komisi asuransi Insurance commission expenses
Ujrah dibayar Ujrah paid
Beban akuisisi dari kontrak asuransi Acquisition costs of insurance
contracts
Beban asuransi lainnya Other insurance expenses
Pendapatan dari pembiayaan Financing income
Pendapatan dari pembiayaan Revenue from consumer financing
konsumen
Pendapatan dari sewa pembiayaan Revenue from finance lease
Pendapatan dari sewa operasi Revenue from operating lease
Pendapatan dari anjak piutang Revenue from factoring
Pendapatan sekuritas Securities income
Pendapatan kegiatan penjamin emisi Revenue from underwriting activities
dan penjualan efek and selling fees
Pendapatan pembiayaan transaksi Revenue from financing transactions
nasabah
Pendapatan jasa biro administrasi efek Revenue from securities administration
service
Pendapatan kegiatan jasa manajer Revenue from investment
investasi management services
Pendapatan kegiatan jasa penasehat Revenue from financial advisory
keuangan services
Keuntungan (kerugian) dari transaksi 461,587 273,581 Realised gains (losses) on trading of
perdagangan efek yang telah marketable securities
direalisasi
Keuntungan (kerugian) perubahan (5,086) (984,276) Gains (losses) on changes in fair value
nilai wajar efek of marketable securities
Pendapatan operasional lainnya Other operating income
Pendapatan investasi Investments income
Pendapatan provisi dan komisi dari 2,111,686 2,060,166 Provisions and commissions income
transaksi lainnya selain kredit from transactions other than loan
Pendapatan transaksi perdagangan Revenue from trading transactions
Pendapatan dividen Dividends income
Keuntungan (kerugian) yang telah Realised gains (losses) from derivative
direalisasi atas instrumen derivatif instruments
Penerimaan kembali aset yang telah 544,789 355,100 Revenue from recovery of written-off
dihapusbukukan assets
Keuntungan (kerugian) selisih kurs 366,954 534,053 Gains (losses) on changes in foreign
mata uang asing exchange rates
Keuntungan (kerugian) pelepasan aset Gains (losses) on disposal of property
tetap and equipment
Keuntungan (kerugian) pelepasan Gains (losses) on disposal of
agunan yang diambil alih foreclosed assets
Pendapatan operasional lainnya 260,265 207,496 Other operating income
Pemulihan penyisihan kerugian Recovery of impairment loss
penurunan nilai
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan financial assets
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan - sewa financial assets finance lease
pembiayaan
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan - financial assets consumer financing
piutang pembiayaan konsumen receivables
Pemulihan penyisihan kerugian Recovery of impairment loss of non-
penurunan nilai aset non-keuangan financial assets
Pemulihan penyisihan kerugian Recovery of impairment loss of non-
penurunan nilai aset non-keuangan - financial assets repossessed
agunan yang diambil alih collaterals
Pemulihan penyisihan estimasi Recovery of estimated loss of
kerugian atas komitmen dan commitments and contingency
kontinjensi
Pembentukan kerugian penurunan nilai Allowances for impairment losses
Pembentukan penyisihan kerugian (4,812,063) (2,270,768) Allowances for impairment losses on
penurunan nilai aset produktif earnings assets
Pembentukan penyisihan kerugian Allowances for impairment losses on
penurunan nilai aset non-produktif non-earnings assets
Pembalikan (beban) estimasi kerugian Reversal (expense) of estimated losses
komitmen dan kontijensi on commitments and contingencies
Beban operasional lainnya Other operating expenses
Beban umum dan administrasi (4,182,582) (3,925,802) General and administrative expenses
Beban penjualan (130,784) (236,991) Selling expenses
Beban sewa, pemeliharaan, dan (334,610) (402,576) Rent, maintenance and improvement
perbaikan expenses
Beban provisi dan komisi (58,230) (137,644) Other fees and commissions expenses

Beban operasional lainnya (895,765) (887,483) Other operating expenses


Jumlah laba operasional 3,027,006 5,355,216 Total profit from operation
Pendapatan dan beban bukan operasional Non-operating income and expense

Pendapatan bukan operasional (8,027) 10,052 Non-operating income


Beban bukan operasional (15,156) (30,081) Non-operating expenses
Bagian atas laba (rugi) entitas asosiasi Share of profit (loss) of associates
yang dicatat dengan menggunakan accounted for using equity method
metode ekuitas
Bagian atas laba (rugi) entitas ventura Share of profit (loss) of joint ventures
bersama yang dicatat menggunakan accounted for using equity method
metode ekuitas
Jumlah laba (rugi) sebelum pajak 3,003,823 5,335,187 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak (609,104) (1,115,263) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi yang 2,394,719 4,219,924 Total profit (loss) from continuing
dilanjutkan operations
Laba (rugi) dari operasi yang dihentikan Profit (loss) from discontinued operations
Jumlah laba (rugi) 2,394,719 4,219,924 Total profit (loss)
Pendapatan komprehensif lainnya, setelah Other comprehensive income, after tax
pajak
Pendapatan komprehensif lainnya yang Other comprehensive income that will not
tidak akan direklasifikasi ke laba rugi, be reclassified to profit or loss, after tax
setelah pajak
Pendapatan komprehensif lainnya Other comprehensive income for gains
atas keuntungan (kerugian) hasil (losses) on revaluation of property and
revaluasi aset tetap, setelah pajak equipment, after tax
Pendapatan komprehensif lainnya 1,062,878 216,244 Other comprehensive income for
atas pengukuran kembali kewajiban remeasurement of defined benefit
manfaat pasti, setelah pajak obligation, after tax
Penyesuaian lainnya atas pendapatan (212,576) (43,249) Other adjustments to other
komprehensif lainnya yang tidak akan comprehensive income that will not be
direklasifikasi ke laba rugi, setelah reclassified to profit or loss, after tax
pajak
Jumlah pendapatan komprehensif 850,302 172,995 Total other comprehensive income that
lainnya yang tidak akan direklasifikasi will not be reclassified to profit or loss,
ke laba rugi, setelah pajak after tax

Pendapatan komprehensif lainnya yang Other comprehensive income that may


akan direklasifikasi ke laba rugi, setelah be reclassified to profit or loss, after tax
pajak
Keuntungan (kerugian) selisih kurs 542,984 40,043 Gains (losses) on exchange
penjabaran, setelah pajak differences on translation, after tax
Penyesuaian reklasifikasi selisih kurs Reclassification adjustments on
penjabaran, setelah pajak exchange differences on translation,
after tax
Keuntungan (kerugian) yang belum (2,028,518) (3,055,793) Unrealised gains (losses) on changes
direalisasi atas perubahan nilai wajar in fair value of available-for-sale
aset keuangan yang tersedia untuk financial assets, after tax
dijual, setelah pajak
Penyesuaian reklasifikasi atas aset Reclassification adjustments on
keuangan tersedia untuk dijual, available-for-sale financial assets, after
setelah pajak tax
Keuntungan (kerugian) lindung nilai Gains (losses) on cash flow hedges,
arus kas, setelah pajak after tax
Penyesuaian reklasifikasi atas lindung Reclassification adjustments on cash
nilai arus kas, setelah pajak flow hedges, after tax
Nilai tercatat dari aset (liabilitas) non- Carrying amount of non-financial asset
keuangan yang perolehan atau (liability) whose acquisition or
keterjadiannya merupakan suatu incurrence was hedged on highly
prakiraan transaksi yang kemungkinan probable forecast transaction, adjusted
besar terjadi yang dilindung nilai, from equity, after tax
setelah pajak

Keuntungan (kerugian) lindung nilai Gains (losses) on hedges of net


investasi bersih kegiatan usaha luar investments in foreign operations, after
negeri, setelah pajak tax
Penyesuaian reklasifikasi atas lindung Reclassification adjustments on
nilai investasi bersih kegiatan usaha hedges of net investments in foreign
luar negeri, setelah pajak operations, after tax
Bagian pendapatan komprehensif Share of other comprehensive income
lainnya dari entitas asosiasi yang of associates accounted for using
dicatat dengan menggunakan metode equity method, after tax
ekuitas, setelah pajak
Bagian pendapatan komprehensif Share of other comprehensive income
lainnya dari entitas ventura bersama of joint ventures accounted for using
yang dicatat dengan menggunakan equity method, after tax
metode ekuitas, setelah pajak
Penyesuaian lainnya atas pendapatan 405,704 611,159 Other adjustments to other
komprehensif lainnya yang akan comprehensive income that may be
direklasifikasi ke laba rugi, setelah reclassified to profit or loss, after tax
pajak
Jumlah pendapatan komprehensif (1,079,830) (2,404,591) Total other comprehensive income that
lainnya yang akan direklasifikasi ke may be reclassified to profit or loss,
laba rugi, setelah pajak after tax
Jumlah pendapatan komprehensif (229,528) (2,231,596) Total other comprehensive income, after
lainnya, setelah pajak tax
Jumlah laba rugi komprehensif 2,165,191 1,988,328 Total comprehensive income
Laba (rugi) yang dapat diatribusikan Profit (loss) attributable to
Laba (rugi) yang dapat diatribusikan ke 2,384,720 4,252,654 Profit (loss) attributable to parent entity
entitas induk
Laba (rugi) yang dapat diatribusikan ke 9,999 (32,730) Profit (loss) attributable to non-controlling
kepentingan non-pengendali interests
Laba rugi komprehensif yang dapat Comprehensive income attributable to
diatribusikan
Laba rugi komprehensif yang dapat 2,208,767 2,111,154 Comprehensive income attributable to
diatribusikan ke entitas induk parent entity
Laba rugi komprehensif yang dapat (43,576) (122,826) Comprehensive income attributable to
diatribusikan ke kepentingan non- non-controlling interests
pengendali
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar diatribusikan Basic earnings per share attributable to
kepada pemilik entitas induk equity owners of the parent entity
Laba (rugi) per saham dasar dari 128.00 228.00 Basic earnings (loss) per share from
operasi yang dilanjutkan continuing operations
Laba (rugi) per saham dasar dari Basic earnings (loss) per share from
operasi yang dihentikan discontinued operations
Laba (rugi) per saham dilusian Diluted earnings (loss) per share
Laba (rugi) per saham dilusian dari Diluted earnings (loss) per share from
operasi yang dilanjutkan continuing operations
Laba (rugi) per saham dilusian dari Diluted earnings (loss) per share from
operasi yang dihentikan discontinued operations
ents presented
[4410000] Statement of changes in equity - Financial and Sharia Industry - Current Year

31 March 2021

Laporan perubahan
ekuitas

Saham biasa Saham preferen Tambahan modal disetor

Common stocks Preferred stocks Additional paid-in capital


Posisi ekuitas
Saldo awal periode sebelum 9,054,807 14,568,468
penyajian kembali
Penyesuaian
Penerapan awal standar
akuntansi baru dan revisi
Perubahan kebijakan akuntansi
secara sukarela
Koreksi kesalahan periode lalu
Penyesuaian lainnya
Posisi ekuitas, awal periode 9,054,807 14,568,468

Laba (rugi)
Pendapatan komprehensif lainnya
Pembentukan cadangan umum
Pembentukan cadangan khusus
Distribusi dividen kas
Distribusi dividen saham
Penerbitan saham biasa
Penerbitan saham preferen
Biaya emisi efek
Penerbitan instrumen yang dapat
dikonversi
Kenaikan (penurunan) ekuitas
melalui transaksi saham tresuri

Kenaikan (penurunan) ekuitas


melalui transaksi pembayaran
berbasis saham
Pelaksanaan instrumen yang dapat
dikonversi
Pelaksanaan waran
Kenaikan (penurunan) ekuitas
melalui transaksi dengan pemilik
ekuitas
Setoran modal dari kepentingan
non-pengendali
Perubahan kepentingan non-
pengendali atas akuisisi entitas
anak
Perubahan kepentingan non-
pengendali atas pendirian entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan operasi
yang dihentikan
Perubahan kepentingan non-
pengendali atas pelepasan
sebagian kepemilikan pada entitas
anak yang tidak mengakibatkan
hilangnya pengendalian

Perubahan kepentingan non-


pengendali atas transaksi lainnya
dengan kepentingan non-
pengendali
Eliminasi defisit dalam rangka
kuasi reorganisasi
Pelaksanaan opsi saham
Dampak penerapan PSAK No. 70
atas aset pengampunan pajak
Transaksi ekuitas lainnya 2,485,520
Posisi ekuitas, akhir periode 9,054,807 17,053,988
nt Year

Saham tresuri Uang muka setoran modal Opsi saham Cadangan revaluasi

Treasury stocks Advances in capital stock Stock options Revaluation reserves

(79,449) 14,962,961

(79,449) 14,962,961
(449,873)
(79,449) 14,513,088
Cadangan perubahan nilai Cadangan keuntungan
Cadangan selisih kurs wajar aset keuangan (kerugian) investasi pada Cadangan pembayaran
penjabaran tersedia untuk dijual instrumen ekuitas berbasis saham
Reserve for changes in fair Reserve of gains (losses) from
Reserve of exchange value of available-for-sale investments in equity Reserve of share-based
differences on translation financial assets instruments payments

23,254 2,424,779

23,254 2,424,779

542,984 (1,611,830)
566,238 812,949
Cadangan pengukuran
Cadangan lindung nilai kembali program imbalan Kepentingan ekuitas
arus kas pasti Cadangan lainnya lainnya

Reserve of remeasurements of
Reserve of cash flow hedges defined benefit plans Other reserves Other equity interests

2,256,999

2,256,999
2,256,999
Saldo laba yang telah
ditentukan
Selisih transaksi ekuitas penggunaannya-
dengan pihak non- Transaksi dengan pihak Komponen transaksi cadangan umum dan
pengendali non-pengendali lainnya ekuitas lainnya wajib
Difference in value of equity Appropriated retained
transactions with non- Other transactions with non- Other components of equity earnings-general and legal
controlling interests controlling interests transactions reserves

2,778,412

2,778,412
2,778,412
Saldo laba yang telah
ditentukan Saldo laba yang belum Ekuitas yang dapat
penggunaannya- ditentukan diatribusikan kepada
cadangan khusus penggunaannya entitas induk Proforma ekuitas

Appropriated retained Unappropriated retained Equity attributable to parent


earnings-specific reserves earnings entity Proforma equity

64,202,289 110,192,520

64,202,289 110,192,520

2,384,720 2,384,720
892,893 (175,953)
706,068 2,741,715
68,185,970 115,143,002
Statement of changes in
equity

Kepentingan non-
pengendali Ekuitas

Non-controlling interests Equity


Equity position
2,679,679 112,872,199 Balance before restatement at
beginning of period
Adjustments
Initial adoption of new and
revised accounting standards
Voluntary changes in accounting
policies
Correction of prior period errors
Other adjustments
2,679,679 112,872,199 Equity position, beginning of the
period
9,999 2,394,719 Profit (loss)
(53,575) (229,528) Other comprehensive income
Allocation for general reserves
Allocation for specific reserves
Distributions of cash dividends
Distributions of stock dividends
Issuance of common stocks
Issuance of preferred stocks
Stock issuance costs
Issuance of convertible instruments

Increase (decrease) in equity


through treasury stock transactions

Increase (decrease) in equity


through share-based payment
transactions
Exercise of convertible instruments

Exercise of warrants
Increase (decrease) in equity
through transactions with owner's
equity
Stock subscription from non-
controlling interests
Changes in non-controlling
interests due to acquisition of
subsidiaries
Changes in non-controlling
interests due to establishment of
subsidiaries
Changes in non-controlling
interests due to disposal of
subsidiaries
Changes in non-controlling
interests due to disposal of a
discontinued operation
Changes in non-controlling
interests due to partial disposal of
interests in subsidiaries without
loss of control

Changes in non-controlling
interests due to other transactions
with non-controlling interests

Elimination of deficit in connection


with quasi-reorganisation
Stock options exercised
Impact of PSAK No. 70 adoption
on tax amnesty assets
(42,472) 2,699,243 Other equity transactions
2,593,631 117,736,633 Equity position, end of the period
[4410000] Statement of changes in equity - Financial and Sharia Industry - Prior Year

31 March 2020

Laporan perubahan
ekuitas

Saham biasa Saham preferen Tambahan modal disetor

Common stocks Preferred stocks Additional paid-in capital


Posisi ekuitas
Saldo awal periode sebelum 9,054,807 14,568,468
penyajian kembali
Penyesuaian
Penerapan awal standar
akuntansi baru dan revisi
Perubahan kebijakan akuntansi
secara sukarela
Koreksi kesalahan periode lalu
Penyesuaian lainnya
Posisi ekuitas, awal periode 9,054,807 14,568,468

Laba (rugi)
Pendapatan komprehensif lainnya
Pembentukan cadangan umum
Pembentukan cadangan khusus
Distribusi dividen kas
Distribusi dividen saham
Penerbitan saham biasa
Penerbitan saham preferen
Biaya emisi efek
Penerbitan instrumen yang dapat
dikonversi
Kenaikan (penurunan) ekuitas
melalui transaksi saham tresuri

Kenaikan (penurunan) ekuitas


melalui transaksi pembayaran
berbasis saham
Pelaksanaan instrumen yang dapat
dikonversi
Pelaksanaan waran
Kenaikan (penurunan) ekuitas
melalui transaksi dengan pemilik
ekuitas
Setoran modal dari kepentingan
non-pengendali
Perubahan kepentingan non-
pengendali atas akuisisi entitas
anak
Perubahan kepentingan non-
pengendali atas pendirian entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan operasi
yang dihentikan
Perubahan kepentingan non-
pengendali atas pelepasan
sebagian kepemilikan pada entitas
anak yang tidak mengakibatkan
hilangnya pengendalian

Perubahan kepentingan non-


pengendali atas transaksi lainnya
dengan kepentingan non-
pengendali
Eliminasi defisit dalam rangka
kuasi reorganisasi
Pelaksanaan opsi saham
Dampak penerapan PSAK No. 70
atas aset pengampunan pajak
Transaksi ekuitas lainnya
Posisi ekuitas, akhir periode 9,054,807 14,568,468
Year

Saham tresuri Uang muka setoran modal Opsi saham Cadangan revaluasi

Treasury stocks Advances in capital stock Stock options Revaluation reserves

14,946,879

14,946,879

(79,449)
(233,953)
(79,449) 14,712,926
Cadangan perubahan nilai Cadangan keuntungan
Cadangan selisih kurs wajar aset keuangan (kerugian) investasi pada Cadangan pembayaran
penjabaran tersedia untuk dijual instrumen ekuitas berbasis saham
Reserve for changes in fair Reserve of gains (losses) from
Reserve of exchange value of available-for-sale investments in equity Reserve of share-based
differences on translation financial assets instruments payments

47,199 (822,278)

47,199 (822,278)

40,043 (2,356,938)
87,242 (3,179,216)
Cadangan pengukuran
Cadangan lindung nilai kembali program imbalan Kepentingan ekuitas
arus kas pasti Cadangan lainnya lainnya

Reserve of remeasurements of
Reserve of cash flow hedges defined benefit plans Other reserves Other equity interests

2,256,999

2,256,999
2,256,999
Saldo laba yang telah
ditentukan
Selisih transaksi ekuitas penggunaannya-
dengan pihak non- Transaksi dengan pihak Komponen transaksi cadangan umum dan
pengendali non-pengendali lainnya ekuitas lainnya wajib
Difference in value of equity Appropriated retained
transactions with non- Other transactions with non- Other components of equity earnings-general and legal
controlling interests controlling interests transactions reserves

2,778,412

2,778,412
2,778,412
Saldo laba yang telah
ditentukan Saldo laba yang belum Ekuitas yang dapat
penggunaannya- ditentukan diatribusikan kepada
cadangan khusus penggunaannya entitas induk Proforma ekuitas

Appropriated retained Unappropriated retained Equity attributable to parent


earnings-specific reserves earnings entity Proforma equity

79,685,093 122,515,579

(13,225,911) (13,225,911)

66,459,182 109,289,668

4,252,654 4,252,654
175,395 (2,141,500)

(3,846,119) (3,846,119)

(79,449)
233,953
67,275,065 107,475,254
Statement of changes in
equity

Kepentingan non-
pengendali Ekuitas

Non-controlling interests Equity


Equity position
2,488,369 125,003,948 Balance before restatement at
beginning of period
Adjustments
(13,225,911) Initial adoption of new and
revised accounting standards
Voluntary changes in accounting
policies
Correction of prior period errors
Other adjustments
2,488,369 111,778,037 Equity position, beginning of the
period
(32,730) 4,219,924 Profit (loss)
(90,096) (2,231,596) Other comprehensive income
Allocation for general reserves
Allocation for specific reserves
(3,846,119) Distributions of cash dividends
Distributions of stock dividends
Issuance of common stocks
Issuance of preferred stocks
Stock issuance costs
Issuance of convertible instruments

(79,449) Increase (decrease) in equity


through treasury stock transactions

Increase (decrease) in equity


through share-based payment
transactions
Exercise of convertible instruments

Exercise of warrants
Increase (decrease) in equity
through transactions with owner's
equity
Stock subscription from non-
controlling interests
Changes in non-controlling
interests due to acquisition of
subsidiaries
Changes in non-controlling
interests due to establishment of
subsidiaries
Changes in non-controlling
interests due to disposal of
subsidiaries
Changes in non-controlling
interests due to disposal of a
discontinued operation
Changes in non-controlling
interests due to partial disposal of
interests in subsidiaries without
loss of control

Changes in non-controlling
interests due to other transactions
with non-controlling interests

Elimination of deficit in connection


with quasi-reorganisation
Stock options exercised
Impact of PSAK No. 70 adoption
on tax amnesty assets
Other equity transactions
2,365,543 109,840,797 Equity position, end of the period
[4510000] Statement of cash flows, direct method - Financial and Sharia Industry

Laporan arus kas Statement of cash flows


31 March 2021 31 March 2020
Arus kas dari aktivitas operasi Cash flows from operating activities
Arus kas sebelum perubahan dalam aset Cash flows before changes in operating
dan liabilitas operasi assets and liabilities
Penerimaan bunga, hasil investasi, 12,274,948 14,549,128 Interest, investment income, fees and
provisi, dan komisi commissions received
Pembayaran bunga dan bonus, provisi (2,966,911) (5,240,908) Payments Of Interest And Bonus Fees
dan komisi And Commissions
Bunga bank dan deposito berjangka Interest from banks and time deposits

Penerimaan pendapatan pengelolaan Revenue receipts from fund


dana sebagai mudharib management as mudharib
Pembayaran bagi hasil dana syirkah Payments of temporary syirkah funds
temporer
Penerimaan premi asuransi 1,171,295 1,801,679 Receipts from insurance premiums
Penerimaan klaim reasuransi Receipts from reinsurance claims
Penerimaan (pembayaran) komisi Receipts (payments) of commission
Penerimaan klaim retrosesi Receipts from retrocession claims
Penerimaan dari ujrah Receipts of ujrah
Penerimaan dari (pembayaran Receipts from (payments to) clearing
kepada) lembaga kliring dan and guarantee institution
penjaminan
Penerimaan dari (pembayaran (873,652) (570,642) Receipts from (payments to)
kepada) nasabah customers
Pencairan (penempatan) deposito Withdrawal (placement) of deposits to
pada lembaga kliring dan penjaminan clearing and guarantee institution
Pendapatan dari transaksi operasional 3,634,258 3,622,426 Income from other operating
lainnya transactions
Penerimaan kembali aset yang telah Recoveries of written off assets
dihapusbukukan
Pembayaran biaya akuisisi Payments for deferred acquisition
ditangguhkan costs
Pembayaran atas beban keuangan Payments of finance costs and bank
dan beban administrasi bank administration charges
Pembayaran gaji dan tunjangan Payments for salaries and allowances

Laba (rugi) selisih kurs Foreign currency gains (losses)


Penerimaan pengembalian (376,352) (767,870) Refunds (payments) of income tax
(pembayaran) pajak penghasilan
Pembayaran beban operasional (8,041,747) (3,655,949) Payments for other operating
lainnya expenses
Penerimaan pendapatan non- (23,184) (20,030) Receipts from non-operating income
operasional
Pengembalian (penempatan) uang Repayment (placement) of refundable
jaminan deposits
Penerimaan (pengeluaran) kas lainnya Other cash inflows (outflows) from
dari aktivitas operasi operating activities
Penurunan (kenaikan) aset operasi Decrease (increase) in operating assets
Penurunan (kenaikan) penempatan 1,124,208 20,385,866 Decrease (increase) in placements
pada bank lain dan bank indonesia with other banks and bank indonesia
Penurunan (kenaikan) efek yang (1,382,135) 578,066 Decrease (increase) in marketable
diperdagangkan securities
Penurunan (kenaikan) efek yang dibeli (11,344,695) (6,993,416) Decrease (increase) in securities
dengan janji dijual kembali purchased under resale agreements
Penurunan (kenaikan) investasi Decrease (increase) in investment of
pemegang polis pada kontrak unit- policyholder in unit-linked contracts
linked
Penurunan (kenaikan) wesel ekspor 568,504 2,464,638 Decrease (increase) in bills and other
dan tagihan lainnya receivables
Penurunan (kenaikan) tagihan 895,890 3,059,136 Decrease (increase) in acceptance
akseptasi receivables
Penurunan (kenaikan) pinjaman yang 24,329,222 (24,801,247) Decrease (increase) in loans
diberikan
Penurunan (kenaikan) piutang Decrease (increase) in consumer
pembiayaan konsumen financing receivables
Penurunan (kenaikan) investasi sewa Decrease (increase) in lease
investments
Penurunan (kenaikan) tagihan anjak Decrease (increase) in factoring
piutang
Penurunan (kenaikan) piutang dan Decrease (increase) in sharia
pembiayaan syariah financing and receivables
Penurunan (kenaikan) piutang Decrease (increase) in murabahah
murabahah receivables
Penurunan (kenaikan) piutang Decrease (increase) in istishna
istishna receivables
Penurunan (kenaikan) piutang ijarah Decrease (increase) in ijarah
receivables
Penurunan (kenaikan) pinjaman Decrease (increase) in qardh funds
qardh
Penurunan (kenaikan) pembiayaan Decrease (increase) in mudharabah
mudharabah financing
Penurunan (kenaikan) pembiayaan Decrease (increase) in musyarakah
musyarakah financing
Penurunan (kenaikan) aset ijarah Decrease (increase) in ijarah assets

Penurunan (kenaikan) piutang lainnya Decrease (increase) in other


receivables
Penurunan (kenaikan) agunan yang Decrease (increase) in foreclosed
diambil alih assets
Penurunan (kenaikan) tagihan derivatif Decrease (increase) in derivative
receivables
Penurunan (kenaikan) aset reasuransi Decrease (increase) in reinsurance
assets
Penurunan (kenaikan) aset lainnya (324,883) (2,782,652) Decrease (increase) in other assets
Kenaikan (penurunan) liabilitas operasi Increase (decrease) in operating liabilities

Kenaikan (penurunan) liabilitas segera (1,435,709) 1,354,574 Increase (decrease) in obligations due
immediately
Kenaikan (penurunan) giro dan (14,781,231) 2,300,731 Increase (decrease) in current
tabungan simpanan nasabah accounts and customers savings
Kenaikan (penurunan) deposito 6,183,534 18,298,113 Increase (decrease) in customers time
berjangka nasabah deposits
Kenaikan (penurunan) giro wadiah Increase (decrease) in customers
simpanan nasabah wadiah demand deposits
Kenaikan (penurunan) tabungan Increase (decrease) in customers
wadiah simpanan nasabah wadiah saving deposits
Kenaikan (penurunan) deposito Increase (decrease) in customers
wakalah simpanan nasabah wakalah deposits
Kenaikan (penurunan) simpanan dari 3,608,157 2,597,718 Increase (decrease) in other banks
bank lain saving deposits
Kenaikan (penurunan) giro Increase (decrease) in mudharabah
mudharabah current account
Kenaikan (penurunan) tabungan Increase (decrease) in mudharabah
mudharabah savings deposits
Kenaikan (penurunan) efek yang dijual Increase (decrease) in securities sold
dengan janji dibeli kembali under repurchase agreement
Kenaikan (penurunan) liabilitas (796,342) 549,435 Increase (decrease) in acceptance
akseptasi payables
Kenaikan (penurunan) liabilitas Increase (decrease) in liabilities to
pemegang polis pada kontrak unit- policyholder on unit-linked contracts
linked
Kenaikan (penurunan) liabilitas Increase (decrease) in derivative
derivatif payables
Kenaikan (penurunan) dana syirkah (32,229,563) 676,602 Increase (decrease) in temporary
temporer syirkah funds
Kenaikan (penurunan) liabilitas lainnya (49,743) 1,374,770 Increase (decrease) in other liabilities

Jumlah arus kas bersih yang diperoleh (20,836,131) 28,780,168 Total net cash flows received from (used
dari (digunakan untuk) aktivitas operasi in) operating activities
Arus kas dari aktivitas investasi Cash flows from investing activities
Penerimaan dari penyertaan saham Proceeds from equity investments
dalam klasifikasi dimiliki hingga jatuh classified as held-to-maturity and
tempo dan tersedia untuk dijual available-for-sale
Pencairan (penempatan) obligasi dan (1,816,702) (366,196) Withdrawal (placement) of bonds and (or)
(atau) sukuk sukuk
Penerimaan dividen dari aktivitas Dividends received from investing
investasi activities
Penerimaan dari penjualan (perolehan) Proceeds from disposal (acquisition) of
properti investasi investment properties
Penerimaan dari penjualan (perolehan) (1,699,531) (2,519,760) Proceeds from disposal (acquisition) of
aset tetap property and equipment
Penerimaan dari penjualan (perolehan) Proceeds from disposal (acquisition) of
aset takberwujud selain goodwill intangible assets other than goodwill
Penerimaan dari (pembayaran kepada) Receipts from (payments for) policy loans
pinjaman polis
Pembayaran untuk perolehan entitas Payments for acquisition of subsidiaries
anak
Penerimaan dari pelepasan entitas anak Proceeds from sales of subsidiaries
Pembayaran untuk perolehan tambahan Payments for acquisition of additional
kepemilikan pada entitas anak interests in subsidiaries
Pencairan (penempatan) efek-efek yang 7,008,140 (1,125,387) Withdrawal (placement) of marketable
diperdagangkan securities
Penerimaan dari pelepasan kepentingan Proceeds from sales of interests in
di entitas anak tanpa hilangnya subsidiaries without loss of control from
pengendalian dari kegiatan investasi investing activities
Pembayaran untuk perolehan Payments for acquisition of interests in
kepemilikan pada entitas asosiasi associates
Penerimaan dari pelepasan kepemilikan Proceeds from sales of interests in
pada entitas asosiasi associates
Penerimaan (pengeluaran) kas lainnya Other cash inflows (outflows) from
dari aktivitas investasi investing activities
Jumlah arus kas bersih yang diperoleh 3,491,907 (4,011,343) Total net cash flows received from (used
dari (digunakan untuk) aktivitas investasi in) investing activities
Arus kas dari aktivitas pendanaan Cash flows from financing activities
Kenaikan (penurunan) efek yang Increase (decrease) in securities issued
diterbitkan
Penerbitan sukuk mudhrabah Issuance of mudharabah sukuk
Penempatan sertifikat investasi Placement of certificate of mudharabah
mudharabah investments
Biaya emisi sukuk mudharabah Issuance cost of mudharabah sukuk
Penerimaan pinjaman yang diterima (257,676) 7,761,747 Proceeds from borrowings
Pembayaran pinjaman yang diterima Payments for borrowings
Penerimaan pinjaman subordinasi Proceeds from subordinated loans
Pembayaran pinjaman subordinasi Payments of subordinated loans
Pembayaran bunga pinjaman Payments of interests from borrowings
Penerimaan dari penerbitan obligasi Proceeds from bonds issuance
Pembayaran utang obligasi Payments of bonds payable
Pembayaran biaya emisi penerbitan Payments of bonds issuance costs
obligasi
Obligasi subordinasi yang diterbitkan 7,257,448 Subordinated bonds issued
Pembayaran obligasi subordinasi Payments of subordinated bonds
Biaya emisi obligasi subordinasi yang Subordinated bonds issuance costs
diterbitkan
Penerimaan dari penerbitan saham baru Proceeds from issuance of new stocks
Pembayaran biaya emisi saham Payments of stock issuance costs
Penerimaan setoran modal Proceeds from capital contributions
Penjualan (pembelian) dari saham tresuri Sales (purchase) of treasury stocks

Penerimaan dari program opsi saham Proceeds from employee stock options
karyawan program
Penyelesaian (penempatan) transaksi Settlement (placement) of derivative
derivatif transactions
Pembayaran dividen dari aktivitas (820,101) (3,846,119) Dividends paid from financing activities
pendanaan
Penerimaan (pengeluaran) kas lainnya (222,710) 12,273 Other cash inflows (outflows) from
dari aktivitas pendanaan financing activities
Jumlah arus kas bersih yang diperoleh 5,956,961 3,927,901 Total net cash flows received from (used
dari (digunakan untuk) aktivitas in) financing activities
pendanaan
Jumlah kenaikan (penurunan) bersih kas (11,387,263) 28,696,726 Total net increase (decrease) in cash and
dan setara kas cash equivalents
Kas dan setara kas arus kas, awal periode 126,907,599 81,184,598 Cash and cash equivalents cash flows,
beginning of the period
Efek perubahan nilai kurs pada kas dan 330,087 142,775 Effect of exchange rate changes on cash
setara kas and cash equivalents
Kenaikan (penurunan) kas dan setara kas Other increase (decrease) in cash and
lainnya cash equivalents
Kas dan setara kas arus kas, akhir periode 115,850,423 110,024,099 Cash and cash equivalents cash flows,
end of the period

Anda mungkin juga menyukai