Anda di halaman 1dari 47

[1000000] General information

Informasi umum General information


31 March 2022
Nama entitas PT Bank Central Asia Tb Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from the
periode laporan sebelumnya end of the preceding reporting period
Kode entitas BBCA Entity code
Nomor identifikasi entitas AA331 Entity identification number
Industri utama entitas Keuangan dan Syariah / Entity main industry
Sektor 8. Finance Sector
Subsektor 81. Bank Subsector
Informasi pemegang saham pengendali National Corporation Controlling shareholder information
Jenis entitas Local Company - Type of entity
Indonesia
Jenis efek yang dicatatkan Saham dan Obligasi / S Type of listed securities
Jenis papan perdagangan tempat entitas Type of board on which the entity is listed
tercatat
Apakah merupakan laporan keuangan satu Entitas grup / Group Whether the financial statements are of an
entitas atau suatu kelompok entitas entity individual entity or a group of entities
Periode penyampaian laporan keuangan Period of financial statements submissions
Kuartal I / First Quarter
Tanggal awal periode berjalan 2022-01-01 Current period start date
Tanggal akhir periode berjalan 2022-03-31 Current period end date
Tanggal akhir tahun sebelumnya 2021-12-31 Prior year end date
Tanggal awal periode sebelumnya 2021-01-01 Prior period start date
Tanggal akhir periode sebelumnya 2021-03-31 Prior period end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan jika 14,369.00000 Conversion rate at reporting date if
mata uang penyajian selain rupiah presentation currency is other than rupiah
Pembulatan yang digunakan dalam Level of rounding used in financial
penyajian jumlah dalam laporan keuangan statements
Jutaan / In Million
Jenis laporan atas laporan keuangan Tidak Diaudit / Unaudit Type of report on financial statements
Jenis opini auditor Type of auditor's opinion
Hal yang diungkapkan dalam paragraf Matters disclosed in emphasis-of-matter or
pendapat untuk penekanan atas suatu other-matter paragraph, if any
masalah atau paragraf penjelasan lainnya,
jika ada
Hasil penugasan review Result of review engagement
Tanggal laporan audit atau hasil laporan Date of auditor's opinion or result of review
review report
Auditor tahun berjalan Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing partner

Lama tahun penugasan partner yang Number of years served as audit signing
menandatangani partner
Auditor tahun sebelumnya Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing partner
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM LK
peraturan BAPEPAM LK VIII G 11 tentang VIII G 11 rules concerning responsibilities
tanggung jawab direksi atas laporan of board of directors on financial
keuangan statements
Kepatuhan terhadap pemenuhan Ya / Yes Whether in compliance with BAPEPAM LK
peraturan BAPEPAM LK VIII A dua VIII A two rules concerning independence
tentang independensi akuntan yang of accountant providing audit services in
memberikan jasa audit di pasar modal capital market
[4220000] Statement of financial position presented using order of liquidity - Financial and Sh
Industry

Laporan posisi keuangan Statement of financial


position
31 March 2022 31 December 2021
Aset Assets
Kas 17,071,566 23,615,635 Cash
Dana yang dibatasi penggunaannya Restricted funds
Giro pada bank indonesia 72,868,901 65,785,161 Current accounts with bank Indonesia
Giro pada bank lain Current accounts with other banks
Giro pada bank lain pihak ketiga 11,759,022 11,605,371 Current accounts with other banks
third parties
Giro pada bank lain pihak berelasi Current accounts with other banks
related parties
Cadangan kerugian penurunan nilai (452) (537) Allowance for impairment losses for
pada giro pada bank lain current accounts with other bank
Penempatan pada bank indonesia dan Placements with bank Indonesia and
bank lain other banks
Penempatan pada bank indonesia dan 62,565,188 87,153,137 Placements with bank Indonesia and
bank lain pihak ketiga other banks third parties
Penempatan pada bank indonesia dan Placements with bank Indonesia and
bank lain pihak berelasi other banks related parties
Cadangan kerugian penurunan nilai (3,412) (4,132) Allowance for impairment losses for
pada penempatan pada bank lain placements with other banks
Piutang asuransi Insurance receivables
Piutang asuransi pihak ketiga Insurance receivables third parties
Piutang asuransi pihak berelasi Insurance receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang asuransi insurance receivables
Biaya akuisisi tangguhan Deferred acquisition costs
Deposito pada lembaga kliring dan Deposits to clearing and settlement
penjaminan guarantee institution
Efek-efek yang diperdagangkan Marketable securities
Efek-efek yang diperdagangkan pihak 3,236,199 1,117,078 Marketable securities third parties
ketiga
Efek-efek yang diperdagangkan pihak Marketable securities related parties
berelasi
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada efek-efek yang diperdagangkan marketable securities
Investasi pemegang polis pada kontrak Investments of policyholder in unit-linked
unit-linked contracts
Efek yang dibeli dengan janji dijual 201,061,217 147,064,861 Securities purchased under agreement to
kembali resale
Wesel ekspor dan tagihan lainnya Bills and other receivables
Wesel ekspor dan tagihan lainnya 6,025,054 6,358,633 Bills and other receivables third parties
pihak ketiga
Wesel ekspor dan tagihan lainnya Bills and other receivables related
pihak berelasi parties
Cadangan kerugian penurunan nilai (40,612) (46,661) Allowance for impairment losses for
pada wesel ekspor dan tagihan lainnya bills and other receivables

Tagihan akseptasi Acceptance receivables


Tagihan akseptasi pihak ketiga 13,816,958 11,460,314 Acceptance receivables third parties
Tagihan akseptasi pihak berelasi Acceptance receivables related parties

Cadangan kerugian penurunan nilai (222,491) (519,284) Allowance for impairment losses for
pada tagihan akseptasi acceptance receivables
Tagihan derivatif Derivative receivables
Tagihan derivatif pihak ketiga 760,560 1,330,085 Derivative receivables third parties
Tagihan derivatif pihak berelasi Derivative receivables related parties
Pinjaman yang diberikan Loans
Pinjaman yang diberikan pihak ketiga 611,533,626 613,130,276 Loans third parties
Pinjaman yang diberikan pihak 9,608,358 8,883,029 Loans related parties
berelasi
Cadangan kerugian penurunan nilai (34,948,879) (32,199,727) Allowance for impairment losses for
pada pinjaman yang diberikan loans
Piutang dari lembaga kliring dan Receivables from clearing and settlement
penjaminan guarantee institution
Piutang nasabah Receivables from customers
Piutang nasabah pihak ketiga 6,645,795 6,248,459 Receivables from customers third
parties
Piutang nasabah pihak berelasi Receivables from customers related
parties
Cadangan kerugian penurunan nilai (341,961) (254,672) Allowance for impairment losses for
pada piutang nasabah receivables from customers
Piutang murabahah Murabahah receivables
Piutang murabahah pihak ketiga Murabahah receivables third parties
Piutang murabahah pihak berelasi Murabahah receivables related parties

Cadangan kerugian penurunan nilai Allowance for impairment losses for


pada piutang murabahah murabahah receivables
Piutang istishna Istishna receivables
Piutang istishna pihak ketiga Istishna receivables third parties
Piutang istishna pihak berelasi Istishna receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang istishna istishna receivables
Piutang ijarah Ijarah receivables
Piutang ijarah pihak ketiga Ijarah receivables third parties
Piutang ijarah pihak berelasi Ijarah receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang ijarah ijarah receivables
Piutang pembiayaan konsumen Consumer financing receivables
Piutang pembiayaan konsumen pihak 9,252,495 8,640,233 Consumer financing receivables third
ketiga parties
Piutang pembiayaan konsumen pihak Consumer financing receivables
berelasi related parties
Cadangan kerugian penurunan nilai (788,487) (784,257) Allowance for impairment losses for
pada piutang pembiayaan konsumen consumer financing receivables
Pinjaman qardh Qardh funds
Pinjaman qardh pihak ketiga Qardh funds third parties
Pinjaman qardh pihak berelasi Qardh funds related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada pinjaman qardh qardh funds
Pembiayaan mudharabah Mudharabah financing
Pembiayaan mudharabah pihak ketiga Mudharabah financing third parties

Pembiayaan mudharabah pihak Mudharabah financing related parties


berelasi
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada pembiayaan mudharabah mudharabah financing
Pembiayaan musyarakah Musyarakah financing
Pembiayaan musyarakah pihak ketiga Musyarakah financing third parties

Pembiayaan musyarakah pihak Musyarakah financing related parties


berelasi
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada pembiayaan musyarakah musyarakah financing
Investasi sewa Lease investments
Investasi sewa pihak ketiga 90,514 84,992 Lease investments third parties
Investasi sewa pihak berelasi Lease investments related parties
Investasi sewa nilai residu yang Lease investments guaranteed
terjamin residual value
Investasi sewa pendapatan Lease investments deferred financing
pembiayaan tangguhan income
Investasi sewa simpanan jaminan Lease investments guarantee deposits

Cadangan kerugian penurunan nilai (902) (847) Allowance for impairment losses for
pada investasi sewa lease investments
Tagihan anjak piutang Factoring receivables
Tagihan anjak piutang pihak ketiga Factoring receivables third parties
Tagihan anjak piutang pihak berelasi Factoring receivables related parties
Tagihan anjak piutang pada Factoring receivables on deferred
pendapatan anjak piutang tangguhan factoring income
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada tagihan anjak piutang factoring receivables
Piutang lainnya Other receivables
Piutang lainnya pihak ketiga Other receivables third parties
Piutang lainnya pihak berelasi Other receivables related parties
Cadangan kerugian penurunan nilai Allowance for impairment losses for
pada piutang lainnya other receivables
Aset keuangan lainnya 130,781,018 141,162,132 Other financial assets
Obligasi pemerintah 92,253,143 83,070,284 Government bonds
Aset tidak lancar atau kelompok lepasan Non-current assets or disposal groups
diklasifikasikan sebagai dimiliki untuk classified as held-for-sale
dijual
Aset tidak lancar atau kelompok lepasan Non-current assets or disposal groups
diklasifikasikan sebagai dimiliki untuk classified as held-for-distribution to
didistribusikan kepada pemilik owners
Uang muka Advances
Biaya dibayar dimuka 838,935 631,488 Prepaid expenses
Jaminan Guarantees
Pajak dibayar dimuka 31,187 28,786 Prepaid taxes
Klaim atas pengembalian pajak Claims for tax refund
Aset pajak tangguhan 6,134,320 5,525,516 Deferred tax assets
Investasi yang dicatat dengan Investments accounted for using equity
menggunakan metode ekuitas method
Investasi pada entitas anak, ventura Investments in subsidiaries, joint ventures
bersama, dan entitas asosiasi and associates
Investasi pada entitas anak Investments in subsidiaries
Investasi pada entitas ventura Investments in joint ventures
bersama
Investasi pada entitas asosiasi Investments in associates
Aset reasuransi Reinsurance assets
Aset imbalan pasca kerja Post-employment benefit assets
Goodwill 1,158,201 1,158,201 Goodwill
Aset takberwujud selain goodwill 365,276 424,091 Intangible assets other than goodwill
Properti investasi Investment properties
Aset ijarah Ijarah assets
Aset tetap 22,177,450 22,169,299 Property and equipment
Agunan yang diambil alih Foreclosed assets
Aset pengampunan pajak Tax amnesty assets
Aset lainnya 15,747,605 15,507,736 Other assets
Jumlah aset 1,259,435,392 1,228,344,680 Total assets
Liabilitas, dana syirkah temporer dan Liabilities, temporary syirkah funds and
ekuitas equity
Liabilitas Liabilities
Liabilitas segera Obligations due immediately
Bagi hasil yang belum dibagikan Undistributed profit sharing
Dana simpanan syariah 1,907,763 1,620,039 Sharia deposits
Simpanan nasabah Customers Deposits
Giro Current accounts
Giro pihak ketiga 297,193,041 282,325,380 Current accounts third parties
Giro pihak berelasi 2,617,800 2,269,054 Current accounts related parties
Giro wadiah Wadiah demand deposits
Giro wadiah pihak ketiga Wadiah demand deposits third
parties
Giro wadiah pihak berelasi Wadiah demand deposits related
parties
Tabungan Savings
Tabungan pihak ketiga 495,030,325 479,792,853 Savings third parties
Tabungan pihak berelasi 558,545 206,745 Savings related parties
Tabungan wadiah Wadiah savings
Tabungan wadiah pihak ketiga Wadiah savings third parties
Tabungan wadiah pihak berelasi Wadiah savings related parties
Deposito berjangka Time deposits
Deposito berjangka pihak ketiga 194,293,248 203,758,148 Time deposits third parties
Deposito berjangka pihak berelasi 470,527 254,564 Time deposits related parties

Deposito wakalah Wakalah deposits


Deposito wakalah pihak ketiga Wakalah deposits third parties
Deposito wakalah pihak berelasi Wakalah deposits related parties
Simpanan dari bank lain 7,628,958 10,017,194 Other banks deposits
Efek yang dijual dengan janji untuk 264,725 77,021 Securities sold with repurchase
dibeli kembali agreement
Liabilitas derivatif Derivative payables
Liabilitas derivatif pihak ketiga 89,144 55,162 Derivative payables third parties
Liabilitas derivatif pihak berelasi Derivative payables related parties
Utang asuransi Insurance payables
Liabilitas kepada pemegang polis unit- Liabilities to policyholder in unit-linked
linked contracts
Utang bunga Interest payables
Liabilitas akseptasi 9,526,139 6,644,294 Acceptance payables
Utang usaha Accounts payable
Uang muka dan angsuran Advances and installments
Utang dividen Dividends payable
Utang dealer Dealer payables
Pinjaman yang diterima Borrowings
Pinjaman yang diterima pihak ketiga 731,944 976,225 Borrowings third parties

Pinjaman yang diterima pihak Borrowings related parties


berelasi
Pinjaman yang diterima utang pada Borrowings payables to clearing and
lembaga kliring dan penjaminan settlement guarantee institution
Efek yang diterbitkan Securities issued
Obligasi 482,390 482,149 Bonds
Sukuk ijarah Ijarah sukuk
Surat utang jangka menengah 0 0 Mid-term loans
Efek yang diterbitkan lainnya 500,000 500,000 Others securities issued
Liabilitas kontrak asuransi Insurance contract liabilities
Utang perusahaan efek Securities company payables
Provisi Provisions
Pendapatan ditangguhkan Deferred income
Liabilitas sewa pembiayaan Finance lease liabilities
Estimasi kerugian komitmen dan 3,286,749 3,239,171 Estimated losses on commitments and
kontinjensi contingencies
Beban akrual Accrued expenses
Utang pajak 2,689,448 1,819,660 Taxes payable
Liabilitas pajak tangguhan 0 0 Deferred tax liabilities
Liabilitas pengampunan pajak Tax amnesty liabilities
Liabilitas lainnya 34,187,166 18,479,001 Other liabilities
Kewajiban imbalan pasca kerja 7,459,637 7,257,098 post-employment benefit obligations
Pinjaman subordinasi Subordinated loans
Pinjaman subordinasi pihak ketiga Subordinated loans third parties
Pinjaman subordinasi pihak berelasi Subordinated loans related parties

Jumlah liabilitas 1,058,917,549 1,019,773,758 Total liabilities


Dana syirkah temporer Temporary syirkah funds
Bukan bank Non-banks
Giro mudharabah Mudharabah current account
Giro mudharabah pihak ketiga Mudharabah current account third
parties
Giro berjangka mudharabah pihak Mudharabah current account
berelasi related parties
Tabungan mudharabah Mudharabah saving deposits
Tabungan mudharabah pihak 851,075 798,066 Mudharabah saving deposits third
ketiga parties
Tabungan mudharabah pihak Mudharabah saving deposits
berelasi related parties
Deposito berjangka mudharabah Mudharabah time deposits
Deposito berjangka mudharabah 4,838,656 4,923,922 Mudharabah time deposits third
pihak ketiga parties
Deposito berjangka mudharabah Mudharabah time deposits related
pihak berelasi parties
Bank Bank
Giro mudharabah Mudharabah current account
Tabungan mudharabah (ummat) Mudharabah saving deposits
(ummat)
Deposito berjangka mudharabah Mudharabah time deposits
Efek yang diterbitkan bank Bank securities issued
Investasi mudharabah antar bank Interbank mudharabah investments
Sukuk mudharabah Mudharabah sukuk
Sukuk mudharabah subordinasi Subordinated mudharabah sukuk
Jumlah dana syirkah temporer 5,689,731 5,721,988 Total temporary syirkah funds
Jumlah akumulasi dana tabarru Total accumulated tabarru's funds
Ekuitas Equity
Ekuitas yang diatribusikan kepada Equity attributable to equity owners of
pemilik entitas induk parent entity
Saham biasa 1,540,938 1,540,938 Common stocks
Saham preferen Preferred stocks
Tambahan modal disetor 5,548,977 5,548,977 Additional paid-in capital
Saham tresuri Treasury stocks
Uang muka setoran modal Advances in capital stock
Opsi saham Stock options
Cadangan revaluasi 9,521,504 9,521,504 Revaluation reserves
Cadangan selisih kurs penjabaran 379,888 377,660 Reserve of exchange differences on
translation
Cadangan perubahan nilai wajar aset 4,845,078 6,142,177 Reserve for changes in fair value of
keuangan tersedia untuk dijual available-for-sale financial assets
Cadangan keuntungan (kerugian) Reserve of gains (losses) from
investasi pada instrumen ekuitas investments in equity instruments
Cadangan pembayaran berbasis Reserve of share-based payments
saham
Cadangan lindung nilai arus kas Reserve of cash flow hedges
Cadangan pengukuran kembali Reserve of remeasurements of
program imbalan pasti defined benefit plans
Cadangan lainnya Other reserves
Komponen ekuitas lainnya 1,385 1,385 Other components of equity
Saldo laba (akumulasi kerugian) Retained earnings (deficit)
Saldo laba yang telah ditentukan Appropriated retained earnings
penggunaanya
Cadangan umum dan wajib 2,826,792 2,512,565 General and legal reserves
Cadangan khusus Specific reserves
Saldo laba yang belum ditentukan 170,024,756 177,067,556 Unappropriated retained earnings
penggunaannya
Jumlah ekuitas yang diatribusikan 194,689,318 202,712,762 Total equity attributable to equity
kepada pemilik entitas induk owners of parent entity
Proforma ekuitas Proforma equity
Kepentingan non-pengendali 138,794 136,172 Non-controlling interests
Jumlah ekuitas 194,828,112 202,848,934 Total equity
Jumlah liabilitas, dana syirkah temporer 1,259,435,392 1,228,344,680 Total liabilities, temporary syirkah funds
dan ekuitas and equity
l and Sharia
[4322000] Statement of profit or loss and other comprehensive income, OCI components pres
before tax, by nature - Financial and Sharia Industry

Laporan laba rugi dan Statement of profit or loss


penghasilan komprehensif and other comprehensive
lain income

31 March 2022 31 March 2021


Pendapatan dan beban operasional Operating income and expenses
Pendapatan bunga 16,397,421 16,520,901 Interest income
Beban bunga (1,976,149) (2,470,241) Interest expenses
Pendapatan pengelolaan dana oleh bank Revenue from fund management as
sebagai mudharib mudharib
Hak pihak ketiga atas bagi hasil dana Third parties share on return of temporary
syirkah temporer syirkah funds
Pendapatan asuransi Insurance income
Pendapatan dari premi asuransi Revenue from insurance premiums
Premi reasuransi Reinsurance premiums
Premi retrosesi Retrocession premiums
Penurunan (kenaikan) premi yang Decrease (increase) in unearned
belum merupakan pendapatan premiums
Penurunan (kenaikan) pendapatan Decrease (increase) in premium
premi disesikan kepada reasuradur income ceded to reinsurancer
Pendapatan komisi asuransi Insurance commission income
Pendapatan bersih investasi Net investment income
Penerimaan ujrah Ujrah received
Pendapatan asuransi lainnya Other insurance income
Beban asuransi Insurance expenses
Beban klaim Claim expenses
Klaim reasuransi Reinsurance claims
Klaim retrosesi Retrocession claims
Kenaikan (penurunan) estimasi Increase (decrease) in estimated
liabilitas klaim claims liability
Kenaikan (penurunan) liabilitas Increase (decrease) in liability for
manfaat polis masa depan future policy benefit
Kenaikan (penurunan) provisi yang Increase (decrease) in provision for
timbul dari tes kecukupan liabilitas losses arising from liability adequacy
test
Kenaikan (penurunan) liabilitas Increase (decrease) in insurance
asuransi yang disesikan kepada liabilities ceded to reinsurers
reasuradur
Kenaikan (penurunan) liabilitas Increase (decrease) in liabilities to
pemegang polis pada kontrak unit- policyholder in unit-linked contracts
linked
Beban komisi asuransi Insurance commission expenses
Ujrah dibayar Ujrah paid
Beban akuisisi dari kontrak asuransi Acquisition costs of insurance
contracts
Beban asuransi lainnya Other insurance expenses
Pendapatan dari pembiayaan Financing income
Pendapatan dari pembiayaan Revenue from consumer financing
konsumen
Pendapatan dari sewa pembiayaan Revenue from finance lease
Pendapatan dari sewa operasi Revenue from operating lease
Pendapatan dari anjak piutang Revenue from factoring
Pendapatan sekuritas Securities income
Pendapatan kegiatan penjamin emisi Revenue from underwriting activities
dan penjualan efek and selling fees
Pendapatan pembiayaan transaksi Revenue from financing transactions
nasabah
Pendapatan jasa biro administrasi efek Revenue from securities administration
service
Pendapatan kegiatan jasa manajer Revenue from investment
investasi management services
Pendapatan kegiatan jasa penasehat Revenue from financial advisory
keuangan services
Keuntungan (kerugian) dari transaksi Realised gains (losses) on trading of
perdagangan efek yang telah marketable securities
direalisasi
Keuntungan (kerugian) perubahan nilai Gains (losses) on changes in fair value
wajar efek of marketable securities
Pendapatan operasional lainnya Other operating income
Pendapatan investasi Investments income
Pendapatan provisi dan komisi dari Provisions and commissions income
transaksi lainnya selain kredit from transactions other than loan
Pendapatan transaksi perdagangan 97,098 (217,060) Revenue from trading transactions
Pendapatan dividen 0 0 Dividends income
Keuntungan (kerugian) yang telah 578,732 821,249 Realised gains (losses) from derivative
direalisasi atas instrumen derivatif instruments
Penerimaan kembali aset yang telah Revenue from recovery of written-off
dihapusbukukan assets
Keuntungan (kerugian) selisih kurs Gains (losses) on changes in foreign
mata uang asing exchange rates
Keuntungan (kerugian) pelepasan aset Gains (losses) on disposal of property
tetap and equipment
Keuntungan (kerugian) pelepasan Gains (losses) on disposal of
agunan yang diambil alih foreclosed assets
Pendapatan operasional lainnya 5,456,216 4,551,047 Other operating income
Pemulihan penyisihan kerugian Recovery of impairment loss
penurunan nilai
Pemulihan penyisihan kerugian (2,900,870) (2,214,434) Recovery of impairment loss of
penurunan nilai aset keuangan financial assets
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan - sewa financial assets finance lease
pembiayaan
Pemulihan penyisihan kerugian Recovery of impairment loss of
penurunan nilai aset keuangan - financial assets consumer financing
piutang pembiayaan konsumen receivables
Pemulihan penyisihan kerugian Recovery of impairment loss of non-
penurunan nilai aset non-keuangan financial assets
Pemulihan penyisihan kerugian Recovery of impairment loss of non-
penurunan nilai aset non-keuangan - financial assets repossessed
agunan yang diambil alih collaterals
Pemulihan penyisihan estimasi Recovery of estimated loss of
kerugian atas komitmen dan commitments and contingency
kontinjensi
Pembentukan kerugian penurunan nilai Allowances for impairment losses
Pembentukan penyisihan kerugian 82,815 (1,039,507) Allowances for impairment losses on
penurunan nilai aset produktif earnings assets
Pembentukan penyisihan kerugian (0) Allowances for impairment losses on
penurunan nilai aset non-produktif non-earnings assets
Pembalikan (beban) estimasi kerugian Reversal (expense) of estimated losses
komitmen dan kontijensi on commitments and contingencies
Beban operasional lainnya Other operating expenses
Beban umum dan administrasi (3,268,262) (2,827,010) General and administrative expenses
Beban penjualan Selling expenses
Beban sewa, pemeliharaan, dan Rent, maintenance and improvement
perbaikan expenses
Beban provisi dan komisi (55) (53) Other fees and commissions expenses

Beban operasional lainnya (4,513,622) (4,443,749) Other operating expenses


Jumlah laba operasional 9,953,324 8,681,143 Total profit from operation
Pendapatan dan beban bukan operasional Non-operating income and expense

Pendapatan bukan operasional Non-operating income


Beban bukan operasional Non-operating expenses
Bagian atas laba (rugi) entitas asosiasi Share of profit (loss) of associates
yang dicatat dengan menggunakan accounted for using equity method
metode ekuitas
Bagian atas laba (rugi) entitas ventura Share of profit (loss) of joint ventures
bersama yang dicatat menggunakan accounted for using equity method
metode ekuitas
Jumlah laba (rugi) sebelum pajak 9,953,324 8,681,143 Total profit (loss) before tax
penghasilan
Pendapatan (beban) pajak (1,885,576) (1,638,021) Tax benefit (expenses)
Jumlah laba (rugi) dari operasi yang 8,067,748 7,043,122 Total profit (loss) from continuing
dilanjutkan operations
Laba (rugi) dari operasi yang dihentikan Profit (loss) from discontinued operations
Jumlah laba (rugi) 8,067,748 7,043,122 Total profit (loss)
Pendapatan komprehensif lainnya, Other comprehensive income, before tax
sebelum pajak
Pendapatan komprehensif lainnya yang Other comprehensive income that will not
tidak akan direklasifikasi ke laba rugi, be reclassified to profit or loss, before tax
sebelum pajak
Pendapatan komprehensif lainnya atas 0 Other comprehensive income for gains
keuntungan (kerugian) hasil revaluasi (losses) on revaluation of property and
aset tetap, sebelum pajak equipment, before tax
Pendapatan komprehensif lainnya atas 0 Other comprehensive income for
pengukuran kembali kewajiban remeasurement of defined benefit
manfaat pasti, sebelum pajak obligation, before tax
Penyesuaian lainnya atas pendapatan Other adjustments to other
komprehensif lainnya yang tidak akan comprehensive income that will not be
direklasifikasi ke laba rugi, sebelum reclassified to profit or loss, before tax
pajak
Jumlah pendapatan komprehensif 0 Total other comprehensive income that
lainnya yang tidak akan direklasifikasi will not be reclassified to profit or loss,
ke laba rugi, sebelum pajak before tax

Pendapatan komprehensif lainnya yang Other comprehensive income that may be


akan direklasifikasi ke laba rugi, sebelum reclassified to profit or loss, before tax
pajak
Keuntungan (kerugian) selisih kurs 2,228 16,904 Gains (losses) on exchange
penjabaran, sebelum pajak differences on translation, before tax
Penyesuaian reklasifikasi selisih kurs Reclassification adjustments on
penjabaran, sebelum pajak exchange differences on translation,
before tax
Keuntungan (kerugian) yang belum (1,601,177) (2,825,368) Unrealised gains (losses) on changes
direalisasi atas perubahan nilai wajar in fair value of available-for-sale
aset keuangan yang tersedia untuk financial assets, before tax
dijual, sebelum pajak
Penyesuaian reklasifikasi atas aset Reclassification adjustments on
keuangan tersedia untuk dijual, available-for-sale financial assets,
sebelum pajak before tax
Keuntungan (kerugian) lindung nilai Gains (losses) on cash flow hedges,
arus kas, sebelum pajak before tax
Penyesuaian reklasifikasi atas lindung Reclassification adjustments on cash
nilai arus kas, sebelum pajak flow hedges, before tax
Nilai tercatat dari aset (liabilitas) non- Carrying amount of non-financial asset
keuangan yang perolehan atau (liability) whose acquisition or
keterjadiannya merupakan suatu incurrence was hedged on highly
prakiraan transaksi yang kemungkinan probable forecast transaction, adjusted
besar terjadi yang dilindung nilai, from equity, before tax
sebelum pajak

Keuntungan (kerugian) lindung nilai Gains (losses) on hedges of net


investasi bersih kegiatan usaha luar investments in foreign operations,
negeri, sebelum pajak before tax
Penyesuaian reklasifikasi atas lindung Reclassification adjustments on
nilai investasi bersih kegiatan usaha hedges of net investments in foreign
luar negeri, sebelum pajak operations, before tax
Bagian pendapatan komprehensif Share of other comprehensive income
lainnya dari entitas asosiasi yang of associates accounted for using
dicatat dengan menggunakan metode equity method, before tax
ekuitas, sebelum pajak
Bagian pendapatan komprehensif Share of other comprehensive income
lainnya dari entitas ventura bersama of joint ventures accounted for using
yang dicatat dengan menggunakan equity method, before tax
metode ekuitas, sebelum pajak
Penyesuaian lainnya atas pendapatan 0 Other adjustments to other
komprehensif lainnya yang akan comprehensive income that may be
direklasifikasi ke laba rugi, sebelum reclassified to profit or loss, before tax
pajak
Jumlah pendapatan komprehensif (1,598,949) (2,808,464) Total other comprehensive income that
lainnya yang akan direklasifikasi ke may be reclassified to profit or loss,
laba rugi, sebelum pajak before tax
Jumlah pendapatan komprehensif (1,598,949) (2,808,464) Total other comprehensive income,
lainnya, sebelum pajak before tax
Pajak atas pendapatan komprehensif 303,385 535,561 Tax on other comprehensive income
lainnya
Jumlah pendapatan komprehensif lainnya, (1,295,564) (2,272,903) Total other comprehensive income, after
setelah pajak tax
Jumlah laba rugi komprehensif 6,772,184 4,770,219 Total comprehensive income
Laba (rugi) yang dapat diatribusikan Profit (loss) attributable to
Laba (rugi) yang dapat diatribusikan ke 8,064,433 7,039,710 Profit (loss) attributable to parent entity
entitas induk
Laba (rugi) yang dapat diatribusikan ke 3,315 3,412 Profit (loss) attributable to non-controlling
kepentingan non-pengendali interests
Laba rugi komprehensif yang dapat Comprehensive income attributable to
diatribusikan
Laba rugi komprehensif yang dapat 6,769,562 4,767,948 Comprehensive income attributable to
diatribusikan ke entitas induk parent entity
Laba rugi komprehensif yang dapat 2,622 2,271 Comprehensive income attributable to
diatribusikan ke kepentingan non- non-controlling interests
pengendali
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar diatribusikan Basic earnings per share attributable to
kepada pemilik entitas induk equity owners of the parent entity
Laba (rugi) per saham dasar dari 65.00 57.00 Basic earnings (loss) per share from
operasi yang dilanjutkan continuing operations
Laba (rugi) per saham dasar dari Basic earnings (loss) per share from
operasi yang dihentikan discontinued operations
Laba (rugi) per saham dilusian Diluted earnings (loss) per share
Laba (rugi) per saham dilusian dari 65.00 57.00 Diluted earnings (loss) per share from
operasi yang dilanjutkan continuing operations
Laba (rugi) per saham dilusian dari Diluted earnings (loss) per share from
operasi yang dihentikan discontinued operations
ents presented
[4410000] Statement of changes in equity - Financial and Sharia Industry - Current Year

31 March 2022

Laporan perubahan
ekuitas

Saham biasa Saham preferen Tambahan modal disetor

Common stocks Preferred stocks Additional paid-in capital


Posisi ekuitas
Saldo awal periode sebelum 1,540,938 5,548,977
penyajian kembali
Penyesuaian
Penerapan awal standar
akuntansi baru dan revisi
Perubahan kebijakan akuntansi
secara sukarela
Koreksi kesalahan periode lalu
Penyesuaian lainnya 0 0 0
Posisi ekuitas, awal periode 1,540,938 0 5,548,977

Laba (rugi)
Pendapatan komprehensif lainnya
Pembentukan cadangan umum
Pembentukan cadangan khusus
Distribusi dividen kas
Distribusi dividen saham
Penerbitan saham biasa
Penerbitan saham preferen
Biaya emisi efek
Penerbitan instrumen yang dapat
dikonversi
Kenaikan (penurunan) ekuitas
melalui transaksi saham tresuri

Kenaikan (penurunan) ekuitas


melalui transaksi pembayaran
berbasis saham
Pelaksanaan instrumen yang dapat
dikonversi
Pelaksanaan waran
Kenaikan (penurunan) ekuitas
melalui transaksi dengan pemilik
ekuitas
Setoran modal dari kepentingan
non-pengendali
Perubahan kepentingan non-
pengendali atas akuisisi entitas
anak
Perubahan kepentingan non-
pengendali atas pendirian entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan operasi
yang dihentikan
Perubahan kepentingan non-
pengendali atas pelepasan
sebagian kepemilikan pada entitas
anak yang tidak mengakibatkan
hilangnya pengendalian

Perubahan kepentingan non-


pengendali atas transaksi lainnya
dengan kepentingan non-
pengendali
Eliminasi defisit dalam rangka kuasi
reorganisasi
Pelaksanaan opsi saham
Dampak penerapan PSAK No. 70
atas aset pengampunan pajak
Transaksi ekuitas lainnya
Posisi ekuitas, akhir periode 1,540,938 0 5,548,977
nt Year

Saham tresuri Uang muka setoran modal Opsi saham Cadangan revaluasi

Treasury stocks Advances in capital stock Stock options Revaluation reserves

9,521,504

0 0 0 9,521,504
9,521,504
Cadangan perubahan nilai Cadangan keuntungan
Cadangan selisih kurs wajar aset keuangan (kerugian) investasi pada Cadangan pembayaran
penjabaran tersedia untuk dijual instrumen ekuitas berbasis saham
Reserve for changes in fair Reserve of gains (losses) from
Reserve of exchange value of available-for-sale investments in equity Reserve of share-based
differences on translation financial assets instruments payments

377,660 6,142,177

377,660 6,142,177 0 0

2,228 (1,297,099)
379,888 4,845,078
Cadangan pengukuran
Cadangan lindung nilai kembali program imbalan Kepentingan ekuitas
arus kas pasti Cadangan lainnya lainnya

Reserve of remeasurements of
Reserve of cash flow hedges defined benefit plans Other reserves Other equity interests

0 0 0 0
Saldo laba yang telah
ditentukan
Selisih transaksi ekuitas penggunaannya-
dengan pihak non- Transaksi dengan pihak Komponen transaksi cadangan umum dan
pengendali non-pengendali lainnya ekuitas lainnya wajib
Difference in value of equity Appropriated retained
transactions with non- Other transactions with non- Other components of equity earnings-general and legal
controlling interests controlling interests transactions reserves

1,385 2,512,565

0 0 1,385 2,512,565

314,227
1,385 2,826,792
Saldo laba yang telah
ditentukan Saldo laba yang belum Ekuitas yang dapat
penggunaannya- ditentukan diatribusikan kepada
cadangan khusus penggunaannya entitas induk Proforma ekuitas

Appropriated retained Unappropriated retained Equity attributable to parent


earnings-specific reserves earnings entity Proforma equity

177,067,556 202,712,762

0 0

0
0
0 177,067,556 202,712,762

8,064,433 8,064,433
0 (1,294,871)
(314,227) 0
0
(14,793,006) (14,793,006)
0 170,024,756 194,689,318 0
Statement of changes in
equity

Kepentingan non-
pengendali Ekuitas

Non-controlling interests Equity


Equity position
136,172 202,848,934 Balance before restatement at
beginning of period
Adjustments
0 Initial adoption of new and
revised accounting standards
0 Voluntary changes in accounting
policies
0 Correction of prior period errors
Other adjustments
136,172 202,848,934 Equity position, beginning of the
period
3,315 8,067,748 Profit (loss)
(693) (1,295,564) Other comprehensive income
Allocation for general reserves
Allocation for specific reserves
(14,793,006) Distributions of cash dividends
Distributions of stock dividends
Issuance of common stocks
Issuance of preferred stocks
Stock issuance costs
Issuance of convertible instruments

Increase (decrease) in equity


through treasury stock transactions

Increase (decrease) in equity


through share-based payment
transactions
Exercise of convertible instruments

Exercise of warrants
Increase (decrease) in equity
through transactions with owner's
equity
Stock subscription from non-
controlling interests
Changes in non-controlling
interests due to acquisition of
subsidiaries
Changes in non-controlling
interests due to establishment of
subsidiaries
Changes in non-controlling
interests due to disposal of
subsidiaries
Changes in non-controlling
interests due to disposal of a
discontinued operation
Changes in non-controlling
interests due to partial disposal of
interests in subsidiaries without
loss of control

Changes in non-controlling
interests due to other transactions
with non-controlling interests

Elimination of deficit in connection


with quasi-reorganisation
Stock options exercised
Impact of PSAK No. 70 adoption on
tax amnesty assets
Other equity transactions
138,794 194,828,112 Equity position, end of the period
[4410000] Statement of changes in equity - Financial and Sharia Industry - Prior Year

31 March 2021

Laporan perubahan
ekuitas

Saham biasa Saham preferen Tambahan modal disetor

Common stocks Preferred stocks Additional paid-in capital


Posisi ekuitas
Saldo awal periode sebelum 1,540,938 5,548,977
penyajian kembali
Penyesuaian
Penerapan awal standar
akuntansi baru dan revisi
Perubahan kebijakan akuntansi
secara sukarela
Koreksi kesalahan periode lalu
Penyesuaian lainnya
Posisi ekuitas, awal periode 1,540,938 0 5,548,977

Laba (rugi)
Pendapatan komprehensif lainnya
Pembentukan cadangan umum
Pembentukan cadangan khusus
Distribusi dividen kas
Distribusi dividen saham
Penerbitan saham biasa
Penerbitan saham preferen
Biaya emisi efek
Penerbitan instrumen yang dapat
dikonversi
Kenaikan (penurunan) ekuitas
melalui transaksi saham tresuri

Kenaikan (penurunan) ekuitas


melalui transaksi pembayaran
berbasis saham
Pelaksanaan instrumen yang dapat
dikonversi
Pelaksanaan waran
Kenaikan (penurunan) ekuitas
melalui transaksi dengan pemilik
ekuitas
Setoran modal dari kepentingan
non-pengendali
Perubahan kepentingan non-
pengendali atas akuisisi entitas
anak
Perubahan kepentingan non-
pengendali atas pendirian entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan entitas
anak
Perubahan kepentingan non-
pengendali atas pelepasan operasi
yang dihentikan
Perubahan kepentingan non-
pengendali atas pelepasan
sebagian kepemilikan pada entitas
anak yang tidak mengakibatkan
hilangnya pengendalian

Perubahan kepentingan non- 0


pengendali atas transaksi lainnya
dengan kepentingan non-
pengendali
Eliminasi defisit dalam rangka kuasi
reorganisasi
Pelaksanaan opsi saham
Dampak penerapan PSAK No. 70
atas aset pengampunan pajak
Transaksi ekuitas lainnya
Posisi ekuitas, akhir periode 1,540,938 0 5,548,977
Year

Saham tresuri Uang muka setoran modal Opsi saham Cadangan revaluasi

Treasury stocks Advances in capital stock Stock options Revaluation reserves

9,521,414

0 0 0 9,521,414

0
0 0 0 9,521,414
Cadangan perubahan nilai Cadangan keuntungan
Cadangan selisih kurs wajar aset keuangan (kerugian) investasi pada Cadangan pembayaran
penjabaran tersedia untuk dijual instrumen ekuitas berbasis saham
Reserve for changes in fair Reserve of gains (losses) from
Reserve of exchange value of available-for-sale investments in equity Reserve of share-based
differences on translation financial assets instruments payments

373,092 7,070,825

373,092 7,070,825 0 0

16,904 (2,288,666)
389,996 4,782,159
Cadangan pengukuran
Cadangan lindung nilai kembali program imbalan Kepentingan ekuitas
arus kas pasti Cadangan lainnya lainnya

Reserve of remeasurements of
Reserve of cash flow hedges defined benefit plans Other reserves Other equity interests

0 0 0 0
Saldo laba yang telah
ditentukan
Selisih transaksi ekuitas penggunaannya-
dengan pihak non- Transaksi dengan pihak Komponen transaksi cadangan umum dan
pengendali non-pengendali lainnya ekuitas lainnya wajib
Difference in value of equity Appropriated retained
transactions with non- Other transactions with non- Other components of equity earnings-general and legal
controlling interests controlling interests transactions reserves

1,385 2,241,254

0 0 1,385 2,241,254

0
275,419
1,385 2,516,673
Saldo laba yang telah
ditentukan Saldo laba yang belum Ekuitas yang dapat
penggunaannya- ditentukan diatribusikan kepada
cadangan khusus penggunaannya entitas induk Proforma ekuitas

Appropriated retained Unappropriated retained Equity attributable to parent


earnings-specific reserves earnings entity Proforma equity

158,298,441 184,596,326

0 0

0
0
0 158,298,441 184,596,326 0

7,039,710 7,039,710
0 (2,271,762)
(275,419) 0
0
(10,650,964) (10,650,964)
(0)
0
0
(0)
0

0
0

0
0

(0)

(0)

(0)

(0)

0
0

0 0
0 154,411,768 178,713,310 0
Statement of changes in
equity

Kepentingan non-
pengendali Ekuitas

Non-controlling interests Equity


Equity position
118,383 184,714,709 Balance before restatement at
beginning of period
Adjustments
0 Initial adoption of new and
revised accounting standards
0 Voluntary changes in accounting
policies
0 Correction of prior period errors
0 Other adjustments
118,383 184,714,709 Equity position, beginning of the
period
3,412 7,043,122 Profit (loss)
(1,141) (2,272,903) Other comprehensive income
0 Allocation for general reserves
0 Allocation for specific reserves
(10,650,964) Distributions of cash dividends
(0) Distributions of stock dividends
0 Issuance of common stocks
0 Issuance of preferred stocks
(0) Stock issuance costs
0 Issuance of convertible instruments

0 Increase (decrease) in equity


through treasury stock transactions

0 Increase (decrease) in equity


through share-based payment
transactions
0 Exercise of convertible instruments

0 Exercise of warrants
0 Increase (decrease) in equity
through transactions with owner's
equity
0 Stock subscription from non-
controlling interests
0 Changes in non-controlling
interests due to acquisition of
subsidiaries
0 Changes in non-controlling
interests due to establishment of
subsidiaries
(0) Changes in non-controlling
interests due to disposal of
subsidiaries
(0) Changes in non-controlling
interests due to disposal of a
discontinued operation
(0) Changes in non-controlling
interests due to partial disposal of
interests in subsidiaries without
loss of control

0 Changes in non-controlling
interests due to other transactions
with non-controlling interests

(0)Elimination of deficit in connection


with quasi-reorganisation
0 Stock options exercised
0 Impact of PSAK No. 70 adoption on
tax amnesty assets
0 Other equity transactions
120,654 178,833,964 Equity position, end of the period
[4510000] Statement of cash flows, direct method - Financial and Sharia Industry

Laporan arus kas Statement of cash flows


31 March 2022 31 March 2021
Arus kas dari aktivitas operasi Cash flows from operating activities
Arus kas sebelum perubahan dalam aset Cash flows before changes in operating
dan liabilitas operasi assets and liabilities
Penerimaan bunga, hasil investasi, 21,206,431 20,804,405 Interest, investment income, fees and
provisi, dan komisi commissions received
Pembayaran bunga dan bonus, provisi (1,993,050) (2,458,988) Payments Of Interest And Bonus Fees
dan komisi And Commissions
Bunga bank dan deposito berjangka Interest from banks and time deposits

Penerimaan pendapatan pengelolaan Revenue receipts from fund


dana sebagai mudharib management as mudharib
Pembayaran bagi hasil dana syirkah Payments of temporary syirkah funds
temporer
Penerimaan premi asuransi Receipts from insurance premiums
Penerimaan klaim reasuransi Receipts from reinsurance claims
Penerimaan (pembayaran) komisi Receipts (payments) of commission
Penerimaan klaim retrosesi Receipts from retrocession claims
Penerimaan dari ujrah Receipts of ujrah
Penerimaan dari (pembayaran Receipts from (payments to) clearing
kepada) lembaga kliring dan and guarantee institution
penjaminan
Penerimaan dari (pembayaran Receipts from (payments to)
kepada) nasabah customers
Pencairan (penempatan) deposito Withdrawal (placement) of deposits to
pada lembaga kliring dan penjaminan clearing and guarantee institution
Pendapatan dari transaksi operasional 1,435,955 1,018,398 Income from other operating
lainnya transactions
Penerimaan kembali aset yang telah Recoveries of written off assets
dihapusbukukan
Pembayaran biaya akuisisi Payments for deferred acquisition
ditangguhkan costs
Pembayaran atas beban keuangan Payments of finance costs and bank
dan beban administrasi bank administration charges
Pembayaran gaji dan tunjangan Payments for salaries and allowances

Laba (rugi) selisih kurs 759,923 1,871,276 Foreign currency gains (losses)
Penerimaan pengembalian (2,956,522) (2,803,285) Refunds (payments) of income tax
(pembayaran) pajak penghasilan
Pembayaran beban operasional (5,996,171) (5,827,871) Payments for other operating
lainnya expenses
Penerimaan pendapatan non- Receipts from non-operating income
operasional
Pengembalian (penempatan) uang Repayment (placement) of refundable
jaminan deposits
Penerimaan (pengeluaran) kas lainnya (493,000) Other cash inflows (outflows) from
dari aktivitas operasi operating activities
Penurunan (kenaikan) aset operasi Decrease (increase) in operating assets
Penurunan (kenaikan) penempatan 4,199,813 (298,015) Decrease (increase) in placements
pada bank lain dan bank indonesia with other banks and bank indonesia
Penurunan (kenaikan) efek yang (2,071,843) 1,094,236 Decrease (increase) in marketable
diperdagangkan securities
Penurunan (kenaikan) efek yang dibeli (53,996,356) (32,432,408) Decrease (increase) in securities
dengan janji dijual kembali purchased under resale agreements
Penurunan (kenaikan) investasi Decrease (increase) in investment of
pemegang polis pada kontrak unit- policyholder in unit-linked contracts
linked
Penurunan (kenaikan) wesel ekspor 345,354 771,993 Decrease (increase) in bills and other
dan tagihan lainnya receivables
Penurunan (kenaikan) tagihan (2,356,644) (1,972,649) Decrease (increase) in acceptance
akseptasi receivables
Penurunan (kenaikan) pinjaman yang 915,039 2,690,728 Decrease (increase) in loans
diberikan
Penurunan (kenaikan) piutang (650,646) 135,625 Decrease (increase) in consumer
pembiayaan konsumen financing receivables
Penurunan (kenaikan) investasi sewa (5,522) 10,619 Decrease (increase) in lease
investments
Penurunan (kenaikan) tagihan anjak Decrease (increase) in factoring
piutang
Penurunan (kenaikan) piutang dan Decrease (increase) in sharia financing
pembiayaan syariah and receivables
Penurunan (kenaikan) piutang Decrease (increase) in murabahah
murabahah receivables
Penurunan (kenaikan) piutang Decrease (increase) in istishna
istishna receivables
Penurunan (kenaikan) piutang ijarah Decrease (increase) in ijarah
receivables
Penurunan (kenaikan) pinjaman Decrease (increase) in qardh funds
qardh
Penurunan (kenaikan) pembiayaan Decrease (increase) in mudharabah
mudharabah financing
Penurunan (kenaikan) pembiayaan Decrease (increase) in musyarakah
musyarakah financing
Penurunan (kenaikan) aset ijarah Decrease (increase) in ijarah assets

Penurunan (kenaikan) piutang lainnya (427,524) (188,205) Decrease (increase) in other


receivables
Penurunan (kenaikan) agunan yang Decrease (increase) in foreclosed
diambil alih assets
Penurunan (kenaikan) tagihan derivatif Decrease (increase) in derivative
receivables
Penurunan (kenaikan) aset reasuransi Decrease (increase) in reinsurance
assets
Penurunan (kenaikan) aset lainnya (555,616) (708,923) Decrease (increase) in other assets
Kenaikan (penurunan) liabilitas operasi Increase (decrease) in operating liabilities

Kenaikan (penurunan) liabilitas segera Increase (decrease) in obligations due


immediately
Kenaikan (penurunan) giro dan 30,335,676 10,316,101 Increase (decrease) in current
tabungan simpanan nasabah accounts and customers savings
Kenaikan (penurunan) deposito (9,376,350) (3,241,273) Increase (decrease) in customers time
berjangka nasabah deposits
Kenaikan (penurunan) giro wadiah Increase (decrease) in customers
simpanan nasabah wadiah demand deposits
Kenaikan (penurunan) tabungan 287,724 154,561 Increase (decrease) in customers
wadiah simpanan nasabah wadiah saving deposits
Kenaikan (penurunan) deposito Increase (decrease) in customers
wakalah simpanan nasabah wakalah deposits
Kenaikan (penurunan) simpanan dari (2,406,927) (2,975,163) Increase (decrease) in other banks
bank lain saving deposits
Kenaikan (penurunan) giro Increase (decrease) in mudharabah
mudharabah current account
Kenaikan (penurunan) tabungan Increase (decrease) in mudharabah
mudharabah savings deposits
Kenaikan (penurunan) efek yang dijual Increase (decrease) in securities sold
dengan janji dibeli kembali under repurchase agreement
Kenaikan (penurunan) liabilitas 2,881,845 1,519,745 Increase (decrease) in acceptance
akseptasi payables
Kenaikan (penurunan) liabilitas Increase (decrease) in liabilities to
pemegang polis pada kontrak unit- policyholder on unit-linked contracts
linked
Kenaikan (penurunan) liabilitas Increase (decrease) in derivative
derivatif payables
Kenaikan (penurunan) dana syirkah (32,257) (543,130) Increase (decrease) in temporary
temporer syirkah funds
Kenaikan (penurunan) liabilitas lainnya 1,693,288 2,629,269 Increase (decrease) in other liabilities

Jumlah arus kas bersih yang diperoleh (19,257,380) (10,432,954) Total net cash flows received from (used
dari (digunakan untuk) aktivitas operasi in) operating activities
Arus kas dari aktivitas investasi Cash flows from investing activities
Penerimaan dari penyertaan saham Proceeds from equity investments
dalam klasifikasi dimiliki hingga jatuh classified as held-to-maturity and
tempo dan tersedia untuk dijual available-for-sale
Pencairan (penempatan) obligasi dan Withdrawal (placement) of bonds and (or)
(atau) sukuk sukuk
Penerimaan dividen dari aktivitas 0 0 Dividends received from investing
investasi activities
Penerimaan dari penjualan (perolehan) Proceeds from disposal (acquisition) of
properti investasi investment properties
Penerimaan dari penjualan (perolehan) (587,345) (302,956) Proceeds from disposal (acquisition) of
aset tetap property and equipment
Penerimaan dari penjualan (perolehan) Proceeds from disposal (acquisition) of
aset takberwujud selain goodwill intangible assets other than goodwill
Penerimaan dari (pembayaran kepada) Receipts from (payments for) policy loans
pinjaman polis
Pembayaran untuk perolehan entitas Payments for acquisition of subsidiaries
anak
Penerimaan dari pelepasan entitas anak Proceeds from sales of subsidiaries
Pembayaran untuk perolehan tambahan Payments for acquisition of additional
kepemilikan pada entitas anak interests in subsidiaries
Pencairan (penempatan) efek-efek yang Withdrawal (placement) of marketable
diperdagangkan securities
Penerimaan dari pelepasan kepentingan Proceeds from sales of interests in
di entitas anak tanpa hilangnya subsidiaries without loss of control from
pengendalian dari kegiatan investasi investing activities
Pembayaran untuk perolehan Payments for acquisition of interests in
kepemilikan pada entitas asosiasi associates
Penerimaan dari pelepasan kepemilikan Proceeds from sales of interests in
pada entitas asosiasi associates
Penerimaan (pengeluaran) kas lainnya (74,321) (11,112,541) Other cash inflows (outflows) from
dari aktivitas investasi investing activities
Jumlah arus kas bersih yang diperoleh (661,666) (11,415,497) Total net cash flows received from (used
dari (digunakan untuk) aktivitas investasi in) investing activities
Arus kas dari aktivitas pendanaan Cash flows from financing activities
Kenaikan (penurunan) efek yang 0 0 Increase (decrease) in securities issued
diterbitkan
Penerbitan sukuk mudhrabah Issuance of mudharabah sukuk
Penempatan sertifikat investasi Placement of certificate of mudharabah
mudharabah investments
Biaya emisi sukuk mudharabah Issuance cost of mudharabah sukuk
Penerimaan pinjaman yang diterima 4,240,302 22,637,025 Proceeds from borrowings
Pembayaran pinjaman yang diterima (4,485,324) (23,799,047) Payments for borrowings
Penerimaan pinjaman subordinasi Proceeds from subordinated loans
Pembayaran pinjaman subordinasi Payments of subordinated loans
Pembayaran bunga pinjaman Payments of interests from borrowings
Penerimaan dari penerbitan obligasi Proceeds from bonds issuance
Pembayaran utang obligasi Payments of bonds payable
Pembayaran biaya emisi penerbitan Payments of bonds issuance costs
obligasi
Obligasi subordinasi yang diterbitkan Subordinated bonds issued
Pembayaran obligasi subordinasi Payments of subordinated bonds
Biaya emisi obligasi subordinasi yang Subordinated bonds issuance costs
diterbitkan
Penerimaan dari penerbitan saham baru Proceeds from issuance of new stocks
Pembayaran biaya emisi saham Payments of stock issuance costs
Penerimaan setoran modal Proceeds from capital contributions
Penjualan (pembelian) dari saham tresuri Sales (purchase) of treasury stocks

Penerimaan dari program opsi saham Proceeds from employee stock options
karyawan program
Penyelesaian (penempatan) transaksi Settlement (placement) of derivative
derivatif transactions
Pembayaran dividen dari aktivitas Dividends paid from financing activities
pendanaan
Penerimaan (pengeluaran) kas lainnya 187,434 168,487 Other cash inflows (outflows) from
dari aktivitas pendanaan financing activities
Jumlah arus kas bersih yang diperoleh (57,588) (993,535) Total net cash flows received from (used
dari (digunakan untuk) aktivitas in) financing activities
pendanaan
Jumlah kenaikan (penurunan) bersih kas (19,976,634) (22,841,986)Total net increase (decrease) in cash and
dan setara kas cash equivalents
Kas dan setara kas arus kas, awal periode 177,268,685 106,271,237 Cash and cash equivalents cash flows,
beginning of the period
Efek perubahan nilai kurs pada kas dan 212,900 220,824 Effect of exchange rate changes on cash
setara kas and cash equivalents
Kenaikan (penurunan) kas dan setara kas Other increase (decrease) in cash and
lainnya cash equivalents
Kas dan setara kas arus kas, akhir periode 157,504,951 83,650,075 Cash and cash equivalents cash flows, end
of the period

Anda mungkin juga menyukai